- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549
                                _______________

                                   FORM 10-Q


              (X) Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                For the Quarterly Period Ended September 30, 1998

                                       OR

              ( )TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the Transition Period from to

                         Commission File Number 1-11856

          =============================================================
                                                                      

                               TIG HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

           Delaware                                          94-3172455
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                             Identification No.)

                         65 East 55th Street, 28th Floor
                            New York, New York 10022
                    (Address of principal executive offices)

                                 (212) 446-2700
              (Registrant's telephone number, including area code)

          ==============================================================

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes X No _____

     Number of shares of Common Stock, $0.01 par value per share, outstanding as
of close of business on September  30,  1998:  51,314,515  excluding  16,258,097
treasury shares.





- --------------------------------------------------------------------------------

                               TIG HOLDINGS, INC.
                               INDEX TO FORM 10-Q


PART I.  FINANCIAL INFORMATION                                             Page

Item 1.  Financial Statements

         Condensed consolidated balance sheets as of 
         September 30, 1998 (unaudited) and December 31, 1997 ..............3

         Condensed consolidated statements of income for the 
         three and nine months ended September 30, 1998
         (unaudited) and September 30, 1997 (unaudited).....................4

         Condensed consolidated statement of changes in 
         shareholders' equity for the nine months ended 
         September 30, 1998 (unaudited).....................................5

         Condensed consolidated statements of cash flow 
         for the nine months ended September 30, 1998 
         (unaudited) and September 30, 1997 (unaudited).....................6

         Notes to condensed consolidated financial 
         statements (unaudited).............................................7

Item 2.  Management's Discussion and Analysis of 
         Financial Condition and Results of Operations.....................14

    2.1  Consolidated Results..............................................15
    2.2  Reinsurance.......................................................18
    2.3  Commercial Specialty..............................................20
    2.4  Custom Markets....................................................22
    2.5  Other Lines.......................................................24
    2.6  Investments.......................................................25
    2.7  Reserves..........................................................28
    2.8  Liquidity and Capital Resources...................................29
    2.9  Year 2000.........................................................31
    2.10 Forward-Looking Statements........................................34
    2.11 Glossary..........................................................35

PART II.   OTHER INFORMATION

Item 1.  Legal Proceedings.................................................37

Item 6.  Exhibits and Reports on Form 8-K..................................39

SIGNATURE..................................................................41





                               TIG HOLDINGS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS




                                                                 September 30,    December 31,
(In millions, except share data)                                     1998            1997
- --------------------------------------------------------------- --------------- ---------------
                                                                                   
Assets                                                           (unaudited)
    Investments:
        Fixed maturities at market                                  $3,967          $3,874
          (cost:  $3,792 in 1998 and $3,725  in 1997)
        Short-term and other investments (cost: $242 in 1998
            and $316 in 1997)                                          236             318
- --------------------------------------------------------------- --------------- ---------------
          Total investments                                          4,203           4,192
    Cash                                                                36              18
    Accrued investment income                                           52              56
    Premium receivable (net of allowance of: $13  in 1998
                   and $5 in 1997)                                     540             453
    Reinsurance recoverable (net of allowance of: $33 in
                  1998 and $6  in 1997)                              1,848           1,529
    Deferred policy acquisition costs                                  147             155
    Prepaid reinsurance premium                                        190             177
    Income taxes                                                       111             140
    Other assets                                                       169             147
- --------------------------------------------------------------- --------------- ---------------
          Total assets                                              $7,296          $6,867
- --------------------------------------------------------------- --------------- ---------------

Liabilities
    Reserves for:
        Losses                                                      $3,566          $3,459
        Loss adjustment expenses                                       466             476
        Unearned premium                                               766             738
- --------------------------------------------------------------- --------------- ---------------
          Total reserves                                             4,798           4,673
    Reinsurance premium payable                                        115              61
    Funds withheld under reinsurance agreements                        530             319
    Notes payable                                                      164             122
    Other liabilities                                                  376             379
- --------------------------------------------------------------- --------------- ---------------
          Total liabilities                                          5,983           5,554
- --------------------------------------------------------------- --------------- ---------------
Mandatory redeemable 8.597% capital securities of subsidiary           125             125
trust
- --------------------------------------------------------------- --------------- ---------------
Mandatory redeemable preferred stock                                    25              25
- --------------------------------------------------------------- --------------- ---------------
Shareholders' Equity
    Common stock - par value $0.01 per share                         1,272           1,257
          (authorized: 180,000,000 shares; issued and
           outstanding:67,574,664 shares in 1998 and 
           66,955,288 shares in 1997)
    Retained earnings                                                  244             253
    Accumulated other comprehensive income                             108              96
- --------------------------------------------------------------- --------------- ---------------
                                                                     1,624           1,606
    Treasury stock (16,258,097 shares in 1998 and 15,597,021
          shares in 1997)                                            (461)           (443)
- --------------------------------------------------------------- --------------- ---------------
          Total shareholders' equity                                 1,163           1,163
- --------------------------------------------------------------- --------------- ---------------
          Total liabilities and shareholders' equity                $7,296          $6,867
- --------------------------------------------------------------- --------------- ---------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>


                                       1



                                              TIG HOLDINGS, INC.
                                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                                  (Unaudited)



                                                     Three Months            Nine Months
                                                  Ended September 30,    Ended September 30,
                                                 ---------------------- ----------------------
(In millions, except per share data)               1998        1997       1998        1997
- ------------------------------------------------ ---------- ----------- ---------- -----------
                                                                           
Revenues
    Net premium earned                             $383        $380     $1,117      $1,092
    Net investment income                            58          70        184         219
    Net realized investment gain (loss)             (2)           2          2           6
- ------------------------------------------------ ---------- ----------- ---------- -----------
        Total revenues                              439         452      1,303       1,317
- ------------------------------------------------ ---------- ----------- ---------- -----------

Losses and expenses
    Net losses and loss adjustment expenses         326         259        818         762
incurred
    Commissions and premium related expenses         98          93        261         251
    Other underwriting expenses                      61          29        140          93
    Corporate expenses                               22          11         52          30
    Interest expense                                  7           5         17          15
- ------------------------------------------------ ---------- ----------- ---------- -----------
        Total losses and expenses                   514         397      1,288       1,151
- ------------------------------------------------ ---------- ----------- ---------- -----------

Income (loss) before income tax benefit            (75)          55         15         166
(expense)
Income tax benefit (expense)                         28        (15)          1        (51)
- ------------------------------------------------ ---------- ----------- ---------- -----------

Net income (loss)                                 ($47)         $40        $16        $115
- ------------------------------------------------ ---------- ----------- ---------- -----------

Net income (loss) per common share               ($0.93)      $0.74      $0.28       $2.10
- ------------------------------------------------ ---------- ----------- ---------- -----------

Dividend per common share                         $0.15       $0.15      $0.45       $0.45
- ------------------------------------------------ ---------- ----------- ---------- -----------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>



                                       2


                                             TIG HOLDINGS, INC.
                                       CONDENSED CONSOLIDATED STATEMENT
                                      OF CHANGES IN SHAREHOLDERS' EQUITY
                                                  (Unaudited)



                                                          Accumulated                 Total
                                                             Other                    Share-
                                    Common    Retained   Comprehensive   Treasury    holders'
   (In millions)                    Stock     Earnings       Income        Stock      Equity
   ------------------------------ ----------- ---------- --------------- ---------- -----------
                                                                         

   Balance at December 31, 1997     $1,257      $253          $96        $(443)      $1,163
   Net income                                     16                                     16
   Common and preferred stock
       dividends                                 (25)                                   (25)
   Common stock issued                 10                                                10
   Amortization of unearned
       compensation                     5                                                 5
   Change in net unrealized
       gain on investments                                     12                        12
   Treasury stock purchased                                                (18)         (18)
   ------------------------------ ----------- ---------- --------------- ---------- -----------

   Balance at September 30, 1998   $1,272       $244         $108        $(461)      $1,163
   ------------------------------ ----------- ---------- --------------- ---------- -----------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>



                                       3



                               TIG HOLDINGS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Unaudited)




                                                                    Nine Months Ended
                                                                      September 30,
                                                               -----------------------------
   (In millions)                                                   1998           1997
   ----------------------------------------------------------- -------------- --------------
                                                                            
   Operating Activities
       Net income                                                   $16           $115
       Adjustments to reconcile net income to cash provided
          by  operating activities:
       Changes in:
            Accrued investment income                                 4            (2)
            Premium receivable                                      (87)          (60)
            Reinsurance recoverable                                (319)          (70)
            Deferred policy acquisition costs                         8           (27)
            Prepaid reinsurance premium                             (13)            13
            Income taxes                                             29             37
            Loss reserves                                           107             23
            Loss adjustment expenses reserves                       (10)          (92)
            Unearned premium reserves                                28             63
            Reinsurance premium payable                              54             10
            Funds held under reinsurance agreements                 211             98
            Other assets, other liabilities and other                30           (83)
   ----------------------------------------------------------- -------------- --------------
          Net cash provided by operating activities                  58             25
   ----------------------------------------------------------- -------------- --------------

   Investing Activities
       Purchases of fixed maturity investments                   (2,040)       (2,071)
       Sales of fixed maturity investments                        1,683          1,896
       Maturities and calls of fixed maturity investments           277            180
       Net decrease (increase) in short-term and other               74           (20)
            investments
       Net additions to property, furniture and equipment           (14)          (29)
       Other                                                        (30)            15
   ----------------------------------------------------------- -------------- --------------
          Net cash used in investing activities                     (50)          (29)
   ----------------------------------------------------------- -------------- --------------

   Financing Activities
       Common stock issued                                           10             29
       Treasury stock purchased                                     (18)         (140)
       Mandatory redeemable capital securities issued                 -            125
       Common stock and preferred stock dividends                   (25)          (26)
       Increase in notes payable                                     42              1
       Other                                                          1              1
   ----------------------------------------------------------- -------------- --------------
          Net cash provided by (used in) financing activities        10           (10)
   ----------------------------------------------------------- -------------- --------------
       Increase (decrease) in cash                                   18           (14)
       Cash at beginning of period                                   18             19
   ----------------------------------------------------------- -------------- --------------
          Cash at end of period                                     $36             $5
   ----------------------------------------------------------- -------------- --------------
<FN>
See Notes to Condensed Consolidated Financial Statements.
</FN>



                                       4



                              TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  For the Nine Months Ended September 30, 1998
                                   (unaudited)

- --------------------------------------------------------------------------------
NOTE A. DESCRIPTION OF BUSINESS
- --------------------------------------------------------------------------------

TIG Holdings,  Inc.  ("TIG  Holdings")  is primarily  engaged in the business of
property/casualty  insurance and reinsurance  through its 14 domestic  insurance
subsidiaries,  collectively  "TIG" or "the  Company".  TIG markets its  products
through three  principal  operating  divisions.  A description of each operating
division's principal products follows.

Reinsurance.  TIG's reinsurance operations are conducted through TIG Reinsurance
Company  ("TIG Re").  Reinsurance  is a form of insurance  whereby the reinsurer
(i.e.  TIG Re)  agrees to  indemnify  another  insurance  company  (the  "ceding
company") for all or a portion of the insurance risks underwritten by the ceding
company under an insurance  policy or policies.  TIG Re writes both pro rata and
excess of loss coverages.  TIG Re's primary strategy for excess of loss treaties
is to take  large  participations  in  working  layers  of a  limited  number of
programs.  TIG Re's  predominant  source  of  business  is  through  reinsurance
intermediaries.  Net premium  written for the  Reinsurance  division  was 31% of
consolidated  net  premium  written for the three  months and nine months  ended
September 30, 1998, respectively.

Commercial Specialty.  Commercial Specialty coverages provide protection against
property  loss and legal  liability  for injuries to other  persons or damage to
their property arising from the policyholder's  business operations.  Commercial
Specialty  primarily develops and markets insurance programs where the nature of
the risk does not lend itself to traditional  commercial insurance.  Significant
programs include Sports and Leisure,  with products for professional and amateur
sports  events;  Workers'  Compensation,  which provides  liability  coverage to
employers for payment of employee  benefits  associated with employment  related
accidents  as  mandated  by  state  laws;  Primary  Casualty  which  focuses  on
commercial  auto,  professional  liability,  construction  and marine  programs;
Excess  Casualty which offers lead umbrella and excess  umbrella  policies;  and
participation in three Lloyd's of London syndicates  writing marine, UK property
and aviation business.  Commercial  Specialty products are principally  marketed
through large general agents,  with which TIG sometimes has exclusive  marketing
contracts.  Net premium written for the Commercial  Specialty division comprised
52% and 53% of  consolidated  net premium  written for the three months and nine
months ended September 30, 1998, respectively.

Custom Markets.  Custom Markets provides  personal lines coverages,  principally
standard automobile, non-standard automobile and homeowners. Automobile policies
cover  liability  to third  parties for bodily  injury and  property  damage and
physical damage to the insured's own vehicle resulting from collision or various
other causes of loss.  Homeowners policies protect against loss of dwellings and
contents  arising from a variety of perils,  as well as  liability  arising from
ownership or occupancy. Products are distributed through strategic relationships
with general agents  ("GAs") and other key  distribution  partners.  Net premium
written for the Custom Markets  division  comprised 19% and 17% of  consolidated
net premium  written for the three and nine months  ended  September  30,  1998,
respectively.

                                       5


                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  For the Nine Months Ended September 30, 1998
                                   (unaudited)

- --------------------------------------------------------------------------------
NOTE B.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

Basis  of  Presentation.   The  accompanying  unaudited  condensed  consolidated
financial  statements  include the accounts of TIG Holdings and its subsidiaries
and  have  been  prepared  in  accordance  with  generally  accepted  accounting
principles ("GAAP") for interim financial  information and with the instructions
to Form 10-Q and Article 10 of Regulation S-X. Accordingly,  they do not include
all of the  information  and footnotes  required by GAAP for complete  financial
statements.  Financial  statements  prepared in accordance with GAAP require the
use of management  estimates.  In the opinion of  management,  all  adjustments,
including  normal   recurring   accruals,   considered   necessary  for  a  fair
presentation have been included. Certain reclassifications of prior year amounts
have been made to conform with the 1998 presentation.

Operating  results  for  the  nine  months  ended  September  30,  1998  are not
necessarily  indicative  of the  results to be  expected  for the full year.  In
addition,  the Company is actively considering  strategic  alternatives with its
investment   banker,   Goldman  Sachs,   including  a  sale,   restructuring  or
recapitalization  of the Company,  any of which could cause full year  operating
results to be  materially  different  from those during the first nine months of
1998.  For further  information,  refer to Item 2.  Management's  Discussion and
Analysis of Financial  Condition and Results of Operations included in this Form
10-Q and TIG's annual report on Form 10-K for the year ended December 31, 1997.

Earnings  per Share  ("EPS").  Basic EPS is  calculated  based upon the weighted
average common shares outstanding ("average shares") during the period. In order
to calculate EPS,  unallocated Employee Stock Ownership Plan shares and treasury
shares are deducted from the outstanding  common shares. For diluted EPS, common
stock options increase  weighted  average shares  outstanding to the extent that
they are dilutive.  To obtain net income attributable to common shareholders for
EPS computations,  the preferred stock dividend is deducted from net income. The
following schedule presents the calculation of Basic and Diluted EPS:




                                            Three Months Ended            Nine Months Ended
                                               September 30,                September 30,
                                          ------------------------    ------------ ------------
                                                                      
(In  millions, except earnings per          1998         1997            1998         1997
 share)
- ---------------------------------------- ------------ ------------    ------------ ------------
                                                                           
Numerator:
     Net income (loss)                     ($47)         $40              $16         $115
     Less:  Preferred stock dividends         -            -                1            1
- ---------------------------------------- ------------ ------------    ------------ ------------
     Income available to common            ($47)         $40               15          114
     stockholders


Denominator:
     Weighted average shares
        outstanding for basic EPS           51.0         51.2             51.1         52.2
     Effect of dilutive options              0.3          1.8              0.8          1.8
- ---------------------------------------- ------------ ------------    ------------ ------------
      Adjusted weighted average shares
         for diluted EPS                    51.3         53.0             51.9         54.0

Basic EPS                                 ($0.93)       $0.77            $0.29        $2.18
- ---------------------------------------- ------------ ------------    ------------ ------------
Diluted EPS                                    -        $0.74            $0.28        $2.10
- ---------------------------------------- ------------ ------------    ------------ ------------




                                       6


                              TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  For the Nine Months Ended September 30, 1998
                                   (unaudited)

- --------------------------------------------------------------------------------

Investments.  Fixed  maturities are classified as available for sale, as TIG has
no positive  intent to hold such securities  until maturity,  and are carried at
market value.  Short-term  investments are carried at cost,  which  approximates
market  value.  Market value is  principally  based upon quoted  market  prices.
Quoted market prices are available for  substantially all securities held by the
Company. The difference between the aggregate market value and amortized cost of
securities,  after deferred income tax effect, is reported as unrealized gain or
loss as a  component  of  accumulated  other  comprehensive  income  directly in
shareholders' equity and, accordingly, has no effect on net income.

Deferred  Policy  Acquisition  Costs.  Acquisition  costs that vary with and are
primarily  related to the production of new business are generally  deferred and
amortized  ratably  over  the  terms of the  underlying  policies.  These  costs
principally  consist of commissions,  premium taxes, and other expenses incurred
at policy issuance and renewal.

Premium  Deficiency  Recognition.  A premium  deficiency  is  recognized  for an
operating  division  when the sum of expected  claim costs and claim  adjustment
expenses, expected dividends to policyholders, maintenance costs and unamortized
acquisition  costs exceeds  future  earned  premiums  related to  non-cancelable
in-force  policies  and  related   anticipated   investment  income.  A  premium
deficiency  is  first  recognized  by  charging   unamortized   deferred  policy
acquisition  costs to expense and then  accruing a liability  for any  remaining
deficiency.

Loss and Loss  Adjustment  Expense  Reserves.  The  liability  for loss and loss
adjustment  expenses ("LAE") is based on an evaluation of reported losses and on
estimates of incurred but unreported  losses ("IBNR").  The reserve  liabilities
are  determined  using  estimates  of losses for  individual  claims (case basis
reserves) and statistical projections of reserves for IBNR. Management considers
many factors when setting reserves, including: (i) current legal interpretations
of  coverage  and  liability;  (ii)  economic  conditions;  and  (iii)  internal
methodologies  which analyze TIG's  experience  with similar cases,  information
from ceding companies and historical trends,  such as reserving  patterns,  loss
payments,  pending  levels of unpaid  claims  and  product  mix.  Based on these
considerations,  management  believes that adequate  provision has been made for
TIG's loss and LAE  reserves.  Actual  losses  and  subsequent  developments  or
revisions to the estimate are  reflected in results of  operations in the period
in which such adjustments become known.

Loss Portfolio Reinsurance.  Effective January 1, 1998, the Company entered into
a loss  portfolio  reinsurance  agreement on a funds held basis for loss and LAE
reserves of $265 million  related to certain run-off  programs.  The gain on the
cession  was  deferred  and will be  amortized  into  income as losses are paid.
Amortization  of deferred  gain of $2 million  and $6 million was  recorded as a
reduction of incurred  losses for the three and nine months ended  September 30,
1998,  respectively.  The contract  covers 80% of any adverse  loss  development
incurred  in  excess  of $280  million  up to a  maximum  of $343  million.  Any
additional   future  benefit  from  the  contract   triggered  by  adverse  loss
development  will also be  deferred  and  amortized  into  income as the related
losses are paid. Funds held bear interest at 1.7% per quarter beginning April 1,
1998. Related funds held interest of $4 million and $8 million was recorded as a
reduction  of net  investment  income for the three months and nine months ended
September 30, 1998.


                                       7



                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  For the Nine Months Ended September 30, 1998
                                   (unaudited)

- --------------------------------------------------------------------------------

Treasury Stock. At September 30, 1998, the Board of Directors had authorized the
repurchase of up to 18.75  million  shares of TIG Holdings  common stock.  As of
September  30,  1998,  the Company has  repurchased  16.3  million  shares at an
aggregate  cost of $461 million.  The Company uses the cost method to record the
repurchase of treasury shares.

Independent  Agents  Business  Ceding  Commission.  On December  31,  1997,  TIG
completed the sale of its Independent  Agents personal lines  operations,  which
was  principally  effected  through  reinsurance  transactions.  At  close,  TIG
received a ceding commission in excess of related deferred  acquisition costs of
$20  million  related  to the 100%  reinsurance  of certain  Independent  Agents
business.  This ceding  commission  was  recognized in income during 1998 as the
related ceded premium was earned.  TIG  recognized $3 million and $20 million of
pre-tax  ceding  commissions  for the three and nine months ended  September 30,
1998, respectively.


- --------------------------------------------------------------------------------
NOTE C. PREMIUM DEFICIENCY RECOGNITION
- --------------------------------------------------------------------------------

In third  quarter  1998, a contract  dispute  arose between the Company and MBNA
America Bank, N.A., the producer of an automobile  insurance  program within the
Custom Markets  division ("the MBNA  program").  The dispute  related to certain
underwriting  and  pricing  changes to be made by TIG to  produce  contractually
guaranteed rates of return.  In September 1998, the MBNA program was terminated.
The producer elected under the termination  provisions of the agency contract to
require TIG to provide a renewal market through  September 1, 1999. As a result,
TIG recognized a premium deficiency of $33 million in third quarter 1998 related
to future earned  premium from existing  Custom  Markets  business and mandatory
renewals through September 1, 1999, for the MBNA program. The premium deficiency
was  recorded in TIG's third  quarter 1998 income  statement  by  expensing  all
Custom Markets deferred policy acquisition costs, which totaled $19 million, and
establishing  additional  loss reserves of $14 million.  Net premium written for
the MBNA  program was $30 million for the year ended  December  31, 1997 and $65
million for the nine months ended September 30, 1998.


- --------------------------------------------------------------------------------
NOTE D.  ALLOWANCE FOR REINSURANCE RECOVERABLE
- --------------------------------------------------------------------------------

In third quarter  1998,  TIG recorded a $30 million  provision  for  reinsurance
recoverables.  This provision was based upon new information resulting primarily
from an analysis as of the third quarter 1998 and recent dispute negotiations.


                                       8



                              TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  For the Nine Months Ended September 30, 1998
                                   (unaudited)

- --------------------------------------------------------------------------------
NOTE E. CONTINGENCIES
- --------------------------------------------------------------------------------

TIG's insurance  subsidiaries are routinely  engaged in litigation in the normal
course  of  their  business.   As  a  liability  insurer,  the  Company  defends
third-party  claims  brought  against its insureds.  As an insurer,  the Company
defends against coverage claims.

On January 11, 1994, a Los Angeles County Superior Court jury returned a verdict
of $28 million for punitive  damages  against TIG Insurance  Company  ("TIC") in
Talbot Partners v. Cates  Construction,  Inc. and TIC (the "Talbot  Case").  The
award  arose out of TIC's  handling  of a surety  bond  claim on a  construction
project.  On March 28, 1997, the California  Court of Appeals  reduced the trial
court's  punitive damage award to $15 million.  On July 23, 1997, the California
Supreme Court granted TIC's  petition to review the Court of Appeals'  decision.
Management  believes  that the ultimate  liability  arising from the Talbot Case
will not materially impact consolidated operating results.

TIG's Federal income tax returns are routinely  audited by the Internal  Revenue
Service  (IRS)  and  provisions   are  made  in  the  financial   statements  in
anticipation of the results of these audits.  Following a routine federal income
tax audit by the IRS, in September  1997,  the IRS issued a Statutory  Notice of
Deficiency  for the tax year 1993 and a Revenue Agents Report for 1994 asserting
a tax liability of  approximately  $170 million  excluding  interest.  The IRS's
asserted tax adjustments principally relate to the acquisition made by TIG under
the Section  338(h)(10)  election of April 27,  1993 in  conjunction  with TIG's
Initial Public Offering and primarily generate temporary differences by creating
income in 1993 with  corresponding  deductions in 1993 and future tax years. TIG
strongly  disagrees with the IRS's position and, on December 11, 1997, TIG filed
a Tax Court Petition  challenging it. In connection with the Statutory Notice of
Deficiency  issued  by the IRS for the 1993  tax  year,  TIG made a $40  million
advance tax payment in December  1997,  that has been reflected as a current tax
asset.  While  the  timing  of cash tax  payments  may be  impacted,  management
believes that revisions to TIG's recorded tax  liability,  if any,  arising from
the IRS's  audit  will not  materially  impact  consolidated  net  income or the
financial condition of the Company.

On February 12, 1998, a purported class action complaint,  naming TIG and two of
its executive  officers as defendants,  was filed in the United States  District
Court for the Southern  District of New York on behalf of persons who  purchased
TIG common stock  during the period from October 21, 1997,  to January 30, 1998,
when TIG announced its fourth  quarter 1997 results.  Subsequently,  on July 12,
1998, the complaint was amended. The amended complaint alleges that TIG violated
the federal securities laws by misrepresenting  the adequacy of its underwriting
and monitoring  standards and loss  reserves,  and that five of its officers and
directors sold shares at prices that were  artificially  inflated as a result of
the alleged  misrepresentations.  Plaintiffs seek unspecified  monetary damages,
including  punitive  damages.  Management  believes  that the lawsuit is without
merit and it will be vigorously defended.


                                       9



                               TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  For the Nine Months Ended September 30, 1998
                                   (unaudited)

- --------------------------------------------------------------------------------

On July  17,  1998,  TIG  Premier  Insurance  Company  ("TIG  Premier")  filed a
complaint and jury demand against MBNA America Bank, N.A. d.b.a.  MBNA Insurance
Services  ("MBNA") in federal  court in the Northern  District of Texas that was
based  on an  agency  agreement  between  TIG  Premier  and  MBNA  (the  "Agency
Agreement")  pursuant to which TIG Premier offered an insurance program that was
marketed  by MBNA to its  customers.  In its  complaint,  TIG  Premier  sought a
declaratory  relief  judgement  declaring  that TIG  Premier  could  reduce  the
commission  payable to MBNA and lengthen the 5-year term of the Agency Agreement
in order to, at a minimum,  reduce TIG Premier's underwriting losses and improve
the  possibility  of TIG Premier  achieving  the agreed upon 15% minimum rate of
return. On August 19, 1998, TIG Premier filed an amended complaint seeking money
damages for MBNA's  repudiation and breach of the Agency  Agreement,  including,
without  limitation the  underwriting  losses that TIG Premier  incurred and the
minimum 15% rate of return over the entire five-year  initial term of the Agency
Agreement,  in an amount to be determined at trial. In its amended answer, dated
August 31, 1998, MBNA instituted a counterclaim against TIG Premier based on TIG
Premier's  alleged  breach  and  repudiation  of the Agency  Agreement,  seeking
damages in an amount not less than $100  million  dollars.  Management  believes
that the liability  arising from this case, if any, will not  materially  impact
consolidated operating results.


                                       10



                              TIG HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  For the Nine Months Ended September 30, 1998
                                   (unaudited)

- --------------------------------------------------------------------------------
NOTE F.  COMPREHENSIVE INCOME
- --------------------------------------------------------------------------------

In January 1998,  TIG adopted  Statement of Financial  Accounting  Standards No.
130,  "Reporting   Comprehensive   Income"  ("Statement  130").   Statement  130
establishes new rules for the reporting and display of comprehensive  income and
its components.  Statement 130 requires changes in unrealized gains or losses on
the Company's  available-for-sale  securities and foreign  currency  translation
adjustments,  which prior to adoption were reported  separately in shareholders'
equity,  be  included  in  other  comprehensive  income.  Prior  year  financial
statements have been  reclassified  to conform to the  requirements of Statement
130.  The  adoption  of this  statement  had no impact  on TIG's  net  income or
shareholders' equity.

During the first nine months of 1998 and 1997,  total  comprehensive  income was
$28 million and $151 million,  respectively.  The  components  of  comprehensive
income, net of related tax are as follows:




                                               Three Months Ended          Nine Months Ended
                                                  September 30,              September 30,
                                              ----------------------     ----------------------
(In millions)                                   1998        1997            1998       1997
- --------------------------------------------- ---------- -----------     ----------- ----------
                                                                          
Net income (loss)                              ($47)        $40              $16       $115
Unrealized gain on marketable securities         12          38               12         36
- --------------------------------------------- ---------- -----------     ----------- ----------
Comprehensive income (loss)                    ($35)         $78             $28       $151
- --------------------------------------------- ---------- -----------     ----------- ----------


The components of accumulated other comprehensive income, net of related tax, at
September 30, 1998 and December 31, 1997 are as follows:




                                                     September 30,     December 31,
         (In millions)                                    1998             1997
         ------------------------------------------ ----------------- ----------------
                                                                
         Unrealized gain on marketable securities         $110              $98
         Foreign currency translation adjustments           (2)             (2)
         ------------------------------------------ ----------------- ----------------
         Accumulated other comprehensive income           $108              $96
         ------------------------------------------ ----------------- ----------------



- --------------------------------------------------------------------------------
NOTE G.  NOTES PAYABLE
- --------------------------------------------------------------------------------

The Company borrowed $70 million on its $250 million revolving line of credit in
the first  quarter of 1998,  of which $40 million is  currently  outstanding  at
September  30, 1998.  The proceeds of the  borrowing  were  utilized for general
corporate purposes,  including capital contributions to insurance  subsidiaries.
This borrowing bears interest at a floating rate, currently 5.8275 %.


                                       11


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

The following discussion provides  management's  assessment of financial results
for the three and nine months ended  September 30, 1998 as compared to the three
and nine months  ended  September  30, 1997 and  material  changes in  financial
position from  December 31, 1997 to September  30, 1998 for TIG  Holdings,  Inc.
("TIG Holdings") and its subsidiaries  (collectively "TIG" or the "Company") and
presents  management's  expectations  for the near term. The analysis focuses on
the  performance  of  TIG's  three  major  operating   divisions,   Reinsurance,
Commercial Specialty,  and Custom Markets, and its investment  portfolio,  which
are discussed at Items 2.2, 2.3, 2.4, and 2.6,  respectively.  Lines of business
that have been  de-emphasized  ("Other  Lines") are  discussed at Item 2.5. This
discussion updates the "Management's Discussion and Analysis" in the 1997 Annual
Report on Form 10-K and should be read in  conjunction  therewith.  In addition,
reference should be made to Item 1 - Financial Statements of this Form 10-Q. Key
industry  terms that appear in the  Management's  Discussion  and  Analysis  and
elsewhere  in this  document  are  defined  at  Item  2.11 -  Glossary.  Certain
reclassifications  of prior  years'  amounts  have been made to conform with the
1998 presentation.

Statements contained in the Management's  Discussion and Analysis, and elsewhere
in  this   document   that  are  not  based  on   historical   information   are
forward-looking statements and are based on management's projections,  estimates
and  assumptions.  Management  would  like  to  caution  readers  regarding  its
forward-looking statements (see Item 2.10 - Forward-Looking Statements).



                                       12



                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.1   CONSOLIDATED RESULTS
- --------------------------------------------------------------------------------

Overview.  Results of operations  for the three and nine months ended  September
30, 1998 and 1997 are presented below:




                                             Three Months                  Nine Months
                                          Ended September 30,          Ended September 30,
                                         ----------------------       ----------------------
(In millions)                               1998       1997              1998       1997
- ---------------------------------------- ----------- ----------       ----------- ----------
                                                                         
Gross premium written                       $551      $533             $1,668     $1,467
- ---------------------------------------- ----------- ----------       ----------- ----------
Net premium written                         $361      $410             $1,135     $1,179
- ---------------------------------------- ----------- ----------       ----------- ----------
Net premium earned                          $383      $380             $1,117     $1,092

Less:  Net loss and LAE incurred             326       259                818        762
      Commission expense                      88        82                232        219
      Premium related expense                 10        11                 29         32
      Other underwriting expense              53        27                123         88
      Policyholder dividends incurred          8         2                 17          5
- ---------------------------------------- ----------- ----------      ----------- ----------
      Underwriting loss                     (102)       (1)              (102)       (14)

Net investment income                         58        70                184        219
Net realized investment gain (losses)         (2)        2                  2          6
Corporate expenses                            22        11                 52         30
Interest expense                               7         5                 17         15
- ---------------------------------------- ----------- ----------      ----------- ----------

Income   (loss)   before  tax   benefit      (75)       55                 15        166
(expense)
Income tax benefit (expense)                  28       (15)                 1        (51)
- ---------------------------------------- ----------- ----------      ----------- ----------
Net income (loss)                           ($47)      $40                $16       $115
- ---------------------------------------- ----------- ----------      ----------- ----------


Net income  declined by $87 million in the third quarter and $99 million for the
first nine months of 1998 as compared to the corresponding  1997 periods.  Third
quarter 1998 results were impacted by a number of adjustments and expenses which
totaled $101 million  pre-tax or $66 million after tax.  These  adjustments  and
expenses were composed of the following:  a) $47 million of pre-tax  adjustments
and expenses related to a program within the Custom Markets division,  which was
placed in run-off in the third  quarter.  This  included  the  recognition  of a
premium  deficiency  of  $33  million  (See  Notes  B  and  C to  the  Condensed
Consolidated  Financial Statements) and underwriting losses of $14 million which
reflected  revised  loss  incurred and  reinsurance  benefit  assumptions;  b) a
provision  for  reinsurance  recoverable  of  $30  million  (see  Note  D to the
Condensed  Consolidated  Financial  Statements);   c)  an  increase  in  premium
receivable  allowances  for TIG Re and Other Lines of $5 million and $3 million,
respectively;  and d) other  adjustments  and expenses  including  severance for
former employees of $6 million,  Year 2000 expenditures of $4 million, and other
adjustments of $6 million pre-tax, net of $3 million of ceding commission income
arising from the December 1997 sale of TIG's Independent Agents business.


                                       13



                              TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Excluding these  adjustments and expenses,  income declined by approximately $21
million  after-tax or $29 million  pre-tax in the third  quarter and $33 million
after-tax or $50 million  pre-tax for the first nine months of 1998  compared to
the  corresponding  1997  periods.  The adjusted  decline in third  quarter 1998
pre-tax  income was  principally  attributable  to an increase  in  underwriting
losses of $11 million in Commercial  Specialty and Other Lines, a decline in net
investment  income of $12 million and a decline in capital  gains of $4 million.
The  adjusted  decline in pre-tax  income for the first nine  months of 1998 was
principally  due to a $35  million  reduction  in  investment  income  and a $12
million increase in selling and administration  expense  attributable to planned
corporate systems and other projects.

Increased  utilization  of  aggregate  stop  loss and other  finite  reinsurance
coverages  provided  an  additional  underwriting  benefit of  approximately  $7
million  and $21  million  for the third  quarter and first nine months of 1998,
respectively,  as compared to the  corresponding  1997  periods.  The  increased
utilization  of  finite  reinsurance  coverages  is  partially  in  response  to
favorable  market  conditions  and partially to mitigate the inherent  financial
volatility of a changing book of business. In addition, ceding commission income
arising  from the  December  1997  sale of  TIG's  Independent  Agents  business
benefited  underwriting  results by $3  million  and $20  million  for the third
quarter and first nine months of 1998,  respectively.  As described below,  both
the sale of  Independent  Agents  business and increased  utilization  of finite
reinsurance has had a negative impact on investment income.

As previously mentioned,  net investment income decreased $12 million or 17% and
$35  million  or 16% for the  third  quarter  and  first  nine  months  of 1998,
respectively, as compared to the corresponding 1997 periods.  Approximately,  $7
million  of the  year-to-date  1998  decrease  is  attributable  to  net  assets
transferred in December 1997 in connection  with the sale of Independent  Agents
business  while  approximately  $17 million  results from  increased  funds held
interest  expense  resulting from additional  utilization of finite  reinsurance
coverages.  The  remaining  decrease  in net  investment  income is  principally
attributable to declining gross market investment yields in 1998.

Consideration  of Strategic  Alternatives.  In October 1998,  the Company made a
public announcement that it is actively considering strategic  alternatives with
its  investment  banker,  Goldman  Sachs,  including a sale,  restructuring,  or
recapitalization  of the Company.  As a result,  future operating  results could
vary materially from those reported for the first nine months of the year.

Ratings.  During  third  quarter 1998 and in October  1998,  Standard and Poor's
lowered TIG's insurance subsidiaries financial strength rating and TIG Holdings,
Inc.'s  senior  debt  rating.  These two  actions  resulted  in TIG's  insurance
subsidiaries  financial  strength  rating  being  lowered  to A from AA- and TIG
Holdings,  Inc.'s senior debt rating being lowered to BBB from A-. Additionally,
A.M. Best Co.  placed the "A"  (excellent)  ratings of TIG Insurance  (including
subsidiaries  which cede 100% of net premium  written to TIG  Insurance) and TIG
Re, under review with negative implications.  Further, Moody's Investors Service
placed TIG Holdings, Inc.'s senior debt rating of Baa1 under review for possible
downgrade.  TIG's ability to compete for insurance and reinsurance  business and
the cost of financing arrangements could be materially impacted by these and any
future actions by these agencies.


                                       14


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Premium.  Oversupply  of capital  in the  insurance  industry  has  resulted  in
significant  downward pricing pressure and has provided  additional  leverage to
brokers and ceding companies in establishing terms,  including commission rates,
making it  increasingly  difficult  for TIG to write  business  which  meets its
profitability  standards.  TIG's marketing focus for all divisions is to develop
program  business,  which caters to a specific market niche. The following table
summarizes net premium written by division:




                                   Three Months                        Nine Months
                               Ended September 30,                 Ended September 30,
                          -------------------------------     -------------------------------
                               1998            1997                1998            1997
                          ------- ------- ------- -------     ------- ------- ------- -------
 (In millions)             NPW      %      NPW      %          NPW      %      NPW      %
 ------------------------ ------- ------- ------- -------     ------- ------- ------- -------
                                                              
 
 Reinsurance               $111     31%    $124     30%       $348     31%    $409       35%
 Commercial Specialty       187     52%     179     44%        607     53%     455       39%
 Custom Markets              70     19%      49     12%        197     17%     120       10%
 Other Lines                 (7)    (2%)     58     14%       (17)     (1%)    195       16%
 ------------------------ ------- ------- ------- -------     ------- ------- ------- -------
    Net premium written    $361    100%    $410    100%       $1,135  100%    $1,179    100%
 ------------------------ ------- ------- ------- -------     ------- ------- ------- -------


Consolidated net premium written decreased by $49 million or 12% and $44 million
or 4% for the third  quarter  and first nine  months of 1998,  respectively,  as
compared to the corresponding 1997 periods, while ongoing operations net premium
written  increased  $16  million or 5% and $168  million  or 17%,  respectively.
Growth in ongoing  operations net premium written slowed in the third quarter of
1998 compared to the first nine months of 1998 due to the seasonality of Lloyd's
syndicates  and  workers  compensation  premium  and  the  buying  down  of  net
retentions  in the Managed  Compensation  business  unit from $1 million to $100
thousand in second  quarter  1998 (see Item 2.3).  Management  expects  that the
termination of the MBNA program in third quarter 1998 will put further  pressure
on premium  growth for the  remainder  of the year (see Item 2.4).  As expected,
ongoing operations premium growth was offset in 1998 by a decline in Other Lines
net  premium  written  resulting  from the sale  and 100%  reinsurance  of TIG's
Independent Agents business in December 1997 (see Item 2.5).
 
Statutory  Combined  Ratio.  The following  table presents the components of the
Company's statutory combined ratio:



                                        Three Months                       Nine Months
                                     Ended September 30,               Ended September 30,
                                ---------------------------       ----------------------------
  Statutory ratios                  1998          1997                1998           1997
  ----------------------------- ------------- -------------       -------------- -------------
                                                                      
  Loss and LAE                     82.2         68.1                  72.6          69.8
  ----------------------------- ------------- -------------       -------------- -------------
  Commission expense               20.4         21.3                  21.0          19.9
  Premium related expense           2.1          2.9                   2.6           2.8
  Other underwriting expense       11.8          8.2                  10.1           8.4
  ----------------------------- ------------- -------------       -------------- -------------
    Total underwriting expense     34.3         32.4                  33.7          31.1
  Policyholder dividends            0.7          0.7                   1.0           0.9
  ----------------------------- ------------- -------------       -------------- -------------
          Combined                117.2        101.2                 107.3         101.8
  ----------------------------- ------------- -------------       -------------- -------------



                                       15



                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

The statutory combined ratio for the third quarter and first nine months of 1998
increased 16.0 and 5.5 percentage points as compared to the  corresponding  1997
periods. Excluding the pre-tax adjustments and expenses of $101 million recorded
in third  quarter  1998,  the  combined  ratio  deteriorated  approximately  2.1
percentage  points for the third quarter and 0.8 percentage points for the first
nine months of 1998 compared to the corresponding 1997 periods.  The increase in
the  combined  ratio  is  primarily   attributable   to  an  increase  in  other
underwriting  expenses  for  TIG  Re and  Commercial  Specialty  which  reflects
start-up costs incurred for new business  initiatives in conjunction  with lower
consolidated  net  premium  written.  Increased  benefits  in 1998  from  finite
reinsurance   coverages   and  a  decrease  in  retention   limits  for  Managed
Compensation  business  from $1 million to $100  thousand  (See Item 2.3),  have
offset,  for the most part,  a general  decline in margins  resulting  from soft
market conditions.


- --------------------------------------------------------------------------------
2.2  REINSURANCE
- --------------------------------------------------------------------------------

TIG's reinsurance operations are conducted through TIG Reinsurance Company ("TIG
Re") which is based in Stamford,  Connecticut.  TIG Re operates through a number
of  business  units  which  employ  similar  underwriting  principles  but serve
differing market needs: Specialty Casualty, Traditional Treaty, London Branch, a
Lloyd's  Syndicate,  Reverse Flow,  Specialty  Property,  Finite Reinsurance and
Facultative.  Specialty  Casualty  emphasizes general liability and professional
liability lines. TIG Re is often a lead underwriter in these  transactions which
are usually structured on an excess-of-loss basis.  Traditional Treaty reinsures
"standard"  property/casualty  business.  The London Branch focuses on worldwide
property  exposures,  with casualty  underwriting having been introduced in late
1996,  while a fully  integrated  Lloyd's vehicle  (underwriting  syndicate) was
introduced  in  December  1996.  Specialty  Property  covers both  domestic  and
international  exposures.  Finite  Reinsurance  provides clients with integrated
underwriting  approaches  to control the  volatility  of financial  results over
time.  TIG Re maintains  eight branch  offices  dedicated to the  marketing  and
underwriting  of direct  facultative  reinsurance on an automatic and individual
risk basis.  Beginning  in the second  quarter of 1998,  the majority of Reverse
Flow business has been placed in run-off,  with the remainder being  transferred
to the Company's Commercial Specialty operations.


                                       16



                              TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Premium. The following table summarizes TIG Re's premium production:



                                    Three Months                         Nine Months
                                 Ended September 30,                 Ended September 30,
                            ------------------------------      -------------------------------
                                 1998           1997                 1998            1997
                            --------------- --------------      --------------- ---------------
 (In millions)               NPW      %      NPW      %          NPW      %      NPW      %
 -------------------------- ------- ------- ------- ------      ------- ------- ------- -------
                                                                
 Specialty Casualty           $48     43%     $56    45%        $146       42%  $168       41%
 London Branch & Lloyd's       25     23%      16    13%          73       21%    61       15%
 Traditional Treaty            22     20%      25    20%          59       17%    81       20%
 Reverse Flow                  19     17%      24    19%          58       17%    55       13%
 Facultative                   10      9%       5     4%          28        8%    17        4%
 Specialty Property             6      5%       8     7%          16        4%    37        9%
 Finite                         3      3%       4     3%          13        4%    28        7%
 Other                        (22)   (20%)   (14)    (11%)       (45)     (13%)  (38)      (9%)
 -------------------------- ------- ------- ------- ------      ------- ------- ------- -------
 -------------------------- ------- ------- ------- ------      ------- ------- ------- -------
     Net premium written     $111      100%  $124     100%      $348      100%  $409      100%
 -------------------------- ------- ------- ------- ------      ------- ------- ------- -------
     Gross premium written   $141            $147               $420            $459
 -------------------------- ------- ------- ------- ------      ------- ------- ------- -------


Net premium written  declined by $13 million or 10% in the third quarter of 1998
and  $61  million  or 15% in the  first  nine  months  of 1998  compared  to the
corresponding  1997 periods.  The decrease in net premium  written is due to the
non-renewal or reduced  participation in several large and unprofitable accounts
combined  with  increased  use  of  reinsurance  to  manage  the  Company's  net
underwriting  exposure.  These declines are being  somewhat  offset by increased
production from new initiatives such as London Branch, Lloyd's and Facultative.

During the first nine months of 1998,  TIG Re  appointed  a new Chief  Executive
Officer, a new Chief Actuary, a new Chief Financial Officer and replaced several
senior  underwriters.  The appointment of these new executives and the departure
of their predecessors, could impact, positively or negatively, existing producer
relationships and the availability of new business opportunities

Underwriting  Results.  The following  table  summarizes  TIG Re's  underwriting
results:


                                                 Three Months                 Nine Months
                                               Ended September              Ended September
                                                     30,                          30,
                                           ----------------------       ----------------------
  (In millions)                               1998       1997             1998        1997
  ---------------------------------------- ----------- ----------       ---------- -----------
                                                                        
  Net premium earned                         $127       $146              $391        $394
  Less:
     Net loss and LAE incurred                 88        101               264         281
     Commission expense                        34         40               107          97
     Other underwriting expense                18          9                43          29
  ---------------------------------------- ----------- ----------       ---------- -----------
             Underwriting loss               ($13)       ($4)             ($23)       $(13)
  ---------------------------------------- ----------- ----------       ---------- -----------
  Statutory ratios
  ---------------------------------------- ----------- ----------       ---------- -----------
  Loss and LAE                               69.6       69.4               67.7        71.3
  Commission                                 26.1       27.2               28.0        24.2
  Premium related                             0.6        0.8                0.6         0.4
  Other underwriting                          9.8        8.3               10.0         7.3
  ---------------------------------------- ----------- ----------       ---------- -----------
             Combined ratio                 106.1      105.7              106.3       103.2
  ---------------------------------------- ----------- ----------       ---------- -----------





                                       17


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

TIG Re's  underwriting  loss for the third quarter and first nine months of 1998
increased   $9  million  and  $10   million,   respectively,   compared  to  the
corresponding 1997 periods.  Results for both 1998 periods include approximately
$8  million  of  adjustments  related  to  an  increase  in  the  allowance  for
uncollectible   premiums   ($5   million)   and  for   adjustments   related  to
retrospectively  rated  premiums  ($3  million).  Results for both 1998  periods
reflect overall lower program  profitability  expectations,  partially offset by
increased aggregate stop loss reinsurance utilization.  The first nine months of
1998 include a favorable  arbitration  award which  reduced  first  quarter 1998
incurred  losses  and LAE,  while a similar  unplanned  benefit  from a novation
transaction reduced incurred losses and LAE in the second quarter of 1998.

The statutory  combined ratio  increased  slightly in the third quarter 1998 and
3.1 points for the first nine months of 1998 compared to the corresponding  1997
periods. The increase in the combined ratio for the first nine months of 1998 is
primarily due to an increase in the statutory other  underwriting  expense ratio
as a result of spending on new  initiatives and lower net premium volume in 1998
compared to the 1997 periods.


- --------------------------------------------------------------------------------
2.3  COMMERCIAL SPECIALTY
- --------------------------------------------------------------------------------

Commercial  Specialty,  based in Irving,  Texas,  provides specialized insurance
products  through five main business  units:  Managed  Compensation,  Sports and
Leisure,  Lloyd's  Syndicates,  Primary  Casualty and Excess  Casualty.  Managed
Compensation provides workers' compensation insurance coverages and occupational
care   management.   Workers   Compensation   insurance   covers  medical  care,
rehabilitation,  and lost wages of employees who suffer  work-related  injuries,
and provides death  benefits for dependents of employees  killed in work related
accidents.  The Sports and Leisure unit offers  coverages for  professional  and
amateur sports events.  Coverages  include  spectator  liability and participant
legal  liability,  including  property and  liability  packages for a variety of
entertainment and leisure activities. Commercial Specialty participates in three
Lloyd's  syndicates which principally  write marine,  U.K. property and aviation
business.  The Primary  Casualty unit focuses on commercial  auto,  professional
liability,  construction,  and marine programs.  The Excess Casualty unit offers
lead umbrella and excess umbrella policies.  Included in the Excess Casualty and
Other unit is an  operation  which began in 1997,  the Special  Risk  Operation,
which focuses on healthcare, excess property and excess casualty business.

Premium.   The  following  table  summarizes   Commercial   Specialty's  premium
production:



                                     Three Months                        Nine Months
                                 Ended September 30,                 Ended September 30,
                            -------------------------------     -------------------------------
                                 1998            1997                1998            1997
                            --------------- ---------------     --------------- ---------------
 (In millions)               NPW      %      NPW      %          NPW      %      NPW      %
 -------------------------- ------- ------- ------- -------     ------- ------- ------- -------
                                                                

 Managed Compensation         $71     38%     $80      44%      $260       43%  $189      41%
 Sports & Leisure              50     27%      57      32%       149       24%   145      32%
 Lloyd's Syndicates            21     11%       3       2%        89       15%    27       6%
 Primary Casualty              28     15%      30      17%        73       12%    71      16%
 Excess Casualty and other     17      9%       9       5%        36        6%    23       5%
 -------------------------- ------- ------- ------- -------     ------- ------- ------- -------
     Net premium written     $187      100%  $179     100%      $607      100%  $455     100%
 -------------------------- ------- ------- ------- -------     ------- ------- ------- -------
     Gross premium written   $267            $245               $823            $594
 -------------------------- ------- ------- ------- -------     ------- ------- ------- -------


                                       18


                              TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Net premium written  increased $8 million and $152 million for the third quarter
and first nine months of 1998 compared to the  corresponding  1997 periods.  The
increase in the third quarter of 1998 is principally  attributable  to increased
production from Lloyd's Syndicates, while the increase for the first nine months
of 1998 is  attributable  to increased  production  in the Managed  Compensation
business unit, from Lloyd's Syndicates, as well as new programs brought on since
the beginning of the year.  The increase in Managed  Compensation  for the first
nine  months  is  primarily  attributable  to  TIG  entering  into  a  strategic
relationship  in the third  quarter  of 1997 with a general  agent  that  writes
program business and also provides loss management  services.  This relationship
contributed  $17  million  and $84  million of premium in the third  quarter and
first nine months of 1998  compared to $52 million in both the third quarter and
first  nine  months  of 1997.  Also  contributing  to the  increase  in  Managed
Compensation  premium for the first nine months of 1998 is a better  competitive
environment  in Illinois,  and growth in Arizona.  The  increased  production in
Lloyd's  Syndicates is primarily due to increased  participation in the capacity
of the syndicates from approximately 18% in 1997 to 41% in 1998.

Growth in the third quarter of 1998 has slowed relative to the first nine months
of 1998.  This is due to the  seasonality  of both  Lloyd's  Syndicates  premium
production  (a large  portion of premium  is written in the first  quarter)  and
workers  compensation  renewals  (premium  writings  are  greatest  in the first
quarter),  and the second quarter 1998 decision to buy down the net retention in
the Managed  Compensation  business unit from $1 million to $100  thousand.  The
change in net  retention  was made to take  advantage of  favorable  reinsurance
pricing available due to soft market conditions.

Underwriting   Results.   Underwriting  results  for  Commercial  Specialty  are
presented below:


                                                 Three Months                 Nine Months
                                               Ended September              Ended September
                                                     30,                          30,
                                           ----------------------       ----------------------
  (In millions)                               1998       1997             1998        1997
  ---------------------------------------- ----------- ----------       ---------- -----------
                                                                        
  Net premium earned                         $191       $129             $546        $357
  Less:
      Net loss and LAE incurred               138         87              374         246
      Commission expense                       29         27               94          67
      Premium related expense                   6          4               19          13
      Other underwriting expense               21          9               54          32
      Policyholder dividends incurred           8          2               16           5
  ---------------------------------------- ----------- ----------       ---------- -----------
          Underwriting loss                  ($11)      $ -              ($11)        $(6)
  ---------------------------------------- ----------- ----------       ---------- -----------

  Statutory ratios
  ---------------------------------------- ----------- ----------       ---------- -----------
  Loss and LAE                                72.8       67.0            68.6        68.8
  Commission                                  17.5       20.9            18.4        19.1
  Premium related                              2.8        2.6             3.6         3.2
  Other underwriting                          10.1        6.6             9.0         8.0
  Policyholder dividends                       1.4        1.9             1.9         2.6
  ---------------------------------------- ----------- ----------       ---------- -----------
          Combined ratio                     104.6       99.0           101.5       101.7
  ---------------------------------------- ----------- ----------       ---------- -----------



                                       19

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Commercial  Specialty's  underwriting loss increased by $11 million in the third
quarter  and $5  million  for the  first  nine  months of 1998  compared  to the
corresponding 1997 periods.  Third quarter 1998 results include  adjustments and
expenses of $4 million to increase policyholder dividend reserves and $2 million
of reinsurance recoverable  write-offs.  In addition, the 1998 underwriting loss
is net of benefits  realized as a result of changes in the Managed  Compensation
unit's reinsurance strategy.  As previously described,  the Managed Compensation
unit's net  retention  was reduced to $100  thousand  from $1 million  effective
April 1, 1998.  Managed  Compensation  also purchased  finite  reinsurance  that
allows the unit to stay competitive with other insurers whose states of domicile
allow discounting of workers'  compensation  loss reserves  effective January 1,
1998. These changes improved Commercial Specialty's  underwriting results by $11
million  and $26  million  for the third  quarter and first nine months of 1998,
respectively, compared to the corresponding 1997 periods.

Excluding  the 1998 increase in  policyholder  dividend  reserves,  write-off of
reinsurance   recoverables   and   benefits   derived  from   changing   Managed
Compensation's  reinsurance strategy,  Commercial Specialty's  underwriting loss
increased  $16 million in the third  quarter and  $25million  for the first nine
months of 1998,  respectively,  compared to the corresponding 1997 periods. This
deterioration  is primarily due to pricing  pressures in most business units due
to soft market  conditions  and increased  underwriting  expenses to support new
business initiatives and the development of new business processes.


- --------------------------------------------------------------------------------
2.4  CUSTOM MARKETS
- --------------------------------------------------------------------------------

Custom Markets  division  provides  personal lines and small business  insurance
products  through  three main business  units:  Non-standard  Auto,  Alternative
Distribution and Small Business. Non-standard Auto provides auto physical damage
and liability  coverages to higher risk  insureds  principally  through  general
agents.  Alternative  Distribution  markets  personal  lines  insurance  through
non-traditional  channels,  such as direct marketing,  and group and affiliation
marketing.  Small Business provides  commercial  property,  liability,  and auto
coverages to small business  owners  through  independent  agents,  primarily in
Hawaii, Arizona and California.

Premium.  The following table summarizes Custom Markets premium production:



                                     Three Months                        Nine Months
                                 Ended September 30,                 Ended September 30,                  
                            --------------- ---------------     -------------------------------
                                 1998            1997                1998            1997
                            --------------- ---------------     --------------- ---------------
 (In millions)               NPW      %      NPW      %          NPW      %      NPW      %
 -------------------------- ------- ------- ------- -------     ------- ------- ------- -------
                                                                
 Non-standard Auto           $31     44%     $26      53%        $85     43%     $56      47%
 Alternative Distributions    29     41%       9      18%         73     37%      16      13%
 Small Business               15     22%      14      29%         49     25%      48      40%
 Other                        (5)    (7%)      -        -        (10)   (5%)       -       -
 -------------------------- ------- ------- ------- -------     ------- ------- ------- -------
     Net premium written     $70    100%     $49     100%       $197    100%    $120     100%
 -------------------------- ------- ------- ------- -------     ------- ------- ------- -------
     Gross premium written   $81             $57                $223            $134
 -------------------------- ------- ------- ------- -------     ------- ------- ------- -------


                                       20


                              TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Custom Markets net premium  written  increased $21 million for the third quarter
of 1998 and $77  million  for the first nine  months of 1998 as  compared to the
corresponding  1997  periods.  The  increased  production  noted in  Alternative
Distribution  is due to this unit having  been formed in late 1996 with  limited
production in the 1997 periods.  The increases  noted in  Non-standard  Auto are
principally due to new general agent relationships in California and Texas.

In  the  third  quarter  of  1998,  the  MBNA  program  within  the  Alternative
Distribution  unit was placed in run-off.  Under  termination  provisions of the
agency  contract,  the Company is required to provide a renewal  market  through
September 1, 1999, for this program; however, no new policies are expected to be
written during this period.  Accordingly,  Alternative  Distribution net premium
written is expected to decline in future  quarters.  Net premium written for the
MBNA  program  was $30  million  for the year ended  December  31,  1997 and $65
million for the nine months ended September 30, 1998.

Underwriting  Results.  Underwriting  results for Custom  Markets are  presented
below:




                                                 Three Months                 Nine Months
                                               Ended September              Ended September
                                                     30,                          30,
                                           ----------------------       ----------------------
  (In millions)                               1998       1997             1998        1997
  ---------------------------------------- ----------- ----------       ---------- -----------
                                                                        
  Net premium earned                          $71        $42             $195        $112
  Less:
       Net loss and LAE incurred               78         28              175          73
       Commission expense                      27          8               51          22
       Premium related expense                  3          3                6           6
       Other underwriting expense              11          6               23          15
  ---------------------------------------- ----------- ----------       ---------- -----------
          Underwriting loss                 ($48)       ($3)            ($60)        ($4)
  ---------------------------------------- ----------- ----------       ---------- -----------

  Statutory ratios
  ---------------------------------------- ----------- ----------       ---------- -----------
  Loss and LAE                                90.2       67.3            82.3        65.0
  Commission                                  17.8       19.7            18.7        18.9
  Premium related                              1.8        5.3             1.9         5.6
  Other underwriting                          11.9       13.1            10.2        13.2
  ---------------------------------------- ----------- ----------       ---------- -----------
          Combined ratio                     121.7      105.4           113.1       102.7
  ---------------------------------------- ----------- ----------       ---------- -----------


Custom Markets underwriting losses increased by $45 million in the third quarter
of 1998 and $56  million  for the  first  nine  months of 1998  compared  to the
corresponding 1997 periods. This deterioration is principally due to $47 million
of  pre-tax   adjustments   and  expenses   related  to  the  placement  of  the
aforementioned MBNA program in run-off.  These adjustments and expenses included
the  recognition  of a premium  deficiency  of $33 million in third quarter 1998
(See Notes B and C to the  Condensed  Consolidated  Financial  Statements),  and
underwriting  losses  of  $14  million  which  incorporated   revised  loss  and
reinsurance benefit assumptions.  The premium deficiency adjustment was based on
an analysis by management  which  estimated  future earned premium from existing
Custom Markets business and mandatory renewals related to the MBNA program.  The
estimate of future earned premium and related losses  incorporated  management's
expectations  that corrective  pricing  actions  initiated in third quarter 1998
will be completed by the end of 1998 for major state  filings,  with all filings
completed by April 1999. Should management's  estimates of future earned premium
and losses vary from actual results,  future operating results could be impacted
either positively or negatively by the MBNA program.


                                       21


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Excluding the third  quarter 1998  adjustments  and expenses,  the third quarter
1998 Custom  Markets  underwriting  loss was  comparable  to third quarter 1997,
while the  first  nine  months of 1998  deteriorated  approximately  $9  million
compared to the 1997 period. The deterioration is primarily due to a $10 million
increase in underwriting losses in the Alternative  Distribution unit during the
first six months of 1998.


- --------------------------------------------------------------------------------
2.5  OTHER LINES
- --------------------------------------------------------------------------------

Other Lines  principally  includes the results of  Independent  Agents  personal
lines operations which were sold and 100% reinsured effective December 31, 1997,
commercial  products which have been placed in run-off,  and aggregate stop loss
reinsurance activity not related to a specific division.

Underwriting Results.  Underwriting results for Other Lines are presented below:



                                                 Three Months                 Nine Months
                                               Ended September              Ended September
                                                     30,                          30,
                                           ----------------------       ----------------------
  (In millions)                               1998       1997             1998        1997
  ---------------------------------------- ----------- ----------       ---------- -----------
                                                                        
  Gross premium written                       $62        $84             $202         $280
  ---------------------------------------- ----------- ----------       ---------- -----------
  Net premium written                        ($7)        $58            ($17)         $195
  ---------------------------------------- ----------- ----------       ---------- -----------
  Net premium earned                         ($6)        $63            ($15)         $229
  Less:
      Net loss and LAE incurred                22         43                5          162
      Commission expense                      (2)          7             (20)           33
      Premium related expense                   -          3                2           11
      Other underwriting expense                4          4                5           14
      Policyholder dividends incurred           -          -                1            -
  ---------------------------------------- ----------- ----------       ---------- -----------
        Underwriting  gain (loss)           ($30)         $6             ($8)           $9
  ---------------------------------------- ----------- ----------       ---------- -----------


Other  Lines  underwriting  loss of $30  million  in third  quarter  1998 and $8
million in the first nine months of 1998  compares to  underwriting  gains of $6
million and $9 million for the corresponding 1997 periods. The third quarter and
first nine  months of 1998  include  an  approximate  $28  million  increase  in
reinsurance  recoverable  allowances and write-offs (see Note D to the Condensed
Consolidated Financial Statements),  a $3 million increase in premium receivable
allowances  and $2 million for the  write-off of certain  capitalized  software.
Partially  offsetting  these  charges is the  recognition  of $3 million and $20
million in the third  quarter  and first nine months of 1998,  respectively,  of
ceding  commissions  related  to the  sale  of the  Independent  Agents  unit in
December 1997 (see Note B to the Condensed  Consolidated  Financial Statements).
Other Lines results for third quarter 1998 and first nine months of 1998 include
$7 million and $22 million,  respectively,  of benefit  recorded under aggregate
stop loss and other reinsurance  coverage compared to $2 million and $11 million
for the corresponding 1997 periods.


                                       22



                              TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.6  INVESTMENTS
- --------------------------------------------------------------------------------

Investment Mix. The goal of ongoing investment strategies is to provide TIG with
the most advantageous balance of liquidity with the highest possible return over
inflation,  within corporate credit  guidelines and regulatory  restrictions and
subject to management's  risk tolerance.  The following chart  summarizes  TIG's
investment portfolio by investment type:




                                       September 30, 1998             December 31, 1997
                                    --------------------------     ------------------------
                                      Market     % of Market         Market     % of Market
  (In millions)                       Value       Portfolio           Value      Portfolio
  --------------------------------- ----------- --------------     ------------ ------------
                                                                      
  Corporate and other bonds          $1,197          28.5%          $1,282          30.6%
  Mortgage-backed securities          1,094          26.0%             941          22.4%
  U.S. government bonds               1,030          24.5%           1,014          24.2%
  Municipal bonds                       646          15.4%             637          15.2%
  --------------------------------- ----------- --------------     ------------ ------------
  Total fixed maturity investments    3,967          94.4%           3,874          92.4%
  Short-term and other investments      236           5.6%             318           7.6%
  --------------------------------- ----------- --------------     ------------ ------------
  Total invested assets              $4,203         100.0%          $4,192         100.0%
  --------------------------------- ----------- --------------     ------------ ------------


The  portfolio  gross book yield at September  30, 1998 was 7.1%, as compared to
7.4% at December  31,  1997.  The  weighted  average  duration of the  portfolio
increased  to 6.1  years at  September  30,  1998 as  compared  to 5.4  years at
December 31, 1997 due to a decline in short-term investments. TIG's objective is
to maintain the weighted average duration of its investment  portfolio between 4
and 7 years.

Approximately  26% of TIG's  portfolio  consists of  mortgage-backed  securities
("MBS").  AAA rated  United  States  federal  government  agency  mortgages  now
represent  approximately 91% of TIG's exposure to MBS. A risk inherent in MBS is
prepayment risk related to interest rate  volatility.  The underlying  mortgages
may be repaid  earlier or later than  originally  anticipated,  depending on the
repayment and  refinancing  activity of the underlying  homeowners.  Should this
occur,  TIG would receive  paydowns on the principal  amount which may have been
purchased at a premium or discount and TIG's investment income would be affected
by any adjustments to amortization resulting from the prepayments.  Pre-payments
of MBS securities  during 1998 and the subsequent  reinvestment of such funds in
lower  market yield  securities  have  contributed  to the  aforementioned  1998
decline in portfolio  gross book yield.  Additionally,  interest rate volatility
can affect the market value of MBS. All MBS held in the  portfolio can be traded
in the public market.

Derivatives/Hedges.  In the normal  course of business,  TIG may choose to hedge
some of its  interest  rate risk with futures  contracts  and/or  interest  rate
swaps.  Alternatively,  derivative financial instruments may also be utilized to
enhance  prospective  returns.  TIG's interest rate swap arrangements  generally
provide that one party pays interest at a floating rate in relation to movements
in an underlying index, and the other party pays interest at a fixed rate. While
TIG is exposed to credit risk in the event of nonperformance by the other party,
nonperformance   is  not   anticipated   due  to  the   credit   rating  of  the
counterparties.


                                       23



                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

No futures contracts  positions were open at September 30, 1998, or December 31,
1997.  There were no interest  rate swaps at September  30, 1998 compared to $14
million  notional face amount of interest  rate swaps at December 31, 1997.  The
total  fair  value  of  derivative  positions  was  approximately  $63  million,
representing  1.6% of total  investment  asset holdings at September 30, 1998, a
slight decrease from December 31, 1997. All TIG derivative financial instruments
were with financial institutions rated "A" or better by one or more of the major
credit rating agencies.

Investments  in  TBA's.  TIG  routinely  enters  into  commitments  to  purchase
securities on a "To Be Announced" ("TBA") basis for which the interest rate risk
remains with TIG until the date of delivery and payment. Delivery and payment of
securities  purchased  on a TBA basis can take  place a month or more  after the
date of the  transaction.  These  securities are subject to market  fluctuations
during this period and it is the  Company's  policy to  recognize  any gains and
losses  only  when  they  are  realized.   TIG  maintains  cash  and  short-term
investments  with a  fair  value  exceeding  the  amount  of  its  TBA  purchase
commitments.  At September 30, 1998,  there were no outstanding TBA commitments,
compared to TBA  commitments  of $24 million with a fair value of $26 million at
December 31, 1997.

Unrealized  Gains.  Net  pre-tax  unrealized  gains  increased  $18  million  at
September 30, 1998, compared to December 31,1997.  The following is a summary of
net unrealized gains by type of security.




   (In millions)                           September 30,      December 31,
                                                1998              1997          Change
   -------------------------------------- ----------------- ----------------- ------------
                                                                     
   Municipal bonds                             $45                $41             $4
   Mortgage-backed securities                   13                  8              5
   US government bonds                         130                 73             57
   Corporate and other bonds                  (13)                 27            (40)
   Other investments                           (6)                  2             (8)
   -------------------------------------- ----------------- ----------------- ------------
         Net unrealized gains                 $169               $151            $18
   -------------------------------------- ----------------- ----------------- ------------



Investment  Income.  The  following  table  displays  the  components  of  TIG's
investment  income and mean  after-tax  investment  yields.  The yields  include
interest earned and exclude realized  investment gains and losses.  These yields
are computed using the average of the end of the month asset balances during the
period.



                                            Three Months                Nine Months
                                         Ended September 30,        Ended September 30,
                                        ----------------------     ----------------------
   (In millions)                          1998        1997            1998       1997
   ------------------------------------ ---------- -----------     ----------- ----------
                                                                       
   Fixed maturity investments:
         Taxable                           $58         $66            $179       $203
         Tax-exempt                          9           8              28         23
   Short-term and other investments          2           1               6          4
   ------------------------------------ ---------- -----------     ----------- ----------
   Total gross investment income            69          75             213        230
   Investment expenses                       -           -               1          -
   Interest expense on funds held           11           5              28         11
   ------------------------------------ ---------- -----------     ----------- ----------
   Total net investment income             $58         $70            $184       $219
   ------------------------------------ ---------- -----------     ----------- ----------
   Gross investment yield                  7.0%        7.3%            7.1%       7.4%
   ------------------------------------ ---------- -----------     ----------- ----------
   After-tax gross investment yield        4.8%        5.0%            4.9%       5.0%
   ------------------------------------ ---------- -----------     ----------- ----------



                                       24




                              TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

The $6 million and $17 million decline in gross investment  income for the three
and nine month  periods ended  September 30, 1998 compared to the  corresponding
1997 periods is due to a lower average  invested  asset base and a lower average
gross yield for the 1998 periods  compared to the 1997  periods.  The decline in
average  investable assets is principally due to the transfer of $149 million of
investment  assets related to the sale of the Independent  Agents personal lines
operations on December 31, 1997. The decline in gross investment yield is due to
a general decline in market yields and a $300 million shift away from high-risk,
high-yield  securities.  The  increase in interest  expense on funds held is the
result of increased  utilization  of finite  reinsurance  in 1997 and 1998. As a
result of this increased utilization, funds held interest expense is expected to
continue to increase in future periods.

Investment Quality. The table below shows the rating distribution of TIG's fixed
maturity portfolio:



   (In millions)                          September 30, 1998          December 31, 1997
                                        ----------------------      ----------------------
                                          Market      % of           Market       % of
  Standard & Poor's/Moody's               Value     Portfolio         Value    Portfolio
  ------------------------------------- ----------- ----------      ---------- -----------
                                                                       
  AAA/Aaa                                $2,710      68.3%          $2,541       65.6%
  AA/Aa                                     252       6.4%             261        6.7%
  A/A                                       294       7.4%             209        5.4%
  BBB/Baa                                   296       7.4%             220        5.7%
  Below BBB/Baa                             415      10.5%             643       16.6%
  ------------------------------------- ----------- ----------      ---------- -----------
  Total fixed maturity investments       $3,967     100.0%          $3,874      100.0%
  ------------------------------------- ----------- ----------      ---------- -----------


TIG  minimizes  the credit risk of its fixed  maturity  portfolio  by  investing
primarily in investment grade securities; however, management has authorized the
purchase of high yield,  less than investment  grade  securities up to statutory
limitations.  The  Company's  high yield  portfolio  is comprised of bonds whose
issuers  are  subjected  to  rigorous  credit   analysis,   including  tests  of
prospective  profitability,  liquidity,  leverage,  and interest coverage.  This
analysis is updated regularly as financial  results are released,  and bonds are
constantly evaluated for their value.

The  information  on credit  quality  in the  preceding  table is based upon the
higher of the rating assigned to each issue of fixed income securities by either
Standard & Poor's or  Moody's.  Where  neither  Standard & Poor's or Moody's has
assigned a rating to a particular fixed maturity issue,  classification is based
on 1)  ratings  available  from other  recognized  rating  services,  2) ratings
assigned by the  National  Association  of  Insurance  Commissioners  Securities
Valuation   Office  (the   "SVO"),   or  3)  an  internal   assessment   of  the
characteristics of the individual security, if no other rating is available.

The SVO assigns bond ratings for most publicly  held bonds.  The SVO ratings are
used by insurers when preparing  their annual  statutory  financial  statements.
State  departments  of  insurance  use the bond rating data when  attempting  to
determine whether an insurer's  holdings are sound.  Investments must fit within
certain regulatory  guidelines of an insurer's domiciliary state in order for an
insurer to be licensed to do business in that state.  The SVO ratings range from
"1" to "6", with "1" and "2" being the higher  quality,  "3" being medium grade,
and "4" through "6" being lower grade obligations.  As of September 30, 1998 and
December 31, 1997, approximately 89% and 84%, respectively,  of TIG's portfolio,
measured on a statutory  carrying value basis,  was invested in securities rated
as "1" or "2".

                                       25


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.7  RESERVES
- --------------------------------------------------------------------------------

TIG  maintains  reserves to cover its  estimated  liability  for losses and loss
adjustment  expenses  ("LAE") with respect to reported  and  unreported  claims.
TIG's  reserves for losses and LAE totaled  $4,032 million and $3,935 million at
September  30,  1998  and  December  31,  1997,  respectively.  The  process  of
estimating  loss  and LAE  reserves  involves  the  active  participation  of an
experienced   actuarial  staff  with  input  from  the   underwriting,   claims,
reinsurance,  financial, and legal departments.  Management, using the advice of
loss  reserve  specialists,  makes a judgment  as to the  appropriate  amount to
record in the financial  statements.  Because reserves are estimates of ultimate
losses and LAE, management  monitors reserve adequacy over time,  evaluating new
information  as it becomes  known and  adjusting  reserves  as  necessary.  Such
adjustments are reflected in current operations.
 
The inherent  uncertainty in estimating  reserves is increased when  significant
changes  occur.  Examples of such  changes  include:  (1) changes in  production
sources for existing lines of business;  (2) writings of  significant  blocks of
new business;  (3) changes in economic  conditions;  and (4) changes in state or
federal laws and regulations,  particularly  insurance reform measures.  TIG has
experienced  significant  changes in each of these areas during the past several
years.  The  inherent  uncertainties  in  estimating  reserves  are greater with
respect to  reinsurance  than for primary  insurance due to the diversity of the
development  patterns  among  different  types  of  reinsurance  contracts,  the
necessary reliance on ceding companies for information regarding reported claims
and differing reserving practices among ceding companies.

TIG's   reserves   include  an  estimate  of  TIG's   ultimate   liability   for
asbestos-related  matters,   environmental  pollution,  toxic  tort,  and  other
non-sudden and accidental  claims for which ultimate  values cannot be estimated
using  traditional  reserving  techniques.  TIG's  "environmental"  loss and LAE
reserves  totaled $29 million and $34 million at September 30, 1998 and December
31, 1997,  respectively.  TIG's  environmental  claims activity is predominately
from  hazardous  waste and  pollution-related  claims  arising  from  commercial
insurance  policies.  In connection  with TIG's Initial Public Offering in April
1993, an affiliate of TIG's former parent,  Transamerica Corporation,  agreed to
pay 75% of up to $119 million of reserve  development and newly reported claims,
up to a maximum  reimbursement  of $89  million,  on policies  written  prior to
January 1, 1993,  with respect to certain  environmental  claims  involving paid
losses and certain LAE in excess of TIG's environmental loss and LAE reserves at
December  31, 1992.  At  September  30, 1998,  the  Transamerica  affiliate  had
incurred no liability under this agreement.

Management considers many factors when setting reserves,  including: (i) current
legal interpretations of coverage and liability;  (ii) economic conditions;  and
(iii) internal  methodologies which analyze TIG's experience with similar cases,
information  from ceding  companies  and  historical  trends,  such as reserving
patterns, loss payments,  pending levels of unpaid claims and product mix. Based
on these  considerations,  management  believes that adequate provision has been
made for TIG's loss and LAE  reserves.  Actual  losses and LAE paid may deviate,
perhaps substantially, from such reserves.


                                       26



                              TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.8  LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

Liquidity is a measure of an entity's  ability to secure enough cash to meet its
contractual  obligations and operating needs. TIG requires cash primarily to pay
policyholders'  claims,  operating expenses,  policyholder  dividends,  interest
expenses and debt obligations.  Generally,  premium is collected months or years
before claims are paid under the policies purchased by the premium.  These funds
are used first to pay current  claims and  expenses.  The balance is invested in
securities to augment the investment income generated by the existing portfolio.
Historically, TIG has had, and expects to continue to have, more than sufficient
funds  to pay  claims,  operating  expenses,  policyholder  dividends,  interest
expenses and debt obligations.

Cash  Flow  From  Operating  Activities.  The  following  table  summarizes  the
significant components of cash flow from operations:



                                         Three Months                     Nine Months
                                      Ended September 30,             Ended September 30,
                                     ----------------------          ----------------------
   (In millions)                       1998        1997                1998        1997
   --------------------------------- ---------- -----------          ---------- -----------
                                                                    
   Reinsurance operations               $2         $21                 $84         $91
   Primary operations and               
   corporate                            23          28                  94          63
   --------------------------------- ---------- -----------          ---------- -----------
   On-going operations                  25          49                 178         154
   Run-off (Other Lines operations)   (24)         (11)               (120)       (129)
   --------------------------------- ---------- -----------          ---------- -----------
           Total                        $1         $38                 $58          $25
   --------------------------------- ---------- -----------          ---------- -----------


The decline in ongoing  operations  cash flow for third quarter 1998 compared to
1997 is driven by decreased  reinsurance  operations premium in conjunction with
increased loss payments on programs that have been non-renewed.  The decrease in
primary  operations  and corporate  cash flow is primarily due to increased loss
payments  and a  decrease  in  investment  income  received,  offset  in part by
increased premium receipts.  Cash outflow for runoff operations increased due to
the timing of loss payments.

Both ongoing  operations and runoff  operations cash flow improved for the first
nine months of 1998 compared to 1997.  Reinsurance operations benefited from the
net receipt of $62 million in connection  with the  assumption of certain runoff
liabilities  of another  reinsurer  offset in part by  increased  loss  payments
relative to premium  collections.  Primary operations  generated  increased cash
flow due to increased  premium  production.  Contributing  to the improvement in
runoff cash flow is the expected decline in losses paid.

In October 1998,  Standard and Poor's  Financial  Strength rating ("S&P rating")
for TIG's  insurance  subsidiaries  was  lowered  from A+ to A. Under one of the
Company's reinsurance  arrangements,  the reinsurer has the right to convert the
treaty to a funds  transferred  basis  from a funds held basis if the S&P rating
falls below A+.  Funds  withheld  subject to transfer  were  approximately  $169
million  at  September  30,  1998.   Any  such  transfer   would  result  in  an
approximately equal reduction in gross investment income and funds held interest
expense in future periods.


                                       27


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
Restrictions  on Dividends  from Insurance  Subsidiaries.  The maximum amount of
shareholders  dividends which the insurance subsidiaries can pay to TIG Holdings
is limited to the greater of (i) 10% of  statutory  surplus as of the end of the
preceding  year or (ii) the statutory  net income for the preceding  year except
that such  amount  may not  exceed  earned  surplus.  Accordingly,  the  maximum
dividend payout to TIG Holdings from its insurance subsidiaries that can be made
without regulatory  approval during 1998 is $180 million.  TIG Holdings received
$125  million in dividends  from its  insurance  subsidiaries  in the first nine
months of 1998,  as  compared  to $95 million for the first nine months of 1997.
Aggregate investments and cash at TIG Holdings were $85 million at September 30,
1998, compared to $39 million at December 31, 1997.

Notes Payable. In December 1995, TIG Holdings established an unsecured revolving
line of credit with maximum  borrowings  of $250  million.  During first quarter
1998,  TIG borrowed  $70 million  against  this  facility,  of which $40 million
remains  outstanding  at September  30, 1998.  In 1995,  TIG  Insurance  Company
entered into a five-year $50 million credit facility of which  approximately $25
million and $24 million was  outstanding  as of September  30, 1998 and December
31, 1997,  respectively.  The facility is a direct financing  arrangement with a
third-party  related to the sale leaseback of certain fixed assets. In addition,
TIG  Holdings  had  $99  million  of  8.125%  notes  payable  maturing  in  2005
outstanding at September 30, 1998 and December 31, 1997.

In January 1997,  TIG Capital Trust I, a statutory  business trust created under
Delaware law as a trust subsidiary of TIG Holdings, completed a private offering
of $125  million of 8.597%  capital  securities.  TIG  Holdings  issued  $128.75
million  in  8.597%  Junior  Subordinated  Debentures  to TIG  Capital  Trust  I
(including  approximately  $3.75 million with respect to the capital contributed
to the Trust by TIG Holdings).

Shareholder's  Equity.  Shareholders' equity was unchanged during the first nine
months of 1998,  primarily  due to $16  million  in net  income,  a $12  million
increase in unrealized gains, $12 million in common stock issued, and $3 million
of unearned compensation  amortization which was offset by $18 million of common
stock repurchases, and $25 million of common and preferred stock dividends. Book
value  per share was  $22.82  at  September  30,  1998 and  December  31,  1997.
Excluding the impact of unrealized  investment  gains,  the book value per share
would have been $20.65 at September 30, 1998 and $20.90 at December 31, 1997.

As of September  30, 1998,  the Board of Directors has  authorized  common stock
repurchases  of up to 18.75 million shares of TIG Holdings  common stock.  Under
the  repurchase  plan,  repurchases  may be made  from  time to time on the open
market at  prevailing  market  prices or in privately  negotiated  transactions.
Through  September 30, 1998, 16.3 million shares have been  repurchased  (24% of
total issued and outstanding including treasury shares at September 30, 1998) at
an average  cost per share of $28.34,  for an  aggregate  cost of $461  million.
There were no shares repurchased in the third quarter 1998.

In February, May and August 1998, TIG Holdings paid quarterly stock dividends of
$0.15 per share, the same as the quarterly dividend rate for 1997.


                                       28

                              TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.9  YEAR 2000
- --------------------------------------------------------------------------------

The Year 2000 issue  relates to the ability or inability  of systems  (including
computer hardware,  software and embedded microprocessors) to properly interpret
date information  relating to the year 2000 and beyond.  Many existing  systems,
including many of TIG's existing systems,  use only the last two digits to refer
to a year  (i.e.,  "98" is used for  1998).  Therefore,  these  systems  may not
properly  recognize  a year  that  begins  with  "20"  instead  of "19".  If not
corrected, these systems could fail or create erroneous results.

Specific  information  technology systems that are utilized by TIG, and by third
parties  with whom TIG has business  relationships,  include  policy,  claim and
reinsurance  processing  and  administration,   accounting,  payroll,  financial
reporting,  product  development,  rate and form  development  and  maintenance,
business planning, tax, accounts receivable,  accounts payable and numerous word
processing and  spreadsheet  programs.  In addition,  TIG and third parties with
whom TIG has a  business  relationship  are  dependent  on many  non-information
technology based systems, such as utility, communication and security systems.

TIG's State of  Readiness.  TIG has  conducted an  extensive  review of its core
processing  computer systems,  including computer hardware and software vendors,
to identify  and  address all  changes,  testing and  implementation  procedures
required to make such systems Year 2000 compliant. The Company has a coordinated
process  to  facilitate  the  necessary  changes,   testing  and  implementation
procedures.  TIG has completed and implemented substantially all of the required
code changes of its Year 2000 system remediation  project.  The Year 2000 system
project testing remains slightly behind schedule,  and TIG now expects necessary
third  party  software  implementation  and most major  testing of its  computer
systems  to be  completed  by March 31,  1999.  TIG will  continue  testing  its
internal systems, as well as its internal systems' abilities to operate with the
systems of key third parties, during the remainder of 1999.

TIG has significant  business  relationships  with numerous third parties (other
than  computer  software  and  hardware  vendors  discussed  above)  that impact
virtually all aspects of TIG's business, including, without limitation,  general
agents  and  brokers   which   produce  and   service   policies,   third  party
administrators  which provide services such as claims adjusting,  banks, general
suppliers and facility related vendors.  In the event that one or more key third
parties are unable to make their systems Year 2000 compliant,  TIG's  operations
could  suffer a  material  adverse  impact.  TIG has a  coordinated  process  to
identify key third parties,  request information regarding Year 2000 compliance,
assess  potential risk based upon responses  received,  and determine any action
required to mitigate  potential  risks. TIG expects to complete mailing requests
for  information  to key third  parties  by the end of  November  1998.  TIG has
evaluated  approximately  35% of the responses  received to date from such third
parties and is analyzing the need for further  action on a  case-by-case  basis.
TIG expects to complete  substantially  all of its initial  evaluation  of third
party  responses by December 31, 1998.  Determination  of any action required is
expected to be  completed by March 31,  1999,  and TIG will  continue to monitor
Year 2000 issues  relating to such key third  parties  during the  remainder  of
1999.  Notwithstanding efforts by TIG to assess the third party's systems, there
can be no guarantee that such systems will be Year 2000 compliant.


                                       29

                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

The Cost to  Address  TIG's  Year 2000  Issues.  TIG  currently  estimates  that
approximately  $10 to $12 million  will be  incurred  for  services  rendered by
outside   vendors   related  to  Year  2000  system   modifications,   of  which
approximately $8 million has been incurred to date. During the nine months ended
September  30,  1998,   such  Year  2000  system   project   costs   represented
approximately 15% of TIG's actual information  systems costs during that period.
Substantially  all of the amounts  incurred on Year 2000  systems  modifications
have been used for software  remediation and testing.  To date,  TIG's Year 2000
system project has not caused any  significant  delays in other key  information
system projects.

In addition to the costs incurred for Year 2000 system  modifications,  TIG will
incur  expenses in  ascertaining  whether key third  parties with which it has a
material relationship are Year 2000 compliant.  TIG estimates that such expenses
will not exceed $1 million.

All  estimates of future  costs  related to assessing  and  achieving  Year 2000
compliance  are  based  on  management's  best  estimates  and  there  can be no
guarantee that actual amounts expended will not differ from such estimates.

The Risks of TIG's Year 2000 Issues. The insurance  business,  by its nature, is
date sensitive. Proper processing of core policy, reinsurance and claims data is
dependent  upon  correct  policy  effective  dates,   policy  expiration  dates,
endorsement dates, premium payment dates, loss dates, loss report dates, and the
like.  Inaccurate  date  processing  of  policy,  reinsurance,  claims and other
information  could have a  significant  adverse  impact on the  conduct of TIG's
daily business operations and the preparation of accurate financial information.
During the fourth quarter of 1998, TIG has begun processing  insurance contracts
expiring in Year 2000.  Although some minor Year 2000 related problems have been
encountered  in  processing  such  contracts,  there  has not been any  material
processing disruption to date. However, some Year 2000 related problems may only
become apparent over time, beginning as early as the end of 1998. It is possible
that future Year 2000  related  problems  could result in  disruptions  of TIG's
operations  in the event that TIG is unable to make its systems  fully Year 2000
compliant.

In  addition,  TIG's  policyholders  may incur  losses  stemming  from Year 2000
problems.  A small  percentage  of these losses may be insured under certain TIG
professional  liability  policies.  In general,  however,  the types of problems
expected to arise from Year 2000 problems  will be business  risks which are not
insurable  under  standard  property  and  casualty  policies.  It is  possible,
however,  that  certain TIG  policies  may be reformed by judicial  decisions to
cover  Year  2000  losses  which  were  not  contemplated.  Further,  one of the
insurance  industry's actuarial  methodologies  utilizes past losses in order to
determine the potential  for future  losses.  The unique nature of the Year 2000
problem,  and the  resulting  unknown  impact  of  this  problem,  make  such an
actuarial  analysis  based on past  losses  indeterminable  at this  time.  As a
result, TIG is unable to determine to what extent Year 2000 claims would be held
to have merit or whether such claims, if upheld, would have a material impact on
TIG's  financial  results.  To date, TIG has not incurred any losses relating to
Year 2000 claims under its insurance and reinsurance policies.


                                       30

                              TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Although the Company has taken the actions  described  above to address the Year
2000 problem,  if those actions are not sufficient,  the most reasonably  likely
worst case Year 2000 scenario is that TIG would experience  widespread  internal
and third  party  systems  failures  and would be  temporarily  unable,  through
automated  means,  to receive or process new policies,  reinsurance,  claims and
other  information and  transactions.  In addition,  the most reasonably  likely
worst  case  scenario  would  include  some  judicial  reformation  of  policies
extending   coverage  beyond  the  scope   contemplated  by  TIG's  underwriting
practices.  Depending on the  duration and severity of any systems  failures and
the extent of any insurable Year 2000 losses, and any other unknowns,  including
those  mentioned  above,  the most  reasonably  likely worst case scenario could
result in a material adverse effect on the Company.

TIG's Contingency Plans. TIG is in the process of determining the risks it would
face in the event certain  aspects of its Year 2000  readiness plan fail. TIG is
also developing a contingency plan for mission-critical processes and expects to
complete this plan by March 31, 1999.



                                       31


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.10  FORWARD-LOOKING STATEMENTS
- --------------------------------------------------------------------------------

TIG Holdings would like to caution  readers  regarding  certain  forward-looking
statements  in the  Management's  Discussion  and Analysis and elsewhere in this
Form 10-Q. Statements which are based on management's projections, estimates and
assumptions  are  forward-looking  statements.  The words  "believe",  "expect",
"anticipate"  and  similar   expressions   generally  identify   forward-looking
statements.  While TIG Holdings  believes in the veracity of all statements made
herein,  forward-looking  statements  are  necessarily  based  upon a number  of
estimates and assumptions that, while considered reasonable by TIG Holdings, are
inherently   subject  to   significant   business,   economic  and   competitive
uncertainties and contingencies, including without limitation:

     *   changes in interest rates which could impact  investment  yields,  the
          market value of invested assets and ultimately product pricing

     *    changes in the  frequency  and  severity of  catastrophes  which could
          impact net income, reinsurance costs and cash flow

     *    increased  competition  (on the  basis of  price,  services,  or other
          factors) which could generally reduce  operating  margins or result in
          loss of key producer relationships

     *    regulatory and legislative  changes which could increase the Company's
          overhead costs,  increase federal and state tax assessments,  restrict
          access to profitable  markets or force  participation  in unprofitable
          markets

     *    delays in regulatory approvals for rate and form filings

     *    changes in ratings  assigned to TIG which could impact  demand for the
          Company's products

     *    changes in loss payment  patterns which could impact cash flow and net
          investment income

     *    changes in estimated  overall  adequacy of loss and LAE reserves which
          could impact net income,  statutory  surplus adequacy and management's
          decision to continue certain product lines

     *    changes in general  market or economic  conditions  which could impact
          the demand for the Company's  products and loss frequency and severity
          for certain lines of business

     *    loss of key management  personnel  which could impact the  development
          and  execution  of the  Company's  business  strategy  and  impact key
          customer and vendor relationships

     *    inability  of the Company or third  parties  with whom the Company has
          material relations to address Year 2000 issues on a timely basis

     *    change  in  strategic  business  plans  due to  sale,  restructure  or
          recapitalization of the Company

Many of these  uncertainties  and  contingencies can affect TIG's actual results
and could cause its actual results to differ  materially from those expressed in
any forward-looking statements made by, or on behalf of, TIG.



                                       32


                              TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------
2.11  GLOSSARY
- --------------------------------------------------------------------------------

Catastrophe:  An event that is designated to be a "catastrophe"  by the Property
Claim  Service  Division of  American  Services  Group,  an  industry  body.  It
generally  defines  events which are  estimated to cause more that $5 million in
insured  property  damage and which affect a significant  number of insureds and
insurers.

Combined ratio: A combination of the  underwriting  expense ratio,  the loss and
LAE ratio, and the policyholder  dividends ratio,  determined in accordance with
statutory accounting practices.  A combined ratio below 100% generally indicates
profitable  underwriting results. A combined ratio over 100% generally indicates
unprofitable underwriting results.

Facultative  reinsurance:  The  reinsurance of all or a portion of the insurance
coverage  provided by a single  policy.  Each  policy  reinsured  is  separately
negotiated.

Finite  reinsurance:  Reinsurance that contains an ultimate  negotiated limit of
risk to the reinsurer with respect to minimum and maximum exposure. This form of
reinsurance can be used to mitigate the financial volatility of new programs, or
cover exposure to large  deductibles under other  reinsurance  treaties.  It can
also be used to provide surplus relief or loss development protection.

Gross  premium  written:   Total  premium  for  direct  insurance   written  and
reinsurance assumed during a given period.

Incurred but not reported ("IBNR")  reserves:  Reserves for estimated losses and
LAE which have been incurred but not reported to the insurer  (including  future
developments on losses that are known to the insurer).

Incurred  losses:  The total losses  sustained by an insurance  company  under a
policy or policies,  whether paid or unpaid. Incurred losses include a provision
for claims that have occurred but have not yet been reported to the insurer.

Loss adjustment  expenses  ("LAE"):  The expenses of settling claims,  including
legal and other fees,  and the portion of general  expenses  allocated  to claim
settlement costs.

Loss development:  The emergence of actual loss data as compared to estimate for
specific accident years and for specific lines of business.

Loss and LAE ratio:  The ratio of  incurred  losses  and LAE to earned  premium,
determined in accordance with statutory accounting practices.

Loss and LAE reserves:  Liabilities  established  by insurers and  reinsurers to
reflect the estimated cost of claims  payments that the insurer will  ultimately
be  required  to pay in respect to  insurance  or  reinsurance  it has  written.
Reserves are  established  for losses and for LAE, and consist of case  reserves
and IBNR reserves.

Net premium earned:  The portion of net premium  written in a particular  period
that is recognized for accounting purposes as income during that period.



                                       33


                               TIG HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------

Net premium written:  Direct premium written plus premium on assumed reinsurance
less premium on ceded business for a given period.

Policyholder  dividend ratio:  The ratio of dividends paid to  policyholders  to
earned premium determined in accordance with statutory accounting practices.

Program business:  Tailored products developed for a particular industry segment
(i.e.,   sporting  events,   railroads)  or  distribution  system  (i.e.,  trade
associations,  affinity groups).  Programs are often developed and controlled by
managing general agents.

Reinsurance:   The  practice  whereby  one  party,  called  the  reinsurer,   in
consideration of a premium paid to it agrees to indemnify another party,  called
the reinsured, for part or all of the liability assumed by the reinsured under a
policy or  policies  of  insurance  which it has issued.  The  reinsured  may be
referred to as the original or primary insurer,  the direct writing company,  or
the ceding company.  Reinsurance does not legally  discharge the primary insurer
from its liability to the insured.

Retention;  Retention  level:  The amount or portion of risk which an insurer or
reinsurer  retains for its own account.  Losses in excess of the retention level
are  paid by the  reinsurer  or  retrocessionaire.  In pro  rata  treaties,  the
retention may be a percentage of the original  policy's limit. In excess of loss
reinsurance,  the  retention  is a dollar  amount of loss,  a loss  ratio,  or a
percentage of loss.

Reverse flow business: Alternative distribution mechanism whereby general agents
submit  program  business  to a  reinsurer.  The  reinsurer  then  works  with a
reinsurance  intermediary  to provide a primary  insurer to the  transaction who
will issue the primary policy and then cede a significant portion of the risk to
the reinsurer.

Treaty  reinsurance:  The  reinsurance  of a specified type or category of risks
defined in a  reinsurance  agreement (a "treaty")  between a primary  insurer or
other reinsured and a reinsurer.  Typically, in treaty reinsurance,  the primary
insurer or reinsured  is  obligated  to offer and the  reinsurer is obligated to
accept a  specified  portion of all such type or  category  of risks  originally
underwritten by the primary insurer or reinsured.

Underwriting:  The  insurer's  process of reviewing  applications  submitted for
insurance  coverage,  deciding  whether  to accept  all or part of the  coverage
requested and determining the applicable premium.

Underwriting  expense ratio:  The ratio of underwriting  expenses to net premium
written, determined in accordance with statutory accounting practices.

Underwriting  expenses:  The aggregate of policy  acquisition  costs,  including
commissions,  and the portion of  administrative,  general,  and other  expenses
attributable to underwriting operations.

Underwriting  results:  The measure of profitability of the insurance operations
of an insurer,  calculated as the result of earned  premium,  less losses,  loss
expenses, and underwriting  expenses.  Underwriting results is an indicator of a
company's underwriting success.

Workers'   compensation   insurance:   Insurance   that  covers   medical  care,
rehabilitation,  and lost wages of employees who suffer  work-related  injuries,
and provides death benefits for dependents of employees  killed in  work-related
accidents.

                                       34


                                      TIG HOLDINGS, INC.
                                  PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------
ITEM 1.  LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------

TIG's insurance  subsidiaries are routinely  engaged in litigation in the normal
course  of  their  business.   As  a  liability  insurer,  the  Company  defends
third-party  claims  brought  against its insureds.  As an insurer,  the Company
defends against coverage claims.

On January 11, 1994, a Los Angeles County Superior Court jury returned a verdict
of $28 million for punitive  damages  against TIG Insurance  Company  ("TIC") in
Talbot Partners v. Cates  Construction,  Inc. and TIC (the "Talbot  Case").  The
award  arose out of TIC's  handling  of a surety  bond  claim on a  construction
project.  On March 28, 1997, the California  Court of Appeals  reduced the trial
court's  punitive damage award to $15 million.  On July 23, 1997, the California
Supreme Court granted TIC's  petition to review the Court of Appeals'  decision.
Management  believes  that the ultimate  liability  arising from the Talbot Case
will not materially impact consolidated operating results.

TIG's Federal income tax returns are routinely  audited by the Internal  Revenue
Service  (IRS)  and  provisions   are  made  in  the  financial   statements  in
anticipation of the results of these audits.  Following a routine federal income
tax audit by the IRS, in September  1997,  the IRS issued a Statutory  Notice of
Deficiency  for the tax year 1993 and a Revenue Agents Report for 1994 asserting
a tax liability of  approximately  $170 million  excluding  interest.  The IRS's
asserted tax adjustments principally relate to the acquisition made by TIG under
the Section  338(h)(10)  election of April 27,  1993 in  conjunction  with TIG's
Initial Public Offering and primarily generate temporary differences by creating
income in 1993 with  corresponding  deductions in 1993 and future tax years. TIG
strongly  disagrees with the IRS's position and, on December 11, 1997, TIG filed
a Tax Court Petition  challenging it. In connection with the Statutory Notice of
Deficiency  issued  by the IRS for the 1993  tax  year,  TIG made a $40  million
advance tax payment in December  1997,  that has been reflected as a current tax
asset.  While  the  timing  of cash tax  payments  may be  impacted,  management
believes that revisions to TIG's recorded tax  liability,  if any,  arising from
the IRS's  audit  will not  materially  impact  consolidated  net  income or the
financial condition of the Company.

On February 12, 1998, a purported class action complaint,  naming TIG and two of
its executive  officers as defendants,  was filed in the United States  District
Court for the Southern  District of New York on behalf of persons who  purchased
TIG common stock  during the period from October 21, 1997,  to January 30, 1998,
when TIG announced its fourth  quarter 1997 results.  Subsequently,  on July 12,
1998, the complaint was amended. The amended complaint alleges that TIG violated
the federal securities laws by misrepresenting  the adequacy of its underwriting
and monitoring  standards and loss  reserves,  and that five of its officers and
directors sold shares at prices that were  artificially  inflated as a result of
the alleged  misrepresentations.  Plaintiffs seek unspecified  monetary damages,
including  punitive  damages.  Management  believes  that the lawsuit is without
merit and it will be vigorously defended.


                                       35


                              TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------

On July  17,  1998,  TIG  Premier  Insurance  Company  ("TIG  Premier")  filed a
complaint and jury demand against MBNA America Bank, N.A. d.b.a.  MBNA Insurance
Services  ("MBNA") in federal  court in the Northern  District of Texas that was
based  on an  agency  agreement  between  TIG  Premier  and  MBNA  (the  "Agency
Agreement")  pursuant to which TIG Premier offered an insurance program that was
marketed  by MBNA to its  customers.  In its  complaint,  TIG  Premier  sought a
declaratory  relief  judgement  declaring  that TIG  Premier  could  reduce  the
commission  payable to MBNA and lengthen the 5-year term of the Agency Agreement
in order to, at a minimum,  reduce TIG Premier's underwriting losses and improve
the  possibility  of TIG Premier  achieving  the agreed upon 15% minimum rate of
return. On August 19, 1998, TIG Premier filed an amended complaint seeking money
damages for MBNA's  repudiation and breach of the Agency  Agreement,  including,
without  limitation the  underwriting  losses that TIG Premier  incurred and the
minimum 15% rate of return over the entire five-year  initial term of the Agency
Agreement,  in an amount to be determined at trial. In its amended answer, dated
August 31, 1998, MBNA instituted a counterclaim against TIG Premier based on TIG
Premier's  alleged  breach  and  repudiation  of the Agency  Agreement,  seeking
damages in an amount not less than $100  million  dollars.  Management  believes
that the liability  arising from this case, if any, will not  materially  impact
consolidated operating results.


                                       36



                               TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------------

(a)  Exhibits:

     Exhibit 3.1:  Amended and Restated  Certificates  of  Incorporation  of TIG
     Holdings as filed with the  Delaware  Secretary  of State on April 16, 1993
     (incorporated by reference to Exhibit 3.1 to TIG Holdings' Quarterly Report
     on Form 10-Q for the quarter  ended  March 31,  1993,  Commission  File No.
     1-11856).

     Exhibit 3.2:  Amended and Restated Bylaws of TIG Holdings as adopted by TIG
     Holdings' Board of Directors on May 18, 1993  (incorporated by reference to
     Exhibit 3.2 to TIG Holding'  Registration  Statement on Form S-8, File No.
     33-63148).

     Exhibit 4.1:  Certificate of  Designation  of TIG Holdings  relating to the
     $7.75 Cumulative Preferred Stock of TIG Holdings as filed with the Delaware
     Secretary of State on April 16, 1993  (incorporated by reference to Exhibit
     4.1 to TIG  Holdings'  Quarterly  Report on Form 10-Q for the quarter ended
     March 31, 1993, Commission File No. 1-11856).

     Exhibit 4.2:  Indenture  dated as of April 1, 1995 between TIG Holdings and
     the First National Bank of Chicago,  as Trustee  (incorporated by reference
     to Exhibit 4.2 to  Registration  Statement  No.  33-90594,  filed March 24,
     1995).

     Exhibit 4.3: Junior Subordinated Indenture, dated January 30, 1997, between
     TIG Holdings,  Inc. and The Chase Manhattan Bank, as Trustee  (incorporated
     by reference to Exhibit 4.3 to TIG Holdings'  Quarterly Report on Form 10-Q
     for the quarter ended March 31, 1997).

     Exhibit 4.4: Certificate of Trust of TIG Capital Trust I, dated January 24,
     1997  between  TIG  Holdings,  Inc.  and The Chase  Manhattan  Bank,  Chase
     Manhattan Bank Delaware, as Trustees  (incorporated by reference to Exhibit
     4.4 to TIG  Holdings'  Quarterly  Report on Form 10-Q for the quarter ended
     March 31, 1997).

     Exhibit 4.5:  Capital  Securities  Guarantee  Agreement,  dated January 30,
     1997,  between TIG Holdings,  Inc. and The Chase Manhattan Bank, as Trustee
     (incorporated by reference to Exhibit 4.5 to TIG Holdings' Quarterly Report
     on Form 10-Q for the quarter ended March 31, 1997).

     Exhibit 4.6: Trust Agreement, dated January 24, 1997, between TIG Holdings,
     Inc. and The Chase  Manhattan  Bank,  Chase  Manhattan  Bank  Delaware,  as
     Trustees  (incorporated  by  reference  to  Exhibit  4.6 to  TIG  Holdings'
     Quarterly Report on Form 10-Q for the quarter ended March 31, 1997).

     Exhibit 4.7: Amended and Restated Trust Agreement,  dated January 30, 1997,
     between TIG Holdings,  Inc., the Administrators named therein and The Chase
     Manhattan Bank, Chase Manhattan Bank Delaware, as Trustees (incorporated by
     reference to Exhibit 4.7 to TIG Holdings' Quarterly Report on Form 10-Q for
     the quarter ended March 31, 1997).

     Exhibit 4.8: Form of Capital Securities Certificate of TIG Capital Trust I,
     (included as Exhibit E to Exhibit 4.7).

                                       37



                              TIG HOLDINGS, INC.
                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------

     Exhibit 10.1: Transition Services Agreement dated June 11, 1998 between TIG
     Holdings, Inc. and Edwin G. Pickett.

     Exhibit  10.2:  Employment  Agreement  dated  August 18,  1998  between TIG
     Holdings, Inc. and Mary R. Hennessy.

(b)  The Company  did not file any  reports on Form 8-K during the three  months
     ended September 30, 1998.


                                       38