FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                 QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
                     THE SECURITIES AND EXCHANGE ACT OF 1934

                 For the Quarterly period ended January 30, 1999

                          Commission File number 0-6506


                              NOBILITY HOMES, INC.
             (Exact name of registrant as specified in its charter)

                         Florida                            59-1166102
             (State or other jurisdiction                (I.R.S. Employer
                of incorporation or                      Identification No.)
                  organization)

             3741 S.W. 7th Street
                Ocala, Florida                                  34474
             (Address of principal executive offices)         (Zip Code)

                                 (352) 732-5157
              (Registrant's telephone number, including area code)


     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X ; No _____.


The number of shares outstanding of each of the issuer's classes of common
equity as of March 16, 1999 was 4,861,491.


                             Page 2


                              NOBILITY HOMES, INC.
                                      INDEX
                                                                            Page
                                                                          Number

PART I.  Financial Information

Item 1.  Financial Statements

         Consolidated Balance Sheets as of January 30, 1999
         and October 31, 1998                                                 3

         Consolidated Statements of Income for the three months
         ended January 30, 1999 and January 31, 1998                          4

         Consolidated Statements of Cash Flows for three months
         ended January 30, 1999 and January 31, 1998                          5

         Notes to Consolidated Financial Statements                           6

Item 2.  Management's Discussion and Analysis of Results of
         Operations and Financial Conditions                                  8

PART II. Other Information and Signatures                                    11

Item 4.  Submission of Matters to a Vote of Security Holders

Item 6.  Exhibits and Reports of Form 8-K


                             Page 3


                          PART I. FINANCIAL INFORMATION

                              NOBILITY HOMES, INC.
                           CONSOLIDATED BALANCE SHEETS


                                                                                  January 30, 1999       October 31, 1998
                                                                                  ----------------       ----------------
                                                                                                             
ASSETS                                                                              (Unaudited)

Current Assets:
     Cash and cash equivalents                                                     $  4,599,720           $  5,891,994
     Accounts receivable - trade                                                        643,937                535,615
     Inventories                                                                     11,273,806             10,391,340
     Deferred income taxes                                                              127,000                127,000
     Prepaid expenses and other current assets                                          355,266                324,928
                                                                                     ----------             ----------

          Total current assets                                                       16,999,729             17,270,877

Property, plant and equipment, net                                                    2,060,664              2,037,140
Investment in joint venture - Nobility 21                                               450,530                428,938
Deferred income taxes - noncurrent                                                      720,200                720,200
Other assets                                                                          2,336,934              2,346,051
                                                                                     ----------             ----------

          Total assets                                                             $ 22,568,057           $ 22,803,206
                                                                                     ==========             ==========

LIABILITIES & STOCKHOLDERS' EQUITY

Current liabilities:
     Accounts payable                                                               $ 1,270,788            $ 1,836,608
     Accrued expenses and other current liabilities                                     807,628              1,367,916
     Accrued compensation                                                               343,407                583,889
     Income taxes payable                                                               779,050                341,050
                                                                                     ----------             ----------

          Total current liabilities                                                   3,200,873              4,129,463
                                                                                     ----------             ----------

Commitments and contingencies 

Stockholders' equity:
     Preferred stock, $.10 par value, 500,000
         shares authorized, none issued                                                       -                      -
     Common stock, $.10 par value, 10,000,000
          shares authorized in 1999 and 1998; 5,364,907 and
          4,922,087 shares issued, respectively, in 1999 and 1998                       536,491                492,209
     Additional paid in capital                                                       8,629,146              2,197,185
     Retained earnings                                                               12,467,668             18,225,666
     Less treasury stock at cost, 503,416 and
          465,836 shares, respectively, in 1999 and 1998                             (2,266,121)            (2,241,317)
                                                                                     ----------            ----------

          Total stockholders' equity                                                 19,367,184             18,673,743
                                                                                     -----------            ----------

          Total liabilities and stockholders' equity                               $ 22,568,057           $ 22,803,206
                                                                                     ===========            ==========



                             Page 4


                              NOBILITY HOMES, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)



                                                                                    Three Months Ended
                                                                            January 30,            January 31,
                                                                               1999                   1998
                                                                            -----------            -----------

                                                                                                    
Net sales                                                                 $ 10,080,257           $ 10,589,052
Net sales - related parties                                                     26,645                 16,913
                                                                            ----------             ----------

      Total net sales                                                       10,106,902             10,605,965

Cost of goods sold                                                          (7,312,538)            (7,895,612)
                                                                            ----------             ----------

      Gross profit                                                           2,794,364              2,710,353

Selling, general and administrative expenses                                (1,706,493)            (1,503,891)
                                                                            ----------             ----------

      Operating income                                                       1,087,871              1,206,462
                                                                            ----------             ----------

Other income:
    Interest income                                                             52,298                 63,819
    Undistributed earnings in joint venture -  Nobility 21                      21,592                 25,852
    Miscellaneous income                                                         3,484                  3,182
                                                                            ----------             ----------
                                                                                77,374                 92,853
                                                                            ----------             ----------

Income before provision for income taxes                                     1,165,245              1,299,315

Provision for income taxes                                                    (447,000)              (499,000)
                                                                            ----------              ---------

      Net income                                                          $    718,245           $    800,315
                                                                            ==========             ==========

Weighted average shares outstanding (1)
    Basic                                                                    4,863,039              4,899,051
    Diluted                                                                  4,941,227              4,941,886

Earnings per share (1)
    Basic                                                                 $        .15           $        .16
    Diluted                                                               $        .15           $        .16

(1)  Restated to reflect 10% stock dividend paid on February 19, 1999




                              NOBILITY HOMES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                                                     Three Months Ended
                                                                               January 30,         January 31,
                                                                                  1999                 1998
                                                                               -----------         -----------

                                                                                                    
Cash flows from operating activities:
   Net income                                                                 $    718,245          $   800,315

   Adjustments to reconcile net income to net cash provided by 
      (used in) operating activities:
        Depreciation and amortization                                               59,091               63,649
        Undistributed earnings in joint venture - Nobility 21                      (21,592)             (25,853)
        (Increase) decrease in:
          Accounts receivable - trade                                             (108,322)            (621,149)
          Inventories                                                             (882,466)              (4,426)
          Prepaid expenses and other current assets                                (30,338)                (814)
        Increase (decrease) in:
          Accounts payable                                                        (565,820)            (276,130)
          Accrued expenses and other current liabilities                          (560,288)              70,910
          Accrued compensation                                                    (240,482)            (132,865)
          Income taxes payable                                                     438,000              242,071
                                                                                ----------            ---------

   Net cash provided by (used in) operating activities                          (1,193,972)             115,708
                                                                                ----------            ---------

Cash flows from investing activities:
   Purchase of equipment                                                           (73,498)             (54,064)
                                                                                ----------            ---------

   Net cash used in investing activities                                           (73,498)             (54,064)
                                                                                ----------            ---------

Cash flows from financing activities:
   Purchase of treasury stock                                                      (24,804)                   -
                                                                                 ---------            ---------

   Net cash used in financing activities                                           (24,804)                   -
                                                                                 ---------            ---------

(Decrease) Increase in cash and cash equivalents                                (1,292,274)              61,644

Cash and cash equivalents at beginning of quarter                                5,891,994            6,293,924
                                                                                ----------            ---------

Cash and cash equivalents at end of quarter                                   $  4,599,720          $ 6,355,568
                                                                                ==========            =========

Supplemental disclosure of cash flow information

   Income taxes paid                                                          $    155,000          $   275,000
                                                                                ==========            =========



                             Page 6

                              NOBILITY HOMES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.       The unaudited financial information included in this report includes
         all adjustments which are, in the opinion of management, necessary to
         reflect a fair statement of the results for the interim periods. The
         operations for the three months ended January 30, 1999 are not
         necessarily indicative of the results of the full fiscal year.

         Certain information and footnote disclosure normally included in
         financial statements prepared in accordance with generally accepted
         accounting principles have been condensed or omitted pursuant to the
         Securities and Exchange Commission rules and regulations governing Form
         10-Q. The condensed financial statements included in this report should
         be read in conjunction with the financial statements and notes thereto
         included in the Registrant's October 31, 1998 Form 10-K Annual Report.


2.       Inventories

         Inventories are carried at the lower of cost or market. Cost of
         finished home inventories is determined on the specific identification
         method. Other inventory costs are determined on a first-in, first-out
         basis. Inventories at January 30, 1999 and October 31, 1998 are
         summarized as follows:




                                                                   January 30,                     October 31,
                                                                      1999                            1998
                                                                   -----------                     -----------

                                                                                                    
                  Raw Materials                                  $    629,738                    $    587,057
                  Work-in-process                                      88,280                         101,268
                  Finished homes                                    9,337,244                       8,525,402
                  Pre-owned manufactured homes                        598,555                         621,017
                  Model home furniture and other                      619,989                         556,596
                                                                   ----------                      ----------
                                                                 $ 11,273,806                    $ 10,391,340
                                                                   ==========                      ==========



3.       Earnings Per Share

         Effective for the quarter ended January 31, 1998, the Company adopted
         Statement on Financial Accounting Standards No. 128, Earnings Per Share
         (SFAS 128). SFAS 128 simplifies the standards for computing earnings
         per share by replacing the presentation of primary earnings per share
         with a presentation of basic earnings per share. Basic earnings per
         share is calculated by dividing net income by the weighted-average
         number of shares outstanding. Diluted earnings per share is calculated
         by dividing net income by the weighted-average number of shares
         outstanding, adjusted for dilutive potential common shares. The
         following reconciliation details the numerators and denominators used
         to calculate basic and diluted earnings per share for the respective
         periods:

                             Page 7

                              NOBILITY HOMES, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (UNAUDITED)

                                                          Three Months Ended
                                                     January 30,     January 31,
                                                       1999             1998
                                                     ----------      -----------

     Net Income                                    $   718,245      $   800,315
                                                     =========        =========

     Weighted average shares outstanding:
          Basic                                      4,863,039        4,899,051
          Add:  common stock equivalents                78,188           42,835
                                                     ---------        ---------

          Diluted                                    4,941,227        4,941,886
                                                     ==========       =========

     Earnings per share:
          Basic and Diluted                        $      0.15      $      0.16
                                                     =========        =========


4.       Stock Split

         On January 6, 1998, the Company's Board of Directors authorized a
         three-for-two stock split in the form of a 50% stock dividend payable
         February 20, 1998 to stockholders of record on January 30, 1998. This
         resulted in the issuance of 1,485,297 additional shares of common
         stock. Share and per share data for all periods presented herein have
         been adjusted to give effect to the 50% stock split.


5.       Stock Dividend

         On December 15, 1998, the Company's Board of Directors declared a 10%
         stock dividend which was paid on February 19, 1999 to stockholders of
         record on January 15, 1999. This resulted in the issuance of 442,820
         additional shares of common stock. The dividend was charged to retained
         earnings in the amount of approximately $6.5 million, which was based
         upon the fair value of the Company's common stock. All references to
         weighted-average shares outstanding and per share amounts included
         herein reflect the 10% stock dividend and its retroactive effect.




                             Page 8


                              NOBILITY HOMES, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                       OPERATIONS AND FINANCIAL CONDITION

Results of Operations

         Net sales in the first quarter of 1999 were $10,107,000 as compared to
$10,606,000 for the first quarter of 1998. The decrease in sales for the first
three months of 1999 was primarily due to the additional stocking of $1.2 
million of new inventory homes for the Company's seven new retail sales centers 
that were added in the fourth quarter of 1998.

         Gross profit in the first quarter of 1999 as a percentage of net sales
was 27.6 percent compared to 25.5 percent for the same period last year. The
increase in gross profit in the first quarter of 1999 was primarily a result of
improvements in the gross margins at the retails sales centers, caused by
selling a mix of higher priced homes.

         Selling, general and administrative expenses, as a percentage of net
sales, was 16.9 percent in the first quarter of 1999 compared to 14.2 percent
for the same period last year. The increase in first quarter of 1999 selling,
general and administrative expenses as a percent of net sales was due to
increased overhead from the seven new retail sales centers added during the
fourth quarter of 1998.

         Other income for first quarter 1999 was $77,000 of which $52,000 was
from interest on short term investments and $22,000 was undistributed earnings
from the Company's financing joint venture, Nobility 21. This compares to 
$93,000 in the first quarter of fiscal year 1998, of which $64,000 was from 
short term interest and $26,000 was undistributed earnings from Nobility 21.

         As a result of the factors discussed above, net income for the first
quarter of 1999 was $718,000 or $.15 per share, compared to $800,000 or $.16 per
share in the first quarter of 1998. Earnings per share for the first quarter of
1998 has been restated to reflect a 10% stock dividend paid on February 19,
1999.

Liquidity and Capital Resources

     Cash and cash equivalents were $4,600,000 at January 31, 1999 compared to
$5,892,000 as of October 31, 1998. Working capital increased to $13,799,000 at
January 31, 1999 from $13,141,000 at October 31, 1998. Inventories increased to
$11,274,000 in the first quarter of 1999 from $10,391,000 at the fourth quarter
of 1998. The increase in inventory was due to the additional $1.2 million of
homes manufactured in the first quarter of 1999 which were used to stock the 
new retail sales centers added in the fourth quarter of 1998.

     The Company maintains a revolving credit agreement with a major bank 
providing for borrowings up to $4.0 million. A second revolving line of credit 
agreement with another bank provides for borrowings up to $1.5 million. These 
two agreements provide the Company with an additional $5.5 million of working
capital for use in connection with its overall operations. At January 30, 1999
and October 31, 1998, there were no amounts outstanding under either of these
agreements.

     Consistent with normal practice, the Company's operations are not expected 
to require significant capital expenditures during fiscal year 1999. Working
capital requirements for the home inventory for new and existing sales centers
will be met with internal sources.


                             Page 9



                              NOBILITY HOMES, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                 OPERATIONS AND FINANCIAL CONDITION (Continued)

Forward Looking Statements

         Certain statements in this report are forward-looking statements within
the meaning of the federal securities laws. Although the Company believes that
the expectations reflected in such forward-looking statements are based on
reasonable assumptions, there are risks and uncertainties that may cause actual
results to differ materially from expectations. These risks and uncertainties
include, but are not limited to, competitive pricing pressures at both the
wholesale and retail levels, changes in market demand, adverse weather
conditions that reduce sales at retail centers, the risk of manufacturing plant
shutdowns due to storms or other factors, and the impact of marketing and
cost-management programs.

Year 2000 Issue

         Many existing computer programs use only two digits to identify a year
in the date field. As the century date change occurs, these programs may
recognize the year 2000 as 1900, or not at all. If not corrected, many computer
systems and applications could fail or create erroneous results by or at the
year 2000 (the "Year 2000 Issue").

         The Company has developed plans to address its possible exposures
related to the impact of the Year 2000 Issue on its operations. These plans were
implemented primarily with the use of internal resources. The Company has
assessed (i) the equipment in its manufacturing operations that contains
microprocessors or relies on software, and (ii) the Company's internal systems.
The Company has determined that its manufacturing equipment does not have a Year
2000 Issue.

         The Company's internal systems consist of its central operating and
accounting systems, which handles the majority of its business transactions. The
Company has completed an assessment of its central operating and accounting
systems which resulted in the identification of certain modifications necessary
to bring these systems into year 2000 compliance. These modifications have been
made, primarily through the purchase of updated hardware and updated
vendor-supplied software. Based on the results of initial testing with respect
to these systems, the Company does not anticipate that the Year 2000 Issue will
materially impact operations or operating results.

         Management believes that total pretax costs incurred to date in
connection with the Year 2000 Issue have not materially impacted the Company's
operating results and that future costs of compliance likewise will not be
material.

         The Company believes its planning efforts are adequate to address the
Year 2000 Issue and that its risk factors are primarily those that it cannot
directly control, including the readiness of its major suppliers, customers and
service providers. Failure on the part of these entities to timely remediate
their Year 2000 Issue could result in disruptions in the Company's supply of
materials, disruptions in its customers' ability to conduct business and
interruptions to the Company's daily operations. Management believes that its
exposure to third party risk may be minimized to some extent because it does not
rely significantly on any one supplier or customer. There can be no guarantee,
however, that the systems and operations relied on by such third parties will be
corrected on a timely basis and will not have a material adverse effect on the
Company.



                             Page 10



                              NOBILITY HOMES, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                 OPERATIONS AND FINANCIAL CONDITION (Continued)

         Due to the nature of the Company's manufacturing and retail operations,
including the fact that the materials used by the Company in its manufactured
homes are widely available, the Company does not currently have formal
contingency plans or a timetable for implementing them. The Company's suppliers
typically maintain a one-month supply of materials. Contingency plans will be
established, if they are deemed necessary, after the Company has adequately
assessed the impact on its operations should third parties fail to properly
remediate their computer systems. Contingency plans would include such items as
identifying alternative suppliers and increasing inventory levels prior to the
year 2000 to ensure availability of supplies for the Company's manufacturing and
retail operations.



                             Page 11


                    Part II. OTHER INFORMATION AND SIGNATURES


There were no reportable events for Item 1 through Item 3 and Item 5

Item 4.   Submission of Matters to a Vote of Security Holders.

          a)  The Annual Meeting of the Shareholders was held on February 26, 
              1999

          b)  The vote to elect a board of five directors was as follows:



                                                  For              Against          Abstain       Not Voted
                                                  ---              -------          -------       ---------

                                                                                            
             Terry E. Trexler                  2,809,012               0               0          1,620,239
             Richard C. Barberie               2,808,762             250               0          1,620,239
             Robert P. Holliday                2,808,762             250               0          1,620,239
             Robert P. Saltsman                2,808,392             620               0          1,620,239
             Thomas W. Trexler                 2,809,012               0               0          1,620,239




Item 6.   Exhibits

          Exhibit 10  Revolving Credit Agreement dated March 4, 1998 with 
                      Suntrust Bank

          Exhibit 27  Financial Data Schedule


                             Page 12



                                   Signatures

          Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                        NOBILITY HOMES, INC.


DATE:  March 16, 1999                   By:   /s/ Terry E. Trexler
                                              ----------------------------------
                                              Terry E. Trexler, Chairman,
                                              President and Chief
                                              Executive Officer


DATE:  March 16, 1999                   By:   /s/ Thomas W. Trexler
                                              ----------------------------------
                                              Thomas W. Trexler, Executive
                                              Vice President, Chief Financial 
                                              Officer



DATE:  March 16, 1999                   By:   /s/   Lynn J. Cramer, Jr.
                                              ----------------------------------
                                              Lynn J. Cramer, Jr., Treasurer
                                              and Principal Accounting Officer