United States
                       SECURITIES AND EXCHANGE COMMISSION
                               Washington DC 20549

                                    FORM 10-Q

                                   (Mark One)

                [X] For the quarterly period ended June 30, 2003

                                      -or-

           [ ]Transition Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

               For the transition period from ________ to ________

                         Commission File Number 1-12298

                           REGENCY CENTERS CORPORATION
             (Exact name of registrant as specified in its charter)

                     Florida                               59-3191743
                     -------                               ----------
      (State or other jurisdiction of                    (IRS Employer
        incorporation or organization)                 Identification No.)

                       121 West Forsyth Street, Suite 200
                           Jacksonville, Florida 32202
               (Address of principal executive offices) (Zip Code)

                                 (904) 598-7000
              (Registrant's telephone number, including area code)

                                    Unchanged
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No[ ]

Indicate by check mark whether the registrant is an accelerated filer (as de
fined in Rule 12b-2 of the Exchange Act). Yes [X]  No[  ]


                   (Applicable only to Corporate Registrants)

As of August 8, 2003, there were 55,885,179 shares outstanding of the
Registrant's common stock.






                           REGENCY CENTERS CORPORATION
                           Consolidated Balance Sheets
                                   (unaudited)



                                                                                         June 30,                December 31,
                                                                                           2003                      2002
                                                                                           ----                      ----
                                                                                                            
Assets
Real estate investments at cost:
     Land                                                                          $      732,184,833               715,255,513
     Buildings and improvements                                                         2,011,795,946             1,973,501,081
                                                                                     -----------------         -----------------
                                                                                        2,743,980,779             2,688,756,594
     Less:  accumulated depreciation                                                      273,193,132               244,595,928
                                                                                     -----------------         -----------------
                                                                                        2,470,787,647             2,444,160,666
     Properties in development                                                            288,396,034               276,085,435
     Operating properties held for sale                                                    10,685,396                 5,658,905
     Investments in real estate partnerships                                              131,599,044               125,482,151
                                                                                     -----------------         -----------------
          Net real estate investments                                                   2,901,468,121             2,851,387,157

Cash and cash equivalents                                                                  45,926,882                56,447,329
Notes receivable                                                                           11,400,667                56,630,876
Tenant receivables, net of allowance for uncollectible accounts
     of $3,968,360 and $4,258,891 at June 30, 2003
     and December 31, 2002, respectively                                                   32,449,975                47,983,160
Deferred costs, less accumulated amortization of $29,814,279 and
     $25,588,464 at June 30, 2003 and December 31, 2002, respectively                      36,439,470                37,367,196
Other assets                                                                               17,004,287                19,112,148
                                                                                     -----------------         -----------------
                                                                                   $    3,044,689,402             3,068,927,866
                                                                                     =================         =================

Liabilities and Stockholders' Equity
Liabilities:
     Notes payable                                                                 $    1,257,822,840             1,253,524,045
     Unsecured line of credit                                                             228,000,000                80,000,000
     Accounts payable and other liabilities                                                74,589,988                83,977,263
     Tenants' security and escrow deposits                                                  9,393,165                 8,847,603
                                                                                     -----------------         -----------------
          Total liabilities                                                             1,569,805,993             1,426,348,911
                                                                                     -----------------         -----------------

Preferred units                                                                           302,325,891               375,403,652
Exchangeable operating partnership units                                                   26,985,381                30,629,974
Limited partners' interest in consolidated partnerships                                    16,697,663                14,825,256
                                                                                     -----------------         -----------------
          Total minority interest                                                         346,008,935               420,858,882
                                                                                     -----------------         -----------------

Stockholders' equity:
     Series 3 cumulative redeemable preferred stock, $.01 par value per share,
        300,000 shares authorized, issued and outstanding
        at June 30, 2003; liquidation preference $250 per share                            75,000,000                         -
     Series 2 cumulative convertible preferred stock and paid in capital,
        $.01 par value per share: 1,502,532 shares authorized; 450,400
        shares issued and outstanding at December 31, 2002;
        liquidation preference $20.83 per share                                                     -                10,505,591
     Common stock $.01 par value per share: 150,000,000 shares
        authorized; 64,504,010 and 63,480,417 shares issued
        at June 30, 2003 and December 31, 2002, respectively                                  645,040                   634,804
     Treasury stock; 8,585,717 and 3,923,381 shares held at
        June 30, 2003 and December 31, 2002, respectively, at cost                       (228,249,977)              (77,698,485)
     Additional paid in capital                                                         1,380,288,224             1,367,808,138
     Distributions in excess of net income                                                (98,808,813)              (79,529,975)
                                                                                     -----------------         -----------------
          Total stockholders' equity                                                    1,128,874,474             1,221,720,073
                                                                                     -----------------         -----------------

Commitments and contingencies
                                                                                   $    3,044,689,402             3,068,927,866
                                                                                     =================         =================



See accompanying notes to consolidated financial statements


                                       2


                           REGENCY CENTERS CORPORATION
                      Consolidated Statements of Operations
                For the Three Months ended June 30, 2003 and 2002
                                   (unaudited)



                                                                                           2003                     2002
                                                                                           ----                     ----
                                                                                                              
Revenues:
     Minimum rent                                                                 $        70,253,844               65,965,120
     Percentage rent                                                                          460,837                  338,004
     Recoveries from tenants                                                               19,458,337               18,609,279
     Service operations revenue                                                             9,311,296                2,420,368
     Equity in income of investments in
        real estate partnerships                                                            1,984,089                1,819,700
                                                                                    ------------------       ------------------
           Total revenues                                                                 101,468,403               89,152,471
                                                                                    ------------------       ------------------

Operating expenses:
     Depreciation and amortization                                                         18,670,025               16,618,214
     Operating and maintenance                                                             13,435,961               12,274,526
     General and administrative                                                             6,165,875                5,221,559
     Real estate taxes                                                                      9,849,357                9,406,449
     Other expenses                                                                           677,699                  350,249
                                                                                    ------------------       ------------------
           Total operating expenses                                                        48,798,917               43,870,997
                                                                                    ------------------       ------------------

Other expense (income):
     Interest expense, net of interest income of $385,200
        and $602,530 in 2003 and 2002, respectively                                        20,902,459               21,166,320
     Provision for loss on operating properties                                             1,968,520                2,364,480
     Other income                                                                                   -               (2,383,524)
                                                                                    ------------------       ------------------
           Total other expense                                                             22,870,979               21,147,276
                                                                                    ------------------       ------------------

           Income before minority interests                                                29,798,507               24,134,198

Minority interest preferred units                                                          (6,706,251)              (8,368,752)
Minority interest of exchangeable operating partnership units                                (542,962)                (386,298)
Minority interest of limited partners                                                        (140,415)                (125,873)
                                                                                    ------------------       ------------------

           Income from continuing operations                                               22,408,879               15,253,275

Discontinued operations, net:
     Operating (loss) income from discontinued operations                                     (71,136)               4,938,368
     Gain on sale of operating properties and properties in development                     4,654,152                2,798,574
                                                                                    ------------------       ------------------
           Income from discontinued operations                                              4,583,016                7,736,942
                                                                                    ------------------       ------------------

           Net income                                                                      26,991,895               22,990,217

Preferred stock dividends                                                                  (1,359,880)                (758,628)
                                                                                    ------------------       ------------------

           Net income for common stockholders                                     $        25,632,015               22,231,589
                                                                                    ==================       ==================

Income per common share - Basic:
     Income from continuing operations                                            $              0.35                     0.25
     Discontinued operations                                                      $              0.08                     0.13
                                                                                    ------------------       ------------------
           Net income for common stockholders per share                           $              0.43                     0.38
                                                                                    ==================       ==================

Income per common share - Diluted:
     Income from continuing operations                                            $              0.34                     0.25
     Discontinued operations                                                      $              0.08                     0.13
                                                                                    ------------------       ------------------
          Net income for common stockholders per share                            $              0.42                     0.38
                                                                                    ==================       ==================


See accompanying notes to consolidated financial statements


                                       3


                           REGENCY CENTERS CORPORATION
                      Consolidated Statements of Operations
                 For the Six Months ended June 30, 2003 and 2002
                                   (unaudited)



                                                                                          2003                     2002
                                                                                          ----                     ----
                                                                                                             
Revenues:
     Minimum rent                                                                 $       139,434,434              130,086,563
     Percentage rent                                                                          767,638                  931,035
     Recoveries from tenants                                                               40,173,705               37,311,177
     Service operations revenue                                                            13,248,411                4,134,738
     Equity in income of investments in
        real estate partnerships                                                            4,320,068                2,885,210
                                                                                    ------------------       ------------------
           Total revenues                                                                 197,944,256              175,348,723
                                                                                    ------------------       ------------------

Operating expenses:
     Depreciation and amortization                                                         37,202,820               32,543,397
     Operating and maintenance                                                             26,596,379               23,347,831
     General and administrative                                                            10,300,774                9,211,154
     Real estate taxes                                                                     20,005,375               19,016,729
     Other expenses                                                                         1,104,438                  709,592
                                                                                    ------------------       ------------------
           Total operating expenses                                                        95,209,786               84,828,703
                                                                                    ------------------       ------------------

Other expense (income):
     Interest expense, net of interest income of $1,277,866
        and $1,444,168 in 2003 and 2002, respectively                                      41,570,463               41,029,660
     Gain on sale of operating properties                                                           -               (1,494,225)
     Provision for loss on operating properties                                             1,968,520                2,364,480
     Other income                                                                                   -               (2,383,524)
                                                                                    ------------------       ------------------
           Total other expense                                                             43,538,983               39,516,391
                                                                                    ------------------       ------------------

           Income before minority interests                                                59,195,487               51,003,629

Minority interest preferred units                                                         (17,488,630)             (16,737,504)
Minority interest of exchangeable operating partnership units                                (984,255)                (847,846)
Minority interest of limited partners                                                        (204,123)                (234,985)
                                                                                    ------------------       ------------------

           Income from continuing operations                                               40,518,479               33,183,294

Discontinued operations, net:
     Operating income from discontinued operations                                            370,428               10,362,248
     Gain on sale of operating properties and properties in development                     4,027,440                4,721,338
                                                                                    ------------------       ------------------
           Income from discontinued operations                                              4,397,868               15,083,586
                                                                                    ------------------       ------------------

           Net income                                                                      44,916,347               48,266,880

Preferred stock dividends                                                                  (1,359,880)              (1,517,256)
                                                                                    ------------------       ------------------

           Net income for common stockholders                                     $        43,556,467               46,749,624
                                                                                    ==================       ==================

Income per common share - Basic:
     Income from continuing operations                                            $              0.65                     0.55
     Discontinued operations                                                      $              0.07                     0.26
                                                                                    ------------------       ------------------
           Net income for common stockholders per share                           $              0.72                     0.81
                                                                                    ==================       ==================

Income per common share - Diluted:
     Income from continuing operations                                            $              0.65                     0.54
     Discontinued operations                                                      $              0.07                     0.26
                                                                                    ------------------       ------------------
          Net income for common stockholders per share                            $              0.72                     0.80
                                                                                    ==================       ==================


See accompanying notes to consolidated financial statements


                                       4


                           REGENCY CENTERS CORPORATION
                 Consolidated Statement of Stockholders' Equity
                     For the Six Months ended June 30, 2003




                                                                                    Additional       Distributions      Total
                                      Series 2 and 3    Common        Treasury        Paid In        in Excess of   Stockholders'
                                      Preferred Stock   Stock         Stock           Capital         Net Income        Equity
                                      ---------------  ---------  ---------------  ---------------   -------------  ---------------
                                                                                                  
Balance at
     December  31, 2002           $     10,505,591     634,804      (77,698,485)   1,367,808,138     (79,529,975)   1,221,720,073
Common stock issued as
  compensation or purchased by
  directors or officers                          -       4,213             (532)       5,532,512               -        5,536,193
Common stock issued for exercise
  of stock options, net of shares
  cancelled                                      -       1,081          (49,077)      (3,248,443)              -       (3,296,439)
Common stock issued for
  partnership units exchanged                    -         438                -        1,163,105               -        1,163,543
Common stock issued for Series 2
  preferred stock exchanged            (10,505,591)      4,504                -       10,501,087               -                -
Series 3 preferred stock issued         75,000,000           -                -       (2,605,193)              -       72,394,807
Repurchase of common stock                       -           -     (150,501,883)               -               -     (150,501,883)
Reallocation of minority interest                -           -                -        1,137,018               -        1,137,018
Cash dividends declared:
  Common stock ($1.04 per share)                 -           -                -                -     (64,195,185)     (64,195,185)
Net income                                       -           -                -                -      44,916,347       44,916,347
                                      -------------  ----------  ---------------  ---------------   -------------  ---------------
Balance at
     June 30, 2003                $     75,000,000     645,040     (228,249,977)   1,380,288,224     (98,808,813)   1,128,874,474
                                      =============  ==========  ===============  ===============   =============  ===============



See accompanying notes to consolidated financial statements.




                                       5


                           REGENCY CENTERS CORPORATION
                      Consolidated Statements of Cash Flows
                 For the Six Months ended June 30, 2003 and 2002
                                   (unaudited)




                                                                                           2003                    2002
                                                                                           ----                    ----
                                                                                                             
Cash flows from operating activities:
    Net income                                                                     $       44,916,347              48,266,880
    Adjustments to reconcile net income to net
      cash provided by operating activities:
          Depreciation and amortization                                                    37,762,851              35,345,863
          Deferred loan cost and debt premium amortization                                  1,063,333                 579,760
          Stock based compensation                                                          5,770,037               4,061,109
          Minority interest preferred units                                                17,488,630              16,737,504
          Minority interest of exchangeable operating partnership units                     1,091,938               1,233,018
          Minority interest of limited partners                                               204,123                 234,985
          Equity in income of investments in real estate partnerships                      (4,320,068)             (2,885,210)
          Gain on sale of operating properties                                             (4,126,054)             (6,336,126)
          Provision for loss on operating properties                                        1,968,520               2,364,480
          Other income - gain on early extinguishment of debt                                       -              (2,383,524)
          Distributions from operations of investments in real estate partnerships          4,928,871               2,445,123
          Changes in assets and liabilities:
              Tenant receivables                                                           14,715,870               4,846,288
              Deferred leasing costs                                                       (5,404,589)             (5,743,087)
              Other assets                                                                  3,389,085                (909,558)
              Accounts payable and other liabilities                                      (23,070,267)             (8,864,235)
              Tenants' security and escrow deposits                                           771,372                 492,752
                                                                                     -----------------       -----------------
                 Net cash provided by operating activities                                 97,149,999              89,486,022
                                                                                     -----------------       -----------------

Cash flows from investing activities:
     Acquisition and development of real estate                                          (156,511,018)           (122,942,817)
     Proceeds from sale of real estate                                                     97,849,071             152,570,119
     Investments in real estate partnerships                                               (6,476,771)            (19,452,091)
     Capital improvements                                                                  (6,501,585)             (8,065,785)
     Proceeds from sale of investments in real estate partnerships                                  -               2,388,319
     Repayment of notes receivable, net                                                    45,230,209              15,147,713
     Distributions received from investments in real estate partnerships                   10,303,375               5,901,647
                                                                                     -----------------       -----------------
                 Net cash (used in) provided by investing activities                      (16,106,719)             25,547,105
                                                                                     -----------------       -----------------

Cash flows from financing activities:
     Net proceeds from common stock issuance                                                  968,460               3,500,499
     Repurchase of common stock                                                          (150,501,883)             (2,725,000)
     Partial redemption of preferred units                                                (75,750,000)                      -
     Redemption of exchangeable operating partnership units                                  (973,504)                (83,232)
     Net distributions to limited partners in consolidated partnerships                       (89,000)                      -
     Distributions to exchangeable operating partnership unit holders                      (1,462,466)             (1,593,543)
     Distributions to preferred unit holders                                              (14,816,391)            (16,737,504)
     Dividends paid to common stockholders                                                (62,835,305)            (59,106,146)
     Dividends paid to preferred stockholders                                              (1,359,880)             (1,517,256)
     Net proceeds from issuance of Series 3 preferred stock                                72,394,807                       -
     Net proceeds from fixed rate unsecured notes                                                   -             249,625,000
     Proceeds (repayment) of unsecured line of credit, net                                148,000,000            (194,000,000)
     Repayment of notes payable                                                            (2,257,943)            (46,339,199)
     Scheduled principal payments                                                          (2,880,622)             (2,615,870)
     Deferred loan costs                                                                            -              (2,070,986)
                                                                                     -----------------       -----------------
                 Net cash used in financing activities                                    (91,563,727)            (73,663,237)
                                                                                     -----------------       -----------------

                 Net (decrease) increase in cash and cash equivalents                     (10,520,447)             41,369,890

Cash and cash equivalents at beginning of period                                           56,447,329              27,853,264
                                                                                     -----------------       -----------------

Cash and cash equivalents at end of period                                         $       45,926,882              69,223,154
                                                                                     =================       =================



                                       6


                           REGENCY CENTERS CORPORATION
                      Consolidated Statements of Cash Flows
                 For the Six Months ended June 30, 2003 and 2002
                                   (unaudited)
                                    continued




                                                                                           2003                    2002
                                                                                           ----                    ----

                                                                                                             
Supplemental disclosure of cash flow information - cash paid for interest (net
   of capitalized interest of $6,192,236 and $7,870,311
   in 2003 and 2002, respectively)                                                $        41,799,073              34,747,465
                                                                                     =================       =================

Supplemental disclosure of non-cash transactions:

Mortgage loans assumed for the acquisition of real estate                         $        15,341,889               6,400,000
                                                                                     =================       =================

Real estate contributed as investment in real estate partnerships                 $        12,646,495               3,887,445
                                                                                     =================       =================

Real estate contributed from limited partners' in consolidated partnerships       $         1,757,284                       -
                                                                                     =================       =================

Mortgage debt assumed by purchaser on sale of real estate                         $         5,253,767                       -
                                                                                     =================       =================

Notes receivable taken in connection with sales of operating properties
   and properties in development                                                  $                 -               4,852,700
                                                                                     =================       =================




See accompanying notes to consolidated financial statements.




                                       7


                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003

1.       Summary of Significant Accounting Policies

         (a)   Organization and Principles of Consolidation

               The accompanying consolidated financial statements include the
               accounts of Regency Centers Corporation, its wholly-owned
               qualified REIT subsidiaries, and partnerships in which it has
               voting control (the "Company" or "Regency"). All significant
               intercompany balances and transactions have been eliminated in
               the consolidated financial statements. The Company owns
               approximately 98% of the outstanding common units ("Units") of
               Regency Centers, L.P. ("RCLP"). Regency invests in real estate
               through its partnership interest in RCLP. Generally all of the
               acquisition, development, operations and financing activity of
               Regency, including the issuance of Units or preferred units, are
               executed by RCLP. The equity interests of third parties held in
               RCLP and the majority owned or controlled partnerships are
               included in the consolidated financial statements as preferred or
               exchangeable operating partnership units and limited partners'
               interest in consolidated partnerships. The Company is a qualified
               real estate investment trust ("REIT"), which began operations in
               1993.

               The financial statements reflect all adjustments that are of a
               normal recurring nature, and in the opinion of management, are
               necessary to properly state the results of operations and
               financial position. Certain information and footnote disclosures
               normally included in financial statements prepared in accordance
               with accounting principles generally accepted in the United
               States of America have been condensed or omitted although
               management believes that the disclosures are adequate to make the
               information presented not misleading. The financial statements
               should be read in conjunction with the financial statements and
               notes thereto included in the Company's December 31, 2002 Form
               10-K filed with the Securities and Exchange Commission.

         (b)   Revenues

               The Company leases space to tenants under agreements with varying
               terms. Leases are accounted for as operating leases with minimum
               rent recognized on a straight-line basis over the term of the
               lease regardless of when payments are due. Accrued rents are
               included in tenant receivables. Minimum rent has been adjusted to
               reflect the effects of recognizing rent on a straight-line basis.

               Substantially all of the lease agreements contain provisions that
               provide additional rents based on tenants' sales volume
               (contingent or percentage rent) and reimbursement of the tenants'
               share of real estate taxes and certain common area maintenance
               ("CAM") costs. Percentage rents are recognized when the tenants
               achieve the specified targets as defined in their lease
               agreements and recovery of real estate taxes and CAM costs are
               recognized when earned.

               Service operations revenue includes management fees, commission
               income, and gains or losses from the sale of land and development
               properties without significant operations. Service operations
               revenue does not include gains or losses from the sale of
               operating properties. The Company accounts for profit recognition
               on sales of real estate in accordance with the Financial
               Accounting Standards Board ("FASB") Statement No. 66,



                                       8


                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003

       (b)     Revenues (continued)

               "Accounting for Sales of Real Estate." In summary, profits from
               sales will not be recognized by the Company unless a sale has
               been consummated; the buyer's initial and continuing investment
               is adequate to demonstrate a commitment to pay for the property;
               the Company has transferred to the buyer the usual risks and
               rewards of ownership; and the Company does not have substantial
               continuing involvement with the property.

       (c)     Real Estate Investments

               Land, buildings and improvements are recorded at cost. All direct
               and indirect costs related to development activities are
               capitalized. Included in these costs are interest and real estate
               taxes incurred during construction as well as estimates for the
               portion of internal costs that are incremental, and deemed
               directly or indirectly related to development activity.
               Maintenance and repairs that do not improve or extend the useful
               lives of the respective assets are reflected in operating and
               maintenance expense.

               Depreciation is computed using the straight-line method over
               estimated useful lives of up to forty years for buildings and
               improvements, term of lease for tenant improvements, and three to
               seven years for furniture and equipment.

               On January 1, 2002, the Company adopted SFAS No. 144, "Accounting
               for the Impairment or Disposal of Long-Lived Assets" ("Statement
               144"). In accordance with Statement 144, operating properties
               held for sale includes only those properties available for
               immediate sale in their present condition and for which
               management believes it is probable that a sale of the property
               will be completed within one year. Operating properties held for
               sale are carried at the lower of cost or fair value less costs to
               sell. Depreciation and amortization are suspended during the
               period held for sale.

               The Company reviews its real estate portfolio for impairment
               whenever events or changes in circumstances indicate that the
               carrying amount may not be recoverable. Regency determines
               whether impairment has occurred by comparing the property's
               carrying value to an estimate of the future undiscounted cash
               flows. In the event impairment exists, assets are written down to
               fair value for held and used assets and fair value less costs to
               sell for held for sale assets. During the second quarter, the
               Company recorded a provision for loss of $2 million related to
               adjusting three operating properties down to estimated fair
               value. The fair values of the operating properties were
               determined by using prices for similar assets in their respective
               markets.

               The Company's properties generally have operations and cash flows
               that can be clearly distinguished from the rest of the Company.
               In accordance with Statement 144, the operations and gains on
               sales reported in discontinued operations include those operating
               properties and properties in development for which operations and
               cash flows can be clearly distinguished. The operations from
               these properties have been eliminated from ongoing operations and
               the Company will not have continuing involvement after
               disposition. Prior periods have been restated to reflect the
               operations of these properties as discontinued operations. The
               operations and gains on sales of operating properties sold to
               real estate partnerships in which the Company has some continuing
               involvement are reported as income from continuing operations.


                                       9


                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003

       (d)     Deferred Costs

               Deferred costs include deferred leasing costs, leasing
               intangibles acquired in business combinations and deferred loan
               costs, net of amortization. Such costs are amortized over the
               periods through lease expiration or loan maturity. Deferred
               leasing costs consist of internal and external commissions
               associated with leasing the Company's shopping centers. Leasing
               intangibles represent costs associated with the allocation of
               purchase price value to in-place leases of acquired properties.
               Net deferred leasing costs and leasing intangibles were $27.3
               million and $26.5 million at June 30, 2003 and December 31, 2002,
               respectively. Deferred loan costs consist of initial direct and
               incremental costs associated with financing activities. Net
               deferred loan costs were $9.1 million and $10.9 million at June
               30, 2003 and December 31, 2002, respectively.

       (e)     Earnings per Share and Treasury stock

               Basic net income per share of common stock is computed based upon
               the weighted average number of common shares outstanding during
               the year. Diluted net income per share also includes common share
               equivalents for stock options, exchangeable operating partnership
               units, and preferred stock when dilutive. See note 6 for the
               calculation of earnings per share.

               Repurchases of the Company's common stock (net of shares retired)
               are recorded at cost and are reflected as Treasury stock in the
               consolidated statements of stockholders' equity. Outstanding
               shares do not include treasury shares.

       (f)     Stock-Based Compensation

               In December 2002, the FASB issued SFAS No. 148, "Accounting for
               Stock-Based Compensation - Transition and Disclosure" ("Statement
               148"). Statement 148 provides alternative methods of transition
               for a voluntary change to the fair value based method of
               accounting for stock-based employee compensation. In addition,
               Statement 148 amends the disclosure requirements of Statement No.
               123, "Accounting for Stock-Based Compensation" ("Statement 123"),
               to require more prominent and frequent disclosures in financial
               statements about the effects of stock-based compensation. The
               transition guidance and annual disclosure provisions of Statement
               148 are effective for fiscal years ending after December 15, 2002
               and the interim disclosure provisions are effective for periods
               beginning after December 15, 2002. As permitted under Statement
               123 and Statement 148, the Company will continue to follow the
               accounting guidelines pursuant to Accounting Principles Board
               Opinion No. 25, "Accounting for Stock Issued to Employees"
               ("Opinion 25"), for stock-based compensation and to furnish the
               pro forma disclosures as required under Statement 148.

               The Company applies Opinion 25 in accounting for its stock-based
               compensation plans, and accordingly, no compensation cost has
               been recognized for its stock options in the consolidated
               financial statements. Had the Company determined compensation
               cost based on the fair value at the grant date for its
               stock-based employee awards under Statement 123, the Company's
               net income for common stockholders for the three month and six
               month periods ended June 30, 2003 and 2002 would have been
               reduced to the pro forma amounts indicated on the following page
               (in thousands except per share data):


                                       10


                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003

       (f)     Stock-Based Compensation (continued)



                                                                             For the three months ended
                                                                                      June 30,
                                                                                  2003            2002
                                                                                  ----            ----
                                                                                             
                  Net income  for common stockholders
                    as reported:                                         $         25,632          22,232
                  Add:  stock-based employee compensation
                    expense included in reported net income                         2,901           2,049
                  Deduct:  total stock-based employee
                    compensation expense determined under
                    fair value based methods for all awards                         3,520           3,071
                                                                            -------------- ---------------
                  Pro forma net income                                   $         25,013          21,210
                                                                            ============== ===============

                   Earnings per share:
                      Basic - as reported                                $           0.43            0.38
                                                                            ============== ===============
                      Basic - pro forma                                  $           0.42            0.36
                                                                            ============== ===============

                      Diluted - as reported                              $           0.42            0.38
                                                                            ============== ===============
                      Diluted - pro forma                                $           0.41            0.36
                                                                            ============== ===============

                                                                              For the six months ended
                                                                                      June 30,
                                                                                  2003            2002
                                                                                  ----            ----
                  Net income  for common stockholders
                    as reported:                                         $         43,556          46,750
                  Add:  stock-based employee compensation
                    expense included in reported net income                         5,770           4,061
                  Deduct:  total stock-based employee
                    compensation expense determined under
                    fair value based methods for all awards                         7,615           6,105
                                                                            -------------- ---------------
                  Pro forma net income                                   $         41,711          44,706
                                                                            ============== ===============

                    Earnings per share:
                      Basic - as reported                                $           0.72            0.81
                                                                            ============== ===============
                      Basic - pro forma                                  $           0.69            0.77
                                                                            ============== ===============

                      Diluted - as reported                              $           0.72            0.80
                                                                            ============== ===============
                      Diluted - pro forma                                $           0.69            0.77
                                                                            ============== ===============


       (g)     Consolidation of Variable Interest Entities

               In January 2003, the FASB issued Interpretation No. 46
               "Consolidation of Variable Interest Entities" ("Interpretation
               46"), which is intended to clarify the application of Accounting
               Research Bulletin No. 51, "Consolidated Financial Statements", to
               certain entities in which equity investors do not have the
               characteristics of a controlling financial interest or do not
               have sufficient equity at risk for the entity to finance its
               activities without additional subordinated financial support from
               other parties, or variable interest entities, as defined in


                                       11


                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003


       (g)     Consolidation of Variable Interest Entities (continued)

               the interpretation. Interpretation 46 requires that certain
               variable interest entities be consolidated into the majority
               variable interest holder's financial statements and is applicable
               immediately to all variable interest entities created after
               January 31, 2003, and as of the first interim period beginning
               after June 15, 2003 to those variable interest entities created
               before February 1, 2003. The Company did not create any variable
               interest entities after January 31, 2003. The Company has
               completed its evaluation of the applicability of this
               interpretation to its structures created before February 1, 2003
               and its adoption will not have a material effect on the financial
               statements.

       (h)     Segment reporting

               The Company's business is investing in retail shopping centers
               through direct ownership or through joint ventures. The Company
               actively manages its portfolio of retail shopping centers and may
               from time to time make decisions to sell lower performing
               properties, or developments not meeting its long-term investment
               objectives. The proceeds of sales are invested into higher
               quality retail shopping centers through acquisitions or new
               developments, which management believes will meet its planned
               rate of return. It is management's intent that all retail
               shopping centers will be owned or developed for investment
               purposes. The Company's revenue and net income is generated from
               the operation of its investment portfolio. The Company will also
               earn incidental fees from third parties for services provided to
               manage and lease retail shopping centers owned through joint
               ventures.

               The Company's portfolio is located throughout the United States;
               however, management does not distinguish or group its operations
               on a geographical basis for purposes of allocating resources or
               measuring performance. The Company reviews operating and
               financial data for each property on an individual basis,
               therefore, the Company defines its operating segment as its
               individual properties. No individual property constitutes more
               than 10% of the Company's combined revenue, net income or assets,
               and thus the individual properties have been aggregated into one
               reportable segment based upon their similarities with regard to
               both the nature of the centers, tenants and operational
               processes, as well as, long-term average financial performance.
               In addition, no single tenant accounts for 10% or more of revenue
               and none of the shopping centers are located outside the United
               States.

       (i)     Reclassifications

               Certain reclassifications have been made to the 2002 amounts to
               conform to classifications adopted in 2003.

2.     Discontinued Operations

       During 2003, the Company sold 100% of its interest in five operating
       properties for proceeds of $39.1 million and the combined net income and
       gain on these sales of $4.4 million is included in discontinued
       operations. The revenues from properties included in discontinued
       operations, including properties sold in 2003 and 2002, as well as,
       operating properties held for sale, were $1.8 million and $18 million for
       the six months ended June 30, 2003 and 2002, respectively. The operating
       income from these properties was $370,428 and $10.4 million for the six
       months ended June 30, 2003 and 2002, respectively. Operating income and
       gains on sales included in


                                       12


                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003

2.     Discontinued Operations (continued)

       discontinued operations are shown net of minority interest of
       exchangeable operating partnership units totaling $107,683 and $385,173
       for the six months ended June 30, 2003 and 2002, respectively. The
       revenues for the two properties categorized as held for sale were
       $736,091 and $976,077 as of June 30, 2003 and 2002, respectively. The
       operating (loss) income for the properties held for sale was ($13,292)
       and $487,559 as of June 30, 2003 and 2002, respectively. It is
       anticipated that these properties will be sold in the third quarter of
       2003.

3.     Investments in Real Estate and Real Estate Partnerships

       During 2003, the Company acquired two grocery-anchored shopping centers
       for $35 million. The 2003 acquisitions were accounted for as purchases
       and the results of their operations are included in the consolidated
       financial statements from the date of the acquisition. Acquisitions
       (either individually or in the aggregate) were not significant to the
       operations of the Company in the periods in which they were acquired or
       the period preceding the acquisition.

       The Company accounts for all investments in which it owns 50% or less and
       does not have a controlling financial interest using the equity method.
       The Company's combined investment in these partnerships was $131.6
       million and $125.5 million at June 30, 2003 and December 31, 2002,
       respectively. Net income, which includes all operating results, as well
       as gains and losses on sales of properties within the joint ventures, is
       allocated to the Company in accordance with the respective partnership
       agreements. Such allocations of net income are recorded in equity in
       income of investments in real estate partnerships in the accompanying
       consolidated statements of operations.

       The Company has a 25% equity interest in Macquarie CountryWide-Regency,
       LLC ("MCWR"), a joint venture with an affiliate of Macquarie CountryWide
       Trust of Australia, a Sydney, Australia-based property trust focused on
       investing in grocery-anchored shopping centers. As of June 30, 2003, MCWR
       acquired five shopping centers from the Company for $55.3 million, for
       which the Company received net proceeds of $37.1 million. Since the
       Company has a continuing involvement in these properties, the development
       gains recognized by the Company on these sales represents gain
       recognition on only that portion of the sale to MCWR not owned by the
       Company and are not included in discontinued operations. The gains on
       these sales of $5.9 million are recorded in service operations revenue in
       the Company's consolidated statements of operations.

       The Company also has a 20% equity interest in Columbia Regency Retail
       Partners, LLC ("Columbia"), a joint venture with the Oregon State
       Treasury that was formed for the purpose of investing in retail shopping
       centers. During the second quarter, Columbia purchased a shopping center
       for $20 million.

       With the exception of Columbia and MCWR, both of which intend to continue
       expanding their investment in shopping centers, the investments in real
       estate partnerships represent single asset entities formed for the
       purpose of developing or owning retail based commercial real estate.



                                       13

                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003

3. Investments in Real Estate and Real Estate Partnerships (continued)

       The Company's investments in real estate partnerships as of June 30, 2003
       and December 31, 2002 consist of the following (in thousands):


                                                              Ownership               2003          2002
                                                              ---------               ----          ----
                                                                                         
       Columbia Regency Retail Partners, LLC                     20%         $        46,301        42,413
       RRG-RMC Tracy, LLC                                        50%                  23,640        23,269
       Macquarie CountryWide-Regency, LLC                        25%                  23,535        22,281
       OTR/Regency Texas Realty Holdings, L.P.                   30%                  16,024        15,992
       Tinwood, LLC                                              50%                  10,478        10,983
       Regency Woodlands/Kuykendahl, Ltd.                        50%                   8,682         7,973
       Jog Road, LLC                                             50%                   2,939         2,571
                                                                                  ---------------------------
                                                                              $      131,599       125,482
                                                                                  ===========================


       Summarized financial information for the unconsolidated investments on a
       combined basis, is as follows (in thousands):


                                                                         June 30,            December 31,
                                                                           2003                  2002
                                                                           ----                  ----
                                                                                         
       Balance Sheet:
       Investment in real estate, net                            $         621,061             553,118
       Other assets                                                         19,165              15,721
                                                                    ----------------    ---------------
             Total assets                                        $         640,226             568,839
                                                                    ================    ===============

       Notes payable                                             $         204,534             167,071
       Other liabilities                                                    13,062              10,386
       Equity and partners' capital                                        422,630             391,382
                                                                    ----------------    ---------------
             Total liabilities and equity                        $         640,226             568,839
                                                                    ================    ===============


       Unconsolidated partnerships and joint ventures had notes payable of
       $204.5 million at June 30, 2003 and the Company's proportionate share of
       these loans was $49.5 million.

       The revenues and expenses on a combined basis are summarized as follows
       for the three months ended June 30, 2003 and 2002:


                                                                            2003                  2002
                                                                            ----                  ----
                                                                                           
       Statement of Operations:
       Total revenues                                            $         17,110                11,200
       Total expenses                                                      10,975                 5,538
                                                                     -------------------    ------------------
            Net income                                           $          6,135                 5,662
                                                                     ===================    ==================


       The revenues and expenses on a combined basis are summarized as follows
       for the six months ended June 30, 2003 and 2002:



                                                                            2003                  2002
                                                                            ----                  ----
                                                                                           
       Statement of Operations:
       Total revenues                                            $         33,356                20,472
       Total expenses                                                      20,552                10,048
                                                                     -------------------    ------------------
            Net income                                           $         12,804                10,424
                                                                     ===================    ==================


                                       14


                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003


4.     Notes Payable and Unsecured Line of Credit

       The Company's outstanding debt at June 30, 2003 and December 31, 2002
       consists of the following (in thousands):



                                                              2003            2002
                                                              ----            ----
                                                                        
                Notes Payable:
                  Fixed rate mortgage loans           $         234,373         229,551
                  Variable rate mortgage loans                   24,389          24,998
                  Fixed rate unsecured loans                    999,061         998,975
                                                         --------------- ---------------
                     Total notes payable                      1,257,823       1,253,524
                Unsecured line of credit                        228,000          80,000
                                                         --------------- ---------------
                     Total                            $       1,485,823       1,333,524
                                                         =============== ===============



       Interest rates paid on the unsecured line of credit (the "Line"), which
       are based on LIBOR plus .85%, were 1.9125% and 2.2880% at June 30, 2003
       and December 31, 2002, respectively. The spread that the Company pays on
       the Line is dependent upon maintaining specific investment grade ratings.
       The Company is required to comply, and is in compliance with, certain
       financial and other covenants customary with this type of unsecured
       financing. The Line is used primarily to finance the acquisition and
       development of real estate, but is also available for general working
       capital purposes.

       Mortgage loans are secured by certain real estate properties, and may be
       prepaid, but could be subject to a yield-maintenance premium. Mortgage
       loans are generally due in monthly installments of interest and principal
       and mature over various terms through 2019. Variable interest rates on
       mortgage loans are currently based on LIBOR plus a spread in a range of
       130 to 150 basis points. Fixed interest rates on mortgage loans range
       from 6.64% to 9.5%.

       During the second quarter, the Company assumed debt with a fair value of
       $13.3 million related to the acquisition of a property, which includes a
       debt premium of $797,303 based upon the above market interest rate of the
       debt instrument. The debt premium is being amortized over the terms of
       the related debt instrument.

       As of June 30, 2003, scheduled principal repayments on notes payable and
       the Line were as follows (in thousands):



                                                             Scheduled
                                                             Principal      Term Loan         Total
              Scheduled Payments by Year                     Payments       Maturities       Payments
              --------------------------                   ----------------------------------------------

                                                                                      
              2003                                      $          2,862          20,802          23,664
              2004 (includes the Line)                             5,253         450,558         455,811
              2005                                                 4,060         147,630         151,690
              2006                                                 3,377          24,043          27,420
              2007                                                 2,787          25,647          28,434
              Beyond 5 Years                                      19,707         772,858         792,565
              Unamortized debt premiums                                -           6,239           6,239
                                                           ----------------------------------------------
                   Total                                $         38,046       1,447,777       1,485,823
                                                           ==============================================




                                       15


                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003

5.     Stockholders' Equity and Minority Interest

       (a)     The Company, through RCLP, has issued Cumulative Redeemable
               Preferred Units ("Preferred Units") in various amounts since
               1998.  The issues were sold primarily to institutional investors
               in private placements for $100 per unit. The Preferred Units,
               which may be called by RCLP at par after certain dates, have no
               stated maturity or mandatory redemption, and pay a cumulative,
               quarterly dividend at fixed rates.  At any time after ten years
               from the date of issuance, the Preferred  Units may be exchanged
               by the holder for Cumulative Redeemable Preferred Stock
               ("Preferred Stock") at an exchange rate of one share for one
               unit.  The Preferred Units and the related Preferred Stock are
               not convertible into common stock of the Company.  The net
               proceeds of these offerings were used to reduce the Line.  At
               June 30, 2003 and December 31, 2002 the face value of total
               Preferred Units issued was $309 million and $384 million,
               respectively with an average fixed distribution rate of 8.68% and
               8.72%, respectively.

               During the first quarter of 2003, the Company redeemed $35
               million of Series C 9% Preferred Units and $40 million of Series
               E 8.75% Preferred Units. The redemptions were portions of each
               series and the Company paid a 1% premium on the face value of the
               redeemed units totaling $750,000. The redemption was funded from
               proceeds from our Line.

               Terms and conditions of the Preferred Units outstanding as of
               June 30, 2003 are summarized as follows:



                   Units              Issue              Amount       Distribution       Callable        Exchangeable
   Series       Outstanding           Price           Outstanding         Rate          by Company       by Unitholder
- -----------------------------------------------------------------------------------------------------------------------

                                                                                         
Series A            1,600,000    $    50.00        $      80,000,000     8.125%          06/25/03          06/25/08
Series B              850,000        100.00               85,000,000     8.750%          09/03/04          09/03/09
Series C              400,000        100.00               40,000,000     9.000%          09/03/04          09/03/09
Series D              500,000        100.00               50,000,000     9.125%          09/29/04          09/29/09
Series E              300,000        100.00               30,000,000     8.750%          05/25/05          05/25/10
Series F              240,000        100.00               24,000,000     8.750%          09/08/05          09/08/10
               ---------------                      -----------------
                    3,890,000                      $     309,000,000
               ===============                      =================



       (b)     Until June 24, 2003, Security Capital beneficially owned
               34,273,236 shares, representing 56.6% of the voting stock
               outstanding of Regency. On June 24, 3002, Security Capital sold
               common stock through (1) an underwritten public offering (the
               "Secondary Offering"), and (2) the sale of shares to Regency
               pursuant to a Purchase and Sale Agreement dated June 11, 2003
               (the "Purchase and Sale Agreement"), and also agreed to sell the
               balance of the shares pursuant to forward sales contracts.

               Security Capital sold 9,666,356 shares of common stock in the
               Secondary Offering. On June 24, 2003, it also sold 4,606,880
               shares of common stock to Regency at the public offering price of
               $32.56 per share pursuant to the Purchase and Sale Agreement. The
               purchase price of $150 million was funded from the Company's
               Line. Currently, Security Capital owns 20,000,000 shares of
               common stock (constituting approximately 35.8% of Regency's
               outstanding common stock) all of which are subject to forward
               sales contracts. Upon settlement of all of the forward sales
               contracts, which provide for settlement at various times during
               the first half of 2004, or earlier at the election of Security
               Capital, Security Capital will


                                       16


                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003



5.     Stockholders' Equity and Minority Interest (continued)


       (b)     no longer own any shares of Regency common stock, unless Security
               Capital elects to settle one or more of the forward contracts in
               cash rather than by delivery of shares of common stock.

               Concurrently with the closing of the Secondary Offering and the
               sale of common stock to Regency, Security Capital and Regency
               terminated the Stockholders Agreement dated as of July 10, 1996,
               as amended. This termination was pursuant to an Agreement
               Relating to Disposition of Shares dated as of June 11, 2003 (the
               "Disposition Agreement"). Under the Disposition Agreement,
               Security Capital also agreed that, following the closing of the
               Secondary Offering, it will vote any shares of common stock that
               are subject to forward contracts and over which it has voting
               power in the same proportion as shares are voted by other
               shareholders of Regency. In addition, Security Capital agreed
               that, if it settles forward contracts in cash rather than shares,
               within 100 trading days thereafter, it will sell a sufficient
               number of shares so that it will no longer beneficially own
               shares with a value in excess of 7% of the total value of
               Regency's capital stock.

               Security Capital also agreed in the Disposition Agreement to
               waive the special ownership limit created for it in Regency's
               articles of incorporation. Once Security Capital reduces its
               ownership to 7% or less after the forward contracts settle in
               2004, it will be subject to the same 7% ownership limit in
               Regency's articles of incorporation that applies to other
               shareholders.

       (c)     During the first quarter of 2003, the holder of the Series 2
               preferred stock converted all of its remaining 450,400 preferred
               shares into common stock at a conversion ratio of 1:1.

       (d)     On April 3, 2003, the Company received proceeds from a $75
               million offering of 3,000,000 depositary shares representing
               300,000 shares of Series 3 Cumulative Redeemable Preferred Stock.
               The depositary shares are not convertible into common stock of
               the Company and are redeemable at par upon Regency's election on
               or after April 3, 2008, pay a 7.45% annual dividend and have a
               liquidation value of $25 per depositary share. The proceeds from
               this offering were used to reduce the Line.



                                       17


                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003

6.     Earnings per Share

       The following summarizes the calculation of basic and diluted earnings
       per share for the three months ended June 30, 2003 and 2002 (in thousands
       except per share data):



                                                                          2003                 2002
                                                                          ----                 ----
                                                                                              
         Numerator:
         ----------
         Income from continuing operations                       $             22,409               15,253
         Discontinued operations                                                4,583                7,737
                                                                    ------------------   ------------------
         Net income                                                            26,992               22,990
         Less: Preferred stock dividends                                        1,360                  758
                                                                    ------------------   ------------------
         Net income for common stockholders - Basic                            25,632               22,232
         Add:  Minority interest of exchangeable operating
           partnership units - continuing operations                              543                  386
         Minority interest of exchangeable operating
            partnership units - discontinued operations                           112                  196
                                                                    ------------------   ------------------
         Net income for common stockholders - Diluted            $             26,287               22,814
                                                                    ==================   ==================

         Denominator:
         ------------
         Weighted average common shares
           outstanding for Basic EPS                                           60,162               58,120
         Exchangeable operating partnership units                               1,463                1,520
         Incremental shares to be issued under common
           stock options using the Treasury stock method                          386                  459
                                                                    ------------------   ------------------
         Weighted average common shares outstanding
           for Diluted EPS                                                     62,011               60,099
                                                                    ==================   ==================

         Income per common share - Basic
         -------------------------------
         Income from continuing operations                       $               0.35                 0.25
         Discontinued operations                                 $               0.08                 0.13
                                                                    ------------------   ------------------
         Net income for common stockholders
           per share                                             $               0.43                 0.38
                                                                    ==================   ==================

         Income per common share - Diluted
         ---------------------------------
         Income from continuing operations                       $               0.34                 0.25
         Discontinued operations                                 $               0.08                 0.13
                                                                    ------------------   ------------------
         Net income for common stockholders
           per share                                             $               0.42                 0.38
                                                                    ==================   ==================


       The Series 2 preferred stock is not included in the above calculation for
       periods prior to the conversion in the first quarter of 2003 and the
       fourth quarter of 2002 because its effects were anti-dilutive.


                                       18


                           Regency Centers Corporation

                   Notes to Consolidated Financial Statements

                                  June 30, 2003

6.     Earnings per Share (continued)

       The following summarizes the calculation of basic and diluted earnings
       per share for the six months ended June 30, 2003 and 2002 (in thousands
       except per share data):



                                                                          2003                 2002
                                                                          ----                 ----
                                                                                              
         Numerator:
         ----------
         Income from continuing operations                       $             40,518               33,183
         Discontinued operations                                                4,398               15,084
                                                                    ------------------   ------------------
         Net income                                                            44,916               48,267
         Less: Preferred stock dividends                                        1,360                1,517
                                                                    ------------------   ------------------
         Net income for common stockholders - Basic                            43,556               46,750
         Add:  Minority interest of exchangeable operating
           partnership units - continuing operations                              984                  848
         Minority interest of exchangeable operating
            partnership units - discontinued operations                           108                  385
                                                                    ------------------   ------------------
         Net income for common stockholders - Diluted            $             44,648               47,983
                                                                    ==================   ==================

         Denominator:
         -------------
         Weighted average common shares
           outstanding for Basic EPS                                           60,167               57,953
         Exchangeable operating partnership units                               1,480                1,529
         Incremental shares to be issued under common
           stock options using the Treasury stock method                          412                  425
                                                                    ------------------   ------------------
         Weighted average common shares outstanding
           for Diluted EPS                                                     62,059               59,907
                                                                    ==================   ==================

         Income per common share - Basic
         Income from continuing operations                       $               0.65                 0.55
         Discontinued operations                                 $               0.07                 0.26
                                                                    ------------------   ------------------
         Net income for common stockholders
           per share                                             $               0.72                 0.81
                                                                    ==================   ==================

         Income per common share - Diluted
         Income from continuing operations                       $               0.65                 0.54
         Discontinued operations                                 $               0.07                 0.26
                                                                    ------------------   ------------------
         Net income for common stockholders
           per share                                             $               0.72                 0.80
                                                                    ==================   ==================


       The Series 2 preferred stock is not included in the above calculation for
       periods prior to the conversion in the first quarter of 2003 and the
       fourth quarter of 2002 because its effects were anti-dilutive.



                                       19


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations
- --------------------------------------------------------------------------------

         In addition to historical information, the following information
contains forward-looking statements under the federal securities laws. These
statements are based on current expectations, estimates and projections about
the industry and markets in which Regency operates, and management's beliefs and
assumptions. Forward-looking statements are not guarantees of future performance
and involve certain known and unknown risks and uncertainties that could cause
actual results to differ materially from those expressed or implied by such
statements. Such risks and uncertainties include, but are not limited to,
changes in national and local economic conditions; financial difficulties of
tenants; competitive market conditions, including pricing of acquisitions and
sales of properties and out-parcels; changes in expected leasing activity and
market rents; timing of acquisitions, development starts and sales of properties
and out-parcels; weather; the ability to obtain governmental approvals; and
meeting development schedules. The following discussion should be read in
conjunction with the accompanying Consolidated Financial Statements and Notes
thereto of Regency Centers Corporation ("Regency" or "Company") appearing
elsewhere within.

Organization
- ------------

         Regency is a qualified real estate investment trust ("REIT"), which
began operations in 1993. We invest in retail shopping centers through our
partnership interest in Regency Centers, L.P. ("RCLP"), an operating partnership
in which Regency currently owns approximately 98% of the outstanding common
partnership units ("Common Units"). Regency's acquisition, development,
operations and financing activities, including the issuance of Common Units or
Cumulative Redeemable Preferred Units ("Preferred Units"), are generally
executed by RCLP.

Shopping Center Business
- ------------------------

          We are a national owner, operator and developer of grocery-anchored
neighborhood retail shopping centers. A list of our shopping centers including
those partially owned through joint ventures, summarized by state and in order
of largest holdings, including their gross leasable areas ("GLA") follows:



                         June 30, 2003                                  December 31, 2002
      Location           # Properties         GLA          % Leased *      # Properties         GLA          % Leased *
      --------           ------------         ---          ----------      ------------         ---          ----------
                                                                                            
Florida                       52              6,100,705       93.6%             53              6,193,550      91.9%
California                    45              5,450,014       98.6%             43              5,125,030      99.1%
Texas                         41              5,311,782       93.4%             40              5,123,197      93.6%
Georgia                       23              2,255,993       94.0%             24              2,437,712      93.9%
Ohio                          14              1,901,604       90.0%             14              1,901,684      91.4%
Colorado                      14              1,524,427       97.7%             15              1,538,570      98.0%
North Carolina                10              1,050,043       98.7%             12              1,225,201      97.6%
Virginia                       8              1,017,101       99.4%              7                872,796      96.8%
Washington                     9                986,374       99.1%              9                986,374      98.9%
Oregon                         9                891,853       94.5%              9                822,115      93.7%
Alabama                        8                698,235       95.2%              7                644,896      94.3%
Arizona                        5                501,005       96.4%              6                525,701      96.3%
Tennessee                      6                444,234       98.3%              6                444,234      95.3%
Illinois                       3                408,211       95.4%              2                300,477      96.1%
South Carolina                 5                339,926       99.1%              5                339,256      99.1%
Kentucky                       2                301,025       96.9%              2                304,659      96.6%
Michigan                       3                279,265       93.2%              3                279,265      92.6%
Delaware                       2                240,418       99.5%              2                240,418      99.0%
New Jersey                     1                 88,993         -                1                 88,993        -
Missouri                       1                 82,498       92.9%              1                 82,498      92.9%
Pennsylvania                   1                  6,000      100.0%              1                  6,000     100.0%
                       ----------------- --------------- ---------------- ---------------- --------------- ---------------
    Total                    262             29,879,706       95.3%            262             29,482,626      94.8%
                       ================= =============== ================ ================ =============== ===============


* Excludes pre-stabilized properties under development

                                       20


          We are focused on building a portfolio of grocery-anchored
neighborhood shopping centers that are positioned to withstand adverse economic
conditions by providing consumers with convenient shopping for daily necessities
and adjacent local tenants with foot traffic. Regency's current investment
markets are stable, and we expect to realize growth in net income as a result of
increasing occupancy in the portfolio, increasing rental rates, development and
acquisition of shopping centers in targeted markets, and redevelopment of
existing shopping centers.

          The following table summarizes the four largest grocery-tenants
occupying our shopping centers, including those partially owned through joint
ventures at June 30, 2003:



                                         Percentage of      Percentage of
          Grocery       Number of          Company-           Annualized        Average Remaining
          Anchor        Stores (a)         owned GLA          Base Rent            Lease Term
          -------       ----------       -------------      --------------      -----------------

                                                                         
          Kroger           61               12.0%               8.7%                 15 yrs
          Publix           52                7.1%               4.9%                 13 yrs
          Safeway          46                6.0%               4.6%                 11 yrs
          Albertsons       25                3.2%               2.6%                 15 yrs


         (a)  Includes grocery-tenant-owned stores

Acquisition and Development of Shopping Centers
- -----------------------------------------------

         We have implemented a growth strategy dedicated to developing and
acquiring high-quality shopping centers. Our development program makes a
significant contribution to our overall growth. Development is customer-driven,
meaning we generally have an executed lease from the grocery-anchor before we
begin construction. Developments serve the growth needs of our grocery and
specialty retail customers, result in modern shopping centers with long-term
leases from grocery and other anchors, and produce either attractive returns on
invested capital or profits from sale. This development process can require up
to 36 months from initial land or redevelopment acquisition through
construction, lease-up and stabilization, depending upon the size and type of
project. Generally, anchor tenants begin operating their stores prior to
construction completion of the entire center, resulting in rental income during
the development phase.

         At June 30, 2003, we had 32 projects under construction or undergoing
major renovations, which, when completed, are expected to represent an
investment of $561.1 million before the estimated reimbursement of certain
tenant-related costs and projected sales proceeds from adjacent land and
out-parcels of $120.2 million. Costs necessary to complete these developments
will be $241.7 million, are generally already committed as part of existing
construction contracts, and will be expended through 2005. These developments
are approximately 57% complete and 72% pre-leased.

         Regency has a 20% equity interest in and serves as property manager for
Columbia Regency Retail Partners, LLC ("Columbia"), a joint venture with the
Oregon State Treasury that was formed for the purpose of investing in retail
shopping centers. At June 30, 2003, Columbia owned 13 shopping centers with a
net book value of $304.6 million.

         Regency has a 25% equity interest in and serves as property manager for
Macquarie CountryWide-Regency, LLC ("MCWR"), a joint venture with an affiliate
of Macquarie CountryWide Trust of Australia, a Sydney, Australia-based
property trust focused on investing in grocery-anchored shopping centers. At
June 30, 2003, MCWR owned 20 shopping centers with a net book value of $225.2
million.

         Columbia and MCWR intend to continue to acquire retail shopping
centers, some of which they may acquire directly from Regency. For those
properties acquired from third parties, Regency is required to provide its pro
rata share of the purchase price.



                                       21


Liquidity and Capital Resources
- -------------------------------

         We expect that the cash generated from revenues will provide the
necessary funds on a short-term basis to pay our operating expenses, interest
expense, scheduled principal payments on outstanding indebtedness, recurring
capital expenditures necessary to maintain our shopping centers properly, and
distributions to stock and unit holders. Net cash provided by operating
activities was $97.1 million and $89.5 million for the six months ended June 30,
2003 and 2002, respectively. During the first six months of 2003 and 2002,
respectively, we incurred capital expenditures of $6.5 million and $8.1 million
to improve our shopping center portfolio, paid scheduled principal payments of
$2.9 million and $2.6 million to our lenders, and paid dividends and
distributions of $80.5 million and $79.0 million to our share and unit holders.

         Although base rent is supported by long-term lease contracts, tenants
who file bankruptcy have the right to cancel their leases and close the related
stores. In the event that a tenant with a significant number of leases in our
shopping centers files bankruptcy and cancels its leases, we could experience a
significant reduction in our revenues. We are not currently aware of any current
or pending bankruptcy of any of our tenants that would cause a significant
reduction in our revenues, and no tenant represents more than 10% of our annual
base-rental revenues.

         We expect to meet long-term capital requirements for maturing debt, the
acquisition of real estate, and the renovation or development of shopping
centers from: (i) cash generated from operating activities after the payments
described above, (ii) proceeds from the sale of real estate, (iii) joint
venturing of real estate, (iv) increases in debt, and (v) equity raised in the
private or public markets. Additionally, the Company has the right to call and
repay at par outstanding preferred units five years after their issuance date,
at the Company's discretion. The sources of repaying preferred units would
include those listed above.

         We have $200 million of 7.4% unsecured debt maturing April 1, 2004. Our
risk management objective and strategy is to mitigate the risk of changes in our
interest-related cash outflows on a forecasted 10 year issuance of long-term
debt which will partially replace the amount maturing on April 1, 2004. We have
met this objective by entering into a $96.5 million interest rate swap that
began on July 17, 2003 and matures on April 1, 2004. The swap fixed rate is
4.745% and we are the fixed rate payor. We have designated this swap transaction
as a cash flow hedge of interest payments on the forecasted 10 year issuance and
it will be subject to SFAS No. 133/138, Accounting for Derivative Instruments
and Hedging Activities. The gain or loss that we realize on the swap at maturity
will be amortized as a component of interest expense over the term of the newly
issued 10 year debt.

         On June 24, 2003, we purchased 4,606,880 shares of stock for $150
million from Security Capital pursuant to a Purchase and Sale Agreement dated
June 11, 2003. The purchase was funded from the Line and the shares are held as
Treasury shares..

       On April 3, 2003, we received proceeds from a $75 million offering of
3,000,000 depositary shares representing Series 3 Cumulative Redeemable
Preferred Stock. The shares are redeemable at par at Regency's election on or
after April 3, 2008, pay a 7.45% annual dividend and have a liquidation value of
$25 per depositary share. The proceeds from this offering were used to reduce
the Line.

         During the first quarter, we redeemed $35 million of Series C 9%
Preferred Units and $40 million of Series E 8.75% Preferred Units in a
negotiated transaction. The redemptions were portions of each series and we paid
a 1% premium on the face value of the redeemed units totaling $750,000 which is
recorded as minority interest preferred units. At the time of redemption, $1.9
million of previously deferred costs related to the original preferred units'
issuance were recognized in minority interest preferred units. The redemption
was funded from proceeds from the Line.

         Our commitment to maintaining a high-quality portfolio dictates that we
continually assess the value of all of our properties and sell to third parties
those operating properties that no longer meet our long-term investment
standards. We may also sell a portion of an operating or development property to
one of our joint ventures, which may provide Regency with a capital source for
new development and acquisitions. By selling a property to a joint venture,
Regency owns less than 100% of the property, generally 20% to 50%, and shares
the risks and rewards of the property with its partner.

                                       22


         Proceeds from the sale or joint venturing of properties are included in
net investing activities on the Consolidated Statements of Cash Flows. During
2003 net proceeds from the sale or joint venturing of real estate was $97.8
million, compared to $152.6 million during the first six months of 2002. Net
cash used in investing activities was $16.1 million for the six months ended
June 30, 2003. Net cash provided by investing activities was $25.5 million for
the six months ended June 30, 2002. Net cash used in financing activities was
$91.6 million and $73.7 million for the six months ended June 30, 2003 and 2002,
respectively.

Outstanding debt at June 30, 2003 and December 31, 2002 consists of the
following (in thousands):


                                                                             2003            2002
                                                                             ----            ----
                                                                                       
                Notes Payable:
                    Fixed-rate mortgage loans                         $        234,373         229,551
                    Variable-rate mortgage loans                                24,389          24,998
                    Fixed-rate unsecured loans                                 999,061         998,975
                                                                         -------------- ---------------
                          Total notes payable                                1,257,823       1,253,524
                Unsecured line of credit                                       228,000          80,000
                                                                         -------------- ---------------
                         Total                                        $      1,485,823       1,333,524
                                                                         ============== ===============


         Mortgage loans are secured by certain real estate properties, and may
be prepaid, but could be subject to a yield-maintenance premium. Mortgage loans
are generally due in monthly installments of interest and principal, and mature
over various terms through 2019. Variable interest rates on mortgage loans are
currently based on LIBOR plus a spread in a range of 130 to 150 basis points.
Fixed interest rates on mortgage loans range from 6.64% to 9.5%.

         Interest rates paid on the Line, which are based on LIBOR plus .85%, at
June 30, 2003 and December 31, 2002 were 1.9125% and 2.2880%, respectively. The
spread that we pay on the Line is dependent upon maintaining specific
investment-grade ratings. We are also required to comply, and are in compliance,
with certain financial and other covenants customary with this type of unsecured
financing. The Line is used primarily to finance the acquisition and development
of real estate, but is also available for general working-capital purposes.

         As of June 30, 2003, scheduled principal repayments on notes payable
and the Line were as follows (in thousands):


                                                             Scheduled
                                                             Principal      Term-Loan         Total
              Scheduled Payments by Year                     Payments       Maturities       Payments
              --------------------------                   -------------- --------------- ---------------

                                                                                      
              2003                                      $          2,862          20,802          23,664
              2004 (includes the Line)                             5,253         450,558         455,811
              2005                                                 4,060         147,630         151,690
              2006                                                 3,377          24,043          27,420
              2007                                                 2,787          25,647          28,434
              Beyond Five years                                   19,707         772,858         792,565
              Unamortized debt premiums                                -           6,239           6,239
                                                           -------------- --------------- ---------------
                   Total                                $         38,046       1,447,777       1,485,823
                                                           ============== =============== ===============


         Unconsolidated partnerships and joint ventures in which we have an
investment had notes and mortgage loans payable of $204.5 million at June 30,
2003 and the Company's proportionate share of these loans was $49.5 million.


         RCLP has issued Preferred Units in various amounts since 1998, the net
proceeds of which we used to reduce the balance of the Line. RCLP sold the
issues primarily to institutional investors in private placements. The Preferred
Units, which may be called by RCLP after certain dates ranging from 2003 to
2005, have no stated maturity or mandatory redemption, and they pay a
cumulative, quarterly dividend at


                                       23


fixed rates ranging from 8.125% to 9.125%. At any time after 10 years from the
date of issuance, the Preferred Units may be exchanged by the holders for
Cumulative Redeemable Preferred Stock ("Preferred Stock") at an exchange rate of
one share for one unit. The Preferred Units and the related Preferred Stock are
not convertible into Regency common stock. At June 30, 2003 and December 31,
2002 the face value of total Preferred Units issued was $309 million and $384
million, respectively with an average fixed distribution rate of 8.68% and
8.72%, respectively.

         We intend to continue growing our portfolio through acquisitions and
developments, either directly or through our joint venture relationships.
Because acquisition and development activities are discretionary in nature, they
are not expected to burden the capital resources we have currently available for
liquidity requirements. Regency expects that cash provided by operating
activities, unused amounts available under the Line, and cash reserves are
adequate to meet liquidity requirements.

Critical Accounting Policies and Estimates
- ------------------------------------------

         Knowledge about our accounting policies is necessary for a complete
understanding of our financial results, and discussions and analysis of these
results. The preparation of our financial statements requires that we make
certain estimates that impact the balance of assets and liabilities at a
financial statement date and the reported amount of income and expenses during a
financial reporting period. These accounting estimates are based upon our
judgments and are considered to be critical because of their significance to the
financial statements and the possibility that future events may differ from
those judgments, or that the use of different assumptions could result in
materially different estimates. We review these estimates on a periodic basis to
ensure reasonableness. However, the amounts we may ultimately realize could
differ from such estimates.

         Capitalization of Costs - We have an investment services group with an
established infrastructure that supports the due diligence, land acquisition,
construction, leasing and accounting of our development properties. All direct
and indirect costs related to these activities are capitalized. Included in
these costs are interest and real estate taxes incurred during construction as
well as estimates for the portion of internal costs that are incremental, and
deemed directly or indirectly related to our development activity. If future
accounting standards limit the amount of internal costs that may be capitalized,
or if our development activity were to decline significantly without a
proportionate decrease in internal costs, we could incur a significant increase
in our operating expenses.

         Valuation of Real Estate Investments - Our long-lived assets, primarily
real estate held for investment, are carried at cost unless circumstances
indicate that the carrying value of the assets may not be recoverable. We review
long-lived assets for impairment whenever events or changes in circumstances
indicate such an evaluation is warranted. The review involves a number of
assumptions and estimates used in determining whether impairment exists.
Depending on the asset, we use varying methods such as i) estimating future cash
flows, ii) determining resale values by market, or iii) applying a
capitalization rate to net operating income using prevailing rates in a given
market. These methods of determining fair value can fluctuate up or down
significantly as a result of a number of factors including changes in the
general economy of those markets in which we operate, tenant credit quality, and
demand for new retail stores. If we determine that impairment exists due to the
inability to recover an asset's carrying value, a provision for loss is recorded
to the extent that the carrying value exceeds estimated fair value.

         Discontinued Operations - The application of current accounting
principles that govern the classification of any of our properties as held for
sale on the balance sheet, or the presentation of results of operations and
gains on the sale of these properties as discontinued, requires management to
make certain significant judgments. In evaluating whether a property meets the
criteria set forth in FASB Statement No. 144 "Accounting for the Impairment and
Disposal of Long-Lived Assets" (Statement 144), the Company makes a
determination as to the point in time that it can be reasonably certain that a
sale will be consummated. Given the nature of all real estate sales contracts,
not only those entered into by the Company, it is not unusual for such contracts
to allow potential buyers a period of time to evaluate the property prior to
formal acceptance of the contract. In addition, certain other matters critical
to the final sale, such as financing arrangements, often remain pending even
upon contract acceptance. As a result,


                                       24


properties under contract may not close within the expected time period, if at
all. Due to these uncertainties, it is not likely that the Company can meet the
criteria of Statement 144 prior to the sale formally closing. Therefore, any
properties categorized as held for sale represent only those properties that
management has determined are probable to close within the requirements set
forth in Statement 144. The Company also makes judgments regarding the extent of
involvement it will have with a property subsequent to its sale, in order to
determine if the results of operations and gain/loss on sale should be reflected
as discontinued. Consistent with Statement 144, any property sold to an entity
in which the Company has significant continuing involvement (most often joint
ventures) are not considered to be discontinued. In addition, any property which
the Company sells to an unrelated third party, but retains a property or asset
management function, are also not considered discontinued. Thus, only properties
sold, or to be sold, to unrelated third parties for which the Company, in its
judgment, has no continuing involvement are classified as discontinued.

         Income Tax Status - The prevailing assumption underlying the operation
of our business is that we will continue to operate so as to qualify as a REIT,
defined under the Internal Revenue Code. Certain income and asset tests are
required to be met on a periodic basis to ensure we continue to qualify as a
REIT. As a REIT, we are allowed to reduce taxable income by all or a portion of
our distributions to stockholders. As we evaluate each transaction entered into,
we determine the impact that these transactions will have on our REIT status.
Determining our taxable income, calculating distributions, and evaluating
transactions requires us to make certain judgments and estimates as to the
positions we take in our interpretation of the Internal Revenue Code. Because
many types of transactions are susceptible to varying interpretations under
federal and state income tax laws and regulations, our positions are subject to
change at a later date upon final determination by the taxing authorities.

Results from Operations
- -----------------------

Comparison of the six months ended June 30, 2003 to June 30, 2002

         At June 30, 2003, we were operating or developing 262 shopping centers.
We identify our shopping centers as either development properties or stabilized
properties. Development properties are defined as properties that are in the
construction and initial lease-up process and are not yet fully leased (fully
leased generally means greater than 90% leased) or occupied. Stabilized
properties are those properties that are generally greater than 90% leased and,
if they were developed, are more than three years beyond their original
development start date. At June 30, 2003, we had 230 stabilized shopping centers
that were 95.3% leased.

         Revenues increased $22.6 million, or 13%, to $197.9 million in 2003.
This increase was due primarily to our realization of a full year of revenues
from new 2002 developments and from growth in rental rates of the operating
properties. In 2003, rental rates grew by 9.3% from renewal leases and new
leases replacing previously occupied spaces in the stabilized properties.
Minimum rent increased $9.3 million, or 7%, and recoveries from tenants
increased $2.9 million, or 8%.

         Service operations revenue includes management fees, commission income,
and gains or losses from the sale of land and development properties without
significant operations. Service operations revenue does not include gains or
losses from the sale of non-development operating properties. The Company
accounts for profit recognition on sales of real estate in accordance with
Financial Accounting Standards Board ("FASB") Statement No. 66, "Accounting for
Sales of Real Estate." Profits from sales of real estate will not be recognized
by the Company unless a sale has been consummated; the buyer's initial and
continuing investment is adequate to demonstrate a commitment to pay for the
property; the Company has transferred to the buyer the usual risks and rewards
of ownership; and the Company does not have substantial continuing involvement
with the property.

         Service operations revenue increased $9.1 million to $13.2 million in
2003, or 220%. The increase was primarily due to a $5.8 million increase in
development sales during 2003, a $1.7 million increase in gains from the sale of
land and outparcels and a $1.6 million increase in management fees primarily
related to the Columbia and MCWR joint ventures.


                                       25


         Operating expenses increased $10.4 million, or 12%, to $95.2 million in
2003. Combined operating, maintenance, and real estate taxes increased $4.2
million, or 10%, during 2003 to $46.6 million. The increase was primarily due to
new developments that incurred expenses for only a portion of the previous year,
and general increases in operating expenses on the stabilized properties.
General and administrative expenses were $10.3 million during 2003 compared with
$9.2 million in 2002, or 12% higher, as a result of general salary and benefit
increases. Depreciation and amortization increased $4.7 million during 2003
related to higher acquisition and development activity.

         We review our real estate portfolio for impairment whenever events or
changes in circumstances indicate that we may not be able to recover the
carrying amount of an asset.  Regency determines whether impairment has occurred
by comparing the property's carrying value to an estimate of fair value based
upon methods described in our Critical Accounting Policies. In the event the
properties are impaired, we write down assets to fair value for "held-and-used"
assets and fair value less costs to sell for "held-for-sale" assets. During the
six months ended June 30, 2003 and 2002, we recorded a provision for loss of $2
million and $2.4 million, respectively.

         Net interest expense increased to $41.6 million in 2003 from $41.0
million in 2002, or 1%. Weighted average interest rates on outstanding debt
declined to 6.58% at June 30, 2003 from 7.09% at June 30, 2002.

         Income from discontinued operations was $4.4 million in 2003 primarily
due to the sale of five properties to unrelated parties with a combined gain on
sale of $4.3 million. The restated 2002 income from discontinued operations is
$15.1 million compared to $8.6 million originally reported in 2002 due to the
reclassification of $6.6 million of operating income for properties sold
subsequent to June 30, 2002 in compliance with the adoption of SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets" ("Statement
144") in January 2002. Operating income and gains on sales from discontinued
operations are shown net of minority interest of exchangeable partnership units
totaling $107,683 and $385,173 for the six months ended June 30, 2003 and 2002,
respectively.

         Net income for common stockholders was $43.6 million in 2003 compared
with $46.7 million in 2002, or a 7% decrease primarily due to reasons previously
discussed and a reduction of gain on sale of operating properties of $1.5
million and $2.4 million recorded in other income in 2002 resulting from the
early extinguishment of debt. Diluted earnings per share were $0.72 in 2003
compared with $.80 in 2002, or 10% lower.

Comparison of the three months ended June 30, 2003 to June 30, 2002

         Revenues increased $12.3 million, or 14%, to $101.5 million in 2003.
Minimum rent increased $4.3 million, or 7%, and recoveries from tenants
increased $849,000, or 5%. This increase was due to revenues from 2002
developments and 2002 acquisitions not operating at June 30, 2002 along with
rental rate growth on the existing portfolio.

         Service operations revenue increased $6.9 million to $9.3 million in
2003, or 285%. The increase was primarily due to a $6.7 million dollar increase
in development sales during 2003, and an $847,000 increase in management fees
primarily related to the Columbia and MCWR joint ventures, offset by a $628,000
decrease resulting from selling fewer outparcels during 2003 than in 2002.

         Operating expenses increased $4.9 million, or 11%, to $48.8 million in
2003. Combined operating, maintenance, and real estate taxes increased $1.6
million, or 7%, during 2003 to $23.3 million. This increase is due to new
developments and acquisitions which were not operating at June 30, 2002. General
and administrative expenses were $6.2 million during 2003 compared with $5.2
million in 2002, or 18% higher, as a result of general salary and benefit
increases. Depreciation and amortization increased $2.1 million during 2003
related to higher acquisition and development activity.

         During the second quarter of 2003 and 2002, we recorded a provision for
loss of $2 million and $2.4 million, respectively.


                                       26


         Net interest expense decreased to $20.9 in 2003 from $21.2 million in
2002, or 1%. Weighted average interest rates on outstanding debt declined to
6.58% at June 30, 2003 from 7.09% at June 30, 2002.

         Income from discontinued operations was $4.6 for the three months ended
June 30, 2003 primarily due to the gain recorded on the sale of two properties.
The restated income from discontinued operations for the three months ended June
30, 2002 is $7.7 million compared to $3.8 million originally reported in 2002
due to the reclassification of $4 million of operating income for properties
sold subsequent to June 30, 2002 in compliance with the adoption of Statement
144. Operating (loss) income and gain on sales from discontinued operations are
shown net of minority interest of exchangeable partnership units totaling
$112,275 and $195,942 for the three months ended June 30, 2003 and 2002,
respectively.

        Net income for common stockholders was $25.6 million in 2003 compared
with $22.2 million in 2002, or a 15% increase. Diluted earnings per share were
$0.42 in 2003 compared with $.38 in 2002, or 11% higher.

Environmental Matters
- ---------------------

         Regency, like others in the commercial real estate industry, is subject
to numerous environmental laws and regulations. The operation of dry cleaning
plants at our shopping centers is the principal environmental concern. We
believe that the tenants who operate these plants do so in accordance with
current laws and regulations and have established procedures to monitor their
operations. Additionally, we use all legal means to cause tenants to remove dry
cleaning plants from our shopping centers. Where available, we have applied and
been accepted into state-sponsored environmental programs. We have a blanket
environmental insurance policy that covers Regency against third-party
liabilities and remediation costs on shopping centers that currently have no
known environmental contamination. We have also placed environmental insurance
on specific properties with known contamination in order to mitigate Regency's
environmental risk. We believe that the ultimate disposition of currently known
environmental matters will not have a material effect on Regency's financial
position, liquidity, or operations.

Inflation
- ---------

         Inflation has remained relatively low and has had a minimal impact on
the operating performance of our shopping centers; however, substantially all of
our long-term leases contain provisions designed to mitigate the adverse impact
of inflation. Such provisions include clauses enabling us to receive percentage
rentals based on tenants' gross sales, which generally increase as prices rise;
and/or escalation clauses, which generally increase rental rates during the
terms of the leases. Such escalation clauses are often related to increases in
the consumer price index or similar inflation indices. In addition, many of our
leases are for terms of less than 10 years, which permits us to seek increased
rents upon re-rental at market rates. Most of our leases require tenants to pay
their share of operating expenses, including common area maintenance, real
estate taxes, and insurance and utilities, thereby reducing our exposure to
increases in costs and operating expenses resulting from inflation.



                                       27


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

              Market Risk
              -----------

         Regency is exposed to interest rate changes primarily as a result of
the line of credit and long-term debt used to maintain liquidity, fund capital
expenditures and expand Regency's real estate investment portfolio. Regency's
interest rate risk management objective is to limit the impact of interest rate
changes on earnings and cash flows and to lower its overall borrowing costs. To
achieve its objectives, Regency borrows primarily at fixed rates and may enter
into derivative financial instruments such as interest rate swaps, caps and
treasury locks in order to mitigate its interest rate risk on a related
financial instrument. Regency has no plans to enter into derivative or interest
rate transactions for speculative purposes.

         Regency's interest rate risk is monitored using a variety of
techniques. The table below presents the principal cash flows (in thousands),
weighted average interest rates of remaining debt, and the fair value of total
debt (in thousands), by year of expected maturity to evaluate the expected cash
flows and sensitivity to interest rate changes.



                                                                                                                            Fair
                                        2003        2004       2005       2006       2007      Thereafter      Total        Value
                                        ----        ----       ----       ----       ----      ----------      -----        -----
                                                                                                  
Fixed rate debt                     $   14,121     212,965     151,690    27,420     28,434      792,565     1,227,195    1,277,078
Average interest rate for all debt       7.59%       7.62%       7.61%     7.62%      7.60%        7.62%         -            -

Variable rate LIBOR debt            $    9,543     242,846        -          -          -           -          252,389      252,389
Average interest rate for all debt       2.04%       2.04%        -          -          -           -            -            -



         As the table incorporates only those exposures that exist as of June
30, 2003, it does not consider those exposures or positions, which could arise
after that date. Moreover, because firm commitments are not presented in the
table above, the information presented therein has limited predictive value. As
a result, Regency's ultimate realized gain or loss with respect to interest rate
fluctuations will depend on the exposures that arise during the period, its
hedging strategies at that time, and interest rates.

Item 4.  Controls and Procedures

         Under the supervision and with the participation of the Company's
management, including the Company's Chief Executive Officer, Chief Operating
Officer and Chief Financial Officer, the Company has evaluated the effectiveness
of the design and operation of its disclosure controls and procedures as of the
end of the period covered by this quarterly report, and, based on their
evaluation, the Chief Executive Officer, Chief Operating Officer and Chief
Financial Officer have concluded that these disclosure controls and procedures
are effective. There has been no significant change in our internal controls
over financial reporting identified in connection with the foregoing evaluation
that occurred during the last quarter and that has materially affected, or is
reasonably likely to material affect, our internal controls over financial
reporting.


                                       28


Part II

Item 4. Submission of Matters to a Vote of Security Holders

The annual meeting for Regency Centers Corporation was held on May 6, 2003. The
matters to be acted on was the election of one Class III director and four Class
I directors to serve terms expiring at the annual meeting of shareholders to be
held in 2005 and 2006, respectively. The other matter was to consider and
approve the proposed amendment and restatement of Regency's 1993 Long Term
Omnibus Plan.

Each of the nominees was elected. The number of shares voted for or withheld as
to each nominee was as follows:

Election of one Class III Director

                   Nominee                         For                 Withheld
                   -------                         ---                 --------

          Joseph E. Parsons                     54,615,656              268,800

Election of four Class I Directors

                   Nominee                         For                 Withheld
                   -------                         ---                 --------

          Mary Lou Fiala                        54,621,016              233,440
          C. Ronald Blankenship                 54,615,456              239,000
          Douglas S. Luke                       52,665,112            2,189,344
          Terry N. Worrell                      54,621,216              233,240

The terms of the following incumbent directors continued beyond the meeting:

         Martin E. Stein, Jr.
         Raymond L. Bank
         A. R. Carpenter, Jr.
         J. Dix Druce
         John C. Schweitzer
         Thomas G. Wattles

In June 2003, Mr. Parsons resigned from the Board in connection with the sale by
Security Capital of its common stock in Regency.

The amendment and restatement of the 1993 Long Term Omnibus Plan was approved by
the affirmative vote of 50,454,889 shares, with 4,360,938 shares voted against
and 38,629 shares abstaining.




                                       29


Item 6.   Exhibits and Reports on Form 8-K


     (a)  Exhibits

          10.1        Second Amendment to Credit Agreement dated as of March 31,
                      2003, by and among Regency Centers, L.P., Regency Realty
                      Group, Inc., Regency Centers Corporation, and Wells Fargo
                      Bank, National Association, as Agent.

          10.2        Revolving Note dated as of April 1, 2002, by and among
                      Regency Centers, L.P., and Commercebank, N.A., in care of
                      Wells Fargo Bank, National Association, as Agent.

          10.3        Bid Rate Note dated as of April 1, 2003, by and among
                      Regency Centers, L.P., Commercebank, N.A., in care of
                      Wells Fargo Bank, National Association, as Agent.

          10.4        Revolving Note dated as of April 1, 2003, by and among
                      Regency Centers, L.P., Wachovia Bank, National
                      Association, in care of Wells Fargo Bank, National
                      Association, as Agent.

          10.5        Purchase and Sale Agreement by and between Regency Centers
                      Corporation, Security Capital Group Incorporated and
                      Security Capital Shopping Mall Business Trust, dated as of
                      June 11, 2003, filed as Exhibit 99.2 to current report on
                      Form 8-K of Regency Centers Corporation dated June 11,
                      2003, and incorporated herein by reference.

          10.6        Agreement Relating to Disposition of Shares by and between
                      Regency Centers Corporation and Security Capital Group
                      Incorporated, dated as of June 11, 2003, filed as Exhibit
                      99.3 to current report on Form 8-K of Regency Centers
                      Corporation dated June 11, 2003, and incorporated herein
                      by reference.

          10.7        Regency Centers Corporation Amended and Restated Long Term
                      Omnibus Plan filed as Appendix 1 to Regency's Annual
                      Meeting Proxy Statement dated April 3, 2003 and
                      incorporated herein by reference.

          31.1        Certification of Regency Centers Corporation's Chief
                      Executive Officer Pursuant to Section 302 of the
                      Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under
                      the Securities Act of 1934.

          31.2        Certification of Regency Centers Corporation's Chief
                      Financial Officer Pursuant to Section 302 of the
                      Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under
                      the Securities Act of 1934.

          31.3        Certification of Regency Centers Corporation's Chief
                      Operating Officer Pursuant to Section 302 of the
                      Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under
                      the Securities Act of 1934.

          32.1        Certification of Regency Centers Corporation's Chief
                      Executive Officer Pursuant to 18 U.S.C. Section 1350 (as
                      adopted by Section 906 of the Sarbanes-Oxley Act of 2002)

          32.2        Certification of Regency Centers Corporation's Chief
                      Financial Officer Pursuant to 18 U.S.C. Section 1350 (as
                      adopted by Section 906 of the Sarbanes-Oxley Act of 2002)

          32.3        Certification of Regency Centers Corporation's Chief
                      Operating Officer Pursuant to 18 U.S.C. Section 1350 (as
                      adopted by Section 906 of the Sarbanes-Oxley Act of 2002)



                                       30


     (b)  Reports on Form 8-K

                      1.  Current report on Form 8-K dated April 4, 2003 for
                          the purpose of filing exhibits under registration
                          statement no. 333-37911.

                      2.  Current report on Form 8-K dated April 10, 2003 for
                          the purpose of reporting termination of the
                          standstill agreement between Regency Centers
                          Corporation and Security Capital Group Incorporated.

                      3.  Current report on Form 8-K dated May 6, 2003 for the
                          purpose of furnishing Regency Centers Corporation's
                          earnings release and supplemental information for the
                          three months ended March 31, 2003. **

                      4.  Current report on Form 8-K dated June 11, 2003 for
                          the purpose of furnishing the joint press release of
                          Regency Centers Corporation and Security Capital
                          Group Incorporated relating to Security Capital's
                          proposed sale of Regency Centers Corporation common
                          stock.

                      5.  Current report on Form 8-K dated June 13, 2003 for
                          the purpose of furnishing a press release announcing
                          Regency Centers Corporation's agreement to purchase
                          $150 million of Regency's common stock from Security
                          Capital Group Incorporated.**

                      6.  Current report on Form 8-K dated June 18, 2003 for
                          the purpose of filing exhibits under registration
                          statement no. 333-105408.

                      7.  Current report on Form 8-K dated June 24, 2003 for
                          the purpose of reporting a change of control of
                          Regency Centers Corporation.

                          ** Furnished for information only, not deemed to be
                          "filed."





                                       31



                                    SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


         Date:  August 11, 2003            REGENCY CENTERS CORPORATION



                                           By:      /s/  J. Christian Leavitt
                                              ----------------------------------
                                                    Senior Vice President,
                                                    and Chief Accounting Officer


















                                       32