UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

(MARK ONE)
(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED     June 30, 2003
                               -----------------------------------------------

                                       OR

( )      TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM
                              ------------------------------------------------

COMMISSION FILE NUMBER              1-5005
                       -------------------------------------------------------


                            SELAS CORPORATION OF AMERICA
- ------------------------------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


          PENNSYLVANIA                                   23-1069060
  -------------------------------           ----------------------------------
  (STATE OR OTHER JURISDICTION OF            (IRS EMPLOYER IDENTIFICATION NO)
   INCORPORATION OR ORGANIZATION)


  1260 RED FOX ROAD, ARDEN HILLS, MINNESOTA               55112
- ------------------------------------------------------------------------------
  (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)             (ZIP CODE)


                                 (651) 636-9770
- ------------------------------------------------------------------------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


                                       N/A
- ------------------------------------------------------------------------------
                    (FORMER NAME, FORMER ADDRESS AND FORMER
                   FISCAL YEAR, IF CHANGED SINCE LAST REPORT)

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT
WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS.

                                 (X) YES ( ) NO

INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS AN ACCELERATED FILER (AS
DEFINED BY RULE 12B-2 OF THE EXCHANGE ACT)

                                 ( ) YES (X ) NO

INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF
COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.

COMMON SHARES, $1.00 PAR VALUE        5,124,214 (exclusive of 515,754
- ------------------------------        -------------------------------
            CLASS                            treasury shares)
                                             ---------------
                                      OUTSTANDING AT JULY 22, 2003





                          SELAS CORPORATION OF AMERICA


                                    I N D E X
                                    ---------

                                                                        Page
                                                                       Number
                                                                       ------

PART I:  FINANCIAL INFORMATION

     Item 1.  Financial Statements

              Consolidated Condensed (Unaudited) Balance Sheets
              as of June 30, 2003 and December 31, 2002                 3, 4

              Consolidated Condensed (Unaudited) Statements
              of Operations for the Three Months Ended
              June 30, 2003 and 2002                                    5

              Consolidated Condensed (Unaudited) Statements
              of Operations for the Six Months Ended
              June 30, 2003 and 2002                                    6

              Consolidated Condensed(Unaudited)Statements
              of Cash Flows for the Six Months Ended
              June 30, 2003 and 2002                                    7

              Notes to Consolidated Financial Statements                8-19

     Item 2.  Management's Discussion and Analysis                      20-25
                    of Financial Condition and Results of
                    Operations

     Item 3.  Quantitative and Qualitative Disclosures                  25
              About Market Risk

     Item 4.  Controls and Procedures                                   25


PART II: OTHER INFORMATION

     Item 1.  Legal Proceedings                                         26

     Item 4.  Submission of Matters to a vote of                        26
              security holders

     Item 6.  Exhibits and Reports on Form 8-K                          26


                                       2



                          PART I: FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                          SELAS CORPORATION OF AMERICA
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                      -------------------------------------
                                     ASSETS
                                     ------

                                                  June 30,      December 31,
                                                    2003             2002
                                                (Unaudited)       (Audited)
                                                -----------     ------------
Current assets

Cash, including cash equivalents of
  $415,000 in 2003 and $418,000 in 2002 and     $ 1,293,127     $ 2,039,044
  restricted cash of $415,000 in 2003 and
  $418,000 in 2002

Accounts receivable (including unbilled
  receivables of $2,404,000 in 2003
  and $1,447,000 in 2002,less allowance for
  doubtful accounts of $1,066,000 in 2003
  and $1,109,000 in 2002)                        16,740,672      15,627,864

Inventories                                       9,332,828       9,393,802

Refundable income tax                                    --         336,758

Deferred income taxes                             2,160,830       1,818,384

Other current assets                              1,767,746       1,064,829

Assets of discontinued operations                12,146,281      13,610,601
                                                -----------     -----------

    Total current assets                         43,441,484      43,891,282

Property, plant and equipment

  Land                                              231,943         231,943
  Buildings                                       5,149,415       5,149,415
  Machinery and equipment                        32,128,149      29,903,795
                                                -----------     -----------

                                                 37,509,507      35,285,153

Less:  Accumulated depreciation                  25,324,378      22,921,608
                                                -----------     -----------

       Net property, plant and equipment         12,185,129      12,363,545

Goodwill                                          5,376,317       5,376,317

Deferred income taxes                               373,601         348,712

Other assets, less amortization                   1,706,172       1,575,539
                                                -----------     -----------

                                                $63,082,703     $63,555,395
                                                ===========     ===========

        (See accompanying notes to the consolidated financial statements)


                                       3



                          SELAS CORPORATION OF AMERICA
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                      -------------------------------------
                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      ------------------------------------

                                                  June 30,      December 31,
                                                   2003            2002
Current liabilities                             (Unaudited)      (Audited)
                                                -----------     ------------
  Notes payable                                 $12,404,543     $10,920,984

  Current maturities of long-term debt            3,246,692       1,573,716

  Accounts payable                               11,686,286      11,046,373

  Customers' advance payments on contracts        2,686,761       2,457,499

  Guarantee obligations and estimated costs
    of service                                    1,281,242       1,188,361

  Other accrued liabilities                       8,051,112       6,194,679

  Liabilities of discontinued operations          4,982,840       6,955,654
                                                -----------     -----------

      Total current liabilities                  44,339,476      40,337,266

Long-term debt                                      382,406       2,736,236

Other postretirement benefit obligations          4,068,787       3,866,154

Contingencies and commitments

Shareholders' equity

  Common shares, $1 par; 10,000,000 shares
    authorized; 5,634,968 shares issued           5,634,968       5,634,968

  Additional paid-in capital                     12,008,915      12,012,541

  Retained earnings                                 179,442       1,743,256

  Accumulated other comprehensive loss           (2,266,213)     (1,509,948)

  Less:  515,754 common shares held
         in treasury, at cost                    (1,265,078)     (1,265,078)
                                                -----------     -----------

      Total shareholders' equity                 14,292,034      16,615,739
                                                -----------      ----------

                                                $63,082,703     $63,555,395
                                                ===========     ===========

        (See accompanying notes to the consolidated financial statements)


                                       4



                          SELAS CORPORATION OF AMERICA
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                 -----------------------------------------------
                                   (UNAUDITED)

                                                      Three Months Ended
                                                ------------------------------
                                                   June 30,          June 30,
                                                    2003              2002
                                                ------------      ------------
Sales, net                                      $ 17,244,911      $ 17,983,975

Operating costs and expenses
  Cost of sales                                   13,841,161        14,118,475
                                                ------------      ------------
Gross Margin                                       3,403,750         3,865,500

  Selling, general and administrative
    Expenses                                       4,129,269         3,891,738
                                                ------------      ------------

Operating loss                                      (725,519)          (26,238)

  Interest expense                                  (215,273)         (117,256)
  Interest income                                      6,714             7,902
  Other income, net                                  165,329           159,093
                                                ------------      ------------

Income (Loss) from continuing operations
  before income taxes                               (768,749)           23,501

Income tax (benefit)                                (119,838)          (50,861)
                                                ------------      ------------
Income (loss) from continuing operations            (648,911)           74,362

Income (loss) from discontinued operations,
  net of income taxes (benefit)                     (682,268)          156,853
                                                ------------      ------------

Net income (loss)                               $ (1,331,179)     $    231,215
                                                ============      ============
Income (loss) per share
  Basic
    Continuing operations                       $       (.13)     $        .01
    Discontinued operations                             (.13)              .03
                                                ------------      ------------
                                                $       (.26)     $        .04
                                                ============      ============
  Diluted
    Continuing operations                       $       (.13)     $        .01
    Discontinued operations                             (.13)              .03
                                                ------------      ------------
                                                $       (.26)     $        .04
                                                ============      ============

Average shares outstanding
  Basic                                            5,124,214         5,119,214
  Diluted                                          5,124,214         5,119,214

        (See accompanying notes to the consolidated financial statements)


                                       5



                          SELAS CORPORATION OF AMERICA
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                                       Six Months Ended
                                                ------------------------------
                                                   June 30,          June 30,
                                                    2003              2002
                                                ------------      ------------
Sales, net                                      $ 31,880,927      $ 34,678,725

Operating costs and expenses
  Cost of sales                                   24,577,292        27,200,264
                                                ------------      ------------
Gross Margin                                       7,303,635         7,478,461

  Selling, general and administrative
    Expenses                                       8,349,720         7,575,704
                                                ------------      ------------

Operating loss                                    (1,046,085)          (97,243)

  Interest expense                                  (406,184)         (199,894)
  Interest income                                      9,136            23,183
  Other income, net                                  248,915           253,029
                                                ------------      ------------
Loss from continuing operations
  before income taxes                             (1,194,218)          (20,925)

Income tax (benefit)                                (116,463)         (114,266)
                                                ------------      ------------

Income (loss) from continuing operations          (1,077,755)           93,341

Loss from discontinued operations,
  net of income tax (benefit)                       (489,686)             (524)
                                                ------------      ------------

Net income (loss) before change in
  Accounting principle                            (1,567,441)           92,817

Cumulative effect of change in
  Accounting principle                                    --       (10,551,926)
                                                ------------      ------------

Net loss                                        $ (1,567,441)     $(10,459,109)
                                                ============      ============

Income(loss) per share
  Basic
    Continuing operations                       $       (.21)     $        .02
    Discontinued operations                             (.10)             (.00)
    Accounting principle change                           --             (2.06)
                                                ------------      ------------
                                                $       (.31)     $      (2.04)
                                                ============      ============
  Diluted
    Continuing operations                       $       (.21)     $        .02
    Discontinued operations                             (.10)             (.00)
    Accounting principle change                           --             (2.06)
                                                ------------      ------------
                                                $       (.31)     $      (2.04)
                                                ============      ============

Average shares outstanding

  Basic                                            5,124,214         5,119,214
  Diluted                                          5,124,214         5,119,214

        (See accompanying notes to the consolidated financial statements)


                                       6



                          SELAS CORPORATION OF AMERICA
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                 -----------------------------------------------
                                   (UNAUDITED)



                                                               Six Months Ended
                                                        ------------------------------
                                                          June 30,          June 30,
                                                            2003              2002
                                                        ------------      ------------
                                                                    
Cash flows from operating activities:
 Net loss                                               $ (1,567,441)     $(10,459,109)
 Adjustments to reconcile net loss
  to net cash provided (used) by operating
  activities:
   Loss from discontinued operations                         489,686               524
   Cumulative effect of accounting principle change               --        10,551,926
   Depreciation and amortization                           1,375,525         1,514,911
   (Gain)on sale of property and equipment                    (7,334)           (3,322)
   Provision for deferred taxes                             (195,445)           (1,448)
   Changes in operating assets and liabilities:
    Accounts receivable                                    1,025,067        (3,489,842)
    Inventories                                              141,104            47,677
    Other assets                                            (531,969)         (179,859)
    Accounts payable                                      (2,603,142)          128,234
    Accrued expenses                                       1,055,098           807,465
    Customer advances                                       (105,491)         (985,449)
    Other liabilities                                        100,588           (60,963)
                                                        ------------      ------------
 Net cash (used) by continuing operations                   (823,754)       (2,129,255)
 Net cash provided by discontinued operations                985,970           863,924
                                                        ------------      ------------
 Net cash used by operating activities                       162,216        (1,265,331)

Cash flows from investing activities:
   Purchases of property, plant and equipment               (838,335)       (1,050,962)
   Proceeds from sale of property, plant
     and equipment                                            22,676            12,311
   Patents and intangibles                                  (127,967)               --
                                                        ------------      ------------
 Net cash used by investing activities                      (943,626)       (1,038,651)
 Net cash used by discontinued operations                    (92,329)         (120,440)
                                                        ------------      ------------
 Net cash used by investing activities                    (1,035,955)       (1,159,091)

Cash flows from financing activities:
   Proceeds from short-term bank borrowings                1,068,781         1,683,901
   Proceeds from borrowings to acquire
     subsidiary company                                           --           136,173
   Repayments of short-term bank borrowings                 (205,922)         (376,034)
   Repayments of long-term debt                             (811,408)         (809,120)
                                                        ------------      ------------
 Net cash provided by financing activities                    51,451           634,920

 Effect of exchange rate changes on cash                      76,371           134,067
                                                        ------------      ------------

Net(decrease) in cash and cash equivalents                  (745,917)       (1,655,435)
Cash and cash equivalents, beginning of period             2,039,044         3,636,173
                                                        ------------      ------------

Cash and cash equivalents, end of period                $  1,293,127      $  1,980,738
                                                        ============      ============


        (See accompanying notes to the consolidated financial statements)


                                       7



                          SELAS CORPORATION OF AMERICA

Notes to Consolidated Condensed Financial Statements (Unaudited)
- ----------------------------------------------------------------


1.   In the opinion of management, the accompanying consolidated condensed
     financial statements contain all adjustments (consisting of normal
     recurring adjustments) necessary to present fairly Selas Corporation of
     America's consolidated financial position as of June 30, 2003 and December
     31, 2002, and the consolidated results of its operations for the three and
     six months ended June 30, 2003 and 2002. Certain reclassifications have
     been made to the June 30, 2003 balance sheet related to discontinued
     operations at December 31, 2002. These reclassifications have no impact on
     the income statement.


2.   New Accounting Standards

     The Company adopted the following new Financial Accounting Standards Board
     (FASB) issued Statements of Financial Accounting Standards (SFAS)
     accounting pronouncements:

     In June 2001, FASB issued SFAS No. 143, "Accounting for Asset Retirement
     Obligations." SFAS No. 143 requires the Company to record the fair value of
     an asset retirement obligation as a liability in the period in which it
     incurs a legal obligation associated with the retirement of tangible
     long-lived assets that result from the acquisition, construction,
     development, and/or normal use of the assets. The Company also records a
     corresponding asset that is depreciated over the life of the asset.
     Subsequent to the initial measurement of the asset retirement obligation,
     the obligation will be adjusted at the end of each period to reflect the
     passage of time and changes in the estimated future cash flows underlying
     the obligation. The Company was required to adopt SFAS No. 143 on January
     1, 2003. The adoption of SFAS No. 143 did not have a material effect on the
     Company's financial statements.

     In July 2002, FASB issued SFAS No. 146, "Accounting for Costs Associated
     with Exit or Disposal Activities." This Statement addresses the accounting
     for costs associated with disposal activities covered by SFAS No. 144,
     "Accounting for the Impairment or Disposal of Long-Lived Assets," and with
     exit (restructuring) activities previously covered by Emerging Issues Task
     Force (EITF) Issue No. 94-3, "Liability Recognition for Certain Employee
     Termination Benefits and Other Costs to Exit an Activity." This Statement
     nullifies EITF Issue No. 94-3 in its entirety and requires that a liability
     for all costs be recognized when the liability is incurred. Generally, the
     ability to accrue for the cost of a workforce reduction plan at the
     communication date will be limited. The cost of the plan will be recognized
     over the future service period of the employees. This Statement will be
     applied prospectively to exit or disposal activities initiated after
     December 31, 2002. The adoption of SFAS No. 146 did not have a material
     effect on the Company's financial statements

     In November 2002, the FASB issued Interpretation No. 45 "Guarantor's
     Accounting and Disclosure Requirements for Guarantees Including Indirect
     Guarantees of Indebtedness to Others, an interpretation of FASB Statements
     No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34." This
     Interpretation elaborates on the disclosures to be made by a guarantor in
     its interim and annual financial statements about its obligations under
     guarantees issued. The Interpretation also clarifies that a guarantor is
     required to recognize, at inception of a guarantee, a liability for the
     fair value of the obligation undertaken. The initial recognition and
     measurement provisions of the Interpretation are applicable to guarantees
     issued or modified after December 31, 2002. The


                                       8



     disclosure requirements are effective for financial statements of interim
     and annual periods ending after December 15, 2002, and did not have a
     material effect on the Company's financial statements.

     In January 2003, the FASB issued Interpretation No. 46, "Consolidation of
     Variable Interest Entities, an interpretation of ARB No. 51." This
     interpretation addresses the consolidation by business enterprises of
     variable interest entities as defined in the Interpretation. The
     Interpretation applies immediately to variable interests in variable
     interest entities created after January 31, 2003, and to variable interests
     in variable interest entities obtained after January 31, 2003. The
     application of this Interpretation will not have an effect on the Company's
     financial statements. The Interpretation requires certain disclosures in
     financial statements issued after January 31, 2003 if it is reasonably
     possible that the Company will consolidate or disclose information about
     variable interest entities when the Interpretation becomes effective.


3.   Discontinued Operations

     In the fourth quarter of 2002, the Company initiated its plan to dispose of
     the Company's Tire Holders, Lifts and Related Products segment. This
     segment consisted of one wholly-owned subsidiary, Deuer Manufacturing, Inc.
     (Deuer), operating on a stand alone basis that sold tire holders, lifts and
     related products to automotive customers. The Company accounted for the
     plan to dispose of this subsidiary as a discontinued operation and
     reclassified the historical financial data. The subsidiary generated sales
     of $7.9 million, and $8.8 million and net income of $257,000, and $550,000
     for the six months ended June 30, 2003 and 2002, respectively. On July 22,
     2003 the Company sold 100 percent of the shares of Deuer for a purchase
     price of approximately $7.0 million, subject to a working capital
     adjustment. The purchase price was determined by negotiations between the
     parties.

     In the fourth quarter of 2002, the Company disposed of the majority of the
     Company's primary custom-engineered furnace business, Selas SAS (Paris),
     along with a closely related subsidiary, Selas U.K. (Derbyshire). These
     subsidiaries formed the Company's large custom-engineered furnaces division
     used primarily in the steel and glass industries worldwide. The furnaces
     engineered by this division are custom-engineered to meet customer specific
     requirements. The sale of the large custom-engineered furnace division was
     completed in December 2002. A building located outside of Paris, France and
     Selas Italiana, S.r.L. were excluded from the sale. The purchase price was
     approximately $600,000 above the net asset value at the time of sale. In
     addition, the purchaser assumed $1,356,000 of a receivable on a completed
     construction contract. The Company is required to reimburse the purchaser
     for any portion of the receivable that has not been collected by May 2003,
     although it has not yet done so. Certain assets and liabilities associated
     with completed contracts and discontinued operations were retained. These
     are expected to be collected or paid in the normal course of 2003. In July,
     2003, Selas SAS filed in solvency in France. See Note 14 for further
     explanation.

     The consolidated condensed financial statements reflect the Company's
     presentation of discontinued operations.


                                       9



4.   Statements of Cash Flows

     Supplemental disclosures of cash flow information:

                                            Six Months Ended
                                      -----------------------------
                                       June 30,            June 30,
                                         2003               2002
                                      ---------          ----------
         Interest received            $   3,422          $    5,891
         Interest paid                $ 366,886          $  176,050
         Income taxes paid            $  40,510          $   18,652


5.   Business Segment Information

     The Company has two operating segments. The Company is engaged in the
     manufacture of precision miniature medical and electronic products, and
     providing engineered heat technology equipment and services to industries
     throughout the world. The results of operations and assets of these
     segments are prepared on the same basis as the consolidated condensed
     financial statements for the three and six months ended June 30, 2003 and
     2002 and the consolidated condensed financial statements included in the
     Company's 2002 Annual Report on Form 10-K.

     The Company's reportable segments reflect separately managed, strategic
     business units that provide different products and services, and for which
     financial information is separately prepared and monitored.



                       Precision
   For The             Miniature
  Six Months           Medical and                    General
    Ended              Electronic       Heat         Corporate       Discontinued
June 30, 2003           Products     Technology       Expenses        Operations        Total
- -------------         ------------   ----------     -----------      ------------    -----------
                                                                      
Sales, net            $ 18,667,896   $13,213,031    $        --      $         --    $31,880,927
                      ============   ===========    ===========      ============    ===========

Net income
 (loss)                    625,649    (1,035,221)      (668,183)         (489,686)    (1,567,441)
                      ============   ===========     ==========      ============    ===========

Depreciation
  and amortiza-
  tion                   1,258,769       116,756             --                --      1,375,525
                      ============   ===========     ==========      ============    ===========

Property, plant
  and equipment
  additions                818,344        19,991             --                --        838,335
                      ============  ============     ==========      ============    ===========

Total assets          $ 29,940,134   $20,996,288     $       --      $ 12,146,281    $63,082,703
                      ============   ===========     ==========      ============    ===========


                                       10




                       Precision
   For The             Miniature
  Six Months           Medical and                    General
    Ended              Electronic       Heat         Corporate       Discontinued
June 30, 2002           Products     Technology       Expenses        Operations        Total
- -------------         ------------   ----------     -----------      ------------    -----------
                                                                      
Sales, net            $ 17,545,826   $17,132,899    $        --      $        --     $34,678,725
                      ============   ===========    ===========      ===========     ===========

Net income(loss)
  Before change in
  Accounting
  Principle               432,007        198,778       (537,444)            (524)         92,817
                      ===========    ===========    ===========      ===========     ===========

Cumulative effect
  of change in
  accounting
  principle            (9,428,354)    (1,123,572)            --               --     (10,551,926)
                      ===========    ===========    ===========      ===========     ===========

Net income (loss)      (8,996,347)      (924,794)      (537,444)            (524)    (10,459,109)
                      ===========    ===========    ===========      ===========     ===========

Depreciation
  and amortiza-
  tion                  1,255,202        259,709             --               --       1,514,911
                      ===========    ===========    ===========      ===========     ===========

Property, plant
  and equipment
  additions               984,772         66,190             --               --       1,050,962
                      ============   ============   ===========      ===========     ===========

Total assets          $41,749,133    $24,471,610    $        --      $28,116,060     $94,418,847
                      ===========    ===========    ===========      ===========     ===========


6.   Accounts Receivable

     At June 30, 2003, the Company had $3,338,000 of trade accounts receivable
     due from hearing health manufacturers and $7,295,000 in currently billed
     and unbilled receivables from Heat Technology customers in the aluminum and
     glassware industry.

     The following analysis provides the detail of revenue recognition
     methodology by segment for the six months ended June 30, 2003:

                          Precision
                          Miniature
                         Medical and
                          Electronic           Heat
                           Products          Technology        Total
                         ------------       ------------     -----------

     Upon Shipment       $ 18,667,896       $  5,620,430     $24,288,326
     Percentage of
       completion                  --          7,592,601       7,592,601
                         ------------       ------------     -----------

     Total Revenue       $ 18,667,896       $ 13,213,031     $31,880,927
                         ============       ============     ===========


                                   11



7.   Business Combinations and Goodwill and Other Intangible Assets

     As of January 1, 2002, the Company adopted SFAS No. 141, "Business
     Combinations," and SFAS No. 142, "Goodwill and Other Intangible Assets."
     SFAS No. 141 requires all business combinations entered into after
     September 2001 to be accounted for under the purchase method. SFAS No. 142
     set forth new financial and reporting standards for the acquisition of
     intangible assets, other than those acquired in a business combination, and
     for goodwill and other intangible assets subsequent to their acquisition.
     This accounting standard requires that goodwill no longer be amortized but
     tested for impairment on a periodic basis. The Company discontinued the
     amortization of goodwill effective January 1, 2002. The provisions of SFAS
     No. 142 also required the completion of a transitional impairment test
     (with any impairment identified) accounted for as a cumulative effect of a
     change in accounting principle. As of the date of adoption, the Company had
     unamortized goodwill in the amount of $15,632,000. The Company determined
     the goodwill associated with the following operations had been impaired and
     wrote off: $1,528,000 remaining goodwill pertaining to its European Heat
     Technology operations; $404,000 of negative goodwill pertaining to its
     Asian Heat Technology operations, and the Company also recognized an
     impairment of, and wrote off $9,428,000 of goodwill associated with its
     Precision Miniature Medical and Electronics Products business. The net
     charge totaling $10,552,000 was recognized as a cumulative change in
     accounting principle in the 2002 consolidated statement of operations. The
     corresponding deferred tax asset of $743,000 was offset by a valuation
     allowance. Changes in the estimated future cash flows from these businesses
     could have a significant impact on the amount of any future impairment, if
     any. In accordance with SFAS No. 142, the Company's remaining unamortized
     goodwill will be tested for impairment on an annual basis.


8.   Inventories consist of the following at:

                                            June 30,      December 31,
                                              2003            2002
                                           -----------    ------------
      Raw material                         $ 2,704,625    $ 2,958,909
      Work-in-process                        3,170,018      2,874,125
      Finished products and components       3,458,185      3,560,768
                                           -----------    -----------

                                           $ 9,332,828    $ 9,393,802
                                           ===========    ===========


9.   Notes Payable and Long Term Debt

     Notes payable at June 30, 2003 and December 31, 2002 are summarized below:

                                                 June 30,      December 31,
                                                   2003            2002
                                                -----------    -----------
      Notes payable:
      Short term borrowings, Europe             $ 7,354,534    $ 6,427,529
      Short term borrowings, domestic             4,749,253      3,982,137
      Short term borrowings, Asia                   300,756        511,318
                                                -----------    -----------

      Total notes payable                       $12,404,543    $10,920,984
                                                ===========    ===========

     At June 30, 2003 the Company was not in compliance with certain financial
     covenants contained in its credit facility. These covenants pertained to
     the company's consolidated tangible capital funds, consolidated total
     liabilities to consolidated tangible capital funds ratio, consolidated
     current ratio and its fixed coverage ratio. The Company has obtained
     waivers of these covenants from the bank.


                                       12



     The Company and its domestic subsidiaries entered into a revolving credit
     loan facility and a supplemental facility for which borrowings of
     $6,500,000 could be outstanding at any one time. The revolving credit loan
     facility, which had a maximum limit of $4,500,000, had borrowings of
     $3,389,253 as of June 30, 2003 bearing an interest rate of 3.60% (LIBOR
     plus 2.5%). The loan carries a commitment fee of .25% per annum, payable on
     the unborrowed portion of the line. The domestic revolving credit loan
     facilities have been extended to April 1, 2004.

     In March 2003, the Company amended its agreement for its domestic and
     foreign revolving credit and term loan facilities and obtained a new
     facility in the amount of 1,000,000 euros (approximately $1,067,000) for
     the issuance of advance payment guarantees (APG's) by the Company's wholly
     owned subsidiary, Selas SAS. At June 30, 2003 APG's totaling $257,000 were
     outstanding. APG's bear an interest rate of 3% per annum. The supplemental
     facility, which had a maximum limit of $2,000,000, had borrowings of
     $1,360,000 as of June 30, 2003 bearing interest at a rate of 4.85% (LIBOR
     plus 3.75%). The loan carries a commitment fee of .25% per annum, payable
     on the unborrowed portion of the line. The domestic supplemental loan
     credit facility has been extended to the earlier of January 1, 2004 or the
     sale of assets from discontinued operations in 2003. In July, 2003, Selas
     SAS filed insolvency in France. See Note 14 for further explanation.

     Long-term debt at June 30, 2003 and December 31, 2002 is summarized below:

                                     June 30,          Dec 31,
                                        2003             2002
                                    -----------      -----------
      Long Term Debt:
      Term loans, Europe            $ 1,298,086      $ 1,581,889
      Term loans, domestic            2,326,857        2,722,247
      Other borrowings                    4,155            5,816
                                    -----------      -----------
                                      3,629,098        4,309,952
      Less: current maturities        3,246,692        1,573,716
                                    -----------      -----------
                                    $   382,406      $ 2,736,236
                                    ===========      ===========

     The terms of the domestic loan agreements require monthly principal
     payments of approximately $64,000 through April 2004, with a balloon
     payment due at the end of the loans. At June 30, 2003, the borrowings under
     the credit agreement bore interest, payable monthly, at an interest rate of
     3.60% (LIBOR plus 2.50%). The credit agreement is subject to a prepayment
     penalty of 3%.

     The Company's French subsidiary, Selas SAS, financed its premises outside
     of Paris with bank borrowings maturing August 31, 2006, which require
     quarterly installments of principal of approximately $49,000 (44,000
     Euros). The loan accrues interest payable quarterly. The interest rate on
     June 30, 2003 was 2.85% (the Euro Interbank Offered Rate (EURIBOR) plus
     .7%). The loan balance as of June 30, 2003 was $617,000 (553,000 Euros).
     The loan is subject to a prepayment penalty of 3%. The debt is secured by
     the land and building of Selas SAS. In July, 2003, Selas SAS filed
     insolvency in France. See Note 14 for further explanation.

     Our ability to pay the principal and interest on our indebtedness as it
     comes due will depend upon our current and future performance. Our
     performance is affected by general economic conditions and by financial,
     competitive, political, business and other factors. Many of these factors
     are beyond our control.

     We believe that funds expected to be generated from operations, the
     available borrowing capacity through our revolving credit loan facilities
     as amended, the potential sale of certain assets, and the control of
     capital spending will be sufficient to meet our anticipated cash
     requirements for operating needs. If, however, we do not generate


                                       13



     sufficient cash or complete such financings on a timely basis, we may be
     required to seek additional financing or sell equity on terms which may not
     be as favorable as we could have otherwise obtained. No assurance can be
     given that any refinancing, additional borrowing or sale of equity will be
     possible when needed or that we will be able to negotiate acceptable terms.
     In addition, our access to capital is affected by prevailing conditions in
     the financial and equity capital markets, as well as our own financial
     condition.


10.  Income Taxes

     Income taxes reflected a benefit for the six months ended June 30, 2003 of
     $116,000 compared with a benefit $114,000 for the six months ended June 30,
     2002, which results in effective tax benefit rates of 9.75% and 546.1%,
     respectively. The effective rate of benefit in relation to pre-tax loss in
     2003 is low because tax benefits from certain foreign net operating losses,
     were fully reserved by a valuation allowance. The rate of tax benefit in
     relation to pre-tax loss in 2002 is high because tax benefits from certain
     foreign net operating losses, that were previously fully reserved by a
     valuation reserve, were utilized for income tax purposes.


11.  Accounting for Stock Options

     The Company applies APB Opinion No. 25 "Accounting for Stock Issued to
     Employees," and related interpretations in accounting for its stock option
     plans. Therefore, no compensation expense has been recognized for the stock
     option plans. SFAS No. 123 "Accounting for Stock-Based Compensation",
     amended by SFAS No. 148 "Accounting for Stock-Based Compensation-Transition
     and Disclosure", requires the Company to disclose pro forma net income and
     pro forma earnings per share amounts as if compensation expense was
     recognized for options granted after 1995. The pro forma amounts are as
     follows:

                                                 Three Months Ended
                                                      June 30,
                                             ---------------------------
                                                 2003           2002
                                             -----------    ------------

     Net income (loss) as reported           $(1,331,179)   $    231,215
     Deduct:  Total stock-based employee
       compensation expense determined under
       fair value based method for all
       awards, net of related tax effects        (21,711)        (44,963)
                                             -----------    ------------
     Pro forma net income (loss)             $(1,352,890)   $    186,252
                                             ===========    ============
     Earnings (loss) per share:
       Basic and diluted - as reported       $      (.26)   $        .04
       Basic and diluted - pro forma         $      (.26)   $        .04


                                                   Six Months Ended
                                                      June 30,
                                             ---------------------------
                                                2003            2002
                                             -----------    ------------

     Net (loss) as reported                  $(1,567,441)   $(10,459,109)
     Deduct:  Total stock-based employee
       compensation expense determined under
       fair value based method for all
       awards, net of related tax effects        (43,422)        (89,926)
                                             -----------    ------------
     Pro forma net loss                      $(1,610,863)   $(10,548,035)
                                             ===========    ============

     Loss per share:
       Basic and diluted - as reported       $      (.31)   $      (2.04)
       Basic and diluted - pro forma         $      (.31)   $      (2.06)


                                       14



     The aggregate fair value was calculated by using the fair value of each
     option grant on the date of grant, utilizing the Black-Scholes
     option-pricing model and the following key assumptions for the plan:

                                         Six Months Ended
                                              June 30,
                                              --------
                                       2003               2002
                                       ----               ----
     Risk-free interest rates      3.11% - 4.16%      4.46% - 4.99%
     Volatility                         55%                 46%
     Expected lives (months)            74                  78


12. Income (Loss) Per Share

            The following table sets forth the computation of basic and diluted
loss per share:



                                                     For the Three Months Ended
                                                           June 30, 2003
                                       ------------------------------------------------------
                                           Income              Shares              Per Share
                                        (Numerator)         (Denominator)           Amount
                                       ------------         ------------         ------------
                                                                        
Basic Loss Per Share

Loss from continuing
  Operations                           $   (648,911)           5,124,214         $       (.13)
Loss from discontinued
  operations                               (682,268)           5,124,214                 (.13)
                                       ------------                              ------------

Loss available to
  common shareholders                  $ (1,331,179)           5,124,214         $       (.26)

Effect of Dilutive Securities                    --                   --                   --

Stock options                                    --                   --                   --
                                       ------------         ------------         ------------

Diluted Loss Per Share                 $ (1,331,179)           5,124,214         $       (.26)
                                       ============         ============         ============



                                                      For the Six Months Ended
                                                           June 30, 2003
                                       ------------------------------------------------------
                                           Income              Shares              Per Share
                                        (Numerator)         (Denominator)           Amount
                                       ------------         ------------         ------------
                                                                        
Basic Loss Per Share

Loss from continuing
  operations                           $ (1,077,755)           5,124,214         $       (.21)
Loss from discontinued
  Operations                               (489,686)           5,124,214                 (.10)
                                       ------------                              ------------

Loss available to
  common shareholders                  $ (1,567,441)           5,124,214         $       (.31)

Effect of Dilutive Securities                    --                   --                   --

Stock options                                    --                   --                   --
                                       ------------         ------------         ------------

Diluted Loss Per Share                 $ (1,567,441)           5,124,214         $       (.31)
                                       ============         ============         ============



                                       15




                                                     For the Three Months Ended
                                                           June 30, 2003
                                       ------------------------------------------------------
                                           Income              Shares              Per Share
                                        (Numerator)         (Denominator)           Amount
                                       ------------         ------------         ------------
                                                                        

Basic Earnings Per Share

Income from continuing
  operations                           $     74,362            5,119,214         $        .01
Income from discontinued
  operations                                156,853            5,119,214                  .03
                                       ------------                              ------------

Income available to
  Common shareholders                  $    231,215            5,119,214         $        .04

Effect of Dilutive Securities                    --                   --                   --

Stock options                                    --                   --                   --
                                       ------------         ------------         ------------

Diluted Earnings Per Share             $    231,215            5,119,214         $        .04
                                       ============         ============         ============



                                                      For the Six Months Ended
                                                           June 30, 2003
                                       ------------------------------------------------------
                                           Income              Shares              Per Share
                                        (Numerator)         (Denominator)           Amount
                                       ------------         ------------         ------------
                                                                        
Basic Earnings (Loss) Per Share

Income from continuing
  operations                           $     93,341            5,119,214         $        .02
Loss from discontinued
  operations                                   (524)           5,119,214                   --
Effect of accounting change             (10,551,926)           5,119,214               (2.06)
                                       ------------                              ------------

Loss available to
  common shareholders                  $(10,459,109)           5,119,214         $      (2.04)

Effect of Dilutive Securities                    --                   --                   --

Stock options                                    --                   --                   --
                                       ------------         ------------         ------------

Diluted Loss Per Share                 $(10,459,109)           5,119,214         $      (2.04)
                                       ============         ============         ============


     Excluded from the computation of diluted earnings per share were options to
     purchase approximately 466,000 common shares whose effect would have been
     anti-dilutive.


13.  Legal Proceedings

     The Company is a defendant along with a number of other parties in
     approximately 130 lawsuits as of June 30, 2003(approximately 108 lawsuits
     as of December 31, 2002)alleging that plaintiffs have or may have
     contracted asbestos-related diseases as a result of exposure to asbestos
     products or equipment containing asbestos sold by one or more named
     defendants. Due to the noninformative nature of the complaints, the Company
     does not know whether any of the complaints state valid claims against the
     Company. The lead insurance carrier has informed the Company that the
     primary policy for the period July 1, 1972 - July 1, 1975 has


                                       16



     been exhausted and that the lead carrier will no longer provide a defense
     under that policy. The Company has requested that the lead carrier
     substantiate this situation. The Company has contacted representatives of
     the Company's excess insurance carrier for some or all of this period. The
     Company does not believe that the asserted exhaustion of the primary
     insurance coverage for this period will have a material adverse effect on
     the financial condition, liquidity, or results of operations of the
     Company. Management believes that the number of insurance carriers involved
     in the defense of the suits and the significant number of policy years and
     policy limits to which these insurance carriers are insuring the Company
     make the ultimate disposition of these lawsuits not material to the
     Company's consolidated financial position or results of operations.

     In July 2003, Selas SAS received notice of an unfavorable French court
     ruling on a subcontractor claim. The award was (euro)968,000 ($1,113,000)
     in principal plus (euro)217,000 ($250,000) interest for a total judgement
     of (euro)1,185,000 ($1,363,000). At June 30, 2003, the Company increased
     its accrual to the full amount taking a charge of $649,000 in the quarter
     ended June 30, 2003. This accrual was a part of the large furnace business
     sold in December 2002 and, consequently, the charge taken in the quarter
     ended June 30, 2003 is reflected in discontinued operations. In July, 2003,
     Selas SAS filed insolvency in France. See Note 14 for further explanation.

     The Company is also involved in other lawsuits arising in the normal course
     of business. While it is not possible to predict with certainty the outcome
     of these matters, management is of the opinion that the disposition of
     these lawsuits and claims will not materially affect the Company's
     consolidated financial position, liquidity, or results of operations.


14.  Subsequent Events

     On August 4, 2003 the Company's wholly owned subsidiary, Selas SAS, filed
     insolvency in the Commercial Court of Nanterre, France and is being managed
     through a court appointed judiciary administrator. At June 30, 2003, Selas
     SAS had total assets of $18.5 million and $29.0 million of liabilities. A
     portion of the liabilities, including approximately $7.5 million in bank
     debt and approximately $3 million of other liabilities, are either
     guaranteed by the Company or are a joint liability with the Company. The
     Company expects to take a minimum net charge of approximately $1.1 million
     in the third quarter as a result of the insolvency due primarily to the
     effect of the remaining translation adjustment, net of income taxes. In
     addition, the Company may be subject to additional litigation or
     liabilities as a result of the French insolvency. The insolvency filing by
     Selas SAS represented a default under the Company's banking agreement. The
     Company obtained a waiver from the bank of this default.

     Pro forma financial statements are provided below. The Proforma financial
     statements eliminate Selas SAS and its subsidiaries from the consolidated
     balance sheet excluding amounts representing joint liabilities with the
     Company or amounts guaranteed by the Company. The pro forma statement of
     operations eliminates Selas SAS and its subsidiaries except for interest
     expense on debt guaranteed by the Company. The statements of operations
     treat intercompany sales to one of Selas SAS's subsidiaries as third party
     sales.


                                       17



                          Selas Corporation of America
                             Pro Forma Balance Sheet
                               As of June 30, 2003



                                                As                 Pro Forma              Pro Forma
                                             Presented            Adjustment               Results
                                                                               
Assets
Cash and cash equivalents                  $  1,293,127         $   (575,921)(1)        $    717,206
Accounts receivable                          16,740,672           (9,011,100)(1)           7,729,572
Inventories                                   9,332,828             (625,356)(1)           8,707,472
Prepaid expenses and other
  current assets                              3,928,576             (958,641)(1)           2,969,935
Assets of discontinued operations            12,146,281           (5,348,541)(1)           6,797,740
                                           ------------         ------------            ------------
   Total current assets                      43,441,484          (16,519,559)             26,921,925

Property plant and equipment                 37,509,507           (3,653,845)(1)          33,855,662
Less: accumulated depreciation               25,324,378            2,575,571(1)          (22,748,807)
                                           ------------         ------------            ------------
   Net property plant and equipment          12,185,129           (1,078,274)(1)          11,106,855

Excess of cost over net assets
  acquired, less amortization                 5,376,317                   --(1)            5,376,317
Other assets                                  2,079,773              154,624(1)            2,234,397
                                           ------------         ------------            ------------
   Total assets                              63,082,703          (17,443,209)             45,639,494
                                           ============         ============            ============

Liabilities and equity
Bank Debt                                    15,651,235             (995,718)(2)          14,655,517
Accounts payable                             11,686,286           (8,208,760)(3)           3,477,526
Other liabilities                             3,968,003           (2,298,198)(3)           1,669,805
Liabilities of discontinued
  operations                                  4,982,840           (3,415,570)(4)           1,567,270
Other accrued liabilities                     8,051,112           (2,810,194)(3)           5,240,918
                                           ------------         ------------            ------------
   Total current liabilities                 44,339,476          (17,728,440)             26,611,036

Other long term liabilities                   4,451,193             (541,336)(3)           3,909,857

Shareholders' equity
Common Stock                                  5,634,968                   --               5,634,968
Other stockholder's equity                    8,657,066              826,567(5)            9,483,633
                                           ------------         ------------            ------------
Total liabilities and
  stockholders' equity                     $ 63,082,703         $(17,443,209)           $ 45,639,494
                                           ============         ============            ============


(1)  Eliminate all assets of Selas SAS and its subsidiaries from the
     consolidation.
(2)  Eliminate bank debt of Selas SAS and its subsidiaries not guaranteed by the
     Company.
(3)  Eliminate all liabilities of Selas SAS and its subsidiaries.
(4)  Eliminate liabilities of discontinued operations of Selas SAS that are not
     a joint obligation of Selas SAS and the Company.
(5)  Net equity impact from elimination of liabilities and assets of Selas SAS
     and its subsidiaries from the consolidation.


                                       18



                          Selas Corporation of America
                        Pro Forma Statement of Operations
                     For the Six Months Ended June 30, 2003



                                                As                 Pro Forma              Pro Forma
                                             Presented            Adjustment               Results
                                                                               
Sales, net                                 $ 31,880,927            $  9,087,633(1)         $ 22,793,294
Operating cost and expenses                  24,577,292               8,082,494(1)           16,494,798
                                           ------------            ------------            ------------
Gross Margin                                  7,303,635               1,005,139               6,298,496
Selling, general and administrative
  expenses                                    8,349,720               1,822,957(1)            6,526,763
                                           ------------            ------------            ------------
Operating loss                               (1,046,085)               (817,818)               (228,267)

Interest expense                               (406,184)                (83,994)(2)            (322,190)
Other income                                    258,051                  88,393(1)              169,658
                                           ------------            ------------            ------------
(Loss) before income taxes                   (1,194,218)               (813,419)               (380,799)

Income tax benefit                             (116,463)                (25,489)(1)             (90,974)
                                           ------------            ------------            ------------

(Loss) from continuing operations          $ (1,077,755)           $   (787,930)           $   (289,825)
                                           ============            ============            ============


(Loss) per share from continuing
  operations:

  Basis                                    $       (.21)           $       (.15)           $       (.06)
  Diluted                                          (.21)                   (.15)                   (.06)

Average shares outstanding
  Basic                                       5,124,214                                       5,124,214
  Diluted                                     5,124,214                                       5,124,214


(1)  Eliminate third party sales, cost of sales, selling general and
     administrative expenses, other income, and income tax benefit of Selas SAS
     and its subsidiaries.
(2)  Eliminate interest expense from Selas SAS and its subsidiaries debt not
     guaranteed by the Company.


                                       19



ITEM 2. Management's Discussion and Analysis of Financial Condition and Results
        -----------------------------------------------------------------------
        of Operations
        -------------

Forward-Looking and Cautionary Statements
- -----------------------------------------

Certain statements included in this Quarterly Report on Form 10-Q or documents
the Company files with the Securities and Exchange Commission, which are not
historical facts, are forward-looking statements (as such term is defined in the
Securities Exchange Act of 1934, and the regulations thereunder), which are
intended to be covered by the safe harbors created thereby. These statements may
include, but are not limited to statements in "Management's Discussion and
Analysis of Financial Condition and Results of Operations."

Forward-looking statements include, without limitation, statements as to the
Company's expected future results of operations and growth, the Company's
business strategy, the expected benefits of reduction in employee headcount, the
planned sale of the Company's remaining discontinued operations, and use of
proceeds, the expected increases in operating efficiencies, anticipated trends
in the hearing health market related to the Company's Precision Miniature
Medical and Electronic Products segment, estimates of goodwill impairments and
amortization expense of other intangible assets, the effects of changes in
accounting pronouncements and statements as to trends or the Company's or
management's beliefs, expectations and opinions. Forward-looking statements are
subject to risks and uncertainties and may be affected by various factors that
may cause actual results to differ materially from those in the forward-looking
statements. In addition to the factors discussed in this Report on Form 10-Q,
certain risks, uncertainties and other factors can cause actual results and
developments to be materially different from those expressed or implied by such
forward-looking statements, including, without limitation, the following:

          o    the ability to implement the Company's business strategy;
          o    risks arising in connection with the insolvency of Selas SAS and
               potential liabilities and actions arising in connection
               therewith;
          o    the volume and timing of orders received by the Company;
          o    foreign currency movements in markets the Company services;
          o    changes in global economy and financial markets;
          o    changes in the mix of products sold;
          o    acceptance of the Company's products;
          o    pending and potential future litigation;
          o    competitive pricing pressures;
          o    availability of electronic components for the Company's products;
          o    ability to create and market products in a timely manner;
          o    ability to pay debt when it comes due;
          o    ability to sell businesses marked for sale; and
          o    the risks associated with terrorist attacks, war and threats of
               attacks and wars.

For a description of other risks see "Risk Factors" in the Company's Annual
Report on Form 10-K for the year ended December 31, 2002 or in other filings the
Company makes from time to time with the Securities and Exchange Commission. The
Company does not undertake to update any forward-looking statement that may be
made from time to time by or on behalf of the Company.


                                       20



2003 compared with 2002
- -----------------------

The Company has embarked on a strategy to focus on its Precision Miniature
Medical and Electronics Products markets for future growth. As part of this
strategy, in December 2002, the Company initiated its plan to sell its Tire
Holders, Lifts and Related Products segment. This segment consisted of one
wholly-owned subsidiary, Deuer Manufacturing, Inc., that operated on a stand
alone basis. Deuer generated approximately $7.9 million and $8.8 million of
revenue and $257,000 and $550,000 of net income for the six months ended June
30, 2003 and 2002, respectively. The Company accounted for the plan to sell the
subsidiary as a discontinued operation. See note 3 to the consolidated financial
statements included herein.

Consolidated net sales for the three months ended June 30, were as follows (in
thousands):

                                         2003         2002        Change
                                       --------     --------     -------
Precision Miniature Medical and
  Electronic Products                  $  9,675     $  8,727     $   948
Heat Technology                           7,570        9,257      (1,687)
                                       --------     --------     -------

Total                                  $ 17,245     $ 17,984     $  (739)
                                       ========     ========     =======

Consolidated net sales for the six months ended June 30, were as follows (in
thousands):

                                         2003         2002        Change
                                       --------     --------     -------
Precision Miniature Medical and
  Electronic Products                  $ 18,668     $ 17,546     $ 1,122
Heat Technology                          13,213       17,133      (3,920)
                                       --------     --------     -------

Total                                  $ 31,881     $ 34,679     $(2,798)
                                       ========     ========     =======

Precision Miniature Medical and Electronic Products segment sales for both the
three and six months ended June 30, 2003 were up over the same year-ago period,
primarily due to stronger sales in its medical markets, partially offset by
lower sales in the hearing health market. Heat Technology segment sales for both
the three and six months ended June 30, 2003 continue to be impacted by the poor
worldwide economy for capital goods and hostilities in the Middle East where the
Company has several customers. Weak sales of the Company's small furnace line
and an unfavorable French court ruling on a dispute with a subcontractor forced
the Company's wholly-owned subsidiary, Selas SAS, to file insolvency on August
4,2003. See note 14 to the financial statements.

Gross margin for the three months ended June 30 was as follows (in thousands):

                                       2003      2002     Change
                                      ------    ------    ------

Precision Miniature Medical and
  Electronic Products                 $2,643    $2,301    $  342
Heat Technology                          761     1,563      (802)
                                      ------    ------    ------

Total                                 $3,404    $3,864    $ (460)
                                      ======    ======    ======


                                       21



Gross margin for the six months ended June 30 was as follows (in thousands):

                                       2003      2002     Change
                                      ------    ------    ------

Precision Miniature Medical and
  Electronic Products                 $5,249    $4,451    $  798
Heat Technology                        2,055     3,028      (973)
                                      ------    ------    ------
Total                                 $7,304    $7,479    $ (175)
                                      ======    ======    =======


Gross margin, as a percent of segment sales for the three and six months ended
June 30, was as follows:



                                             2003                2002               Change
                                            ------              ------              ------
                                      Quarter     YTD     Quarter     YTD     Quarter     YTD
                                      -------   -------   -------   -------   -------   -------
                                                                        
Precision Miniature Medical
and Electronic Products                 27.3     28.1       26.4     25.4         .9      2.7
Heat Technology                         10.0     15.6       16.9     17.7       (6.9)    (2.1)

Total                                   19.7     22.9       21.5     21.6       (1.8)     1.3


During the three and six month period ended June 30, 2003, the Precision
Miniature Medical and Electronic Products segments gross profit margins
benefited from stronger sales in its medical market which is typically a higher
margin business than either the hearing health or electronics markets.

The Heat Technology segment gross profit margins vary markedly from contract to
contract, depending on customer specifications and other conditions related to
the project. The gross margin was lower due to the substantially lower sales
volume in the quarter ended June 30, 2003 compared to the quarter ended June 30,
2002.

Selling, general and administrative expenses (SG&A) were as follows:



                                             2003                2002               Change
                                            ------              ------              ------
                                      Quarter     YTD     Quarter     YTD     Quarter     YTD
                                      -------   -------   -------   -------   -------   -------
                                                                      
Dollars (thousands)                   $ 4,129   $ 8,350   $ 3,892   $ 7,576   $   237   $   774

Percent of Sales                         23.9%     26.2%     21.6%     21.8%      2.3%      4.4%


The higher SG&A expenses in both the three and six months ended June 30, 2003,
compared to the same year-ago period were due to higher selling and
administrative costs in Europe. The Company has retained certain employees
within Europe who were included in discontinued operations in the prior year.
Additionally, the Company incurred higher research and development costs in its
Precision Miniature Medical and Electronic Products business as it strives to
introduce more products into the hearing health market.

Interest expense for the three and six months ended June 30, 2003 was $215,000
and $406,000 compared to $117,000 and $200,000 for the same periods in 2002. The
increase over last year's first quarter was due to interest expense on certain
European debt that was classified as discontinued operations in 2002. Interest
income for the six months ended June 30,2003 was $9,000 compared to $23,000 for
the same period in 2002, the decrease is attributable to interest on a trade
receivable in 2002.

Other income (expense) includes realized and unrealized gains (loss) on foreign
exchange. The six months ended June 30, 2003 includes a gain of $163,000
compared to a gain of $165,000 for the six months ended June 30, 2002.

Income taxes reflected a benefit for the six months ended June 30, 2003 of
$116,000 compared with a benefit $114,000 for the six months ended June 30,
2002, which results in effective tax benefit rates 9.75% and 546.1%,


                                       22



respectively. The effective rate of benefit in relation to pre-tax loss in 2003
is low because tax benefits from certain foreign net operating losses, were
fully reserved by a valuation allowance. The rate of tax benefit in relation to
pre-tax loss in 2002 is high because tax benefits from certain foreign net
operating losses, which were previously fully reserved by a valuation reserve,
were utilized for income tax purposes.

For the three and six months ended June 30, 2003, the net loss from continuing
operations was $649,000 and $1,078,000 compared with income of $74,000 and
$93,000 for the same periods last year. The loss, compared to net income in the
prior year, was primarily due to decreased sales, increased SG&A expenses due to
higher overhead in our European operations compared to last year, and higher
research and development costs.

Discontinued operations generated a net loss of $682,000 and $489,000 for the
three and six months ended June 30, 2003, compared to net income of $157,000 and
$0 for the same three and six-month periods last year. The net loss in the
current year is a result of additional accruals related to an unfavorable French
court ruling affecting the Company's large furnace business, which was sold in
December 2002. The loss was partially offset by net income generated from the
Company's wholly owned subsidiary, Deuer Manufacturing Inc. Deuer generated
income of $126,000 and $297,000 for the three and six month period ended June
30, 2003.

Liquidity and Capital Resources
- -------------------------------

Consolidated net working capital decreased to a negative $898,000 at June 30,
2003 from $3.5 million at December 31, 2002. The decrease was primarily from the
reclassification of long term debt that is due April 1,2004.

The Company's cash flows from operating, investing and financing activities, as
reflected in the statement of cash flows, are summarized as follows (in
thousands):
                              Six Months    Six Months
                                Ended         Ended
                               June 30,      June 30,
                                 2003          2002
                               -------       -------
Cash provided (used) by:
  Continuing operations        $  (824)      $(2,129)
  Discontinued operations          893           744
  Investing activities            (943)       (1,038)
  Financing activities              52           635
  Effect of exchange rate
    changes on cash                 76           134
                               -------       -------
Decrease in cash               $  (746)      $(1,655)
                               =======       =======

The Company had the following bank arrangements (in thousands):

                                         June 30,            December 31,
                                           2003                 2002
                                         -------              -------
Total availability under
  existing facilities                    $20,918              $20,369
                                         -------              -------

Borrowings and commitments:
       Notes payable                      12,404               10,921
       Long-term debt                      3,629                4,310
                                         -------              -------
       Total borrowings                   16,034               15,231
       Advance payment guarantees
             (off-balance sheet)(a)        1,770                2,160
                                         -------              -------
Total outstanding borrowings and
  commitments                             17,805               17,391
                                         -------              -------

Remaining availability under
  Existing facilities                    $ 3,113              $ 2,978
                                         =======              =======


                                       23



(a)  Advance Payment Guarantees (APG's) are required by some customers in the
     Heat Technology segment. The APG's provide a performance guarantee to the
     customer in the event of a default in delivery or a failure of the furnace
     being supplied. Although the guarantee period can vary widely, an APG is
     typically in force from six months to one year.

Borrowings under the majority of the Company's credit facilities bear interest
at LIBOR plus 2.5% to 3.75%.

The Company and its domestic subsidiaries entered into a revolving credit loan
facility and a supplemental facility for which borrowings of $6,500,000 could be
outstanding at any one time. The revolving credit loan facility, which had a
maximum limit of $4,500,000, had borrowings of $3,389,253 as of June 30, 2003
bearing an interest rate of 3.60% (LIBOR plus 2.5%). The loan carries a
commitment fee of .25% per annum, payable on the unborrowed portion of the line.
The domestic revolving credit loan facilities have been extended to April 1,
2004.

In March 2003, the Company amended its agreement for its domestic and foreign
revolving credit and term loan facilities and obtained a new facility in the
amount of 1,000,000 euros (approximately $1,067,000) for the issuance of advance
payment guarantees (APG's) by the Company's wholly owned subsidiary, Selas SAS.
At June 30, 2003 APG's totaling $257,000 were outstanding. APG's bear an
interest rate of 3% per annum. The supplemental facility, which had a maximum
limit of $2,000,000, had borrowings of $1,360,000 as of June 30, 2003 bearing
interest at a rate of 4.85% (LIBOR plus 3.75%). The loan carries a commitment
fee of .25% per annum, payable on the unborrowed portion of the line. The
domestic supplemental loan credit facility has been extended to the earlier of
January 1, 2004 or the sale of assets from discontinued operations in 2003.In
July, 2003, Selas SAS filed insolvency in France. See Note 14 of the financial
statements for further explanation.

Our ability to pay the principal and interest on our indebtedness as it comes
due will depend upon our current and future performance. Our performance is
affected by general economic conditions and by financial, competitive,
political, business and other factors. Many of these factors are beyond our
control.

We believe that funds expected to be generated from operations, the sale of
assets, the available borrowing capacity through our revolving credit loan
facilities as amended, the potential sale of certain assets, and the control of
capital spending will be sufficient to meet our anticipated cash requirements
for operating needs through March 31,2004. If, however, we do not generate
sufficient cash or complete such financings on a timely basis, or if we incur
additional liabilities as a result of the Selas SAS insolvency, we may be
required to seek additional financing or sell equity on terms which may not be
as favorable as we could have otherwise obtained. No assurance can be given that
any refinancing, additional borrowing or sale of equity will be possible when
needed or that we will be able to negotiate acceptable terms. In addition, our
access to capital is affected by prevailing conditions in the financial and
equity capital markets, as well as our own financial condition.


Significant Accounting Policies

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make certain assumptions that
affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expense during the reporting period.


                                       24



Certain accounting estimates and assumptions are particularly sensitive because
their significance to the consolidated financial statements and the possibility
that future events affecting them may differ markedly. The accounting policies
of the Company with significant estimates and assumptions include the Company's
revenue recognition, discontinued operations, and deferred taxes policies. These
and other significant accounting policies are described in "Management's
Discussion and Analysis of Financial Condition and Results of Operations," and
Note 1 to the Company's 2002 financial statements contained in or incorporated
by reference in the Company's Annual Report on Form 10-K for the year ended
December 31, 2002.


ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
        ----------------------------------------------------------

For information regarding the Company's exposure to certain market risks, see
Item 7A, Quantitative and Qualitative Disclosures About Market Risk, in the
Company's Annual Report on Form 10-K for the year ended December 31, 2002. There
have been no material changes in the Company's portfolio of financial
instruments or market risk exposures which have occurred since December 31,
2002.


ITEM 4.  Controls and Procedures
         -----------------------

Quarterly evaluation of the Company's Disclosure Controls and Internal Controls.

The Company evaluated the effectiveness of the design and operation of its
"disclosure controls and procedures" ("Disclosure Controls") as of the end of
the period covered by this Form 10-Q and any change in material controls over
financial reporting that occurred during the period covered by this Form 10-Q.
This evaluation ("Controls Evaluation") was done under the supervision and with
the participation of management, including the Chief Executive Officer ("CEO")
and Chief Financial Officer ("CFO").

Limitations on the Effectiveness of Controls.

A control system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system
are met. Further, the design of a control system must reflect the fact that
there are resource constraints, and the benefits of controls must be considered
relative to their costs. Because of the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all
control issues and instances of fraud, if any, within the Company have been
detected. Because of the inherent limitations in a cost-effective control
system, misstatements due to error or fraud may occur and not be detected. The
Company conducts periodic evaluations of its internal controls to enhance where
necessary its procedures and controls.

Conclusions.

Based upon the Controls Evaluation, the CEO and CFO have concluded that, the
Disclosure Controls are effective in reaching a reasonable level of assurance
that management is timely alerted to material information relating to the
Company during the period when its periodic reports are being prepared.

In accordance with SEC requirements, the CEO and CFO conducted an evaluation of
internal controls over financial reporting ("Internal Controls") to determine
whether there have been changes in Internal Controls that have occurred during
the period that have material affected or which are reasonably likely to
material affect Internal Controls. Based on this evaluation, there has been no
such change during the period covered by this report.


                                       25



                           PART II - OTHER INFORMATION

ITEM 1. Legal Proceedings
        -----------------

The information contained in note 13 to the Consolidated Condensed Financial
Statements in part 1 of this quarterly report is incorporated by reference
herein.


ITEM 4. Submission of Matters to a Vote of Security Holders
        ---------------------------------------------------

The 2003 Annual Meeting of Shareholders of the Company was held on April 23,
2003.

At the 2003 Annual Meeting:

Messrs. Frederick L. Bissinger and Nicholas A. Giordano were elected to the
Board of Directors of the Company for terms expiring at the 2006 Annual Meeting.
In such elections, 3,305,687 votes were cast for Mr. Bissinger and 3,308,687
were cast for Mr. Giordano. Under Pennsylvania law, votes cannot be cast against
a candidate. Proxies filed at the 2003 Annual Meeting by the holders of 356,628
shares withheld authority to vote for Mr. Bissinger and those filed by the
holders of 353,628 shares withheld authority to vote for Mr. Giordano. The terms
of the following directors continued after the Annual Meeting: Mark S. Gorder,
Michael J. McKenna and Robert N. Masucci.


ITEM 6. Exhibits and Reports on Form 8-K
        --------------------------------

     (a)  Exhibits

          31.1 Certification of principal executive officer pursuant to Section
               302 of the Sarbanes-Oxley Act of 2002

          31.2 Certification of principal financial officer pursuant to Section
               302 of the Sarbanes-Oxley Act of 2002

          32.1 Certification of principal executive officer pursuant to U.S.C.
               Section 1350 as Adopted Pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002

          32.2 Certification of principal financial officer pursuant to U.S.C.
               Section 1350 as Adopted Pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002

     (b)  Reports on Form 8-K

          Form 8-K filed on July 23, 2003 to report sale of its subsidiary Deuer
          Manufacturing Inc.

          Form 8-K filed on August 5,2003 to report its French Subsidiary's
          insolvency filing.


                                       26



                          SELAS CORPORATION OF AMERICA

                                    SIGNATURE




Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             SELAS CORPORATION OF AMERICA
                                                     (Registrant)



Date: August 14, 2003                  By: /s/ Mark S. Gorder
                                           -------------------------------------
                                           Mark S. Gorder
                                           President and Chief Executive Officer



Date: August 14, 2003                  By: /s/ Robert F. Gallagher
                                           -------------------------------------
                                           Robert F. Gallagher
                                           Chief Financial Officer and Treasurer










                                       27



                                  EXHIBIT INDEX



          31.1 Certification of principal executive officer pursuant to Section
               302 of the Sarbanes-Oxley Act of 2002

          31.2 Certification of principal financial officer pursuant to Section
               302 of the Sarbanes-Oxley Act of 2002

          32.1 Certification of principal executive officer pursuant to U.S.C.
               Section 1350 as Adopted Pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002

          32.2 Certification of principal financial officer pursuant to U.S.C.
               Section 1350 as Adopted Pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002
















                                       28