EXHIBIT 13


                                                                    FLEXSTEEL(R)
                                                                 A SMART DYNAMIC


                                    [PHOTO]



   Flexsteel Industries, Inc.


        ANNUAL REPORT

FISCAL YEAR ENDED JUNE 30, 2002




FINANCIAL HIGHLIGHTS  [Amounts in thousands except per share data]
- --------------------------------------------------------------------------------

[BAR CHART]                                [BAR CHART]

net sales                                  book value per share
MILLIONS OF DOLLARS                        DOLLARS

1993       185,813                         1993          9.57
1994       204,804                         1994          9.98
1995       218,476                         1995         10.28
1996       214,887                         1996         10.45
1997       230,501                         1997         10.86
1998       247,740                         1998         11.49
1999       272,130                         1999         12.50
2000       300,066                         2000         13.81
2001       284,773                         2001         14.10
2002       279,671                         2002         14.15

[BAR CHART]                                [BAR CHART]

earnings per share                         return on common equity
DOLLARS                                    PERCENT

1993          0.87                         1993           9.1%
1994          0.94                         1994           9.5%
1995          0.72                         1995           7.1%
1996          0.63                         1996           6.1%
1997          0.86                         1997           8.0%
1998          1.08                         1998           9.7%
1999          1.51                         1999          12.7%
2000          1.82                         2000          14.0%
2001          0.74                         2001           5.4%
2002          0.92                         2002           6.5%


YEAR ENDED JUNE 30,                2002          2001          2000
- ---------------------------------------------------------------------
Net Sales                       $ 279,671     $ 284,773     $ 300,066

Operating Income                    8,269         6,466        17,679

Income Before Income Taxes          9,160         7,274        18,658

Net Income                          5,660         4,594        11,928

PER SHARE OF COMMON STOCK:
Average Shares Outstanding:
  Basic                             6,095         6,108         6,458
  Diluted                           6,159         6,174         6,562

Earnings:
  Basic                         $    0.93     $    0.75     $    1.85
  Diluted                            0.92          0.74          1.82

Cash Dividends                       0.52          0.52          0.52


AT JUNE 30,                        2002          2001          2000
- ---------------------------------------------------------------------
Working Capital                 $  62,228     $  55,402     $  52,016

Net Plant and Equipment            20,558        24,554        26,837

Total Assets                      118,750       110,294       114,876

Shareholders' Equity               87,717        85,062        85,196


[PHOTO]   THE EBULLIENT EMMY-AWARD WINNER CHRISTOPHER LOWELL IS HOST TO THE
          MOST-WATCHED DAYTIME HOME DECORATING SHOW. HE HAS JOINED WITH
          FLEXSTEEL TO CREATE THE HIGHLY SUCCESSFUL CHRISTOPHER LOWELL HOME
          COLLECTION OF FURNITURE.


[PHOTO]   FLEXSTEEL SEATING GRACES MORE AND MORE LOBBIES AND OTHER PUBLIC AREAS.
          OUR COMMERCIAL SEATING DESIGNERS ARE SPECIALISTS WHO WORK CLOSELY WITH
          INTERIOR DESIGN AND ARCHITECTURAL FIRMS. THESE CLIENTS DEPEND ON
          FLEXSTEEL NOT ONLY FOR HANDSOME QUALITY BUT ALSO FOR A KEEN
          UNDERSTANDING OF THEIR COMMERCIAL SEATING NEEDS.

          ECHOES OF THE EMPIRE AGE: TYPICAL OF THE ACCENT PIECES IN THE
          CHRISTOPHER LOWELL HOME COLLECTION, THIS TABLE IS STRIKING FOR ITS
          X-SHAPED BASE AND ITS BUFFED SILVER HARDWARE. THIS IS JUST ONE OF FOUR
          TIMELESS GROUPS OF OCCASIONAL FURNITURE.


FLEXSTEEL


TO OUR SHAREHOLDERS,
CUSTOMERS AND ASSOCIATES

IT IS IMPOSSIBLE FOR US TO BEGIN A REVIEW OF THE LAST YEAR WITHOUT RECALLING THE
TRAGEDY EXPERIENCED BY OUR GREAT COUNTRY ON SEPTEMBER 11TH, 2001. ALL OF US
REMEMBER THOSE WHO LOST THEIR LIVES ON THAT SORROWFUL DAY. OUR PRAYERS REMAIN
WITH EACH OF THEM AND ALL OF THOSE WHO SUFFERED LOSS ON THAT DAY.

[PHOTO]                           [PHOTO]

K. BRUCE LAURITSEN                L. BRUCE BOYLEN
PRESIDENT &                       CHAIRMAN OF THE BOARD
CHIEF EXECUTIVE OFFICER

Our fiscal year had begun on July 1, 2001, with cautious optimism. We were
seeing signs of a slow, steady recovery - signs that the consumer, becoming more
comfortable with the economy, was ready to make those purchases of durable items
that had been postponed. Residential furniture sales were inching up, and we
were seeing increased sales of our products for recreational vehicles.

But then September 11th happened, and positive movement stopped until late
October. By November, we were experiencing better incoming business, a trend
which continued to the end of the fiscal year.

Although total sales decreased slightly - $279,671,402 compared to $284,772,510
in the previous fiscal year, a decrease of 2% - earnings increased
substantially. Net income was $5,659,544 or $0.92 per share, an increase of 23%
over earnings in the same period last year of $4,594,005, or $0.74 per share.

EFFECTS OF THE RECESSION
By the time the economy was officially labeled in recession in December 2001,
the recreational vehicle industry had already been suffering for several months.
During that calendar year, sales of van conversions had dropped a huge 47%, and
we were forced to close our Elkhart plant, and "right-size" our production of
seating for recreational vehicles in three other plants.

The steep declines in the hospitality industry following September 11th forced
the postponement of remodeling and new construction projects that normally would
be served by our Commercial Seating Division.

We also experienced a temporary dip in the sale of home furnishings.

Throughout Flexsteel, managers put slower times to good use, developing new
cost-cutting methods and revisiting areas of possible decrease in waste or
increase in efficiency.

NEVERTHELESS, A YEAR OF DYNAMIC GROWTH
Despite the crushing effects of September 11th, despite the official recession,
we emerged with some excellent results for the year:

*   We launched our Christopher Lowell Home Collection which has created
    extraordinary dealer interest, publicity, traffic and sales

*   We increased penetration of the recreational vehicle seating market

*   The Flexsteel name is increasingly recognized in the hospitality and health
    markets

*   We experienced outstanding growth in Flexsteel Comfort Galleries

*   We enjoyed record traffic at our Spring 2002 Furniture Market

THE CHRISTOPHER LOWELL HOME COLLECTION(TM)
One of the most exciting events of the year was our launch last October of the
Christopher Lowell Home Collection of upholstered furniture designed by the
popular TV home decorator Christopher Lowell. Despite the down market of last
fall, the first showing drew overflow crowds. Appearances by Lowell at dealers
showcasing his collection also drew huge crowds. We followed that highly
successful introduction in our Spring Market with case goods selected to
coordinate with the collection.

One hundred sixty dealers have signed up to display the Collection on their
floors, and ninety-seven installations are already in place.

Christopher Lowell draws an average of eleven million viewers a week to his
program on the Discovery channel. His exuberant television persona is ideally
suited to Flexsteel's dynamic vision. In the upcoming season, his show will use
settings that include furniture from the Christopher Lowell Home Collection,
creating even more exposure for us. We expect this program to draw enormous
interest, and are developing exciting cross-marketing projects for the near
future.

THE FLEXSTEEL COMFORT GALLERIES
Flexsteel Comfort Galleries demonstrate Flexsteel's emphasis on doing well those
things the company knows best - providing our dealers with a superior product
and the means to please, serve, and keep their customers. The Flexsteel Comfort
Gallery offers consumers the ultimate in choice, while reducing dealers'
warehousing and inventory expense. Dealers participating in these programs are
showing excellent growth and profitability.

There are now 385 Flexsteel Comfort Galleries in operation and 35 on the drawing
boards. Our Retail Development team has been extremely busy setting up the new
Christopher Lowell Home Collections, new galleries, the designing of attractive
new store fixtures, creating monthly merchandising events and advertising
packages, and upgrading a number of older galleries to the very successful
Comfort Gallery format.

We have expanded our Retail Development team and provided them with new computer
hardware and software to cope with the demand. This team has also developed a
new four-color quarterly newsletter to keep our dealers informed of new
developments.

August is typically a slow furniture sales month for our dealers; to help them
boost sales in that month we've introduced, through GE Capital, a group rate
that allows zero interest until 2005 on qualifying Flexsteel sales. Since many
dealers cannot even obtain a 30-month financing package, this is a powerful
selling tool for them.

                                                                   FLEXSTEEL | 1


IN A YEAR THAT CONFRONTED US ALL WITH STARK REALITIES, FLEXSTEEL'S CENTURY-OLD
MANAGEMENT TRADITION ONCE AGAIN PROVED ITSELF. COMBINING SMART DESIGN WITH AN
UNCHANGING EMPHASIS ON QUALITY, FLEXSTEEL'S DYNAMIC AND INNOVATIVE MARKETING
STRATEGIES LET US INCREASE OUR MARKET STRENGTH IN SEVERAL KEY AREAS.


[PHOTO]  A GRACIOUS AND STUNNING SETTING: THE DINING ROOM OF THE
         RECENTLY-RESTORED MOUNTAIN VIEW GRAND HOTEL IN THE WHITE MOUNTAINS OF
         NEW HAMPSHIRE. CHAIRS WERE FURNISHED THROUGH OUR COMMERCIAL SEATING
         DIVISION.

[PHOTO]  WHEN SMARTLY STYLED, RECLINERS ARE AS APPROPRIATE IN LIVING ROOMS AS IN
         FAMILY ROOMS. THIS GENEROUSLY-SCALED RECLINER HAS TRADITIONAL
         CLUB-CHAIR CHARM, A TUFTED ROLLED BACK, TURNED WOOD LEGS, AND GENEROUS
         COMFORT.

[PHOTO]  THE INTRICACY OF THIS HAND-CARVED IMPORTED FRAME LENDS ELEGANCE TO THIS
         CHAIR FROM OUR POPULAR CHARISMA CHAIR(R) LINE. AN UNUSUAL TOUCH IS THE
         WARM PECAN FINISH, ACCENTED BY THE DARK HANG-UP FINISH IN THE CARVING
         RECESSES.

[PHOTO]  THE CONVERSATION SOFA IS A FAVORITE FOR ITS COMFORTABLE INTIMACY. THIS
         GROUP INCLUDES A "WRAP-AROUND" SOFA TABLE AND MATCHING OTTOMANS WHICH
         NEST UNDER THE TABLE FOR ADDITIONAL CASUAL SEATING.

[PHOTO]  THIS HIGH-STYLE CONTEMPORARY GROUP FROM OUR COMMERCIAL SEATING DIVISION
         TURNED HEADS AT THE HOSPITALITY DESIGN SHOW IN LAS VEGAS, NEVADA.

FLEXSTEEL | 2


Leather continues to be enormously popular with all our retailers. Our broad
range of leather patterns, colors and styles offers us a strong competitive
advantage over the limited-selection, low-cost imports which are beginning to
appear in our markets. We expect to retain Flexsteel's advantage by continuing
our traditional quality with extremely good service.

COMMERCIAL SEATING: THE HOSPITALITY & HEALTH MARKETS
This is a developing market for Flexsteel, but a natural for our expertise in
seating. We supply sofas, chairs, tables, recliners, and sleepers, many of them
specifically designed for the spaces they will occupy, to hotels and assisted
living centers. Our expertise is becoming known in the industry, and we
anticipate greatly increasing our market share.

Increasing demand has resulted in our expanding
production capacity at Starkville, where we have also added an entire new
production line for upholstered furniture.

THE RECREATIONAL VEHICLE MARKET LOOKS UP
Disenchantment with air travel became pronounced after September 11th; the
subsequent new security regulations caused many people to turn to motor homes
for leisure travel. Ownership of recreational vehicles is up (9.7% since 1997),
and sales have been vigorous since the first of this year. The demographics look
very good in this market, since the fastest-growing segment of RV owners is in
the 35-to-54 age bracket. One analyst reported in Kiplinger's* predicted that
"the RV business is going to become what Harley-Davidson was in the 90s." While
we do not expect that kind of growth (27-fold), we expect our sales to RV
manufacturers to show double-digit increases each year during the coming decade.

Our ability to offer a complete line of products at all price points is one of
the factors that has allowed us to increase our share of the market even when
this market was softening. We also offer handsome styling and features direct to
each RV manufacturer that no other vendor can offer. One of our newest products
is a motor home seat, for driver or passenger, with seat belts fully integrated
into the seat backs. We are also developing new multi-function bed units with
all-in-one recline and sleep functions.

With price-point coverage and attractive features, we have even been able to
increase our market penetration in the highly-competitive market of travel
trailers.

OPPORTUNITIES IN THE MARINE MARKET
A fast-growing segment for us is the marine market, where we primarily provide
below-deck free-standing furniture for motor yachts. The level of customization
required is high and so are development costs; however, this is a market of
considerable promise, with our sales up about 30% this fiscal year. We continue
to explore opportunities to develop above-deck seating for this market.

TECHNOLOGY IN A DYNAMIC WORLD
We have long used computerized cutters to assist in the layout and cutting of
upholstery fabrics. They are essential for a better matching of patterns; they
greatly speed up the process and reduce fabric waste. Now, computerized
efficiency can be applied even to the odd and unpredictable sizes and shapes of
leather hides - we are installing a Taurus cutter for the leathers used in
vehicle seating.

Similarly, CNC routers are used for precise control in cutting and shaping wood
products; the addition of another computer-controlled router in the Dublin plant
will not only cut waste but allow cutting of frames to schedule. Many of the
commercial seating units produced at the Starkville plant are upholstered in the
customer's own material. A new single-ply computerized cutter brings new
efficiency to that process, allowing faster loading of patterns and saving time
in both cutting and sewing.

On-line access allows information to fly from dealer to salespeople to factory
and back again. We now routinely receive as many as 7000 orders per month
electronically. Dealers have instant access to fabric availability, product
pricing, and order status through our Cyber Resource Center, updated daily. They
can also instantly download advertising aids and digitally-scanned photographs
of our products to be used in print or TV advertising.

Product specifications are now available on shop floor computers, complete with
digital photos detailing methods and procedures, all updated daily.

A consumer can now go to Flexsteel.com and design the sofa of her dreams. The
video catalog on our Web site allows her to select the frame and fabric of her
choice, and see how the finished product will look. The Web site now routinely
receives 67,000 visitors monthly.

CLOSE TIES WITH DEALERS
In the Fifties, Flexsteel developed its unique philosophy of locating our
factories in strategic geographic areas. A competitive advantage at the time, it
allowed us to offer faster delivery to our dealers, mint- fresh and direct from
the factory. Direct factory delivery remains a powerful selling tool, popular
with our dealers, and in fiscal year ending 2003 we are adding 30 new tractors
to our delivery fleet.

Today's instant communications have so reduced the handling time of orders that
now it is practical to centralize many of our selling operations at the same
time providing our dealers with real-time information undreamed of in the
Fifties.

A DYNAMIC PHILOSOPHY: FOCUS ON THE CUSTOMER
Flexsteel's long relationship with its retail dealers has equipped us uniquely
to understand and provide for our dealer's special needs. Similarly, we entered
the recreational vehicle seating business with not only knowledge of seating but
also the expertise born of metal working for the famous Flexsteel seat spring.
These capabilities allowed us to become the top seller in that field and to
advance the state of that art.

We are now acquiring a similar reputation in the commercial seating business. In
all areas of our business, we find that our ability to reduce turn-around time,
meet schedules dependably, and deliver a quality product earns us customers'
loyalty.

The ultimate consumer of all our products is the retail customer. Today's
consumer is better educated, more fashion-savvy, and more quality-conscious.
Flexsteel continues to offer her lasting satisfaction with our lifetime
warranties and handsome designs that bear her lifestyle in mind.

                                                                   FLEXSTEEL | 3


WITH HANDSOME DESIGNS FOR EVERY SEATING MARKET SEGMENT, A STRENGTHENED MARKETING
PROGRAM, A SOLID FINANCIAL FOOTING, CONTINUED INNOVATIVE MANUFACTURING
TECHNIQUES, AND AN INVALUABLE REPUTATION FOR QUALITY, FLEXSTEEL HAS ALL THE
ELEMENTS IN PLACE FOR A DYNAMIC FUTURE.


[PHOTO]  AUTOMOTIVE STYLING AND SUPERIOR ENGINEERING MARK FLEXSTEEL'S
         RECREATIONAL VEHICLE SEATING, AS IN THIS MONARCH MOTOR HOME BY MONACO
         COACH. OPTIONAL FEATURES MIGHT INCLUDE SIX-POSITION POWER, SWIVEL AND
         TILT PEDESTALS, SEAT HEATERS AND OUR PATENTED ERGOFLEX(R) ADJUSTABLE
         ARM MECHANISM. HEAVY-GAUGE TUBULAR STEEL AND PRECISE ENGINEERING INSURE
         THAT FLEXSTEEL VEHICLE SEATING MEETS OR EXCEEDS FEDERAL MOTOR VEHICLE
         SAFETY STANDARDS.

[PHOTO]  FIFTH-WHEEL TRAVEL TRAILERS GROW EVER MORE POPULAR AND LUXURIOUS.
         KOUNTRY AIRE FROM NEWMAR OFFERS SMART, SPACE-SAVING DESIGN AND GENEROUS
         SEATING AND SLEEPING COMFORT BY FLEXSTEEL. THE TWO LEATHER RECLINING
         EURO-STYLE ARM CHAIRS HAVE MATCHING OTTOMANS; THE TAILORED SOFA OPENS
         AT NIGHT INTO A FULL-SIZE BED. OUR DESIGNERS WORK CLOSELY WITH THE
         MANUFACTURERS TO MEET MARKET DEMANDS FOR FASHION, FEATURES, COLOR
         PALETTES, AND AMPLE COMFORT.

[PHOTO]  NEVER-BEFORE-POSSIBLE SOFA-SLEEPER COMFORT: THE SECRET IS THE MAJESTIC
         AIR SLEEP SYSTEM. AN INNOVATIVE OVERLAY OF AIR CUSHIONING OVER THE
         SUPPORTIVE COIL INNERSPRING MATTRESS PROVIDES UNPARALLELED PERSONAL
         COMFORT. MATCHED WITH A SECTIONAL FROM OUR MURANO COLLECTION, IT
         PROVIDES SMART DAYTIME LOOKS WITH ROLLED SERPENTINE ARMS ACCENTED WITH
         BRASS NAIL TRIM AND ATTRACTIVE TURNED LEGS.

[PHOTO]  TRADITIONAL IS STILL SMART, TODAY WITH A RELAXED TAILORED LOOK.
         LUXURIOUS COMFORT IS EVIDENT IN AN EXTRA-DEEP SOFA WITH TWO LAYERS OF
         LOOSE BACK PILLOWS. BEAUTIFULLY COMPLEMENTED WITH A HAND-CARVED, ACCENT
         CHARISMA CHAIR(R).

[PHOTO]  PETITE SCALING, POP-UP HEADREST, AND FULL RECLINING COMFORT ARE MADE
         POSSIBLE BY OUR NEWEST RECLINER INTRODUCTION. ALSO OFFERED WITH A
         TAILORED SKIRT FOR A TRADITIONAL LOOK.

FLEXSTEEL | 4


FLEXSTEEL AS A CORPORATE CITIZEN
Flexsteel has always been committed to its obligations as a corporate citizen,
and nowhere is this better expressed than by our own associates at every plant,
who are deeply involved in community efforts. Following the September 11th
disaster, our associates raised nearly $14,000 for the American Red Cross, a
contribution matched by the company. Another popular effort is the annual Relay
for Life(R) sponsored by the American Cancer Society(R). This year, associates
in the Dubuque plant raised more than $10,000 through the relay, bake sales, and
innovative fundraising devices such as plant-wide cookouts.

Mindful of our obligations of corporate stewardship, we have for a number of
years optimized our uses of wood. With state-of-the-art cross-grain laminated
hardwoods, we can actually make stronger frames using fewer trees than with the
simple kiln-dried hardwoods used in the past. Of course, the frames are still
lifetime-warranted. We use environmentally-friendly polyurethane foam in our
upholstery, applied in such ways they enhance both the beauty and comfort of our
chairs and sofas, and can still be warranted for life.

FLEXSTEEL AND THE WORLD
We are indeed living in a global economy which has opened many possibilities for
Flexsteel that were not here a mere five years ago. China supplies us with wood
products, notably entertainment centers, occasional tables and accent-chair
frames, that blend beautifully with our upholstered products. We buy leather
from such diverse places as China, South America, Italy, Mexico, Slovenia, and
Germany.

However, our principal products will continue to be made in our USA-based
Flexsteel factories. Today's customer demands the selection of styles and
coverings combined with speedy delivery that Flexsteel offers, a combination of
selling points not possible with the mass production and delays of importing.

MORE THAN A CENTURY OF CONSERVATIVE FISCAL RESPONSIBILITY
Since the company's founding in 1893, and through 33 years of public ownership,
Flexsteel has maintained a philosophy embracing consistent and conservative
fiscal responsibility. The result is that the company today enjoys excellent
liquidity, has virtually no debt, finances major capital expenditures through
its own cash flow, AND HAS PAID CASH DIVIDENDS FOR 242 CONSECUTIVE QUARTERS.

We follow the standards issued by the Securities and Exchange Commission and the
Financial Accounting Standards Board, as you will see in notes to our financial
statements. The tone is set by our top executives, and in our case the tone
emphasizes conservative and consistent application of accounting rules with
equal emphasis on corporate integrity in our daily business dealings and in our
financial statements.

Our strong financial position not only serves us well in difficulttimes, but is
a source of reassurance to our customers and vendors alike.

NEW DIRECTORS ON OUR BOARD
We are extremely fortunate to have obtained the services of two new directors
with outstanding experience. Last December, Robert E. Deignan, a long-time
partner of the Chicago-based international legal firm of Baker & McKenzie joined
the board, bringing with him a wide experience in health industries, real estate
and corporate law.

Then, in June, Eric Rangen, Vice President and Chief Financial Officer of
Alliant Techsystems, Inc., was named to the Board. His background includes 18
years with Deloitte & Touche LLP and an extensive knowledge of the accounting
needs of today's marketplace.

TOWARD A DYNAMIC FUTURE
We see excellent prospects for Flexsteel's future. The home building market
continues to be solid, and interest rates promise to remain moderate throughout
the year, so we have every reason to anticipate another excellent year for your
company. We will continue to fine-tune our strategic marketing plan and our
manufacturing capabilities, allowing us to be competitive and market-driven.

Among things we'll be doing:

*   Launching a new product line for commercial seating and expanding production
    capacity

*   Improving the supply line from domestic and off-shore suppliers

*   Cross-marketing the Christopher Lowell Home Collection(TM)

*   Marrying more case goods to our upholstered designs

*   Increasing our reach to the 100 top retail dealers

*   Continuing to identify key builders in the motor yacht business

*   Bringing the Flexsteel name to new commercial seating customers

As we accomplish these things, we will increase shareholder value. It will be
made possible by the many talents and abilities of our associates, and we extend
to them our thanks for making this an excellent year, despite its trials, for us
all.


/s/ K. Bruce Lauritsen

K. BRUCE LAURITSEN
PRESIDENT AND CHEIF EXECUTIVE OFFICER


/s/ L. Bruce Boylen

L. BRUCE BOYLEN
CHAIRMAN OF THE BOARD

                                                                   FLEXSTEEL | 5


FIVE YEAR REVIEW

[ALL AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA]



FISCAL YEAR ENDED JUNE 30,                       2002         2001         2000         1999         1998
                                               --------     --------     --------     --------     --------
                                                                                    
SUMMARY OF OPERATIONS
  Net sales ...............................    $279,671     $284,773     $300,066     $272,130     $247,740
  Cost of goods sold ......................     218,151      224,352      235,824      212,576      196,960
  Operating income ........................       8,269        6,466       17,679       15,398        9,868
  Interest and other income ...............       1,052        1,063        1,439        1,134        2,015
  Interest expense ........................         161          254          461          315          356
  Income before income taxes ..............       9,160        7,274       18,658       16,217       11,527
  Provision for income taxes ..............       3,500        2,680        6,730        5,900        3,925
  Net income(1)(2)(3) .....................       5,660        4,594       11,928       10,317        7,602
  Earnings per common share:(1)(2)(3)
    Basic .................................        0.93         0.75         1.85         1.52         1.09
    Diluted ...............................        0.92         0.74         1.82         1.51         1.08
  Cash dividends per common share .........        0.52         0.52         0.52         0.48         0.48

STATISTICAL SUMMARY
  Average common shares outstanding:
    Basic .................................       6,095        6,108        6,458        6,775        6,959
    Diluted ...............................       6,159        6,174        6,562        6,850        7,035
  Book value per common share .............       14.15        14.10        13.81        12.50        11.49
  Total assets ............................     118,750      110,294      114,876      112,684      104,673
  Property, plant and equipment, net ......      20,558       24,554       26,837       25,912       23,096
  Capital expenditures ....................       1,100        2,817        6,718        8,398        2,392
  Working capital .........................      62,228       55,402       52,016       50,210       50,549
  Long-term debt ..........................           0            0            0            0            0
  Shareholders' equity ....................      87,717       85,062       85,196       81,166       78,080

SELECTED RATIOS
  Net income as percent of sales ..........         2.0%         1.6%         4.0%         3.8%         3.1%
  Current ratio ...........................    3.3 to 1     3.6 to 1     3.0 to 1     2.8 to 1     3.1 to 1
  Return on ending common equity ..........         6.5%         5.4%        14.0%        12.7%         9.7%
  Return on beginning common equity .......         6.7%         5.4%        14.7%        13.2%        10.1%
  Average number of employees .............       2,260        2,410        2,570        2,400        2,330


(1) For the fiscal year ended June 30, 2002, net income and per share amounts
    were reduced by $1,290,000 or $0.21 per share related to restructuring
    costs.

(2) For the fiscal year ended June 30, 2000, net income and per share amounts
    reflect a gain on the sale of land of approximately $790,000 or $0.12 per
    share and a non-taxable gain from life insurance proceeds of approximately
    $405,000 or $0.06 per share.

(3) For the fiscal year ended June 30, 1998, net income and per share amounts
    reflect a non-taxable gain from life insurance proceeds of approximately
    $720,000 or $0.10 per share.


6 | FLEXSTEEL


CONSOLIDATED BALANCE SHEETS



                                                                                                  JUNE 30,
                                                                                        ----------------------------
                                                                                            2002            2001
                                                                                        ------------    ------------
                                                                                                  
ASSETS
CURRENT ASSETS:
   Cash and cash equivalents .......................................................    $  5,375,683    $ 10,048,562
   Investments .....................................................................      15,876,088       2,536,469
   Trade receivables - less allowance for doubtful accounts:
     2002, $2,540,000; 2001, $1,950,000 ............................................      31,361,285      28,363,058
   Inventories .....................................................................      30,322,288      31,379,836
   Deferred income taxes ...........................................................       4,500,000       2,700,000
   Other ...........................................................................       1,316,136       1,546,710
                                                                                        ------------    ------------
Total current assets ...............................................................      88,751,480      76,574,635
PROPERTY, PLANT AND EQUIPMENT, net .................................................      20,558,338      24,553,962
DEFERRED INCOME TAXES ..............................................................         700,000         300,000
OTHER ASSETS .......................................................................       8,739,940       8,865,872
                                                                                        ------------    ------------
   TOTAL ...........................................................................    $118,749,758    $110,294,469
                                                                                        ============    ============

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable - trade ...........................................................    $  4,876,260    $  5,277,607
Accrued liabilities:
   Payroll and related items .......................................................       5,454,501       3,819,384
   Insurance .......................................................................       7,066,148       7,968,876
   Restructuring ...................................................................       1,700,609
   Other ...........................................................................       6,775,889       3,132,192
Industrial revenue bonds payable ...................................................         650,000         975,000
                                                                                        ------------    ------------
Total current liabilities ..........................................................      26,523,407      21,173,059
DEFERRED COMPENSATION ..............................................................       4,509,782       4,059,186
                                                                                        ------------    ------------
Total liabilities ..................................................................      31,033,189      25,232,245
                                                                                        ------------    ------------

COMMITMENTS AND CONTINGENCIES (Note 14)

SHAREHOLDERS' EQUITY:
   Cumulative preferred stock - $50 par value; authorized 60,000 shares;
     outstanding - none
   Undesignated (subordinated) stock - $1 par value; authorized 700,000 shares;
     outstanding - none
   Common stock - $1 par value; authorized 15,000,000 shares;
      outstanding 2002, 6,198,551 shares; 2001, 6,034,210 shares ...................       6,198,551       6,034,210
Additional paid-in capital .........................................................         492,223
Retained earnings ..................................................................      80,756,107      78,272,996
Accumulated other comprehensive income .............................................         269,688         755,018
                                                                                        ------------    ------------
Total shareholders' equity .........................................................      87,716,569      85,062,224
                                                                                        ------------    ------------
   TOTAL ...........................................................................    $118,749,758    $110,294,469
                                                                                        ============    ============


          See accompanying Notes to Consolidated Financial Statements.


                                                                   FLEXSTEEL | 7


CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME



CONSOLIDATED STATEMENTS OF INCOME                                FOR THE YEARS ENDED JUNE 30,
                                                       -------------------------------------------------
                                                            2002              2001              2000
                                                       -------------     -------------     -------------
                                                                                  
NET SALES .........................................    $ 279,671,402     $ 284,772,510     $ 300,065,940
COST OF GOODS SOLD ................................     (218,150,740)     (224,352,469)     (235,824,182)
                                                       -------------     -------------     -------------
GROSS MARGIN ......................................       61,520,662        60,420,041        64,241,758
SELLING, GENERAL AND ADMINISTRATIVE ...............      (53,251,978)      (53,954,454)      (47,812,467)
GAIN ON SALE OF LAND ..............................                                            1,249,806
                                                       -------------     -------------     -------------
OPERATING INCOME ..................................        8,268,684         6,465,587        17,679,097
                                                       -------------     -------------     -------------
OTHER:
   Interest and other income ......................        1,052,158         1,062,629         1,439,293
   Interest expense ...............................         (161,298)         (254,211)         (460,796)
                                                       -------------     -------------     -------------
Total .............................................          890,860           808,418           978,497
                                                       -------------     -------------     -------------
INCOME BEFORE INCOME TAXES ........................        9,159,544         7,274,005        18,657,594
PROVISION FOR INCOME TAXES ........................       (3,500,000)       (2,680,000)       (6,730,000)
                                                       -------------     -------------     -------------
NET INCOME ........................................    $   5,659,544     $   4,594,005     $  11,927,594
                                                       =============     =============     =============

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
   BASIC ..........................................        6,095,184         6,107,785         6,457,960
                                                       =============     =============     =============
   DILUTED ........................................        6,158,522         6,174,320         6,561,968
                                                       =============     =============     =============
EARNINGS PER SHARE OF COMMON STOCK:
   BASIC ..........................................    $        0.93     $        0.75     $        1.85
                                                       =============     =============     =============
   DILUTED ........................................    $        0.92     $        0.74     $        1.82
                                                       =============     =============     =============



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME                  FOR THE YEARS ENDED JUNE 30,
                                                       -------------------------------------------------
                                                            2002              2001              2000
                                                       -------------     -------------     -------------
                                                                                  
NET INCOME ........................................    $   5,659,544     $   4,594,005     $  11,927,594
                                                       -------------     -------------     -------------
OTHER COMPREHENSIVE INCOME (LOSS), BEFORE TAX:
   Unrealized gains (losses) on securities
     arising during period ........................         (766,947)          (21,374)         (389,788)
   Reclassification adjustment for losses
     included in net income .......................            8,687            18,961            74,138
                                                       -------------     -------------     -------------
Other comprehensive income (loss), before tax .....         (758,260)           (2,413)         (315,650)
                                                       -------------     -------------     -------------
INCOME TAX BENEFIT (EXPENSE):
    Income tax benefit related to securities losses
      arising during period .......................          275,800             7,866           143,986
    Income tax expense related to securities
      reclassification adjustment .................           (2,870)           (6,978)          (27,431)
                                                       -------------     -------------     -------------
    Income tax expense (benefit) related to other
      comprehensive income ........................          272,930               888           116,555
                                                       -------------     -------------     -------------
OTHER COMPREHENSIVE INCOME (LOSS),
  NET OF TAX ......................................         (485,330)           (1,525)         (199,095)
                                                       -------------     -------------     -------------
COMPREHENSIVE INCOME ..............................    $   5,174,214     $   4,592,480        11,728,499
                                                       =============     =============     =============


          See accompanying Notes to Consolidated Financial Statements.


8 | FLEXSTEEL


CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS' EQUITY



                                            COMMON STOCK              ADDITIONAL                   ACCUMULATED OTHER
                                    ----------------------------       PAID-IN        RETAINED      COMPREHENSIVE
                                       SHARES         PAR VALUE        CAPITAL        EARNINGS          INCOME          TOTAL
                                    ------------    ------------    ------------    ------------    ------------    ------------
                                                                                                  
Balance at June 30, 1999 ........      6,491,840    $  6,491,840                    $ 73,718,238    $    955,638    $ 81,165,716
  Purchase of common stock ......       (385,445)       (385,445)   $   (651,621)     (4,055,342)                     (5,092,408)
  Issuance of common stock ......         64,394          64,394         651,621                                         716,015
  Investment valuation adjustment                                                                       (199,095)       (199,095)
  Cash dividends ................                                                     (3,322,054)                     (3,322,054)
  Net income ....................                                                     11,927,594                      11,927,594
                                    ------------    ------------    ------------    ------------    ------------    ------------
Balance at June 30, 2000 ........      6,170,789       6,170,789                      78,268,436         756,543      85,195,768
  Purchase of common stock ......       (200,038)       (200,038)       (678,171)     (1,418,202)                     (2,296,411)
  Issuance of common stock ......         63,459          63,459         678,171                                         741,630
  Investment valuation adjustment                                                                         (1,525)         (1,525)
  Cash dividends ................                                                     (3,171,243)                     (3,171,243)
  Net income ....................                                                      4,594,005                       4,594,005
                                    ------------    ------------    ------------    ------------    ------------    ------------
Balance at June 30, 2001 ........      6,034,210       6,034,210                      78,272,996         755,018      85,062,224
  Issuance of common stock ......        164,341         164,341         492,223                                         656,564
  Investment valuation adjustment                                                                       (485,330)       (485,330)
  Cash dividends ................                                                     (3,176,433)                     (3,176,433)
  Net income ....................                                                      5,659,544                       5,659,544
                                    ------------    ------------    ------------    ------------    ------------    ------------
Balance at June 30, 2002 ........      6,198,551    $  6,198,551    $    492,223    $ 80,756,107    $    269,688    $ 87,716,569
                                    ============    ============    ============    ============    ============    ============


          See accompanying Notes to Consolidated Financial Statements.


                                                                   FLEXSTEEL | 9


CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                       FOR THE YEARS ENDED JUNE 30,
                                                            ------------------------------------------------
                                                                 2002              2001              2000
                                                            ------------      ------------      ------------
                                                                                       
OPERATING ACTIVITIES:
Net income ............................................     $  5,659,544      $  4,594,005      $ 11,927,594
Adjustments to reconcile net income to net cash
   provided by operating activities:
   Depreciation .......................................        4,976,637         5,726,298         5,492,556
   (Gain) loss on disposition of capital assets .......          (44,459)          (35,542)       (1,278,671)
Changes in operating assets and liabilities:
   Trade receivables ..................................       (3,469,976)        5,637,605          (830,818)
   Inventories ........................................          421,484         1,805,222        (2,952,849)
   Other current assets ...............................          230,574        (1,003,000)          (82,305)
   Other assets .......................................         (393,788)         (362,326)          630,602
   Accounts payable - trade ...........................         (401,347)       (1,643,926)         (155,196)
   Accrued liabilities ................................        6,860,759        (2,106,659)       (1,488,716)
   Deferred compensation ..............................          450,596           287,034           711,482
   Deferred income taxes ..............................       (2,200,000)          200,000           500,000
                                                            ------------      ------------      ------------
Net cash provided by operating activities .............       12,090,024        13,098,711        12,473,679
                                                            ------------      ------------      ------------

INVESTING ACTIVITIES:
   Purchases of investments ...........................      (19,880,090)       (2,014,525)       (1,635,138)
   Proceeds from sales of investments .................        6,275,994         4,425,506         4,843,652
   Payments received from customers on notes receivable          965,851           211,974            50,000
   Loans to customers on notes receivable .............                         (1,325,000)       (2,875,000)
   Proceeds from sale of capital assets ...............          179,219           178,997         1,579,166
   Capital expenditures ...............................       (1,099,914)       (2,817,180)       (6,718,094)
                                                            ------------      ------------      ------------
Net cash used in investing activities .................      (13,558,940)       (1,340,228)       (4,755,414)
                                                            ------------      ------------      ------------

FINANCING ACTIVITIES:
   Repayment of borrowings ............................         (325,000)         (325,000)         (325,000)
   Dividends paid .....................................       (3,155,096)       (3,190,069)       (3,306,838)
   Proceeds from issuance of common stock .............          276,133           100,704           120,799
   Repurchase of common stock .........................                         (2,296,411)       (5,092,409)
                                                            ------------      ------------      ------------
   Net cash used in financing activities ..............       (3,203,963)       (5,710,776)       (8,603,448)
                                                            ------------      ------------      ------------
   Increase (decrease) in cash and cash equivalents ...       (4,672,879)        6,047,707          (885,183)
   Cash and cash equivalents at beginning of year .....       10,048,562         4,000,855         4,886,038
                                                            ------------      ------------      ------------
Cash and cash equivalents at end of year ..............     $  5,375,683      $ 10,048,562      $  4,000,855
                                                            ============      ============      ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the year for:
   Interest ...........................................     $     24,000      $     61,000      $     64,000
   Income taxes .......................................     $  2,990,000      $  4,442,000      $  7,050,000


          See accompanying Notes to Consolidated Financial Statements.


10 | FLEXSTEEL


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    DESCRIPTION OF BUSINESS - Flexsteel Industries, Inc. (the Company)
    manufactures a broad line of upholstered furniture for residential,
    recreational vehicle and commercial seating use. Products include sofas,
    love seats, chairs, reclining and rocker-reclining chairs, swivel rockers,
    sofa beds, and convertible bedding units. The Company has two wholly owned
    subsidiaries: (1) Desert Dreams, Inc. owns and leases a commercial building
    to an unrelated entity, and (2) Four Seasons, Inc. operates three retail
    furniture stores. All significant intercompany accounts and transactions
    have been eliminated.

    USE OF ESTIMATES - the preparation of consolidated financial statements in
    conformity with accounting principles generally accepted in the United
    States of America requires management to make estimates and assumptions that
    affect the amounts reported in the consolidated financial statements and
    accompanying notes. Actual results could differ from those estimates.

    FAIR VALUE - the Company's cash, accounts receivable, accounts payable,
    accrued liabilities and other liabilities are carried at amounts which
    reasonably approximate their fair value due to their short-term nature.
    Notes receivable and the industrial revenue bonds payable are carried at
    amounts, which reasonably approximate their fair value due to their variable
    interest rates. Fair values of investments in debt and equity securities are
    disclosed in Note 2.

    CASH EQUIVALENTS - the Company considers highly liquid investments with
    original maturities of three months or less as the equivalent of cash.

    INVENTORIES - are stated at the lower of cost or market. Raw steel, lumber
    and wood frame parts are valued on the last-in, first-out (LIFO) method.
    Other inventories are valued on the first-in, first-out (FIFO) method.

    PROPERTY, PLANT AND EQUIPMENT - is stated at cost and depreciated using the
    straight-line method over the estimated useful lives of the assets. For
    internal use software, the Company's policy is to capitalize external direct
    costs of materials and services, directly-related internal payroll and
    payroll-related costs, and interest costs.

    REVENUE RECOGNITION - is upon delivery of product. Net sales consist of
    product sales and related delivery charge revenue, net of adjustments for
    returns and allowances.

    RESEARCH AND DEVELOPMENT COSTS - are charged to expense in the periods
    incurred. Expenditures for research and development costs were approximately
    $1,970,000, $2,090,000 and $2,170,000 in fiscal 2002, 2001 and 2000,
    respectively.

    DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES - the Company has no
    free-standing or embedded derivatives. All contracts that contain provisions
    meeting the definition of a derivative also meet the requirements of, and
    have been designated as, normal purchases or sales. The Company's policy is
    to not use free-standing derivatives and to not enter into contracts with
    terms that cannot be designated as normal purchases or sales.

    INSURANCE - the Company is self-insured for health care and most workers'
    compensation up to predetermined amounts above which third party insurance
    applies. The Company is contingently liable to insurance carriers under its
    comprehensive general, product, and vehicle liability policies, as well as
    some workers' compensation, and has provided letters of credit in the amount
    of $2,507,000. Losses are accrued based upon the Company's estimates of the
    aggregate liability for claims incurred using certain actuarial assumptions
    followed in the insurance industry and based on Company experience.

    INCOME TAXES - deferred income taxes result from temporary differences
    between the tax basis of an asset or liability and its reported amount in
    the financial statements.

    EARNINGS PER SHARE - basic earnings per share of common stock is based on
    the weighted-average number of common shares outstanding during each year.
    Diluted earnings per share of common stock includes the dilutive effect of
    potential common shares outstanding. The Company's only potential common
    shares outstanding are stock options, which resulted in a dilutive effect of
    63,338 shares, 66,535 shares and 104,008 shares in fiscal 2002, 2001 and
    2000, respectively. The Company calculates the dilutive effect of
    outstanding options using the treasury stock method.

    ACCOUNTING DEVELOPMENTS - In June 2001, the Financial Accounting Standards
    Board (FASB) issued SFAS No. 141, BUSINESS COMBINATIONS, and SFAS No. 142,
    GOODWILL AND OTHER INTANGIBLE ASSETS. SFAS No. 141 eliminated the
    pooling-of-interests method of accounting for business combinations after
    June 30, 2001. SFAS No. 142 established new standards for accounting for
    goodwill and intangible assets and was adopted by the Company on July 1,
    2001. Because the Company has no goodwill or other intangible assets, there
    was no impact to the Company's financial position or results of operations
    due to the adoption of SFAS No. 142.

    In June 2001, the FASB issued SFAS No. 143, ACCOUNTING FOR ASSET RETIREMENT
    OBLIGATIONS. SFAS No. 143 addresses financial accounting and reporting for
    obligations associated with the retirement of tangible long-lived assets and
    the associated asset retirement costs. SFAS No. 143 applies to legal
    obligations associated with the retirement of long-lived assets that result
    from the acquisition, construction, development and/ or the normal operation
    of a long-lived asset, except for certain obligations of lessees. The
    Company adopted SFAS No. 143 on July 1, 2001. The adoption of SFAS No. 143
    did not have any impact on the Company's financial position or results of
    operations.

    In August 2001, the FASB issued SFAS No. 144, ACCOUNTING FOR THE IMPAIRMENT
    OR DISPOSAL OF LONG-LIVED ASSETS. SFAS No. 144 addresses financial
    accounting and reporting for the impairment or disposal of long-lived assets
    and supersedes SFAS No. 121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED
    ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF, along with certain other
    reporting standards. SFAS No. 144 was effective for the Company on July 1,
    2002. The adoption of SFAS No. 144 did not have a material impact on the
    Company's financial position or results of operations.

    In April 2002, the FASB issued SFAS No. 145, RESCISSION OF FASB STATEMENTS
    NO. 4, 44, AND 64, AMENDMENT OF FASB STATEMENT NO. 13, AND TECHNICAL
    CORRECTIONS. SFAS No. 145 was effective for the Company on July 1, 2002. The
    adoption of the technical corrections contained in SFAS No. 145 did not have
    a material impact on the Company's financial position or results of
    operations.

    In June 2002, the FASB issued SFAS No. 146, ACCOUNTING FOR COSTS ASSOCIATED
    WITH EXIT OR DISPOSAL ACTIVITIES. SFAS No. 146 addresses financial
    accounting and reporting for costs associated with exit or disposal
    activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3,
    LIABILITY RECOGNITION FOR CERTAIN EMPLOYEE TERMINATION BENEFITS AND OTHER
    COSTS TO EXIT AN ACTIVITY (INCLUDING CERTAIN COSTS INCURRED IN A
    RESTRUCTURING). SFAS No. 146 requires that a liability for


                                                                  FLEXSTEEL | 11


    a cost associated with an exit or disposal activity be recognized when the
    liability is incurred. Under EITF 94-3, a liability for an exit cost was
    recognized at the date of an entity's commitment to an exit plan. SFAS No.
    146 will be effective for exit or disposal activities that are initiated by
    the Company after December 31, 2002.

    RECLASSIFICATIONS - certain prior years' amounts have been reclassified to
    conform to the fiscal 2002 presentation. These reclassifications had no
    impact on net income or shareholders' equity as previously reported.


2.  INVESTMENTS
    Debt and equity securities are included in Investments and in Other Assets
    (designated for deferred compensation plans), at fair value based on quoted
    market prices, and are classified as available for sale. A summary of the
    carrying values and fair values of the Company's investments is as follows:

                                             JUNE 30, 2002
                       ---------------------------------------------------------
                                            GROSS UNREALIZED
                          COST        ---------------------------     RECORDED
                          BASIS          GAINS          LOSSES          BASIS
                       ------------   ------------   ------------   ------------
    Debt securities    $ 16,349,332   $     79,349   $    (38,021)  $ 16,390,660
    Equity securities     3,119,345        451,569        (56,507)     3,514,407
                       ------------   ------------   ------------   ------------
                       $ 19,468,677   $    530,918   $    (94,528)  $ 19,905,067
                       ============   ============   ============   ============

                                             JUNE 30, 2001
                       ---------------------------------------------------------
                                            GROSS UNREALIZED
                          COST        ---------------------------     RECORDED
                          BASIS          GAINS          LOSSES          BASIS
                       ------------   ------------   ------------   ------------
    Debt securities    $  3,076,663   $     29,523   $     (3,776)  $  3,102,410
    Equity securities     2,781,872      1,184,382        (15,468)     3,950,786
                       ------------   ------------   ------------   ------------
                       $  5,858,535   $  1,213,905   $    (19,244)  $  7,053,196
                       ============   ============   ============   ============

                               JUNE 30, 2002                JUNE 30, 2001
                       ---------------------------   ---------------------------
                        INVESTMENTS   OTHER ASSETS    INVESTMENTS   OTHER ASSETS
                       ------------   ------------   ------------   ------------
    Debt securities    $ 14,634,657   $  1,756,003   $  1,275,810   $  1,826,600
    Equity securities     1,241,431      2,272,976      1,260,659      2,690,127
                       ------------   ------------   ------------   ------------
                       $ 15,876,088   $  4,028,979   $  2,536,469   $  4,516,727
                       ============   ============   ============   ============

    As of June 30, 2002, the maturities of debt securities are $8,388,345 within
    one year, $7,586,519 in one to five years and $415,796 over five years.


3.  INVENTORIES
    Inventories valued on the LIFO method would have been approximately
    $1,452,000 and $1,963,000 higher at June 30, 2002 and 2001, respectively, if
    they had been valued on the FIFO method. A comparison of inventories is as
    follows:

                                                              JUNE 30,
                                                  -----------------------------
                                                       2002             2001
                                                  ------------     ------------
         Raw materials........................    $ 15,623,962     $ 16,343,218
         Work in process and finished parts...       8,092,398        8,651,210
         Finished goods.......................       6,605,928        6,385,408
                                                  ------------     ------------
            Total.............................    $ 30,322,288     $ 31,379,836
                                                  ============     ============


4.  PROPERTY, PLANT AND EQUIPMENT
                                                              JUNE 30,
                                     ESTIMATED    -----------------------------
                                    LIFE (YEARS)      2002              2001
                                    -----------   ------------     ------------
    Land.........................                 $  2,212,790     $  2,212,790
    Buildings and improvements...      3-39         30,037,022       30,007,095
    Machinery and equipment......      3-10         31,399,729       31,320,833
    Delivery equipment...........       3-7         15,150,048       15,930,432
    Furniture and fixtures.......       3-5          5,433,082        5,687,361
                                                  ------------     ------------
            Total................                   84,232,671       85,158,511
    Less accumulated depreciation                  (63,674,333)     (60,604,549)
                                                  ------------     ------------
    Net..........................                 $ 20,558,338     $ 24,553,962
                                                  ============     ============


5. OTHER ASSETS
                                                             JUNE 30,
                                                 -----------------------------
                                                      2002             2001
                                                 ------------     ------------
         Cash value of life insurance........    $  4,321,137     $  3,933,383
         Investments designated for deferred
           compensation plans................       4,028,979        4,516,727
         Notes receivable....................         389,824          415,762
                                                 ------------     ------------
            Total............................    $  8,739,940     $  8,865,872
                                                 ============     ============


6.  OTHER ACCRUED LIABILITIES
                                                             JUNE 30,
                                                 -----------------------------
                                                      2002             2001
                                                 ------------     ------------
    Dividends.................................   $    805,785     $    784,447
    Income taxes..............................      1,956,149         (707,554)
    Advertising...............................      1,968,149        1,789,785
    Warranty..................................        500,000          500,000
    Other   ..................................      1,545,806          765,514
                                                 ------------     ------------
            Total.............................   $  6,775,889     $  3,132,192
                                                 ============     ============


7.  BORROWINGS
    The Company is obligated for $650,000 of Industrial Revenue Bonds at June
    30, 2002, which were issued for the financing of property, plant and
    equipment. The obligations are variable rate demand bonds with a weighted
    average rate for the years ended June 30, 2002, 2001 and 2000 of 2.1%, 4.5%
    and 4.1% respectively, and are due in annual installments of $325,000
    through fiscal 2004, if not paid earlier upon demand of the holder. The
    Company has issued a letter of credit to guarantee the payment of these
    bonds in the event of the default. No amounts were outstanding on this
    letter at June 30, 2002 or 2001.


8.  INCOME TAXES
    The total income tax provision for the years ended June 30, 2002, 2001 and
    2000 was 38.2%, 36.8% and 36.1%, respectively, of income before income
    taxes. In fiscal 2000, the effective rate was reduced by 0.7% for nontaxable
    life insurance proceeds of $405,000.

    The provision for income taxes is as follows:

                                          2002          2001          2000
                                      -----------   -----------   -----------
    Federal - current..............   $ 5,180,000   $ 2,550,000   $ 5,520,000
    State - current................       520,000       330,000       710,000
    Deferred.......................    (2,200,000)     (200,000)      500,000
                                      -----------   -----------   -----------
            Total..................   $ 3,500,000   $ 2,680,000   $ 6,730,000
                                      ===========   ===========   ===========

    The primary components of deferred tax assets and (liabilities) are as
    follows:

                                JUNE 30, 2002               JUNE 30, 2001
                          -------------------------   -------------------------
                            CURRENT      LONG-TERM      CURRENT      LONG-TERM
                          -----------   -----------   -----------   -----------
    Asset allowances      $   940,000                 $   720,000
    Other accruals          3,560,000                   1,980,000
    and allowances
    Deferred compensation               $ 1,800,000                 $ 1,500,000
    Property, plant                      (1,100,000)                 (1,200,000)
    and equipment
                          -----------   -----------   -----------   -----------
            Total         $ 4,500,000   $   700,000   $ 2,700,000   $   300,000
                          ===========   ===========   ===========   ===========


9.  CREDIT ARRANGEMENTS
    The Company has lines of credit of $3,000,000 with banks, which renew
    annually in October and December, for short-term borrowings at the prime
    rate in effect at the date of the loan. On $1,000,000 of such lines the
    Company is required to maintain compensating bank balances equal to 5% of
    the line of credit plus 5% of any amounts borrowed. There were no short-term
    bank borrowings outstanding as of June 30, 2002 or 2001.


12 | FLEXSTEEL


STOCK OPTIONS
The Company has stock option plans for key employees and directors that provide
for the granting of incentive and nonqualified stock options. Under the plans,
options are granted at an exercise price equal to the fair market value of the
underlying common stock at the date of grant, and may be exercisable for up to
10 years. All options are exercisable when granted. At June 30, 2002, 249,450
shares were available for future grants. The Company applies Accounting
Principles Board (APB) Opinion No. 25 and related interpretations in accounting
for its stock option plans, as permitted under FASB Statement No. 123,
Accounting for Stock-Based Compensation (SFAS No. 123). Accordingly, no
compensation cost has been recognized for its stock option plans. Had the
compensation cost for the Company's incentive stock option plans been determined
based on the fair value at the grant dates for awards under those plans
consistent with the fair-value methodology of SFAS No. 123, the Company's net
income and earnings per share would have been reduced to the following pro forma
amounts:

                                      2002             2001             2000
                                 ------------     ------------     ------------
Net income:   As reported....    $  5,659,544     $  4,594,005     $ 11,927,594
              Pro forma......       5,497,544        4,431,005       11,736,594
Earnings per share:
  Basic       As reported....    $       0.93     $       0.75     $       1.85
              Pro forma......            0.90             0.73             1.82
  Diluted     As reported....            0.92             0.74             1.82
              Pro forma......            0.89             0.72             1.79

The fair value of each option grant is estimated on the date of grant using the
Black-Sholes option-pricing model with the following weighted-average
assumptions used for grants in fiscal 2002, 2001 and 2000 respectively: dividend
yield of 5.0%, 4.8% and 3.9%; expected volatility of 24.8%, 24.6% and 26.3%;
risk-free interest rates of 6.5%, 6.5% and 7.1%; and an expected life of 10
years on all options.

A summary of the status of the Company's stock option plans as of June 30, 2002,
2001 and 2000 and the changes during the years then ended is presented below:

                                          SHARES           PRICE RANGE
                                        ---------        --------------
Outstanding at June 30, 1999......        559,267        $10.25 - 15.75
  Granted.........................        112,000         13.25 - 13.59
  Exercised.......................        (42,872)        10.25 - 11.44
  Canceled........................         (2,650)        10.25 - 11.44
                                        ---------
Outstanding at June 30, 2000......        625,745         10.25 - 15.75
  Granted.........................        135,150         10.56 - 10.75
  Exercised                                (8,000)        10.25 - 10.50
                                        ---------
Outstanding at June 30, 2001......        752,895         10.25 - 15.75
  Granted.........................        145,950         10.30 - 10.75
  Exercised.......................       (333,370)        10.25 - 13.25
  Canceled........................        (75,110)        10.75 - 14.88
                                        ---------
Outstanding at June 30, 2002......        490,365         10.25 - 15.75
                                        =========

Significant option groups outstanding at June 30, 2002 and related
weighted-average exercise price and remaining life information follows:

                                                           WEIGHTED - AVERAGE
                                                         ----------------------
                                         OPTIONS         EXERCISE    REMAINING
     GRANT DATE                        OUTSTANDING        PRICE     LIFE (YEARS)
- -------------------------------        -----------       --------   -----------
July 28, 1994..................           9,800           $ 10.50       2.1
August 16, 1995................          34,400             11.25       3.1
July 30, 1996..................          14,050             10.25       4.1
November 7, 1997...............          51,325             11.44       5.3
November 2, 1998...............          44,100             10.50       6.3
November 2, 1999...............          93,000             13.25       7.3
November 14, 2000..............         101,950             10.75       8.3
November 2, 2001...............          96,240             10.30       9.3
All other......................          45,500             12.59       5.3
                                        -------
        Total..................         490,365             11.37       7.0
                                        =======


11.  PENSION AND RETIREMENT PLANS
The Company sponsors various defined contribution pension and retirement plans
which cover substantially all employees, other than employees covered by
multi-employer pension plans under collective bargaining agreements. It is the
Company's policy to fund all pension costs accrued. Total pension and retirement
plan expense was $1,691,000 in fiscal 2002, $1,683,000 in fiscal 2001 and
$1,572,000 in fiscal 2000 including $367,000 in fiscal 2002, $380,000 in fiscal
2001 and $363,000 in fiscal 2000 for the Company's matching contribution to
retirement savings plans. The Company's cost for pension plans is determined as
2% - 6% of each covered employee's wages. The Company's matching contribution
for the retirement savings plans is 25% - 50% of employee contributions (up to
4% of their earnings). In addition to the above, amounts charged to pension
expense and contributed to multi-employer defined benefit pension plans
administered by others under collective bargaining agreements were $1,252,000 in
fiscal 2002, $1,355,000 in fiscal 2001 and $1,449,000 in fiscal 2000.

The Company has unfunded post-retirement benefit and deferred compensation plans
with certain officers. During the year ended June 30, 2000, the Company recorded
a one-time cost adjustment of $474,161 due to a change from a fixed benefit
obligation to a defined contribution obligation. The plans require various
annual contributions for the participants based upon compensation levels and
age. All participants are fully vested. For the years ended 2002, 2001 and 2000,
excluding the aforementioned one time cost, the benefit obligation was increased
by interest expense of $139,399, $228,084 and $343,536, service costs of
$582,197, $362,950 and $256,785, and decreased by payments of $271,000, $304,000
and $363,000, respectively. At June 30, 2002 the benefit obligation was
$4,509,782.


12.  MANAGEMENT INCENTIVE PLAN
The Company has an incentive plan that provides for shares of common stock to be
awarded to key employees based on a targeted rate of earnings to common equity
as established by the Board of Directors. Shares awarded to employees are
subject to the restriction of continued employment, with 33 1/3% of the stock
received by the employee on the award date and the remaining shares issued after
one and two years. Under the plan 37,641, 34,397 and 53,427 shares were awarded,
and the amounts charged to income were $500,000, $380,000 and $646,000 in fiscal
2002, 2001 and 2000, respectively. At June 30, 2002, 142,640 shares were
available for future grants. Under the Company's Voluntary Deferred Compensation
plan, certain employees may defer the common stock awards until retirement. At
June 30, 2002, 17,684 shares with an award value of $195,585 have been deferred.


13.  RESTRUCTURING
During the quarter ended December 31, 2001, the Company recorded a $890,000
charge to cost of goods sold for estimated facility closing costs related to the
Elkhart, Indiana manufacturing facility. The charge principally represents
employee separation costs and facility closing costs with no future benefit to
the Company. The decision to close the facility was driven by the weakening
demand for vehicle seating products especially for van conversions, which was
the primary product of the Elkhart plant. A total of 84 employees representing
all of Elkhart's employees were affected by the closure, including 32 employees
who had been laid off previously. At June 30, 2002, the remaining accrued costs
relate primarily to employee separation costs that are expected to be paid
within the next fiscal year.

During the quarter ended June 30, 2002, the Company recorded a total charge of
$1,200,000 for estimated retail store closing costs. Of the total charge,
$300,000 was recorded as cost of goods sold and $900,000 was charged to selling,
general and administrative expenses. The decision to close the retail store was
driven by the continued struggling operations of the store. There are expected
to be a minimal number of employees


                                                                  FLEXSTEEL | 13


    affected and insignificant amounts of employee separation costs associated
    with this retail store closing. The charge principally represents store
    closing costs with no future benefit to the Company. The retail
    restructuring is expected to be completed within the next fiscal year.

    The following table summarizes the activity related to the restructuring
    charges during the year ended June 30, 2002:

                                        EMPLOYEE       FACILITY
                                       SEPARATION      CLOSING
                                         COSTS          COSTS           TOTAL
                                      -----------    -----------    -----------
    Restructuring charge for the year
       ended June 30, 2002........... $   750,000    $ 1,340,000    $ 2,090,000
    Utilization for the year
       ended June 30, 2002...........    (318,207)       (71,184)      (389,391)
                                      -----------    -----------    -----------
    Accrued restructuring costs
       at June 30, 2002.............. $   431,793    $ 1,268,816    $ 1,700,609
                                      ===========    ===========    ===========

14. COMMITMENTS AND CONTINGENCIES
    Facility Leases - The Company leases certain facilities under various
    operating leases. These leases require the Company to pay operating costs,
    including property taxes, insurance, and maintenance. Total lease expense
    related to the various operating leases was approximately $1,560,000,
    $1,410,000 and $730,000 in fiscal 2002, 2001 and 2000, respectively.

    Expected future minimum commitments under operating leases and lease
    guarantees as of June 30, 2002, were as follows:

    YEAR ENDED JUNE 30,
    2003          $ 1,168,000
    2004            1,184,000
    2005              623,000
    2006              459,000
    2007              473,000
    Thereafter      1,222,000
                  -----------
                  $ 5,129,000
                  ===========

    Guarantee - the Company has guaranteed the future lease payments of a third
    party for a six-year period ending August 2008. The annual minimum lease
    payments are approximately $220,000, and the remaining minimum payments are
    approximately $1,370,000 at June 30, 2002. The Company has not been required
    to make any payments under the guarantee.


15. SEGMENTS

    The Company operates in two reportable operating segments: (1) Seating
    Products and (2) Retail Stores. The Seating Products segment involves the
    manufacturing of a broad line of upholstered furniture for residential,
    recreational vehicle, and commercial seating markets. The Company's products
    are sold primarily throughout the United States by the Company's internal
    sales force and various independent representatives. The Retail Stores
    segment involves the operation of three retail furniture stores that offer
    the Company's residential seating products for sale directly to consumers.
    No single customer accounted for more than 10% of sales in either of the
    Company's two segments.

    The accounting policies of the operating segments are the same as those
    described in Note 1. Segment operating income is based on profit or loss
    from operations before interest income and expense, other income and income
    taxes.

    Segment information for the year ended June 30, 2002 is as follows:

                                  SEATING          RETAIL
                                 PRODUCTS          STORES            TOTAL
                              -------------    -------------    -------------
    Net sales................ $ 272,497,903    $   7,173,499    $ 279,671,402
    Operating income (loss)..    11,323,944       (3,055,260)       8,268,684
    Depreciation.............     4,800,651          175,986        4,976,637
    Capital expenditures.....     1,001,654           98,260        1,099,914
    Assets ..................   116,950,411        1,799,347      118,749,758

    Segment information for the year ended June 30, 2001 is as follows:

                                  SEATING          RETAIL
                                 PRODUCTS          STORES            TOTAL
                              -------------    -------------    -------------
    Net sales................ $ 280,337,237    $   4,435,273    $ 284,772,510
    Operating income (loss)..     8,821,939       (2,356,352)       6,465,587
    Depreciation.............     5,620,332          105,966        5,726,298
    Capital expenditures.....     2,185,736          631,444        2,817,180
    Assets ..................   107,927,164        2,367,305      110,294,469

    The fiscal 2000 amounts for the Retail Stores segment were not significant.


16. SUPPLEMENTAL QUARTERLY FINANCIAL INFORMATION

    (UNAUDITED - in thousands of dollars, except per share amounts)

                                           QUARTERS
                             --------------------------------------------
         FISCAL 2002           1ST         2ND         3RD         4TH
                             --------    --------    --------    --------
    Net sales .............  $ 63,208    $ 65,826    $ 73,742    $ 76,895
    Gross margin...........    12,760      13,227      16,530      19,004
    Net income.............       197         711       2,015       2,737
    Earnings per share:
          Basic............      0.03        0.12        0.33        0.44
          Diluted..........      0.03        0.12        0.33        0.44
    Dividends per share....      0.13        0.13        0.13        0.13
    * Market price:
          High.............     12.45       11.84       15.00       17.84
          Low..............     10.69        9.25       11.38       14.00

                                               QUARTERS
                             --------------------------------------------
         FISCAL 2001           1ST         2ND         3RD         4TH
                             --------    --------    --------    --------
    Net sales..............  $ 70,033    $ 73,917    $ 71,973    $ 68,850
    Gross margin...........    14,513      16,475      14,645      14,787
    Net income.............     1,882       1,723         814         175
    Earnings per share:
          Basic............      0.30        0.28        0.13        0.03
          Diluted..........      0.30        0.28        0.13        0.03
    Dividends per share....      0.13        0.13        0.13        0.13
    * Market price:
          High.............     13.00       12.31       13.13       12.18
          Low..............     12.00       10.50       10.75       10.50

    *   Reflects the market price as quoted by the National Association of
        Securities Dealers, Inc.


14 | FLEXSTEEL


                       REPORTS OF AUDITORS' AND MANAGEMENT

INDEPENDENT AUDITORS' REPORT

TO THE SHAREHOLDERS OF FLEXSTEEL INDUSTRIES, INC.:

We have audited the accompanying consolidated balance sheets of Flexsteel
Industries, Inc. (the Company) as of June 30, 2002 and 2001, and the related
consolidated statements of income, comprehensive income, changes in share-
holders' equity and cash flows for each of the three years in the period ended
June 30, 2002. These consolidated financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of the Company
as of June 30, 2002 and 2001, and the results of its operations and cash flows
for each of the three years in the period ended June 30, 2002 in conformity with
accounting principles generally accepted in the United States of America.

DELOITTE & TOUCHE LLP
MINNEAPOLIS, MINNESOTA
AUGUST 9, 2002


REPORT OF MANAGEMENT

TO THE SHAREHOLDERS OF FLEXSTEEL INDUSTRIES, INC.:

Management is responsible for the financial and operating information contained
in this Annual Report, including the consolidated financial statements covered
by the report of Deloitte & Touche LLP, our independent auditors. The statements
were prepared in conformity with accounting principles generally accepted in the
United States of America and include amounts based on estimates and judgments of
management.

The Company maintains a system of internal controls to provide reasonable
assurance that the books and records reflect the authorized transactions of the
Company. There are limits inherent in all systems of internal control because
their cost should not exceed the benefits derived. The Company believes its
system of internal controls and internal audit functions balance the
cost/benefit relationship.

The Audit & Ethics Committee of the Board of Directors, composed solely of
outside directors, annually recommends to the Board of Directors the appointment
of the independent auditors that are engaged to audit the consolidated
financial statements of the Company and to express an opinion thereon. The Audit
& Ethics Committee meets periodically with the independent auditors to review
financial reports, accounting and auditing practices and controls.

K. BRUCE LAURITSEN           RONALD J. KLOSTERMAN
PRESIDENT                    VICE PRESIDENT, FINANCE
CHIEF EXECUTIVE OFFICER      CHIEF FINANCIAL OFFICER
                             SECRETARY


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION

GENERAL
The following analysis of the results of operations and
financial condition of Flexsteel Industries, Inc. (the Company) should be read
in conjunction with the consolidated financial statements and related notes
included elsewhere in this document.

CRITICAL ACCOUNTING POLICIES
The discussion and analysis of the Company's consolidated financial statements
and results of operations are based on consolidated financial statements
prepared in accordance with accounting principles generally accepted in the
United States. Preparation of these consolidated financial statements requires
the use of estimates and judgments that affect the reported results. Actual
results may differ from these estimates under different assumptions or
conditions.

USE OF ESTIMATES - the Company uses estimates based on the best information
available in recording transactions and balances resulting from business
operations. Estimates are used for such items as collectability of trade
accounts receivable, inventory valuation, depreciable lives, self-insurance
programs, warranties and income taxes.

ALLOWANCE FOR DOUBTFUL ACCOUNTS - the Company establishes an allowance for
doubtful accounts through review of open accounts, and historical collection and
allowances amounts. The allowance for doubtful accounts is intended to reduce
trade accounts receivable to the amount that reasonably approximates their fair
value due to their short-term nature. The amount ultimately realized from trade
accounts receivable may differ from the amount estimated in the financial
statements based on collection experience and actual returns and allowances.

INVENTORIES - the Company values inventory at the lower of cost or market. Raw
steel, lumber and wood frame parts are valued on the last-in, first-out (LIFO)
method. Other inventories are valued on the first-in, first-out (FIFO) method.
Changes in the market conditions could require a write down of inventory.

SELF-INSURANCE PROGRAMS - the Company is self-insured for health care and most
workers' compensation up to predetermined amounts above which third party
insurance applies. The Company is contingently liable to insurance carriers
under its comprehensive general, product, and vehicle liability policies, as
well as some workers' compensation. Losses are accrued based upon the Company's
estimates of the aggregate liability of claims incurred using certain actuarial
assumptions followed in the insurance industry and based on Company experience.
The actual claims experience could differ from the estimates made by the
Company.

WARRANTY EXPENSE - the Company estimates the amount of warranty claims on sold
product that may be incurred based on current and historical data. The actual
warranty expense could differ from the estimates made by the Company based on
product performance.

REVENUE RECOGNITION - is upon delivery of product. Net sales consist of product
sales and related delivery charge revenue, net of adjustments for returns and
allowances. The actual amounts for returns and allowances could differ from the
estimated amounts.

RESULTS OF OPERATIONS
The following table has been prepared as an aid in understanding the Company's
results of operations on a comparative basis for the years ended June 30, 2002,
2001 and 2000. Amounts presented are percentages of the Company's net sales.


                                                                  FLEXSTEEL | 15


                                         FOR THE YEARS ENDED JUNE 30,
                                        -----------------------------
                                         2002        2001        2000
                                        -----       -----       -----
Net sales .........................     100.0%      100.0%      100.0%
Cost of goods sold ................     (78.0)      (78.8)      (78.6)
                                        -----       -----       -----
Gross margin ......................      22.0        21.2        21.4
Selling, general and administrative     (19.0)      (18.9)      (15.9)
Gain on sale of land ..............        --          --         0.4
                                        -----       -----       -----
Operating income ..................       3.0         2.3         5.9
Other income, net .................       0.3         0.3         0.3
                                        -----       -----       -----
Income before income taxes ........       3.3         2.6         6.2
Provision for income taxes ........      (1.3)       (1.0)       (2.2)
                                        -----       -----       -----
Net income ........................       2.0%        1.6%        4.0%
                                        =====       =====       =====

FISCAL 2002 COMPARED TO FISCAL 2001
Net sales for fiscal 2002 decreased by $5.1 million or 1.8% compared to fiscal
2001. Residential seating sales volume decreased $6.6 million or 3.3%. Vehicle
seating sales increased $1.5 million or 2.2%. Commercial seating sales volume
remained approximately the same as the prior year.

During the quarter ended December 31, 2001, the Company recorded a charge to
cost of goods sold of $0.9 million for estimated facility closing costs. During
the quarter ended June 30, 2002, the Company recorded a charge of $1.2 million
for retail operation closing costs. Of the total of $1.2 million charge, $0.3
million was recorded as cost of goods sold and $0.9 million was charged to
selling, general and administrative expenses. As of June 30, 2002, the Company
has paid $0.4 million of the restructuring costs.

Gross margin increased $1.1 million to $61.5 million, or 22.0% of net sales, in
fiscal 2002, from $60.4 million, or 21.2% in fiscal 2001. The increase in gross
margin was due to changes in product mix, improved utilization of production
capacity and lower depreciation expense offset by increased health insurance and
facility closing costs.

Selling, general and administrative expenses as a percentage of sales were 19.0%
and 18.9% for fiscal 2002 and 2001, respectively. Selling, general and
administrative expenses in the current year include lower bad debts expense
partially offset by the aforementioned facility closing costs.

Net other income was $0.9 million and $0.8 million in fiscal 2002 and 2001,
respectively. The increase in net other income was primarily due to lower
interest expense.

The effective tax rate in fiscal 2002 was 38.2% compared to
36.8% in fiscal 2001. The higher effective income tax rate in fiscal 2002 is
attributable to increased state income taxes.

The above factors resulted in fiscal 2002 net income of $5.7 million, or $0.92
per diluted share, compared to $4.6 million, or $0.74 per diluted share, in
fiscal 2001, a net increase of $1.1 million or $0.18 per diluted share.

FISCAL 2001 COMPARED TO FISCAL 2000
Net sales for fiscal 2001 decreased by $15.3 million or 5.1% compared to fiscal
2000. Residential seating sales volume increased $14.8 million or 8.0%. Vehicle
seating sales decreased $28.1 million or 29.7%. Commercial seating sales volume
decreased $2.0 million or 9.8%.

Gross margin decreased $3.8 million to $60.4 million, or 21.2% of sales, in
fiscal 2001, from $64.2 million, or 21.4% in fiscal 2000. Gross margin decreased
due to the decrease in net sales and changes in product mix.

Selling, general and administrative expenses as a percentage of sales were 18.9%
and 15.9% for fiscal 2001 and 2000, respectively. The amount of selling, general
and administrative costs increased due to higher bad debts, advertising, and
health insurance, and costs associated with the beginning of retail operations.

During the second quarter of fiscal 2000, the Company sold land adjacent to its
Lancaster, Pennsylvania, production facility at a gain of approximately $1.2
million.

Net other income was $0.8 million in fiscal 2001 and $1.0 million in fiscal
2000. During the second quarter of 2000, the Company realized a non-taxable gain
on the proceeds of life insurance of $0.4 million.

The effective tax rate in fiscal 2001 was 36.8% compared to 36.1% in fiscal
2000. The lower effective income tax rate in fiscal 2000 is attributable to the
non-taxable gain on the proceeds of life insurance.

The above factors resulted in fiscal 2001 net income of $4.6 million, or $0.74
per diluted share, compared to $11.9 million, or $1.82 per diluted share, in
fiscal 2000, a net decrease of $7.3 million or $1.08 per diluted share.
Excluding the fiscal 2000 gain on the sale of land of $0.8 million and life
insurance proceeds of $0.4 million, net income for fiscal 2001 declined $0.90
per diluted share or $6.1 million.

LIQUIDITY AND CAPITAL RESOURCES
Working capital at June 30, 2002, is $62.2 million, which includes cash, cash
equivalents and investments of $21.3 million. Working capital increased by $6.8
million from June 30, 2001.

Net cash provided by operating activities was $12.1 million, $13.1 million and
$12.5 million in fiscal 2002, 2001 and 2000, respectively. Fluctuations in net
cash provided by operating activities are primarily the result of changes in net
income and changes in trade receivables, inventories and accrued liabilities.

Capital expenditures were $1.1 million, $2.8 million and $6.7 million in fiscal
2002, 2001 and 2000, respectively. The current year expenditures were incurred
primarily for manufacturing equipment. Projected capital spending for fiscal
2003 is $5.0 million and will be for manufacturing and delivery equipment. The
funds for projected capital expenditures are expected to be provided from cash
generated from operations and available cash.

Financing activities utilized net cash of $3.2 million, $5.7 million and $8.6
million in fiscal 2002, 2001 and 2000, respectively. Under then existing Board
authority, the Company repurchased 200,038 and 385,445 shares of its outstanding
common stock during fiscal 2001 and 2000, respectively. No shares were
repurchased during fiscal 2002.

FINANCING ARRANGEMENTS
The Company has lines of credit of $3.0 million with banks, which renew annually
in October and December, for short-term borrowings at the prime rate in effect
at the date of the loan. On $1,000,000 of such lines the Company is required to
maintain compensating bank balances equal to 5% of the line of credit plus 5% of
any amounts borrowed. There were no short-term bank borrowings outstanding as of
June 30, 2002 or 2001. The Company has outstanding borrowings of $650,000 in the
form of variable rate demand industrial development revenue bonds. During fiscal
2002, the weighted-average interest rate on the industrial development revenue
bonds was 2.1%.

FORWARD-LOOKING STATEMENTS
Cautionary Statement Relevant to Forward-Looking Information for the Purpose of
"Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995
- - The Company and its representatives may from time to time make written or oral
forward-looking statements with respect to long-term goals of the Company,
including statements contained in the Company's filings with the Securities and
Exchange Commission and in its reports to stockholders.

Statements, including those in this report, which are not historical or current
facts are "forward-looking statements" made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. There are
certain important factors that could cause results to differ materially from
those anticipated by some of the statements made here-in. Investors are
cautioned that all forward-looking statements involve risk and uncertainty. Some
of the factors that could affect results are the cyclical nature of the
furniture industry, the effectiveness of new product introductions, the product
mix of our sales, the cost of raw materials, the amount of sales generated and
the profit margins thereon, competition, both foreign and domestic, credit
exposure to our customers, and general economic conditions.

The Company specifically declines to undertake any obligation to publicly revise
any forward-looking statements that have been made to reflect events or
circumstances after the date of such statements or to reflect the occurrence of
anticipated or unanticipated events.


16 | FLEXSTEEL


  PLANT LOCATIONS

* Flexsteel Industries, Inc.
  Dubuque, Iowa  52001
  (563) 556-7730
  P.M. Crahan, General Manager

  Flexsteel Industries, Inc.
  Dublin, Georgia  31040
  (478) 272-6911
  M.C. Dixon, General Manager

  Flexsteel Industries, Inc.
  Lancaster, Pennsylvania  17604
  (717) 392-4161
  T.P. Fecteau, General Manager

  Flexsteel Industries, Inc.
  Riverside, California 92504
  (909) 354-2440
  T.D. Burkart, General Manager

  Flexsteel Industries, Inc.
  New Paris, Indiana 46553
  (574) 831-4050
  J.E. Gilbertson, General Manager

  Flexsteel Industries, Inc.
  Harrison, Arkansas 72601
  (870) 743-1101
  M.J. Feldman, General Manager

  Metal Division
  Dubuque, Iowa 52001
  (563) 556-7730
  J.E. Gilbertson, General Manager

  Commercial Seating Division
  Starkville, Mississippi 39760
  (662) 323-5481
  S.P. Salmon, General Manager

  Vancouver Distribution Center
  Vancouver, Washington 98668
  (206) 696-9955
  T.D. Burkart, General Manager

DIRECTORS & OFFICERS

L. BRUCE BOYLEN
   Chairman of the Board of Directors
     Retired Vice President
     Fleetwood Enterprises, Inc.

K. BRUCE LAURITSEN
   President
   Chief Executive Officer
   Director

JEFFREY T. BERTSCH
   Vice President
   Director

PATRICK M. CRAHAN
   Vice President
   Director

LYNN J. DAVIS
   Director
     Retired President
     ADC Telecommunications, Inc.

ROBERT E. DEIGNAN
   Director
     Attorney at Law
     Baker & McKenzie

THOMAS E. HOLLORAN
   Director
     Professor Emeritus,
     Graduate School of Business,
     University of St. Thomas
     St. Paul, Minnesota

EDWARD J. MONAGHAN
   Executive Vice President
   Chief Operating Officer
   Director

ERIC S. RANGEN
   Director
     Vice President
     Chief Financial Officer
     Alliant Techsystems, Inc.

JAMES R. RICHARDSON
   Senior Vice President, Marketing
   Director

MARVIN M. STERN
   Director
     Retired Vice President
     Sears, Roebuck & Company

CAROLYN T. B. BLEILE
   Vice President

THOMAS D. BURKART
   Senior Vice President, Vehicle Seating

KEVIN F. CRAHAN
   Vice President

KEITH R. FEUERHAKEN
   Vice President

JAMES E. GILBERTSON
   Vice President

TIMOTHY E. HALL
   Treasurer - Assistant Secretary

JAMES M. HIGGINS
   Vice President, Commercial Seating

RONALD J. KLOSTERMAN
   Vice President, Finance
   Chief Financial Officer
   Secretary

MICHAEL A. SANTILLO
   Vice President

AUDIT COMMITTEE
   Thomas E. Holloran, Chairman
   Lynn J. Davis
   Robert E. Deignan

COMPENSATION & NOMINATING
COMMITTEE
   L. Bruce Boylen, Chairman
   Thomas E. Holloran
   Marvin M. Stern

MARKETING & PLANNING COMMITTEE
   Marvin M. Stern, Chairman
   Jeffrey T. Bertsch
   Patrick M. Crahan
   Lynn J. Davis
   Edward J. Monaghan
   James R. Richardson

TRANSFER AGENT & REGISTRAR
Wells Fargo Shareowner Services
P.O. Box 64854
South St. Paul,
Minnesota  55164-0854

GENERAL COUNSEL
Irving C. MacDonald
Minneapolis, Minnesota
O'Connor and Thomas, P.C.
Dubuque, Iowa

NATIONAL OVER-THE-COUNTER
NASDAQ SYMBOL
FLXS

ANNUAL MEETING
December 9, 2002, 2:00 p.m.
Hilton Minneapolis
1001 Marquette Avenue
Minneapolis, Minnesota 55403

PERMANENT SHOWROOMS
Dubuque, Iowa
High Point, North Carolina
San Francisco, California

INTERNET
http://flexsteel.com

* Executive Offices
  (C) 2002 FLEXSTEEL INDUSTRIES, INC.


AFFIRMATIVE ACTION POLICY
It is the policy of Flexsteel Industries, Inc. that all employees and potential
employees shall be judged on the basis of qualifications and ability, without
regard to age, sex, race, creed, color or national origin in all personnel
actions. No employee or applicant for employment shall receive discriminatory
treatment because of physical or mental disability in regard to any position for
which the employee or applicant for employment is qualified. Employment
opportunities, and job advancement opportunities will be provided for qualified
disabled veterans and veterans of the Vietnam era. This policy is consistent
with the Company's plan for "Affirmative Action" in implementing the intent and
provisions of the various laws relating to employment and non-discrimination.

ANNUAL REPORT ON FORM 10-K AVAILABLE
A copy of the Company's annual report on Form 10-K, as filed with the Securities
and Exchange Commission, can be obtained without charge by writing to:
  Office of the Secretary
  Flexsteel Industries, Inc.
  P.O. Box 877
  Dubuque, Iowa 52004-0877


YOU CAN TAKE ALL THE COMFORTS OF HOME, INCLUDING FLEXSTEEL, WITH YOU IN THIS
FLEETWOOD 2003 PACE ARROW MOTOR HOME. IN PLANNING THESE LUXURIOUS TRAVELING
HOMES, MANUFACTURERS TURN TO FLEXSTEEL DESIGNERS AND ENGINEERS FOR SUPERIOR
SEATING AND SLEEPING. THE STYLISH CORNER CHAISE LOUNGE AND THE RECLINER ARE
COORDINATED WITH THE HANDSOME FLEETWOOD INTERIOR. BOTH ARE BY FLEXSTEEL,
UPHOLSTERED IN FINE TOP-GRAIN LEATHER.

THERE'S A REGULAR BED INSIDE THIS STRIKING CHAISE/SOFA. FLEXSTEEL'S OWN
MECHANISM MAKES IT EASY TO OPEN FOR A TRULY RESTFUL NIGHT'S SLEEP. LINENS CAN BE
STORED IN THE OPTIONAL STORAGE DRAWER BELOW THE BED.






                                    [PHOTO]







                                                                     BULK RATE
  [LOGO]    FLEXSTEEL(R)                                            U.S. Postage
            AMERICA'S SEATING SPECIALIST                                PAID
- ----------------------------------------                            Permit # 10
P.O. Box 877   o   Dubuque IA 52004-0877                            Dubuque, IA