SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 10-Q


(Mark One)
___
_X_      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended     March 2, 2002
                               -------------------------------------------------

                                       OR
___
___      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ______________________ to _______________________

Commission file number  1-6403
                        ------


                           WINNEBAGO INDUSTRIES, INC.

             (Exact name of registrant as specified in its charter)

          IOWA                                                  42-0803978
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                             Identification No.)

P. O. Box 152, Forest City, Iowa                                50436
(Address of principal executive offices)                      (Zip Code)

Registrant's telephone number, including area code:  (641) 585-3535

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes _X_ No ___.

There were 18,764,093 shares of $.50 par value common stock outstanding on April
11, 2002.




                   WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES

                          INDEX TO REPORT ON FORM 10-Q


                                                                     Page Number
                                                                     -----------
PART I.   FINANCIAL INFORMATION:

          Consolidated Balance Sheets (Interim period information
           unaudited)                                                   1 & 2

          Unaudited Consolidated Statements of Income                     3

          Unaudited Consolidated Condensed Statements of Cash Flows       4

          Unaudited Condensed Notes to Consolidated Financial
           Statements                                                   5 - 8

          Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                    9 - 12

          Independent Accountants' Report                                13

PART II.  OTHER INFORMATION                                            14 - 16



Part I Financial Information
Item 1.

                   WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



Dollars in thousands
                                                            MARCH 2,       AUGUST 25,
                        ASSETS                                2002            2001
- ------------------------------------------------------    ------------    ------------
                                                          (Unaudited)
                                                                    
CURRENT ASSETS
Cash and cash equivalents                                 $    134,477    $    102,280
Receivables, less allowance for doubtful
   accounts ($353 and $244, respectively)                       21,763          21,571
Dealer financing receivables, less allowance
   for doubtful accounts ($112 and $117, respectively)          38,180          40,263
Inventories                                                     83,131          79,815
Prepaid expenses                                                 3,675           3,604
Prepaid taxes                                                    4,500           - - -
Deferred income taxes                                            6,723           6,723
                                                          ------------    ------------

     Total current assets                                      292,449         254,256
                                                          ------------    ------------

PROPERTY AND EQUIPMENT, at cost
Land                                                             1,018           1,029
Buildings                                                       46,180          45,992
Machinery and equipment                                         84,103          82,182
Transportation equipment                                         5,634           5,482
                                                          ------------    ------------
                                                               136,935         134,685
     Less accumulated depreciation                              90,875          88,149
                                                          ------------    ------------

     Total property and equipment, net                          46,060          46,536
                                                          ------------    ------------

INVESTMENT IN LIFE INSURANCE                                    23,136          22,223
                                                          ------------    ------------

DEFERRED INCOME TAXES, NET                                      21,495          21,495
                                                          ------------    ------------

OTHER ASSETS                                                     8,329           7,412
                                                          ------------    ------------

TOTAL ASSETS                                              $    391,469    $    351,922
                                                          ============    ============


See Unaudited Condensed Notes to Consolidated Financial Statements.


                                       1



                   WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



Dollars in thousands
                                                             MARCH 2,       AUGUST 25,
LIABILITIES AND STOCKHOLDERS' EQUITY                           2002            2001
- -------------------------------------------------------    ------------    ------------
                                                           (Unaudited)
                                                                     
CURRENT LIABILITIES
Accounts payable, trade                                    $     44,694    $     40,678
Income tax payable                                               12,149           4,938
Accrued expenses:
     Insurance                                                    5,686           4,567
     Product warranties                                           7,763           8,072
     Accrued compensation                                        13,711          13,730
     Promotional                                                  7,011           3,181
     Other                                                        5,013           4,842
                                                           ------------    ------------

        Total current liabilities                                96,027          80,008
                                                           ------------    ------------

POSTRETIREMENT HEALTH CARE AND DEFERRED
   COMPENSATION BENEFITS                                         67,284          64,450
                                                           ------------    ------------

STOCKHOLDERS' EQUITY
Capital stock, common, par value $.50; authorized
   60,000,000 shares:  issued 25,888,000 and 25,886,000
   shares, respectively                                          12,944          12,943
Additional paid-in capital                                       25,714          22,261
Reinvested earnings                                             252,223         234,139
                                                           ------------    ------------
                                                                290,881         269,343
Less treasury stock, at cost                                     62,723          61,879
                                                           ------------    ------------

Total stockholders' equity                                      228,158         207,464
                                                           ------------    ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                 $    391,469    $    351,922
                                                           ============    ============



See Unaudited Condensed Notes to Consolidated Financial Statements.


                                       2



                   WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES
                   UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
================================================================================



IN THOUSANDS EXCEPT PER SHARE DATA
                                                                                       TWENTY-SEVEN   TWENTY-SIX
                                                             THIRTEEN WEEKS ENDED      WEEKS ENDED    WEEKS ENDED
                                                         ---------------------------   ------------   ------------
                                                           MARCH 2,     FEBRUARY 24,     MARCH 2,     FEBRUARY 24,
                                                             2002           2001           2002           2001
                                                         ------------   ------------   ------------   ------------
                                                                                          
Net revenues                                             $    184,169   $    142,531   $    363,282   $    306,698
Cost of goods sold                                            160,117        125,529        313,687        267,449
                                                         ------------   ------------   ------------   ------------
     Gross profit                                              24,052         17,002         49,595         39,249
                                                         ------------   ------------   ------------   ------------

Operating expenses:
     Selling                                                    5,607          5,306         11,735         11,409
     General and administrative                                 5,031          3,146          9,135          5,910
                                                         ------------   ------------   ------------   ------------
     Total operating expenses                                  10,638          8,452         20,870         17,319
                                                         ------------   ------------   ------------   ------------

Operating income                                               13,414          8,550         28,725         21,930
Financial income                                                  912            901          1,804          1,872
                                                         ------------   ------------   ------------   ------------

Income before income taxes                                     14,326          9,451         30,529         23,802

Provision for taxes                                             4,878          3,267         10,371          8,022
                                                         ------------   ------------   ------------   ------------

Income before cumulative effect of a change in
   accounting principle                                         9,448          6,184         20,158         15,780

Cumulative effect of change in principle, net of taxes          - - -          - - -          - - -         (1,050)

                                                         ------------   ------------   ------------   ------------
Net income                                               $      9,448   $      6,184   $     20,158   $     14,730
                                                         ============   ============   ============   ============

Earnings per share - basic (Note 8):
- ------------------------------------
   Income before cumulative effect of change in
      accounting principle                               $        .46   $        .30   $        .97   $        .76
   Cumulative effect of change in accounting
      principle                                                 - - -          - - -          - - -           (.05)
                                                         ------------   ------------   ------------   ------------

Income per share                                         $        .46   $        .30   $        .97   $        .71
                                                         ============   ============   ============   ============

Earnings per share - diluted (Note 8):
- --------------------------------------
   Income before cumulative effect of a change in
      accounting principle                               $        .45   $        .30   $        .95   $        .75
   Cumulative effect of change in accounting
      principle                                                 - - -          - - -          - - -           (.05)
                                                         ------------   ------------   ------------   ------------
Income per share                                         $        .45   $        .30   $        .95   $        .70
                                                         ============   ============   ============   ============

Weighted average shares of common stock outstanding:
      Basic                                                    20,760         20,576         20,715         20,839
                                                         ============   ============   ============   ============

      Diluted                                                  21,215         20,882         21,157         21,082
                                                         ============   ============   ============   ============



See Unaudited Condensed Notes to Consolidated Financial Statements.


                                       3



                   WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES
            UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS




                                                                     TWENTY-SEVEN     TWENTY-SIX
Dollars in thousands                                                 WEEKS ENDED      WEEKS ENDED
                                                                     ------------     ------------
                                                                       MARCH 2,       FEBRUARY 24,
                                                                         2002             2001
                                                                     ------------     ------------
                                                                                
Cash flows from operating activities:
  Net income as shown on the statements of income                    $     20,158     $     14,730
    (page 3)
Adjustments to reconcile net income to net cash provided by
  operating activities:
  Depreciation and amortization                                             3,961            3,636
  Tax benefit of stock options                                              3,008            - - -
  Other                                                                        86              106
Change in assets and liabilities:
  (Increase) decrease in receivable and other assets                         (374)          14,099
  Increase in inventories                                                  (3,316)          (3,453)
  Increase (decrease) in accounts payable and accrued expenses              8,808           (7,470)
  Increase in income taxes payable                                          5,719            3,536
  Increase in postretirement benefits                                       3,238            3,862
                                                                     ------------     ------------
Net cash provided by operating activities                                  41,288           29,046
                                                                     ------------     ------------

Cash flows used by investing activities:
  Purchases of property and equipment                                      (3,666)          (4,795)
  Investments in dealer receivables                                       (52,795)         (52,392)
  Collections of dealer receivables                                        54,887           47,220
  Other                                                                    (2,037)          (2,481)
                                                                     ------------     ------------
Net cash used by investing activities                                      (3,611)         (12,448)
                                                                     ------------     ------------

Cash flows used by financing activities and capital transactions:
  Payments for purchase of common stock                                    (4,078)          (9,300)
  Payment of cash dividends                                                (2,075)          (2,062)
  Proceeds from issuance of common and treasury stock                         673            1,355
                                                                     ------------     ------------
Net cash used by financing activities and
   capital transactions                                                    (5,480)         (10,007)
                                                                     ------------     ------------
Net increase in cash and cash equivalents                                  32,197            6,591

Cash and cash equivalents - beginning of period                           102,280           51,443
                                                                     ------------     ------------

Cash and cash equivalents - end of period                            $    134,477     $     58,034
                                                                     ============     ============



See Unaudited Condensed Notes to Consolidated Financial Statements.


                                       4



                   WINNEBAGO INDUSTRIES, INC. AND SUBSIDIARIES
         UNAUDITED CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1: BASIS OF PRESENTATION

     In the opinion of management, the accompanying unaudited consolidated
     condensed financial statements contain all adjustments, consisting of
     normal recurring accruals, necessary to present fairly the consolidated
     financial position as of March 2, 2002, the consolidated results of
     operations for the 27 and 13 weeks ended March 2, 2002 and the 26 and 13
     weeks ended February 24, 2001, and the consolidated cash flows for the 27
     weeks ended March 2, 2002 and the 26 weeks ended February 24, 2001. The
     statement of income for the 27 weeks ended March 2, 2002, is not
     necessarily indicative of the results to be expected for the full year. The
     balance sheet data as of August 25, 2001 was derived from audited financial
     statements, but does not include all disclosures contained in the Company's
     Annual Report to Shareholders for the year ended August 25, 2001. These
     interim consolidated financial statements should be read in conjunction
     with the audited financial statements and notes thereto appearing in the
     Company's Annual Report to Shareholders for the year ended August 25, 2001.

NOTE 2: NEW ACCOUNTING PRONOUNCEMENTS

     On August 27, 2000, the Company adopted the Securities and Exchange
     Commission's (SEC) Staff Accounting Bulletin (SAB) No. 101 - REVENUE
     RECOGNITION IN FINANCIAL STATEMENTS, which the SEC staff issued in December
     1999. SAB No. 101 sets forth the SEC staff's views concerning revenue
     recognition. As a result of SAB No. 101 the Company began recording revenue
     upon receipt of products by Winnebago Industries' dealers rather than upon
     shipment by the Company. This change required an adjustment to income in
     the Company's first quarter 2001 results, which reflects the cumulative
     effect on the prior year's results due to the application of SAB No. 101.

     In July 2001, the Financial Accounting Standards Board (FASB) issued
     Statement of Financial Accounting Standards (SFAS) No. 141, "Business
     Combinations." SFAS No. 141 establishes new standards for accounting and
     reporting requirements for business combinations and requires that the
     purchase method of accounting be used for all business combinations
     initiated after June 30, 2001. Use of the pooling-of-interests method will
     be prohibited. In July 2001, the FASB also issued SFAS No. 142, "Goodwill
     and Other Tangible Assets." SFAS No. 142 establishes new standards for
     goodwill acquired in a business combination and eliminates amortization of
     goodwill and instead sets forth methods to periodically evaluate goodwill
     for impairment. The Company expects to adopt these statements on September
     1, 2002, the first quarter of the Company's fiscal 2003. Management does
     not believe that either SFAS No. 141 or 142 will have a material impact on
     the Company's consolidated financial statements.

     In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset
     Retirement Obligations." SFAS No. 143 required entities to record the fair
     value of a liability for an asset retirement obligation in the period in
     which it is incurred. Also, in September 2001, the FASB issued SFAS No.
     144, "Accounting for the Impairment or Disposal of Long-Lived Assets,"
     which addresses financial accounting and reporting for the impairment or
     disposal of long-lived assets. While SFAS No. 144 supersedes SFAS No. 121,
     "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
     Assets to be Disposed Of," it retains many of the fundamental provisions of
     that statement. The Company is required to adopt SFAS Nos. 143 and 144 in
     fiscal 2003. The Company is reviewing the impact of SFAS Nos. 143 and 144,
     and does not believe adoption of either of these new standards will have a
     material affect on the Company's financial statements.


                                       5



NOTE 3: INVENTORIES

     Inventories are valued at the lower of cost or market, with cost being
     determined under the last-in, first-out (LIFO) method and market defined as
     net realizable value.

     Inventories are composed of the following (dollars in thousands):

                                                 March 2,        August 25,
                                                   2002             2001
                                               ------------     ------------

                   Finished goods .........    $     33,234     $     36,930
                   Work in process ........          23,921           21,725
                   Raw materials ..........          49,752           44,232
                                               ------------     ------------
                                                    106,907          102,887
                   LIFO reserve ...........         (23,776)         (23,072)
                                               ------------     ------------
                                               $     83,131     $     79,815
                                               ============     ============

NOTE 4: LINE OF CREDIT

     On October 19, 2000, the Company entered into an unsecured Credit Agreement
     with Wells Fargo Bank Iowa, National Association, as amended. The Credit
     Agreement provided the Company with a line of credit of $20,000,000. The
     Company did not renew this agreement when it expired on January 31, 2002.

NOTE 5: CONTINGENT LIABILITIES AND COMMITMENTS

     It is customary practice for manufacturers in the recreation vehicle
     industry to enter into repurchase agreements with lending institutions
     which have provided wholesale floorplan financing to dealers. The Company's
     agreements provide for the repurchase of its products from the financing
     institution in the event of repossession upon a dealer's default. The
     Company was contingently liable for approximately $242,910,000 and
     $216,784,000 under repurchase agreements with lending institutions as of
     March 2, 2002 and August 25, 2001, respectively. Included in these
     contingent liabilities as of March 2, 2002 and August 25, 2001 are
     approximately $517,000 and $3,276,000, respectively, of certain dealer
     receivables subject to recourse agreements with Bank of America Specialty
     Group and Conseco Finance Servicing Group.

     During the second quarter of fiscal 2002, the Company guaranteed certain
     interest bearing debt obligations of an unaffiliated vendor to a bank
     totaling an amount of up to but not to exceed $700,000 and agreed to pledge
     a $500,000 certificate of deposit to said bank. Mr. John V. Hanson, a
     director of the Company, is also a director of the bank and its parent and
     owns approximately 33.3 percent of record and beneficially of the parent's
     outstanding stock. Mary Jo Boman, the wife of Gerald E. Boman, a director
     of the Company, is a director of the bank and its parent and owns
     approximately 33.3 percent of record and beneficially of the parent's
     outstanding stock. The Company believes that this obligation will be repaid
     and has therefore provided no reserve for this contingency at March 2,
     2002.

     In February 2002, the Company entered into a repurchase agreement with
     Transamerica Commercial Finance Corporation, Canada (Transamerica). The
     agreement provides for the repurchase by the Company from Transamerica of
     rental units upon default by one of the Company's Canadian dealers under a
     financing agreement with Transamerica. As of March 2, 2002, there have
     been no rental transactions between Transamerica and such dealer.


                                       6



NOTE 6: SUPPLEMENTAL CASH FLOW DISCLOSURE

     For the periods indicated, the Company paid cash for the following (dollars
     in thousands):

                                          Twenty-Seven     Twenty-Six
                                          Weeks Ended      Weeks Ended
                                          ------------     ------------
                                            March 2,       February 24,
                                              2002             2001
                                          ------------     ------------
                   Interest               $      - - -     $      - - -
                   Income taxes                  4,500            3,000


NOTE 7: REPURCHASE OF OUTSTANDING STOCK

     On March 14, 2001, the Board of Directors authorized the repurchase of
     outstanding shares of the Company's common stock for an aggregate purchase
     price of up to $15,000,000. As of March 2, 2002, 218,000 shares had been
     repurchased for an aggregate consideration of approximately $4,491,000
     under this authorization.

     On April 5, 2002, pursuant to an authorization of the Board of Directors,
     the Company repurchased 2,100,000 shares of common stock from Hanson
     Capital Partners, LLC ("HCP"). HCP is a Delaware limited liability company
     whose members are the Luise V. Hanson Qualified Terminable Interest
     Property Marital Deduction Trust (the "QTIP Trust"), which has a 34.9
     percent membership interest in HCP, and the Luise V. Hanson Revocable
     Trust, dated September 22, 1984 (the "Revocable Trust"), which has a 65.1
     percent membership interest in HCP. John V. Hanson, a director of the
     Company, Mary Jo Boman, the wife of Gerald E. Boman, a director of the
     Company, Paul D. Hanson and Bessemer Trust Company, N.A. act as co-trustees
     under the QTIP Trust. Mrs. Luise V. Hanson is trustee of the Revocable
     Trust. As a result of the foregoing, Mrs. Hanson is a controlling person of
     the Company. Mrs. Hanson is the mother of John V. Hanson, Mary Joan Boman
     and Paul D. Hanson and the mother-in-law of Gerald E. Boman. The shares
     were repurchased for an aggregate purchase price of $77,700,000 ($37 per
     share). The Company utilized its cash on hand to pay the purchase price of
     the stock.

NOTE 8: INCOME PER SHARE

     The following table reflects the calculation of basic and diluted earnings
     per share for the 13 and 27 weeks ended March 2, 2002 and the 13 and 26
     weeks ended February 24, 2001 (in thousands except per share data):



                                                                                TWENTY-SEVEN    TWENTY-SIX
                                                    THIRTEEN WEEKS ENDED        WEEKS ENDED     WEEKS ENDED
                                                ----------------------------    ------------    ------------
                                                  MARCH 2,      FEBRUARY 24,      MARCH 2,      FEBRUARY 24,
                                                    2002            2001            2002            2001
                                                ------------    ------------    ------------    ------------
                                                                                    
     EARNINGS PER SHARE - BASIC:
     ---------------------------
     Net income                                 $      9,448    $      6,184    $     20,158    $     14,730
                                                ------------    ------------    ------------    ------------
     Weighted average shares outstanding              20,760          20,576          20,715          20,839
                                                ------------    ------------    ------------    ------------
     Earnings per share - basic                 $        .46    $        .30    $        .97    $        .71
                                                ------------    ------------    ------------    ------------

     EARNINGS PER SHARE - ASSUMING DILUTION:
     ---------------------------------------
     Net income                                 $      9,448    $      6,184    $     20,158    $     14,730
                                                ------------    ------------    ------------    ------------
     Weighted average shares outstanding              20,760          20,576          20,715          20,839
     Dilutive impact of options outstanding              455             306             442             243
                                                ------------    ------------    ------------    ------------
     Weighted average shares & potential
         dilutive shares outstanding                  21,215          20,882          21,157          21,082
                                                ------------    ------------    ------------    ------------
     Earnings per share - assuming dilution     $        .45    $        .30    $        .95    $        .70
                                                ------------    ------------    ------------    ------------


     There were options to purchase 166,800 shares of common stock outstanding
     at a price of $18.50 and 14,000 shares of common stock at a price of
     $19.71875 per share during the 13 weeks ended February 24, 2001.

     These options were not included in the computation of diluted earnings per
     share because the option's exercise price was greater than the average
     market price of the common stock.


                                       7



NOTE 9: BUSINESS SEGMENT INFORMATION

     The Company defines its operations into two business segments: Recreational
     vehicles and other manufactured products, and dealer financing. Recreation
     vehicles and other manufactured products includes all data relating to the
     manufacturing and selling of the Company's Class A, B and C motor home
     products as well as sales of component products for other manufacturers and
     recreation vehicle related parts and service revenue. Dealer financing
     includes floorplan, used and rental unit financing for a limited number of
     the Company's dealers. Management focuses on operating income as a
     segment's measure of profit or loss when evaluating a segment's financial
     performance. Operating income is before interest expense, interest income,
     and income taxes. A variety of balance sheet ratios are used by management
     to measure the business. Maximizing the return from each segment's assets
     excluding cash and cash equivalents is the primary focus. Identifiable
     assets are those assets used in the operations of each industry segment.
     General corporate assets consist of cash and cash equivalents, deferred
     income taxes and other corporate assets not related to the two business
     segments. General corporate income and expenses include administrative
     costs. Inter-segment sales and expenses are not significant.

     For the 27 weeks ended March 2, 2002 and the 26 weeks ended February 24,
     2001, the Company's segment information is as follows:



                                                      RECREATION
                                                   VEHICLES & OTHER
                                                     MANUFACTURED      DEALER          GENERAL
     (DOLLARS IN THOUSANDS)                            PRODUCTS       FINANCING       CORPORATE         TOTAL
     -----------------------------------------------------------------------------------------------------------
                                                                                        
     27 Weeks Ended March 2, 2002
     Net revenues                                   $    361,634    $      1,648      $    - - -    $    363,282
     Operating income                                     27,752             630             343          28,725
     Identifiable assets                                 182,137          38,483         170,849         391,469

     26 Weeks Ended February 24, 2001
     Net revenues                                   $    304,458    $      2,240      $    - - -    $    306,698
     Operating income                                     20,162             658           1,110          21,930
     Identifiable assets                                 182,192          38,750          90,201         311,143


     Certain prior year information has been reclassified to conform to the
     current year presentation.


                                       8



Item 2.

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

FORWARD LOOKING INFORMATION

Certain of the matters discussed in this report are "forward looking
statements," as defined in the Private Securities Litigation Reform Act of 1995,
which involve risks and uncertainties, including, but not limited to, reactions
to actual or threatened terrorist attacks, the availability and price of fuel, a
significant increase in interest rates, a slowdown in the economy, availability
of chassis, slower than anticipated sales of new or existing products, new
products introduced by competitors, collections of dealer receivables and other
factors which may be disclosed throughout this report. Any forecasts and
projections in this report are "forward looking statements," and are based on
management's current expectations of the Company's near-term results, based on
current information available pertaining to the Company, including the
aforementioned risk factors; actual results could differ materially.

CRITICAL ACCOUNTING POLICIES

In preparing the consolidated financial statements, we follow accounting
principles generally accepted in the United States of America, which in many
cases require us to make assumptions, estimates and judgments that affect the
amounts reported. Many of these policies are straightforward. There are,
however, a few policies that are critical because they are important in
determining the financial condition and results of operations and they can be
difficult to apply. These policies were selected because they involve additional
management judgment due to the sensitivity of the methods, assumptions and
estimates necessary in determining the related income statement, asset and/or
liability amounts.

The Company had reserves for numerous loss exposures, such as product liability,
litigation and accounts receivable. The Company also has loss exposure on loan
guarantees and repurchase agreements (see Note 5 of Unaudited Condensed Notes to
Consolidated Financial Statements). Establishing loss reserves for these matters
requires the use of estimates and judgment in regards to risk exposure and
ultimate liability. The Company estimates losses under the programs using
consistent and appropriate methods; however, changes in assumptions could
materially affect the Company's recorded liabilities for loss.

RESULTS OF OPERATIONS

Thirteen Weeks Ended March 2, 2002 Compared to Thirteen Weeks Ended February 24,
2001

Net revenues for recreation vehicle and other manufactured products for the 13
weeks ended March 2, 2002 were $183,465,000, an increase of $42,145,000, or 29.8
percent from the 13-week period ended February 24, 2001. Motor home unit sales
(Class A and C) were 2,448, an increase of 644 units, or 35.7 percent, during
the second quarter of fiscal 2002 compared to the second quarter of fiscal 2001.
The percentage increase in net revenue dollars in the second quarter of fiscal
2002 was lower than the percentage increase in motor home unit sales for that
period as a result of the excellent acceptance of the Company's new lower priced
2002 motor homes in the Class A and Class C segments. The Company believes that
lower interest rates and more favorable general economic conditions contributed
to the improvement in revenues.

Net revenues for dealer financing of Winnebago Acceptance Corporation (WAC) were
$704,000 for the 13 weeks ended March 2, 2002; a decrease of $507,000 or 41.9
percent from the 13-week period ended February 24, 2001. A significant reduction
in interest rates and to a much lesser extent, a reduction in average borrowings
contributed to the decrease when comparing the two quarters.

Gross profit, as a percent of net revenues, was 13.1 percent for the 13 weeks
ended March 2, 2002 compared to 11.9 percent for the 13 weeks ended February 24,
2001. The Company's gross profit was higher due primarily to increased volumes
of motor home production and shipments.


                                       9



Selling expenses were $5,607,000 or 3.0 percent of net revenues during the
second quarter of fiscal 2002 compared to $5,306,000 or 3.7 percent of net
revenues during the second quarter of fiscal 2001. The increase in dollars when
comparing the two quarters resulted from primarily larger advertising expenses
during the second quarter of fiscal 2002. Increased sales volume was the primary
cause of the reduction in percentage during the second quarter of fiscal 2002.

General and administrative expenses were $5,031,000 or 2.7 percent of net
revenues during the 13 weeks ended March 2, 2002 compared to $3,146,000 or 2.2
percent of net revenues during the 13 weeks ended February 24, 2001. The
increases in dollars and percentage when comparing the two quarters were
primarily due to increases in employee incentive programs and to a lesser extent
increased legal reserves.

The Company had net financial income of $912,000 for the second quarter of
fiscal 2002 compared to net financial income of $901,000 for the comparable
quarter of fiscal 2001. During the 13 weeks ended March 2, 2002, the Company
recorded $918,000 of net interest income and losses of $6,000 in foreign
currency transactions. During the 13 weeks ended February 24, 2001, the Company
recorded $917,000 of net interest income and losses of $16,000 in foreign
currency transactions. When comparing the two quarters, the average available
cash for investing during the second quarter of fiscal 2002 was approximately
twice as much as was available during the second quarter of fiscal 2001.
However, the average rate the Company earned on its permitted investments, under
the Company's investment policy, was approximately 50 percent of the average
rate earned during the second quarter of fiscal 2001.

The effective income tax rate decreased to 34.0 percent during the second
quarter of fiscal 2002 from 34.6 percent during the second quarter of fiscal
2001.

For the second quarter of fiscal 2002, the Company had net income of $9,448,000,
or $.45 per diluted share compared to the second quarter of fiscal 2001's net
income of $6,184,000, or $.30 per diluted share. Net income and earnings per
diluted share increased by 52.8 percent and 50.0 percent, respectively, when
comparing the second quarter of fiscal 2002 to the second quarter of fiscal
2001.

Twenty-Seven Weeks Ended March 2, 2002 Compared to Twenty-Six Weeks Ended
February 24, 2001

Net revenues for manufactured products for the 27 weeks ended March 2, 2002 were
$361,634,000, an increase of $57,176,000, or 18.8 percent from the 26-week
period ended February 24, 2001. Motor home unit sales (Class A and C) were 4,765
units, an increase of 764 units, or 19.1 percent during the 27 weeks ended March
2, 2002 when compared to the 26 weeks ended February 24, 2001. The Company feels
the increases and growth were the result of the excellent acceptance of its new
products and the continued reduction of interest rates.

Net revenues for dealer financing of WAC were $1,648,000 for the 27 weeks ended
March 2, 2002; a decrease of $591,000 or 26.4 percent from the 26-week period
ended February 24, 2001. Decreased revenues for dealer financing reflect a
decrease of interest rates partially offset by higher average borrowings when
comparing the 27 weeks ended March 2, 2002 to the 26 weeks ended February 24,
2001.

Gross profit, as a percent of net revenue, was 13.7 percent for the 27 weeks
ended March 2, 2002 compared to 12.8 percent for the 26 weeks ended February 24,
2001. The Company's higher margins were due primarily to increased volumes of
motor home production and shipments.

Selling expenses were $11,735,000, or 3.2 percent of net revenues during the 27
weeks ended March 2, 2002 compared to $11,409,000, or 3.7 percent of net
revenues during the 26 weeks ended February 24, 2001. The increase in selling
expense dollars when comparing the two periods consisted primarily of higher
advertising expenses during the fiscal 2002 period. Increased sales volume was
the primary cause of the reduction in percentage during the fiscal 2002 period.

General and administrative expenses were $9,135,000 or 2.5 percent of net
revenues during the 27 weeks ended March 2, 2002 compared to $5,910,000, or 1.9
of net revenues during the 26 weeks ended February 24, 2001.


                                       10



The increases in dollars and percentage when comparing the two periods were
primarily due to increases in employee incentive programs and to a lesser extent
increased legal reserves.

The Company had net financial income of $1,804,000 for the 27 weeks ended March
2, 2002 compared to net financial income of $1,872,000 for the 26 weeks ended
February 24, 2001. During the fiscal 2002 period, the Company recorded
$1,826,000 of net interest income and losses of $22,000 in foreign currency
transactions. During the fiscal 2001 period, the Company recorded $1,869,000 of
net interest income and gains of $3,000 in foreign currency transactions. When
comparing the two periods, the average available cash for investing during
fiscal 2002 was approximately twice as much as was available during fiscal 2001.
However, the average rate the Company earned on its permitted investments, under
the Company's investment policy, was approximately 50 percent of the average
rate earned during the fiscal 2001 period.

The effective income tax rate increased to 34.0 percent during the 27 weeks
ended March 2, 2002 from 33.7 percent during the 26 weeks ended February 24,
2001. The primary reason for the increase was due to higher provisions for state
income taxes during the 27 weeks ended March 2, 2002.

At the start of fiscal 2001, the Company elected to adopt SAB No. 101 issued by
the SEC in December 1999. SAB No. 101 set forth the views of the SEC staff
concerning revenue recognition. As a result of SAB No. 101, the Company began
recording revenue upon receipt of products by the Company's dealers rather than
upon shipment by the Company. Adoption of SAB No. 101 during the 26 weeks ended
February 24, 2001 resulted in a negative adjustment to the Company's income of
$1,050,000, or $.05 per diluted share.

For the 27 weeks ended March 2, 2002, the Company had net income of $20,158,000,
or $.95 per diluted share compared to the 26 weeks ended February 24, 2001's net
income of $14,730,000, or $.70 per diluted share. Net income and earnings per
diluted share increased by 36.9 percent and 35.7 percent, respectively, when
comparing the fiscal 2002 period to the fiscal 2001 period.

LIQUIDITY AND FINANCIAL CONDITION

The Company generally meets its working capital, capital equipment and cash
requirements with funds generated from operations.

As of March 2, 2002, working capital was $196,422,000, an increase of
$22,174,000 from the amount at August 25, 2001. The Company's principal uses of
cash during the 27 weeks ended March 2, 2002 were $4,078,000 for the purchase of
shares of the Company's Common Stock, $3,666,000 for the purchase of property
and equipment and $2,075,000 for the payment of cash dividends. The Company's
sources and uses of cash during the 27 weeks ended March 2, 2002 are set forth
in the unaudited consolidated condensed statement of cash flows for that period.

Principal known demands at March 2, 2002 on the Company's liquid assets for the
remainder of fiscal 2002 include capital expenditures of approximately
$14,000,000 and the payment of cash dividends.

Management currently expects its cash on hand and funds from operations to be
sufficient to cover both short-term and long-term operating requirements.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As of March 2, 2002, the Company has an investment portfolio of fixed income
securities, which are classified as cash and cash equivalents of $134,477,000.
These securities, like all fixed income investments, are subject to interest
rate risk and will decline in value if market interest rates increase. However,
the Company has the ability to hold its fixed income investments until maturity
(which approximates 45 days) and, therefore, the Company would not expect to
recognize an adverse impact in income or cash flows in such an event.

As of March 2, 2002, the Company has dealer-financing receivables in the amount
of $38,180,000. Interest rates charged on these receivables vary based on the
prime rate.


                                       11



COMPANY OUTLOOK

Studies show that the Company's prime target market of people 50 years of age
and older will continue to increase by over 4 million a year through the year
2030. Order backlog for the Company's Class A and Class C motor homes was
approximately 3,200 orders at March 2, 2002, an increase of 106.5 percent over
sales order backlog of approximately 1,550 orders at February 24, 2001. The
Company includes in its backlog all accepted purchase orders from dealers
shippable within the next six months. Orders in backlog can be canceled or
postponed at the option of the purchaser at any time without penalty and,
therefore, backlog may not necessarily be a measure of future sales.


                                       12



INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors of
Winnebago Industries, Inc.
Forest City, Iowa

We have reviewed the accompanying condensed consolidated balance sheet of
Winnebago Industries, Inc. and subsidiaries (the Company) as of March 2, 2002,
and the related condensed consolidated statements of income and cash flows for
the 13-week and 27-week periods ended March 2, 2002 and 13-week and 26-week
periods ended February 24, 2001. These financial statements are the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with auditing standards generally accepted in the United States of America
(generally accepted auditing standards), the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with accounting principles generally accepted in the United States of
America.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of the Company as of August 25, 2001,
and the related consolidated statements of income, stockholders' equity, and
cash flows for the year then ended (not presented herein); and in our report
dated October 3, 2001, we expressed an unqualified opinion on those consolidated
financial statements. In our opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of August 25, 2001 is
fairly stated, in all material respects, in relation to the consolidated balance
sheet from which it has been derived.



Deloitte & Touche LLP
Minneapolis, Minnesota
April 8, 2002


                                       13



Part II  Other Information

Item 4   Submission of Matters to a Vote of Security Holders

         (a)  The annual meeting of shareholders was held January 15, 2002.

         (b)  The breakdown of votes for the election of three directors was as
              follows*:

                                             Votes Cast For   Authority Withheld
                                             --------------   ------------------
              Gerald E. Boman (2005)           19,479,389           36,142
              Jerry N. Currie (2005)           19,495,995           19,537
              Frederick M. Zimmerman (2005)    19,495,459           20,072

         * There were no broker non-votes.
         ( ) Represents year of Annual Meeting that individual's term will
             expire.

Item 6   Exhibits and Reports on Form 8-K

         (a)  Exhibits - See Exhibit Index on page 16.

         (b)  The Company did not file any reports on Form 8-K during the
              period covered by this report.


                                       14



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                               WINNEBAGO INDUSTRIES, INC.
                                        ----------------------------------------
                                                      (Registrant)



Date    April 11, 2002                  /s/ Bruce D. Hertzke
     ----------------------             ----------------------------------------
                                        Bruce D. Hertzke
                                        Chairman of the Board, Chief Executive
                                        Officer, and President
                                               (Principal Executive Officer)



Date    April 11, 2002                  /s/ Edwin F. Barker
     ----------------------             ----------------------------------------
                                        Edwin F. Barker
                                        Vice President - Chief Financial Officer
                                               (Principal Financial Officer)


                                       15



                                  EXHIBIT INDEX



3b.      Amended Bylaws of the Registrant.

4b.      Letter of Intent dated March 1, 2002 among Winnebago Industries, Inc.,
         Forest City Economic Development, and CDI, LLC.

10v.     Agreement dated March 13, 2002 between Winnebago Industries, Inc. and
         Bruce D. Hertzke.


                                       16