FIRST AMENDMENT TO ASSET PURCHASE AGREEMENT


     This FIRST AMENDMENT TO ASSET PURCHASE AGREEMENT (this "Amendment") dated
as of November 26, 2006, is by and among SECURITY LIFE OF DENVER INSURANCE
COMPANY ("SLD"), SECURITY LIFE OF DENVER INTERNATIONAL LIMITED ("SLDI"),
SCOTTISH RE GROUP LIMITED ("SRGL"), SCOTTISH RE (U.S.), INC. ("SRUS") AND
SCOTTISH RE LIFE (BERMUDA) LIMITED ("SRLB"). Terms defined in the Asset Purchase
Agreement (as defined below) are, unless otherwise defined herein or the context
otherwise requires, used herein as defined therein.

                                    RECITALS:

     A. SLD, SLDI, SRGL, SRUS and SRLB are parties to that certain Asset
Purchase Agreement, dated as of October 17, 2004 (the "Asset Purchase
Agreement").

     B. The parties hereto have agreed to amend the Asset Purchase Agreement as
set forth below.

     NOW, THEREFORE, in consideration of the premises and the mutual covenants
hereinafter contained, the parties hereto agree as follows:

     SECTION 1. AMENDMENTS. The Asset Purchase Agreement shall be amended as
follows:

     1.1 Section 5.24(c) of the Asset Purchase Agreement is hereby amended,
effective immediately, by deleting Section 5.24(c) in its entirety and
substituting the following in its place:

          (c) Reserved.

     1.2 Section 5.24(d) of the Asset Purchase Agreement is hereby amended,
effective immediately, by deleting Section 5.24(d) in its entirety and
substituting the following in its place:

          As long as the ING Facility covers any of the Retroceded Business
     after the Closing Date, Purchaser shall pay to Sellers, quarterly in
     arrears on the last Business Day of each calendar quarter, a facility fee
     (the "Facility Fee") based on the amount of the Excess Reserves Amount that
     was covered by the ING Facility as of the end of the preceding calendar
     quarter (the "Covered Amount") equal to 1.0% for fiscal year 2006, 0.85%
     for fiscal years 2007 and 2008, 1.05% for fiscal year 2009 and 1.25% for
     all fiscal years thereafter (calculated on a per annum basis) multiplied by
     the Covered Amount.

     SECTION 2. MISCELLANEOUS.

     2.1 Continuing Effectiveness. This Amendment shall be deemed to be an
amendment to the Asset Purchase Agreement, and the Asset Purchase Agreement, as
amended hereby, shall remain in full force and effect and is hereby ratified,
approved and confirmed in each and every respect.


                                       1


     2.2 Governing Law. This Amendment shall be governed by and construed in
accordance with the laws of the State of New York applicable to contracts
entered into therein, without reference to principles of choice of law or
conflicts of laws.

     2.3 Counterparts. This Amendment may be executed by the parties hereto in
separate counterparts, each of which when so executed and delivered shall be an
original, but all such counterparts shall together constitute one and the same
instrument. Each counterpart may consist of a number of copies hereof, each
signed by less than all, but together signed by all of the parties hereto. Each
counterpart may be delivered by facsimile transmission, which transmission shall
be deemed delivery of an originally executed document.

     2.4 Severability. Any term or provision of this Amendment which is invalid
or unenforceable in any jurisdiction shall, as to that jurisdiction, be
ineffective to the extent of such invalidity or unenforceability without
rendering invalid or unenforceable the remaining terms and provisions of this
Amendment or affecting the validity or enforceability of any of the terms or
provisions of this Amendment in any other jurisdiction, so long as the economic
or legal substance of the transactions contemplated hereby is not affected in
any manner materially adverse to any party. If any provision of this Amendment
is so broad as to be unenforceable, that provision shall be interpreted to be
only so broad as is enforceable.


                                       2



     IN WITNESS WHEREOF, the parties hereby execute this Amendment as of the day
and year first set forth above.

                         SECURITY LIFE OF DENVER INSURANCE COMPANY

                         By:  /s/ David Pendergrass
                                                   -----------------------------
                         Name:  David Pendergrass
                                                 -------------------------------
                         Title:  SVP and Treasurer
                                                  ------------------------------


                         SECURITY LIFE OF DENVER INTERNATIONAL LIMITED

                         By:  /s/ David Pendergrass
                                                   ----------------------------
                         Name:  David Pendergrass
                                                 ------------------------------
                         Title:  SVP and Treasurer
                                                  -----------------------------


                         SCOTTISH RE GROUP LIMITED

                         By:  /s/ Paul Goldean
                                              ---------------------------------
                         Name:  Paul Goldean
                                            -----------------------------------
                         Title:  President and Chief Executive Officer
                                                                      ---------


                         SCOTTISH RE (U.S.), INC.

                         By:  /s/ Paul Goldean
                                              ---------------------------------
                         Name:  Paul Goldean
                                            -----------------------------------
                         Title:  Director
                                         --------------------------------------


                         SCOTTISH RE LIFE (BERMUDA) LIMITED

                         By:  /s/ Paul Goldean
                                              ---------------------------------
                         Name:  Paul Goldean
                                            -----------------------------------
                         Title:  Director
                                         --------------------------------------



                                       3