UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-Q

   [X]  Quarterly Report pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934 for the quarterly period ended March 31, 1998

                                       or

   [  ] Transition Report pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934 for the transition period from ____ to ____


    Commission file number:  0-22663


                      BANDO McGLOCKLIN CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)


                    Wisconsin                           39-1364345
         (State or other jurisdiction of             (I.R.S. Employer
                 incorporation)                     Identification No.)


              W239 N1700 Busse Road
                  P.O. Box 190                          53072-0190
               Pewaukee, Wisconsin                      (Zip Code)
    (Address of principal executive offices)


       Registrant's telephone number, including area code:  (414) 523-4300


    Indicate by check mark whether the Registrant (1) has filed all reports
    required to be filed by Section 13 or 15(d) of the Securities Exchange
    Act of 1934 during the preceding 12 months (or for such shorter period
    that the Registrant was required to file such reports), and (2) has been
    subject to such filing requirements for the past 90 days.

                             Yes    X      No   ___

    On May 15, 1998 there was 3,689,102 shares outstanding of the
    Registrant's common stock, 6 2/3 cents par value.


   

                      BANDO McGLOCKLIN CAPITAL CORPORATION

                                 FORM 10-Q INDEX




   PART  I.  FINANCIAL INFORMATION

   Item 1.   Financial Statements

             Consolidated Balance Sheet as of March 31, 1998 and
             December 31, 1997 . . . . . . . . . . . . . . . . . . . . .  3-4

             Consolidated Statement of Operations - For the Three
             Months Ended March 31, 1998 and 1997  . . . . . . . . . . . .  5

             Consolidated Statement of Cash Flows - For the Three
             Months Ended March 31, 1998 and 1997  . . . . . . . . . . .  6-7

             Notes to the Consolidated Financial Statements  . . . . . .  8-9

   Item 2.   Management's Discussion and Analysis of Financial
             Condition and Results of Operations . . . . . . . . . . .  10-13


   PART II.  OTHER INFORMATION

   Item 1.   Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . 14

   Item 2.   Changes in Securities . . . . . . . . . . . . . . . . . . . . 14

   Item 3.   Defaults Upon Senior Securities . . . . . . . . . . . . . . . 14

   Item 4.   Submission of Matters to a Vote of Security Holders . . . . . 14

   Item 5.   Other Information . . . . . . . . . . . . . . . . . . . . . . 14

   Item 6.   Exhibits and Reports on Form 8-K  . . . . . . . . . . . . . . 14

             Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . 15

             Exhibit Index . . . . . . . . . . . . . . . . . . . . . . . . 16

   

              BANDO McGLOCKLIN CAPITAL CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                   (Unaudited)

                                        March 31, 1998    December 31, 1997

    ASSETS
    Consumer Products:

    Cash                                   $   134,236         $      -     
    Accounts receivable, net of
      allowance of $313,252 and
      $268,796 as of March 31, 1998
      and December 31, 1997,
      respectively                           1,228,322           1,958,672  
    Inventory                                3,829,270           3,280,172  
    Prepaid expenses                           160,432             320,339  
                                            ----------          ----------  
       Total current assets                  5,352,260           5,559,183  
                                            ----------          ----------  
    Fixed assets, net of accumulated
     depreciation of $822,159 and
     $756,901 as of March 31, 1998
     and December 31, 1997,
     respectively                            1,743,058           1,666,399  
    Other assets                             1,199,037             943,402  
                                            ----------          ----------  
       Total Consumer Products
         assets                              8,294,355           8,168,984  
                                            ----------          ----------  
    Financial Services:
    Cash                                       402,539             197,576  
    Interest receivable                        764,446             844,840  
                                            ----------          ----------  
       Total current assets                  1,166,985           1,042,416  
                                            ----------          ----------  
    Loans                                  130,281,285         130,413,277  

    Less: reserve for loan losses             (437,577)           (450,000)

    Leased properties under
     construction                            1,233,799             399,844

    Fixed assets, net of accumulated
     depreciation of $260,462 and
     $236,869 as of March 31, 1998
     and December 31, 1997,
     respectively                              407,806             427,999  

    Investments in swap contracts at
     market value                              106,554             123,013  

    Other assets, net                          274,209             211,697  
                                            ----------          ----------  
       Total Financial Services
         assets                            133,033,061         132,168,246  
                                           -----------         -----------  
          Total Assets                    $141,327,416        $140,337,230  
                                           ===========         ===========  

   

           BANDO McGLOCKLIN CAPITAL CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEET-(Continued)
                                (Unaudited)


                                      March 31, 1998  December 31, 1997
    LIABILITIES, MINORITY INTEREST, 
    PREFERRED STOCK AND SHAREHOLDERS'
    EQUITY

    Consumer Products:
    Short-term borrowings              $    88,175        $     -      
    Accounts payable                       613,869            948,075  
    Accrued liabilities                  1,040,777          1,179,476  
                                        ----------         ----------  
       Total current liabilities         1,742,821          2,127,551  
                                                                       
    Long-term debt                             -               22,936  
                                        ----------        -----------  
       Total Consumer Products
         liabilities                     1,742,821          2,150,487  
                                        ----------         ----------  
    Financial Services:
    Commercial paper                    41,227,588         25,009,972  
    Notes payable to banks               6,120,000          7,500,000  
                                        ----------         ----------  
       Short-term borrowings            47,347,588         32,509,972  
    Accrued liabilities                  1,085,461          1,090,965  
                                        ----------         ----------  
       Total current liabilities        48,433,049         33,600,937  

    State of Wisconsin Investment
     Board note payable                  5,833,334          6,000,000  
    Loan participations with
     repurchase options                 56,082,456         69,250,467  
                                        ----------         ----------  
       Total Financial Services
         liabilities                   110,348,839        108,851,404  
                                       -----------        -----------  
    Minority interest in
     subsidiaries                        1,793,120          1,684,512  

    Redeemable Preferred stock, 1
     cent par value, 3,000,000
     shares authorized in 1998 and
     1997; 674,791 shares issued and
     outstanding after deducting
     15,209 shares in treasury as of
     March 31, 1998 and December 31,
     1997                               16,908,025         16,908,025  

    Shareholders' Equity                            
    Common stock, 6 2/3 cents par
     value, 15,000,000 shares
     authorized in 1998 and 1997,
     4,001,540 shares issued and
     outstanding as of March 31,
     1998 and December 31, 1997,
     before deducting shares in
     treasury                              266,769            266,769  

    Additional paid-in capital          13,671,947         13,671,947  

    Retained earnings                      448,406            656,597  

    Treasury stock, at cost (312,438
     shares as of March 31, 1998 and
     December 31, 1997)                 (3,852,511)        (3,852,511) 
                                       -----------        -----------  
       Total Shareholders' Equity       10,534,611         10,742,802  
                                       -----------        -----------  
       Total Liabilities, Minority
        Interest, Preferred Stock
        and Shareholders' Equity      $141,327,416       $140,337,230  
                                       ===========        ===========  


   


              BANDO McGLOCKLIN CAPITAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS 
                                   (Unaudited)

                                              Three Months Ended
                                                  March 31,
                                            1998              1997
    
    Consumer Products:
    Net sales                           $  3,431,767      $  3,029,640  
    Cost of sales                          1,819,440         1,637,134  
                                          ----------        ----------  
    Gross profit                           1,612,327         1,392,506  

    Operating expenses:
      Sales and marketing                    669,855           378,101  
      New product development                131,583            74,331  
      General and administrative             554,865           374,469  
                                           ---------       -----------  
        Total operating expenses           1,356,303           826,901  

      Other income (expense):
      Interest expense                        (4,792)           (5,423) 
      Other income, net                        9,654            12,436  
                                          ----------        ----------  
        Total other income
          (expense)                            4,862             7,013  
                                                      
    Net income before income taxes
     and minority interest                   260,886           572,618  
    Provision for income taxes              (140,154)         (225,825) 
    Minority interest in earnings
     of subsidiaries                        (108,608)         (189,834) 
                                          ----------        ----------  
    Net income                                12,124           156,959  
                                          ----------        ----------  
    Financial Services:
    Revenues:                                         
    Interest on loans                      2,838,157         2,427,110  
    Other income (expense)                    87,260           (26,772) 
                                          ----------       -----------  
        Total Revenues                     2,925,417        2,400,338  

    Expenses:                                         
    Interest expense                       2,167,946        1,258,893  
    Operating expenses                       313,748          666,672  
                                           ---------       ----------  
        Total Expenses                     2,481,694        1,925,565  

    Net income                               443,723          474,773  
                                           ---------       ----------
    Total Company:                                    
    Net income before income taxes and
     minority interest                       704,609         1,047,391 
    Provision for income taxes              (140,154)        (225,825) 
    Minority interest in earnings of
     subsidiaries                           (108,608)        (189,834) 
                                           ---------        ---------
    Net income                            $  455,847       $  631,732  
                                           =========        =========
    Basic Earnings Per Share              $     0.12       $     0.17  
    Diluted Earnings Per Share            $     0.12       $     0.17  


   

   
              BANDO McGLOCKLIN CAPITAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
   
                                         Three months ended              Three months ended
                                           March 31, 1998                   March 31, 1997
                                       Consumer        Financial       Consumer        Financial
                                       Products        Services        Products        Services
    Cash Flows from Operating
     Activities:

                                                                         
    Net income                        $    12,124    $   443,723    $   156,959      $     474,773  
    Adjustments to reconcile
     net cash (used) provided
     by operating activities:
      Change in appreciation on
       investment swaps                       -           16,459            -              133,056  
      Depreciation and
       amortization                        65,258         42,197         20,256             41,183  
      Change in minority
       interest in subsidiaries           108,608           -           189,834               -     
    Increase (decrease) in cash
     due to change in:
      Accounts receivable                 730,350           -           (70,393)              -     
      Inventory                          (549,098)          -           169,883               -     
      Interest receivable                    -            80,394           -               262,594  
      Other assets                        (95,728)       (86,391)        44,608           (376,030) 
      Accounts payable                   (334,206)          -            53,158               -     
      Other liabilities                  (138,699)        (5,504)       380,648            804,367  
                                        ---------      ---------       --------          ---------  
    Net Cash (Used) Provided by
     Operations                          (201,391)       490,878        944,953          1,339,943  
                                        ---------      ---------       --------          ---------  
    Cash Flows from Investing
     Activities:
      Loans made                            -        (27,316,811)          -           (13,274,823) 
      Principal collected on
       loans                                -         27,448,803           -            10,197,537  
      Loans purchased                       -               -              -           (32,388,084) 
      Loan and interest charge
       off                                  -            (12,423)          -                  -     
      Premium expense (income)
       net                                  -              5,275           -                68,727  
      Construction of leased
       properties                           -           (833,955)          -                  -     
      Land sold                             -               -            74,575               -     
      Purchase of short-term
       securities                           -               -              -              (525,000) 
      Purchase of fixed assets           (141,917)        (3,400)      (100,682)           (91,712) 
                                        ---------      ---------     ----------         ----------  
    Net Cash Used by Investing           (141,917)      (712,511)       (26,107)       (36,013,355) 
                                        ---------      ---------     ----------         ----------  

   
              BANDO McGLOCKLIN CAPITAL CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)
                                  (Unaudited) 

                                         Three months ended               Three months ended
                                           March 31, 1998                   March 31, 1997
                                       Consumer        Financial       Consumer       Financial
                                       Products        Services        Products        Services
    Cash Flows from Financing                      
     Activities:

                                                                          
      Increase in short term
        borrowings                         88,175     14,837,616           -          (3,924,997) 
      Proceeds from loan
        participations with
        repurchase options net               -       (13,168,011)          -          37,405,597  
      Repayment of SWIB note                 -          (166,666)          -            (166,667) 
      Decrease in other notes
       payable                            (22,936)          -            (2,502)            -     
      Dividends paid                         -          (664,038)          -                -     
      Proceeds from exercise of
       stock options                         -              -              -             128,673  
      Repurchase of common stock             -              -              -            (473,431) 
                                       ----------     ----------      ---------       ----------  
    Net Cash Provided (Used) by
     Financing                             65,239        838,901         (2,502)      32,969,175  
                                       ----------     ----------      ---------       ----------  
    Net intercompany transactions         412,305       (412,305)    (1,244,272)       1,244,272  
    Net increase (decrease) in
     cash                                 134,236        204,963       (327,928)        (459,965) 
    Cash, beginning of period                -           197,576        663,936          673,620  
                                       ----------     ----------      ---------       ----------  
    Cash, end of period                 $ 134,236    $   402,539     $  336,008     $    213,655  
                                       ==========     ==========      =========       ==========  

   

   

              BANDO McGLOCKLIN CAPITAL CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

   NOTE 1 - NATURE OF BUSINESS

   The consolidated financial statements of Bando McGlocklin Capital
   Corporation (the "Company") include two segments of business: financial
   services and consumer products.  The consolidated financial statements as
   of and for the periods presented include the accounts of the Company and
   Bando McGlocklin Small Business Lending Corporation ("BMSBLC") as
   financial services companies and Bando McGlocklin Investment Corporation,
   Lee Middleton Original Dolls, Inc. ("Middleton Doll") and License
   Products, Inc. ("License Products") as consumer product companies.  All
   significant intercompany accounts and transactions have been eliminated in
   consolidation.

   NOTE 2 - RECLASSIFICATION

   Certain amounts in the March 31, 1997 financial statements have been
   reclassified to conform with the March 31, 1998 presentation.  These
   reclassifications have no effect on the retained earnings or net income
   previously reported.
    
   NOTE 3 - BASIS OF PRESENTATION

   The accompanying unaudited consolidated financial statements of the
   Company and its majority-owned subsidiaries have been prepared in
   accordance with the instructions to Form 10-Q and do not include all of
   the other information and disclosures required by generally accepted
   accounting principles.  These statements should be read in conjunction
   with the consolidated financial statements and notes thereto included in
   the Company's Annual Report on Form 10-K for the year ended December 31,
   1997.

   The accompanying consolidated financial statements have not been audited
   by independent accountants in accordance with generally accepted auditing
   standards, but in the opinion of management such financial statements
   include all adjustments, consisting only of normal recurring accruals,
   necessary to summarize fairly the Company's financial position and results
   of operations.  The results of operations for the three months ended March
   31, 1998 may not be indicative of the results that may be expected for the
   year ending December 31, 1998.

   NOTE 4 - INVENTORY

   Inventories of Middleton Doll and License Products are valued at the lower
   of cost or market.  Middleton Doll and License Products utilize the
   average cost method to determine cost.  The components of inventory are as
   follows:

                                      March 31,      December 31,
                                        1998             1997

             Raw materials            $2,067,817       $1,975,002  
             Work in process             352,916          282,484  
             Finished goods            1,595,645        1,230,298  
             Inventory reserve          (187,108)        (207,612) 
                                      ----------       ----------  
                 Total                $3,829,270       $3,280,172  

   NOTE 5 - SHORT-TERM BORROWINGS

   BMSBLC has entered into one loan agreement with four participating banks
   as of March 11, 1998.  The current loan agreement provides for a maximum
   of $50,000,000 less the outstanding principal amount of commercial paper. 
   The facility bears interest at the prime rate or at the 30-, 60- or 90-day
   LIBOR plus one and three-eighths percent.  Interest is payable monthly,
   and the loan agreement expires on April 30, 1999.  BMSBLC is also required
   to pay a commitment fee equal to 1/2 of 1% per year on the unused amount of
   the loan commitment.  At March 31, 1998, under this agreement, the
   outstanding principal balance was $6,120,000.

   NOTE 6 - EARNINGS PER SHARE
   See Exhibit 11

   NOTE 7 - SUBSEQUENT EVENTS

   On April 30, 1998 the Company acquired the remaining 49% interest of
   Middleton Doll for $5 million in cash. 


   

   ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

   General

   Amounts presented as of March 31, 1998 and December 31, 1997, and for the
   three months ended March 31, 1998 and March 31, 1997 include the
   consolidation of two segments.  The financial services segment includes
   Bando McGlocklin Capital Corporation (the "Company") and Bando McGlocklin
   Small Business Lending Corporation ("BMSBLC"), a 100% owned subsidiary of
   the Company.  The consumer products segment includes Bando McGlocklin
   Investment Corporation ("BMIC"), a 99%-owned subsidiary of the Company;
   Lee Middleton Original Dolls, Inc. ("Middleton Doll") and License
   Products, Inc. ("License Products"), 51%-owned subsidiaries of BMIC. 

   Results of Operations

   For the three months ended March 31, 1998 and March 31, 1997

   The Company's total net income after income taxes and minority interest
   for the quarter ended March 31, 1998 equaled $0.46 million or $0.12 per
   share (basic) as compared to $0.63 million or $0.17 per share (basic) for
   the quarter ended March 31, 1997, a 27% decrease. 

   Consumer Products

   Net income from consumer products after income taxes and minority interest
   for the quarter ended March 31, 1998 was $0.01 million compared to $0.16
   million for the quarter ended March 31, 1997, a 94% decrease.

   Net sales from consumer products for the quarter ended March 31, 1998
   increased 13% to $3.43 million from $3.03 million over the corresponding
   prior year period.  This increase was due to increased sales of $0.34
   million at Middleton Doll and $0.06 million at License Products for the
   quarter ended March 31, 1998. Cost of sales also increased 12% to $1.82
   million for the quarter ended March 31, 1998 from $1.63 million for the
   prior year quarter.  Gross profit margin increased slightly to 47% for the
   quarter ended March 31, 1998 from 46% for the quarter ended March 31,
   1997.

   Total operating expenses of consumer products for the quarter ended March
   31, 1998 were $1.35 million compared to $0.82 million for the quarter
   ended March 31, 1997, a 65% increase.  Sales and marketing expense
   increased $0.29 million, a 77% increase.  The majority of this increase
   was a result of Middleton Doll hiring additional sales personnel and
   implementing major expansion of trade shows, including more advertising
   and more leased space per show.  In addition, Middleton Doll's royalty
   payments increased $0.05 million in the quarter ended March 31, 1998. 
   License Products' sales and marketing expense increased $0.06 million. 
   New product development expense increased $0.04 million at Middleton Doll
   because of two new artists that were introduced later in 1997 and
   increased $0.02 million at License Products because of the reformation of
   its product lines into new catalogs.   General and administrative expenses
   increased $0.18 million from $0.55 million for the quarter ended March 31,
   1998 compared to $0.37 million for the quarter ended March 31, 1997. 
   Middleton Doll's expense increased $0.10 million due to a new collector
   club that was started in April 1997 and increased personnel and related
   expenses stemming from the continued growth of the company.  License
   Products' expense increased $0.03 million due to the reformation of its
   product lines and BMIC's expense increased $0.05 million as a result of
   additional salaries for officers.

   The consumer products' consolidated net income was reduced by the minority
   interest ownership in the net earnings of Middleton Doll and the net
   consolidated earnings of BMIC.  The minority interest in earnings of
   subsidiaries equaled $0.11 million for the quarter ended March 31, 1998
   and $0.19 million for the quarter ended March 31, 1997.  The consumer
   products' consolidated net income was reduced by a provision for income
   taxes of  $0.14 million and $0.23 million for the quarters ended March 31,
   1998 and 1997, respectively.  

   Financial Services

   Net income from financial services for the quarter ended March 31, 1998
   was $0.45 million compared to $0.47 million for the quarter ended March
   31, 1997, a 4% decrease.

   Total revenues increased to $2.93 million for the quarter ended March 31,
   1998 from $2.40 million for the quarter ended March 31, 1997, a 22%
   increase.  Interest on loans increased to $2.84 million for the quarter
   ended March 31, 1998 from $2.43 million for the comparative quarter as a
   result of the repurchase of $25 million of loans that were previously sold
   to a third party.  Average loans under management increased $1.4 million
   to $138.0 million for the quarter ended March 31, 1998, from $139.4
   million for the comparative quarter.  The average prime rate also
   increased to 8.5% for the three months ended March 31, 1998 compared to
   8.27% for the three months ended March 31, 1997.  However, these changes
   were offset by the decreasing yield on the portfolio of loans due to the
   market's competitive pricing.  

   Other income (expense) increased $0.11 million.  Of this amount, $0.05
   million was due to an increase in rental income, commitment fees and
   prepayment penalty fees as compared with the quarter ended March 31, 1997. 
   In addition, during the quarter ended March 31, 1997 financial services
   had premium expense of $0.07 million relating to repurchasing of loans
   from third parties compared to $5,000 for the quarter ended March 31,
   1998. 

   Interest expense increased to $2.17 million from $1.26 million for the
   quarter ended March 31, 1998 as compared with the quarter ended March 31,
   1997.  Interest expense increased approximately $0.46 million as a result
   of the repurchase of loans by BMSBLC that had been previously sold. Those
   repurchased loans were funded with new debt. This repurchase had no impact
   on net operating income as both interest income and interest expense
   increased by approximately the same amount.  Interest expense, which is
   offset by swap income, increased by $0.45 million because of a decline in
   swap income due to investment swaps maturing and no new agreements being
   entered into.

   Operating expenses decreased 54% to $0.31 million for the quarter ended
   March 31, 1998 from $0.67 million for the prior year quarter. All
   employees of the Company terminated their employment with the Company on
   September 8, 1997 to become employees of InvestorsBank (the "Bank"), a
   wholly owned subsidiary of InvestorsBancorp, Inc., except for certain
   executive officers who are employees of both the Company and the Bank. The
   Company and the Bank entered into a Management Services and Allocation of
   Operating Expenses Agreement (the "Agreement").  The effect of such
   agreement has been to reduce the level of operating expenses in the
   Company.  Salaries were reduced by $0.16 million and other operating
   expenses were reduced by $0.08 million.  In addition the expense resulting
   from the change in appreciation on investment swaps decreased $0.12
   million for the three months ended March 31, 1998.  No new investment
   swaps were entered into during the quarter ended March 31, 1998.

   Liquidity and Capital 

   Consumer Products

   Total assets of consumer products were $8.29 million as of March 31, 1998
   and $8.17 million as of March 31, 1997, a 1% increase. 

   Cash increased to $0.13 million at March 31, 1998 from zero at December
   31, 1997.  

   Accounts receivable decreased to $1.23 million at March 31, 1998 from
   $1.96 million at December 31, 1997.  A decrease of $0.63 million is
   attributable to Middleton Doll, and the remaining $0.10 million is
   attributable to License Products.  Both companies are seasonal and
   typically have lower sales in the first quarter of the year, which
   corresponds to lower accounts receivable balances.

   Inventory was up to $3.83 million at March 31, 1998 compared to $3.28
   million at December 31, 1997.  $0.36 million is the result of Middleton
   Doll's anticipated sales in future quarters and $0.19 million is the
   result of License Products' anticipated sales in a new merchandise line.

   Fixed assets increased slightly by $0.08 million, and other assets and
   prepaid expenses also increased slightly by $0.10 million.

   Middleton Doll increased its short-term borrowings by borrowing $0.09
   million on a line of credit with InvestorsBank during the quarter ended
   March 31, 1998.  Middleton Doll also paid off a long-term note payable of
   $0.02 million with another bank during the first quarter.

   Accounts payable decreased to $0.61 million as of March 31, 1998 compared
   to $0.95 million as of December 31, 1997.  $0.12 million is attributable
   to Middleton Doll and $0.22 million is attributable to License Products. 
   Other liabilities decreased by $0.13 million.

   Financial Services

   Total assets of financial services were $133.03 million as of March 31,
   1998 and $132.17 million as of March 31, 1997, a 1% increase. 

   Total loans on the balance sheet decreased slightly by $0.13 million, or
   0.1%, to $130.28 million at March 31, 1998 from $130.41 million at
   December 31, 1997.  The Company's loan loss reserve decreased by $0.01
   million due to a charge off of a loan.  The Company's loans under
   management decreased to $135.1 million as of March 31, 1998 from $135.5
   million as of December 31, 1997. Leased properties under construction
   increased by $0.83 million as a result of the construction progress on two
   new buildings.  Expected completion is June and July of 1998 for these
   buildings.

   Cash increased to $0.40 million at March 31, 1998 from $0.20 million at
   December 31, 1997.  

   Interest receivable decreased to $0.76 million from $0.84 million.  Fixed
   assets, investment swaps and other assets, in aggregate increased by only
   $0.03 million. 

   The financial services' total consolidated indebtedness at March 31, 1998
   increased $1.51 million. As of March 31, 1998, financial services had
   $61.92 million outstanding in long-term debt and $47.35 million
   outstanding in short-term borrowings compared to$75.25 million outstanding
   in long-term debt and $32.51 million outstanding in short-term borrowings
   as of December 31, 1997. Financial services' short-term facility increased
   from $37.5 million to $50 million during the quarter ended March 31, 1998. 
   As a result of the increase in the short-term facility, the Company paid
   off some higher cost participations during the quarter which lowered its
   long-term debt.  Financial services may increase its short-term facility
   and its long-term debt by a total of  $20 million in the upcoming quarter. 
   The additional $20 million in debt will allow financial services to expand
   its leased property portfolio.

   Year 2000 Compliance 

   The Company utilizes and is dependent upon data processing systems and
   software to conduct its business.  The data processing systems and
   software include those developed and maintained by the Company's data
   processing provider and purchased software which is run on in-house
   computer networks.  In 1997, the Company initiated a review and assessment
   of all hardware and software to confirm that it will function properly in
   the year 2000.  The Company's data processing provider and those vendors
   who have been contacted indicate that their hardware and/or software will
   be Year 2000 compliant by the end of 1998.  This will allow time for
   compliance testing.  Additionally, alarms, heating and cooling systems and
   other computer-controlled mechanical devices on which the Company relies
   have been evaluated.  Those found not to be in compliance would be
   modified or replaced with a compliant product.  While there will be some
   expenses incurred during the next two years, the Company has not
   identified any situations at this time that will require material cost
   expenditures to become fully compliant.  An unknown element at this time
   is the impact of the Year 2000 on the Company's borrowing customers and
   their ability to repay.  The Company has initiated a program to
   communicate with key customers to ensure they are properly prepared for
   the year 2000 and will not suffer serious adverse consequences. 
   Nevertheless, if not properly addressed, Year 2000 related computer issues
   could result in interruptions to the operations of the Company and have a
   material adverse effect on the Company's results of operations.

   Recent Accounting Pronouncements

   In June 1997, the Financial Accounting Standards Board issued Statement of
   Financial Accounting Standards No. 130 "Reporting Comprehensive Income,"
   which establishes standards for reporting of comprehensive income and its
   components.  This statement is effective for the Company as of January 1,
   1998.  This statement requires that entities classify items of other
   comprehensive income by their nature in a financial statement and display
   the accumulated balance of other comprehensive income separately from
   retained earnings and surplus in the equity section of a statement of
   financial condition.  Comprehensive income is composed of net income and
   "other comprehensive income."  Other comprehensive income includes charges
   or credits to equity that are not the result of transactions with the
   entities' shareholders.  Currently, no items of other comprehensive income
   result from activities of the Company. 

   In June 1997, the Financial Accounting Standards Board issued Statement of
   Financial Accounting Standards No. 131 "Disclosures about Segments of an
   Enterprise and Related Information, (SFAS No. 131)" which establishes
   standards for the way the Company reports information about its operating
   segments in its annual report to shareholders and certain selected
   information about its operating segments in interim reports to
   shareholders.  In addition, SFAS No. 131 also requires certain additional
   disclosures on an enterprise-wide basis primarily related to geographic
   information and revenue from major customers.  The Company does not
   believe that these enterprise-wide disclosures will be applicable. This
   statement is effective for fiscal years beginning after December 15, 1997.


   Safe Harbor Statement under the Private Securities Litigation Reform Act
   of 1995

   This report contains certain forward looking statements within the meaning
   of Section 27A of the Securities Act of 1933, as amended, and Section 21E
   of the Exchange Act.  The Company intends such forward-looking statements
   to be covered by the safe harbor provisions for forward-looking statements
   contained in the Private Securities Litigation Reform Act of 1995, and is
   including this statement for purposes of these safe harbor provisions. 
   Forward-looking statements, which are based on certain assumptions and
   describe future plans, strategies and expectations of the Company, are
   generally identifiable by use of the words "may," "will," "believe,"
   "expect," "intend," "anticipate," "estimate," "project," or similar
   expressions.  The Company's ability to predict results or the actual
   effect of future plans or strategies is inherently uncertain.  Factors
   which could have a material adverse effect on the operations and future
   prospects of the Company and the subsidiaries include, but are not limited
   to, changes in:  interest rates, general economic conditions guidelines,
   including the condition of the local real estate market,
   legislative/regulatory changes, monetary and fiscal policies of the U.S.
   Government, including policies of the U.S. Treasury and the Federal
   Reserve Board, the quality or composition of the loan or investment
   portfolios, demand for loan products, deposit flows, competition, demand
   for financial services in the Company's market area, demand for the
   Company's consumer products, and accounting principles and policies. 
   These risks and uncertainties should be considered in evaluating forward-
   looking statements and undue reliance should not be placed on such
   statements. 

   

                           PART II.  OTHER INFORMATION


   Item 1.   LEGAL PROCEEDINGS

             The Company is not a defendant in any material pending legal
             proceeding and no such material proceedings are known to be
             contemplated.

   Item 2.   CHANGES IN SECURITIES

             No material changes have occurred in the securities of the
             Registrant.

   Item 3.   DEFAULTS UPON SENIOR SECURITIES

             Not Applicable

   Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             None

   Item 5.   OTHER INFORMATION

             None

   Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

             (a)  List of Exhibits

                  The Exhibits to this Quarterly Report on Form 10-Q are
                  identified on the Exhibit Index hereto.

             (b)  Reports on Form 8-K

                  No reports on Form 8-K were filed by the Company during the
                  quarter ended March 31, 1998.

   

                                    SIGNATURE


        Pursuant to the requirements of the Securities Exchange Act of 1934,
   the Registrant has duly caused this report to be signed on its behalf by
   the undersigned thereunder duly authorized.

                                      BANDO McGLOCKLIN CAPITAL CORPORATION
                                             (Registrant)




   Date:  May 15, 1998                 /s/ George R. Schonath            
                                       George R.Schonath
                                       President and Chief Executive Officer
                                                


                                       /s/ Susan J. Hauke               
   Date:  May 15, 1998                 Susan J. Hauke
                                       Chief Accounting Officer 

   


                         BANDO McGLOCKLIN CAPITAL CORPORATION
                            QUARTERLY REPORT ON FORM 10-Q

                                    EXHIBIT INDEX


          Exhibit
          Number               Exhibit

          11                   Statement Regarding Computation of Per
                               Share Earnings

          27                   Financial Data Schedule (EDGAR version
                               only)