===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------
                                    Form 10-K
                            -------------------------
(Mark One)
[ X ]          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934 For
                     the fiscal year ended December 31, 1998
                                       OR

[  ]              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

        For the transition period from _________ to _________

                         Commission File Number 0-23539

                                Ladish Co., Inc.
            ( Exact name of registrant as specified in its charter )

            Wisconsin                             31-1145953
    (State of Incorporation)           (I.R.S. Employer Identification No.)

            5481 S. Packard Avenue
              Cudahy, Wisconsin                           53110
    (Address of principal executive offices)            (Zip Code)

        Registrant's telephone number, including area code (414) 747-2611

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) or the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.
                         Yes [X]         No  [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrants  knowledge,  in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [ ]

The  aggregate  market  value  of  voting  stock  held by  nonaffiliates  of the
Registrant is $38,807,685 as of February 28, 1999.

                                   13,916,049
     (Number of Shares of common stock outstanding as of February 28, 1999 )

================================================================================



(Continued from cover page )

                       DOCUMENTS INCORPORATED BY REFERENCE

With the exception of those  sections  which are  specifically  incorporated  by
reference  in this  Form 10-K  Annual  Report  including  the  annual  report to
security holders for fiscal year ended December 31, 1998 and the proxy statement
for the annual meeting of security holders in 1999, no other documents are to be
deemed a part of this report.




                                     PART 1

Item 1.  Business

General

Ladish Co., Inc.  ("Ladish" or the  "Company")  engineers,  produces and markets
high-strength,  high-technology  forged and formed metal  components  for a wide
variety of load-bearing  and  fatigue-resisting  applications in the jet engine,
aerospace  and  industrial  markets.  Approximately  90% of the  Company's  1998
billings  were derived from the sale of jet engine  parts,  missile  components,
landing gear, helicopter rotors and other aerospace products.  Approximately 20%
of the  Company's  1998  billings  were derived from sales,  directly or through
prime contractors,  under United States government contracts, primarily covering
defense  equipment.  Although no  comprehensive  trade statistics are available,
based on its experience and knowledge of the industry,  management believes that
the Company is the second largest  supplier of forging  products to the domestic
aerospace  industry,  with an  estimated  20%  market  share  in the jet  engine
component field.

Products and Markets

The Company  markets its forging  products  primarily  to  manufacturers  of jet
engines,  commercial  business and defense  aircraft,  helicopters,  satellites,
heavy-duty  off-road vehicles and industrial and marine turbines.  The principal
forging  markets  served by the  Company are jet  engine,  commercial  aerospace
(defined by Ladish as satellite,  rocket and aircraft  components other than jet
engines) and general industrial forgings.  The amount of revenue and the revenue
as a  percentage  of total  revenue by market  were as follows  for the  periods
indicated:

                                              Years Ended December 31,
                                         1996          1997          1998
                                              (Dollars in millions)
Jet Engine Forgings................. $108   67%    $153   73%    $160   70%
Aerospace Forgings..................   31   19%      35   17%      47   21%
General Industrial Forgings.........   23   14%      22   10%      20    9%
                                     ----  ---     ----  ---     ----  ---
   Total............................ $162  100%    $210  100%    $227  100%
                                     ====  ===     ====  ===     ====  ===

Manufacturing

Ladish offers one of the most complete ranges of forging  services in the world.
The Company employs all major forging  processes,  including open and closed-die
hammer and press forgings,  as well as ring-rolling,  and also produces near-net
shape  aerospace  components  through  isothermal  forging and  hot-die  forging
techniques.  Closed-die forging involves hammering or pressing heated metal into
the  required  shape and size by  utilizing  machined  impressions  in specially
prepared  dies  which  exert  three-dimensional  control  on the  heated  metal.
Open-die  forging  involves the hammering or pressing of metal into the required
shape without such three-dimensional control, and ring-rolling involves rotating
heated metal rings through presses to produce the desired shape.

Much of the Company's forging business is capital intensive, requiring large and
sophisticated  press, hammer and heating equipment and extensive  facilities for
inspection and testing of components after forging.  Ladish believes that it has
the largest forging hammer and largest  ring-roll in the free world at its plant
in Cudahy,  Wisconsin.  Its largest counterblow forging hammer has a capacity of
125,000  mkg  (meter-kilograms),  and its  ring-rolling  equipment  can  produce
single-piece  seamless  products  that


                                       1



weigh up to 350,000  pounds with outside  diameters as large as 28 feet and face
heights up to 10 feet. Ladish's 4,500-ton and 10,000-ton  isothermal presses can
produce  forgings,  in superalloys  as well as titanium,  that weigh up to 2,000
pounds. Much of the equipment has been designed and built by Ladish. The Company
also maintains  such  auxiliary  facilities as  die-sinking,  heat-treating  and
machining  equipment and produces most of the precision  dies  necessary for its
forging operations. The Company considers such equipment to be in good operating
condition and adequate for the purposes for which it is being used.

Marketing and Sales

The forging product sales force  (consisting of 14 engineers),  based in Cudahy,
Wisconsin,  is supported by the Company's  metallurgical  staff of approximately
100 engineers  and  technicians.  These  technically  trained  sales  engineers,
organized along product line and customer  groupings,  work with customers on an
ongoing  basis to  monitor  competitive  trends and  technological  innovations.
Additionally,   sales  engineers  consult  with  customers  regarding  potential
projects and product development  opportunities.  During the past few years, the
Company has refocused its marketing  efforts on the jet engine components market
and the commercial aerospace industry.

The  Company  is  actively  involved  with key  customers  in joint  cooperative
research and development,  engineering,  quality control, just-in-time inventory
control and computerized process modeling programs. The Company has entered into
strategic  life-of-the-program  contracts for a number of sole-sourced  products
with each of  Allison,  Sikorsky  and Thyssen  for major  programs.  The Company
believes that these  contracts are a reflection of the aerospace and  industrial
markets' recognition of the Company's manufacturing and technical expertise.

The research and development of jet engine  components is actively  supported by
the Company's  Advanced  Materials and Process  Technology  Group. The Company's
long-standing  commitment  to  research  and  development  is  evidenced  by its
industry-recognized  materials  and  process  advancements  such  as  processing
aluminum-lithium,  Udimet 720 and titanium aluminides. The experienced staff and
fully equipped research facilities support Ladish sales through  customer-funded
projects.  Management  believes that these research efforts position the Company
to  participate  in future  growth in demand for  critical  advanced  jet engine
components.

Customers

The Company's top three customers,  Rolls-Royce, United Technologies and General
Electric, accounted for approximately 54% of the Company's revenues in 1996, 59%
of the Company's  revenues in 1997 and 61% of the Company's revenues in 1998. No
other customer accounted for ten percent or more of the Company's sales.

Caterpillar,  Volvo and Allison are also  significant  customers of the Company.
Because of the  relatively  small number of customers  for some of the Company's
principal  products,   the  Company's  largest  customers  exercise  significant
influence over the Company's prices and other terms of trade.

A substantial portion of the Company's revenues is derived from long-term, fixed
price  contracts with major engine and aircraft  manufacturers.  These contracts
are typically  "requirements"  contracts  under which the  purchaser  commits to
purchase a given portion of its requirements of a particular  component from the
Company.  Actual purchase  quantities are typically not determined until shortly
before the year in which products are to be delivered.  The Company  attempts to
minimize its risk by entering into  fixed-price  contracts with its raw material
suppliers.  Additionally,  a portion of the  Company's

                                       2


revenue is directly or indirectly related to government  spending,  particularly
military and space program spending.

Research and Development

The Company maintains a research and development  department which is engaged in
applied  research  and  development  work  primarily  relating to the  Company's
forging operations.  The Company works closely with customers,  universities and
government  technical agencies in developing  advanced  forgings,  materials and
processes.  The Company spent approximately $3.4 million,  $3.4 million and $4.5
million on applied  research and  development  work during 1996,  1997 and 1998,
respectively.

Although the Company owns patents covering certain of its processes, the Company
does not consider  these  patents to be of material  importance to the Company's
business as a whole.  The Company  considers  certain other  information that it
owns  to be  trade  secrets  and the  Company  takes  measures  to  protect  the
confidentiality  and control the  disclosure  and use of such  information.  The
Company believes that these safeguards adequately protect its proprietary rights
and the Company vigorously defends these rights.

The Company owns or has  obtained  licenses  for various  trademarks,  trademark
registrations,   service  marks,   service  mark  registrations,   trade  names,
copyrights, copyright registrations, patent applications,  inventions, know-how,
trade secrets, confidential information and any other intellectual property that
are  necessary  for the  conduct of its  business  (collectively,  "Intellectual
Property").  The  Company  is not aware of any  existing  or  threatened  patent
infringement  claim (or of any facts that would reasonably be expected to result
in any such claim) or any other  existing or  threatened  challenge by any third
party that would  significantly  limit the rights of the Company with respect to
any  such  Intellectual  Property  or to the  validity  or  scope  of  any  such
Intellectual  Property.  The Company has no pending  claim against a third party
with respect to the  infringement  by such third party or any such  Intellectual
Property that, if determined adversely to the Company,  would individually or in
the  aggregate  have  a  material  adverse  effect  on the  Company's  financial
condition  or results of  operations.  While the  Company  considers  all of its
proprietary rights as a whole to be important, the Company does not consider any
single right to be essential to its operations as a whole.

Raw Materials

Raw materials  used by the Company in its forgings  include  alloys of titanium,
nickel, steel,  aluminum,  tungsten and other high temperature alloys. The major
portion of metal requirements for forged products are purchased from major metal
suppliers  producing forging quality material as needed to fill customer orders.
The Company has two or more sources of supply for all significant raw materials.

The titanium and nickel-based  superalloys used by the Company have a relatively
high  dollar  value.  Accordingly,  the  Company  recovers  and  recycles  scrap
materials such as machine turnings, forging flash, solids and test pieces.

The Company's  most  significant  raw  materials  consist of nickel and titanium
alloys.  Its  principal  suppliers  of  nickel  alloys  include  Special  Metals
Corporation and Allegheny  Teledyne.  Its principal suppliers of titanium alloys
are  Titanium  Metals  Corporation  of  America,   Allegheny  Teledyne  and  RTI
International.   The  Company  typically  has  fixed-price  contracts  with  its
suppliers.

In addition,  the Company,  its customers and suppliers have  undertaken  active
programs for supply chain  management  which are reducing overall lead times and
the total cost of raw materials.

                                       3


Backlog

The average amount of time necessary to  manufacture  the Company's  products is
five to six weeks from the receipt of raw material.  The timing of the placement
and filling of specific orders may  significantly  affect the Company's  backlog
figures,  which are  subject  to  cancellation  for a  variety  of  reasons.  In
addition,  the Company typically only includes those contracts which will result
in shipments within the next 12 to 18 months when compiling backlog and does not
include  the out  years of  long-term  agreements.  As a result,  the  Company's
backlog may not be indicative of actual results or provide  meaningful  data for
period-to-period  comparisons.  The  Company's  backlog was  approximately  $234
million,  $278 million and $243 million as of December 31, 1996,  1997 and 1998,
respectively.

Patents and Trademarks

The Company does not hold,  by license or  otherwise,  any patents,  trademarks,
franchises or concessions whose loss or modification would materially affect its
business in the aggregate.

Competition

The sale of forged  metal  components  is  highly  competitive.  Certain  of the
Company's  competitors  are  larger  than the  Company,  and have  substantially
greater capital resources.  Although the Company is the sole supplier on several
sophisticated  components  required  by  prime  contractors  under a  number  of
governmental  programs,  many of the Company's  products  could be replaced with
other similar products of its competitors.  However, the significant  investment
in  tooling,  the  time  required  and the cost of  obtaining  the  status  of a
"certified  supplier"  are  barriers to entry.  Competition  is based on quality
(including  advanced  engineering and manufacturing  capability),  price and the
ability to meet delivery requirements.

Environmental, Health and Safety Matters

The  Company's  operations  are  subject  to  many  federal,   state  and  local
regulations  relating to the  protection  of the  environment  and to  workplace
health and  safety.  In  particular,  the  Company's  operations  are subject to
extensive  federal,  state  and  local  laws  and  regulations  governing  waste
disposal,  air and  water  emissions,  the  handling  of  hazardous  substances,
environmental  protection,  remediation,  workplace  exposure and other matters.
Management believes that the Company is presently in substantial compliance with
all such  laws  and  does not  currently  anticipate  that the  Company  will be
required to expend any substantial amounts in the foreseeable future in order to
meet current  environmental,  workplace health or safety requirements.  However,
additional  costs and  liabilities  may be incurred  to comply with  current and
future  requirements,  which costs and liabilities could have a material adverse
effect on the Company's results of operations or financial condition.

There are no known pending  remedial actions or claims relating to environmental
matters that are expected to have a material  effect on the Company's  financial
position or results of operations.  Both of the properties owned by the Company,
however,  are located in industrial areas and have a history of heavy industrial
use. These  properties may potentially  incur  environmental  liabilities in the
future  that could have a material  adverse  effect on the  Company's  financial
condition  or results of  operations.  The Company has been named a  potentially
responsible  party at three  "Superfund"  sites.  Although  the Company does not
believe that the amount for which it may be held liable will be material and has
reserved  approximately  $300,000 for such loss,  no assurance can be given that
the  amount  for  which


                                       4



the Company  will be held  responsible  will not be  significantly  greater than
expected.  In  connection  with  the  sale of the  Company's  former  Industrial
Products  Division  ("IPD"),   the  Company  has  agreed  to  indemnify  Trinity
Industries,  Inc. until May 29, 2001 against certain  environmental  liabilities
that may arise with respect to the  properties and operations of IPD relating to
the period prior to closing.

Year 2000 Compliance

The Company has  installed a new  computer  operating  system which is compliant
with Year 2000 demands. The new system includes hardware, software,  fiber-optic
wiring and extensive  training for numerous Company  personnel.  The project was
initiated in 1997 and the Company implemented the system at the end of the third
quarter of 1998.  The Company used the fourth  quarter of 1998 to prove-out  and
fully convert to the new operating system. The Company has estimated the cost of
this new operating system to be approximately $6 million.

The Company is currently  assessing the need for Year 2000 contingency plans for
both internal  operations  and external  business  relations.  At this time, the
Company  believes  its new  operating  system  will fully  address all Year 2000
issues. Given the size and sophistication of those customers and suppliers which
are  material to the  Company's  business,  the Company  does not  anticipate  a
significant  business risk associated with Year 2000 compliance by its customers
and suppliers.

Forward Looking Statements

Any   statements   contained   herein   that  are  not   historical   facts  are
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Legislation  Reform Act of 1995,  and  involve  risks and  uncertainties.  These
forward-looking  statements include expectations,  beliefs,  plans,  objectives,
future  financial  performance,  estimates,  projections,  goals and  forecasts.
Potential  factors which could cause the Company's  actual results of operations
to differ materially from those in the forward-looking statements include market
conditions and demand for the Company's products; competition; technologies; raw
material prices;  interest rates and capital costs; taxes;  unstable governments
and  business  conditions  in  emerging  economies;  and legal,  regulatory  and
environmental  issues. Any forward-looking  statement speaks only as of the date
on which such statement is made. The Company  undertakes no obligation to update
any forward-looking  statement to reflect events or circumstances after the date
on which such statement is made.

Employees

As of December 31, 1998, the Company had approximately 1,130 employees,  of whom
815 were engaged in manufacturing  functions, 95 in executive and administrative
functions,  another  175 in  technical  functions,  and 45 in  sales  and  sales
support. At such date, approximately 865 employees, principally those engaged in
manufacturing,   were  represented  by  labor   organizations  under  collective
bargaining  agreements.  The following table sets forth certain information with
respect to the Company's collective bargaining agreements with its employees:


                                       5





                                                                                      Number of Employees
                                                                                   Represented by Collective
Union                                                       Expiration Date          Bargaining Agreement
                                                                                       

International Association of Machinists & Aerospace        February 20, 2000                 378
  & Aerospace Workers, Local 1862

International Brotherhood of Boilermakers, Iron Ship      September 24, 2000                 212
    Builders, Blacksmiths, Forgers & Helpers,
    Subordinate Lodge 1509

International Federation of Professional & Technical        August 20, 2000                  118
    Engineers, Technical Group, Local 92

International Association of Machinists & Aerospace          March 26, 2000                   81
    Workers, Die Sinkers, Local 140

Office & Professional Employees International Union,          July 1, 2001                    45
    Clerical Group, Local 35

International Brotherhood of Electrical Workers,           October 15, 2000                   26
    Local 662

Service Employees International, Local 150                   April 23, 2000                    4




Management

 Name                   Age               Position
 Kerry L. Woody..........47  President & CEO and Director
 Wayne E. Larsen.........44  Vice President Law/Finance & Secretary and Director
 Gene E. Bunge...........53  Vice President, Engineering
 Robert J. Noel..........58  Vice President, Quality & Technology
 James K. Sorenson.......61  Vice President, Materials Management
 Gary J. Vroman..........39  Vice President, Sales & Marketing
 Lawrence C. Hammond.....51  Vice President, Human Resources
 Ronald O. Wiese.........65  Treasurer
 Thomas S. Plichta.......56  Corporate Controller

Item 2.  Properties

The  following  table  sets forth the  location  and size of the  Company's  two
facilities:

                              Approximate Acreage   Approximate Square Footage
    Cudahy, Wisconsin                184.5                   1,650,000
    Windsor, Connecticut               8.2                      30,000

The  above  facilities  are  owned  by  the  Company.   The  Company  also  owns
approximately 4 acres of land in Houston,  Texas,  which is currently vacant and
for sale.

The Company  believes that its facilities are well  maintained,  are suitable to
support the Company's  business and are adequate for the  Company's  present and
anticipated needs. While the rate of utilization of the Company's  manufacturing
equipment is not uniform,  the Company estimates that its facilities overall are
currently  operating  at  approximately  60%  of  capacity.   The  Company-owned
facilities have been pledged as collateral to its senior lender.

                                       6


The principal executive offices of the Company are located at 5481 South Packard
Avenue,  Cudahy,  Wisconsin 53110. Its telephone number at such address is (414)
747-2611.

Item 3.  Legal Proceedings

From time to time the  Company is  involved  in legal  proceedings  relating  to
claims  arising out of its  operations  in the normal  course of  business.  The
Company  believes  that  there are no  material  legal  proceedings  pending  or
threatened against the Company or any of its properties.

Item 4.  Submission of Matters to a Vote of Security Holders

There were no matters  submitted to a vote of security holders during the fourth
quarter of 1998.

                                     PART II

Item 5.  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
Matters

The common stock of the Company, par value $0.01 per share, trades on the Nasdaq
National Market under the symbol "LDSH".

Prior to the  registration  of the common stock of the Company on March 9, 1998,
limited  trading of the common stock  occurred in the  over-the-counter  market.
These quotations for the  pre-registration  period reflect  inter-dealer prices,
without  retail  mark-up,  mark-down  or  commission,  and  do  not  necessarily
represent  actual  transactions.  The following table sets forth, for the fiscal
periods  indicated,  the high and low bid prices up until  March 9, 1998 and the
high and low sales prices for the periods thereafter. At December 31, 1998 there
were approximately 300 beneficial holders of the Company's common stock.

                                   Year Ended              Year Ended
                                December 31, 1997      December 31, 1998
                               High          Low      High            Low
 First quarter............    $12.60        $9.90    $22.50          $13.50
 Second quarter...........    $13.50        $9.90    $15.62          $12.25
 Third quarter............    $22.80       $12.60    $13.12           $8.00
 Fourth quarter...........    $19.80       $17.10    $10.00           $6.56

The Company has not paid cash dividends and currently  intends to retain all its
earnings to finance  its  operations  and future  growth.  The Company  does not
expect to pay dividends for the foreseeable future.

Item 6.  Selected Financial Data

The financial data set forth below as of December 31, 1994, 1995, 1996, 1997 and
1998 and for the years ended December 31, 1994,  1995,  1996,  1997 and 1998 are
derived from the  Financial  Statements  prepared of the Company which have been
audited by Arthur Andersen LLP, independent public accountants.

The data below should be read in conjunction  with the Financial  Statements and
the Notes  thereto  and  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations" included elsewhere in this filing.

                                       7






                                                                                      Year Ended December 31,
                                                               -----------------------------------------------------------------
                                                                       (dollars in thousands, except income (loss) per share)
INCOME STATEMENT DATA                                               1994          1995         1996         1997          1998
                                                                                                           
Net sales.....................................................   $121,803      $115,738     $162,002     $209,816      $226,767
Income (loss) from operations.................................   ( 14,700 )    ( 18,752 )      5,809       24,387        24,557
Interest expense..............................................      2,466         3,339        3,703        3,334         1,256
Income (loss) from continuing operations......................   ( 17,028 )    ( 22,146 )      2,135       18,902        21,372
Income (loss) from discontinued operations....................        221         1,214      ( 8,856 )         --            --
Net income (loss).............................................   ( 16,807 )    ( 20,932 )    ( 6,721 )     18,902        21,372
Basic earnings (loss) per share from continuing operations....     ( 3.39 )      ( 4.40 )       0.42         3.63          1.76
Diluted earnings (loss) per share from continuing operations..     ( 3.39 )      ( 4.40 )       0.20         1.52          1.55
Dividends paid ...............................................         --            --           --           --            --
Shares used to compute income (loss) per share
   Basic......................................................  5,023,353     5,029,517    5,091,957    5,208,251    12,155,484
   Diluted....................................................  5,023,353     5,029,517   10,857,910   12,469,818    13,826,133

                                                                                             December 31,
                                                               -----------------------------------------------------------------
BALANCE SHEET DATA                                                  1994          1995         1996         1997          1998 
Total assets..................................................   $164,347      $164,696     $170,270     $165,461      $173,877
Net working capital...........................................     24,271        24,405       15,475       32,292        40,049
Total debt....................................................     31,665        43,932       51,848       39,716         3,500
Stockholders' equity (deficit)................................     11,141       ( 9,751 )   ( 16,287 )      5,017        68,646




Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations

Year Ended December 31, 1998 Compared to Year Ended December 31, 1997.

For the third year in a row,  net sales for the year  ended  December  31,  1998
increased  over the prior year. In fiscal 1998 the Company had $226.8 million in
net sales,  an 8% increase over the $209.8  million in net sales in fiscal 1997.
The  Company  attributed  the growth in sales to the  continued  strength of the
commercial aerospace sector which drove the demand for jet engine components. In
addition,  the Ladish sales improvement in 1998 was also the result of attention
to bettering  on-time  deliveries  and internal  operating  efficiencies.  Gross
profit in 1998 increased to $32.6 million due largely to increased net sales.

In 1998, selling, general and administrative expenses, as a percentage of sales,
were 3.6% in comparison to 3.5% in 1997. The increase is  attributable to larger
foreign  sales  which  incur  additional  selling  expenses  for  travel and the
increase in sales commissions.

The Company  incurred  interest expense of $1.3 million in 1998 in comparison to
$3.3 million in 1997, a decrease of $2 million. The decrease of interest expense
was attributable to (i) the repayment of the  Subordinated  Notes issued in late
1995 and early 1996,  see  "Liquidity  and Capital  Resources";  (ii) lower loan
balances of senior debt; and (iii) reduced  interest  rates.  As of December 31,
1998,  the  Company's  senior debt had an effective  interest  rate equal to the
commercial  paper  rate plus 1.5% per  annum  (reduced  from 2.0% as of April 1,
1998).  Effective  interest  rates  averaged  7.4% during 1998  compared to 8.3%
during 1997.

Income  before taxes for 1998 was $23.7 million for the Company in comparison to
pretax  income of $20.5  million for 1997.  The  increase  in pretax  income was
primarily  related to the  increase in sales from one period to the next and the
reduction in interest expense.

The 1998 tax provision of $2.4 million primarily reflects a non-cash  accounting
charge  associated with the Company's use of its net operating  losses ("NOLs").
The reversal of valuation allowances relating


                                       8


to pre-restructuring  NOLs requires the Company to record a tax provision and to
reflect the offset as an addition to paid-in  capital,  rather than as an offset
to the provision for income  taxes.  The Company  intends to continue to use its
NOLs in the future to reduce actual payment of federal income taxes.  The future
use of the NOLs is subject to certain statutory restrictions. See "Liquidity and
Capital Resources".

Contract backlog at December 31, 1998 was $243 million, compared to $278 million
at  December  31,  1997,  a  decrease  of 12%,  due to  increased  raw  material
availability, shortened leadtimes and current aerospace global demand.

Year Ended December 31, 1997 Compared to Year Ended December 31, 1996.

Net sales for the year ended December 31, 1997 were $209.8  million  compared to
$162  million for 1996,  an increase of 30%.  The  increase in sales in 1997 was
largely  the result of a  continued  resurgence  in the jet engine  market  with
steady  volume in the  aerospace  and general  industrial  markets.  Ladish also
benefited  in 1997 as a result of increased  sales and  improved  pricing due to
significant  improvement in on-time  deliveries and manufacturing  productivity.
Gross profit increased by 157% in 1997 due to improved  operating  efficiencies,
greater  absorption of fixed costs by higher sales volumes and improved  pricing
in the commercial aerospace industry.

Selling,  general and  administrative  expenses,  as a percentage of sales, were
3.5% for 1997 compared to 4.0% for 1996. This reduced percentage, which resulted
primarily from the increase in sales,  occurred even though foreign sales, which
involve greater  commission  expense than domestic sales,  increased from 40% of
net sales in 1996 to 42% in 1997.

Interest  expense for 1997 was $3.3 million compared to $3.7 million for 1996, a
decrease of 11%. The decrease in interest expense was attributable to lower loan
balances of senior debt along with reduced  interest rates.  Approximately  $1.2
million  of the  interest  expense  in  1997  and  $1.0  million  in  1996  were
attributable to non-cash  payment-in-kind  ("PIK")  payments on the Subordinated
Notes.  As of December  31,  1997,  the  Company's  senior debt had an effective
interest rate equal to the  commercial  paper rate plus 2.0% per annum  (reduced
from 2.5% as of December 31,  1996).  Effective  interest  rates  averaged  8.3%
during 1997 compared to 9.9% during 1996.

The Company's  income before taxes  increased from $2.1 million in 1996 to $20.5
million in 1997, due principally to the substantial increase in net sales.

The $1.6 million provision for taxes for 1997 represented a non-cash  accounting
charge. The reversal of valuation allowances relating to pre-restructuring  NOLs
requires the Company to record a tax  provision  and to reflect the offset as an
addition  to paid-in  capital,  rather  than as an offset to the  provision  for
income taxes.

Contract backlog at December 31, 1997 was $278 million, compared to $234 million
at  December  31,  1996,  an increase of 19%,  due  primarily  to an increase in
orders.

Liquidity and Capital Resources

On March 13, 1998 the Company successfully  completed an initial public offering
for  2,336,000  shares  of  common  stock  (the  "IPO").  The  Company  received
approximately  $29.5  million  in  proceeds  from  the IPO,  after  underwriting
discounts and commissions. Those proceeds were utilized by the Company to reduce
its pension liability,  redeem the Subordinated Notes and repay a portion of the
outstanding


                                       9



indebtedness  under the Revolving  Credit  Facility.  Subsequent to the IPO, the
underwriters  elected to  purchase  additional  shares of common  stock from the
Company which resulted in the Company  receiving  approximately  $6.3 million in
additional  proceeds.  These additional  proceeds along with  approximately $7.0
million of proceeds and  satisfaction of debt from the exercise of warrants were
used to repay the  remaining  outstanding  balance  under the  Revolving  Credit
Facility.

In March 1998, the Company entered into an amended and restated credit agreement
(the "Credit  Agreement")  with its lender which  expires on June 30, 2000.  The
Credit Agreement consists of two facilities: (i) a $45 million revolving line of
credit (the "Revolving  Credit  Facility") and (ii) an $8 million term loan (the
"Term Loan"). All of the Company's assets have been pledged to secure borrowings
under the Credit Agreement.

Borrowings  under the Revolving Credit Facility bear interest at a rate equal to
the commercial paper rate plus 1.5% per annum.  Availability under the Revolving
Credit  Facility is subject to a borrowing base  limitation  which is calculated
based upon eligible accounts receivable and inventories reduced by the amount of
any  letters of credit.  At December  31,  1998,  approximately  $45 million was
available and undrawn under the Revolving  Credit  Facility.  The balance of the
Term Loan as of December 31, 1998 was $3.5 million.

In December  1995,  the Company issued a total of $4.0 million of its 12% senior
subordinated  secured notes due December 22, 2000 (the "Subordinated  Notes") to
certain stockholders.  In February 1996, the Company completed a second offering
of Subordinated  Notes when it issued an additional $5.3 million of Subordinated
Notes to certain other stockholders.  On March 31, 1998 the Company redeemed the
Subordinated  Notes by repaying the outstanding  face value of the  Subordinated
Notes plus accrued interest thereon.

The Company has net operating loss ("NOL")  carryforwards,  which were generated
prior to a financial restructuring that was completed on April 30, 1993, as well
as NOL  carryforwards  that  were  generated  in  subsequent  years.  The  total
remaining NOL  carryforwards  were  approximately $52 million as of December 31,
1998. The NOL carryforwards  expire gradually beginning in the year 2007 through
2010.

The Company's IPO created an ownership change as defined by the Internal Revenue
Service,  ("IRS").  This ownership change generated an IRS imposed limitation on
the utilization of NOL  carryforwards  on future tax returns.  The annual use of
the NOL  carryforwards is limited to the lesser of the Company's  taxable income
or the amount of the IRS imposed  limitation.  Approximately  $12 million of the
NOL carryforwards is available for use annually. Approximately $2 million of the
$12  million  annual  limitation  relates  to  a  previous  restriction  on  NOL
carryforwards generated prior to the financial restructuring.

Based on the limitations  described above and certain other factors, a valuation
allowance  has been  recorded  against the entire amount of the net deferred tax
assets.  Any tax benefit that is realized in subsequent years from the reduction
of  the  valuation   allowance   established   at  or  prior  to  the  financial
restructuring  will be  recorded  as an  addition  to paid-in  capital.  Any tax
benefit that is realized in subsequent  years from the  utilization  of deferred
tax assets  created  after April 30,  1993,  will be recorded as a reduction  of
future income tax provisions.

Under the common stock repurchase  program  authorized by the Company's Board of
Directors, the Company repurchased 222,754 shares of its common stock during the
year ending December 31, 1998. The Company funded this  repurchase  program with
$1.7 million of the cash generated from operations.


                                       10



Inflation  has not had a  material  effect  upon the  Company  during the period
covered by this report.  Given the products  manufactured by the Company and the
raw materials  used therein,  the Company does not  anticipate  any  significant
impact from inflation in the foreseeable future.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

The Company  believes that exposure to market risk related to changes in foreign
currency exchange rates and trade accounts receivable is immaterial.

Item 8.  Financial Statements and Supplementary Data

The  response  to Item 8. - Financial  Statements  and  Supplementary  Data - is
incorporated by reference to the information set forth as a separate  section of
this Report.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

The Company did not change public  accounting firms in 1998, and there have been
no  disagreements  on  accounting  and financial  disclosure  with the Company's
public accounting firm, Arthur Andersen LLP.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

Certain  information called for by this Item is incorporated herein by reference
to the Proxy Statement for the Annual Meeting of Stockholders  filed herewith as
an Exhibit.

The list of Executive Officers in Part I, Item 1. Business,  paragraph captioned
"Executive Officers of the Registrant" is incorporated by reference. The list of
Directors of the Company is as follows:

             Name                               Age
             Lawrence L. Bianchi                57
             Charles W. Finkl                   78
             Wayne E. Larsen                    44
             Robert W. Sullivan                 40
             Kerry L. Woody                     47

Other information required by Item 401 of Regulation S-K is as follows:

Lawrence W. Bianchi, 57. Director since 1998. Mr. Bianchi in 1993 retired as the
Managing Partner of the Milwaukee,  Wisconsin office of KPMG Peat Marwick.  From
1994 to 1998 Mr. Bianchi  served as CFO of the law firm of Foley & Lardner.  Mr.
Bianchi's principal occupation is investments.

Gene E. Bunge,  53. Mr. Bunge has served as Vice  President,  Engineering  since
November 1991.  From 1985 until that time he was General Manager of Engineering.
Mr.  Bunge has been with the  Company  since  1973.  He has a B.S.E.E.  from the
Milwaukee School of Engineering.

Charles W. Finkl,  78.  Director  since 1998.  Mr.  Finkl is a director  and the
Chairman  and Chief  Executive  Officer  of A.  Finkl & Sons,  Co.,  a  Chicago,
Illinois based metals processor, a position he has held for more than ten years.

Lawrence  C.  Hammond,  51.  Mr.  Hammond  has served as Vice  President,  Human
Resources  since January  1994.  Prior to that time he had served as Director of
Industrial  Relations  at the  Company  and he had  been  Labor  Counsel  at the
Company.  Mr.  Hammond has been with the Company since 1980.


                                       11


He  has a B.A.  and a  Masters  in  Industrial  Relations  from  Michigan  State
University and a J.D. from the Detroit College of Law.

Wayne E. Larsen,  44.  Director since 1997.  Since 1995 Mr. Larsen has been Vice
President Law/Finance and Secretary of the Company. He served as General Counsel
and Secretary from 1989 after joining the Company as corporate  counsel in 1981.
He is also a director and Vice  President  and  Secretary of Stowe  Machine Co.,
Inc. Mr. Larsen is a Trustee of the Ladish Co. Foundation. Mr. Larsen has a B.A.
from Marquette University and a J.D. from Marquette Law School.

Robert J. Noel.  58. Mr. Noel has been Vice  President,  Quality and  Technology
since March 1991. He has been Manager of Metallurgy since 1985 and prior to that
period was a Product  Metallurgist for jet engine components.  Mr. Noel has been
with the  Company  since  1963.  He has a B.S. in  Mechanical  Engineering  from
Marquette University.

Thomas S. Plichta,  56. Mr. Plichta has served as Corporate Controller since May
1989. He served as Assistant Corporate Controller for more than five years prior
to that time. Mr. Plichta has been with the Company since 1965. He has a B.S. in
Accounting from Marquette University.

James K.  Sorenson,  61. Mr.  Sorenson has served as Vice  President,  Materials
Management since March 1991. Prior to that time he had been Purchasing  Manager,
Production Manager, and Head Buyer. Mr. Sorenson has been with the Company since
1963. He has a B.S. in Mechanical Engineering from the University of Wisconsin.

Robert W. Sullivan,  40.  Director since 1993. Mr.  Sullivan is President of The
Plitt Company, a seafood distribution concern.  Previously Mr. Sullivan had been
President of The Martec Group, a sales and marketing  consulting  group for more
than five years.

Gary J. Vroman, 39. Mr. Vroman has served as Vice President, Sales and Marketing
since December 1995.  From January 1994 to December 1995 he was General  Manager
of Sales.  Prior to that period he had been the  Product  Manager for jet engine
components.  Mr.  Vroman has been with the Company  since 1982. He has a B.S. in
Engineering from the University of Illinois and a M.S. in Engineering Management
from the Milwaukee School of Engineering.

Ronald O. Wiese,  65. Mr. Wiese has served as Treasurer  since May 1989.  He was
Assistant  Treasurer of the Company since 1986 and was its Tax Manager from 1982
to 1986.  Mr.  Wiese has been with the Company  since  1955.  He holds a B.S. in
Accounting from Marquette University.

Kerry L. Woody, 47. Director since 1997. Mr. Woody has been President since 1995
and was appointed Chief Executive  Officer of the Company in 1998. Prior to that
time he was Vice President-Operations, Vice President-Manufacturing Services and
Production  Manager. He joined the Company in 1975. Mr. Woody is also a director
and  President  of Stowe  Machine Co.,  Inc. In addition,  Mr. Woody serves as a
Director of Vilter  Manufacturing Co. and Milwaukee Lutheran College.  Mr. Woody
has a B.S. in Engineering from Milliken University.

Item 11.  Executive Compensation

The information  called for by this Item is incorporated  herein by reference to
the Proxy Statement for the Annual Meeting of Stockholders  filed herewith as an
Exhibit.


                                       12


Item 12.  Security Ownership of Certain Beneficial Owners and Management

The information  called for by this Item is incorporated  herein by reference to
the Proxy Statement for the Annual Meeting of Stockholders  filed herewith as an
Exhibit.

Item 13.  Certain Relationships and Related Transactions

The information  called for by this Item is incorporated  herein by reference to
the Proxy Statement for the Annual Meeting of Stockholders  filed herewith as an
Exhibit.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

Exhibits.  See the  accompanying  index to exhibits on page X-1 which is part of
this report.

Financial  Statements.  See the accompanying  index to financial  statements and
schedules on page 14 which is a part of this report.

Reports on Form 8-K. The Company filed a report on Form 8-K,  dated December 23,
1998, relating to an equipment failure in its largest isothermal press.


                                       13



FORM 10-K - ITEM 8, 14(a) AND (d)

LADISH CO., INC. AND SUBSIDIARY


                          INDEX TO FINANCIAL STATEMENTS

Report of Independent Public Accountants

Balance Sheets as of December 31, 1997 and 1998

Statements of Operations for the years ended December 31, 1996, 1997 and 1998

Statements of Stockholders'  Equity for the years ended December 31, 1995, 1996,
     1997 and 1998

Statements of Cash Flows for the years ended December 31, 1996, 1997 and 1998

Notes to Financial Statements



                                       14



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders
of Ladish Co., Inc.:

We have audited the accompanying balance sheets of Ladish Co., Inc., a Wisconsin
corporation,  as of December 31, 1997 and 1998,  and the related  statements  of
operations,  stockholders'  equity  and cash  flows for each of the years in the
three year period ended December 31, 1998.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Ladish Co., Inc. as of December
31, 1997 and 1998, and the results of its operations and its cash flows for each
of the years in the three year period ended December 31, 1998 in conformity with
generally accepted accounting principles.


                                    ARTHUR ANDERSEN LLP


Milwaukee, Wisconsin,
February 5, 1999.


                                       15



                                LADISH CO., INC.


                                 BALANCE SHEETS

                           DECEMBER 31, 1997 AND 1998

                  (Dollars in Thousands Except Per Share Data)


                             ASSETS                      1997           1998
                                                  -------------  -------------
CURRENT ASSETS:
   Cash and cash equivalents                             $566         $5,517
   Accounts receivable, less allowance of $300         27,631         35,409
   Inventories                                         48,842         41,967
   Prepaid expenses and other current assets            2,537            276
                                                  -------------  -------------
         Total current assets                          79,576         83,169

PROPERTY, PLANT AND EQUIPMENT:
   Land and improvements                                3,855          3,855
   Building and improvements                           13,756         14,925
   Machinery and equipment                             99,766        112,279
   Construction in progress                             6,666          5,893
                                                  -------------  -------------
                                                      124,043        136,952
   Less- Accumulated depreciation                     (41,206)       (50,981)
                                                  -------------  -------------

         Net property, plant and equipment             82,837         85,971

OTHER ASSETS                                            3,048          4,737
                                                  -------------  -------------
         Total assets                                $165,461       $173,877
                                                  =============  =============


The  accompanying  notes to financial  statements  are an integral part of these
statements.


                                       16


                                LADISH CO., INC.

                                 BALANCE SHEETS

                           DECEMBER 31, 1997 AND 1998

                  (Dollars in Thousands Except Per Share Data)


           LIABILITIES AND STOCKHOLDERS' EQUITY           1997           1998
                                                    -------------  -------------
CURRENT LIABILITIES:
   Current portion of senior debt                        $2,000         $2,250
   Notes payable                                            250              -
   Accounts payable                                      15,863         16,194
   Accrued liabilities-
     Pensions                                             8,293            738
     Postretirement benefits                              5,567          5,488
     Wages and salaries                                   5,501          4,045
     Taxes, other than income taxes                         239            272
     Interest                                                96             36
     Profit sharing                                       2,629          2,720
     Paid progress billings                               4,504          6,767
     Other                                                2,342          4,610
                                                    -------------  -------------
         Total current liabilities                       47,284         43,120

LONG-TERM LIABILITIES:
   Senior debt-less current portion                      25,391          1,250
   Subordinated debt                                     11,325              -
   Notes payable                                            750              -
   Pensions                                              28,409         16,013
   Postretirement benefits                               43,857         42,762
   Officers' deferred compensation                        2,201          1,409
   Other noncurrent liabilities                           1,227            677
                                                    -------------  -------------
         Total liabilities                              160,444        105,231

STOCKHOLDERS' EQUITY:
   Common stock-authorized 100,000,000, issued
     and outstanding 5,315,473 and 14,013,667
     shares in each period of $.01 par value                 53            140
   Additional paid-in capital                            37,798         81,661
   Accumulated deficit                                  (32,834)       (11,462)
   Treasury stock, 222,754 shares of common stock
    at cost                                                   -         (1,693)
                                                    -------------  -------------
         Total stockholders' equity                       5,017         68,646
                                                    -------------  -------------
                                                   
         Total liabilities and stockholders' equity    $165,461       $173,877
                                                    =============  =============


The  accompanying  notes to financial  statements  are an integral part of these
statements.


                                       17




                                                 LADISH CO., INC.

                                             STATEMENTS OF OPERATIONS

                                   (Dollars in Thousands Except Per Share Data)



                                                                                 Years Ended December 31,
                                                                        -------------------------------------------
                                                                             1996          1997          1998
                                                                        ------------- ------------- ---------------
                                                                                                 
NET SALES                                                                  $162,002      $209,816      $226,767

COST OF SALES                                                               149,637       178,051       194,125
                                                                        ------------- ------------- ---------------

         Gross profit                                                        12,365        31,765        32,642

SELLING, GENERAL AND ADMINISTRATIVE
  EXPENSES
                                                                              6,556         7,378         8,085
                                                                        ------------- ------------- ---------------

         Income from operations                                               5,809        24,387        24,557

OTHER (INCOME) EXPENSE:
   Interest expense, net                                                      3,703         3,334         1,256
   Other, net                                                                   (29)          549          (446)
                                                                        ------------- ------------- ---------------

         Income from continuing operations before
          provision for income taxes                                          2,135        20,504        23,747

PROVISION FOR INCOME TAXES                                                        -         1,602         2,375
                                                                        ------------- ------------- ---------------

         Income from continuing operations                                    2,135        18,902        21,372

DISCONTINUED OPERATIONS (Note 12):
   Loss from operations of IPD (net of tax effect of $-)                       (262)            -             -
   Loss on disposal of IPD (net of tax effect of $-)                         (8,594)            -             -
                                                                        ------------- ------------- ---------------

         Net income (loss)                                                  $(6,721)      $18,902       $21,372
                                                                        ============= ============= ===============

EARNINGS PER SHARE FROM CONTINUING OPERATIONS (Note 13):
     Basic                                                                    $0.42         $3.63         $1.76
     Diluted                                                                  $0.20         $1.52         $1.55

NET INCOME (LOSS) PER SHARE:
   Basic                                                                     $(1.32)        $3.63         $1.76
   Diluted                                                                   $(0.62)        $1.52         $1.55


The  accompanying  notes to financial  statements  are an integral part of these statements.




                                       18




                                                 LADISH CO., INC.

                                        STATEMENTS OF STOCKHOLDERS' EQUITY

                                   (Dollars in Thousands Except Per Share Data)


                                                                     Additional                      Treasury
                                                Common Stock           Paid-in       Accumulated     Stock,
                                            Shares         Amount      Capital        Deficit        at Cost       Total
                                         --------------  ----------- ------------  ---------------  ----------- ------------
                                                                                                 
BALANCE, December 31, 1995                   5,029,517      $35,224         $40       $(45,015)      $            $ (9,751)
                                                                                                             -

   Net loss                                          -            -           -         (6,721)              -      (6,721)
   Change in par value of common stock
     from no par to $.01
                                                     -      (35,174)     35,174              -               -           -
   Issuance of warrants on senior
     subordinated notes                              -            -          53              -               -          53
   Exercise of warrants                        110,476            1         131              -               -         132
                                         --------------  ----------- ------------   ------------    ----------- ------------

BALANCE, December 31, 1996                   5,139,993           51      35,398        (51,736)              -     (16,287)

   Net income                                        -            -           -         18,902               -      18,902
   Issuance of common stock                    119,166            1         814              -               -         815
   Reduction in valuation allowance
     related to pre-fresh start NOLs
                                                     -            -       1,519              -               -       1,519
   Exercise of warrants                         56,314            1          67              -               -          68
                                         --------------  ----------- ------------   ------------    ----------- ------------

BALANCE, December 31, 1997                   5,315,473           53      37,798        (32,834)              -       5,017
   Net income                                        -            -           -         21,372               -      21,372
   Issuance of common stock                  2,837,138           28      34,910              -               -      34,938
   Exercise of warrants                      5,869,389           59       6,892              -               -       6,951
   Purchase of treasury stock                        -            -           -              -          (1,693)     (1,693)
   Reduction in valuation allowance
     related to pre-fresh start NOLS
                                                     -            -       2,211              -               -       2,211
   Repurchase of shares, retired                (8,333)           -        (150)             -               -        (150)
                                         --------------  ----------- ------------   ------------    ----------- ------------

BALANCE, December 31, 1998                  14,013,667         $140     $81,661       $(11,462)        $(1,693)    $68,646
                                         ==============  =========== ============   ============    =========== ============


             The accompanying notes to financial statements are an integral part of these statements.




                                       19




                                                 LADISH CO., INC.

                                             STATEMENTS OF CASH FLOWS

                                              (Dollars in Thousands)


                                                                                    Years Ended December 31,
                                                                             ---------------------------------------
                                                                                1996          1997         1998
                                                                             ------------  -----------  ------------
                                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)                                                           $(6,721)       $18,902      $21,372
     Adjustments to reconcile net income (loss) to net cash provided by
       (used for) operating activities-
         Depreciation                                                            9,136          9,773       10,491
         Amortization                                                              151            159          227
         Payment-in-kind interest on subordinated debt                           1,035          1,240          300
         Reduction in valuation allowance                                            -          1,519        2,211
         Loss on disposal of IPD                                                 8,594              -            -
         Loss on disposal of property, plant and equipment                           -            750           34
   Changes in assets and liabilities, net of impact of acquisition-
       Accounts receivable                                                      (5,691)        (5,382)      (7,778)
       Inventories                                                              (8,211)        (9,219)       6,875
       Net assets of IPD                                                        (5,768)             -            -
       Other assets                                                                 96           (437)         345
       Accounts payable and accrued liabilities                                 17,707        (12,325)      (4,164)
       Other liabilities                                                       (12,702)        (7,115)     (14,833)
                                                                             ------------  -----------  ------------
         Net cash provided by (used for) operating activities                   (2,374)        (2,135)      15,080
                                                                             ------------  -----------  ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to property, plant and equipment                                   (4,997)        (9,217)     (13,662)
   Proceeds from sale of property, plant and equipment                              70            984            3
   Acquisition of business                                                           -         (8,529)           -
   Proceeds from sale of IPD                                                         -         36,500            -
   IPD disposition funds placed in escrow                                            -         (3,650)           -
                                                                             ------------  -----------  ------------
         Net cash provided by (used for) investing activities                   (4,927)        16,088      (13,659)
                                                                             ------------  -----------  ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Retirement of senior subordinated debt                                         (132)           (68)     (11,625)
   Net proceeds from (repayments of) senior debt                                 1,735        (14,304)     (23,891)
   Proceeds from issuance of subordinated debt                                   5,331              -            -
   Repayment of notes payable                                                        -              -       (1,000)
   Issuance of common stock                                                          -            815       34,938
   Exercise of warrants                                                            132             68        6,951
   Repurchase of common stock                                                        -              -       (1,843)
                                                                             ------------  -----------  ------------
         Net cash provided by (used in) financing activities                     7,066        (13,489)       3,530
                                                                             ------------  -----------  ------------



                                       20




                                                 LADISH CO., INC.

                                             STATEMENTS OF CASH FLOWS

                                              (Dollars in Thousands)

                                                    (continued)


                                                                                    Years Ended December 31,
                                                                             ---------------------------------------
                                                                                1996          1997         1998
                                                                             -----------   -----------  ------------
                                                                                                      
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS:
                                                                                 $(235)          $464      $4,951
CASH AND CASH EQUIVALENTS, beginning of period                                     337            102         566
                                                                             ===========   ===========  ============
CASH AND CASH EQUIVALENTS, end of period                                          $102           $566      $5,517
                                                                             ===========   ===========  ============
SUPPLEMENTAL CASH FLOW INFORMATION:
   Income taxes paid                                                               $14           $326         $48
   Interest paid                                                                $4,087         $2,595      $3,868


             The accompanying notes to financial statements are an integral part of these statements.





                                       21


                                LADISH CO., INC.

                          NOTES TO FINANCIAL STATEMENTS

             (Dollars in Thousands Except Share and Per Share Data)


(1)  Business Information-

     Ladish  Co.,  Inc.  (the   "Company")   engineers,   produces  and  markets
     high-strength,  high-technology  forged and formed metal  components  for a
     wide variety of  load-bearing  and  fatigue-resisting  applications  in the
     aerospace,   defense  and  industrial   markets,   for  both  domestic  and
     international  customers.  The Company  operates as a single  segment.  Net
     sales to the aerospace,  defense and industrial  markets were approximately
     70.5%, 20.7% and 8.8%, respectively, of total Company net sales in 1998.

     Through May 30, 1997, the Company  operated  facilities  located in Cudahy,
     Wisconsin;  Russellville,  Arkansas;  and Cynthiana,  Kentucky.  On May 30,
     1997, the Company  disposed of its  Industrial  Products  Division  ("IPD")
     which included the facilities  located in Arkansas and Kentucky.  (See Note
     12.)

     In June 1997,  the Company  acquired  Stowe  Machine Co.,  Inc., a finished
     machining operation located in Windsor, Connecticut. (See Note 14.)

     For the years ended December 31, 1996, 1997 and 1998, the Company had three
     customers  that  individually  accounted for 19%, 20% and 29%; 17%, 23% and
     21%;  and 18%,  15% and 11%,  respectively,  of net sales  from  continuing
     operations.

     Exports accounted for  approximately  40%, 42% and 44% of the Company's net
     sales for the years ended December 31, 1996,  1997 and 1998,  respectively.
     Net  sales  to  Europe  (primarily  to  the  United  Kingdom)   constituted
     approximately  31%, 32% and 36% for the years ended December 31, 1996, 1997
     and 1998, respectively.

     As of December 31, 1998,  approximately 77% of the Company's employees were
     represented by one of seven  collective  bargaining  units.  The collective
     bargaining  agreements with most of these units will expire during the year
     2000.  The Company does not  anticipate  that work  stoppages will arise in
     connection with the renewal of these agreements in the future.

(2)  Summary of Significant Accounting Policies-

     (a) Outstanding checks-

     Outstanding  payroll and accounts  payable  checks  related to certain bank
     accounts  are  recorded as  accounts  payable in the  accompanying  balance
     sheets.  These  checks  amounted to $622 and $2,144 as of December 31, 1997
     and 1998, respectively.

                                       22


     (b) Inventories-

     Inventories  are stated at the lower of cost or market using the  first-in,
     first-out (FIFO) valuation method.  Inventory costs include material, labor
     and overhead.

     Inventories consist of the following:

                                                  December 31,
                                            -------------------------
                                                1997         1998
                                            -----------  ------------

     Raw materials                             $19,104      $16,546
     Work-in-process and finished               34,049       28,697
                                            -----------  ------------
                                                53,153       45,243
     Less progress payments                     (4,311)      (3,276)
                                            -----------  ------------
              Total inventories                $48,842      $41,967
                                            ===========  ============

     (c) Property, plant and equipment-

     Additions to property,  plant, and equipment are recorded at cost.  Tooling
     costs  are  expensed  as  incurred.  Depreciation  is  provided  using  the
     straight-line  method over the  estimated  useful  lives of the assets,  as
     follows:

              Land improvements                        30 or 39 years
              Buildings and improvements               30 or 39 years
              Machinery and equipment                   5 to 12 years

     (d) Goodwill-

     Goodwill represents the excess of the purchase price over the fair value of
     identifiable  net assets relating to the 1997  acquisition of Stowe Machine
     Co., Inc. (see Note 14).  Goodwill is included in other assets and is being
     amortized on a straight-line  basis over 20 years. As of December 31, 1998,
     unamortized goodwill amounted to $802. Amortization expense was $24 and $43
     for the years ended December 31, 1997 and 1998, respectively.

     (e) Revenue recognition-

     Sales  revenue is recognized  when products are shipped.  Net sales include
     reductions  for returns and  allowances,  sales  discounts and freight out.
     Progress  payments on contracts are generally  recognized as a reduction of
     the related inventory costs. Progress payments in excess of inventory costs
     are reflected as deferred revenue.

     (f) Income taxes-

     Deferred  income  taxes are provided at the enacted  marginal  rates on the
     difference  between the financial  statement and income tax basis of assets
     and  liabilities.  Deferred  income tax provisions or benefits are based on
     the  change in the  deferred  tax  assets and  liabilities  from  period to
     period. (See Note 7.)

                                       23



     (g) Use of estimates-

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during the  reporting  periods.  Actual  results  could  differ  from those
     estimates.

     (h) Fair value of financial instruments-

     Based on the borrowing rates  currently  available to the Company for loans
     with similar terms and maturities,  the fair value of long-term debt of the
     Company approximates book value as of December 31, 1998.

(3)  Debt-

     Senior debt-

     The Company maintains a credit agreement which provides for a $53,000 total
     credit facility which includes an $8,000 term loan component.  All personal
     and real property of the Company has been pledged as  collateral  under the
     credit agreement.  An affiliated party of this lender is also a significant
     customer of the Company.

     As of December 31, 1998, the $45,000  revolving  credit facility carried an
     interest rate of commercial paper plus 1.5%. The credit facility expires on
     June 30, 2000. The credit line  availability is subject to a borrowing base
     limitation  which is calculated based on eligible  accounts  receivable and
     inventories reduced by any letters of credit. Letters of credit outstanding
     total $91 and $21 as of  December  31, 1997 and 1998,  respectively.  As of
     December 31, 1998,  the amount  available  for future  borrowing  under the
     revolving credit facility was approximately $45,000.

     The term loan is payable in quarterly installments. The Company may, at any
     time, prepay the outstanding  balance,  but will be subject to a prepayment
     fee of 1% if the prepayment is prior to July 1, 1999. The term loan carries
     an interest  rate of  commercial  paper plus 1.5%. As of December 31, 1998,
     the interest rate was approximately 7.4%.

     The annual maturities of the Company's term loan are as follows:

                       1999                $2,250
                       2000                 1,250
                                         ----------
                                           $3,500
                                         ==========


                                       24



     The revolving credit facility and term loan contain covenants including but
     not limited to restrictions on indebtedness,  operations, change in control
     and the  requirement  that  interest  coverage  and fixed  charge  coverage
     ratios, as defined, be maintained. As of December 31, 1998, the Company was
     in compliance with all covenants under the credit facility and term loan.

     Senior subordinated secured notes and warrants-

     In  December  1995,  the  Company  issued  a  total  of  $4,000  of  senior
     subordinated notes ("Notes") to two of the Company's largest  stockholders.
     In February 1996, in a second offering of these Notes,  additional proceeds
     of $5,331 ($132 of these  proceeds  related to the purchase of common stock
     under the rights attached to warrants as discussed later in this note) were
     received by the Company.

     As stated above,  the  noteholders  also  received  warrants with each Note
     purchased. Each warrant entitles the holder to purchase one share of common
     stock for $1.20 per share.  The exercise  price may be paid in cash,  or by
     the surrender of already  outstanding  Ladish common stock,  Notes or other
     warrants having a fair value equal to the exercise price.

     The warrants expire ten years from the date of issuance.  The warrants were
     recorded as an increase to additional paid-in capital at their stated value
     which is considered to approximate fair value at the date of issuance.

     In March 1998, the Notes were paid in full.

     Warrants   outstanding  and  exercisable  were  7,665,245,   7,608,932  and
     1,732,964  for  the  years  ended   December  31,  1996,   1997  and  1998,
     respectively.

(4)  Stockholders' Equity-

     In June 1996,  the  Company's  stockholders  approved an  amendment  to the
     articles of incorporation  which changed the par value of a share of common
     stock from "no par" to $.01 par. This amendment  decreased  common stock by
     $35,174 and increased additional paid-in-capital by $35,174.

     In December 1997, the Company's  articles of incorporation  were amended to
     provide  for a 1-6  reverse  split of the common  stock.  All common  stock
     amounts have been adjusted for this reverse split.

     In March 1998,  the Company sold  2,837,138  shares in an initial  offering
     ("IPO") at a per share price of $13.50. The net IPO proceeds to the Company
     of approximately $35,000 were used to repay subordinated debt and a portion
     of outstanding  indebtedness under the Company's senior credit facility and
     to  contribute  to certain  underfunded  pension  plans.  In addition,  the
     Company  received  total  cash  proceeds  of $6,951  from the  exercise  of
     warrants during 1998.


                                       25



     In 1996, the Company adopted the Ladish Co., Inc. 1996 Long-Term  Incentive
     Plan (the "Plan").  Under the Plan,  incentive stock options may be granted
     to employees of the Company  which expire ten years from the grant date. In
     September  1996, the Company issued 433,333  options under the Plan.  These
     options  vest over four years.  During  1998,  the Company  issued  320,000
     options under the Plan.  These options vest over two years.  As of December
     31, 1998,  642,500 of these  options  remain  outstanding.  The Company has
     reserved 80,000 shares for future issuance under the Plan.

     The Company  accounts for its option grants using the intrinsic value based
     method pursuant to APB Opinion No. 25 and Statement of Financial Accounting
     Standards  No. 123 ("SFAS  123")  under which no  compensation  expense was
     recognized in 1996, 1997 and 1998. Had compensation  cost for these options
     been  determined  pursuant  to the fair value  method  under SFAS 123,  the
     Company's pro forma net earnings per share from continuing operations would
     have been as follows:




                                                1996                    1997                    1998
                                       ----------------------- ----------------------- -----------------------
                                           As          Pro         As          Pro         As          Pro
                                        Reported      Forma     Reported      Forma     Reported      Forma
                                       ------------ ---------- ------------ ---------- ------------ ----------
                                                                                       
     Net income                          $2,135      $1,523      $18,902     $17,439     $21,372     $20,603

     Diluted earnings per share           $0.20       $0.14        $1.52       $1.40       $1.55       $1.49



     Because the SFAS 123 method of  accounting  has not been applied to options
     granted prior to January 1, 1995, and additional awards in future years are
     anticipated,  the  effect  of  applying  SFAS 123 in the  above  pro  forma
     disclosure is not necessarily indicative of future results.

     The fair value of the option  grants in 1996 used to compute  the pro forma
     amounts above was  estimated  based on the vesting date of the grants using
     the minimum value option pricing model with the following assumptions: risk
     free interest rate of 6%, expected  remaining lives of 10 years, and market
     value of $6.00.

     The fair value of the option  grants in 1998 used to compute  the pro forma
     amounts  above was  estimated  based on  vesting  of the  grants  using the
     Black-Scholes option pricing model with the following assumptions: weighted
     average  risk  free  interest  rate  of  5.32%,  weighted-average  expected
     remaining lives of 10 years,  weighted-average volatility factor of 60.79%,
     and a weighted-average Black-Scholes option price of $7.83.


                                       26





                                            1996                       1997                         1998
                                 --------------------------- -------------------------- -----------------------------
                                                 Weighted                  Weighted                       Weighted
                                                 Average                   Average                        Average
                                  Options        Exercise                  Exercise                       Exercise
                                  Options         Price       Options       Price          Options         Price
                                                                                          
     Outstanding at beginning
        of Period                  385,924         $14.57      929,521        $11.34        818,688         $12.06
     Granted                       543,597           9.04            -             -        320,000          14.50
     Exercised                           -           -         110,833          6.00              -              -
                                 -----------    -----------  -----------   -----------  -------------     ----------
     Outstanding at end of
        Period                     929,521         $11.34      818,688        $12.06      1,138,688         $12.75
                                 ===========    ===========  ===========   ===========  =============     ==========
     Exercisable at end of
        Period                     604,521         $14.21      602,021        $14.24        710,354         $12.99
                                 ===========    ===========  ===========   ===========  =============     ==========



The options outstanding at December 31, 1998 consist of the following:

                                                                  Weighted
                                              Weighted            Average
  Range of                                     Average           Remaining
  Exercise              Number                Exercise          Contractual
   Prices      Outstanding/Exercisable          Price               Life
- ------------  -------------------------  --------------------   -----------

$5 to $10         322,500 / 214,166         $6.00 /  $6.00         7.75
$10 to $15        380,528 / 220,528        $12.63 / $12.00         6.54
$15 to $20        325,396 / 165,396        $16.77 / $18.00         6.91
$20 to $25        110,264 / 110,264        $21.00 / $21.00         4.33
              -------------------------  --------------------    ---------
                1,138,688 / 710,354        $12.75 / $12.99         6.78
              =========================  ====================    =========

(5)  Research and Development-

     Research and  Development  costs are  expensed as incurred.  These costs of
     continuing  operations  were  $3,384,  $3,427 and $4,503 in 1996,  1997 and
     1998,  respectively.  Research and  Development  costs funded by customers,
     amounting to $885,  $1,071 and $2,310 from  continuing  operations in 1996,
     1997 and 1998, respectively, have been recorded as sales.

     Revenues from Research and  Development  funded by customers are recognized
     when the related product is shipped or the services are provided.

(6)  Leases-

     Certain  office and  warehouse  facilities  and  equipment are leased under
     noncancelable  operating  leases expiring on various dates through the year
     2003. Rental expense from continuing  operations was $284, $304 and $283 in
     1996, 1997 and 1998, respectively.


                                       27


     Minimum  lease  obligations  under  noncancelable  operating  leases are as
     follows:

                            1999                            $320
                            2000                              89
                            2001                              72
                            2002                              45
                            2003 and thereafter               45
                                                          --------
                                 Total                      $571
                                                          ========

(7)  Income Taxes-

     The  Company  has net  operating  loss  ("NOL")  carryforwards,  which were
     generated  prior to a financial  restructuring  that was completed on April
     30, 1993, as well as NOL  carryforwards  that were  generated in subsequent
     years. The total remaining NOL carryforwards were approximately  $52,000 as
     of December 31, 1998. The NOL carryforwards  expire gradually  beginning in
     the year 2007 through 2010.

     The  Company's  IPO created an ownership  change as defined by the Internal
     Revenue  Service,  ("IRS").  This ownership change generated an IRS imposed
     limitation on the utilization of NOL  carryforwards  on future tax returns.
     The  annual  use of the NOL  carryforwards  is limited to the lesser of the
     Company's  taxable  income  or the  amount of the IRS  imposed  limitation.
     Approximately  $12,000  of the  NOL  carryforwards  is  available  for  use
     annually.  Approximately $2,100 of the $12,000 annual limitation relates to
     a  previous  restriction  on  NOL  carryforwards  generated  prior  to  the
     financial restructuring.

     Based on the  limitations  described  above and certain  other  factors,  a
     valuation  allowance has been recorded against the entire amount of the net
     deferred tax assets.  Any tax benefit that is realized in subsequent  years
     from the reduction of the valuation  allowance  established  at or prior to
     the   financial   restructuring   will  be   recorded  as  an  addition  to
     paid-in-capital.  Any tax benefit that is realized in subsequent years from
     the  utilization of deferred tax assets created after April 30, 1993,  will
     be recorded as a reduction of future income tax provisions.


                                       28


Components of the deferred income taxes are as follows:

                                                            December 31,
                                                    --------------------------
                                                         1997          1998
                                                    -------------  -----------
Current deferred tax assets:
   Inventory adjustments                               $  1,166      $  1,719
   Accrued employee costs                                 1,391         1,333
   Pension benefits                                       3,031             -
   Postretirement healthcare benefits                     2,227         2,195
   Other                                                  1,069         1,042
                                                    -------------  -----------
         Total current deferred tax assets                8,884         6,289

Current valuation allowance                              (8,884)       (6,289)
                                                    -------------  -----------
         Net current deferred taxes                    $      -      $      -
                                                    =============  ===========

Noncurrent deferred tax assets and (liabilities):
   Property, plant and equipment                       $(19,522)     $(18,028)
   Operating loss carryforwards                          22,815        20,965
   Pension benefits                                      12,244         6,969
   Postretirement healthcare benefits                    17,543        17,105
   Other                                                  1,402           119
                                                    -------------  -----------
         Total net noncurrent deferred tax assets        34,482        27,130

Noncurrent valuation allowance                          (34,482)      (27,130)
                                                    -------------  -----------
         Net noncurrent deferred taxes                 $      -      $      -
                                                    =============  ===========


                                       29



     A summary of the Company's effective tax rates is as follows:

                                                     1996      1997     1998
                                                   -------   -------  -------

 Pretax book income                                 $2,135   $20,504  $23,747
                                                   =======   =======  =======

 Federal tax at statutory rate                        $747   $ 7,176  $ 8,311
 State tax at statutory rate                           107     1,025    1,187
 Post restructuring net operating losses utilized     (854)   (6,599)  (7,123)
                                                   -------   -------  -------
          Total provision                          $     -   $ 1,602  $ 2,375
                                                   =======   =======  =======
 Effective tax rate                                      -%      7.8%    10.0%
                                                   =======   =======  =======

(8)  Pensions and Post-Retirement Benefits-

     The Company has  noncontributory  defined  benefit  pension plans ("Plans")
     covering   substantially   all  employees.   Plans  covering  salaried  and
     management employees provide pension benefits that are based on the highest
     five consecutive  years of an employee's  compensation  during the last ten
     years  prior to  retirement.  Plans  covering  hourly  employees  and union
     members  generally  provide  benefits  of stated  amounts  for each year of
     service.  The Company's funding policy is to contribute  annually an amount
     equal to or greater  than the minimum  amount  required  under the Employee
     Retirement  Income  Security Act of 1974.  The Plans'  assets are primarily
     invested in U.S. Government securities, corporate bonds and common stocks.

     In  addition  to  pension   benefits,   employees   are  provided   certain
     postretirement healthcare and life insurance benefits. Substantially all of
     the employees may become eligible for these benefits when they retire.  The
     Company accrues,  as current costs, the future lifetime retirement benefits
     for both active and retired employees and their dependents. Steps have been
     taken by the  Company to reduce the  amount of the  future  obligation  for
     postretirement healthcare benefits of future retirees by capping the amount
     of funds payable on behalf of the retirees.


                                       30



     The following is a reconciliation  of the change in benefit  obligation and
     plan assets for the years ended December 31, 1997 and 1998:




                                                               Pension Benefits          Postretirement Benefits
                                                          ---------------------------- -----------------------------
                                                                 December 31,                  December 31,
                                                          ---------------------------- -----------------------------
                                                              1997          1998           1997           1998
                                                          ---------------------------- -------------- --------------
                                                                                                 
     CHANGE IN BENEFIT OBLIGATION:
        Projected benefit obligation at beginning of
          year                                               $170,277       $177,820      $ 46,490       $ 54,178
        Service cost                                            1,426          1,203           343            357
        Interest cost                                          14,070         13,781         3,619          3,984
        Actuarial (gains)/losses                                9,287            492         9,293         (2,264)
        Benefits paid                                         (17,240)       (17,202)       (5,567)        (5,488)
                                                          ==============  ============  =============  =============
        Projected benefit obligation at end of year          $177,820       $176,094      $ 54,178       $ 50,767
                                                          ==============  ============  =============  =============

     CHANGE IN PLAN ASSETS:
        Plan assets at fair value at beginning of year
                                                             $151,261       $183,318      $      -       $      -
        Actual return on plan assets                           35,145         18,531             -              -
        Company contributions                                  14,152         19,979         5,567          5,488
        Benefits paid                                         (17,240)       (17,202)       (5,567)        (5,488)
                                                          ==============  ============  =============  =============
        Plan assets at fair value at end of year             $183,318       $204,626      $      -       $      -
                                                          ==============  ============  =============  =============

     Funded status of plan                                     $5,498        $28,532      $(54,178)      $(50,767)
     Unrecognized prior service cost                            2,138          1,891             -              -
     Unrecognized net actuarial (gain)/loss                   (44,338)       (47,174)        4,754          2,517
                                                          --------------  ------------  -------------  -------------
     Net accrued benefit cost                                $(36,702)      $(16,751)     $(49,424)      $(48,250)
                                                          ==============  ============  =============  =============

     WEIGHTED AVERAGE ASSUMPTIONS:
     Discount rate                                               7.75%          7.50%         7.75%          7.50%
     Rate of increase in compensation levels                     2.00%          3.00%            -              -
     Expected long-term rate of return on assets                 9.25%          9.25%            -              -




                                       31


     The  components  of the net  periodic  benefit  costs for the  years  ended
     December 31, 1996, 1997 and 1998, respectively, are:




                                                           Pension Benefits             Postretirement Benefits
                                                    -------------------------------- -------------------------------
                                                      1996       1997       1998       1996       1997      1998
                                                    ---------- ---------- ---------- ---------- ---------- ---------
                                                                                          
     Service cost-benefit earned during
        the period                                    $ 1,595    $ 1,426    $ 1,203    $  380     $  343    $  357
     Interest cost on projected benefit
        obligation                                     14,013     14,070     13,781     3,890      3,619     3,984
     Actual return on plan assets                     (17,303)   (35,145)   (18,531)        -          -         -
     Net amortization and deferral                      5,501     21,660      3,575       (56)       (77)      (28)
     Curtailment gain                                    (445)         -          -      (366)         -         -
                                                    ---------- ---------- ---------- ---------- ---------- ---------
              Net periodic benefit cost               $ 3,361    $ 2,011    $    28    $3,848     $3,885    $4,313
                                                    ========== ========== ========== ========== ========== =========




     Assumptions  used in the  determination  of net periodic  benefit costs for
these years are:

     Discount rate                                   7.75%      8.25%      7.75%
     Rate of increase in compensation
        levels                                       2.00%      2.00%      2.00%
     Expected long-term rate of return
        on assets                                    8.00%      9.25%      9.25%

     Certain employees are covered by union-sponsored,  collectively  bargained,
     multi-employer pension plans.

     The actuarial  calculation of the Company's minimum funding pension payment
     due in 1999 for 1998 is $738.  This amount is shown as a current  liability
     on the balance sheet as of December 31, 1998.

     Due to the  sale of IPD in 1996,  the  Company  experienced  a gain of $445
     related to the pension benefit plans and $366 related to the postretirement
     healthcare  benefits  that were placed in  curtailment.  The  Company  will
     remain liable for the plans and will continue to administer the plans. This
     gain is reflected as a component of the loss on the sale of IPD.

     Assumed  healthcare  cost  trend  rates  have a  significant  effect on the
     amounts   reported   for   the    postretirement    healthcare   plans.   A
     one-percentage-point  change in assumed  healthcare  cost trend rates would
     have the following effects:

                                                                1%        1%
                                                             Increase  Decrease
                                                             --------  --------

     Effect on total of service and interest cost components  $  289    $(180)

     Effect on postretirement healthcare benefit obligation   $2,530    $(986)


                                       32


(9)  Officers' Deferred Compensation Plan-

     Certain  officers  have  deferred   compensation   agreements  which,  upon
     retirement, provide them with, among other things, supplemental pension and
     other postretirement  benefits.  An accumulated unfunded liability,  net of
     the Rabbi  Trust,  of $2,201 and $1,409 as of  December  31, 1997 and 1998,
     respectively,  has been  recorded  under these  agreements  as  actuarially
     determined.  The  expense was $169,  $165 and $135 in 1996,  1997 and 1998,
     respectively.

     The Company  established a Rabbi Trust in July of 1998 to fund a portion of
     this  plan.  The  Rabbi  Trust  does  not  hold any  Company  stock  and is
     considered in the calculations determined by the actuary.

(10) Profit Sharing-

     Effective  January 1, 1996, the Company  initiated a profit sharing program
     in which  substantially  all of the employees are eligible to  participate.
     The profit  sharing payout is derived from a formula based on pretax income
     and is payable no later than  February  15th of the  subsequent  year.  The
     expense was  $2,780,  $2,629 and $2,720 for the years  ended  December  31,
     1996, 1997 and 1998.

(11) Commitments and Contingencies-

     The  Company is  involved in various  stages of  investigation  relative to
     environmental  protection matters relating to various waste disposal sites.
     The potential costs related to such matters and the possible impact thereof
     on future  operations  are uncertain due in part to  uncertainty  as to the
     extent of the pollution,  the complexity of government laws and regulations
     and  their   interpretations,   the  varying  costs  and  effectiveness  of
     alternative cleanup technologies and methods, and the questionable level of
     the Company's involvement. The Company has made provisions in the financial
     statements for potential losses related to these matters.  The Company does
     not  anticipate  such losses will have a material  impact on the  financial
     statements beyond the aforementioned provisions.

     Various other  lawsuits and claims arising in the normal course of business
     are pending  against  the  Company  and such losses are not  expected to be
     material to the financial statements.

     In December 1998,  one of the Company's  primary  presses  suffered a major
     breakdown and is not expected to be  operational  for several  months.  The
     Company  has filed  claims  with its  insurance  company for all repair and
     business interruption costs. All costs are expected to be recovered through
     the Company's policy.

                                       33


(12) Discontinued Operations-

     In February  1997, the Board of Directors  approved the  disposition of the
     Company's  Industrial  Products Division ("IPD") which included  facilities
     located in Arkansas  and  Kentucky.  The  disposal  date was May 30,  1997.
     Substantially  all  IPD  assets  were  sold  to a  third  party  buyer  for
     approximately $36,500 in cash subject to a working capital adjustment.  Ten
     percent of the cash  proceeds  ($3,650) was placed in an escrow  account to
     secure certain  representations  made by the Company in connection with the
     sale.  The escrow is reflected on the balance sheet as of December 31, 1998
     as other noncurrent assets.

     The net results of these operations prior to December 31, 1996 are included
     in  the   consolidated   statements  of  operations   under   "discontinued
     operations."  Sales for IPD were  $46,034 for the year ended  December  31,
     1996.

     The operating results of IPD include an interest  allocation based upon the
     net assets of IPD. Interest expense allocated to the discontinued operation
     was $1,422 for the year ended December 31, 1996.

     Basic earnings (loss) per share from  discontinued  operations were $(1.74)
     in 1996. Diluted earnings (loss) per share in 1996 were $(0.82).

     The loss on disposal of IPD  reflected in the  consolidated  statements  of
     operations  includes the  write-down  of the assets of IPD to estimated net
     realizable  value,  estimated  operating  losses incurred by IPD during the
     period of January 1, 1997 through May 30, 1997 and the  estimated  disposal
     costs of these  operations.  In February 1997, the Kentucky facility of IPD
     sustained  significant flood damage which was covered by insurance,  less a
     $1,300 deductible.  The deductible related to the flood damage was included
     in the loss on disposal of IPD.

(13) Earnings Per Share-

     Basic  earnings  per share of common  stock are  computed by  dividing  net
     earnings  from  operations by the weighed  average  number of common shares
     outstanding  during the period.  Diluted earnings per share of common stock
     are computed by dividing net earnings from operations by the average number
     of common  shares  and common  share  equivalents  related  to the  assumed
     exercise of stock options and warrants.


                                       34



     The following  shares were used to calculate basic and diluted earnings per
     share:

                                                     December 31,
                                          -------------------------------------
                                             1996        1997         1998
                                          ---------- ------------ --------------
     
     Average basic common
      shares outstanding                  5,091,957    5,208,251    12,155,484
     
     Incremental shares applicable
      to common stock options
      and warrants                        5,765,953    7,261,567     1,670,649
                                          ---------    ---------     ---------
     
     Average diluted common shares
      outstanding                        10,857,910   12,469,818    13,826,133
                                         ==========   ==========    ==========

     The shares  outstanding used to compute diluted earnings per share for 1998
     excluded  outstanding options to purchase 595,660 shares of common stock at
     weighted  average  exercise  price of $17.49.  The  options  were  excluded
     because their exercise prices were greater than the average market price of
     the common  shares during the year and their  inclusion in the  computation
     would have been antidilutive.

(14) Acquisition-

     On June 16, 1997, the Company  completed the purchase of certain assets and
     assumption of certain  liabilities of Stowe Machine Co., Inc. (Stowe).  The
     purchase  price was  composed  of  approximately  $8,500 in cash and a note
     payable of $1,000.

     The  acquisition  has been  accounted  for  using  the  purchase  method of
     accounting.  Accordingly,  the net assets  are  included  in the  Company's
     consolidated  balance  sheet as of December  31, 1997 based upon their fair
     values at the acquisition's  effective date of June 16, 1997. The Company's
     consolidated  statements  of  operations  do not include the  revenues  and
     expenses of Stowe prior to this date. The excess of the purchase price over
     the fair value of the net assets acquired  (goodwill) of approximately $870
     will be amortized on a straight-line basis over 20 years.

     Supplemental  pro forma  consolidated  results from  continuing  operations
     (Unaudited)-

     The following unaudited pro forma summary presents the consolidated results
     from  continuing  operations  as if the  acquisition  had  occurred  at the
     beginning of the periods presented and does not purport to be indicative of
     what would have occurred had the acquisition  actually been made as of such
     date or of results which may occur in the future.

                                                                    1997
                                                                 ------------

     Net sales                                                      $213,519
     Net income from continuing operations                            18,714
     Diluted earnings per share from continuing operations              1.50



                                       35


(15) Quarterly Results of Operations (Unaudited)-

     The following table sets forth unaudited consolidated income statement data
     for each quarter of the  Company's  last two fiscal  years.  The  unaudited
     quarterly financial  information has been prepared on the same basis as the
     annual   information   presented  in  the  financial   statements  and,  in
     management's  opinion,  reflects  all  adjustments  (consisting  of  normal
     recurring  entries)  necessary for a fair  presentation  of the information
     provided.  The  operating  results  for any  quarter  are  not  necessarily
     indicative of results for any future period.



     Quarter ended (in thousands, 
     except per share amounts)            March 31       June 30       September 30       December 31
                                      --------------- ------------ ------------------- -----------------
     1997
                                                                                     
     Net sales                            $49,923       $52,607           $54,542            $52,744

     Gross profit                           5,979         8,708             8,330              8,748

     Operating income                       4,221         6,739             6,450              6,977

     Net income                             3,058         5,476             5,165              5,203

     Basic earnings per share                0.59          1.05              0.99               0.98
     Diluted earning per share               0.25          0.45              0.41               0.41

     1998

     Net sales                            $61,671       $60,779           $53,368            $50,949

     Gross profit                           9,714        10,248             6,719              5,961

     Operating income                       7,657         8,078             4,745              4,077

     Net income                             6,268         7,172             4,270              3,662

     Basic earnings per share                0.94          0.51              0.30               0.26
     Diluted earning per share               0.73          0.46              0.27               0.24


                                       36



(16) Valuation and Qualifying Accounts-



                                                                      Provision         Payments
                                                    Balance at        Charged to           and         Balance at
                                                   Beginning of       Profit and        Accounts         End of
                                                       Year              Loss          Written Off        Year
                                                                                                
     Year ended December 31, 1996
        Allowance for doubtful accounts                  $450            $(121)             $29            $300
                                                      =========        ==========         =======        ========

     Year ended December 31, 1997
        Allowance for doubtful accounts                  $300               $9               $9            $300
                                                      =========        ==========         =======        ========

     Year ended December 31, 1998
        Allowance for doubtful accounts                  $300               $2               $2            $300
                                                      =========        ==========         =======        ========




                                       37



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                             LADISH CO., INC.



                                             By:   /s/ Wayne E. Larsen  
                                                   Wayne E. Larsen
March 19, 1999                                     Vice President Law/Finance &
                                                    Secretary

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

Signature                     Title                                   Date

   /s/ Kerry L. Woody         President and Chief Executive
- ----------------------------  Officer (Principal Executive      March 19, 1999
Kerry L. Woody                Officer), Director 

   /s/ Wayne E. Larsen        Vice President Law/Finance &
- ----------------------------  Secretary (Principal Financial    March 19, 1999
Wayne E. Larsen               and Accounting Officer), 
                              Director

   /s/ Lawrence W. Bianchi    Director          
- ----------------------------                                    March 19, 1999
Lawrence W. Bianchi

   /s/ Charles W. Finkl       Director     
- ----------------------------                                    March 19, 1999
Charles W. Finkl

   /s/ Robert W. Sullivan     Director     
- ----------------------------                                    March 19, 1999
Robert W. Sullivan


                                       38



                                INDEX TO EXHIBITS


   Exhibit
   Numbers      Description

   3 (a)        Articles of  Incorporation  of the Company as filed with the
                Secretary  of the  State of  Wisconsin  filed  with  Form S-1 as
                Exhibit 3.2 on December 23, 1997 are incorporated by reference.

   3 (b)        The Ladish Co., Inc. By-Laws filed with Form S-1 as Exhibit 3.2
                on December 23, 1997 are incorporated by reference.    

  10 (a)        Ladish Co., Inc. 1996 Long Term Incentive Plan filed with Form
                S-1 as Exhibit 10.4 on December 23, 1997 is incorporated by 
                reference.

  10 (b)        Form of Employment  Agreement  between  Ladish Co., Inc. and
                certain of its executive officers filed with Form S-1 as Exhibit
                10.5 on February 3, 1998 is incorporated by reference.

  10 (c)        Amended and Restated Credit Agreement dated March 9, 1998 among 
                Ladish Co., Inc. and General Electric Capital Corporation, as
                amended.

  10 (d)        Agreement dated September 15, 1995 between Ladish Co., Inc. and 
                Weber Metals, Inc. filed with Form S-1 as Exhibit 10.7 on
                February 23, 1998 is incorporated by reference.

     21         List of Subsidiaries of the Company.

     23         Consent of Independent Public Accountants.

     27         Financial Data Schedule.

     99         Definitive  Proxy  Statement  for the  1999  Annual  Meeting  of
                Stockholders  (to be filed pursuant to Regulation 14A within 120
                days after the end of the  Company's  fiscal year and, upon such
                filing, incorporated herein by reference).


                                       39