UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549-1004

                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                    For the transition period from ----to----

                         COMMISSION FILE NUMBER 1-11846

                                APTARGROUP, INC.
             (Exact Name of Registrant as Specified in its Charter)

                DELAWARE                               36-3853103
        (State of Incorporation)        (I.R.S. Employer Identification No.)

475 West Terra Cotta Avenue, Suite E, Crystal Lake, Illinois     60014
- ------------------------------------------------------------     -----
     (Address of Principal Executive Offices)                  (Zip Code)

                                  815-477-0424
              (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X    No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date (November 10, 1997)

                             Common Stock 17,985,347


Page 2




                                APTARGROUP, INC.
                                    FORM 10-Q
                        QUARTER ENDED SEPTEMBER 30, 1997
                                      INDEX

  PART I.    FINANCIAL INFORMATION                                      Page

  ITEM 1.    Financial statements (Unaudited)

             Consolidated Statements of Income -
             Three and Nine Months Ended September 30, 1997
             and 1996                                                    3

             Consolidated Balance Sheets -
             September 30, 1997 and December 31, 1996                    4

             Consolidated Statements of Cash Flows -
             Nine Months Ended September 30, 1997 and 1996               6

             Notes to Consolidated Financial Statements                  7

  ITEM 2.    Management's Discussion and Analysis of
             Financial Condition and Results of Operations               8

  PART II.   OTHER INFORMATION

  ITEM 6.    Exhibits and Reports on Form 8-K                            11

  SIGNATURE                                                              12



Page 3



                                APTARGROUP, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
         For the Three and Nine Months Ended September 30, 1997 and 1996
                  (Dollars in Thousands, Except Per Share Data)
                                   (Unaudited)

                                   Three Months               Nine Months
                                 Ended September 30,       Ended September 30,
                                 -------------------       -------------------
                                  1997         1996         1997         1996
                                  ----         ----         ----         ----

NET SALES ..................   $ 163,525    $ 155,917    $ 493,626    $ 459,918

OPERATING EXPENSES:
 Cost of sales .............     104,461      101,774      315,768      298,347
 Selling, research & 
  development and
  administrative ...........      26,786       25,849       80,587       77,022
 Depreciation and 
  amortization..............      11,772       12,727       37,072       36,471
                               ---------    ---------    ---------    ---------
                                 143,019      140,350      433,427      411,840
                               ---------    ---------    ---------    ---------

OPERATING INCOME ...........      20,506       15,567       60,199       48,078
                               ---------    ---------    ---------    ---------

OTHER INCOME (EXPENSE):
 Interest expense ..........      (1,329)      (1,623)      (4,168)      (5,058)
 Interest income ...........         232          168          708          810
 Equity in income of
  affiliates................         215          325          546          892
 Minority interests ........        (102)         (46)        (286)        (196)
 Miscellaneous, net ........         762          137        1,486        1,172
                               ---------    ---------    ---------    ---------
                                    (222)      (1,039)      (1,714)      (2,380)
                               ---------    ---------    ---------    ---------

INCOME BEFORE INCOME TAXES .      20,284       14,528       58,485       45,698

PROVISION FOR INCOME TAXES .       7,810        5,521       22,517       17,191
                               ---------    ---------    ---------    ---------

NET INCOME .................   $  12,474    $   9,007    $  35,968    $  28,507
                               =========    =========    =========    =========

PER COMMON SHARE:
 Net income.................   $     .69    $     .50    $    2.00    $    1.59
                               =========    =========    =========    =========

Average number of shares
 outstanding (in thousands).      17,975       17,941       17,963       17,936


          See accompanying notes to consolidated financial statements.



Page 4


                                APTARGROUP, INC.
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)
                                   (Unaudited)

                                                     September 30,  December 31,
                                                          1997        1996
                                                          ----        ----
ASSETS

CURRENT ASSETS:
 Cash and equivalents ..............................   $  29,803    $  16,386
 Accounts and notes receivable, less allowance for 
  doubtfulaccounts of $3,895 in 1997 and $3,623
  in 1996 ..........................................     144,628      130,885
 Inventories .......................................      78,568       75,930
 Prepayments and other .............................      16,733       14,030
                                                       ---------    ---------
                                                         269,732      237,231
                                                       ---------    ---------

PROPERTY, PLANT AND EQUIPMENT:
 Buildings and improvements ........................      74,743       75,971
 Machinery and equipment ...........................     450,142      440,743
                                                       ---------    ---------
                                                         524,885      516,714
 Less: Accumulated depreciation ....................    (279,204)    (265,780)
                                                       ---------    ---------
                                                         245,681      250,934
 Land ..............................................       4,215        4,395
                                                       ---------    ---------
                                                         249,896      255,329
                                                       ---------    ---------

OTHER ASSETS:
 Investments in affiliates .........................      15,020       14,970
 Goodwill, less accumulated amortization of $5,720 
  in 1997 and $5,505 in 1996 .......................      41,694       47,261
 Miscellaneous .....................................      15,680       21,345
                                                       ---------    ---------
                                                          72,394       83,576
                                                       ---------    ---------

 TOTAL ASSETS ......................................   $ 592,022    $ 576,136
                                                       =========    =========


          See accompanying notes to consolidated financial statements.



Page 5



                                APTARGROUP, INC.
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)
                                   (Unaudited)

                                                    September  30,  December 31,
LIABILITIES AND STOCKHOLDER'S EQUITY                     1997           1996
                                                         ----           ----
                                                   

CURRENT LIABILITIES:
 Notes payable .....................................   $   8,931    $   4,145
 Current maturities of long-term obligations .......       7,579        9,540
 Accounts payable and accrued liabilities ..........     124,188      102,574
                                                       ---------    ---------
                                                         140,698      116,259
                                                      ---------    ---------

LONG-TERM OBLIGATIONS ..............................      71,458       76,569
                                                       ---------    ---------

DEFERRED LIABILITIES AND OTHER:
 Deferred income taxes .............................      19,153       22,884
 Retirement and deferred compensation plans ........      11,583       12,952
 Minority interests ................................       4,577        4,381
 Deferred and other non-current liabilities ........       6,864        7,392
                                                       ---------    ---------
                                                          42,177       47,609
                                                       ---------    ---------

STOCKHOLDERS' EQUITY:
 Common stock, $.01 par value ......................         180          179
 Capital in excess of  par value ...................     104,262      103,572
 Retained earnings .................................     265,402      233,385
 Cumulative foreign currency translation adjustment.     (32,155)      (1,437)
                                                       ---------    ---------
                                                         337,689      335,699
                                                       ---------    ---------

 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ........   $ 592,022    $ 576,136
                                                       =========    =========


          See accompanying notes to consolidated financial statements.


Page 6

                                APTARGROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the Nine Months Ended September 30, 1997 and 1996
              (Dollars in Thousands, brackets denote cash outflows)
                                   (Unaudited)
                                                      Nine Months Ended
                                                       September  30,
CASH FLOWS FROM OPERATING ACTIVITIES:                  1997        1996
                                                       ----        ----
 Net income .....................................   $ 35,968    $ 28,507
 Adjustments to reconcile net income
     to net cash provided by operations:
 Depreciation ...................................     35,116      34,283
 Amortization ...................................      1,956       2,188
 Provision for bad debts ........................        704         905
 Minority interests .............................        285         196
 Deferred income taxes ..........................          2       2,866
 Retirement and deferred compensation plans .....      1,277        (482)
 Equity in income of affiliates in
  excess of cash distributions received .........       (546)       (892)
 Changes in balance sheet items,
  excluding effects from foreign
   currency adjustments:
 Accounts receivable ............................    (25,854)    (18,771)
 Inventories ....................................     (9,755)     (1,254)
 Prepaid and other current assets ...............     (2,925)     (4,170)
 Accounts payable and accrued liabilities .......     29,042       3,126
 Other changes, net .............................        278      (2,071)
                                                    --------    --------
 NET CASH PROVIDED BY OPERATIONS ................     65,548      44,431
                                                    --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Capital expenditures ...........................    (52,076)    (44,889)
 Disposition of property and equipment ..........      1,122         669
 Disposition of businesses ......................       --         3,319
 (Proceeds) collections of notes receivable, net        (565)        283
 Investments in affiliates ......................       (400)        (11)
                                                    --------    --------
 NET CASH USED BY INVESTING ACTIVITIES ..........    (51,919)    (40,629)
                                                    --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Increase in notes payable ......................      8,109         236
 Proceeds from long-term obligations ............      1,557       7,613
 Repayments of long-term obligations ............     (4,701)     (6,951)
 Dividends paid .................................     (3,951)     (3,766)
 Proceeds from stock options exercised ..........        690         365
                                                    --------    --------
 NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES      1,704      (2,503)
                                                    --------    --------

EFFECT OF EXCHANGE RATE CHANGES ON CASH .........     (1,916)       (370)
                                                    --------    --------

NET INCREASE IN CASH AND EQUIVALENTS ............     13,417         929
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD .....     16,386      17,332
                                                    --------    --------
CASH AND EQUIVALENTS AT END OF PERIOD ...........   $ 29,803    $ 18,261
                                                    ========    ========

          See accompanying notes to consolidated financial statements.


Page 7

                                APTARGROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in Thousands, Except Per Share Data)
                                   (Unaudited)

NOTE 1 - BASIS OF PRESENTATION

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of AptarGroup,  Inc. and its  subsidiaries.  The terms  "AptarGroup" or
"Company" as used herein refer to AptarGroup, Inc. and its subsidiaries.

In the opinion of management,  the unaudited  consolidated  financial statements
include  all  adjustments,  consisting  of only  normal  recurring  adjustments,
necessary  for  a  fair  presentation  of  financial  position  and  results  of
operations  for  the  interim  periods  presented.  The  accompanying  unaudited
consolidated  financial  statements  have been prepared by the Company,  without
audit,  pursuant to the rules and  regulations  of the  Securities  and Exchange
Commission.  Certain  information and footnote  disclosure  normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles   have  been  condensed  or  omitted   pursuant  to  such  rules  and
regulations,  although  the  Company  believes  that  the  disclosures  made are
adequate to make the information  presented not misleading.  Accordingly,  these
financial  statements and related notes should be read in  conjunction  with the
financial  statements and notes thereto  included in the Company's Annual Report
to Shareholders  incorporated  by reference into the Company's  Annual Report on
Form 10-K for the year ended December 31, 1996. The results of operations of any
interim  period  are not  necessarily  indicative  of the  results  that  may be
expected for a fiscal year.

NOTE 2 - INVENTORIES

At  September  30,  1997 and  December  31,  1996,  inventories,  by  component,
consisted of:

                                      September 30,      December 31,
                                          1997              1996
                                          ----              ----

Raw materials .....................     $ 24,375          $ 25,150
Work in progress ..................       24,555            23,533
Finished goods ....................       31,874            29,283
                                        --------          --------
         Total ....................       80,804            77,966
Less LIFO reserve .................       (2,236)           (2,036)
                                        --------          --------
         Total ....................     $ 78,568          $ 75,930
                                        ========          ========



Page 8



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF  OPERATIONS

Net sales for the quarter  and nine  months  ended  September  30, 1997  totaled
$163.5 million and $493.6 million,  respectively,  increases of approximately 5%
and 7% when compared to the corresponding periods of 1996. Sales were negatively
affected by the  translation of  AptarGroup's  foreign sales due to the stronger
U.S.  dollar  relative to the same three and nine month  periods of 1996. If the
dollar  exchange  rate had been  constant,  sales for the three and nine  months
ended  September 30, 1997 would have increased  approximately  16%. The increase
for the quarter and nine months ended September 30, 1997 is primarily attributed
to  continued  strength of sales of the  Company's  major  product  lines to all
markets  despite  a  competitive  pricing  environment. 

Sales to customers by European operations represented approximately 52% and 55%,
respectively,  of net sales for the quarter and nine months ended  September 30,
1997,  compared to 58% for the same  periods a year ago.  Sales to  customers by
U.S.  operations  represented  43% and 40% of net sales for the quarter and nine
months ended September 30, 1997 compared to 38% for the same periods a year ago.

Cost of sales as a percent of net sales  decreased to 63.9% in the third quarter
of 1997  compared  to 65.3% in the same  period a year ago.  For the first  nine
months of 1997,  cost of sales as a  percent  of net  sales  decreased  to 64.0%
compared to 64.9% in the same period a year ago.  The  decrease  for the quarter
and nine months ended  September  30, 1997 is  attributed to the mix of products
sold,  cost  savings and a net gain from changes in exchange  rates  between the
comparable quarters on inter-country transactions.

Selling, R&D and administrative  expenses (SG&A) increased 3.6% to $26.8 million
in the third  quarter of 1997,  compared  to $25.8  million in the same period a
year ago. As a percent of net sales, SG&A decreased in the third quarter of 1997
to 16.4% from 16.6% a year ago.  SG&A for the nine months  ended  September  30,
1997, increased 4.6% to $80.6 million compared to $77.0 million a year ago. As a
percent of net sales,  SG&A  decreased in the first nine months of 1997 to 16.3%
compared  to 16.7% a year ago.  The  decrease  in  relation to net sales was the
result of continued cost containment efforts.

Operating  income  increased  to $20.5  million  in the  third  quarter  of 1997
compared to $15.6  million  for the same  period a year ago.  For the first nine
months of 1997,  operating  income  increased to $60.2 million compared to $48.1
million for the same period a year ago.  The  increase  for the quarter and nine
months ended September 30, 1997 is due to higher sales volume,  change in mix of
products sold and cost savings. In addition, approximately $1.7 million and $3.1
million of the  increase  for the quarter and nine months  ended  September  30,
1997,  respectively,  is due to the  positive  effect of gains on  inter-country
transactions net of the negative impact of translation.


Page 9

European  operations  represented  74% of total  operating  income  in the third
quarter and year to date of 1997, respectively,  compared to 72% and 69% for the
same periods a year ago. U.S.  operations  represented  41% and 40% of operating
income in the third quarter and year to date in 1997, compared to 39% and 41% in
the  corresponding  periods  in 1996.  The  difference  between  Europe and U.S.
operations  to total  operating  income is due to  operating  income  from other
foreign operations and corporate expenses.

The effective tax rate for the third quarter and nine months ended September 30,
1997 was 38.5%, compared to 38.0% and 37.6% for the same periods a year ago. The
rate  differential  is due to a change  in mix of  countries  where  income  was
earned.

On October 22, 1997, the French Parliament  adopted an increase in the corporate
tax rate from 36.7% to 41.7%  retroactive to January 1, 1997.  Since the taxable
income in France for 1997 is  uncertain,  it is  difficult  to predict the exact
effect of this change for the year.  However,  based upon projected 1997 taxable
income in France,  the Company estimates the impact of the rate increase for the
full year to be an increase in income tax expense of approximately  $1.6 million
which will be recorded in the fourth quarter. Of this amount, approximately $300
thousand relates to an adjustment to deferred taxes.

Net income for the third quarter  increased  38.5% to $12.5 million  compared to
$9.0 million in the third quarter of 1996.  Net income for the nine months ended
September 30, 1997,  increased 26.2% to $36.0 million  compared to $28.5 million
in the same  period a year ago.  The  increase in net income for the quarter and
nine months ended September 30, 1997 is primarily due to higher sales volume and
cost containment efforts.

FOREIGN  CURRENCY

A significant portion of AptarGroup's  operations are located outside the United
States.  Because of this,  movements  in exchange  rates may have a  significant
impact on the  translation of the financial  condition and results of operations
of  AptarGroup's  foreign  entities.  In  general,  since  the  majority  of the
Company's operations are based in Europe- primarily France,  Germany and Italy -
a strengthening  U.S.  dollar  relative to the major European  currencies has an
dilutive  translation effect on the Company's financial condition and results of
operations. Conversely, a weakening U.S. dollar would have an additive effect.

Additionally,  in some  cases,  the  Company  sells  products  denominated  in a
currency different from the currency in which the respective costs are incurred.
Changes in exchange rates on such inter-country  sales also impact the Company's
results of operations.


Page 10



QUARTERLY TRENDS

AptarGroup's  results of operations for the fourth  quarter  typically have been
negatively impacted by customer plant shutdowns and holidays in December. In the
future,  AptarGroup's  results of  operations  in a  quarterly  period  could be
impacted by factors such as changes in product mix,  changes in material  costs,
changes in growth rates in the  industries  to which  AptarGroup's  products are
sold and changes in general economic conditions in any of the countries in which
AptarGroup does business.

LIQUIDITY AND CAPITAL RESOURCES

Historically,  AptarGroup has generated  positive cash flow from  operations and
has utilized the majority of such cash flows to invest in capital projects.  Net
cash  provided by  operations in the first nine months of 1997 was $65.5 million
compared  to $44.4  million  in the same  period a year  ago.  The  increase  is
primarily  attributed to less cash used for working  capital in 1997.  Total net
working  capital at  September  30, 1997 was $129.0  million  compared to $121.0
million at December 31, 1996.

Net cash used by investing activities in the first nine months of 1997 increased
to $51.9  million from $40.6  million in the same period a year ago.  Management
anticipates that capital  expenditures for all of 1997 will be approximately $70
million.

Net cash  provided by  financing  activities  was $1.7 million in the first nine
months of 1997 compared to net cash used by financing activities of $2.5 million
in 1996. The ratio of interest-bearing  debt to total  capitalization was 21% at
September 30, 1997 and December 31, 1996.

The majority of the Company's debt has been and continues to be,  denominated in
foreign  currency.   AptarGroup  has  historically  borrowed  locally  to  hedge
potential  currency  fluctuations for assets that were purchased  outside of the
U.S. It is expected that this practice will continue.

The Company has a multi-year,  unsecured  revolving  credit  agreement  allowing
borrowings  of up to $25  million.  Under this  credit  agreement,  interest  on
borrowings  is  payable at a rate equal to the  London  Interbank  Offered  Rate
(LIBOR) plus an amount  based on the  financial  condition  of the  Company.  At
September 30, 1997, the amount unused and available under this agreement was $25
million.  The  Company is  required  to pay a fee for the unused  portion of the
commitment.  The agreement expires on April 29, 2001. The credit available under
the revolving credit agreement provides management with the ability to refinance
certain  short-term  obligations  on a long-term  basis.  As it is  management's
intent to do so, short-term obligations of $25 million have been reclassified as
long-term obligations as of September 30, 1997 and December 31, 1996.

Page 11

The revolving  credit  agreement  and the private  placement  agreement  contain
covenants that include  certain  financial  tests,  including  minimum  interest
coverage, net worth and maximum borrowings.

On October 23,  1997,  the Board of Directors  declared a quarterly  dividend of
$.08 per share  payable on  November  25, 1997 to  shareholders  of record as of
November 4, 1997.

LITIGATION

During the second quarter of 1997, the Company  received a judgment in its favor
as  plaintiff  in a patent  infringement  lawsuit  relating to an aerosol  valve
component.  The Company was awarded $7.8 million plus interest. The decision has
been appealed and the Company cannot  predict the ultimate  outcome or timing of
such appeal. This award is not included in the financial results.

ADOPTION OF NEW ACCOUNTING STANDARDS

Effective for periods ending after December 15, 1997, the Company is required to
adopt SFAS 128 (Statement of Financial  Accounting  Standards No. 128, "Earnings
Per Share"). SFAS 128 requires companies to calculate basic and diluted earnings
per share based upon standards designed to provide consistency and compatibility
with  calculations  of  other  countries  and  with  that  of the  International
Accounting Standards  Committee.  The Company does not expect earnings per share
as reported to be materially  different than basic or diluted earnings per share
to be reported upon adoption of the new accounting standard.

In June 1997,  the FASB  issued  Statement  No.  130,  "Reporting  Comprehensive
Income" and Statement No. 131,  "Disclosures about Segments of an Enterprise and
Related  Information".  Both Statements are effective for fiscal years beginning
after  December  15,  1997.  Statement  No. 130  requires  the  presentation  of
comprehensive  income and its components in a full set of financial  statements.
Statement  No.  131  establishes   standards  for  reporting  information  about
operating  segments  and  related   disclosures  about  products  and  services,
geographic areas and major customers in annual financial  statements and interim
financial  reports.  The  Company  is  currently  evaluating  both  of  the  new
Statements and plans to adopt the standards  during the year ending December 31,
1998.

                           PART II - OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

  (a)    Exhibit 27 is included with this report.
  (b)    No reports on Form 8-K were filed for the quarter ended
            September 30, 1997.



Page 12


                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                             AptarGroup, Inc.
                                               (Registrant)



                                       By  \s\ Stephen J. Hagge
                                           --------------------
                                           Stephen J. Hagge
                                           Executive Vice President and Chief
                                           Financial Officer, Secretary and
                                           Treasurer
                                           (Duly Authorized Officer and
                                           Principal Financial Officer)

Date: November 11, 1997