SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

[X]      Quarterly  Report  pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934 for the quarterly period ended:

                               September 30, 1998

                                       or

[ ]      Transition  Report  pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934 for the transition period from: to ---------------

                         Commission file number: 0-24645

                           United States Leather, Inc.
         ---------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               Wisconsin                                    13-3503310
     ------------------------------                   ----------------------
     (State or other jurisdiction                       (I.R.S. Employer
           of incorporation)                            Identification No.)

     1403 West Bruce Street, Milwaukee, WI                    53204
     -------------------------------------               ---------------
    (Address of principal executive offices)               (Zip Code)

 Registrant's telephone number, including area code:         (414) 383-6030
                                                         -----------------------

         Indicate by check mark whether the Registrant (1) has filed all reports
         required to be filed by Section 13 or 15(d) of the Securities  Exchange
         Act of 1934 during the preceding 12 months (or for such shorter  period
         that the  Registrant  was required to file such  reports),  and (2) has
         been subject to such filing  requirements for the past 90 days.
         Yes |X|   No |_|

         Indicate by check mark whether the  registrant  has filed all documents
         and reports  required  to be filed by Sections  12, 13, or 15(d) of the
         Securities  Exchange  Act of 1934  subsequent  to the  distribution  of
         securities under a plan confirmed by a court. Yes |X| No |_|

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
         classes of common stock, as of the latest practicable date.

                                                     Shares Outstanding
        Class                                       at September 30, 1998
    Common Stock,                                         9,989,548
   $.01 par value

As of September 30, 1998,  there was no public  market for the Company's  common
stock.




                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES

                                      INDEX



                                                                           Page
                                                                          Number

PART I - FINANCIAL INFORMATION

Item 1      Financial Statements (Unaudited)

            Consolidated Condensed Statements of Operations..................3-4

            Consolidated Condensed Balance Sheets..............................5

            Consolidated Condensed Statements of Cash Flows..................6-7

            Notes to Consolidated Condensed Financial Statements...............8

Item 2      Management's Discussion and Analysis of
                     Financial Condition and Results of Operations............16


PART II - OTHER INFORMATION AND SIGNATURES

Item 6   Exhibits and Reports on Form 8-K.....................................26

Signatures....................................................................27

                                       2





                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES
           CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
                      THREE MONTHS ENDED SEPTEMBER 30, 1998
             (Amounts in Thousands, Except Share and Per Share Data)



                                                       Reorganized 
                                                         Company                   Predecessor Company
                                                    --------------------  ----------------------------------------
                                                        July 20 to             July 1 to         3 Months Ended
                                                      September 30,            July 19,            September 30,
                                                           1998                 1998                 1997
                                                        ------------      ------------------     --------------

                                                                                             
Net sales                                                 $41,425               $7,225              $70,158
Cost of sales                                              39,903               11,636               65,364
                                                        ------------         -----------         ------------
Gross profit                                                1,522               (4,411)               4,794
Selling, general and administrative expenses                5,145                4,847                5,780
Restructuring expense                                           -                    -                7,000
Amortization of intangible assets                             461                   27                  987
                                                        ------------         -----------         ------------
Loss from operations                                       (4,084)              (9,285)              (8,973)
Other (income) expense                                          -                    -                  162
Interest expense                                            1,224                  159                4,826
Reorganization expenses                                         -                  650                    -
Fresh start adjustments (net of tax)                            -              (29,264)                   -
                                                        ------------         -----------         ------------
Income/(loss) before taxes and extraordinary
gain                                                       (5,308)              19,170              (13,961)
Income tax provision (benefit)                             (1,892)                 (83)                  91
                                                        ------------         -----------         ------------
Income/(loss) before extraordinary gain                    (3,416)              19,253              (14,052)
Extraordinary gain (net of tax)                                 -               82,309                    -
                                                        ------------         -----------         ------------
Net income/(loss)                                         $(3,416)            $101,562             $(14,052)
                                                        ============         ===========         ============

Per share:
Income/(loss) per share before extraordinary
gain                                                       $(0.34)               $192,530         $(140,520)
Extraordinary gain (net of tax)                              -                    823,090                 -
                                                        ------------         -------------       ------------
Net income/(loss) per share
(Basic and Diluted)                                        $(0.34)             $1,015,620           $(140,520)
                                                        ============         ============        =============


Shares outstanding - Basic                                9,989,548                100                100
                                                        ============         ===========         ============

Shares outstanding - Diluted                            10,000,000                 100                100
                                                        ============         ===========         ============



The accompanying notes are an integral part of these statements.

                                       3





                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES
           CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
                      NINE MONTHS ENDED SEPTEMBER 30, 1998
             (Amounts in Thousands, Except Share and Per Share Data)



                                                     Reorganized
                                                       Company                Predecessor Company
                                                  ------------------- ------------------------------------
                                                      July 20 to        January 1 to        9 Months Ended
                                                     September 30,         July 19,          September 30,
                                                         1998             1998                1997
                                                    ---------------    ------------       -------------

                                                                                         
Net sales                                               $41,425           $135,131           $242,365
Cost of sales                                            39,903            131,984            226,955
                                                    ---------------     ------------       ------------
Gross profit                                              1,522              3,147             15,410
Selling, general and administrative expenses              5,145             15,423             17,480
Restructuring expense                                         -              3,260              7,000
Amortization of intangible assets                           461                345              2,950
                                                    ---------------     ------------       ------------
Loss from operations                                     (4,084)           (15,881)           (12,020)
Other (income) expense                                        -                529                162
Interest expense                                          1,224              8,647             14,208
Reorganization expenses                                       -              6,608                  -
Fresh start adjustments (net of tax)                          -            (29,264)                 -
                                                    ---------------     ------------       ------------
Loss before taxes and extraordinary gain                 (5,308)            (2,401)           (26,390)
Income tax provision (benefit)                           (1,892)                32             (2,383)
                                                    ---------------     ------------       ------------
Loss before extraordinary gain                           (3,416)            (2,433)           (24,007)
Extraordinary gain (net of tax)                               -             82,309                  -
                                                    ---------------     ------------       ------------
Net income/(loss)                                       $(3,416)           $79,876           $(24,007)
                                                    ===============     ============       ============

Per share:
Loss per share before extraordinary gain                 $(0.34)          $(24,330)         $(240,070)
Extraordinary gain (net of tax)                            -               823,090                  -
                                                    ---------------     ------------       ------------
Net income/(loss) per share
(Basic and Diluted)                                      $(0.34)          $798,760          $(240,070)
                                                    ===============     ============       ============


Shares outstanding - Basic                             9,989,548               100                100
                                                    ===============     ============       ============

Shares outstanding - Diluted                          10,000,000               100               100
                                                    ===============     ============       ============



The accompanying notes are an integral part of these statements.

                                       4





                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES
                CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
             (Amounts in Thousands, Except Share and Per Share Data)


                                                                              Reorganized        Predecessor
                                                                                Company            Company
                                                                            ----------------   ----------------

                                                                                 As of              As of
                                                                             September 30,      December 31,
Current Assets:                                                                  1998               1997
                                                                            ----------------   ----------------
                                                                                                 
    Cash                                                                            $222               $1,054
    Accounts receivable, less allowances of $4,102 and $2,892                     30,679               32,336
    Inventories                                                                   39,876               43,330
    Prepaid expenses and other                                                       839                  822
                                                                            ----------------   ----------------
        Total current assets                                                      71,616               77,542
    Property, plant and equipment, net                                            29,834               42,380
    Reorganization value in excess of identifiable assets                         29,463                    -
    Other                                                                          1,343                6,280
                                                                            ----------------   ----------------
        Total assets                                                            $132,256             $126,202
                                                                            ================   ================

Liabilities:
Current Liabilities:
    Current maturities of long-term debt                                            $522             $130,144
    Revolving credit facility                                                     42,154               37,932
    Payable to bank                                                                1,861                1,778
    Accounts payable                                                               9,536                7,335
    Accrued liabilities                                                           16,331               18,438
                                                                            ----------------   ----------------
        Total current liabilities                                                 70,404              195,627

Deferred taxes                                                                     4,740                    -
Other long-term liabilities                                                        8,614                8,843

Stockholder's Equity:
Reorganized Company:
     Common Stock, voting, $.01 par value - 40,000,000 shares
        authorized, 9,989,548 shares issued                                          100                    -
    Additional paid-in-capital                                                    51,750                    -
    Other aggregate comprehensive income                                              64                    -
    Accumulated deficit                                                           (3,416)                   -

Predecessor Company:
    Preferred Stock, $.01 par value - 5,000,000 shares authorized,
        No shares issued
    Common Shares:                                                                     -                    -
        Common Stock, voting, $.01 par value - 35,000,000 shares
         authorized, 100 shares issued                                                 -                    1
    Additional paid-in-capital                                                         -               92,344
    Other aggregate comprehensive income                                               -                 ( 95)
    Accumulated deficit                                                                -             (170,518)

                                                                            ----------------   ----------------
Total stockholder's equity                                                        48,498              (78,268)
                                                                            ----------------   ----------------
Total liabilities and stockholder's equity                                      $132,256             $126,202
                                                                            ================   ================


The accompanying notes are an integral part of these statements.

                                       5





                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES
           CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
             (Amounts in Thousands, Except Share and Per Share Data)


                                                                          Reorganized
                                                                            Company              Predecessor Company
                                                                        ---------------- -------------------------------------
                                                                         July 20 to     January 1 to      For the Nine Months Ended
                                                                          September 30,     July 19,            September 30,
                                                                             1998             1998                   1997
                                                                        --------------- ------------------    -----------------
Cash Flows from Operating Activities:
                                                                                                               
   Net income (loss)                                                        $(3,416)          $79,876             $(24,007)
   Adjustments to reconcile net income (loss) to net cash provided
     (used) by operating activities:
         Depreciation and amortization                                        1,727             4,808                8,476
         Noncash extraordinary gain                                               -           (82,309)                   -
         Noncash fresh start adjustment                                           -           (29,264)                   -
         Noncash interest expense                                               170             1,819                  731
         Noncash loss on fixed asset disposal                                    17               487                    -
         Deferred income taxes                                               (1,885)                -                 (815)
         Noncash restructuring expense                                            -             2,650                7,000
         Noncash reorganization items                                             -             3,148                    -
         Change in assets and liabilities:
           Accounts receivable                                               (1,269)            2,926              (13,140)
           Inventories                                                        3,431             5,441               17,970
           Prepaid expenses and other                                          (521)              504                2,441
           Accounts payable                                                   1,797               404                 (584)
           Accrued liabilities                                                  866             7,095               (7,789)
           Other long-term liabilities                                         (100)             (948)              (2,783)
                                                                        --------------- ------------------    -----------------
                   Net cash provided (used) by operating activities             817            (3,363)             (12,500)
                                                                        --------------- ------------------    -----------------

Cash Flows from Investing Activities
   Capital expenditures                                                        (851)           (2,143)              (2,232)
   Proceeds from sales of fixed assets                                           81               163                  424
   Purchase of software license                                                   -                 -                 (838)
                                                                        --------------- ------------------    -----------------
                   Net cash used in investing activities                       (770)           (1,980)              (2,646)
                                                                        --------------- ------------------    -----------------

Cash Flows from Financing Activities:
   Payments of revolving credit facility                                    (39,057)         (128,953)            (107,506)
   Borrowings under revolving credit facility                                38,470           133,762              121,563
   Net change in payable to bank                                                 77                 6               (1,362)
                                                                        --------------- ------------------    -----------------
                   Net cash provided (used) by financing activities            (510)            4,815               12,695
                                                                        --------------- ------------------    -----------------

Effect of Exchange Rate Changes on Cash                                          64                95                    -
                                                                        --------------- ------------------    -----------------

Net decrease in cash                                                           (399)             (433)              (2,451)
Cash, beginning of period                                                       621             1,054                2,894
                                                                        --------------- ------------------    -----------------
Cash, end of period                                                            $222              $621                 $443
                                                                        =============== ==================    =================


                                       6







                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES
           CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
             (Amounts in Thousands, Except Share and Per Share Data)



                                             Reorganized
                                               Company              Predecessor Company
                                            ---------------   ---------------------------------
                                              July 20 to       January 1 to  For the Nine Months Ended
                                            September 30,        July 19,       September 30,
                                                 1998              1998           
                                                                                     1997
                                            ---------------   ---------------    --------------
Supplemental cash flow disclosures:
                                                                                 
  Interest paid                                 $1,073             $2,258              $8,941
  Income taxes paid (net of refunds)               $(7)               $46                 $17



The accompanying notes are an integral part of these statements.

                                       7




                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

             (Amounts in Thousands, Except Share and Per Share Data)
                                   (Unaudited)

(1)      Basis of Presentation:

         The accompanying  unaudited consolidated condensed financial statements
         have been prepared in accordance  with the rules and regulations of the
         Securities and Exchange Commission.  In the opinion of management,  all
         required disclosures have been presented and all necessary  adjustments
         (consisting only of normal recurring adjustments) have been included to
         fairly present the results of operations,  financial  position and cash
         flows of United  States  Leather,  Inc.  (the  "Company").  Results  of
         operations  for the  interim  periods  presented  are  not  necessarily
         indicative of the results of operations of the full fiscal year.

         These  consolidated  condensed  financial  statements should be read in
         conjunction  with the  Company's  Annual  Report  on Form  10-K for the
         fiscal year ended  December 31,  1997;  however,  due to the  Company's
         reorganization  (see Note 2) and the fresh  start  financial  reporting
         related  thereto  (see Note 3), the  unaudited  condensed  consolidated
         financial  statements  for the  reorganized  Company (the  "Reorganized
         Company") for the period  beginning July 20, 1998 are not comparable to
         those of the pre-reorganization Company (the "Predecessor Company") for
         the periods  prior to July 20, 1998.  The captions of the  accompanying
         consolidated  condensed  financial  statements  distinguish between the
         Reorganized Company and the Predecessor Company.


(2)      Bankruptcy Proceedings:

         On  May  11,  1998  the  Company   filed  a  voluntary   petition   for
         reorganization under Chapter 11 of the United States Bankruptcy Code in
         the  United  States  Bankruptcy  Court  for  the  Eastern  District  of
         Wisconsin (the "Bankruptcy Court"), pursuant to a prenegotiated Plan of
         Reorganization (the "Plan").

         On July 7, 1998, the Bankruptcy  Court entered an order  confirming the
         Plan, which became  effective on July 20, 1998.  During the period from
         the petition date until the effective date, the business and affairs of
         the  Company  were  conducted  as  debtor-in-possession  subject to the
         supervision and orders of the Bankruptcy Court.

         On the effective date, the Company's 10 1/4% Senior Notes due 2003 (the
         "Notes")  were  converted  into  the  right  to  receive  approximately
         9,700,000 shares or 97% of the Company's common stock, and the stock of
         the  pre-petition  shareholders  of the Company was converted  into the
         right to receive 300,000 shares or 3% of the Company's common stock.

                                       8




                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES
          NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (cont'd)

             (Amounts in Thousands, Except Share and Per Share Data)
                                   (Unaudited)


(2)      Bankruptcy Proceedings (continued):

         Upon  consummation of the Plan, an  extraordinary  gain (net of tax) of
         $82,309  on  debt  discharge  was  recognized,  and  consisted  of  the
         following:

        Carrying value of 10 1/4% Senior Notes due 2003          $129,495
        Accrued interest on Notes prior to the petition date       10,068
                                                                ----------
             Total principal and interest on the Senior Notes     139,563
        Estimated fair value of common stock issued for Notes      50,294
                                                                ----------
             Extraordinary gain                                   $89,269
             Tax provision                                          6,960
                                                                ==========
              Net extraordinary gain                              $82,309
                                                                ==========


         Reorganization items included in the Consolidated  Condensed Statements
         of Operations consist of the following:

                                          July 1 to        Nine Months Ended
                                        July 19, 1998     September 30, 1998
                                       ---------------- ------------------------

        Legal and professional fees            $650            $3,460

        Write-off of capitalized debt issuance costs pertaining to
           the Notes                              -             3,148
                                         =============      ===========
                                               $650            $6,608
                                         =============      ===========


                                       9






                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES

          NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (cont'd)

             (Amounts in Thousands, Except Share and Per Share Data)
                                   (Unaudited)


(3)       Financial Reporting Relating to Reorganization Proceedings:

         The  Company  has  accounted  for  the   reorganization  by  using  the
         principles of fresh start reporting, as required by the AICPA Statement
         of Position 90-7,  "Financial  Reporting by Entities in  Reorganization
         Under  the  Bankruptcy  Code".  Under  the  principles  of fresh  start
         reporting,  total assets were recorded at their assumed  reorganization
         value, with the reorganization value allocated to identifiable tangible
         and intangible  assets on the basis of their estimated fair value,  and
         liabilities  were adjusted to the present  values of amounts to be paid
         where appropriate.

         The  total  reorganization  value  of the  Company  was  determined  in
         consideration  of several factors and by reliance on various  valuation
         methods,  including  discounted  cash  flow  and  market  multiples  of
         revenues  and EBITDA.  The  factors  considered  included  but were not
         limited to the following:

         1. Forecasted operating and cash flow results
         2. The discounted  estimated  residual value at the end of the forecast
         period  based on the a  multiple  of  EBITDA  for the last  year of the
         projected results
         3. Competition and general economic considerations

         4. Projected sales

         5. Discount rates associated with risk

         There can be no  assurance  that  forecasted  amounts used to value the
         Company will reflect the actual financial results of the Company during
         the periods in question.

         As a  result  of the  implementation  of  fresh  start  reporting,  the
         financial  statements of the Reorganized  Company after consummation of
         the  Plan  are  not  comparable  to  the  financial  statements  of the
         Predecessor Company for prior periods.

                                       10





                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES

          NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (cont'd)

             (Amounts in Thousands, Except Share and Per Share Data)
                                   (Unaudited)

(3)      Financial Reporting Relating to Reorganization Proceedings (continued):

         The effects of the Plan and the implementation of fresh start reporting
         on the Consolidated Condensed Balance Sheet as of July 19, 1998 were as
         follows:



                                                  July 19, 1998
                                                    Predecessor                                           Reorganized
                                                      Company       Reorganization      Fresh Start         Company
Current Assets:                                   Balance Sheet       Adjustments       Adjustments      Balance Sheet
                                                  ---------------   ----------------   --------------   ----------------
                                                                                                    
    Cash                                                  $621          $        -        $        -           $621
    Accounts receivable                                 29,410                -                 -            29,410
    Inventories                                         37,889                -             5,418  (e)       43,307
    Prepaid expenses and other                             318                -                 -               318
                                                  ---------------   ----------------   --------------   ----------------
        Total current assets                            68,238                -             5,418            73,656
    Property, plant and equipment, net                  36,760                -            (6,300) (e)       30,460
    Reorganization in excess of
    Identifiable assets                                      -                -            29,811  (f)       29,811
    Other                                                1,459                -                 -             1,459
                                                  ---------------   ----------------   --------------   ----------------
        Total assets                                  $106,457        $       -           $28,929          $135,386
                                                  ===============   ================   ==============   ================

Liabilities
Current Liabilities:
    Current maturities of long-term debt              $130,059        $(129,495) (a)   $        -              $564
    Revolving credit facility                           42,741                -                 -            42,741
    Payable to bank                                      1,784                -                 -             1,784
    Accounts payable                                     7,739                -                 -             7,739
    Accrued liabilities                                 25,533          (10,068) (a)            -            15,465
                                                  ---------------    ----------------   --------------  ----------------
        Total current liabilities                      207,856         (139,563)                -            68,293

Deferred Taxes                                               -            6,960  (b)         (335) (e)        6,625
Other long-term liabilities                              8,618                -                 -             8,618

Stockholder's Equity:
    Preferred Stock                                          -                -                 -                 -
    Common Stock                                             1                -                99  (f)          100
    Additional paid-in-capital                          92,342           50,294  (c)      (90,886) (f)       51,750
    Other aggregate comprehensive income                  (145)               -               145  (f)            -
    Accumulated deficit                               (202,215)          82,309  (d)      119,906  (f)            -
                                                  ---------------   ----------------   --------------   ---------------- 
                                                                        
Total stockholder's equity                            (110,017)         132,603            29,264            51,850
                                                  ---------------   ----------------   --------------   ----------------
Total liabilities and stockholder's equity            $106,457      $         -           $28,929          $135,386
                                                  ===============   ================   ==============   ================


                                       11




                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES
          NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (cont'd)

             (Amounts in Thousands, Except Share and Per Share Data)
                                   (Unaudited)

(3)      Financial Reporting Relating to Reorganization Proceedings (continued):

         Explanation  of the  adjustment  columns  of the  balance  sheet are as
         follows:

         (a)      Reflect the  extinguishment  of the 10 1/4%  Senior  Notes due
                  2003 plus accrued interest.
         (b)      Establishment  of  deferred  tax  liabilities  related  to the
                  extinguishment of debt.
         (c)      Reflect equity of reorganized Company exchanged for debt.
         (d)      Reflect   the   extraordinary    gain   resulting   from   the
                  extinguishment of debt.
         (e)      Adjust assets to fair value including tax effects.
         (f)      Reflect  the  elimination  of  stockholders'   equity  of  the
                  Predecessor Company and establish the reorganization  value in
                  excess of identifiable assets.

(4)       Reorganization Value in Excess of Identifiable Assets:

         The Company  recorded  its assets at their fair value on the  effective
date. The remaining reorganization value that could not be allocated to specific
tangible or identified intangible assets was recorded as reorganization value in
excess of identifiable  assets.  The estimated life of this intangible  asset is
twenty years and will be amortized using the straight line method.

         Reorganization value in excess of identifiable assets is made up of the
         following:

                                          September 30,             July 20,
                                               1998                   1998
                                       ------------------       ---------------
         Cost                               $29,811                 $29,811
         Accumulated amortization               348                       -
                                                ---                 -------
         Net book value                     $29,463                 $29,811
                                            =======                 =======
                                               
                                          
                                       12





                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES
          NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (cont'd)

                 (In Thousands, Except Share and Per Share Data)
                                   (Unaudited)



(5)      Net Income/Loss Per Share (Basic and Diluted):

         Net  income/loss  per share was  calculated by dividing the loss by the
weighted average number of the Company's shares of Common Stock, $.01 par value,
outstanding  during the period.  As of  September  30,  1998,  an  aggregate  of
9,989,548  shares of common stock had been issued to the former Note holders and
pre-bankruptcy  equity  holders of the  Predecessor  Company,  and 10,445 shares
remained to be issued to former Note holders pending the surrender of their Note
certificates.



(6)      Inventories:

Inventories consist of the following:
                                               Reorganized         Predecessor
                                                 Company             Company
                                            ------------------   ---------------
                                              September 30,        December 31,
                                                  1998                 1997
                                            ------------------   ---------------
At  lower of cost, using the first-in, 
first-out (FIFO) 
   cost method or market:
   Raw materials and supplies                     $6,583             $14,150
   Work in process                                16,430              17,322
   Finished goods                                 16,863              17,975
                                                  ------              ------
           Total FIFO inventories                 39,876              49,447
   Difference between FIFO and LIFO cost
    of inventories                                     -              (6,117)
                                               ---------              -------
           Total LIFO inventories                $39,876             $43,330
                                                 =======             =======

The Company values its inventories  using the Last-In  First-Out  (LIFO) method.
However, as a result of restating  inventories at their fair value in connection
with the  reorganization  on July 19, 1998,  there is no significant  difference
between LIFO and FIFO at September 30, 1998.

                                       13




                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES
          NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (cont'd)


             (Amounts in Thousands, Except Share and Per Share Data)
                                   (Unaudited)

(7)    Revolving Credit Agreement:

         On   July   20,   1998   the   Company   replaced   its   $70   million
debtor-in-possession  revolving credit facility (the "DIP Credit Facility") with
a new $70 million  post-bankruptcy credit facility (the "Credit Facility").  The
DIP  Credit   Facility  had,  in  turn,   replaced  the  Company's  $55  million
pre-bankruptcy  revolving credit facility (the "Pre-Bankruptcy Credit Facility")
on May 12, 1998. The Credit  Facility was provided by the same group of lenders,
led by BankAmerica Business Credit, that provided both the Pre-Bankruptcy Credit
Facility and the DIP Credit Facility. The Pre-Bankruptcy Credit Facility was put
in place in January 1998,  and was  structured  to  accommodate  the  subsequent
Credit  Facility and DIP Credit  Facility.  Loans under the Credit Facility bear
interest  at a rate equal to prime plus 1.00% or LIBOR plus  2.50%.  The Company
pays a 0.375%  commitment fee on the unused portion of the Credit Facility.  The
terms of the  agreement  covering  the Credit  Facility  require the Company to,
among other  things,  beginning at the end of 1998  maintain a minimum  ratio of
FIFO earnings before interest expense, income tax expense, depreciation expense,
amortization  expense and unusual or  non-recurring  expenses ("FIFO EBITDA") to
fixed  charges and a minimum  tangible net worth.  The  agreement  also includes
restrictions  related to capital  expenditures  and further  indebtedness.  Loan
availability  under  the  Credit  Facility  is based on the  Company's  accounts
receivable and inventory  balances after certain  exclusions.  After taking into
account letters of credit of approximately $0.8 million,  the available capacity
under the Credit Facility on September 30, 1998 was approximately $3.5 million.

(8)      Restructuring:

         During the second quarter of 1998, the Company announced plans to close
its operations in Berlin,  Wisconsin and to consolidate its Milwaukee Operations
by  closing  one of its  Milwaukee  plants.  Both  operations  were  part of the
Company's  Footwear and Specialty  Leather Group. The Company recorded a pre-tax
charge of $3.3  million  in the  second  quarter  of 1998 to (i) reduce the book
value  of the  long-lived  assets  (property,  plant  and  equipment)  of  these
operations  to their  estimated  fair  market  value  less  costs to sell  ($2.7
million) and (ii) provide for other costs  related to this  restructuring  ($0.6
million).  The assets of these operations do not represent a material portion of
the Company's total assets.

                                       14




                  UNITED STATES LEATHER, INC. AND SUBSIDIARIES
          NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (cont'd)

             (Amounts in Thousands, Except Share and Per Share Data)
                                   (Unaudited)


(8)      Restructuring (continued):

         During the third quarter of 1997,  the Company  approved a plan to sell
two of its  operations:  Caldwell  Moser  Leather Co. and Berlin  Leather.  Both
operations were part of the Company's  Footwear and Specialty Leather Group. The
Company recorded a pretax charge of $7.0 million to reduce the book value of the
long-lived assets (property,  plant, equipment and goodwill) of these operations
to their  estimated  aggregated fair market value less costs to sell. The assets
and sales of these two  operations  did not represent a material  portion of the
Company's  total  assets or sales.  The  Company was not  successful  in selling
either of these operations. As a result, Caldwell Moser was taken off the market
in  January,  1998  and  continues  to  serve  as one of the  Company's  ongoing
operations. The Berlin operations were closed during the third quarter of 1998.

(9)      Pending Adoption of Accounting Announcement:

         Effective  December  31,  1998,  the  Company  will adopt SFAS No. 131,
"Disclosure  About  Segments of an  Enterprise  and Related  Information."  This
standard requires additional disclosure in the consolidated financial statements
and the Company is currently assessing the impact of this statement.

                                       15





Item 2 - Management's Discussion and Analysis
of Financial Condition and Results of Operations

Special Note Regarding Forward-Looking Statements

         Certain  matters  discussed  herein  are  "forward-looking  statements"
within the meaning of Section 21E of the Securities  Exchange Act of 1934. These
forward-looking  statements  can  generally  be  identified  as such because the
context  of the  statement  will  include  words  such  as  Company  "believes,"
"anticipates," "expects" or words of similar import. Similarly,  statements that
describe the  Company's  future plans,  objectives or goals are  forward-looking
statements.  Such  forward-looking  statements  are subject to certain risks and
uncertainties, including the following:

         o decreased  consumer  demand for products  that contain the  Company's
           leather;

         o increases or decreases in the cost of cattle hides;

         o the level of consumer  confidence  and general  economic  conditions,
           which can effect demand in certain of the Company's markets; and

         o the  ability  of the  Company  to  obtain  and  maintain  sources  of
           liquidity and working capital sufficient to operate its business.

         The foregoing review of important factors is not exhaustive, and should
be read in conjunction  with other  cautionary  statements  that are included in
this filing. The forward-looking  statements made herein are only made as of the
date  of this  report  and the  Company  is not  obligated  to  publicly  update
forward-looking statements to reflect subsequent events or circumstances.

Recent Development; Bankruptcy Proceedings

         On  May  11,  1998  the  Company   filed  a  voluntary   petition   for
reorganization  under  Chapter 11 of the United  States  Bankruptcy  Code in the
United  States  Bankruptcy  Court for the  Eastern  District of  Wisconsin  (the
"Bankruptcy  Court"),  pursuant to a prenegotiated  Plan of Reorganization  (the
"Plan").

         On July 7, 1998, the Bankruptcy  Court entered an order  confirming the
Plan,  which  became  effective  on July 20,  1998.  During the period  from the
petition date until the effective  date, the business and affairs of the Company
were conducted as debtor-in-possession  subject to the supervision and orders of
the Bankruptcy Court.

                                       16




         On the effective date, the Company's 10 1/4% Senior Notes due 2003 (the
Notes") were converted into the right to receive approximately  9,700,000 shares
or 97% of  the  Company's  common  stock,  and  the  stock  of the  pre-petition
shareholders  of the Company  was  converted  into the right to receive  300,000
shares or 3% of the Company's common stock.

         In July 1997, the Company retained  Houlihan,  Lokey,  Howard and Zukin
("Houlihan  Lokey")  as  financial  advisor to provide  advice  with  respect to
restructuring the Company's capital structure.  In connection with the provision
of such  services,  Houlihan  Lokey  submitted  a claim for  approximately  $1.9
million in the  bankruptcy  proceedings.  The informal  Note  Holders  Committee
objected to the allowance of the Houlihan Lokey claim.  The bankruptcy court has
scheduled a hearing on the disputed claim for December 1998. The Company will be
obligated  to pay any  amount  up to $1.9  million  that  the  bankruptcy  court
ultimately  allows with respect to the claim.  No  assurance  can be given as to
whether,  when and in what amount, if any, the disputed claim will ultimately be
allowed.

              Results of Operations - Three and Nine Month Periods
                            Ended September 30, 1998

The  following  discussion  covers the three month and nine month  periods ended
September  30, 1998. It does not  distinguish  between  Reorganized  Company and
Predecessor  Company  operations during such periods management does not believe
because  separate  discussions  are meaningful in terms of operating  results or
comparisons to the prior year.

Selected Financial Data

The following table sets forth certain consolidated income statement data of the
Company as a percentage of net sales for the periods indicated.



                                                       Percentage of Net Sales
                                       Three Months Ended             Nine Months Ended
                                          September 30,                  September 30,
                                     1998          1997            1998                 1997
                                  ------------  ------------   --------------   -------------

                                                                            
Net sales                           100.0%         100.0%           100.0%           100.0%

Gross profit                         (5.9)           6.8              2.6              6.4

Income (loss) from operations       (27.5)         (12.8)           (11.3)            (5.0)

Net income/(loss)                   201.7%         (20.0)%           43.3%           (10.0)%


                                       17




Results of Operations

         General.  The Company  generated net income of $98.1 million during the
third quarter of 1998, bringing net income for the first nine months of the year
to $76.5 million. All of these earnings,  however,  were attributable to unusual
gains recorded as a result of the cancellation of debt associated with the Notes
($82.3 million,  net), and fresh start accounting  associated with the Company's
emergence from bankruptcy  proceedings  ($29.3 million).  Details of these items
are as follows:

         Extraordinary gain on discharge of debt:
            Principal and interest on debt extinguished            $139.6
            97% of estimated fair value of common stock              50.3
                                                                 ------------
            Pre-tax extraordinary gain                               89.3
            Income tax provision                                      7.0
                                                                 ============
            Net extraordinary gain                                  $82.3
                                                                 ============

        Reorganization and fresh start adjustments other than  extinguishment of
        debt:
           Adjust inventories to fair value                         $ 5.4
           Adjust property, plant & equipment to fair value          (6.3)
           Establish excess reorganization value                     29.8
           Deferred tax adjustments                                   0.4
                                                                 ============
           Net fresh start gain                                     $29.3
                                                                 ============

         The Company was also  adversely  impacted  during the third  quarter of
1998 by the strike that shut down  General  Motors'  North  American  Operations
during June and July,  1998. As a result of lost revenues,  lower  absorption of
fixed  overhead,  and  difficulties  encountered  in  first  ramping  down  then
restarting automotive  manufacturing  operations,  the Company estimates that it
incurred losses exceeding $1 million as a result of the strike.

Sales

The  Company's  finished  leather  operations  are divided into three  principal
markets. The following chart summarizes the Company's sales by product line:



                                      Three Months Ended                               Nine Months Ended
                                        September 30,                                    September 30,
                                    1998              1997     % Change        1998             1997         % Change
                                -------------  ------------- ------------- ------------  -----------  ------------

                                                                                       
Furniture Group                        $17.0          $14.9       14%            $57.3        $52.1       10%
Automotive Group                         6.0           12.8      (53)             25.1         39.1      (36)
Footwear &Specialty
  LeatherGroup                          25.7           42.2      (39)             94.2        148.1      (36)
                                  ------------   ------------
                                                                           ------------  -----------
  Continuing Sales                      48.7           69.9      (30)            176.6        239.3      (26)
Discontinued Operations                    -            0.3     (100)                -          3.1     (100)
                                  ============   ============              ============  ===========
  Total Sales                          $48.7          $70.2      (31)%          $176.6       $242.4      (27)%
                                  ============   ============              ============  ===========


                                       18




         The  Company's  net  sales in the  third  quarter  of 1998  were  $48.7
million,  a decrease of $21.5  million or 31% from the same period one year ago.
Year-to-date  sales were $176.6  million  and $242.4  million for the nine month
period  in 1998 and  1997,  respectively.  Year-to-date  sales  decreased  $65.8
million or 27%.


         Furniture  Group.  Furniture  Group sales during the third quarter were
$17.0  million,  an  increase of $2.1  million or 14% from the third  quarter of
1997.  Year-to-date sales were $57.3 million, an increase of $5.2 million or 10%
as compared to 1997.  Contributing  to the increase were an improved  demand for
finished leather at the retail level and increased market share. After declining
for much of 1997, the demand for upholstery  leather has increased  during 1998.
USL,  meanwhile,  has substantially  increased the number of new products it has
introduced at each of the last three semi-annual  furniture markets,  which has,
in turn  enabled the  Furniture  Group to recover a portion of the market  share
that it had lost over the last few years.

         Automotive  Group.  Automotive  Group  third  quarter  sales  were $6.0
million or $6.8 million  lower than the prior year quarter.  Year-to-date  sales
decreased  $14.0 million from the prior year to $25.1 million.  These  decreases
are  attributable to (1) the General Motors strike which reduced  shipments over
80% in July, (2) a more current orders backlog,  and (3) the termination  during
the Spring of 1997 of a high-volume  contract.  Also  contributing  to the lower
Automotive sales were hide-based  price reductions  passed along to customers in
accordance with contract terms, and inventory reductions undertaken by customers
in response to USL's improved delivery performance.

         Footwear and Specialty  Leather Group.  Footwear and Specialty  Leather
Group sales were $25.7  million  during the third quarter of 1998, a decrease of
$16.5  million or 39% from the third  quarter of 1997.  Year-to-date  sales were
$94.2  million,  a decrease  of $53.9  million or 36% from the  comparable  1997
period.  Management believes the principal reasons for lower footwear sales were
(1) substantially weaker retail markets caused by excessive  inventories and the
negative  effects  of the Asian  economic  downturn,  (2)  market  share lost to
competition,  which  management  believes was caused to a significant  extent by
uncertainties  surrounding  the Company's  ability to reach  agreement  with its
noteholders  and  restructure  its debt, and (3) the  pass-through of lower hide
costs in the form of reduced  selling  prices.  Although  the  Company  does not
anticipate  substantial  near-term  improvement  in the  condition of the retail
footwear market, it does expect to derive benefit from the successful completion
of its  debt  restructuring  and  emergence  from  bankruptcy,  and from the new
products which the Group has recently introduced.

                                       19




         Gross Profit.  Gross profit for the third quarter of 1998 was a loss of
$2.9 million,  a decrease of $7.7 million from the third quarter of 1997.  Gross
profit decreased primarily due to charges taken in the third quarter relating to
estimated  future losses on certain existing  automotive  contracts with pricing
below that  which the  Company  projects  it can earn a profit  ($2.2  million),
charges to increase certain insurance  reserves,  provisions for customer claims
and allowances,  plant underutilization caused by the substantially lower volume
in the  Footwear  and  Specialty  Leather  Group,  and the impact of the General
Motors strike on the Automotive Group. Lower hide costs favorably affected gross
profit,  partially  offsetting these unfavorable  variances.  Year-to-date gross
profit was $4.7 million,  a decrease of $10.7 million from the comparable  prior
year period, due primarily to the reasons discussed above.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  during  the third  quarter  of 1998 were $4.2  million
higher than the same period of 1997, and  year-to-date  were $3.1 million higher
than  1997.  The  principal  reasons  for  these  increases  was a $2.6  million
provision for bad debt taken in the third quarter of 1998,  primarily related to
a former  automotive  customer  that has since  been  sold,  and  provisions  to
increase insurance reserves not related to manufacturing expenses.

         Earnings  before  Interest,   Taxes,   Depreciation  and  Amortization.
Earnings before interest,  taxes,  depreciation and amortization (and provisions
for LIFO  revaluations  and  non-recurring  charges)  ("FIFO EBITDA") during the
third quarter of 1998 were a $(11.1) million compared to a $(1.0) million in the
third  quarter of 1997.  Year-to-date  FIFO EBITDA was  $(10.8)  million in 1998
compared  to $1.6  million in 1997.  FIFO EBITDA is not  determined  pursuant to
generally accepted accounting principles ("GAAP"),  and should not be considered
in isolation or as an alternative to GAAP-derived measurements.

         Restructuring Expenses.  During the second quarter of 1998, the Company
announced plans to close its operations in Berlin,  Wisconsin and to consolidate
its Milwaukee Operations by closing one of its plants there. Both operations are
part of the Company's Footwear and Specialty Leather Group. The Company recorded
a pre-tax  charge of $3.3  million in the second  quarter to (i) reduce the book
value  of the  long-lived  assets  (property,  plant  and  equipment)  of  these
operations  to their  estimated  fair  market  value  less  costs to sell  ($2.7
million) and (ii) provide for other costs  related to this  restructuring  ($0.6
million).  During the third quarter of 1997, the Company approved a plan to sell
two of its  operations:  Caldwell  Moser  Leather Co. and Berlin  Leather.  Both
operations were part of the Company's  Footwear and Specialty Leather Group. The
Company recorded a pretax charge of $7.0 million to reduce the book value of the
long-lived assets (property,  plant, equipment and goodwill) of these operations
to their  estimated  aggregate fair market value less costs to sell. The Company
took Caldwell  Moser off the market in January and closed the Berlin  operations
in the third  quarter.  The  assets  and sales of these two  operations  did not
represent a material portion of the Company's total assets or sales. The Company
was not successful in selling either of these operations.  As a result, Caldwell
Moser was taken off the market in January, 1998 and continues to serve as one of
the Company's ongoing  operations.  The Berlin operations were closed during the
third quarter of 1998.

                                       20




         Amortization of Intangible  Assets.  Amortization of intangible  assets
was $0.8  million in the first nine months of 1998  compared to $2.9  million in
the same period of 1997. The decrease was due to the Company's  write off all of
its goodwill in the fourth quarter of 1997 partially  offset by  amortization of
the Company's excess reorganization value begun in the third quarter of 1998.

         Interest  Expense.  Interest expense  decreased $4.3 million during the
first nine months of 1998 from the same period in 1997. During the third quarter
of 1998, interest expense decreased $3.4 million compared to 1997. The principal
reason for these decreases is because the Company's  discontinuance  of accruing
interest on the Notes upon filing its  bankruptcy  petition on May 11, 1998. The
decrease was  partially  offset by the write-off of certain  deferred  financing
expenses in connection with the formation of the Company's pre-bankruptcy credit
facility in the first quarter of 1998.

         Reorganization  Expenses. The Company incurred  reorganization expenses
of $6.6 million  during the first nine months of 1998 related to its  bankruptcy
reorganization.  The  reorganization  expenses  were made up of $3.5  million in
professional  fees and a $3.1 million write-off of capitalized costs relating to
the issuance of the Notes.

         Fresh  Start  Adjustments.  As part  of the  Company's  emergence  from
bankruptcy,  fresh start adjustments of $29.3 million were recorded in the third
quarter of 1998 as previously described in this section.

         Income/Loss  before Taxes & Extraordinary  Gain. The Company recorded a
net income  before taxes and  extraordinary  gain of $13.9  million in the third
quarter of 1998  compared  to a net loss of $14.0 in the third  quarter of 1997.
Year to date the Company recorded a net loss before taxes and extraordinary gain
of $7.7,  an decrease of $18.7  million  over the net loss  recorded in the same
period of 1997.

         Income  Tax  Provision/Benefit.  . In  accordance  with  SFAS No.  109,
"Accounting  for Income  Taxes",  the  Company  recorded  a tax  benefit of $1.9
million  in the third  quarter  of 1998  relating  to losses  subsequent  to the
emergence  date compared to a provision of $0.1 recorded in the third quarter of
1997. The Company recorded a benefit of $1.9 million in the first nine months of
1998  compared  to  recording a tax  benefit of $2.4  million in 1997.  From the
second quarter of 1997 to the emergence  from  bankruptcy,  the Company  stopped
recording benefit on net operating losses.

         Income/Loss before  Extraordinary Gain. The Company recorded net income
before extraordinary gain of $15.8 million in the third quarter of 1998 compared
to a net loss of $14.0 in the third  quarter of 1997.  Year to date the  Company
recorded a net loss  before  extraordinary  gain of $5.8,  an  decrease of $18.2
million over over the net loss recorded in the same period of 1997.

                                       21




         Extraordinary Gain. The Company recorded an extraordinary gain of $82.3
million in the third quarter of 1998 on the  extinguishment  of the Company's 10
1/4%  Senior  Notes  due  2003,  and the  resulting  creation  of  deferred  tax
liabilities.

         Net Income/Loss.  Due to the factors previously discussed,  the Company
had net income of $98.1 million in the third quarter of 1998,  compared to a net
loss of $14.1  million  during  the third  quarter  of 1997.  For the nine month
period ended September 30, 1998, net income was $76.5 million  compared to a net
loss of $24.0 for the same period in 1997.

         Liquidity and Capital Resources.  The Company used $2.5 million of cash
for operations during the first nine months of 1998, compared with $12.5 million
during the same  period of 1997.  The  principal  reasons for the change in cash
flow were the  non-payment  of $13.3  million  of  interest  due on the Notes in
January and July,  1998 and a smaller  increase in accounts  receivable  in 1998
compared  to 1997 due to  lower  sales  volumes  in  1998.  Accounts  receivable
decreased by $1.6 million  during the first nine months of 1998  compared with a
$13.1 million increase during the same period of 1997. Days sales outstanding in
accounts  receivable as of September 30, 1998 were 56 days,  compared to 61 days
as of  September  30, 1997.  Inventories  decreased  approximately  $8.9 million
during the first nine  months of 1998  excluding  the $5.4  million  fresh start
inventory  adjustment.  The decrease was due to increased inventory turnover and
improved product quality.

         Capital  expenditures totaled $3.0 million during the first nine months
of 1998. This represents a increase of approximately  $0.8 million from the same
period in 1997.  The increased  expenditures  are a result of increased  systems
expenditures   and  the   replacement  of  machinery  and   equipment.   Capital
expenditures  in 1997 and 1998 year to date were  constrained  below  historical
levels due to the Company's bankruptcy and reorganization proceedings.

         On September 30, 1998, the Company's  aggregate  indebtedness was $42.2
million,  consisting soley of amounts  borrowed under the Credit  Facility.  The
Credit Facility is a $70 million  facility secured by essentially all the assets
of the  Company.  Loan  availability  under the Credit  Facility is based on the
Company's accounts  receivable and inventory balances after certain  exclusions.
Availability   under  the  Credit   Facility  as  of  September   30,  1998  was
approximately  $3.5 million,  and generally  fluctuates between $1 million to $4
million.

                                       22




         The $1.9 million claim  submitted by Houlihan  Lokey in the  bankruptcy
proceeding  for the unpaid  portion of its advisory  fees was objected to by the
informal Note Holders  Committee and has not been paid. The bankruptcy court has
scheduled a hearing on the disputed claim for December 1998. The Company will be
obligated  to pay any  amount  up to $1.9  million  that  the  bankruptcy  court
ultimately  allows with respect to the claim.  No  assurance  can be given as to
whether,  when and in what amount, if any, the disputed claim will ultimately be
allowed.

         At the time the Company entered into its pre-bankruptcy credit facility
in January 1998, it anticipated that it would  subsequently  obtain an ancillary
line of credit secured by its machinery and equipment (the "M/E Line of Credit")
as part of such credit  facility,  and also  anticipated  that it would obtain a
separate  credit  facility for its Canadian  operations  (the  "Canadian  Credit
Facility").  However,  subsequent events have not allowed the Company to arrange
for either the M/E Line of Credit or the Canadian Credit Facility as of the date
hereof,  although  the  Company  continues  to evaluate  financing  alternatives
involving  its  machinery,  equipment,  real  property and Canadian  operations.
Additionally,  the Company anticipates that certain existing financial covenants
contained in the Credit Facility for December 31, 1998 require modification. The
Company and its lenders have begun preliminary  discussions with respect to such
modification.  No assurance can be given that the Company will obtain additional
financing,  or  successfully  modify the  financial  covenants  contained in the
Credit  Facility  or that the  Company's  cash  flow and  borrowings  under  the
existing  Revolving Credit Facility will be sufficient to meet all of its future
liquidity requirements without such financing.

Year 2000 Compliance

         Within  the  Company,  its  suppliers  and  its  customers,  there  are
computer-based  systems and  instruments  which  utilize  logic that was written
using two digits  rather  than four to define the  applicable  year.  Such logic
could  misinterpret  dates  beginning  on  January  1,  2000 as being  100 years
earlier,  and cause  significant  data processing and  accumulation  errors as a
result.  Such  errors  could,  in turn,  have  material  adverse  effects on the
operations of the Company as well as those  customers and suppliers with whom it
does  business.  The inability of computers and  equipment  containing  computer
logic to  properly  recognize  years  beginning  on or after  January 1, 2000 is
referred to as "Year 2000 Noncompliance."

         In 1995, the Company began an overall upgrade of its computer  systems.
In 1996, the Company  expanded  certain  aspects of this systems  upgrade into a
Year 2000  compliance  program.  This  program is designed to identify  internal
systems and programs (including  computer-based  equipment and  instrumentation)
which could pose a Year 2000 Noncompliance risk, analyze the potential impact of
noncompliance,  and  develop  and  implement  remediation  plans to correct  any
noncompliance  found.  The  program  is also  designed  to  identify  Year  2000
Noncompliance  risks among the systems  utilized by the Company's key suppliers,
service providers, customers and others with whom it has a business relationship
("Key Third  Parties").  Through surveys and interviews,  the Company expects to
identify  those Key Third Parties whose  noncompliance  could have a significant
adverse impact on the Company's operations,  and enable it to design contingency
plans to mitigate such adverse impacts.

                                       23




         The Company has substantially completed the identification phase of its
internal  assessment  program.  Certain  systems  were  found  to be  Year  2000
noncompliant.  Measures to remedy such  noncompliant  systems has begun, and are
expected to be  substantially  completed at most of the Company's  facilities by
March 31, 1999,  and fully  completed at all  facilities by the third quarter of
1999. The analysis and  remediation  of the Company's shop floor  intrumentation
and equipment is also expected to be completed by the third quarter of 1999.

                           The  Company   has  begun  the  initial   process  of
                  identifying  Key  Third  Parties  who pose a risk of Year 2000
                  Noncompliance.  It expects  to  complete  this  identification
                  phase by March 31, 1999.  Thereafter,  the Company  expects to
                  analyze the information  received from such Key Third Parties,
                  and  identify  those  likely  to  be  noncompliant   and  with
                  potentially  significant  impact  on the  Company  by June 30,
                  1999.  Contingency  plans for such risks will be developed and
                  implemented during the second half of 1999.

         It is not known at this time the extent to which Key Third Parties have
addressed  Year  2000  Noncompliance,  either  internally  or  among  their  own
suppliers,  service  providers,  customers  and  others  with  whom  they have a
business  relationship.  The  failure  by one  or  more  Key  Third  Parties  to
effectively  remediate  Year 2000  Noncompliance  could have a material  adverse
effect on USL, including causing products in process to be damaged or destroyed,
or  causing  customer  orders  to become  substantially  delayed  or  cancelled.
Utilities  providers and  single-source  chemicals  suppliers  represent the Key
Third  Parties  which pose the  greatest  potential  risk of such  manufacturing
disruptions.  Year 2000  Noncompliance by banks or financial  service  providers
could also have a material  adverse  effect on USL by causing it to be unable to
meet its obligations and continue operations.

         The Company has not yet formulated  specific  contingency  plans in the
event of Year 2000  Noncompliance  by Key Third  Parties.  Such plans,  however,
could  conceivably  include   stockpiling   critical   manufacturing   supplies,
manufacturing  certain  customer orders ahead of schedule,  and building certain
inventories, depending on the nature and degree of risk determined in connection
with its  analysis  of Key  Third  Parties'  surveys.  In the case of  potential
utility services  disruption,  contingency plans will probably include a planned
shutdown of all  manufacturing  operations prior to January 1, 2000. In the case
of banks and other financial services  providers,  contingency plans may include
prepaying  certain  obligations.  Other  contingency  plans may be developed and
implemented  based on the risk  assessed,  the potential  impact and duration of
possible effects and the cost of such plans.

                                       24




         It is estimated that the costs incurred,  or to be incurred in 1998 and
1999 to  remediate  internal  Year  2000  Noncompliance,  and  assess  Key Third
Parties' Year 2000 Noncompliance  will be approximately  $2.5 million,  of which
approximately  $1.6 million has been spent  through  September  30,  1998.  Such
costs,  however,  do not include the cost of implementing  contingency plans for
Key Third Parties' noncompliance, which could be significant.

         The  Year  2000  compliance  program  with  respect  to  the  Company's
Automotive Group was audited in August,  1998 by the Automotive  Industry Action
Group,  an independent  evaluator of automotive  suppliers  organized by General
Motors  Corporation,  Ford Motor Company and Chrysler  Corporation,  and given a
rating of "low risk" with respect to Year 2000 Noncompliance.

                                       25




PART II - OTHER INFORMATION



Item 6 - Exhibits and Reports on Form 8-K

     (a) Exhibits:

          2.1     Amended  Plan  of  Reorganization  Under  Chapter  11  of  the
                  Bankruptcy Code dated June 12, 1998 [Incorporated by reference
                  to Exhibit  2.1 to the  Company's  Current  Report on Form 8-K
                  dated July 7, 1998].

          3.1     Restated    Articles   of   Incorporation   of   the   Company
                  [Incorporated  by  reference  to Exhibit (1) to the  Company's
                  Registration Statement on Form 8-A dated July 20, 1998].

          3.2     Bylaws of the Company  [Incorporated  by  reference to Exhibit
                  (2) to the Company's  Registration Statement on Form 8-A dated
                  July 20, 1998].

          4.1     Revolving  Credit  Agreement  dated as of July 20,  1998 among
                  United States Leather, Inc., A.R. Clarke Limited,  BankAmerica
                  Business  Credit,  Inc.  and the other banks which are parties
                  thereto  from  time  to time  [Incorporated  by  reference  to
                  Exhibit 4.1 to the Company's Quarterly Report on Form 10-Q for
                  the quarterly period ended June 30, 1998].

          4.2     Registration Rights Agreement dated as of July 20, 1998 by and
                  among United States Leather, Inc. and the parties set forth on
                  the signature page thereto.

          27.1    Financial  Data  Schedule of the  Predecessor  Company for the
                  period  from  January 1, 1998  through  July 19,  1998  (EDGAR
                  version only)

          27.2    Financial  Data  Schedule of the  Reorganized  Company for the
                  period from July 20, 1998  through  September  30, 1998 (EDGAR
                  version only)

     (b) Reports on Form 8-K:

          (i) The Company filed a Current  Report on Form 8-K dated July 7, 1998
          with  respect  to  the   confirmation   of  the  Company's   Plan  for
          Reorganization,   as  amended,   and  the  Company's   emergence  from
          bankruptcy.

                                       26




                                                        SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                  Date:  November 12, 1998


                                                UNITED STATES LEATHER, INC.


                              By  / s /  Kinzie L Weimer
                              Kinzie L Weimer
                              Senior Vice President and Chief Financial Officer
                              (Signing on behalf of the Registrant
                              and as Chief Financial Officer)





                           UNITED STATES LEATHER, INC.

                          Quarterly Report on Form 10-Q
                         For the Quarterly Period Ended
                               September 30, 1998

                                  Exhibit Index



       Exhibit No.                             Description

          2.1     Amended  Plan  of  Reorganization  Under  Chapter  11  of  the
                  Bankruptcy Code dated June 12, 1998 [Incorporated by reference
                  to Exhibit  2.1 to the  Company's  Current  Report on Form 8-K
                  dated July 7, 1998].

          3.1     Restated    Articles   of   Incorporation   of   the   Company
                  [Incorporated  by  reference  to Exhibit (1) to the  Company's
                  Registration Statement on Form 8-A dated July 20, 1998].

          3.2     Bylaws of the Company  [Incorporated  by  reference to Exhibit
                  (2) to the Company's  Registration Statement on Form 8-A dated
                  July 20, 1998].

          4.1     Revolving  Credit  Agreement  dated as of July 20,  1998 among
                  United States Leather, Inc., A.R. Clarke Limited,  BankAmerica
                  Business  Credit,  Inc.  and the other banks which are parties
                  thereto  from  time  to time  [Incorporated  by  reference  to
                  Exhibit 4.1 to the Company's Quarterly Report on Form 10-Q for
                  the quarterly period ended June 30, 1998].

          4.2     Registration Rights Agreement dated as of July 20, 1998 by and
                  among United States Leather, Inc. and the parties set forth on
                  the signature page thereto.

          27.1    Financial  Data  Schedule of the  Predecessor  Company for the
                  period  from  January 1, 1998  through  July 19,  1998  (EDGAR
                  version only)

          27.2    Financial  Data  Schedule of the  Reorganized  Company for the
                  period from July 20, 1998  through  September  30, 1998 (EDGAR
                  version only)