EXHIBIT 99.1 FOR IMMEDIATE RELEASE NOVEMBER 24, 2003 VALSPAR REPORTS FULL YEAR RESULTS MINNEAPOLIS, MINNESOTA - The Valspar Corporation (NYSE-VAL), a leading coatings manufacturer, today reported net income for the fourth quarter ended October 31, 2003 of $24,627,000 versus net income of $34,925,000 for the comparable period last year. Fourth quarter results for 2003 include the previously announced charge of $15,200,000 or $0.29 per share for estimated future service claims expense associated with its furniture protection plans. Diluted earnings were $0.47 per share, which includes the $0.29 effect of the charge, versus $0.68 reported a year ago. Sales for the quarter increased 9.2% to $619,006,000 compared to $566,768,000 last year. Net income for the full year was $112,514,000 or $2.17 per diluted share including the previously announced charge of $0.29 per share compared with $120,121,000 or $2.34 per diluted share for last year. Sales for the year increased 5.7% to $2,247,926,000 compared to $2,126,853,000 during fiscal year 2002. Commenting on fourth quarter and full year results, Richard M. Rompala, Chairman and Chief Executive Officer, said, "We are pleased with our 2003 results in light of the challenging market conditions. Despite a weak industrial economy and raw material cost pressures, we achieved record results before the charge to earnings. Soft industrial coatings markets through most of the year restricted growth in this product line. This was more than offset by strong performances from our architectural and packaging coatings product lines. In addition, we generated very strong cash flow--enough to fund over $50 million of capital investments and to reduce debt by $150 million. As a result, we believe we are well positioned for both internal and external growth. Based on current economic conditions, we expect results for fiscal 2004 to be in the range of $2.70 to $2.85 per share." For further information, contact Deborah D. Weiss, Vice President and Treasurer of Valspar at 612-375-7302. NOTE: Valspar will host a conference call on Monday, November 24th at 10:00 AM CST. The call can be heard live over the Internet at Valspar's website at http://www.valspar.com under Investor Relations. Those unable to participate during the live broadcast can access an archive of the call on the Valspar website. A taped replay of the call can also be accessed by dialing 1-800-475-6701 in the U.S. or 320-365-3844 outside the U.S. beginning at 1:30 PM, using access code 705678. - -------------------------------------------------------------------------------- THIS PRESS RELEASE CONTAINS CERTAIN "FORWARD-LOOKING" STATEMENTS. THESE FORWARD-LOOKING STATEMENTS ARE BASED ON MANAGEMENT'S EXPECTATIONS AND BELIEFS CONCERNING FUTURE EVENTS. FORWARD-LOOKING STATEMENTS ARE NECESSARILY SUBJECT TO RISKS, UNCERTAINTIES AND OTHER FACTORS, MANY OF WHICH ARE OUTSIDE THE CONTROL OF THE COMPANY THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM SUCH STATEMENTS. THESE UNCERTAINTIES AND OTHER FACTORS INCLUDE DEPENDENCE OF INTERNAL EARNINGS GROWTH ON ECONOMIC CONDITIONS AND GROWTH IN THE DOMESTIC AND INTERNATIONAL COATINGS INDUSTRY; RISKS RELATED TO ANY FUTURE SIGNIFICANT ACQUISITIONS, INCLUDING RISKS OF ADVERSE CHANGES IN THE RESULTS OF ACQUIRED BUSINESSES, RISKS OF DISRUPTIONS IN BUSINESS RESULTING FROM THE INTEGRATION PROCESS AND HIGHER INTEREST COSTS RESULTING FROM FURTHER BORROWING FOR ANY SUCH ACQUISITIONS; OUR RELIANCE ON THE EFFORTS OF VENDORS, GOVERNMENT AGENCIES, UTILITIES AND OTHER THIRD PARTIES TO ACHIEVE ADEQUATE COMPLIANCE AND AVOID DISRUPTION OF OUR BUSINESS; CHANGES IN THE COMPANY'S RELATIONSHIPS WITH CUSTOMERS AND SUPPLIERS; UNUSUAL WEATHER CONDITIONS THAT MIGHT ADVERSELY AFFECT SALES; CHANGES IN RAW MATERIALS PRICING AND AVAILABILITY; CHANGES IN GOVERNMENTAL REGULATION, INCLUDING MORE STRINGENT ENVIRONMENTAL, HEALTH AND SAFETY REGULATIONS; THE NATURE, COST AND OUTCOME OF PENDING AND FUTURE LITIGATION AND OTHER LEGAL PROCEEDINGS; THE OUTBREAK OF WAR AND OTHER SIGNIFICANT NATIONAL AND INTERNATIONAL EVENTS; AND OTHER RISKS AND UNCERTAINTIES. THE FOREGOING LIST IS NOT EXHAUSTIVE, AND THE COMPANY DISCLAIMS ANY OBLIGATIONS TO SUBSEQUENTLY REVISE ANY FORWARD-LOOKING STATEMENTS TO REFLECT EVENTS OR CIRCUMSTANCES AFTER THE DATE OF SUCH STATEMENTS. COMPARATIVE CONSOLIDATED EARNINGS For the Quarters Ended October 31, 2003 and October 25, 2002 Fourth Quarter Year-To-Date (Dollars in thousands, except per share amounts) (Unaudited) (Unaudited) ============================================================================================================================= 2003* 2002 2003* 2002 ============================================================================================================================= NET SALES $ 619,006 $ 566,768 $ 2,247,926 $ 2,126,853 COST OF SALES 429,060 376,883 1,542,144 1,430,184 OPERATING EXPENSES 140,256 119,010 478,279 447,064 - ----------------------------------------------------------------------------------------------------------------------------- INCOME FROM OPERATIONS 49,690 70,875 227,503 249,605 INTEREST EXPENSE 11,440 12,418 45,843 48,711 OTHER EXPENSE/(INCOME), NET (1,469) 730 186 2,346 - ----------------------------------------------------------------------------------------------------------------------------- INCOME BEFORE INCOME TAXES 39,719 57,727 181,474 198,548 INCOME TAXES 15,092 22,802 68,960 78,427 - ----------------------------------------------------------------------------------------------------------------------------- NET INCOME $ 24,627 $ 34,925 $ 112,514 $ 120,121 ============================================================================================================================= NET INCOME PER COMMON SHARE-BASIC $ 0.49 $ 0.70 $ 2.23 $ 2.41 NET INCOME PER COMMON SHARE-DILUTED $ 0.47 $ 0.68 $ 2.17 $ 2.34 ============================================================================================================================= AVERAGE NUMBER OF SHARES O/S-BASIC 50,635,991 50,095,914 50,435,929 49,892,689 AVERAGE NUMBER OF SHARES O/S-DILUTED 52,282,806 51,284,814 51,924,280 51,370,391 ============================================================================================================================= *Includes a charge to net income of $15.2 million or $0.29 per share for estimated future service claims expense associated with the Company's furniture protection plans. THE VALSPAR CORPORATION CONSOLIDATED BALANCE SHEETS October 31, October 25, (Dollars in thousands) 2003 2002 ================================================================================ ASSETS CURRENT ASSETS: CASH AND CASH EQUIVALENTS $ 41,589 $ 22,715 ACCOUNTS RECEIVABLE, NET 385,178 368,134 INVENTORIES 192,251 200,645 OTHER 119,813 110,294 - ----------------------------------------------------------------------------- TOTAL CURRENT ASSETS 738,831 701,788 GOODWILL, NET 961,915 938,759 OTHER ASSETS, NET 381,559 376,530 PROPERTY, PLANT & EQUIPMENT, NET 414,219 402,475 - ----------------------------------------------------------------------------- TOTAL ASSETS $2,496,524 $2,419,552 ================================================================================ LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: NOTES PAYABLE TO BANKS $ 26,200 $ 40,579 TRADE ACCOUNTS PAYABLE 202,713 197,047 INCOME TAXES 48,458 20,998 ACCRUED LIABILITIES 253,165 240,107 - ----------------------------------------------------------------------------- TOTAL CURRENT LIABILITIES 530,536 498,731 LONG TERM DEBT 749,726 885,819 DEFERRED LIABILITIES 346,945 297,749 STOCKHOLDERS' EQUITY 869,317 737,253 - ----------------------------------------------------------------------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $2,496,524 $2,419,552 ================================================================================