================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              --------------------
                                   FORM 10-K/A
                              --------------------

         |X|        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED
                    AUGUST 31, 2000 OR

         |_|        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
                    FROM         TO        .
                         -------    -------

                        COMMISSION FILE NUMBER: 333-17865

                              --------------------

                        CENEX HARVEST STATES COOPERATIVES
             (Exact name of registrant as specified in its charter)

            MINNESOTA                                      41-0251095
   (State or other jurisdiction of                      (I.R.S. Employer
   incorporation or organization)                     Identification Number)

        5500 CENEX DRIVE                                 (651) 451-5151
  INVER GROVE HEIGHTS, MINNESOTA 55077          (Registrant's Telephone number,
 (Address of principal executive office)            including area code)

                              --------------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: NONE

                              --------------------

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                 YES |X| NO ____

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K: Not applicable

     State the aggregate market value of the voting stock held by non-affiliates
of the registrant: The registrant has no voting stock outstanding.

     Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date: The registrant has
no common stock outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE
None.

================================================================================



                        CENEX HARVEST STATES COOPERATIVES


Pursuant to the requirements of Section 210.3-09 of Regulation S-X under the
Securities Exchange Act of 1934, as amended, the undersigned registrant hereby
amends Item 8, Item 14(a)(1) and Item 14(a)(3) of its annual report on Form 10-K
for fiscal year ended August 31, 2000 to add the separate financial statements
of Ventura Foods, LLC, a non-consolidated 50% owned equity investment.

ITEM 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Item 8 is hereby amended to include the financial statements of Ventura Foods,
LLC, a non-consolidated 50% owned equity investment. The financial statements of
Ventura Foods, LLC, which are included in this Form 10-K/A following the
signatures, are hereby incorporated by reference in this Item 8.

ITEM 14.      EXHIBITS, FINANCIAL STATEMENTS AND REPORTS FILED ON FORM 8-K

(a)(1)   FINANCIAL STATEMENTS

Item 14(a)(1) is hereby amended to add the following:

IV.      Ventura Foods, LLC, a non-consolidated 50% owned equity investment

         Independent Auditors' Report                                       F-53
         Consolidated Balance Sheets as of December 31, 2000 and 1999       F-54
         Consolidated Statements of Income for the years ended
          December 31, 2000, 1999 and 1998                                  F-55
         Consolidated Statements of Members' Capital for the
          years ended December 31, 2000 1999 and 1998                       F-56
         Consolidated Statements of Cash Flows for the years
          ended December 31, 2000, 1999 and 1998                            F-57
         Notes to Consolidated Financial Statements for the
          years ended December 31, 2000, 1999 and 1998                      F-58

(a)(3)   EXHIBITS

Item 14(a)(3) is amended to add the following exhibit:

23.3     Independent Auditors' Consent




                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended, the Registrant has duly caused this Report to
be signed on its behalf by the undersigned, thereunto duly authorized.


       CENEX HARVEST STATES COOPERATIVES


By:            /s/ JOHN SCHMITZ                         Date:   April 2, 2001
   -----------------------------------------------             -----------------
                 John Schmitz
EXECUTIVE VICE PRESIDENT AND CHIEF FINANCIAL OFFICER




INDEPENDENT AUDITORS' REPORT


Members Committee of Ventura Foods, LLC:

We have audited the accompanying consolidated balance sheets of Ventura Foods,
LLC and subsidiary (the "Company") as of December 31, 2000 and 1999, and the
related consolidated statements of income, members' capital, and cash flows for
each of three years in the period ended December 31, 2000. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Ventura Foods, LLC and subsidiary
as of December 31, 2000 and 1999, and the results of their operations and their
cash flows for each of three years in the period ended December 31, 2000 in
conformity with accounting principles generally accepted in the United States of
America.

As discussed in Note 2 to the financial statements, the Company changed its
method of accounting for start-up activities in 1999.



DELOITTE & TOUCHE LLP

March 21, 2001
Los Angeles, California




                                      F-53



VENTURA FOODS, LLC AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2000 AND 1999



- -------------------------------------------------------------------------------------------------------
ASSETS (NOTE 4)                                                                2000            1999
                                                                                     
CURRENT ASSETS:
  Cash and cash equivalents (Note 2)                                       $  4,285,000    $ 11,676,000
  Trade receivables, net of allowance for doubtful accounts of $822,000
     and $1,268,000 in 2000 and 1999, respectively (Notes 2 and 5)           57,348,000      56,989,000
  Inventories (Note 2)                                                       71,769,000      67,886,000
  Prepaid expenses and other current assets                                   1,820,000       1,846,000
  Due from Wilsey Foods, Inc. (Note 5)                                           48,000         341,000
                                                                           ------------    ------------

          Total current assets                                              135,270,000     138,738,000
                                                                           ------------    ------------

PROPERTY (Note 2):
  Land, buildings, and improvements                                          94,836,000      89,772,000
  Machinery and equipment                                                   119,565,000     109,750,000
  Construction-in-progress                                                    5,761,000       9,334,000
  Other property                                                              8,764,000       8,362,000
                                                                           ------------    ------------

           Total                                                            228,926,000     217,218,000
  Less accumulated depreciation and amortization                             81,596,000      71,814,000
                                                                           ------------    ------------

           Property, net                                                    147,330,000     145,404,000
                                                                           ------------    ------------

GOODWILL, Net of amortization of $14,144,000 and $10,144,000 in
  2000 and 1999, respectively (Notes 2 and 3)                                47,099,000      46,823,000

TRADEMARKS, Net of amortization of $5,407,000 and $3,696,000
  in 2000 and 1999, respectively (Note 2)                                    23,255,000      24,900,000

OTHER ASSETS, Net of amortization of $3,512,000 and $2,792,000
  in 2000 and 1999, respectively (Note 2)                                     5,500,000       6,019,000
                                                                           ------------    ------------

TOTAL                                                                      $358,454,000    $361,884,000
                                                                           ============    ============




- ------------------------------------------------------------------------------------------------------
LIABILITIES AND MEMBERS' CAPITAL                                              2000            1999
                                                                                 
CURRENT LIABILITIES:
  Accounts payable (Note 5)                                               $ 59,479,000    $ 64,133,000
  Accrued liabilities (Note 5)                                              18,082,000      15,874,000
  Accrued compensation (Note 6)                                             10,926,000       9,723,000
  Dividends payable                                                         10,312,000       4,843,000
  Bank lines of credit (Note 4)                                                             15,000,000
  Current portion of long-term debt (Note 4)                                12,566,000      12,423,000
  Current portion of long-term liability - Wilsey Foods, Inc. (Note 1)         974,000         487,000
                                                                          ------------    ------------

           Total current liabilities                                       112,339,000     122,483,000
                                                                          ------------    ------------

LONG-TERM DEBT (Note 4)                                                    110,527,000     123,087,000
                                                                          ------------    ------------

LONG-TERM LIABILITY - WILSEY FOODS, INC. (Note 1)                              491,000         978,000
                                                                          ------------    ------------

ACCRUED COMPENSATION (Note 6)                                                9,407,000       3,144,000
                                                                          ------------    ------------

           Total liabilities                                               232,764,000     249,692,000

COMMITMENTS AND CONTINGENCIES (Note 7)

MEMBERS' CAPITAL                                                           125,690,000     112,192,000
                                                                          ------------    ------------

TOTAL                                                                     $358,454,000    $361,884,000
                                                                          ============    ============



See notes to consolidated financial statements.



                                      F-54




VENTURA FOODS, LLC AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998



- -------------------------------------------------------------------------------------------
                                               2000              1999              1998
                                                                     
NET SALES (Notes 2 and 5)                 $ 890,042,000     $ 918,043,000     $ 844,843,000

COST OF GOODS SOLD (Notes 2 and 5)          744,282,000       798,891,000       765,776,000
                                          -------------     -------------     -------------

GROSS PROFIT                                145,760,000       119,152,000        79,067,000
                                          -------------     -------------     -------------

OPERATING EXPENSES:
  Selling, general, and administrative
   (Notes 2 and 5)                           78,145,000        69,127,000        54,210,000
  Amortization of intangibles (Note 2)        6,431,000         6,379,000         3,840,000
                                          -------------     -------------     -------------

           Total operating expenses          84,576,000        75,506,000        58,050,000
                                          -------------     -------------     -------------

OPERATING INCOME                             61,184,000        43,646,000        21,017,000

INTEREST EXPENSE, Net                         9,585,000        10,146,000        10,339,000

OTHER INCOME (Note 7)                        (5,907,000)       (2,413,000)       (1,666,000)
                                          -------------     -------------     -------------

INCOME BEFORE CUMULATIVE EFFECT
  OF ACCOUNTING CHANGE                       57,506,000        35,913,000        12,344,000

CUMULATIVE EFFECT OF ACCOUNTING
  CHANGE (Note 2)                                    --           563,000                --
                                          -------------     -------------     -------------

NET INCOME                                $  57,506,000     $  35,350,000     $  12,344,000
                                          =============     =============     =============



See notes to consolidated financial statements.



                                      F-55



VENTURA FOODS, LLC AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF MEMBERS' CAPITAL
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998



- ------------------------------------------------------------------------------------
                                                          CENEX
                                       WILSEY            HARVEST
                                     FOODS, INC.          STATES            TOTAL
                                                              
BALANCE, JANUARY 1, 1998           $  46,520,000     $  31,013,000     $  77,533,000

  Net income                           7,406,000         4,938,000        12,344,000

  Dividends                           (5,555,000)       (3,703,000)       (9,258,000)
                                   -------------     -------------     -------------

BALANCE, DECEMBER 31, 1998            48,371,000        32,248,000        80,619,000

  Net income                          21,210,000        14,140,000        35,350,000

  Contributions (Note 3)              12,000,000         8,000,000        20,000,000

  Dividends                          (14,266,000)       (9,511,000)      (23,777,000)
                                   -------------     -------------     -------------

BALANCE, DECEMBER 31, 1999            67,315,000        44,877,000       112,192,000

  Net income                          30,593,000        26,913,000        57,506,000

  Transfer of interest (Note 1)      (11,775,000)       11,775,000                --

  Dividends                          (23,288,000)      (20,720,000)      (44,008,000)
                                   -------------     -------------     -------------

BALANCE, DECEMBER 31, 2000         $  62,845,000     $  62,845,000     $ 125,690,000
                                   =============     =============     =============



See notes to consolidated financial statements.



                                      F-56



VENTURA FOODS, LLC AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998



- ---------------------------------------------------------------------------------------------------------------
                                                                      2000            1999             1998
                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                     $ 57,506,000     $ 35,350,000     $ 12,344,000
  Adjustments to reconcile net income to net cash provided by
    operating activities:
    Depreciation and amortization                                  10,829,000        9,740,000        8,535,000
    Amortization of intangibles                                     6,431,000        6,379,000        3,840,000
    (Gain) loss on disposal/impairment of assets                     (139,000)       2,576,000        1,596,000
    Changes in operating assets and liabilities:
      Trade receivables                                              (359,000)       6,198,000       (9,371,000)
      Inventories                                                  (3,246,000)       4,600,000       (2,631,000)
      Prepaid expenses and other current assets                       234,000        2,442,000        7,099,000
      Accounts payable                                             (4,654,000)      (1,023,000)       5,740,000
      Accrued liabilities                                           1,780,000          900,000          313,000
      Accrued compensation                                          7,466,000        8,867,000         (129,000)
      Due to/from affiliates                                          293,000         (266,000)          40,000
                                                                 ------------     ------------     ------------

           Net cash provided by operating activities               76,141,000       75,763,000       27,376,000
                                                                 ------------     ------------     ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisition of property                                         (13,037,000)     (17,841,000)      (8,913,000)
  Proceeds from sale of property                                    1,021,000           51,000          371,000
  Acquisitions, net of cash acquired (Note 3)                      (5,312,000)     (50,028,000)
  Acquisition of trademarks                                           (47,000)
  Other assets                                                       (201,000)      (1,355,000)        (574,000)
                                                                 ------------     ------------     ------------

           Net cash used in investing activities                  (17,576,000)     (69,173,000)      (9,116,000)
                                                                 ------------     ------------     ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings of long-term debt                                                      35,000,000       35,000,000
  Repayment of long-term debt                                     (12,417,000)      (9,490,000)      (7,500,000)
  Net payments on line of credit                                  (15,000,000)     (26,000,000)     (29,500,000)
  Payment to Wilsey Foods, Inc. (Note 1)                                              (487,000)        (974,000)
  Payment of bank loan fees                                                           (105,000)        (281,000)
  Dividends paid                                                  (38,539,000)     (23,274,000)      (9,084,000)
  Contributions received                                                            20,000,000
                                                                 ------------     ------------     ------------

           Net cash used in financing activities                  (65,956,000)      (4,356,000)     (12,339,000)
                                                                 ------------     ------------     ------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS               (7,391,000)       2,234,000        5,921,000

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                       11,676,000        9,442,000        3,521,000
                                                                 ------------     ------------     ------------

CASH AND CASH EQUIVALENTS, END OF YEAR                           $  4,285,000     $ 11,676,000        9,442,000
                                                                 ============     ============     ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION -
  Cash paid during the period for interest                       $ 10,181,000     $ 10,296,000     $ 10,290,000
                                                                 ============     ============     ============


See notes to consolidated financial statements.



                                      F-57



VENTURA FOODS, LLC AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2000, 1999, AND 1998
- --------------------------------------------------------------------------------


1.    GENERAL MATTERS

      Ventura Foods, LLC and its subsidiary (the "Company") is a processor and
      distributor of edible oils used in food preparation and a packager of food
      products. The Company sells its products to national and regional
      restaurant chains and food wholesalers, as well as retail chains.

      The Company was formed pursuant to a Joint Venture Agreement (the
      "Agreement") dated August 30, 1996 between Wilsey Foods, Inc. ("Wilsey")
      and Cenex Harvest States Cooperatives ("Cenex") whereby substantially all
      the assets and liabilities of Wilsey and Holsum Foods (a division of
      Cenex) were transferred and assigned, with certain exclusions, to the
      Company. Wilsey is a majority-owned subsidiary of Mitsui & Co., Ltd. From
      the period of inception through March 31, 2000, Wilsey and Cenex owned 60%
      and 40% of the Company, respectively. On March 31, 2000, Wilsey sold a 10%
      interest in the Company to Cenex. Accordingly, at December 31, 2000,
      Wilsey and Cenex each owned 50% of the Company, respectively.

      At the formation date, a liability equal to the net deferred income tax
      liability of Wilsey at August 30, 1996 was assumed by the Company and was
      included in long-term liability - Wilsey Foods, Inc. The amount is payable
      in five equal annual installments of $487,000 plus a final installment of
      $491,000.

2.    ACCOUNTING POLICIES

      BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION - The consolidated
      financial statements include the accounts of Ventura Foods, LLC and its
      100%-owned subsidiary, Ventura Jets, Inc. All material intercompany
      transactions have been eliminated.

      CUMULATIVE EFFECT OF ACCOUNTING CHANGE - In connection with the adoption
      of Statement of Position ("SOP") 98-5, REPORTING ON THE COSTS OF START-UP
      ACTIVITIES, on January 1, 1999, the Company charged $563,000 of previously
      deferred start-up costs to expense.

      CASH AND CASH EQUIVALENTS - The Company considers all highly liquid
      investments purchased with a maturity of three months or less to be cash
      equivalents.

      INVENTORIES AND FUTURES CONTRACTS - Inventories consist of the following
      at December 31, 2000 and 1999:

                                               2000             1999

        Bulk oil                            $28,673,000     $25,261,000
        Finished goods                       24,411,000      24,564,000
        Ingredients and supplies             18,685,000      18,061,000
                                            -----------     -----------

        Total                               $71,769,000     $67,886,000
                                            ===========     ===========

      The Company accounts for bulk oil, including bulk oil in finished goods,
      at market prices. This method approximates lower of cost or market, using
      the first-in, first-out method, given the rapid inventory turns. In



                                      F-58



      addition, futures contracts and forward purchase and sales contracts are
      marked to market through cost of sales, with the unrealized gains and/or
      losses recorded in inventories. All other inventories are accounted for at
      the lower of cost or market, using the first-in first-out method.

      The Company enters into forward purchase and sales contracts in connection
      with its food oil processing and distribution activities. The Company also
      uses futures contracts to hedge price volatility of bulk oil held in
      inventory. A significant portion of such contracts is based on the soybean
      market. In addition, the Company enters into purchase and sales
      commitments with major suppliers and customers at a specified premium or
      discount from a future market price (the "Basis Contracts").

      The following summarizes the Company's positions at December 31, 2000 and
      1999:


                                                                     UNREALIZED
         FORWARD CONTRACTS AND COMMITMENTS     POUNDS     DOLLARS    (LOSS) GAIN
                                                      (IN THOUSANDS)

         DECEMBER 31, 2000

         Forward purchases                    468,300    $  85,300    $  (1,841)
         Forward sales                        423,900       78,200        6,488
         Basis purchase                       675,500                      (263)
         Basis sales                           84,600                       136
         Futures contracts                    123,300                      (429)
                                            ---------                 ---------

                                            1,775,600                 $   4,091
                                            =========                 =========

         DECEMBER 31, 1999

         Forward purchases                    439,600    $  82,300    $    (366)
         Forward sales                        407,300       77,300        4,622
         Basis purchase                       364,000                     1,887
         Basis sales                           83,200                      (857)
         Futures contracts                     97,200                       (24)
                                            ---------                 ---------

                                            1,391,300                 $   5,262
                                            =========                 =========

      The fair value of futures, forward purchases, and forward sales contracts
      are determined primarily from quotes listed on the Chicago Board of Trade.
      The dollar amount of commitments under Basis Contracts is not known until
      the contracts are converted to orders at which time they are priced.

      The Company is exposed to loss in the event of nonperformance by the other
      parties to the contracts. However, the Company does not anticipate
      nonperformance by counterparties.

      PROPERTY AND DEPRECIATION - Property is stated at cost, and depreciation
      is provided for using the straight-line method over the estimated useful
      lives of the assets, as follows:

         Buildings                                                 40 years
         Leasehold improvement                                 3 - 19 years
         Machinery and equipment                              10 - 25 years
         Other fixed assets                                    3 - 20 years



                                      F-59



      FAIR VALUE OF FINANCIAL INSTRUMENTS - The Company estimates the fair value
      of financial instruments using the following methods and assumptions:

         ACCOUNTS RECEIVABLE AND ACCOUNTS PAYABLE - The carrying amounts
         approximate fair value, due to the short maturities of these
         instruments.

         LINES OF CREDIT - The carrying amounts approximate fair value, as the
         interest rates are based upon variable reference rates.

         LONG-TERM DEBT - Based on the borrowing rates currently available to
         the Company for bank loans with similar terms and remaining maturities,
         the carrying amounts approximate fair value.

         FUTURES CONTRACTS - The fair value of futures contracts (used for
         hedging purposes) is determined from quotes listed on the Chicago Board
         of Trade.

      CONCENTRATION OF CREDIT RISK - Financial instruments that subject the
      Company to credit risk consist primarily of accounts receivable. During
      2000, 1999, and 1998, net sales to one customer were 21%, 18%, and 18% of
      total net sales, respectively. This customer represents approximately 3%
      and 13% of trade receivables at December 31, 2000 and 1999, respectively.
      The Company performs ongoing credit evaluations of its customers and
      maintains an allowance for potential credit losses.

      The Company maintains cash deposits with various financial institutions.
      The Company periodically evaluates the credit standing of these financial
      institutions and has not sustained any credit losses relating to such
      balances.

      GOODWILL AND TRADEMARKS - The Company's goodwill relates to various
      acquisitions of businesses and is being amortized using the straight-line
      method over periods ranging from 15 to 20 years. Trademarks are amortized
      using the straight-line method over 10 to 15 years. Patents and other
      intangibles are amortized using the straight-line method over 1 to 15
      years.

      IMPAIRMENT OF LONG-LIVED ASSETS - Long-lived assets, including
      identifiable intangibles and goodwill are reviewed for impairment whenever
      events or changes in circumstances indicate that the carrying amount of an
      asset may not be recoverable. In performing the review for recoverability,
      future cash flows expected to result from the use of the asset and its
      eventual disposition are estimated. If the sum of the expected future cash
      flows (undiscounted and without interest charges) is less than the
      carrying amount of the asset, an impairment loss is recorded under the
      discounted future cash flow method. During 2000, 1999, and 1998,
      impairment losses of approximately $0, $1,277,000, and $240,000,
      respectively, were recognized.

      ADVERTISING COSTS - The Company expenses advertising costs in the period
      incurred. For the years ended December 31, 2000, 1999, and 1998, the
      Company incurred advertising expenses of approximately $6,100,000,
      $4,500,000, and $4,800,000, respectively.

      INCOME TAXES - The Company is a limited liability company and has no
      liability for federal and state income taxes. Income is taxed to the
      members based on their allocated share of taxable income or loss. However,
      certain states tax the income of limited liability companies. The
      Company's liability for such state income taxes is not significant.

      REVENUE RECOGNITION - Revenue is recognized after the related product has
      been shipped and title has transferred to the customer. Sales are
      presented net of discounts and sales allowances.



                                      F-60



      USE OF ESTIMATES - The preparation of financial statements in conformity
      with accounting principles generally accepted in the United States of
      America requires management to make estimates and assumptions that affect
      the reported amounts of assets and liabilities and disclosure of
      contingent assets and liabilities at the date of the financial statements
      and the reported amounts of revenues and expenses during the reporting
      period. Actual results could differ from those estimates.

      RECLASSIFICATIONS - Certain reclassifications have been made to the 1999
      and 1998 financial statements to conform to the 2000 presentation.

      RECENT ACCOUNTING PRONOUNCEMENTS - Statement of Financial Accounting
      Standards ("SFAS") No.133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND
      HEDGING ACTIVITIES, is effective for all fiscal years beginning after June
      15, 2000. SFAS No. 133, as amended, establishes accounting and reporting
      standards for derivative instruments, including certain derivative
      instruments embedded in other contracts and for hedging activities. Under
      SFAS No. 133, certain contracts that were not formerly considered
      derivatives may now meet the definition of a derivative. The Company will
      adopt SFAS No. 133 effective January 1, 2001. Management does not expect
      the adoption of SFAS No. 133 to have a significant impact on the financial
      position, results of operations, or cash flows of the Company.

      In December 1999, the Securities and Exchange Commission released Staff
      Accounting Bulletin No. 101 ("SAB 101"), which provides the Staff's view
      in applying accounting principles generally accepted in the United States
      of America to selected revenue recognition issues. The Company has adopted
      all applicable provisions of SAB 101, as amended. Such adoption did not
      have a material impact on the Company's consolidated financial statements.

      Emerging Issues Task Force Issue 00-10 ("EITF 00-10"), ACCOUNTING FOR
      SHIPPING AND HANDLING FEES AND COSTS, is effective for all fiscal years
      beginning after December 15, 1999. EITF 00-10 states that all amounts
      billed to a customer in a sale transaction related to shipping and
      handling represent revenues earned for the goods provided and should be
      classified as revenue. Accordingly, the Company has presented such amounts
      as a component of net sales for the year ended December 31, 2000, and has
      reclassified such amounts for the years ended December 31, 1999 and 1998
      to conform to the current-period presentation. Costs incurred for shipping
      and handling are reported as a component of cost of goods sold.

3.    ACQUISITIONS

      During 2000, the Company acquired substantially all the assets and
      liabilities of Sona and Hollen for $5,740,000 ($428,000 of which was
      withheld from the purchase price and will be paid at certain specific
      dates within the next two years). Sona and Hollen is a portion packing
      company located in Los Alamitos, California.



                                      F-61



      The acquisition has been accounted for as a purchase, and accordingly, the
      purchase price has been allocated based on the estimated fair values of
      the assets acquired. The excess of the purchase price over the fair value
      of the assets acquired, approximately $4,276,000, was recorded as goodwill
      and is being amortized over a 15-year period. The following is a summary
      of the assets acquired at estimated fair market value:

         Inventories                                             $  637,000
         Prepaid expenses and other assets                          208,000
         Property and equipment                                     600,000
         Trademark                                                   19,000
         Goodwill                                                 4,276,000
                                                                 ----------

         Net assets of business acquired                         $5,740,000
                                                                 ==========

      On January 11, 1999, the Company acquired substantially all the assets and
      liabilities of Sunnyland Refining Company ("Sunnyland") from its parent,
      Kane-Miller Corp, for $53.2 million in cash. Sunnyland is a manufacturer
      and national distributor of margarine products located in Birmingham,
      Alabama.

      The acquisition has been accounted for as a purchase, and accordingly, the
      purchase price has been allocated based on the estimated fair values of
      the assets acquired. The excess of the purchase price over the fair value
      of the assets acquired, approximately $38.8 million, was recorded as
      goodwill and is being amortized over a 15-year period. The purchase price
      was funded by additional members' contributions of $20,000,000 and
      additional bank borrowings.

      The following is a summary of the assets acquired and liabilities assumed
      at estimated fair market value:

         Cash                                                  $  3,201,000
         Accounts receivable                                      6,513,000
         Inventories                                              2,577,000
         Prepaid expenses and other assets                          486,000
         Property and equipment                                  12,445,000
         Goodwill                                                38,837,000
                                                               ------------

                                                                 64,059,000
                                                               ------------

         Accounts payable                                        (7,653,000)
         Accrued liabilities                                     (3,177,000)
                                                               ------------

                                                                (10,830,000)
                                                               ------------

         Net assets of business acquired                       $ 53,229,000
                                                               ============

4.    LINES OF CREDIT AND LONG-TERM DEBT

      LINES OF CREDIT - At December 31, 2000, the Company had a revolving
      line-of-credit agreement with a banking group to provide for borrowings of
      up to an aggregate of $72,000,000. Borrowings at December 31, 2000 and
      1999 under such lines were $0 and $15,000,000, respectively. The interest
      rates applicable to borrowings are based, at the option of the Company, at
      a London Interbank Offered Rate ("LIBOR") based or a term federal funds
      rate ("TFFR") based option. The weighted-average rate at



                                      F-62



      December 31, 1999 was 6.33%. The credit agreement is subject to renewal
      annually with the banking group.

      LONG-TERM DEBT - At December 31, 2000 and 1999, balances outstanding on
      long-term debt were $123,093,000 and $135,510,000, respectively. The
      interest rate applicable to term loans is based, at the option of the
      Company, at a TFFR-based, LIBOR-based, or a fixed rate option. The
      weighted-average interest rate on borrowings at December 31, 2000 and 1999
      was 6.93% and 6.87%, respectively.

      The term loans are collateralized by substantially all property,
      equipment, and intellectual property rights, and the lines of credit are
      collateralized by substantially all trade receivables and inventories of
      the Company. The loan agreements contain various covenants, including
      compliance with tangible net worth (as defined) and other financial
      ratios, restrictions on the payment of dividends, and restrictions on the
      incurrence of additional debt.

      Annual maturities of long-term debt at December 31, 2000 are:

         2001                                                  $ 12,566,000
         2002                                                    12,718,000
         2003                                                    74,180,000
         2004                                                     2,754,000
         2005                                                     2,939,000
         Thereafter                                              17,936,000
                                                               ------------

         Total                                                  123,093,000
         Less current portion                                    12,566,000
                                                               ------------

         Long-term debt                                        $110,527,000
                                                               ============

5.    TRANSACTIONS WITH AFFILIATES

      At December 31, 2000 and 1999, the Company had receivable balances of
      $48,000 and $341,000, respectively, due from Wilsey for reimbursement of
      expenses paid by the Company on behalf of Wilsey.

      Included in accounts payable at December 31, 2000 and 1999 were $3,214,000
      and $5,743,000, respectively, payable to Cenex for purchases of oil.
      Purchases from Cenex for the years ended December 31, 2000, 1999, and 1998
      were $48,916,000, $84,872,000, and $105,874,000, respectively. Sales to
      Cenex for the years ended December 31, 2000, 1999, and 1998 totaled
      $950,000, $1,130,000, and $0, respectively.

      Included in accounts payable at December 31, 2000 and 1999 were $759,000
      and $668,000, respectively, payable to Mitsui USA for the Company's
      participation in Mitsui USA's insurance plans. During the years ended
      December 31, 2000, 1999, and 1998, the Company recorded expenses of
      $5,049,000, $5,677,000 and $5,171,000, respectively, in connection with
      its participation in such plans.

      Included in trade receivables at December 31, 2000 and 1999 were $103,000
      and $239,500, respectively, of receivables from Mitsui USA for product
      sales. Sales to Mitsui USA for the years ended December 31, 2000, 1999,
      and 1998 totaled $1,569,000, $2,509,000,and $3,429,000, respectively.



                                      F-63



      Forward purchase contracts as of December 31, 2000 included commitments
      for purchases of 40,530,000 pounds of oil from Cenex. The Company
      recognized (losses) gains of $(363,000), $(25,000) and $426,000,
      respectively, on such related party commitments for the years ended
      December 31, 2000, 1999, and 1998.

6.    EMPLOYEE BENEFIT PLANS

      The Company has long-term incentive arrangements whereby certain key
      executives can earn additional compensation. Under these arrangements, the
      amount of additional compensation is based on the attainment of cumulative
      income-based targets over a multi-year period, ranging from three to five
      years. At the end of such periods, amounts earned by individual executives
      will be contributed to a rabbi trust unless representatives of Wilsey and
      Cenex elect to pay such amounts directly to the respective key executives.
      For the years ended December 31, 2000, 1999, and 1998, the Company
      recognized compensation expense under these long-term incentive
      arrangements of $5,883,929, $1,780,445, and $281,300, respectively. At
      December 31, 2000 and 1999, a liability for such awards of $8,269,874 and
      $2,385,945, respectively, is classified as long-term accrued compensation
      in the accompanying consolidated balance sheets.

      The Company has a combined 401(k) and defined contribution profit-sharing
      plan (the "Plan") covering substantially all employees not covered by
      collective bargaining agreements. Under the Plan, employees can make
      annual voluntary contributions not to exceed the lesser of an amount equal
      to 15% of their compensation or limits established by the Internal Revenue
      Code. The Company is required by the Plan to make certain matching
      contributions of up to 4% of each participant's salary and may make
      discretionary profit-sharing contributions. The Company also established a
      401(k) defined contribution plan covering employees under certain
      collective bargaining agreements. Under such plan, employees can make
      annual voluntary contributions of up to 15% of their compensation. Expense
      for the years ended December 31, 2000, 1999, and 1998 totaled $5,139,000,
      $5,212,000, and $2,989,000, respectively. Certain of the Company's union
      employees are participants in multi-employer plans. Payments to
      multi-employer pension plans are negotiated in various collective
      bargaining agreements and aggregated $1,640,915, $1,465,000, and
      $1,431,000 for the years ended December 31, 2000, 1999, and 1998,
      respectively. The actuarial present value of accumulated plan benefits and
      net assets available for benefits to union employees under these
      multi-employer pension plans are not available, as the Company does not
      administer these plans.

      Effective January 1, 1999, the Company established a Supplemental
      Executive Retirement Plan for certain of its employees. The projected
      benefit obligation as of December 31, 2000 and 1999 was $1,392,000 and
      $1,072,000, respectively. A liability of $1,137,000 and $758,000 as of
      December 31, 2000 and 1999, respectively, is included in long-term accrued
      compensation in the accompanying consolidated balance sheets. The plan is
      unfunded. During 2000 and 1999, the Company recorded benefit expense
      related to the plan of $379,000 and $412,000, respectively. The
      assumptions used in the measurement of the Company's benefit obligation
      are as follows:

                                                           DECEMBER 31,
                                                      --------------------
                                                         2000       1999

         Discount rate                                   7.0%       7.5%
         Rate of compensation increase                   3.0%       4.0%

      The Company accrues the actuarially determined amount necessary to fund
      the participants' benefits in accordance with the requirements of the
      Employee Retirement Income Security Act of 1974.



                                      F-64



7.    COMMITMENTS AND CONTINGENCIES

      Future minimum annual payments under noncancelable operating leases with
      lease terms in excess of one year at December 31, 2000 are as follows:

         2001                                                   $ 4,296,000
         2002                                                     3,630,000
         2003                                                     2,744,000
         2004                                                     2,233,000
         2005                                                     1,520,000
         Thereafter                                                 915,000
                                                                -----------

         Total                                                  $15,338,000
                                                                ===========

      Under the lease agreements, the Company is obligated to pay certain
      property taxes, insurance, and maintenance costs. Certain leases contain
      renewal and purchase options. Rental expense for the years ended December
      31, 2000, 1999, and 1998 under operating leases totaled $5,205,000,
      $5,121,000, and $4,231,000, respectively.

      During the year ended December 31, 2000, the Company received a payment of
      approximately $2.4 million in connection with the settlement of a class
      action lawsuit. This amount has been recorded as a component of other
      income in the accompanying consolidated statements of income.

      The Company is involved from time to time in routine legal matters
      incidental to its business. The Company believes that the resolution of
      such matters will not have a material adverse effect on the Company's
      business, financial condition, or results of operations.

8.    SUBSEQUENT EVENT

      Effective January 1, 2001, the Company has changed its fiscal year-end
      from December 31 to March 31.

                                     ******



                                      F-65