Exhibit 12.2
DELUXE CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Six Months
Ended Years Ended December 31,
----- ------------------------
June 30, 2000 1999 1998 1997 1996 1995 1994
------------- ---- ---- ---- ---- ---- ----
Earnings
- --------
Income from Continuing Operations
before Income Taxes $156,774 $324,655 $242,915 $115,150 $118,765 $169,319 $246,706
Interest expense
(excluding capitalized interest) 7,248 8,506 8,273 8,822 10,649 13,099 9,733
Portion of rent expense under
long-term operating leases
representative of an interest factor 5,927 14,640 15,126 13,621 13,467 14,761 13,554
Amortization of debt expense 273 263 122 122 121 84 84
--- ---- ---- ---- --- --- --
TOTAL EARNINGS $170,222 $348,064 $266,436 $137,715 $143,002 $197,262 $270,077
Fixed charges
- -------------
Interest Expense
(including capitalized interest) 7,248 9,479 9,664 $ 9,742 $ 11,978 $ 14,714 $ 10,492
Portion of rent expense under
long-term operating leases
representative of an interest factor 5,927 14,640 15,126 13,621 13,467 14,761 13,554
Amortization of debt expense 273 263 122 122 121 84 84
--- ---- ---- ---- --- --- --
TOTAL FIXED CHARGES $ 13,448 $ 24,382 $ 24,912 $ 23,485 $ 25,566 $ 29,559 $ 24,130
RATIO OF EARNINGS
TO FIXED CHARGES: 12.7 14.3 10.7 5.9 5.6 6.7 11.2