SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549



                                    FORM 8-K

                                 CURRENT REPORT

   Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



   Date of Report (Date of earliest event reported): September 18, 1996


                          OSHKOSH TRUCK CORPORATION
   ------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

        Wisconsin                0-13886                     39-0520270
   ------------------       ------------------            ------------------
   (State or other               (Commission              (I.R.S. Employer
   jurisdiction of               File Number)             Identification No.)
   incorporation)


   2307 Oregon Street, P. O. Box 2566, Oshkosh, Wisconsin           54903
   ------------------------------------------------------      -------------
   (Address of principal executive offices)                      (Zip Code)


   Registrant's telephone number, including
   area code:                                            (414) 235-9151
                                                     ----------------------

                            NOT APPLICABLE
          -------------------------------------------------------------
          (Former name or former address, if changed since last report.)


   
                   Item 2 Acquisition or Disposition of Assets

        On September 18, 1996, Oshkosh Truck Corporation (Oshkosh) acquired
   all of the issued and outstanding stock of Pierce Manufacturing Inc.
   (Pierce) pursuant to a Stock Purchase Agreement dated August 7, 1996.  The
   previous shareholders included The Northwestern Mutual Life Insurance
   Company and affiliates which controlled 51.4% of the outstanding stock and
   the remainder was owned or controlled by the senior management and
   directors of Pierce.  The transaction encompassed all of the assets,
   liabilities and the ongoing business of Pierce.  

        Pierce is a leading U.S. fire truck manufacturer and offers a broad
   array of specialty fire apparatus including custom and commercial pumpers,
   aerial units, and rescue trucks. Oshkosh intends to continue to operate
   Pierce as a fire truck manufacturer.  A total of 1,200 employees are
   located at Pierce's facilities near Appleton, Wisconsin.  Pierce will
   continue to operate under its own name as a wholly owned subsidiary of
   Oshkosh.

        The purchase price, established by a competitive bid process set by
   the sellers, totaled $158 million, payable in cash at the date of the
   closing of September 18, 1996.  As of the date of the acquisition, Pierce
   had cash of approximately $4 million and no outstanding debt.

        No material relationship exists between the shareholders of Seller
   and shareholders of the Registrant or any of their affiliates, any
   director or officer of Seller and the Registrant or any associate of any
   such director or officer.

        The acquisition was financed by a $200 million bank credit facility
   syndicated by Firstar Bank Milwaukee, N.A., as agent.  The facility
   consists of a $150 million term loan and a $50 million revolving credit
   facility for the continuing working capital requirements of Oshkosh.

   -    Item 7         Financial Statements and Exhibits

        (a)  Financial Statements of Business Acquired

        The financial statements of Pierce Manufacturing Inc. are included as
        follows:

        -    As of October 31, 1995 and 1994 and for the years ended
             October 31, 1995, 1994 and 1993.

             -    Report of Independent Public Accountants
             -    Consolidated Statements of Income
             -    Consolidated Balance Sheets
             -    Consolidated Statements of Shareholders' Equity
             -    Consolidated Statements of Cash Flows
             -    Notes to Consolidated Financial Statements

        -    As of July 31, 1996 and 1995 and for the nine month periods
             ended July 31, 1996 and 1995.

             -    Consolidated Statements of Income
             -    Consolidated Balance Sheets
             -    Consolidated Statements of Cash Flow
             -    Notes to Consolidated Financial Statements

        (b)  Pro Forma Financial Information

        It is anticipated that Pro Forma Financial Statements for the periods
        specified in Rules 11-01 and 11-02 of Regulation S-X will be filed
        not later than 60 days after the date this report on Form 8-K must be
        filed.

        (c)  Exhibits

        Reference number per
        item 601 of Regulation
             S-K
        -------------

             2.1  Stock Purchase Agreement by and among Pierce Manufacturing
                  Inc., the shareholders of Pierce Manufacturing Inc., and
                  Oshkosh Truck Corporation dated August 7, 1996.

             2.2  First Amendment to Stock Purchase Agreement by and among
                  Pierce Manufacturing Inc., the shareholders of Pierce
                  Manufacturing Inc., and Oshkosh Truck Corporation dated
                  September 18, 1996.

             4    Credit Agreement dated as of September 18, 1996 among
                  Oshkosh Truck Corporation, and certain lenders with Firstar
                  Bank Milwaukee, N.A., as Agent.

             23   Consent of Arthur Andersen LLP

   
                            PIERCE MANUFACTURING INC.

                        CONSOLIDATED FINANCIAL STATEMENTS

                      AS OF OCTOBER 31, 1995, 1994 AND 1993

             TOGETHER WITH REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



   To the Board of Directors of
   Pierce Manufacturing Inc.:


   We have audited the accompanying consolidated balance sheets of Pierce
   Manufacturing Inc. (a Wisconsin corporation) and subsidiaries as of
   October 31, 1995 and 1994, and the related consolidated statements of
   income, shareholders' equity and cash flows for each of the three years in
   the period ended October 31, 1995.  These financial statements are the
   responsibility of the Company's management.  Our responsibility is to
   express an opinion on these financial statements based on our audits.  

   We conducted our audits in accordance with generally accepted auditing
   standards.  Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the financial statements are
   free of material misstatement.  An audit includes examining, on a test
   basis, evidence supporting the amounts and disclosures in the financial
   statements.  An audit also includes assessing the accounting principles
   used and significant estimates made by management, as well as evaluating
   the overall financial statement presentation.  We believe that our audits
   provide a reasonable basis for our opinion.

   In our opinion, the consolidated financial statements referred to above
   present fairly, in all material respects, the financial position of Pierce
   Manufacturing Inc. and subsidiaries as of October 31, 1995 and 1994, and
   the results of their operations and their cash flows for each of the three
   years in the period ended October 31, 1995, in conformity with generally
   accepted accounting principles.

                                                 ARTHUR ANDERSEN LLP

   Milwaukee, Wisconsin,
   December 8, 1995.

   
                            PIERCE MANUFACTURING INC.

                        CONSOLIDATED STATEMENTS OF INCOME

               FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993



                                     1995           1994           1993

   SALES                         $179,998,000    $168,521,000   $172,212,000

   COST OF SALES                  152,343,000     146,032,000    144,796,000
                                  -----------     -----------    -----------
     Gross profit                  27,655,000      22,489,000     27,416,000

   SELLING AND ADMINISTRATIVE
     EXPENSES                      15,356,000      14,764,000     14,288,000
                                  -----------     -----------    -----------
     Income from operations        12,299,000       7,725,000     13,128,000

   OTHER (INCOME) EXPENSE:

     Interest expense               1,753,000       2,666,000      3,018,000
     Interest income                 (336,000)       (150,000)      (417,000)
     Other income, net                 (7,000)         (2,000)        (3,000)
                                  -----------     -----------    -----------
     Other expense, net             1,410,000       2,514,000      2,598,000
                                  -----------     -----------    -----------
     Income before taxes and
       extraordinary item          10,889,000       5,211,000     10,530,000

   PROVISION FOR INCOME TAXES       4,201,000       2,075,000      4,189,000
                                  -----------     -----------   ------------
     Income before
       extraordinary item           6,688,000       3,136,000      6,341,000

   EXTRAORDINARY ITEM:

     Early extinguishment of
      debt (less related income
      tax benefit of $241,000)        377,000             -               - 
                                   ----------     -----------    -----------
             Net income            $6,311,000      $3,136,000     $6,341,000
                                    =========       =========      =========


           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

   

                            PIERCE MANUFACTURING INC.

                           CONSOLIDATED BALANCE SHEETS

                         AS OF OCTOBER 31, 1995 AND 1994


                                                 1995         1994
                     ASSETS

   CURRENT ASSETS:
     Cash and cash equivalents                $1,987,000     $1,669,000
     Accounts receivable, less allowance for
      doubtful accounts of $363,000 and
      $324,000, respectively                   7,747,000     14,064,000
     Inventories                              27,966,000     27,758,000
     Prepaid expenses and advances               969,000        646,000
     Income taxes receivable                     201,000              -
     Future tax benefits                         493,000        878,000
                                              ----------     ----------
      Total current assets                    39,363,000     45,015,000

   PROPERTY, PLANT AND EQUIPMENT:
     Land                                      1,674,000      1,674,000
     Buildings                                13,660,000     13,584,000
     Machinery and equipment                  23,001,000     21,634,000
                                              ----------     ----------
                                              38,335,000     36,892,000
     Less- Accumulated depreciation          (17,757,000)   (14,969,000)
                                             -----------    -----------
      Net property, plant and equipment       20,578,000     21,923,000

   GOODWILL                                    4,467,000      4,731,000

              
   OTHER ASSETS                                1,305,000      1,078,000
                                              ----------     ----------

                                             $65,713,000    $72,747,000
                                             ===========    ===========
      LIABILITIES AND SHAREHOLDERS' EQUITY

   CURRENT LIABILITIES:
     Accounts payable                         $8,957,000     $8,090,000
     Advances from customers                  25,294,000     21,456,000
     Payroll-related obligations               5,137,000      4,494,000
     Accrued warranty expense                  1,936,000      3,453,000
     Accrued liabilities                       1,424,000      1,558,000
     Income taxes payable                             -          40,000
                                              ----------     ----------
   Total current liabilities                  42,748,000     39,091,000


   LONG-TERM DEBT                                     -      16,902,000


   DEFERRED INCOME TAXES                       2,021,000      1,938,000

   SHAREHOLDERS' EQUITY:
     Common stock ($.05 par value, 442,000
      shares authorized, 408,852 and 410,806
      shares issued and outstanding,
      respectively)                               21,000         21,000
     Additional paid-in capital                9,564,000      9,620,000
     Retained earnings                        11,359,000      5,175,000
                                             -----------    -----------
   Total shareholders' equity                 20,944,000     14,816,000
                                              ----------     ----------
                                             $65,713,000    $72,747,000
                                              ==========     ==========


         The accompanying notes to consolidated financial statements are
                    an integral part of these balance sheets.

   

   
                            PIERCE MANUFACTURING INC.

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

               FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993

   

                                                                  Additional Paid-
                                                                     in Capital                               Total
                                         Common Stock          Common                       Retained      Shareholders'
                                     Shares       Amount        Stock        Warrants       Earnings         Equity

                                                                                                 
   BALANCE, October 31, 1992           258,181     $13,000    $4,238,000      $1,522,000    $18,481,000     $24,254,000

     Issuance of common stock            3,908           -       150,000               -              -         150,000

     Exercise of warrants              150,671       8,000     5,281,000      (1,522,000)             -       3,767,000

     Net income                              -           -             -               -      6,341,000       6,341,000

     Dividends declared                      -           -             -               -    (22,650,000)    (22,650,000)
                                      --------    --------     ---------       ---------     ----------      ----------
   BALANCE, October 31, 1993           412,760      21,000     9,669,000               -      2,172,000      11,862,000

     Repurchase of common stock         (1,954)          -       (49,000)              -       (133,000)       (182,000)

     Net income                              -           -             -               -      3,136,000       3,136,000
                                      --------   ---------    ----------       ---------      ---------     -----------
   BALANCE, October 31, 1994           410,806      21,000     9,620,000               -      5,175,000      14,816,000

     Repurchase of common stock         (1,954)          -       (56,000)              -       (127,000)       (183,000)

     Net income                              -           -             -               -      6,311,000       6,311,000
                                     ---------  ----------   -----------       ---------     ----------      ----------
   BALANCE, October 31, 1995           408,852     $21,000    $9,564,000    $          -    $11,359,000     $20,944,000
                                     =========   =========    ==========       =========     ==========      ==========

   


   The accompanying notes to consolidated financial statements are an
   integral part of these statements.

   

   
                            PIERCE MANUFACTURING INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

               FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993


   


                                                  1995            1994           1993

                                                                     
   CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                 $6,311,000     $3,136,000     $6,341,000
     Adjustments to reconcile net income to
       net cash provided by operating
       activities-
        Depreciation and amortization-
          Property, plant and equipment          2,866,000      3,409,000      2,847,000
          Goodwill and other                       682,000        492,000        473,000
        Loss on disposal of property, plant
         and equipment                                   -         35,000              -
        Deferred income taxes                      467,000       (773,000)      (347,000)
        Changes in assets and liabilities-
          Accounts receivable                    6,317,000     (6,844,000)       982,000
          Inventories                             (208,000)      (855,000)     3,965,000
          Prepaid expenses and advances           (323,000)      (199,000)      (153,000)
          Accounts payable                         867,000       (197,000)     2,410,000
          Advances from customers                3,838,000      4,868,000     (9,365,000)
          Accrued liabilities                     (962,000)     2,385,000              -
          Other                                   (530,000)    (1,439,000)       (45,000)
                                               -----------    -----------    -----------
          Net cash provided by operating
            activities                          19,325,000      4,018,000      7,108,000
                                               -----------    -----------    -----------
   CASH FLOWS FROM INVESTING ACTIVITIES:

     Capital expenditures                       (1,524,000)    (2,104,000)    (7,484,000)
                                              ------------   ------------   ------------
   CASH FLOWS FROM FINANCING ACTIVITIES:

     Principal payments on long-term debt      (17,300,000)    (4,400,000)    (8,800,000)
     Borrowings of long-term debt                        -      2,700,000      8,800,000
     Repurchase of common stock                   (183,000)      (182,000)             -
     Proceeds from exercise of warrants                  -              -      3,767,000
     Proceeds from issuance of common stock              -              -        150,000
     Payment of dividend                                 -              -    (22,650,000)
                                               -----------     ----------   ------------
          Net cash used by financing
            activities                         (17,483,000)    (1,882,000)   (18,733,000)
                                               -----------    -----------   ------------

  
  INCREASE (DECREASE) IN CASH AND CASH
     EQUIVALENTS                                   318,000         32,000    (19,109,000)
   
  CASH AND CASH EQUIVALENTS, beginning of
     year                                        1,669,000      1,637,000     20,746,000
                                               -----------    -----------    -----------

   CASH AND CASH EQUIVALENTS, end
     of year                                    $1,987,000     $1,669,000     $1,637,000
                                                 =========      =========      =========
   SUPPLEMENTAL DISCLOSURES:
     Cash payments for-
       Interest                                   $745,000     $1,922,000     $2,179,000
       Income taxes                              3,775,000      4,023,000      4,227,000

   


           The accompanying notes to consolidated financial statements
                    are an integral part of these statements.

   

                            PIERCE MANUFACTURING INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

               FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993



   (1)  Nature of Business-

        Pierce Manufacturing Inc. (the "Company") designs and manufactures
        fire and emergency vehicles for sale primarily to municipalities
        throughout the United States.

   (2)  Summary of Significant Accounting Policies-

        (a) Principles of consolidation-

            The consolidated financial statements as of October 31, 1995,
            1994 and 1993, include the accounts of the Company, Dover
            Technologies, Inc. (an inactive marketing corporation) and Pierce
            Manufacturing International Inc. (a foreign sales corporation). 

            All intercompany transactions have been eliminated in
            consolidation.

        (b) Cash and cash equivalents-

            The Company considers cash and cash equivalents to be all cash
            and short-term investments with original maturities of 90 days or
            less.

        (c) Property, plant and equipment-

            Property, plant and equipment are stated at cost.  Additions and
            improvements which extend the useful life of property and
            equipment since the date of acquisition are capitalized at their
            cost while repair and maintenance costs are expensed.  When items
            of property or equipment are sold or retired, the related cost
            and accumulated depreciation are removed from the accounts and
            any gain or loss is included in results of operations.

            Depreciation for financial reporting purposes is made on a
            straight-line basis over the following estimated useful lives:

                    Buildings                    30 years
                    Machinery and equipment       7 years

            Depreciation expense included in the consolidated statements of
            income was $2,866,000, $3,409,000 and $2,847,000 for the years
            ended October 31, 1995, 1994 and 1993, respectively.

        (d) Goodwill-

            Goodwill is amortized using the straight-line method over 25
            years.

        (e) Product warranty-

            The Company provides for the estimated cost of warranty work
            related to specific shipments.  Amounts expensed related to
            continuing operations in 1995, 1994 and 1993 were $1,508,000,
            $3,702,000 and $1,878,000, respectively.

        (f) Customer advances-

            Customer advances represent amounts received from customers in
            advance of the completion of the truck.  Certain of these
            advances bear interest to the customer.  Interest rates on the
            advances are variable based on current lending rates.  Interest
            expense included in the consolidated statements of income was
            $737,000, $518,000 and $409,000 for the years ended October 31,
            1995, 1994 and 1993, respectively.

        (g) Postretirement benefits other than pensions-

            The Company does not provide health, life insurance or any
            related benefits to its retirees.

        (h) Advertising costs-

            All advertising costs are generally expensed when incurred. 
            Advertising expense included in the consolidated statements of
            income was $357,000, $318,000 and $418,000 for the years ended
            October 31, 1995, 1994 and 1993, respectively.

        (i) Income taxes-

            Income taxes are accounted for in accordance with Statement of
            Financial Accounting Standards No. 109, "Accounting for Income
            Taxes."  Under this method, deferred income taxes are provided
            for temporary differences in the financial reporting and income
            tax bases of certain assets and liabilities at the tax rate
            expected to be in effect when the temporary differences reverse.

        (j) Use of estimates-

            The preparation of financial statements in conformity with
            generally accepted accounting principles requires management to
            make estimates and assumptions that affect the reported amounts
            of assets and liabilities and disclosure of contingent assets and
            liabilities at the date of the financial statements and the
            reported amounts of revenues and expenses during the reported
            period.  Actual results could differ from those estimates.

        (k) Reclassifications-

            Certain reclassifications of prior year amounts have been made in
            order to conform to the current year presentation.

   (3)  Inventories-

        Inventories are carried at the lower of cost or market.  Cost is
        determined principally on the last-in, first-out (LIFO) method. 
        Inventories consisted of the following:

                                                  October 31,
                                               1995          1994
   Current cost-

     Raw materials                           $6,057,000     $6,615,000
     Fabricated parts                           769,000      1,101,000
     Work-in-process and finished goods      24,730,000     23,317,000
                                             ----------     ----------
                                             31,556,000     31,033,000

   Excess of current cost over LIFO cost     (3,590,000)    (3,275,000)
                                             ----------     ----------
        Net inventories                     $27,966,000    $27,758,000
                                             ==========     ==========

   (4)  Long-Term Debt-

        Long-term debt consists of the following:

                                                  October 31,
                                                1995          1994


        Revolving Credit Agreement, interest
          at prime plus .25%                 $      -        $2,700,000

        Unsecured Senior Note payable to a
        bank, interest at 6.47%, paid August
        30, 1995                                    -         4,400,000

        Unsecured Senior Subordinated Note,
        interest at 12%, less unamortized
        original discount of $398,000 at
        October 31, 1994, paid March 20,
        1995                                        -         9,802,000
                                             ----------      ----------
        Total                                $      -       $16,902,000
                                             ==========      ==========


        On March 20, 1995, the Company paid the outstanding balance of the
        Unsecured Senior Subordinated Note which was due in equal amounts of
        $5,100,000 on August 31, 1996 and 1997.  In connection with the early
        retirement of this debt, the Company recognized an extraordinary
        charge of $377,000 (net of tax) which included accelerated
        amortization of original issue discount and a premium paid to the
        lender for the early payment of principal.

        The Company has a $15,000,000 Revolving Credit Agreement (the
        "Agreement") with a bank, which expires on January 31, 1998. 
        Borrowings under the Agreement bear interest at the prime rate plus
        .25% (9.0% at October 31, 1995).  As shown above, there were no
        borrowings under the Agreement at October 31, 1995.  There are no
        compensating balance requirements.

        The terms of the Agreement require the Company, among other things,
        to maintain certain financial ratios and balances, primarily net
        worth and current ratio.  In addition, this Agreement includes
        covenants restricting further indebtedness, capital expenditures and
        the payment of dividends.  The Company has met all of the
        requirements of the Agreement, as of October 31, 1995.

   (5)  Employee Benefit Plans-

        The Company sponsors a defined benefit pension plan covering
        substantially all employees.  Employee benefits are based upon years
        of credited service.  Pension expense for 1995, 1994 and 1993 is
        comprised of the following:


                                         1995        1994        1993

   Service cost                         $163,000    $163,000    $165,000
   Interest cost                         186,000     161,000     133,000
   Actual return on plan assets         (362,000)    (77,000)   (132,000)
   Net amortization and deferral         160,000    (105,000)    (19,000)
                                        --------    --------    --------
        Net pension expense             $147,000    $142,000    $147,000
                                        ========    ========    ========

        The following table sets forth the funded status of the Company's
        pension plan and the amount recognized in the Company's consolidated
        balance sheets as of October 31:

                                                1995            1994
   Projected benefit obligation:
   Vested benefits                            $(2,702,000)    $(2,351,000)

   Nonvested benefits                             (25,000)        (57,000)
                                               ----------      ----------
   Projected benefit obligation                (2,727,000)     (2,408,000)

   Plan assets at fair value                    3,120,000       2,531,000
                                                ---------       ---------
   Plan assets in excess of projected
     benefit obligation                           393,000         123,000
   Unrecognized prior service cost                210,000         223,000
   Unrecognized net losses                        705,000         811,000
   Unrecognized transition asset                 (377,000)       (414,000)
                                                 --------        --------
   Prepaid pension asset                         $931,000        $743,000
                                                  =======         =======


        Assumptions used in determining the funded status of the pension plan
        for the 1995, 1994 and 1993 plan years were:

                                                1995    1994     1993

         Discount rate                          7.75%    7.75%   7.75%

         Long-term rate of return               7.75%    7.75%   8.00%


        The Company makes a contribution to the qualified plan each year, at
        least equal to the minimum required contribution as defined by the
        Employee Retirement Income Security Act of 1974.  The unrecognized
        net asset arising from the transition to Financial Accounting
        Standards Board Statement No. 87, is being amortized through 2003. 
        Plan assets consist primarily of common trust funds.

        The Company makes a discretionary profit sharing payment to
        substantially all employees each year.  The Company recorded a
        provision of $458,000, $350,000 and $615,000 in 1995, 1994 and 1993,
        respectively.

        The Company also sponsors a retirement savings plan in which all
        employees may voluntarily elect to participate.  Under this plan, the
        Company matches a portion of the amounts contributed by employees. 
        The Company recorded expense related to this plan of $325,000,
        $315,000 and $298,000 in 1995, 1994 and 1993, respectively.

   (6)  Income Taxes-

        The provision for income taxes consisted of the following for the
        years ended October 31, 1995, 1994 and 1993:

                                     1995          1994          1993
     Current:
        Federal                    $3,003,000    $2,265,000     $3,596,000
        State                         731,000       583,000        940,000
                                    ---------     ---------
                                    3,734,000     2,848,000      4,536,000
     Deferred                         467,000      (773,000)      (347,000)
                                    ---------     ---------      ---------
          Total income tax
             provision             $4,201,000    $2,075,000     $4,189,000
                                    =========     =========      =========

        The reasons for the differences between the income tax provision and
        the amount computed by applying the Federal statutory income tax rate
        to the book net income before taxes are as follows:

                                       1995          1994           1993


   Tax provision at Federal          $3,702,000     $1,772,000   $3,580,000
    statutory rate
   State income taxes net of            462,000        381,000      620,000
    Federal taxes
   Other                                 37,000        (78,000)     (11,000)
                                      ---------      ---------    ---------
                                     $4,201,000     $2,075,000   $4,189,000
                                      =========      =========    =========

        Net current future tax benefits arise primarily from accrued
        liabilities which are not currently deductible for income tax
        purposes.  The net current future tax benefits at October 31, 1995
        and 1994, are comprised of the following:


                                                  1995          1994
       Current deferred taxes-
          Inventory valuation                    $(804,000)    $(967,000)
          Warranty claims                          755,000     1,347,000
          Accrued vacation                         660,000       764,000
          Pension adjustment                      (363,000)     (290,000)
          Accrued health claims                   (171,000)      (92,000)
          Other                                    416,000       116,000
                                                   -------       -------
            Net future tax benefits               $493,000      $878,000
                                                   =======       =======


        Net noncurrent deferred income tax liabilities arise primarily from
        differences in the bases of property, plant and equipment.  The net
        deferred tax liabilities at October 31, 1995 and 1994, are comprised
        of the following:

                                                 1995            1994

   Noncurrent deferred taxes-
   Depreciation                                $(2,071,000)    $(2,006,000)
   Other                                            50,000          68,000
                                                ----------      ----------
   Net noncurrent deferred tax
     liabilities                               $(2,021,000)    $(1,938,000)
                                                ==========      ==========

        The Company did not record any valuation allowances against deferred
        tax assets at October 31, 1995 or 1994.

   (7)  Commitments and Contingencies-

        The Company has guaranteed certain customers' debt obligations under
        deferred payment contracts and lease purchase agreements.  The
        Company is contingently liable for $6,155,000 and $6,617,000 as of
        October 31, 1995 and 1994, respectively, under these guarantees.

        Under the terms of a Shareholders' agreement, after the expiration of
        the ten-year period commencing on September 16, 1987, each management
        shareholder has the right from time to time, solely at his option, to
        require the Company to purchase all or any portion of his shares,
        subject to specific terms in the agreement.  The purchase price will
        be equal to the value per share as determined pursuant to an
        appraisal conducted in accordance with the appraisal procedures set
        forth in the agreement on April 30 of the fiscal year in which such
        notice was delivered.  Under the same agreement, management and
        nonmanagement shareholders have the right to transfer all or a
        portion of their stock in accordance with specific terms of the
        agreement.

   (8)  Stock Appreciation Rights Plan-

        The Company sponsors the Pierce Manufacturing Inc. Stock Appreciation
        Rights Plan.  Key executives of the Company, as determined by the
        Compensation Committee of the Board, are eligible to receive
        appreciation rights at the beginning of each performance cycle.  At
        the end of the performance cycle, participants will receive an award
        for each right granted in the form of cash equal to the difference in
        the formula value of one share of common stock at the end of the
        performance cycle and the formula value of one share of common stock
        at the beginning of the performance cycle.  Each performance cycle is
        five years.

        At October 31, 1995, the following rights were outstanding:

                                        Number of   
                    Award Date           Rights      Award Price

               November 1, 1993           1,344            $27.50

               November 1, 1994           1,638            $50.39

        The formula value of one share of common stock at October 31, 1995 is
        $121.33.  At October 31, 1995, the Company had $119,000 reserved
        related to the outstanding rights.

    (9) Related Party Transactions-

        On December 4, 1992, the holder of the original Unsecured Senior Note
        and the Unsecured Subordinated Note (the "Holder") exercised the
        detachable warrants related to the issuance of the Unsecured Senior
        Subordinated Note.  The warrants were exercised on 150,671 shares at
        $25 per share.  As of October 31, 1995, 1994 and 1993, respectively,
        the Holder and its subsidiary together own 210,671 shares, or
        approximately 51% of the common stock of the Company.  In fiscal
        1993, subsequent to the exercise of the warrants, a dividend totaling
        $22,650,000 was declared and paid to all common shareholders.  No
        dividends were paid during fiscal 1995 or 1994.  During fiscal 1995,
        1994 and 1993, the Company incurred $473,000, $1,224,000 and
        $1,224,000 of interest expense related to the Unsecured Senior
        Subordinated Note payable to the Holder.

   
                           PIERCE MANUFACTURING INC. 

                        CONSOLIDATED STATEMENTS OF INCOME
             FOR THE NINE MONTH PERIODS ENDED JULY 31, 1996 AND 1995


                                                     (Unaudited)

                                             Nine Months Ended July 31,
                                                  1996            1995  

   SALES                                     $144,276,000     $129,303,000 

   COST OF SALES                              121,102,000      110,379,000 
                                              -----------      ----------- 
       Gross profit                            23,174,000       18,924,000 

   SELLING AND ADMINISTRATIVE
    EXPENSES                                   17,343,000       11,640,000 
                                              -----------      ----------- 
    Income from operations                      5,831,000        7,284,000 

   OTHER (INCOME) EXPENSE:
    Interest expense                              865,000        1,352,000 

    Interest income                              (549,000)        (189,000)

    Other expense                                 289,000           11,000 
                                              -----------      ----------- 
       Other expense, net                         605,000        1,174,000 
                                              -----------      ----------- 
       Income before taxes and extraordinary
         item                                   5,226,000        6,110,000 

   PROVISION FOR INCOME TAXES                   2,091,000        2,548,000 
                                              -----------      ----------- 
       Income before extraordinary item         3,135,000        3,562,000 

   EXTRAORDINARY ITEM:
    Early extinguishment of debt (less
     related income tax benefit of $241,000)           -           377,000 

       Net income                            $  3,135,000     $  3,185,000 
                                              ===========      =========== 

        The accompanying notes are an integral part of these statements.

   
                            PIERCE MANUFACTURING INC.

                           CONSOLIDATED BALANCE SHEETS
                    AS OF JULY 31, 1996 AND OCTOBER 31, 1995

       ASSETS                                (Unaudited)
                                            JULY 31,         OCTOBER 31,
   CURRENT ASSETS:                           1996                1995    

     Cash and cash equivalents           $ 8,657,000         $ 1,987,000 

     Accounts receivable, net              8,708,000           7,747,000 

     Inventories                          31,253,000          27,966,000 

     Other current assets                  4,248,000           1,663,000 
                                          ----------          ---------- 
        Total current assets              52,866,000          39,363,000 

   PROPERTY, PLANT AND EQUIPMENT,
     NET                                  19,754,000          20,578,000 

   GOODWILL                                4,269,000           4,467,000 

   OTHER ASSETS                            1,063,000           1,305,000 
                                          ----------          ---------- 
                                         $77,952,000         $65,713,000 
                                          ==========          ========== 

   LIABILITIES AND SHAREHOLDERS' EQUITY

   CURRENT LIABILITIES:
     Accounts payable                    $ 9,367,000         $ 8,957,000 

     Advances from customers              28,130,000          25,294,000 

     Payroll-related obligations          10,464,000           5,137,000 

     Accrued liabilities                   3,744,000           3,360,000 
                                          ----------          ---------- 
        Total current liabilities         51,705,000          42,748,000 

   DEFERRED INCOME TAXES                   2,021,000           2,021,000 

   SHAREHOLDERS' EQUITY
     Common stock issued at $.05
        par value                             21,000              21,000 

     Additional paid in capital            9,711,000           9,564,000 

     Retained earnings                    14,494,000          11,359,000 
                                          ----------          ---------- 
        Total shareholders' equity        24,226,000          20,944,000 
                                          ----------          ---------- 
                                         $77,952,000         $65,713,000 
                                          ==========          ========== 


      The accompanying notes are an integral part of these balance sheets.

   
                           PIERCE MANUFACTURING  INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE NINE MONTH PERIODS ENDED JULY 31, 1996 AND 1995


                                                     (Unaudited)
                                             Nine Months Ended July 31,
                                                  1996            1995

   NET CASH PROVIDED BY OPERATING ACTIVITIES   $7,954,000      $12,189,000 

   NET CASH FLOWS USED IN INVESTING
    ACTIVITIES:
    Capital expenditures                       (1,431,000)      (1,407,000)

   NET CASH FLOWS PROVIDED BY (USED IN) 
     FINANCING ACTIVITIES:
    Principal payments of long term debt               -       (11,229,000)

    Repurchase of common stock                         -          (183,000)

    Proceeds from issuance of common stock        147,000              -   
                                              -----------      ----------- 
    Net cash provided by (used in) financing
     activities                                   147,000      (11,412,000)
                                              -----------      ----------- 

   INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS                                 6,670,000         (630,000)

   CASH AND CASH EQUIVALENTS at beginning
    of period                                   1,987,000        1,669,000 
                                                ---------       ---------- 
   CASH AND CASH EQUIVALENTS at end of
    period                                     $8,657,000      $ 1,039,000 
                                                =========       ==========

        The accompanying notes are an integral part of these statements.

   

                            PIERCE MANUFACTURING INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
             FOR THE NINE MONTH PERIODS ENDED JULY 31, 1996 AND 1995

   (1)       General-

   The condensed financial statements included herein have been prepared by
   the Company, without audit, pursuant to the rules and regulations of the
   Securities and Exchange Commission, and reflect all adjustments necessary
   to present a fair statement of the results for the periods reported,
   subject to normal year-end audit adjustments, none of which is material. 
   Certain information and footnote disclosures normally included in
   financial statements prepared in accordance with generally accepted
   accounting principles have been condensed or omitted pursuant to such
   rules and regulations, although the Company believes that the disclosures
   are adequate to make the information presented not misleading. It is
   suggested that these condensed financial statements be read in conjunction
   with the audited financial statements as of October 31, 1995, 1994 and
   1993, and the notes thereto included elsewhere in this Filing.

   (2)  Inventories-

   The components of inventories at as of July 31, 1996, are as follows:
    Current cost-
         Raw materials                          $6,463,000
         Fabricated parts                          847,000
         Work-in-process and finished goods     27,687,000
                                               -----------
                                                34,997,000
                                      
    Excess current cost over LIFO cost          (3,744,000)
                                                ----------
    Net inventories                            $31,253,000
                                                ==========


   (3)  Selling and Administrative Expenses-

   Selling and Administrative Expenses for the nine month period ended July
   31, 1996 include provisions for retention bonuses of $4,014,000 and stock
   appreciation rights of $1,038,000 recorded in anticipation of the sale to
   Oshkosh Truck Corporation discussed in Note (4) below.


   (4)  Subsequent Event-

   On September 18, 1996, all of the Company's outstanding common stock was
   acquired by Oshkosh Truck Corporation for $158 million in cash.

   

                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934,
   the Registrant has duly caused this Report to be signed on its behalf by
   the undersigned hereunto duly authorized.

   Date:     October 2, 1996

                                 OSHKOSH TRUCK CORPORATION

                                 By:  R. Eugene Goodson
                                      ----------------------------------
                                      R. Eugene Goodson
                                      Chairman and Chief Executive Officer


                                 By:  Charles L. Szews
                                      ----------------------------------
                                      Charles L. Szews
                                      Vice President and Chief Financial
                                      Officer


   
                                  Exhibit Index

   Exhibit No.         Description

        2.1       Stock Purchase Agreement by and among Pierce Manufacturing
                  Inc., the shareholders of Pierce Manufacturing Inc., and
                  Oshkosh Truck Corporation dated August 7, 1996.

        2.2       First Amendment to Stock Purchase Agreement by and among
                  Pierce Manufacturing Inc., the shareholders of Pierce
                  Manufacturing Inc., and Oshkosh Truck Corporation dated
                  September 18, 1996.

        4         Credit Agreement dated as of September 18, 1996 among
                  Oshkosh Truck Corporation, and certain lenders with Firstar
                  Bank Milwaukee, N.A., as Agent.

        23        Consent of Arthur Andersen LLP