SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF X THE SECURITIES EXCHANGE ACT OF 1934 ------ For the quarterly period ended June 30, 1996 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF ------ THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to ____________ Commission file number 1-9894 WPL HOLDINGS, INC. (Exact name of registrant as specified in its charter) Wisconsin 39-1380265 (State or other jurisdiction (I.R.S. Employer Identification of incorporation or organization) Number) 222 West Washington Avenue, Madison, Wisconsin 53703 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code 608-252-3311 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO -------- -------- Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Common Stock Outstanding at June 30, 1996: 30,795,260 shares CONTENTS PAGE PART I. Financial Information: Consolidated Financial Statements of WPL Holdings, Inc. Consolidated Balance Sheets as of June 30, 1996 and 1995 and December 31, 1995 . . . . . . . . . . 2,3 Consolidated Statements of Income for the Three and Twelve Months Ended June 30, 1996 and 1995 . . . . . 4 Consolidated Statements of Cash Flows for the Three and Twelve Months Ended June 30, 1996 and 1995 . . . 5 Notes to Consolidated Financial Statements . . . . . . 6 Management's Discussion and Analysis of Financial Condition and Results of Operations . . . . . . . . . 7 PART II. Other Information . . . . . . . . . . . . . . . . . . . . . 16 Signatures . . . . . . . . . . . . . . . . . . . . . . 17 Exhibit Index . . . . . . . . . . . . . . . . . . . . 18 WPL HOLDINGS, INC. AND SUBSIDIARIES Consolidated Balance Sheets June 30, June 30, December 31, 1996 1995 1995 (Thousands of Dollars) ASSETS UTILITY PLANT: Plant in service-- Electric........................... $1,686,564 $1,636,679 $1,666,134 Gas................................ 220,824 211,062 217,678 Water.............................. 23,217 22,006 22,518 Common............................. 143,099 128,897 136,943 --------- --------- --------- 2,073,704 1,998,644 2,043,273 Less: Accumulated provision for depreciation....................... 929,494 853,853 887,562 --------- --------- --------- 1,144,210 1,144,791 1,155,711 Construction work in progress......... 52,936 33,486 36,996 Nuclear fuel, net..................... 17,247 16,949 18,867 --------- --------- --------- Total utility plant................. 1,214,393 1,195,226 1,211,574 --------- --------- --------- OTHER PROPERTY AND EQUIPMENT: Other property and equipment.......... 126,589 153,191 171,211 Less: Accumulated provision for depreciation.................. 13,316 25,237 26,442 --------- --------- --------- 113,273 127,954 144,769 --------- --------- --------- INVESTMENTS: Nuclear decommissioning trust funds... 84,747 64,342 73,357 Other investments..................... 11,997 12,085 12,105 --------- --------- --------- 96,744 76,427 85,462 --------- --------- --------- CURRENT ASSETS: Cash and equivalents.................. 9,635 11,071 11,386 Accounts receivable less allowance for doubtful accounts of $1,162, $1,890 and $1,735, respectively.... 81,253 61,484 94,648 Fossil fuel, at average cost.......... 14,548 12,689 14,625 Materials and supplies, at average cost............................... 21,304 21,421 20,723 Gas in storage, at average cost....... 4,615 5,178 6,319 Prepayments and other................. 34,425 30,993 27,987 --------- --------- --------- Total current assets.......... 165,780 142,836 175,688 --------- --------- --------- Restricted cash......................... 5,941 7,218 3,266 --------- --------- --------- OTHER ASSETS: Regulatory assets..................... 166,403 159,660 171,699 Deferred charges and other............ 75,888 100,371 79,956 --------- --------- --------- Total other assets............ 242,291 260,031 251,655 TOTAL ASSETS............................ $1,838,422 $1,809,692 $1,872,414 ========= ======= ========= The accompanying notes are an integral part of the consolidated financial statements. WPL HOLDINGS, INC. AND SUBSIDIARIES Consolidated Balance Sheets June 30, June 30, December 31, 1996 1995 1995 (Thousands of Dollars) CAPITALIZATION AND LIABILITIES Common stock, $.01 par value, authorized--100,000,000 shares; issued and outstanding-- 30,795,260 shares.................... $ 308 $ 308 $ 308 Premium on capital stock & capital surplus.............................. 307,422 307,659 305,223 Reinvested earnings..................... 307,885 288,021 291,939 --------- --------- --------- Total common equity............. 615,615 595,988 597,470 PREFERRED STOCK NOT MANDATORILY REDEEMABLE: Cumulative, without par value, authorized 3,750,000 shares maximum aggregate stated value $150,000,000; Cumulative, without par value, $100 stated value; 449,765 shares outstanding............ 44,977 44,977 44,977 Cumulative, without par value, $25 stated value; 559,630 shares outstanding............ 14,986 14,986 14,986 --------- --------- --------- Total preferred stock........... 59,963 59,963 59,963 LONG TERM DEBT, NET....................... 423,701 431,027 430,362 --------- --------- --------- Total capitalization............ 1,099,279 1,086,978 1,087,795 --------- --------- --------- CURRENT LIABILITIES: Current maturities of long-term debt.... 3,453 2,871 3,397 Variable rate demand bonds.............. 56,975 56,975 56,975 Short-term debt......................... 57,534 93,364 109,525 Accounts payable........................ 73,717 59,540 94,898 Accrued payroll and vacation............ 12,332 16,527 14,299 Accrued taxes........................... 17,680 6,197 6,483 Accrued interest........................ 7,589 8,992 9,214 Other................................... 43,195 24,030 26,783 --------- --------- --------- Total current liabilities....... 272,475 268,496 321,574 --------- --------- --------- OTHER LIABILITIES AND CREDITS: Accumulated deferred income taxes....... 238,048 226,688 241,150 Accumulated deferred investment tax credits..................... 37,887 39,800 38,842 Accrued environmental remediation costs. 76,611 79,044 76,852 Other................................... 114,122 108,686 106,201 --------- --------- --------- Total other liabilities and credits........................ 466,668 454,218 463,045 --------- --------- --------- TOTAL CAPITALIZATION AND LIABILITIES.............................. $1,838,422 $1,809,692 $1,872,414 ========= ========= ========= The accompanying notes are an integral part of the consolidated financial statements. WPL HOLDINGS, INC. AND SUBSIDIARIES Consolidated Statements of Income Three Months Ended Twelve Months Ended June 30, June 30, 1996 1995 1996 1995 (In Thousands of Dollars Except for Per Share Data) OPERATING REVENUES: Electric..................... $137,084 $126,093 $574,664 $526,523 Gas.......................... 28,002 22,450 161,251 139,882 Fees, rents and other........ 43,207 27,447 148,646 118,370 ------- ------- ------- ------- 208,293 175,990 884,561 784,775 ------- ------- ------- ------- OPERATING EXPENSES: Electric production fuels.... 27,339 27,898 114,820 116,148 Purchased power.............. 16,429 10,234 58,406 37,368 Purchased gas................ 15,690 12,359 98,815 88,136 Other operation.............. 75,172 59,956 282,586 254,354 Maintenance.................. 10,940 13,216 38,486 42,516 Depreciation and amortization................ 22,712 21,552 89,311 82,682 Taxes other than income...... 8,884 9,348 33,572 34,772 ------- ------- ------- ------- 177,166 154,563 715,996 655,976 ------- ------- ------- ------- OPERATING INCOME............... 31,127 21,427 168,565 128,799 ------- ------- ------- ------- INTEREST EXPENSE AND OTHER: Interest on debt............. 10,059 10,211 42,081 39,450 Allowance for funds used during construction (credit).................... (583) (602) (2,484) (3,437) Other (income) and deductions, net............. (6,128) 141 (13,287) 1,565 ------- ------- ------- ------- 3,348 9,750 26,310 37,578 INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES......................... 27,779 11,677 142,255 91,221 ------- ------- ------- ------- INCOME TAXES: Current...................... 11,578 662 43,115 22,548 Deferred..................... (688) 2,825 5,807 10,304 Amortization of investment tax credits................. (478) (479) (1,914) (1,921) ------- ------- ------- ------- 10,412 3,008 47,008 30,931 PREFERRED STOCK DIVIDENDS OF SUBSIDIARY................. 828 827 3,311 3,310 ------- ------- ------- ------- INCOME FROM CONTINUING OPERATIONS.................... 16,539 7,842 91,936 56,980 ------- ------- ------- ------- DISCONTINUED OPERATIONS: Loss from operations of discontinued subsidiary, net of applicable tax benefits of $0, $593, $591, and $1,130, respectively - 903 903 1,810 Loss on diposal of subsidiary, net of applicable taxes of $0, $0, $3,271, and $0, respectively - - 10,974 - ------- ------- ------- ------- - 903 11,877 1,810 ------- ------- ------- ------- NET INCOME.................... $16,539 $6,939 $80,059 $55,170 ======= ======= ======= ======= EARNINGS PER SHARE: Income from continuing operations................. $ 0.54 $ 0.26 $ 2.99 $ 1.85 Discontinued operations..... 0.00 (0.03) (0.39) (0.06) ------- ------- ------- ------- Net income.................. $ 0.54 $ 0.23 $ 2.60 $ 1.79 ======= ======= ======= ======= CASH DIVIDENDS PER SHARE OF COMMON STOCK................. $0.4925 $0.485 $1.948 $1.925 ======= ======= ======= ======= WEIGHTED AVERAGE COMMON SHARES OUTSTANDING........... 30,795 30,744 30,779 30,774 ======= ======= ======= ======= The accompanying notes are an integral part of the consolidated financial statements. WPL HOLDINGS, INC. CONSOLIDATED STATEMENT OF CASH FLOWS Three Months Ended Twelve Months Ended June 30, June 30, 1996 1995 1996 1995 (Thousands of Dollars) Cash flows from (used for) operating activities: Net income ...................... $16,539 $6,939 $80,059 $55,170 Adjustments to reconcile net income to net cash from operating activities: Depreciation and amortization... 21,052 22,221 86,982 82,822 Deferred income taxes and investment tax credits......... (1,165) 2,367 3,925 6,538 Amortization of nuclear fuel.... 2,160 1,196 8,712 7,362 Allowance for equity funds used during construction....... (377) (451) (1,610) (2,601) (Gain) loss on sale of subsidiaries................... - - 7,725 - (Gain) loss on sale of other property and equipment......... (5,676) - (5,676) - Changes in assets and liabilities: Accounts receivable and unbilled revenues.............. 544 10,271 (19,448) (1,155) Production fuels, materials, and supplies....................... (2,663) 1,438 (1,742) 4,535 Gas in storage.................. (3,567) (3,234) 563 (568) Prepayments and other........... (11,310) (8,537) (3,432) (1,613) Accounts payable and accruals... (5,109) (3,173) 6,922 5,029 Accrued taxes................... (6,423) (11,222) 11,483 2,623 Other, net...................... (10,522) (27,197) 2,499 19,210 ------- ------- ------- ------- Net cash from (used for) operating activities........ (6,517) (9,382) 176,962 177,352 ------- ------- ------- ------- Cash flows from (used for) financing activities: Long-term debt maturities, redemptions and sinking fund requirements............... (2,615) 2,999 (6,805) 27,500 Net change in short term debt.... (362) 61,301 (35,830) 22,306 Retirement of first mortgage bonds........................... - (18,000) - (18,000) Common stock cash dividends, less dividends reinvested....... (15,167) (14,925) (60,174) (57,433) Other, net....................... 615 1,989 218 168 ------- ------- ------- ------- Net cash from (used for) financing activities........ (17,529) 33,364 (102,591) (25,459) ------- ------- ------- ------- Cash flows from (used for) investing activities: Proceeds from sale of other property and equipment.......... 36,264 - 36,264 - Additions to utility plant, excluding AFUDC................. (28,710) (22,790) (104,941) (125,530) Allowance for borrowed funds used during construction........ (206) (151) (876) (836) Dedicated decommissioning funding......................... (2,224) (862) (20,405) (13,372) Proceeds from sale of subsidiaries.................... - - 22,130 - Purchase of other property and equipment....................... 22,852 (912) 5,712 (9,294) Other, net....................... (2,230) 610 (13,691) (988) ------- ------- ------- ------- Net cash from (used for) investing activities........ 25,746 (24,105) (75,807) (150,020) ------- ------- ------- ------- Net increase (decrease) in cash and equivalents................... 1,700 (123) (1,436) 1,873 Cash and equivalents at beginning of period......................... 7,935 11,194 11,071 9,198 ------- ------- ------- ------- Cash and equivalents at end of period............................ $ 9,635 $ 11,071 $9,635 $11,071 ======= ======= ======= ======= Supplemental disclosures of cash flow information: Cash paid during the period for: Interest on debt................. $ 7,338 $ 6,565 $ 43,143 $43,720 Preferred stock dividends of subsidiary...................... $ 828 $ 828 $ 3,310 $ 3,310 Income taxes..................... $16,879 $ 5,671 $ 43,148 $17,876 Noncash financing activities: Dividends reinvested............ $ - $ - $ - $ - The accompanying notes are an integral part of the consolidated financial statements. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. The consolidated financial statements included herein have been prepared by WPL Holdings, Inc. (the "Company"), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The consolidated financial statements include the Company and its wholly owned consolidated subsidiaries including Wisconsin Power and Light Company (WP&L). These financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's latest Annual Report on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of (a) the consolidated results of operations for the three and twelve month periods ended June 30, 1996 and 1995, (b) the consolidated financial position at June 30, 1996 and 1995 and December 31, 1995, and (c) the consolidated statement of cash flows for the three and twelve month periods ended June 30, 1996 and 1995 have been made. 2. In April 1996, WP&L repurchased in a private transaction $5.0 million of its Series V first mortgage bonds, due December 1, 2025, coupon rate of 9.30%. In order to purchase these bonds, the Company issued short term debt. 3. During the first quarter of 1996, the Financial Accounting Standards Board issued an Exposure Draft on Accounting for Liabilities Related to Closure and Removal of Long-Lived Assets which deals with, among other issues, the accounting for decommissioning costs. If current electric utility industry accounting practices for such decommissioning are changed: (1) annual provisions for decommissioning could increase, (2) the estimated cost for decommissioning could be recorded as a liability rather than as accumulated depreciation, with recognition of an increase in the recorded amount of nuclear plant, and (3) trust fund income from the external decommissioning trusts could be reported as investment income rather than as a reduction to decommissioning expense. Given the preliminary nature of the process, the Company cannot currently determine what impact, if any, this process may have on the Company's financial condition or results of operations. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THREE MONTHS ENDED June 30, 1996 VS. June 30, 1995: OVERVIEW The Company reported consolidated second quarter net income from continuing operations of $16.5 million or 54 cents per share compared to $7.8 million or 26 cents per share for the same period in 1995. The increase in earnings primarily reflects the operation of the Company's utility subsidiary, WP&L. During the second quarter a $3.4 million after- tax gain was recognized on the sale of a combustion turbine. Weather- driven natural gas sales growth, increased electric sales to other utilities, and continued customer growth contributed to higher margins as compared with the second quarter of last year. Electric margin increased by $5.4 million due to increased sales and lower aggregate costs per kWh. Gas margin increased $2.2 million due to a change in the mix of sales from lower margin to higher margin customer classes. WP&L operations and maintenance declined during the second quarter due primarily to the timing of nuclear plant refueling. Heartland Development Corporation, ("HDC"), parent company of the Company's non-regulated operations, reported a loss from continuing operations of $2.2 million for the second quarter of 1996 compared with a loss from continuing operations of $1.3 million for the same period in 1995. The second quarter performance was primarily the result of losses on commodity transactions incurred by the energy services subsidiary. Electric Operations Revenues and Costs % kWhs Sold % Customers at % (In Thousands) Change (In Thousands) Change End of Quarter Change 1996 1995 1996 1995 1996 1995 Residential and Farm $43,776 $43,247 1% 633,695 622,251 2% 334,035 327,319 2% Industrial 36,450 36,080 1% 1,003,872 991,595 1% 810 778 4% Commercial 24,519 24,168 1% 421,098 412,304 2% 45,300 44,227 2% Wholesale and Class A 31,367 20,319 54% 1,290,219 628,782 105% 92 83 11% Other 972 2,279 (30%) 15,591 14,856 5% 1,742 1,497 16% ------- ------- --------- --------- ------- ------- Total 137,084 126,093 9% 3,364,475 2,669,788 26% 381,979 373,904 2% ------- ------- ========= ========= === ======= ======= === Electric Production Fuels 27,339 27,898 (6%) Purchased Power 16,429 10,234 66% ------ ------ Margin $93,316 $87,961 6% ====== ====== === Electric revenues increased $11.0 million, or 9 percent, as compared to the second quarter of 1995. The increase was the result of a 26 percent increase in kWh sales primarily due to increased bulk power sales during the second quarter 1996. Electric margin increased $5.4 million, or 6 percent, during the second quarter of 1996 compared to the second quarter of 1995 primarily due to higher sales (as discussed above). Aggregate costs of production fuels and purchased power increased as a result of a 26 percent increase in kWh sales. Because of this increase in sales and the availability of competitively priced off-system power, purchased power increased 66 percent. Gas Operations Revenues and Costs % Therms Sold % Customers at % (In Thousands) Change (In Thousands) Change End of Quarter Change 1996 1995 1996 1995 1996 1995 Residential and Farm $14,703 $10,697 37% 23,245 18,843 23% 131,093 126,581 4% Firm 7,855 5,839 35% 15,493 13,419 15% 16,160 15,733 3% Interruptible 611 606 1% 1,659 1,942 -15% 258 236 9% Transport. and Other 4,833 5,308 -9% 34,342 40,188 -15% 266 243 9% ------- ------- ------- ------- ------- ------- Total 28,002 22,450 25% 74,739 74,392 0% 147,777 142,793 3% ------- ------- ======= ======= === ======= ====== === Purchased Gas 15,690 12,359 27% ------- ------- --- Margin 12,312 10,091 22% ======= ======= === Gas revenues increased $5.6 million, or 25 percent, in the second quarter of 1996 as compared to 1995. The increased revenues were the result of higher commodity costs passed on to customers and a change in the sales mix while total therm sales remained relatively unchanged, the mix of these sales indicates a decline of 15 percent in transportation and interruptible sales with a corresponding increase of 23 percent and 15 percent in higher margin residential and firm sales, respectively. The gas incentive program authorized by the Public Service Commission of Wisconsin also resulted in a loss of $0.1 million pre-tax during the second quarter of 1996 compared with additional savings of $0.3 million pre-tax for the same period in 1995. Fees, Rents and Other Revenues Fees, rents and other revenues primarily reflect sales and revenues of the Company's non-regulated subsidiaries, consolidated under HDC, as adjusted for discontinued operations. The increase in fees, rents and other revenues of $15.8 million is primarily due to higher energy marketing revenues of $14.3 million due to an increase in power marketing activity at the energy marketing company. In addition to the revenues of the non-regulated businesses, fees, rents and other revenues also include revenue from the water utility operations of WP&L. These revenues represent $1 million for the three months ended June 30, 1996 and 1995. Other Operation and Maintenance The increase in other operation and maintenance expense of $12.9 million is primarily due to the increased activity in the energy marketing business. In addition, losses were incurred in gas and electric marketing transactions in the energy services subsidiary. Depreciation and Amortization Depreciation and amortization expense increased $1.2 million as a result of property additions. Income Taxes Income taxes increased between second quarters consistent with higher taxable income. Other (Income) and Deductions, Net Other (income) and deductions, net increased $6.3 million due to the $5.7 million pre-tax gain on the sale of a combustion turbine. TWELVE MONTHS ENDED June 30, 1996 VS. June 30, 1995: OVERVIEW The Company reported consolidated net income from continuing operations of $91.9 million or $2.99 per share for the twelve months ended June 30, 1996 as compared to $57.0 million or $1.85 per share for the same period in 1995. Earnings per share for the twelve month periods ended June 30, 1996 and June 30, 1995 were $2.60 and $1.79, respectively, reflecting the impact of the discontinued operation of A&C Enercom Consultants, Inc. The increase in earnings primarily reflects the operations of the Company's utility subsidiary, WP&L. Weather-driven sales growth along with continued customer growth in the service territory contributed to increased electric and gas margins as compared with the twelve months ended June 30, 1995. In addition a $3.4 million after-tax gain on the sale of a combustion turbine was recognized during the twelve months ended June 30, 1996. Electric margin increased by $26.6 million, or 7 percent, from increased sales and lower costs per kWh for both electric production fuels and purchased power. Gas margins increased $10.7 million, or 21 percent, as a result of increased therm sales. In addition, other operation and maintenance expenses at the utility decreased primarily due to higher early retirement and severance expenses during the twelve month period ended June 30, 1995 and a shift in the refueling cycle at the Kewaunee Nuclear Power Plant from the second quarter of 1995 to the fourth quarter of 1996. Partially offsetting the increases to income was a $6.6 million increase in depreciation expense primarily resulting from property additions and higher decommissioning related expenses. HDC reported a loss from continuing operations of $0.9 million for the twelve months ended June 30, 1996 compared with a loss from continuing operations of $3.7 million for the same period in 1995. The change is due to the gains on the sales of Heartland Retirement Services during the first quarter of 1996 and Heartland Fuels Corporation during the last quarter of 1995. During the fourth quarter of 1995, a $13.2 million loss on discontinued operations resulted from the sale of A&C Enercom Consultants, Inc. which is discussed in the "Discontinued Operations" section of the MD&A. Electric Operations Revenues and Cost % kWh Sold % Customers at % (In Thousands) Change (In Thousands) Change End of Quarter Change 1996 1995 1996 1995 1996 1995 Residential and Farm $204,141 $192,023 6% 3,013,326 2,779,130 9% 334,035 327,319 2% Industrial 143,488 140,133 2% 3,933,209 3,816,898 3% 810 778 4% Commercial 104,590 100,234 4% 1,809,125 1,700,213 6% 45,300 44,227 2% Wholesale and Class A 117,570 85,219 38% 4,278,026 2,575,668 66% 92 83 11% Other 4,875 8,914 (45)% 56,209 53,636 5% 1,742 1,497 16% ------- ------- ---------- ---------- ------- ------- Total 574,664 526,523 7% 13,089,895 10,925,545 20% 381,979 373,904 2% ------- ------- ========== ========== === ======= ======= === Electric production fuels 114,820 116,148 (1)% Purchased Power 58,406 37,368 61% ------- ------- Margin $401,438 $373,007 8% ======= ======= === Electric revenues increased $48.1 million, or 7 percent, as compared to the twelve months ended June 30, 1995. The increase was the result of a 20 percent increase in kWh sales primarily due to a much warmer summer in 1995, colder winter weather in 1996, higher sales to other utilities and customer growth. Electric margin increased 8 percent during the twelve months ended June 30, 1996 compared to the same period in 1995 primarily due to higher sales combined with reduced costs per kWh for electric production fuels and purchased power. Although total fuel and purchased power costs declined on a per kWh basis, total purchased power expense increased by 61 percent. This increase is due to the Company's higher level of bulk power sales as well as the opportunity to purchase low-cost energy. Partially offsetting increased purchased power costs are slightly lower delivered coal and nuclear fuel costs. Gas Operations Revenues and Costs % Therms Sold % Customers at % (In Thousands) Change (In Thousands) Change End of Quarter Change 1996 1995 1996 1995 1996 1995 Residential and $84,954 $66,029 29% 142,221 114,956 24% 131,093 126,581 4% Firm 47,481 37,474 27% 99,772 82,297 21% 16,160 15,733 3% Interruptible 3,607 6,246 (42)% 10,673 19,148 (44)% 258 236 9% Transport. and Other 25,208 30,135 (16)% 174,725 159,560 10% 266 243 9% ------- ------- ------- ------- ------- ------- Total 161,250 139,884 15% 427,391 375,961 14% 147,777 142,793 3% ======= ======= ======= ======= === ======= ======= === Purchased Gas 98,815 88,138 12% ------- ------- Margin $62,435 $51,746 21% ======= ======= === Gas revenues increased $21.4 million, or 15 percent, during the twelve months ended June 30, 1996 as compared to the twelve months ended June 30, 1995. The higher revenues were the result of a 14 percent rise in therm sales primarily due to colder weather and residential and firm customer growth. The higher sales volumes as well as favorable management of gas supply costs resulted in a $10.7 million, or 21 percent, increase in gas margin. With the elimination of the purchased gas adjustment clause effective January 1, 1995, the fluctuations in the commodity cost of gas above or below a prescribed commodity price index will increase or decrease WP&L's margin on gas sales. Both benefits and exposures are subject to customer sharing provisions. WP&L's share is capped at $1.1 million, pre-tax. For the twelve months ended June 1996, the gas incentive program resulted in additional savings of $1.0 million pre-tax. Fees, Rents and Other Revenues Fees, rents and other revenues primarily reflect sales and revenues of the Company's non-regulated subsidiaries, consolidated under HDC, as adjusted for discontinued operations. The increase in fees, rents and other revenues is primarily due to higher energy marketing revenues. The increase was partially offset by lower revenues in the environmental, engineering business and housing subsidiary. In addition to the revenues of the non-regulated businesses, fees, rents and other revenues also include revenue from the water utility operations of WP&L. These revenues represent $4.2 and $4.1 million for the twelve months ended June 30, 1996 and 1995, respectively. Other Operation and Maintenance The increase in other operation and maintenance expense of $24.2 million is primarily due to the increased activity in the energy marketing business and losses incurred in gas and electric marketing transactions in the energy services subsidiary. The increase in expenses at HDC was offset by a $22.0 million reduction in expense at the utility company. The decrease in the utility operations is a result of higher early retirement and severance expenses during the twelve months ended June 30, 1995, related to the Company's reengineering efforts. In addition, nuclear plant refueling costs which occurred during the twelve month period ending June 30, 1995 are not expected to occur until the fourth quarter of 1996. Depreciation and Amortization Depreciation and amortization expense increased $6.6 million as a result of property additions, and greater amortization of contributions in aid of construction (a reduction of expense) in the second quarter of 1995 compared with the same period in 1996. Interest on Debt The increase in interest expense is primarily due to the increase in debt at the housing subsidiary relating to construction projects during the second half of 1995. Income Taxes Income taxes increased for the twelve month period ended June 30, 1996, as a result of higher taxable income. Other (Income) and Deductions, Net Other (income) and deductions, net increased primarily as a result two significant gains recognized during the twelve months ended June 30, 1996. In the second quarter of 1996 the sale of a combustion turbine resulted in a pre-tax gain of $5.7 million and in the first quarter of 1996 a $3.3 million pre-tax gain resulted from the sale of a HDC real estate investment, Heartland Retirement Services. Discontinued Operations During the fourth quarter of 1995, the Company sold A&C Enercom Consultants, Inc. ("A&C"), its utility energy and marketing consulting business. For the twelve months ended June 30, 1996, the loss from operations of A&C was $.9 million, net of tax, and the loss on the disposal of A&C was $11.0 million, net of tax. For the twelve months ended June 30, 1995, the loss from operations was $1.8 million, net of tax, and there was no loss on the disposal of A&C. LIQUIDITY AND CAPITAL RESOURCES The Company's liquidity is primarily determined by the level of cash generated from operations and the funding requirements of WP&L's ongoing construction and maintenance programs. WP&L finances its construction expenditures through internally generated funds supplemented, and when required, by outside financing. (Also see: Note 2 in the "Notes to Financial Statements," page 6.) During the three and twelve months ended June 30, 1996 and June 30, 1995, the Company generated sufficient cash flows from operations, the sale of other property and equipment and short-term borrowings to cover operating expenses, cash dividends and investing activities. Cash flows from operations decreased to $(6.5) million for the three months ended June 30, 1996, compared to $(9.4) million for the same period last year. For the twelve month period ended June 30, 1996, cash flows from operations decreased to $177.0 million from $177.4 million during the same period in 1995. During the twelve months ended June 30, 1996, the Company received $58.4 million from sales of a combustion turbine and several non- regulated investments. Financing and Capital Structure The level of short-term borrowing fluctuates based primarily on seasonal corporate needs, the timing of long-term financing and capital market conditions. WP&L generally borrows on a short-term basis to provide interim financing of construction and capital expenditures in excess of available internally-generated funds. To maintain flexibility in its capital structure and to take advantage of favorable short-term rates, the Company also uses proceeds from the sales of accounts receivable and unbilled revenues to finance a portion of its long-term cash needs. Bank lines of credit of $70 million at June 30, 1996 are available to support these borrowings. The Company's capitalization at June 30,1996, including the current maturities of long-term debt, variable rate demand bonds and short-term debt, consisted of 56 percent common equity, 6 percent preferred stock and 38 percent long-term debt. Capital Expenditures The Company's largest subsidiary, WP&L is a capital-intensive business and requires large investments in long-lived assets. Therefore, the Company's most significant capital requirements relate to construction expenditures. Construction expenditures for the three months ended June 30, 1996 were $29.3 million. The estimated construction expenditures for the remainder of 1996 are $99.2 million. The Company has a 41.0 percent ownership interest in the Kewaunee Nuclear Power Plant (KNPP). The operating partner of this plant is Wisconsin Public Service Corporation (WPSC). The steam generator tubes at KNPP are susceptible to corrosion and cracking phenomena seen throughout the nuclear industry. Steam Generator A is currently 24.94% effectively plugged and Steam Generator B is 17.69% effectively plugged for an average of 21.32%. The current Kewaunee safety analysis report allows an effective tube plugging limit of up to 25% average for both steam generators, not to exceed 25% in either steam generator. Analyses are currently being performed which the operating partner believes will increase the effective plugging limit to 30%. The small reduction in capacity which has resulted from this tube plugging has not had a material impact on the financial performance of the Company. As a result of the need to address the repair or replacement of the steam generators, the owners of KNPP have been evaluating, and are con- tinuing to evaluate, various alternatives to deal with the degradation of the steam generator tubes. As part of this evaluation, the owners have or will take the following actions: (a) The Nuclear Regulatory Commission ("NRC") has been requested to redefine the pressure boundary point of the repaired steam generator tubes, which have been removed from service by plugging, in order to allow the return of many of the tubes to service; thus, permitting KNPP to return to full licensed power. (b) The NRC will be requested to increase the steam generator effective plugging limit from 25% to 30%. (c) A request will be submitted to the NRC to allow the owners to pursue welded repair technologies to repair existing sleeved tubes in an effort to return plugged tubes to service. (d) The partners continue to evaluate the economics of replacement of the steam generators. The replacement of steam generators is estimated to cost approximately $100 million, exclusive of additional purchased power costs associated with an extended shutdown. WP&L believes that the best near term economic alternative for the owners of KNPP is to continue to pursue tube recovery and repair processes. WP&L will reassess its views of available alternatives based on the condition of the steam generator tubes during the fall 1996 refueling outage. Currently, the owners of KNPP have different views of the future market value of energy which impact on the desirability of replacing the steam generators. During the first quarter of 1996 WPSC filed an application with the Public Service Commission of Wisconsin (PSCW) seeking approval to replace the steam generators in 1999. WP&L believes that analysis and final action on this application will take approximately two years to complete. The joint owners continue to analyze and discuss various options related to the future of KNPP, including various ownership transfer alternatives. The net book value of WP&L's share of KNPP as of June 30, 1996 was $57 million. WP&L has applied to the PSCW for accelerated depreciation of this remaining book value of KNPP such that by the end of the year 2002 there would be full recovery of all plant investment. The request for this acceleration reflects the condition of the present steam generators and the evolution of the electric generation marketplace towards a more competitive model. Rates and Regulatory Matters In the PSCW rate order UR-109, effective January 1, 1995, the PSCW approved certain incentive programs. Based on the 1995 performance of the SO2 emissions and service reliability incentive programs a $2.5 million refund to retail electric customers was made after the second quarter of 1996. The refund associated with the gas portion of the program has not been approved by the PSCW. Industry Outlook The PSCW's inquiries into the future structure of the natural gas and electric utility industries are ongoing. The stated goal of the PSCW in the natural gas docket is to move all gas supply activities out of the existing regulated distribution utilities and allow independent units to compete for the business. The goal of the electric restructuring process is to create open access transmission and distribution services for all customers with competitive generation and customer service markets. Additional proceedings as well as consultation with the legislature are planned prior to a target implementation date after the year 2000. On April 24, 1996, the Federal Energy Regulatory Commission ("FERC") issued two rules ( No. 888 and 889) that will promote competition by opening access to the nation's wholesale power market. The new rules require public utilities that own, control or operate transmission systems to provide other companies with the same transmission access/service that they provide to themselves. The FERC proposes that each public utility replace its soon-to-be- filed single open access tariff with a capacity reservation tariff by December 31, 1997. The Company presently has on file with the FERC a pro forma open access transmission tariff, filed on July 8, 1996, in compliance with FERC order No. 888. INFLATION The impacts of inflation on WP&L are currently mitigated through current rate making methodologies. Although rates will be held flat until at least 1997, management expects that any impact of inflation will be mitigated by customer growth and productivity improvements. OTHER Proposed Merger The Company, IES Industries Inc. ("IES"), and Interstate Power Co. ("IPC") have entered into an Agreement and Plan of Merger ("Merger Agreement"), dated November 10, 1995, as amended, providing for: a) IPC becoming a wholly-owned subsidiary of the Company, and b) the merger of IES with and into the Company, which merger will result in the combina- tion of IES and the Company as a single holding company (collectively, the "Proposed Merger"). The holding company will be renamed Interstate Energy Corporation ("Interstate Energy)". The Joint Proxy Statement/Prospectus of the Company, IES and IPC was filed with the Securities and Exchange Commission on July 11, 1996. The Merger Agreement contemplated an adjustment of the IES Ratio to 1.01 shares of Interstate Energy Common Stock from the initial ratio of 0.98 in the event that prior to the consummation of the transaction, McLeod, Inc., a Delaware corporation in which IES has a significant ownership interest ("McLeod"), (a) completed a firm commitment underwritten initial public offering of its Class A common stock at a per share price of at least $13.00 in which McLeod received gross proceeds of at least $75 million and (b) immediately following the public offering the Class A common stock was registered under Section 12 of the Exchange Act. On June 14,1996, McLeod completed an initial public offering of 13.8 million shares of its Class A common stock at a price of $20 per share. The McLeod offering satisfied the conditions of the McLeod contingency and the IES Ratio was adjusted to the 1.01. The shareowner vote on the merger is expected to occur at annual meetings to be held by each of the Company, IES and IPC on September 5, 1996. The corporate headquarters of Interstate Energy will be in Madison, Wisconsin. On August 5, 1996, MidAmerican Energy Company, an electric and natural gas utility company based in Des Moines, Iowa, announced that it had made an unsolicited bid to acquire IES in a cash and stock transaction. The Company cannot currently determine what, if any, impact the unsolicited bid of MidAmerican may have on the transaction contemplated by the Merger Agreement. Union Contract WP&L and International Brotherhood of Electrical Workers, Local 965 reached agreement on a new three year collective bargaining contract on June 14. The new agreement includes increases in the base wage during the first, second and third years of the contract of 3 percent, 3 percent and 3.25 percent, respectively. The new agreement is effective retroactive to June 1, 1996, with wages retroactive to May 26, which is the beginning of a pay period. At the end of the second quarter, the contract covered 1,587 of WP&L's employees which represents approximately 69 percent of the total employees at WP&L. PART II - OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K 1. Exhibits 2A Amendment No. 1 to Agreement and Plan of Merger and Stock Option Agreements, dated May 22, 1996, by and among the Company, IES Industries Inc., Interstate Power Company, AMW Acquisition, Inc., WPLH Acquisition Co. and Interstate Power Company [Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K, dated May 22, 1996] 3A Amendment to By-Laws of the Company 3B By-laws of the Company as revised July 25,1996 27 Financial Data Schedule 2. Reports on Form 8-K: The Company filed a Current Report on Form 8-K, dated May 22, 1996, reporting under Item 5 that it had entered into an amendment to the Merger Agreement (and related documents), dated as of November 10, 1995, by and among the Company, IES Industries Inc., Interstate Power Company and AMW Acquisition, Inc. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. WPL Holdings, Inc. Date: August 14, 1996 /s/ Edward M. Gleason Edward M. Gleason, Vice President - Treasurer, and Corporate Secretary (principal financial officer and officer authorized to sign on behalf of the registrant) EXHIBIT INDEX Exhibit No. Description 2A Amendment No. 1 to Agreement and Plan of Merger and Stock Option Agreements, dated May 22, 1996, by and among the Company, IES Industries Inc., Interstate Power Company, AMW Acquisition, Inc., WPLH Acquisition Co. and Interstate Power Company [Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K, dated May 22, 1996] 3A Amendment to By-Laws of the Company 3B By-Laws of the Company as revised July 25,1996 27 Financial Data Schedule