SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ____________________ FORM 10/A GENERAL FORM FOR REGISTRATION OF SECURITIES PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934 ____________________ HEMMETER ENTERPRISES, INC. 84-1242693 BWBH, INC. 84-1242691 BWCC, INC. 84-1243506 MILLSITE 27, INC. 84-1242692 SILVER HAWK CASINO, INC. 84-1339843 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1700 Lincoln Avenue, 49th Floor 80203 Denver, Colorado (Zip Code) (Address of principal executive offices of each Registrant) Registrant's telephone number, including area code: (303) 863-2400 Securities to be registered pursuant to Section 12(b) of the Act: None Securities to be registered pursuant to Section 12(g) of the Act: 12% Senior Secured Pay-In-Kind Notes due 2003 of Hemmeter Enterprises, Inc. Common Stock, par value $.01 per share of Hemmeter Enterprises, Inc. Guarantee of 12% Senior Secured Pay In-Kind Notes due 2003 of Hemmeter Enterprises, Inc. by BWBH, Inc., BWCC, Inc., Millstone 27, Inc. and Silver Hawk Casino, Inc. (Title of Class) TABLE OF CONTENTS ITEM 1. BUSINESS . . . . . . . . . . . . . . . . . . . . . . 1 General . . . . . . . . . . . . . . . . . . . . . . . . 1 Background of Bankruptcy; Plan of Reorganization . . . . 1 The Bullwhackers Casinos . . . . . . . . . . . . . . . . 3 Expansion Plans . . . . . . . . . . . . . . . . . . . . 4 Market for the Colorado Casinos . . . . . . . . . . . . 5 Employees . . . . . . . . . . . . . . . . . . . . . . . 9 Colorado Gaming Regulations . . . . . . . . . . . . . . 9 Non-Gaming Regulation . . . . . . . . . . . . . . . . . 11 ITEM 2. FINANCIAL INFORMATION . . . . . . . . . . . . . . . 12 Selected Financial Information . . . . . . . . . . . . . 12 Pro Forma Adjustments . . . . . . . . . . . . . . . . . 20 Management's Discussion and Analysis of Financial Condition and Results of Operations . . . . . . . . 21 Overview . . . . . . . . . . . . . . . . . . . . . 21 Impact of the Plan of Reorganization on Results of Operations . . . . . . . . . . . . . . . . . . 22 Results of Operations . . . . . . . . . . . . . . . 22 Liquidity and Capital Resources of the Company Prior to the Effective Date . . . . . . . . . 26 Liquidity and Capital Resources of the Reorganized Company . . . . . . . . . . . . . . . . . . . 27 ITEM 3. PROPERTIES . . . . . . . . . . . . . . . . . . . . . 28 ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT . . . . . . . . . . . . . . . . . . . 28 ITEM 5. DIRECTORS AND EXECUTIVE OFFICERS . . . . . . . . . . 30 ITEM 6. EXECUTIVE COMPENSATION . . . . . . . . . . . . . . . 31 Summary Compensation Table . . . . . . . . . . . . . . . 31 Compensation of Directors . . . . . . . . . . . . . . . 33 Employment and Consulting Agreements . . . . . . . . . . 33 Management Incentive and Non-Employee Director Stock Plan . . . . . . . . . . . . . . . . . . . . . . . 33 Management Cash Bonus Plan . . . . . . . . . . . . . . . 34 Other Plans . . . . . . . . . . . . . . . . . . . . . . 34 ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS . . . 34 ITEM 8. LEGAL PROCEEDINGS . . . . . . . . . . . . . . . . . 36 ITEM 9. MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS . . . . . . . . 37 ITEM 10. RECENT SALES OF UNREGISTERED SECURITIES . . . . . . 38 ITEM 11. DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED . . . . . . . . . . . . . . . . . . . . . . . 38 Common Stock . . . . . . . . . . . . . . . . . . . . . . 38 Colorado Gaming Regulations . . . . . . . . . . . . . . 39 Certain Charter and Bylaw Provisions . . . . . . . . . . 39 12% Senior Secured Pay-In-Kind Notes Due 2003 . . . . . 40 General . . . . . . . . . . . . . . . . . . . . . . 40 Terms . . . . . . . . . . . . . . . . . . . . . . . 40 Redemption . . . . . . . . . . . . . . . . . . . . 41 Mandatory Offers to Purchase . . . . . . . . . . . 41 Guarantee of New Notes . . . . . . . . . . . . . . 42 Security . . . . . . . . . . . . . . . . . . . . . 42 Certain Covenants . . . . . . . . . . . . . . . . . 43 Events of Default and Remedies . . . . . . . . . . 46 Defeasance . . . . . . . . . . . . . . . . . . . . 48 Satisfaction and Discharge . . . . . . . . . . . . 49 Amendments and Waivers . . . . . . . . . . . . . . 49 Regarding the Trustee . . . . . . . . . . . . . . . 50 Guarantees of 12% Senior Secured Pay-In-Kind Notes due 2003 . . . . . . . . . . . . . . . . . . . . . . . 50 ITEM 12. INDEMNIFICATION OF DIRECTORS AND OFFICERS . . . . . 50 ITEM 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA . . . . 51 ITEM 14. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE . . . . . 51 ITEM 15. FINANCIAL STATEMENTS AND EXHIBITS . . . . . . . . . 52 ITEM 1. BUSINESS General Hemmeter Enterprises, Inc. (the "Company") develops, owns and operates gaming and related entertainment facilities. On the effective date of its Plan of Reorganization (see "- Background of Bankruptcy; Plan of Reorganization"), the Company will own, through subsidiaries, two of the largest casinos in terms of number of slot machines in the historic mining towns of Black Hawk and Central City, Colorado, which it operates under the name of "Bullwhackers" (individually, "Bullwhackers Black Hawk" and "Bullwhackers Central City," and collectively, the "Bullwhackers Casinos") and has acquired through a new subsidiary Silver Hawk Casino, Inc., a third facility located in Black Hawk, Colorado, which it expects to open as a casino in July 1996 (the "Silver Hawk," together with the Bullwhackers Casinos, the "Colorado Casinos"). The Company has started construction of the first phase of an approximately 500-space covered parking garage on approximately 3.25 acres of land it currently operates as a 260- space surface parking lot (the "Surface Parking Lot") located directly between Bullwhackers Black Hawk and the Silver Hawk. See "- Expansion Plans - The Parking Garage." Background of Bankruptcy; Plan of Reorganization The Company was incorporated in August 1993 for the purpose of conducting the operations of HP Casino Management, L.P., BH Management Company, LLC, Central City Management Company, LLC, HP Black Hawk, LLC and HP Central City, LLC, which, along with certain predecessor entities, constructed and were operating the Bullwhackers Casinos. In June 1994, through its wholly owned subsidiary, Grand Palais Riverboat, Inc. ("GPRI"), the Company entered into a joint venture with an unrelated entity to construct and operate a riverboat gaming facility and related shore facilities in New Orleans, Louisiana (the "Riverboat Project"). The Company's share of development costs of the Riverboat Project was financed in part through the private placement by the Company of $140,000,000 of 11 1/2% Senior Secured Pay-In-Kind Notes due 2000 (the "Old Notes"). On June 15 and December 15, 1994, and June 15, 1995, the Company issued additional Old Notes in the respective principal amounts of $8,117,000, $8,884,000 and $9,420,000 in payment of the interest then due and payable on the outstanding Old Notes. The Riverboat Project incurred construction cost overruns and had substantial operating losses as a result of the failure of the New Orleans gaming market to develop as anticipated and the resulting failure of the Riverboat Project to achieve projected revenues. In June 1995, GPRI discontinued operation of the Riverboat Project because it was unable to generate sufficient revenues to cover operating expenses. On July 26, 1995, an involuntary bankruptcy proceeding was commenced against GPRI in the United States Bankruptcy Court for the Eastern District of Louisiana. The involuntary bankruptcy proceeding was converted into a voluntary Chapter 11 case on July 27, 1995 (the "GPRI Bankruptcy Case"). As a result of the financial difficulties of GPRI, the Old Notes were declared to be in default in June 1995. During the summer and early fall of 1995, the Company and investment advisors to certain of the holders of the Old Notes negotiated a debt restructuring which contemplated the commencement of Chapter 11 bankruptcy proceedings for the Company and three of its subsidiaries, BWBH, Inc., BWCC, Inc. and Millsite 27, Inc. (the "Colorado Subsidiaries") which were not then in bankruptcy. On November 7, 1995, the Company and the Colorado Subsidiaries commenced voluntary Chapter 11 cases in the United States Bankruptcy Court for the District of Delaware (the "Hemmeter Bankruptcy Cases"). On December 27, 1995, the venue of the Hemmeter Bankruptcy Cases was transferred to the United States Bankruptcy Court for the Eastern District of Louisiana. The Company and the Colorado Subsidiaries have continued their business operations as debtors-in-possession under the supervision of the Bankruptcy Court since the commencement of the Hemmeter Bankruptcy Cases. The Company received approval from the Bankruptcy Court to pay or otherwise honor certain of its pre-petition obligations related to the Bullwhackers Casinos, including employee wages and benefits, utilities, and claims of certain trade vendors and such payments have been made. In addition, the Bankruptcy Court approved a $7.9 million debtor-in- possession financing facility for the Company and its Colorado Subsidiaries (the "DIP Facility"). On March 29, 1996, a plan of reorganization (the "GPRI Plan") was confirmed in the GPRI Bankruptcy Case. The GPRI Plan was consummated on May 3, 1996. The GPRI Plan provided that all outstanding shares of capital stock of GPRI (which were owned by the Company) were cancelled and new stock issued to Casino America, Inc., an unrelated party, or its assigns, which provided consideration to GPRI's creditors valued at approximately $55,000,000. Under the GPRI Plan, the Company received GPRI's causes of action, if any, against GPRI's joint venture partner in the Riverboat Project and received no other distribution in respect of its stock ownership in GPRI or any claim that it may have in the GPRI Bankruptcy Case. On April 8, 1996, the First Amended Joint Plan of Reorganization of the Company and its Colorado Subsidiaries (the "Plan of Reorganization") was confirmed by order of the United States Bankruptcy Court for the Eastern District of Louisiana. The Plan of Reorganization will be consummated on the date (the "Effective Date") on which certain conditions specified in the Plan of Reorganization are satisfied or waived. The Company expects that the Effective Date will occur prior to June 1, 1996. The following events will occur at the Effective Date pursuant to the Plan of Reorganization: 1. The Company and its Colorado Subsidiaries will be discharged from any liability to GPRI or its creditors. The Company will no longer have any interest in GPRI or the Riverboat Project and its principal assets will consist of the stock of its subsidiaries which own the Colorado Casinos and the Surface Parking Lot. 2. The claims of entities which provided goods and services to the Bullwhackers Casinos will be paid in full or will otherwise be treated in such a manner so that they are not impaired and all other unsecured creditors of the Bullwhackers Casinos will receive notes in a principal amount equal to the allowed amount of their claims which provide for a single payment of principal and accrued interest on the tenth anniversary of the issuance thereof. All other unsecured creditors of the Company will receive no distribution in respect of their claims against the Company. 3. The holders of the Old Notes<F1> and Resort Income Investors, Inc., which holds a secured claim in the Hemmeter Bankruptcy Case (the "RII Claim"; Resort Income Investors, Inc. is sometimes referred to as "RII") will receive $50,000,000 in principal amount of 12% Senior Secured Pay- In-Kind Notes of the Company, due 2003 (the "New Notes"), and one hundred percent (100%) of the issued and outstanding capital stock of the reorganized Company, subject to being diluted to 90% by certain stock grants to be provided to senior management employees and non-employee directors. See "Item 6, Executive Compensation." As a result, the holders of the Old Notes and RII will be the principal creditors and stockholders of the Company. The portion of the New Notes paid to RII will be less than $1 million and a similar portion of common stock will be issued to RII. ____________________ <F1> Because the Old Notes were primarily held in the names of nominees, the Company is unable to determine the identity of the Old Note holders directly. The individual holders of approximately $152,775,000 of the outstanding principal balance of the Old Notes filed proofs of claim in the Chapter 11 bankruptcy proceedings of the Company described below. The holders of five percent or more of the Old Notes at the time of filing of those proofs of claim are described below in Item 4, Security Ownership and Certain Beneficial Owners and Management. 4. Pursuant to the settlement of certain lawsuits against the Company and certain of its executive officers, the Company will issue two promissory notes to Capital Associates International, Inc. ("CAI"), an equipment lessor which had leased equipment to the Company and GPRI, in the respective principal amounts of $1,621,329.35 and $3,000,000 (the "CAI Notes"). The Company's obligation in respect of the CAI Notes will be reduced dollar for dollar by any amounts received by CAI in respect of its claims filed in the GPRI Bankruptcy Case. See "Item 8, Legal Proceedings." 5. Certain claims of the Company and the Colorado Subsidiaries against third parties, including derivative claims against the pre-Effective Date directors, officers, and employees of the Company and its Colorado Subsidiaries, will be transferred to a litigation trust (the "Litigation Trust"). The trustees of the Litigation Trust will be the post-Effective Date directors of the Company and will determine whether or not to pursue any such claims. Any amounts received in respect of any such claims will inure to the benefit of the holders of the Old Notes and RII. See "Item 8, Legal Proceedings." 6. Any amounts outstanding under the DIP Facility will be paid in full and the DIP Facility will be terminated. The Company anticipates replacing the DIP Facility with a new $12.5 million credit facility on the Effective Date. See "Item 2, Financial Information - Management's Discussion and Analysis of Financial Condition and Results of Operation." 7. The Company will change its name to Colorado Gaming & Entertainment Co. The foregoing is only a summary of some of the principal terms of the Plan of Reorganization, and is qualified in its entirety by reference to the complete copy of the Plan of Reorganization that has been filed as an Exhibit to this Registration Statement. The Bullwhackers Casinos Colorado law currently permits limited stakes gaming (with a maximum single bet of $5.00) in three historic mining towns: Black Hawk and Central City, adjacent towns located approximately 35 miles from Denver, and Cripple Creek, located approximately 40 miles from Colorado Springs and 90 miles from Denver. The Bullwhackers Casinos are located in Black Hawk and Central City. Colorado law only permits casinos to offer slot machines and the table games of blackjack and poker. The following is a description of the Bullwhackers Casinos and related facilities: Bullwhackers Black Hawk. Bullwhackers Black Hawk opened on July 17, 1992 and is currently one of the largest gaming facilities, in terms of number of slot machines, in Black Hawk. It is located on a prime site at the town's main intersection of Colorado State Highway 119 (the primary access road to Interstate 70, which leads to Denver) and Gregory Street (which connects Black Hawk to Central City). Bullwhackers Black Hawk is housed in a 36,000 square foot facility which contains approximately 12,000 square feet of gaming space on four levels with the main entry on the second level. The casino currently has 606 slot machines, 8 black jack tables and 7 poker tables. The facility has one bar on each level, a 176-seat full service restaurant and office space. Bullwhackers Black Hawk utilizes a Victorian theme in its interior design, featuring a winding grand staircase and a glass-enclosed elevator connecting the various levels of the facility. The Company leases the land underlying Bullwhackers Black Hawk pursuant to a 23-year ground lease expiring in 2014. The terms of the ground lease require base minimum payments for the calendar year 1996 of $150,000 per quarter. The base minimum quarterly payments increase thereafter for each five-year period for the balance of the lease term, up to a maximum of $195,000 per quarter. Additional rent in the amount of 1.9% of Bullwhackers Black Hawk's adjusted gross revenue is payable monthly in arrears throughout the term of the lease. The lease contains a buy-out provision which allows the Company to buy the land subject to the lease on or after November 1, 2001 at a price equal to nine times the annual base minimum rent payments in effect when the buy-out is exercised. Surface Parking Lot. The Company believes that proximity to parking is extremely important in Black Hawk. Onsite parking is currently inadequate for most Black Hawk casinos. Although the town has developed an approximately 3,000-space public parking facility which serves all of the Black Hawk casinos by shuttle service, the location of, and access to, the municipal parking facility are generally considered to be inadequate by most casino patrons. The Company believes that the few gaming facilities that offer substantial parking at or close to the facility generate higher revenues per gaming device than gaming facilities that do not offer adequate parking. To improve parking for patrons of Bullwhackers Black Hawk, the Company completed development of the Surface Parking Lot in 1994 as a paved and lighted facility staffed for valet service, with a capacity of approximately 260 cars. Under a current city ordinance which imposes a fee on parking facilities which are not "on-site" to a casino, the Company is required to pay the City of Black Hawk $4 per day per space for each space in the Surface Parking Lot, or approximately $380,000 per year. Bullwhackers Central City. Bullwhackers Central City opened on June 15, 1992 and is currently one of the largest gaming facilities, in terms of number of slot machines, in Central City. It is located on a prime site at one of the town's two main intersections, and is adjacent to a public parking facility and two of Central City's other large casinos. This 31,000 square foot facility contains approximately 8,750 square feet of gaming space on three levels with the main entry to the facility on the second level. Bullwhackers Central City currently contains approximately 400 slot machines and 4 black jack tables. The facility has one bar on each level, a 126-seat full service restaurant, a retail shop and office space. Bullwhackers Central City also utilizes a Victorian theme in its interior design. The Company believes that proximity to parking is also extremely important to Central City casinos. However, except for the largest casino in Central City, none of the casinos currently operating in Central City offer onsite parking for more than 50 cars immediately adjacent to their facilities. There are several public parking lots in Central City offering parking for a total of approximately 550 cars, including a 200-space public lot adjacent to Bullwhackers Central City. To alleviate the difficulties associated with a lack of adequate parking, the Company has recently implemented several busing programs in conjunction with other Central City casino operators, which offer cash giveaways and other incentives designed to enhance incremental patron play, particularly during off-peak periods. Expansion Plans The Silver Hawk Casino. The Company purchased the Silver Hawk casino facility on April 12, 1996. The purchase price for the Silver Hawk land and building was $2.7 million, of which $900,000 was paid in cash with the balance being financed by the seller and payable pursuant to a promissory note secured by a first deed of trust on the facility. The promissory note provides for monthly payments based on a twenty-year amortization with a balloon payment after seven years. The cash portion of the purchase price was financed through borrowings under the DIP Facility. The Silver Hawk is an approximately 12,000 square foot four-story building constructed in 1993, and was operated as a casino by an unaffiliated third party for less than 90 days before it was closed. The Company intends to do minor interior remodeling, install approximately 220 slot machines and 4 table games and, upon obtaining a gaming and liquor license, open the Silver Hawk as a casino. The Silver Hawk may not be operated under the Bullwhackers name. The Company anticipates opening the Silver Hawk concurrently with the opening of the first phase of the Parking Garage (described below) in July 1996. There can be no assurance, however, that the Company will be able to obtain the licenses necessary to open Silver Hawk as a casino nor can there be any assurances that the Company will be able to operate and manage Silver Hawk on a profitable basis. The Parking Garage. The Surface Parking Lot is located directly between Bullwhackers Black Hawk and the Silver Hawk. The Company intends to expand the parking available to Bullwhackers Black Hawk and the Silver Hawk by constructing a parking garage (the "Parking Garage") on the Surface Parking Lot which, in addition to providing more parking spaces, will improve traffic flow and customer access to Bullwhackers Black Hawk and the Silver Hawk. The Parking Garage will be constructed in two phases to minimize business disruption during the months when revenues at Bullwhackers Black Hawk and the Silver Hawk are highest. Phase I will consist of the construction of a 300-space garage on approximately one-half of the Surface Parking Lot, leaving between 150 and 200 surface parking spaces available for use. It is anticipated that the construction of Phase I of the Parking Garage will cost approximately $6 million and will be completed in the second quarter of 1997. Following completion of Phase I, the Company will re-evaluate the need for Phase II of the Parking Garage, and if it proceeds with the construction of Phase II, will expand the Parking Garage to cover the other half of the Surface Parking Lot, resulting in a 500-space Parking Garage. The estimated cost of environmental remediation which the Company will be obligated to complete as part of the construction of the Parking Garage is included in the estimated costs of constructing the Parking Garage. See "- Market for Colorado Casinos, Environmental Issues." The Company has obtained approval of its planned unit development for the Parking Garage and has substantially completed the environmental remediation and excavation work for the Parking Garage. The Company anticipates delaying commencement of construction of the Parking Garage until after the busy summer season. There can be no assurance that either phase of the Parking Garage construction project will be completed or, if completed, will be completed in the anticipated time frame or within the expected budget. Construction of the Parking Garage is also subject to the risks inherent in any construction project, including shortages of material and labor, unforeseen engineering problems, weather interferences, work stoppages and unanticipated cost increases. Upon completion, the Parking Garage will provide convenient access to both Bullwhackers Black Hawk and the Silver Hawk. The Company expects that the Parking Garage will be the largest onsite parking facility in the town of Black Hawk. Because the Parking Garage will be "onsite" to the Silver Hawk, the Company will no longer have to pay the $4 per day per parking space charge for the Parking Garage spaces that is currently levied with respect to the Surface Parking Lot, thereby saving the Company approximately $380,000 per year. Slot Machine Enhancement. As discussed in more detail under "- Market for the Colorado Casinos," the Company intends to undertake a capital program to have substantially all of its slot machines in the Bullwhackers Casinos equipped with bill validators. This program is expected to cost $1 to $2 million and is expected to be completed within two years. Other. Although the Company intends to focus on its existing operations, it will continue to evaluate new opportunities to apply existing management expertise to additional gaming operations, particularly in the Black Hawk market. The Company's ability to acquire additional gaming facilities in the State of Colorado without disposing of existing facilities may be limited by the fact that no entity may hold more than three Colorado gaming licenses. See "- Colorado Gaming Regulations." Market for the Colorado Casinos General. Black Hawk and Central City are historic mining towns made famous during the gold rush of 1869. Prior to the advent of casino gaming in October 1991, Black Hawk, and to a greater extent, Central City, were popular tourist towns, especially in the summer months. The two towns offered mine tours, antique and rock shops and live performances of opera in the Central City Opera House. Casino gaming is currently the main draw to the towns and gaming establishments have displaced many of the former tourist-related businesses. Customers for casinos in Black Hawk and Central City are primarily "day trippers" from within a 100-mile radius of Black Hawk and Central City, which includes the Denver metropolitan area. Approximately 1.6 million people live in the Denver metropolitan area, and approximately two million people live within a 50 mile radius, and approximately 2.8 million people live within a 100-mile radius, of Black Hawk and Central City. Black Hawk and Central City are located approximately 35 miles west of Denver and approximately ten miles from Interstate 70, the main east-west artery connecting Denver with many of Colorado's premier ski resorts. Marketing Strategy. The Company seeks to attract customers to the Bullwhackers Casinos by: (i) offering first class facilities with comfortable and efficient layouts and the availability of parking which is more convenient than that provided by many of its competitors; (ii) promoting customer awareness through marketing of the Bullwhackers name and theme; (iii) providing excellent customer service with a motivated staff; (iv) utilizing strategic busing programs; (v) using direct mail; (vi) offering customer promotions; (vii) providing desirable food products and refreshments, and (viii) providing incentives to higher value repeat customers through membership in the "Bullwhackers Slot Club." The Company has used extensive marketing programs to build customer awareness, including television, radio, print and direct mail. The Company believes that Bullwhackers enjoys the highest name recognition among all casinos located in Colorado, a fact which the Company attributes in part to the success of its marketing campaigns. The Company has also developed promotional offerings centered around the Bullwhackers theme of offering a fun, exciting gaming atmosphere, including providing gift items and a cash-back reward system based upon level of play. The Company also has instituted a popular busing program known as the "Bullride." The Bullride operates at least four times per day from Golden, a western Denver suburb, to and from Black Hawk and Central City, and between the two towns, and carries an average of 2,500 patrons per week. The Company intends to upgrade substantially all of its slot machines at its Bullwhackers Casinos by equipping its slot machines with bill validators, either by retrofitting existing slot machines or purchasing new slot machines with bill validators, at an estimated cost of $1 to 2 million (depending upon whether the existing slot machines are retrofitted or new slot machines are acquired) over the next two years. The Company also intends to equip the Silver Hawk with slot machines with bill validators. Bill validators allow patrons to use paper currency rather than tokens or coins in slot machines. This capital expenditure program is expected to increase the competitiveness of the Colorado Casinos within their markets. Competition. Bullwhackers Central City is located approximately one and one-half miles from Bullwhackers Black Hawk and, when opened, the Silver Hawk will be located adjacent to Bullwhackers Black Hawk. Due to their proximity, the Colorado Casinos compete for the same target market. However, the Company believes that its primary competition for the Colorado Casinos are other casinos operating in Black Hawk and Central City and, secondarily, casinos operating in Cripple Creek. Colorado does not limit the total number of gaming licenses available for issuance in Colorado and there are no minimum facility size requirements. As a result, there are few barriers to entry and competition is intense. According to the Colorado Division of Gaming, there were 56 gaming facilities operating in Colorado in December 1995, with a total of 12,414 slot machines and 256 table games. Of these, 19 facilities, 4,877 slot machines and 113 table games were located in Black Hawk; 13 facilities, 3,670 slot machines and 72 table games were located in Central City, and 24 facilities, 3,867 slot machines and 71 table games were located in Cripple Creek. In December 1995, the average daily adjusted gross proceeds (determined by deducting the amount paid out to patrons from gross proceeds, and sometimes referred to as the casino's "win") per slot machine was $102.60 in Black Hawk, $51.98 in Central City and $85.40 in Cripple Creek. The cumulative win for slot machines in Black Hawk as a market was $180 million in 1995, compared with the cumulative win for slot machines in Central City as a market of $86 million in 1995. The Company believes that since October 1991, 12 casinos in Black Hawk and 20 casinos in Central City have ceased operations. In addition, several operators, including the Company, have reduced staffing and others have closed temporarily or reduced operations. The Company believes that the casinos that failed did so for a variety of reasons, including inferior design, less convenient parking, inadequate size, inexperienced management and undercapitalization. Several facilities have also changed ownership and more experienced, nationally recognized operators from other areas of the country have entered the Colorado gaming market, including Harrah's, Harvey's and Fitzgerald's. Plans have been announced by several companies for the development and operation of gaming facilities in Black Hawk and, to a lesser extent, in Central City, which may be larger than those operated by the Company. The announced Black Hawk prospects include a proposed casino project by a joint venture between Caesars World, Inc, a unit of ITT Corp., and Nevada Gold Casinos, a hotel/casino project by a joint venture between Black Hawk Gaming and Jacobs Entertainment and a major expansion by Colorado Central Station across the street from their existing facility that would include a hotel, parking garage, expanded gaming capacity and other amenities. In Central City, Harvey's Wagon Wheel, currently the largest casino in Central City, has announced plans to build a new parking garage. In addition, certain of the Company's competitors and potential competitors in Colorado have more gaming industry experience and significantly greater financial and other resources than the Company. If any of the gaming projects in Black Hawk which have been announced are completed, these projects could have a material adverse effect on the Company's present and proposed operations in Colorado and the Company's consolidated results of operations and financial position. While the Black Hawk market continues to grow and absorb new capacity, growth in the Central City market has slowed recently. Any future growth in Central City remains uncertain, due in large part to the market's relative lack of convenient parking compared to Black Hawk and the fact that the main thoroughfare to Central City passes directly through Black Hawk. As the gaming industry in Black Hawk continues to expand, Central City will face increased competitive pressure, potentially resulting in reduced patronage, revenues and operating margins. The Company will from time to time re-evaluate its position in Central City based on current market conditions. Several lobbying groups were able to place initiatives for additional Colorado limited stakes gaming venues, including Denver, on the November 1992 statewide ballot. Although each of these initiatives was defeated by a wide margin, it is possible that future initiatives could be introduced. No assurances can be given that any such initiatives will be introduced or enacted, or if enacted, what effect any such initiatives would have on the Company's consolidated results of operations or financial position. In addition to the Colorado competitors described above, the Company competes for both customers and potential future gaming sites with gaming facilities nationwide, including casinos in Nevada and Atlantic City. The Company also competes with other forms of gaming on both a local and national level, including state-sponsored lotteries, charitable gaming and pari-mutuel wagering, among others, and competes for entertainment dollars generally with other forms of entertainment. The recent and continuing expansion of legalized casino gaming to new jurisdictions throughout the United States may also affect competitive conditions. Although the focus of the Company is the Colorado gaming market, it will consider gaming ventures in other locations if its resources allow it to do so. Due to the rapid growth of the Colorado gaming market, changes in the number of facilities operating and their individual layouts, the seasonality of the business and the local attributes of each Colorado gaming market, revenue results have varied significantly between the various Colorado gaming markets and between properties within those markets. Reliance on Denver Market. The Company's gaming revenues currently depend primarily upon visitor traffic at the Bullwhackers Casinos from Denver metropolitan area residents. A decline in the Denver economy or a decline in the Colorado gaming market, including increased competition from other gaming jurisdictions both inside and outside Colorado, could have a material adverse effect on the Company's consolidated results of operations and financial position. Weather Related Risks. Because the Colorado Casinos are located in the Rocky Mountains, they are subject to sudden and severe winter storms. Access to Central City and Black Hawk, which are both located ten miles from Interstate 70, is made via a two-lane secondary road. In bad weather, and in the winter months generally, this access road is difficult to traverse, which reduces the number of patrons traveling to Black Hawk and Central City, and negatively affects the Company's operating results during these periods. In addition, bad weather can result in a loss of services to the Colorado Casinos which also negatively affects the Company's operating results. As a result, the Colorado Casinos' business tends to be seasonal, with the highest level of activity occurring during the summer months. The site of Bullwhackers Black Hawk is located in a 100-year flood plain. To date, the Company has not experienced any flooding resulting in damage to the casino. The Company carries $5 million in flood insurance on Bullwhackers Black Hawk, which management currently believes is adequate. There can be no assurance that Bullwhackers Black Hawk will not suffer flood damage in the future or that any damage will be adequately covered by insurance. Environmental Issues. The Black Hawk and Central City gaming districts, including the Colorado Casino sites, are located generally within the Central City/Clear Creek Superfund site (the "Site") as designated by the Environmental Protection Agency (the "EPA"), pursuant to the Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended ("CERCLA"). The Site includes numerous specifically identified areas of mine tailings and other waste piles from former gold mine operations that are the subject of ongoing investigation and clean-up by the EPA and the Colorado Department of Public Health and Environment (the "CDPHE"). CERCLA requires remediation of sites from which there has been a release or threatened release of hazardous substances and authorizes the EPA to take any necessary response actions at Superfund sites, including authorizing potentially responsible parties ("PRPs") to clean up or contribute to the clean-up of a Superfund site. PRPs are broadly defined under CERCLA, and include past and present owners and operators of a site. CERCLA imposes strict liability on PRPs, and courts have commonly held PRPs to be jointly and severally liable for all response costs. Although the Colorado Casinos are not within any of the specific areas of the Site currently identified by the EPA for investigation or remediation, the site on which the Surface Parking Lot was constructed was identified as requiring remediation in connection with the construction of the Surface Parking Lot. That remediation was completed in June 1994. Additional remediation will be required if the Company proceeds with the construction of the Parking Garage on that site. The Company has received the approval of the EPA and the CDPHE concerning the scope of the additional remediation work and has committed to complete such work as part of the construction of the Parking Garage. The cost of the additional remediation has been included in the estimated cost of construction of the Parking Garage. See "- Expansion Plans; The Parking Garage." The Company, through independent environmental consultants, conducted both Phase I and Phase II environmental examinations of the real property underlying the Bullwhackers Casinos and obtained subsequent follow-up reports. Based on this investigation, the Company is not aware of any environmental problems affecting the Bullwhackers Casinos which are likely to result in material costs to the Company. Although the Company has not conducted environmental evaluations of the real property underlying the Silver Hawk facility, it does not believe that there are any environmental problems affecting the Silver Hawk site which are likely to result in material costs to the Company. No assurance can be given, however, that the Company will not subsequently discover significant environmental problems at any of its Colorado properties. Furthermore, the EPA or other governmental authorities could broaden their investigations and identify additional areas within the Site, including the Colorado Casino sites, for remediation. If any of the Colorado Casinos were included in additional areas of concern within the Site, the Company could be identified as a PRP and any liability related thereto could have a material adverse effect on the Company. Furthermore, environmental conditions at any of the Company's Colorado properties could have, or could in the future have, a detrimental impact on adjacent or nearby properties or persons. No assurance can be given that no such impact on a third party will arise in the future, nor that such an impact, if it arises, will not have a material adverse impact on the Company. Limited Gaming Experience. The success of the Company will depend, in large part, upon its success in hiring and retaining qualified professionals or obtaining the services of third parties in connection with the development, operation and management of the Colorado Casinos. Certain of the Company's current officers and directors, some of whom have been engaged by the Company only recently, have limited experience in the development or operation of casinos. Availability and Retention of Key Management. The Company's operations and development are dependent upon the services of its executive officers. Although Stephen J. Szapor, Jr., President and Chief Executive Officer of the Company ("Szapor"), Alan L. Mayer, Senior Vice President, Chief Legal Officer and Secretary of the Company ("Mayer") and Richard Rabin, Senior Vice President of Operations of the Company ("Rabin"), will enter into employment agreements with the Company on the Effective Date, the loss of the services of these individuals could adversely affect the Company. The Company's operations and development also are dependent in part on its ability to attract and retain qualified management personnel. Competition for qualified personnel in Colorado is intense and there can be no assurance that in the future the Company will be able to attract and retain the personnel it needs for successful operations. See "Item 5, Directors and Executive Officers." Other Activities. In 1994, the Company entered into a letter of intent to purchase a 25% interest in Promociones e Inversiones de Guerrero S.A. de C.V. ("PRIGSA"), a Mexico City based development and gaming company, which developed a jai alai fronton and a race and sports betting operation in Acapulco, Mexico. Pursuant to the letter of intent, the Company invested approximately $6 million in PRIGSA with the right to acquire a 25% equity ownership following the receipt of certain governmental approvals. To date, those approvals have not been received nor do they appear likely to be received in the future. The Company does not believe that the PRIGSA project is viable in its current form and, accordingly, has recorded a 100% reserve against its investment. Employees The Company employs approximately 500 persons, including cashiers, dealers, food and beverage service personnel, and facilities maintenance, accounting, marketing and human resources personnel. Several of the Company's employees hold key licenses in Colorado. See "- Colorado Gaming Regulations." No labor unions currently represent any employees of the Company. A standard package of employee benefits is provided to full-time employees. The Company believes that its employee relations are satisfactory. Colorado Gaming Regulations The State of Colorado created the Colorado Division of Gaming within the Department of Revenue to license, implement, regulate and supervise the conduct of limited stakes gaming. The Director of the Division, under the supervision of the five- member Colorado Limited Gaming Control Commission (the "Commission"), has been granted broad power to ensure compliance with Colorado law and regulations adopted thereunder (collectively, the "Colorado Regulations"). The Director of the Division may inspect, without notice, premises where gaming is being conducted; may seize, impound or remove any gaming device; may examine and copy all of a licensee's records; may investigate the background and conduct of licensees and their employees, and may bring disciplinary actions against licensees and their employees. He may also conduct detailed background checks of persons who loan money to or invest money in a licensee. It is illegal to operate a gaming facility without a license issued by the Commission. The Commission closely regulates the suitability of persons owning or seeking to renew an interest in a gaming license or permit, and the suitability of a licensee or permittee can be adversely affected by persons associated with the licensee or permittee. Additionally, any person or entity having any direct interest in the Company or any casino directly or indirectly owned by the Company may be subject to administrative action, including personal history and background investigations. The actions of persons associated with the Company and its management employees, over whom the Company may have no control, could jeopardize any licenses held by the Company in Colorado. Bullwhackers Black Hawk and Bullwhackers Central City were granted retailer/operator licenses concurrently with their respective openings. These licenses are subject to continued satisfaction of suitability requirements and must be renewed periodically. The current licenses expire on June 2, 1996. There can be no assurance that the Company will successfully renew its licenses in a timely manner. Prior to opening the Silver Hawk, the Company will be required to obtain a retailer/operator license for that facility. There can be no assurance that the Company will be able to obtain such a license for the Silver Hawk. Under the Colorado Regulations, no person can have an ownership interest in more than three retailer/operator licenses. The Company anticipates having three licenses, one each for Bullwhackers Black Hawk, Bullwhackers Central City and the Silver Hawk. Accordingly, any expansion opportunities that the Company may have in Colorado may be limited absent the disposition of one of the Colorado Casinos. In addition, this limitation may affect the ability of certain entities to own the Company's stock. Under the Colorado Regulations, the definition of an "interest" in a licensee excludes ownership of less than 5% of a publicly traded company. Any owner of any interest in a Colorado licensee that is not publicly traded or a 5% or more interest in a publicly traded licensee may be precluded from owning more than 5% of the Company's stock. All persons employed by the Company who are involved, directly or indirectly, in gaming operations in Colorado also are required to obtain a license. Key licenses are issued to "key employees", which include any executive, employee or agent of a licensee having the power to exercise a significant influence over decisions concerning any part of the operations of a licensee. At least one key license holder must be on the premises of each Colorado Casino at all times. Messrs. Szapor, Mayer and Rabin, among others, hold key licenses for the Company. All of the new directors of the Company who will be elected on the Effective Date will be required to obtain key licenses. There is no assurance that all of the new directors will meet applicable licensing criteria or that the key licenses for the new directors, other than Mr. Szapor, will be issued by the Effective Date. Accordingly, it is possible that the Company will operate with an interim board of directors consisting of Messrs. Szapor, Mayer and Rabin until such time as the new directors are able to obtain their key licenses. See "Item 5, Directors and Executive Officers." Under the Colorado Regulations, any person or entity having any direct or indirect interest in a gaming licensee or an applicant for a gaming license, including but not limited to the Company and stockholders of the Company, may be required to supply the Commission with substantial information, including but not limited to, personal background and financial information, source of funding information, a sworn statement that such person or entity is not holding his interest for any other party, and fingerprints. Such information, investigation and licensing as an "associated person" is automatically required of all persons who directly or indirectly own 5% or more of a direct or indirect legal, beneficial or voting interest in a privately owned gaming licensee or 10% or more in a publicly traded licensee. Persons directly or indirectly having an interest of between 5% and 9.99% in a publicly held licensee must report their interest to the Commission within ten days after acquiring their interest and may be required to provide additional information and may be required to be found suitable by the Commission. Persons directly or indirectly having an interest in a publicly held licensee of 10% or more must apply to the Commission for a finding of suitability within 45 days after acquiring such interest. If certain kinds of institutional investors provide specified information to the Commission, such investors, at the Commission's discretion, may be permitted to own up to 14.99% of a publicly traded licensee before a finding of suitability will be required. The Commission also has the right to request information from any person, directly or indirectly interested in or employed by a licensee. An application for licensure or a finding of suitability may be denied for any reason deemed reasonable by the Commission or the Director of the Division. Pursuant to the Colorado Regulations, a licensee that elects to register its common stock under Section 12(g) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") is considered to be publicly traded. The Company has elected to so register its common stock effective on the Effective Date and, accordingly, expects to be treated as a publicly traded company within the meaning of the Colorado Regulations. By registering its common stock, the Company will become subject to the reporting requirements imposed by the Exchange Act. If the Commission determines that a person or entity is not suitable to own a direct or indirect voting interest in the Company, the Company may be sanctioned unless the person or entity disposes of its voting interest. Sanctions may include the loss by any of the Colorado Casinos of their licenses. In addition, the Colorado Regulations prohibit a licensee or any affiliate of a licensee from paying dividends, interest or other remuneration to any person found to be unsuitable, or recognizing the exercise of any voting rights by any person found to be unsuitable. The Colorado Regulations require an operating casino licensee to include in its corporate charter which permit the repurchase of the voting interests of any person found to be unsuitable. The Company's Amended and Restated Certificate of Incorporation includes the required provisions. See Item 11, "Description of Registrant's Securities to be Registered - Common Stock." The Commission has the power to require the Company to suspend or dismiss officers, directors and other key employees or sever relationships with other persons who refuse to file appropriate applications or who are found to be unsuitable to act in such capacities, and may have such power with respect to any entity which is required to be found suitable. A person or entity may not sell, lease, purchase, convey, acquire or pledge an interest in a licensee without the prior approval of the Commission, except for a less than 5% interest in a publicly traded corporation licensed to conduct limited stakes gaming in Colorado. The Colorado Casinos may operate only between 8:00 a.m. and 2:00 a.m., and may permit only individuals 21 years or older to gamble in the casino. Slot machines, black jack and poker are the only permitted games, with a maximum single bet of $5.00. The Colorado Casinos may not provide credit to gaming patrons. The Colorado Regulations restrict the percentage of space a casino may use for gaming to 50% of any floor and 35% of the overall square footage of the building in which the casino is located. Effective October 1 of each year, Colorado establishes the gross gaming revenue tax rate for the ensuing twelve months. Under the Colorado Constitution, the rate can be increased to as much as 40%. Colorado has both raised and lowered gaming tax rates since they were initially set in 1991. Currently, the maximum gaming tax rate is 18%. These regulations and taxes adversely affect the Colorado Casinos' ability to generate revenues and operating profits. See "- Non-Gaming Regulation - Taxation." The Company believes that it is presently in material compliance with all applicable gaming rules and regulations. The approval by the Commission of the changes in the stock ownership of the Company pursuant to the Plan of Reorganization is a condition precedent to the effectiveness of the Plan of Reorganization. Non-Gaming Regulation Liquor Regulation. The sale of alcoholic beverages is subject to licensing, control and regulation by certain Colorado state and local agencies (the "Liquor Agencies"). Subject to certain exceptions under applicable regulations, or the application thereof, all persons who directly or indirectly own 5% or more of the Company must file applications with and are subject to investigation by the Liquor Agencies. The Liquor Agencies also may investigate persons who, directly or indirectly, loan money to liquor licensees. All liquor licenses are revocable and are not transferable. The Liquor Agencies have broad powers to limit, condition, suspend or revoke any liquor license and any such disciplinary action could (and revocation would) have a material adverse effect upon the operations of the Company and its Colorado Subsidiaries. Under Colorado law, it is a criminal violation for any person or entity to own a direct or indirect interest in more than one type of alcoholic beverage license or more than three gaming tavern liquor licenses. As a result, no stockholder of the Company can legally own any direct or indirect legal, equitable or voting interest in any other Colorado alcoholic beverage licensee if such ownership will cause such stockholder to own an interest in more than one type of alcoholic beverage license or more than three gaming tavern liquor licenses. Each Bullwhackers Casino has a gaming tavern liquor license and it is expected that Silver Hawk will also obtain a gaming tavern liquor license prior to its opening as a casino. Consequently, no person with an interest in the Company can have an interest in another liquor licensee which holds a liquor license in Colorado other than a gaming tavern liquor license, and, as a result, cannot have an interest in an entity which holds a Colorado hotel and restaurant liquor license. Additionally, to the extent that the Company holds three gaming tavern liquor licenses in Colorado as expected, no person with an interest in the Company can have an interest in another entity with a Colorado gaming tavern liquor license. This limitation may affect the ability of certain entities to own the Company's stock. The approval by the Liquor Agencies with jurisdiction over the Colorado Casinos of the changes in the stock ownership of the Company pursuant to the Plan of Reorganization is a condition precedent to the effectiveness of the Plan of Reorganization. Taxation. Gaming operators in Colorado are subject to state and local taxes and fees in addition to ordinary federal and state income taxes. Black Hawk and Central City have imposed annual license fees currently totaling $750 and $1,265, respectively, for each gaming device installed in a casino. The State of Colorado has promulgated an annual gross gaming revenue tax (gross gaming revenue being generally defined as the total amount wagered less the total amount paid out in prizes) of 2% of the gross gaming revenue up to and including $2 million, 8% of the gross gaming revenue above $2 million up to and including $4 million, 15% of gross gaming revenue above $4 million up to and including $5 million and 18% of gross gaming revenue in excess of $5 million. Effective October 1 of each year, the Commission establishes the gross gaming revenue tax rate for the ensuing 12 months. Under the Colorado Constitution, the Commission could increase this rate to as much as 40%. Pursuant to a more recent tax limitation amendment to the Colorado Constitution, however, neither the state nor any local government may increase a tax rate without an affirmative vote of the people; therefore, there is some question as to whether the Commission could constitutionally increase the state tax levied on gross gaming revenues without such a vote. In addition, the State of Colorado currently levies an annual $75 per device fee for each gaming device installed in a casino. Any material increases in the taxes or fees paid by the Company could have a material adverse effect on the Company's consolidated results of operations and financial position. ITEM 2. FINANCIAL INFORMATION Selected Financial Information The selected consolidated financial information presented below for each of the years in the four-year period ended December 31, 1995 and each of the three-month periods ended March 31, 1995 and March 31, 1996 is derived from the Company's Consolidated Financial Statements and Notes thereto which include BWBH, Inc., BWCC, Inc., Millsite 27, Inc. and Silver Hawk Casino, Inc. Separate audited Financial Statements for BWBH, Inc., BWCC, Inc., Millsite 27, Inc. and Silver Hawk Casino, Inc., as the guarantors of the New Notes (the "Guarantors"), are not included herein because the Guarantors are each jointly and severally liable with respect to the full amount of New Notes and the aggregate total assets, net earnings and net equity of the Guarantors are substantially equivalent to the total assets, net earnings and net equity of the Company and its subsidiaries on a consolidated basis. This data should be read in conjunction with the Consolidated Financial Statements of the Company and the Combined Financial Statements of the predecessors of the Company and the Notes thereto provided as Item 13 of this Registration Statement and the Management's Discussion and Analysis of Financial Condition and Results of Operations provided below. The pro forma condensed consolidated statement of operations data has been prepared assuming that the Effective Date occurred on January 1, 1995 and January 1, 1996, respectively and the pro forma condensed consolidated balance sheet data has been prepared assuming that the Effective Date occurred on December 31, 1995, and March 31, 1996, respectively and both are provided for comparison purposes. For a more complete discussion of the pro forma data, see "Hemmeter Enterprises, Inc. Unaudited Pro Forma Condensed Consolidated Financial Information." Years Ended December 31, _______________________________________________________ 1995 (Pro 1992(a) 1993 1994(c) 1995(c) Forma)(d) ________ ________ ________ _________ _________ Statement of Operations Data: Net revenues . . . . $ 17,045 $ 38,468 $ 45,474 $ 47,428 $ 47,428 Operating Expenses: Impairment of assets and predevelopment expense . . . . . . . - - 10,804 11,347 11,347 Reorganization items . . . . . . . . - - - 17,910 - Other operating expenses . . . . . . 25,349 35,310 47,631 44,807 46,120 Income (loss) from operations . . . . . (8,304) 3,158 (12,961) (26,636) (10,039) Interest expense . . 3,000 6,987 18,822 18,664 6,731 Equity in unconsolidated subsidiary (GPRI) - - 2,323 70,277 - Net loss . . . . . . $(11,241) $ (3,829) $(32,131) $(115,216) $(16,720) ________ _______ _______ _________ ________ Net loss per common share . . . . . . . . $ (1.09) $ (0.37) $ (3.22) $ (9.78) $ (3.25) ______ ______ ______ ______ ______ Weighted average common shares (b) . 10,269,641 10,269,641 9,969,142 11,786,235 5,138,888 Three Months Ended March 31, ________________________________ 1996 1995 1996 (Pro Forma) ____ ____ _________ Statement of Operations Data: Net revenues . . . . $ 11,817 $ 11,023 $ 11,023 Operating Expenses: Impairment of assets and predevelopment expense . . . . 1,465 - - Reorganization items . . . . . - 1,068 - Other operating expenses . . . . 12,129 9,648 9,958 Income (loss) from operations . . . . (1,777) 424 1,065 Interest expense . . 4,459 120 1,632 Equity in unconsolidated subsidiary (GPRI) . 4,377 - - Net loss . . . . . . $(10,400) $ 328 $ (543) ________ ___ ____ Net income (loss) per common share . . . . $ (.88) $ .03 $ (.11) _____ ___ _____ Weighted average common shares (b) . 11,786,235 11,786,235 5,138,888 Years Ended December 31, _______________________________________________________ 1995 (Pro 1992(a) 1993 1994(c) 1995(c) Forma)(d) ________ ________ ________ _________ _________ Balance Sheet Data: Cash and cash equivalents . . . . . $ 1,676 $ 12,944 $ 7,977 $ 3,623 $ 3,623 Total assets . . . . . 35,181 143,622 141,093 37,680 64,000 Long-term debt (excluding current portion) . . . . . . 35,064 139,595 155,675 - 54,348 Liabilities subject to compromise . . . . - - - 186,460 - Total stockholders' equity (deficit) . . (10,002) (4,693) (36,824) (153,137) 4,343 As of March 31, _________________________ 1996 1996 (Pro Forma) ________ ___________ Balance Sheet Data: Cash and cash equivalents . . . . . $ 6,091 $ 6,091 Total assets . . . . 39,247 64,000 Long-term debt (excluding current portion) . . . . . . - 54,168 Liabilities subject to compromise . . . . 186,460 - Total stockholders' equity (deficit) . . (152,809) 3,361 ____________________ (a) Reflects operating results for the period from June 15, 1992 to December 31, 1992 for Bullwhackers Central City and the period from July 17, 1992 to December 31, 1992 for Bullwhackers Black Hawk. (b) Warrants totaling 7,552,213 shares of common stock and 179,000 common stock, warrants and options issued under the Company's pre-bankruptcy Restricted Share Plan and Non- Employee Director Plan were not included in the calculation of weighted average shares outstanding as their effect would have been anti-dilutive. (c) GPRI was consolidated with the Company and its other wholly owned subsidiaries for the Company's fiscal year ended December 31, 1994, but was not consolidated with the Company and its other wholly owned subsidiaries for the Company's fiscal year ended December 31, 1995 because the Company no longer controlled GPRI following the commencement of the GPRI Bankruptcy Case. See "Item 13, Financial Statements and Supplementary Data." (d) For information on specific pro forma adjustments resulting from the reorganization, see "Unaudited Pro Forma Condensed Consolidated Financial Information." Hemmeter Enterprises, Inc. Unaudited Pro Forma Condensed Consolidated Financial Information The following unaudited pro forma condensed consolidated balance sheets for December 31, 1995 and March 31, 1996 and statement of operations for the year ended December 31, 1995 and the three months ended March 31, 1996 of the Company is based on the consolidated financial statements of the Company included elsewhere in this Registration Statement. The unaudited pro forma condensed consolidated balance sheets of the Company has been prepared assuming that the Effective Date of the Plan of Reorganization had occurred on December 31, 1995 and March 31, 1995, respectively. The unaudited pro forma condensed consolidated statements of operations of the Company has been prepared assuming that the Effective Date of the Plan of Reorganization had occurred on January 1, 1995 and January 1, 1996, respectively. Neither the unaudited pro forma condensed consolidated balance sheets nor the unaudited pro forma condensed consolidated statements of operations of the Company reflect the acquisition of the Silver Hawk facility or the commencement of construction of Phase I of the Parking Garage. The unaudited pro forma condensed consolidated balance sheet and statement of operations of the Company and accompanying notes should be read in conjunction with the Company's consolidated financial statements and notes thereto provided as Item 13 of this Registration Statement. The unaudited pro forma condensed consolidated financial information is being presented for information purposes only and does not purport to represent what the Company's consolidated financial position or results of operations would actually have been if the Effective Date of the Plan of Reorganization had occurred on December 31, 1995, March 31, 1996, January 1, 1995 or 1996, or to project the Company's financial position or results of operations at any future date. Hemmeter Enterprises, Inc. Unaudited Pro Forma Condensed Consolidated Balance Sheet Data December 31, 1995 (In thousands) December 31, Reorgan- December 1995 ization Fresh Start 31, 1995 (Historical) Adjustments Adjustmemts (Pro forma) CURRENT ASSETS: Cash and cash equivalents . . . . . $ 3,623 $ 3,623 Accounts receivable . 226 226 Inventories . . . . . 85 85 Prepaid expenses . . 638 638 ________ ________ Total current assets . . . . . . . 4,572 4,572 PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS . . . . 32,127 32,127 INVESTMENT IN UNCONSOLIDATED SUBSIDIARIES . . . . -- -- EXCESS REORGANIZATION VALUE . . . . . . . . -- 26,320 (4) 26,320 OTHER ASSETS . . . . 981 981 _________ _________ Total Assets . . . $ 37,680 $ 64,000 _________ _________ CURRENT LIABILITIES: Accounts payable . . $ 404 $ 404 Accrued expenses . . 3,953 3,953 Current portion of credit facility. . -- 952 (1) 952 _________ _________ Total current liabilities . . 4,357 5,309 _________ _________ NOTES PAYABLE: Senior secured notes -- 50,000 (1) 50,000 Credit Facility . . -- 2,248 (1) 2,248 Other Notes . . . . -- 2,100 (1) 2,100 ___________ ________ Total notes payable -- 54,348 ___________ ________ LIABILITIES SUBJECT TO COMPROMISE . . . . 186,460 (186,460) -- ___________ _______ Total liabilities 190,817 59,657 ___________ ________ STOCKHOLDERS EQUITY: Common stock . . . . 118 (67) (2)(3) 51 Warrants . . . . . . 7,000 (7,000) (2) -- Additional paid-in capital . . . . . . . 2,162 2,130 (5) 4,292 Retained earnings . (162,417) 138,227 24,190 (5) -- _________ _________ Total stockholders equity . . . . . (153,137) 4,343 _________ _________ Total liabilities and stockholders equity . $ 37,680 $ 64,000 _________ _________ Hemmeter Enterprises, Inc. Unaudited Pro Forma Condensed Consolidated Statement of Operations Year Ended December 31, 1995 (In thousands) Year Year Ended ended December 31, Reorgan- December 1995 ization Fresh Start 31, 1995 (Historical) Adjustments Adjustmemts (Pro forma) Revenues, net . . . . $ 47,428 $ 47,428 _________ ________ Operating Expenses: Casino . . . . . . . 13,087 13,087 Gaming taxes . . . . 8,277 8,277 Food and beverage . 3,173 3,173 Casino general & administrative . . 3,223 3,223 Corporate general & administrative . . 6,470 6,470 Marketing. . . . . . 5,806 5,806 Depreciation and amortization . . . . 4,771 1,313 (10) 6,084 Impairment assets and predevelopment 11,347 11,347 expense . . . . . . Reorganization items 17,910 (17,910) (6) -- _________ ________ Total operating expenses . . . . 74,064 57,467 _________ ________ Operating loss . . . (26,636) (10,039) Interest expense . . (18,664) 11,933) (7) (6,731) Interest income . . . 361 (311) (8) 50 Equity in loss - unconsolidated subsidiary (GPRI). . (70,277) 70,277) (9) -- Loss before income taxes . . . . . . . . (115,216) (16,720) Provision for income taxes . . . . . . . . -- -- _________ ________ Net loss . . . . . . $ (115,216) $ (16,720) _________ ________ Hemmeter Enterprises, Inc. Unaudited Pro Forma Condensed Consolidated Balance Sheet Data March 31, 1996 (In thousands) March 31, Reorgan- March 31, 1996 ization Fresh Start 1996 (Historical) Adjustments Adjustmemts (Pro forma) CURRENT ASSETS: Cash and cash equivalents . . . . . $ 6,091 $ 6,091 Accounts receivable . 237 237 Inventories . . . . . 73 73 Prepaid expenses . . 772 772 ________ _________ Total current assets . . . . . . 7,173 7,173 PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS . . . . 31,034 31,034 INVESTMENT IN UNCONSOLIDATED SUBSIDIARIES . . . . -- -- EXCESS REORGANIZATION VALUE . . . . . . . . -- 24,754 (4) 24,754 OTHER ASSETS . . . . 1,040 1,040 ________ _________ Total Assets . . . $ 39,247 $ 64,000 ________ _________ CURRENT LIABILITIES: Accounts payable . . $ 387 $ 387 Accrued expenses . . 5,209 5,209 Current portion of credit facility . . . -- 875 (1) 875 ________ _________ Total current liabilities . . . . . 5,596 6,471 ________ _________ NOTES PAYABLE: Senior secured notes -- 50,000 (1) 50,000 Credit Facility . . -- 2,068 (1) 2,068 Other Notes . . . . -- 2,100 (1) 2,100 ________ _________ Total notes payable -- 54,168 ________ _________ LIABILITIES SUBJECT TO COMPROMISE . . . . . 186,460 (186,460) -- ________ ________ Total liabilities 192,056 60,639 ________ _________ STOCKHOLDERS EQUITY: Common stock . . . . 118 (67) (2)(3) 51 Warrants . . . . . . 7,000 (7,000) (2) -- Additional paid-in capital . . . . . . 2,162 1,148 (5) 3,310 Retained earnings . (162,089) 162,089 (5) -- ________ _________ Total stockholders equity . . . . . . (152,809) 3,361 ________ _________ Total liabilities and stockholders equity $ 39,247 $ 64,000 ________ _________ Hemmeter Enterprises, Inc. Unaudited Pro Forma Condensed Consolidated Statement of Operations Three Months Ended March 31, 1996 (In thousands) Three Months Three Months Ended Ended March 31, Reorgan- March 31, 1996 ization Fresh Start 1996 (Historical) Adjustments Adjustmemts (Pro forma) Revenues, net . . . . $ 11,023 $ 11,023 _________ ________ Operating Expenses: Casino . . . . . . . 3,168 3,168 Gaming taxes . . . . 2,002 2,002 Food and beverage . 735 735 Casino general & administrative. . . 726 726 Corporate general & administrative. . . 645 645 Marketing . . . . . 1,159 1,159 Depreciation and amortization. . . . 1,095 309 (10) 1,404 Reorganization items 1,068 (1,068) (6) -- _________ ________ Total operating expenses . . . . 10,598 9,839 _________ ________ Operating income . . 424 1,184 Interest expense . . (120) (1,512) (7) (1,632) Interest income . . . 24 24 Income before taxes . 328 (543) Provision for income taxes . . . . . . . -- -- _________ ________ Net income (loss) . . $ 328 $ (543) _________ ________ Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements The following notes set forth the explanations and assumptions used and adjustments made in preparing the unaudited pro forma condensed consolidated balance sheet as of December 31, 1995 and March 31, 1996, and the unaudited pro forma condensed consolidated statements of operations for the year ended December 31, 1995 and three months ended March 31, 1996. The unaudited pro forma condensed consolidated financial statements reflect the adjustments described under "- Pro Forma Adjustments" below, which are based on the assumptions and preliminary estimates described therein, which are subject to change. These statements do not purport to be indicative of the financial position and results of operations of the Company as of such dates or for such periods, nor are they indicative of future results. Furthermore, these unaudited pro forma condensed consolidated financial statements do not reflect anticipated changes which may occur as the result of activities before and after the Effective Date of the Plan of Reorganization and other matters. The unaudited pro forma condensed consolidated financial statements should be read in conjunction with the financial statements and the notes thereto provided as Item 13 of this Registration Statement. Pro Forma Adjustments The unaudited pro forma condensed consolidated balance sheet and unaudited pro forma condensed consolidated statements of operations reflect the following pro forma adjustments based on the assumptions described below: The pro forma balance sheet adjustments: 1. Establishment of new secured and unsecured debt in accordance with the Plan of Reorganization and classification between current and long term as appropriate. This adjustment represents the cancellation of existing Old Notes and certain other indebtedness and the issuance of $50 million in New Notes, $3.6 million in equipment financing and $2.1 million in CAI Notes, out of which $1 million of the $3.6 million equipment financing will be paid within the first twelve months following the Effective Date. 2. Elimination of preferred stock, common stock, and warrants and the realization of debt forgiveness income as a credit to the accumulated deficit. 3. Recording of new common stock at par (5,138,888 shares at $.01=$51,389). Fresh start adjustments (balance sheet) 4. Recording excess reorganization value to reflect the total assets at estimated fair value based on appraisal data in accordance with AICPA Statement of Position 90-7 ("SOP 90-7"). 5. Recording retained earnings at zero and crediting the difference between the reorganized assets and liabilities as a credit to paid in capital in accordance with SOP 90-7. The pro forma statement of operation adjustments: 6. Elimination of one time non-recurring reorganization items. 7. Adjustment to interest expense to reflect the reorganized debt structure of the Company. 8. This adjustment reflects the reduction of interest income recorded on affiliate loans in the 1995 period. 9. Elimination of any charges from the disposed subsidiary (GPRI). Fresh Start Adjustments (statement of operations): 10. Recording of additional amortization charges on excess reorganization value, based on a 20 year amortization period. Management's Discussion and Analysis of Financial Condition and Results of Operations Overview Prior to the Effective Date, the Company, through its Colorado Subsidiaries, owned and operated the Bullwhackers Casinos and the Surface Parking Lot in Colorado, and, through GPRI, operated a riverboat gaming facility on the Mississippi River adjacent to downtown New Orleans and owned a 50% interest in River City Joint Venture ("RCJV") which owned and leased certain shore facilities in New Orleans, including approximately 53 acres of land. Additionally, RCJV provided administrative services on behalf of its joint venture partners to support their riverboat gaming operations. Both the Company's and its joint venture partner's riverboat gaming facilities were operated under the name `River City'. The Company's riverboat gaming facility commenced operations on March 29, 1995, and due to substantial operating losses, stopped operations on June 6, 1995. The Company's joint venture partner stopped riverboat gaming operations on June 9, 1995. Prior to the closure of its riverboat gaming operations, GPRI had incurred substantial obligations, including construction costs, equipment purchases, and trade payables, for which it had no funds available or financial ability to pay. On July 26, 1995, three creditors of GPRI filed a Chapter 7 involuntary bankruptcy petition against GPRI in the United States Bankruptcy Court for the Eastern District of Louisiana. On July 27, 1995, GPRI's involuntary bankruptcy case was converted into the GPRI Bankruptcy Case. The GPRI Plan was confirmed on March 29 1996. The GPRI Plan provides that the Company will receive any causes of action that GPRI may have against its joint venture partner in the River City Project, but will not otherwise receive any distribution from GPRI in respect of its stock ownership of GPRI or any claim that it may have in the GPRI Bankruptcy Case. Any payments received by CAI in respect of its claims in the GPRI Bankruptcy Case will, however, reduce the Company's obligations on the CAI Notes. As a result of GPRI's financial difficulties and subsequent bankruptcy filing, the Old Notes were declared in default in June 1995. After reaching agreement on a debt restructuring with the holders of the Old Notes, the Company and its Colorado Subsidiaries filed the Hemmeter Bankruptcy Cases in the United States Bankruptcy Court for the District of Delaware on November 6, 1995. The venue of the Hemmeter Bankruptcy Cases was changed to the United States Bankruptcy Court for the Eastern District of Louisiana on December 27, 1995. The Plan of Reorganization of the Company and its Colorado Subsidiaries was confirmed on April 8, 1996 and is expected to become effective on or about May 18, 1996. The Company and the Colorado Subsidiaries have continued their business operations as debtors-in-possession under the supervision of the Bankruptcy Court since the date their bankruptcy petitions were filed. On the Effective Date of its Plan of Reorganization, the Company will adopt fresh start reporting in accordance with SOP 90-7, resulting in adjustment of the Company's common stockholders' equity and the carrying values of assets and liabilities. Accordingly, the Company's post-reorganization consolidated balance sheet and statement of operations will not be prepared on a consistent basis of accounting with its pre- reorganization balance sheets and statements of operations. In connection with its reorganization, a substantial amount of pre- bankruptcy liabilities of the Company will be converted to equity or otherwise discharged and significant adjustments will be made to reflect the resolution of, or provision for, certain contingent liabilities. Because of the Hemmeter Bankruptcy Cases and the elimination of GPRI's operations, no measure of comparability can be drawn from past results in order to measure those that may occur in the future. Among the uncertainties which have effected the Company's operations in the past and might adversely impact the Company's future operations are (i) general economic conditions, especially in the Denver, Colorado, metropolitan area, (ii) the intensely competitive nature of the Colorado gaming industry, (iii) the entry into the Black Hawk and Central City gaming markets of licensees with substantially greater economic resources and gaming experience than the Company, (iv) changes in the laws governing gaming operations, and (v) the possibility of increased taxes and other regulatory burdens on the Company's operations. Impact of the Plan of Reorganization on Results of Operations Upon the Company's emergence from bankruptcy on the Effective Date, the Company's aggregate outstanding debt balance will be reduced from $185.2 million to approximately $55.7 million. The reduction in debt is expected to result in a reduction in annual interest expense of approximately $12 million based on the Company's weighted average interest rate on outstanding debt in 1995. The Company expects to obtain a credit facility with an unaffiliated lender to provide working capital financing and financing for its expansion plans. See "- Liquidity and Capital Resources." Interest on this facility, the amount of which will depend on the amount borrowed by the Company, will increase the Company's post-Effective Date interest expense. The Company also incurred reorganization charges totaling $17.9 million in 1995 which are non-recurring in nature. The Company's corporate general and administrative expense in 1995 was $6.5 million. In early 1995, the Company employed 27 corporate management employees who provided operations, finance, design, development, legal and aviation services to the Company. As part of the downsizing of the Company, the Company will only employ five corporate management employees on the Effective Date. The Company has also terminated its arrangement with an affiliate for use of a corporate aircraft and has renegotiated its office lease to provide for more favorable terms. The reductions resulting from these measures is expected to allow the Company to reduce its corporate general and administrative expense by approximately $3.7 million per year. Because of the divestiture of GPRI through the GPRI Bankruptcy Case, the Company's operations will no longer be burdened with the loss on GPRI's New Orleans operations, which totaled $71.7 million in 1995. The adoption of fresh start accounting will result in increased amortization charges of approximately $1.3 million annually as a result of recording $26.3 million of excess reorganization value. Since its inception, the Company has generated significant net operating loss carryforwards for tax purposes, which, in the absence of the Company's bankruptcy, would have been available to offset any taxable income earned in the future. As a result of the consummation of the Plan of Reorganization, the Company may undergo a substantial change in ownership and incur significant forgiveness of indebtedness income. For tax purposes, the forgiveness of indebtedness income and the ownership change will significantly limit or eliminate the Company's net operating loss carryforwards and other tax benefits. Additionally, while fresh start accounting requires the Company to significantly increase the book basis of its assets, the tax bases of those assets generally remain at their historical bases. Therefore, given the potential limitation or elimination of the Company's net operating loss carryforwards and the increased book depreciation and amortization charges, the Company may have taxable income in the future, and, therefore, may be required to pay income taxes, even though it may record a loss for financial reporting purposes. Results of Operations For the Year Three Months Ended March 31, 1996 as Compared to the Three Months Ended March 31, 1995. The Company's net revenue decreased to $11.0 million for the first quarter of 1996, as compared to $11.8 million for the first quarter of 1995, representing a 7% decrease in net revenues. The decrease is primarily attributable to a $1.0 million, or 27%, decrease in Bullwhackers Central City's net revenue due to increased competition and slower growth in the Central City market in general. The results in the first quarter at both Bullwhackers Black Hawk and Bullwhackers Central City were also significantly affected by abnormally severe winter weather in the central mountains of Colorado. Expenses directly related to casino operations, including casino expense, gaming taxes, and food and beverage expense decreased 6% to $5.9 million for the first quarter of 1996 as compared to $6.3 million for the first quarter of 1995 due to a decline in revenue and implementation of certain cost efficiencies. Casino expense was 53% of net revenue for the first quarter of 1996, as compared to 56% of net revenue for the first quarter of 1995. General and administrative expense decreased to $1.4 million for the first quarter of 1996, as compared to $3.4 million for the first quarter of 1995. The decrease is primarily due to expense reductions made at the corporate level. During the second quarter of 1995, the Company began to implement significant cost reductions at the corporate level as part of the Company's restructuring. Most corporate positions were eliminated, administrative offices were combined with the Colorado Casinos, and the use and subsidy of a corporate airplane was terminated. Marketing expense decreased to $1.2 million for the first quarter of 1996 as compared to $1.3 million for the first quarter of 1995. The decrease is attributable the Company implementing more cost effective marketing programs. Depreciation expense remained constant at $1.1 million for the first quarter of 1996 and 1995. There was no predevelopment expense for the first quarter of 1996 and compared to $305,000 for the first quarter of 1995. Predevelopment expense consists of costs incurred during the investigation of potential new gaming venues throughout North America, including legal, consulting and design costs, political contributions and travel expenses. The Company substantially reduced its predevelopment activity in early 1995 due to the Company's lack of financial resources. The Company is not currently engaged in any predevelopment activities and has focused its expansion efforts on the Black Hawk market in the immediate future. There were no impairment of assets charges in the first quarter of 1996 as compared to $1.2 million for the first quarter of 1995. The impairment charges in 1995 primarily relate to $1 million reserve recorded for affiliate company receivables determined not to be collectable. Reorganization expense totaled $1.1 million for the first quarter of 1996 as compared to none in the first quarter of 1995. Reorganization costs are costs directly related to the Company's Chapter 11 reorganization and primarily consists of legal fees. Operating Income. Income from operations increase to $424,000 for the first quarter of 1996 as compared to a loss from operations totaling $1.7 million for the first quarter of 1995. The primary reason for the increase in operating income is the reduction in corporate general and administrative expense discussed above. The Colorado Casinos' operating income, absent corporate overhead and restructuring charges, decreased to $2.2 million for the first quarter of 1996 as compared to $2.4 million for the first quarter of 1995, attributable to the decline in the Central City market and the severe weather in January. Interest expense total $120,000 for the first quarter of 1996 as compared to $4.5 million for the first quarter of 1995. The Company is not recording any interest on its debt obligations in the 1996 period because all such debt obligations are undersecured and accordingly will not be entitled to interest pursuant to the Plan of reorganization. In the 1995 period, $4.3 million of interest was expensed related to the Company's $157 million of senior secured pay in kind notes outstanding. For the Year Ended December 31, 1995 as Compared to the Year Ended December 31, 1994. Although GPRI's results of operations were consolidated with the results of operations of the Company and its other wholly owned subsidiaries for the Company's fiscal year ended December 31, 1994 and were not consolidated for the Company's fiscal year ended December 31, 1995, GPRI's only operating item in 1994 was the preopening expense of $2.6 million discussed below. Therefore, with the exception of this item, the Company's 1995 results of operations which do not include GPRI are comparable to the Company's 1994 results of operations which do include GPRI. The Company's net revenue increased to $47.4 million in 1995 as compared with $45.5 million in 1994, representing a 4% increase in net revenues. The growth is primarily attributable to increased revenues at Bullwhackers Black Hawk resulting from the fact that Bullwhackers Black Hawk had the benefit of the Surface Parking Lot, which opened in April 1994, for all of 1995, as opposed to eight months during 1994, and the fact of the overall market growth in Black Hawk of 14% in 1995. The revenue growth at Bullwhackers Black Hawk was offset by a slight decrease in Bullwhackers Central City gross revenues. Expenses directly related to the casinos, including casino expense, gaming taxes and food and beverage expense decreased by 3% to an aggregate of $24.5 million for 1995 as compared to an aggregate $25.3 million for 1994. Casino expense was 52% of net revenue at the Bullwhackers Casinos for 1995 as compared 56% of net revenue at the Bullwhackers Casinos for 1994. Casino expense consists of all direct costs of casino operations, and includes salaries, wages and benefits expense. General and administrative expense decreased to $9.7 million for 1995 as compared to $11.4 million for 1994, representing a 15% decrease. The decrease is due to the Company's reduced corporate group during the second half of 1995. During the second quarter of 1995, the Company began to implement significant cost reductions at the corporate level as part of the Company's reorganization. Most corporate positions were eliminated, administrative offices were combined with the Colorado Casinos, and the use and subsidy of a corporate airplane was terminated. As a result of these and other reorganization efforts, general and administrative expense should be substantially lower in 1996. Marketing expense increased to $5.8 million for 1995 as compared to $3.8 million for 1994. The increase primarily relates to the increased promotional costs due to increased business volume and the competitive nature of the market. Depreciation and amortization expense increased to $4.7 million for 1995 as compared to $4.3 million for 1994, representing a 9% increase. The increase primarily reflects a full year of depreciation on the improvements at the Surface Parking Lot in 1995. There were no pre-opening costs for 1995 as compared to $2.6 million in pre-opening costs for 1994. Pre-opening costs in 1994 consisted of expenditures incurred to prepare the New Orleans riverboat gaming facility for opening. Predevelopment expense decreased to $402,000 in 1995, as compared to $3.9 million in 1994. Predevelopment expense consists of costs incurred during the investigation of potential new gaming venues throughout North America, including legal ($127,000 in 1995 and $641,000 in 1994), consulting and design costs ($109,000 in 1995 and $2.4 million in 1994), political contributions ($52,000 in 1995 and $206,000 in 1994) and travel expenses ($115,000 in 1995 and $682,000 in 1994). The Company substantially reduced its predevelopment activity in early 1995 due to the Company's lack of financial resources. The Company is not currently engaged in any predevelopment activities and has focused its expansion efforts on the Black Hawk market in the immediate future. Impairment of asset charges were $10.9 million for 1995 as compared to $6.9 million for 1994. In 1995, the impairment charges resulted primarily from approximately $6.4 million of affiliate company receivables determined to be uncollectible, $2.7 million of capitalized interest related to construction of the Riverboat Project and $1.5 million of capitalized offering costs which were written-off once certain initial public offering and debt registration efforts were abandoned. Reorganization expense in 1995 totaled approximately $17.9 million as compared to none in 1994. Reorganization expenses are costs directly related to the Company's Chapter 11 reorganization and consist primarily of professional fees and the write-off of unamortized debt placement costs and debt discount. Operating Income. The loss from operations increased to $26.6 million for 1995 as compared to $13.0 million for 1994. The New Orleans operations accounted for none and $2.6 million of this loss in 1995 and 1994, respectively. In 1995, reorganization, impairment and other necessary charges totaled approximately $29.3 million. The Bullwhackers Casinos had operating income of $9.7 million for 1995 as compared to $8.3 million for 1994. This increase primarily reflects the growth in the Colorado market and the impact of the Surface Parking Lot on the Bullwhackers Black Hawk operations. Interest expense totaled $18.7 million for 1995 as compared to $18.8 million for 1994. The Company ceased accruing interest on the Old Notes and on certain of its Bullwhackers Casino equipment financings as of November 7, 1995 because of the Company's bankruptcy filing. As a result of the decrease in the Company's debt following the Effective Date, the Company anticipates that its interest expense will be substantially reduced in the future. The Company has made no provision for income taxes in 1995 or since its inception because the Company never generated taxable income. The Company has reserved the full amount of its net deferred tax asset (primarily net operating loss carry forwards) because future taxable income, if any, is uncertain. The reorganization of the Company on the Effective Date may have substantial tax consequences to the Company. See "- The Impact of the Reorganization on Results of Operations." For the Year Ended December 31, 1994 as Compared to the Year Ended December 31, 1993. Net revenues for 1994 were $45.5 million, an increase of 18% over the $38.5 million of net revenues for 1993. The increase in revenue is due primarily to the completion of the Surface Parking Lot in the spring of 1994 and an expanded gaming market in Black Hawk. Expenses directly related to the casinos, including casino expense, gaming taxes and food and beverage expense increased to an aggregate of $25.3 million for 1994 as compared to $19.7 million for 1993. The increase in casino expenses is due primarily to increased staffing as a result of greater activity at Bullwhackers Black Hawk. General and administrative expense increased to $11.4 million for 1994 as compared to $7.7 million for 1993. These expenses include the cost of support services such as finance, marketing, and administrative staff. The increased expense for 1994 is due to costs totaling $8.1 million incurred in 1994 associated with the creation of a corporate group and related staff, which were added beginning in January 1994. The corporate group was involved with strategic planning and administration, the development of the Company's Louisiana operations and the pursuit and development of gaming in other venues. The corporate group put in place in 1994 was designed to manage several operating companies in addition to the Colorado Subsidiaries and to pursue and develop opportunities in new venues. Marketing expense decreased to $3.8 million for 1994 as compared to $4.0 million for 1993. Depreciation and amortization increased to $4.3 million for 1994 as compared to $3.9 million for 1993. The increase is related to depreciation of the improvements at the Surface Parking Lot which was completed in April 1994. Pre-opening expense totaled $2.6 million for 1994 as compared to none in 1993. Pre-opening costs consist of expenditures incurred to prepare for the opening of the casinos and include labor costs, certain consulting, marketing and other direct costs. The pre-opening expense incurred in 1994 relates to costs associated with the Company's New Orleans riverboat gaming facility. In 1994, the Company recorded predevelopment expense of $3.9 million as compared to none in 1993. This amount related to costs incurred during investigation of potential new gaming venues which was initially capitalized as investment in development projects. These costs are expensed when a project is no longer deemed viable. As a result of various gaming initiatives which were not adopted by voters in potential new gaming venues, unsuccessful gaming legislation proposed in potential new venues and municipalities which selected gaming operators other than the Company, all such costs were expensed in 1994. Beginning in 1995, costs related to the investigation of new venue development projects were expensed as incurred. Once management has determined a new venue project has a high probability of success, commercial development costs incurred will be capitalized. In September 1994, the Company entered into an agreement to acquire a 25% equity interest in PRIGSA. The Company contributed $5.9 million to PRIGSA during 1994. The contributions were made in the form of loans and, upon approval by the Mexican government, were convertible into common stock. The results of PRIGSA's operations upon opening in the fall of 1994 were substantially below expectations, and, as a result, PRIGSA suffered significant operating losses and has significant liabilities which are senior to the Company's loans to PRIGSA. As of December 31, 1994, the Company wrote-off its investment in PRIGSA for a total charge to earnings of $5.9 million. In 1994, the Company established a reserve of $1 million for certain affiliate receivables that management believed might not be collectable. The loss is included in impairment of investments as of December 31, 1994 in the accompanying consolidated financial statements of the Company for 1994 (provided as Item 13 to this Registration Statement). See Note 11 to the Company's 1994 Consolidated Financial Statements. Interest expense increased to $18.8 million, net of $2.1 million of interest costs capitalized for construction projects, in 1994 as compared to $7.0 million for 1993. The increase in interest costs relates to the interest on the Old Notes which were issued during December 1993. Interest expense of $4.8 million in 1993 related to certain loans provided by RII which were repaid out of the proceeds of the Old Notes. The Company had a net loss of $32.1 million for 1994 and accordingly recorded no provision for income taxes. The loss for tax reporting purposes was different than the net loss for financial reporting purposes due to differences between the book and tax basis of the Company's assets. In 1994, the Company booked a valuation allowance to offset the net deferred tax asset of approximately $16.0 million arising from differences between the book and tax basis of the Company's assets, liabilities and net operating loss carryforwards, because future taxable income was uncertain. Liquidity and Capital Resources of the Company Prior to the Effective Date Prior to the Effective Date of the Plan of Reorganization, the Company owned and operated the Bullwhackers Casinos and the Surface Parking Lot in Colorado and developed and, for a short period of time operated, the Riverboat Project. The liquidity and need for capital resources of the Company were materially and adversely affected by the drain on the Company's resources caused by the construction of the Riverboat Project and the subsequent failure of the Riverboat Project to achieve its projected revenues. In December 1993, the Company sold $140 million of Old Notes to various institutional investors in a private placement. The net proceeds of the sale of the Old Notes were approximately $131 million, of which $42.5 million was used to retire the construction financing for the Bullwhackers Casinos, $65 million was used to pay part of the Company's share of the costs of construction of the Riverboat Project, $10.5 million was used for predevelopment activities in connection with potential new gaming ventures and $11.5 million was used for working capital. Since late 1993, the Bullwhackers Casinos have generated positive cash flow from operations. This operating cash flow was used by the Company to provide capital for the Company's efforts to expand into other jurisdictions, to pay corporate overhead at the Company and to provide the Company with funds to invest in GPRI for the Riverboat Project. However, as a result of the magnitude of the Riverboat Project cost overruns and the failure of the Riverboat Project to meet its revenue projections because of the failure of its anticipated market to develop, the Riverboat Project's losses exceeded the funds available to the Company. In June 1995, the Company determined that any further investment in GPRI could jeopardize the ability of the Bullwhackers Casinos to meet their operating cash and debt service requirements and would jeopardize the successful operations of the Bullwhackers Casinos and, as a result, stopped all Riverboat Project operations. The Company had anticipated that cash flow from the Riverboat Project and the Bullwhackers Casinos would provide sufficient cash flow to pay debt service on the Old Notes. However, instead of generating positive cash flow, the Riverboat Project accumulated approximately $50-$60 million of unpaid obligations, leaving the Company with no ability to meet its debt service obligations on the Old Notes. Because of the failure of the Riverboat Project, the Hemmeter Bankruptcy Cases were filed on November 7, 1995, and the Company and the Colorado Subsidiaries have continued their business operations as debtors- in-possession under supervision of the Bankruptcy Court since that date. Since the closure of the Riverboat Project, the Bullwhackers Casinos have generated sufficient cash flow to meet all of the Company's operating and debt service requirements other than debt service on the Old Notes. To provide for liquidity if the current cash flow of the Bullwhackers Casinos were insufficient for these purposes during the Hemmeter Bankruptcy Cases, and to finance the down payment on the Silver Hawk facility, the Company obtained the $7.9 million DIP Facility in November 1995. The borrowings under the DIP Facility accrue interest at the prime rate plus 2.75% and are secured by substantially all of the assets of the Company and its subsidiaries and have administrative expense priority in the Hemmeter Bankruptcy Cases which is senior to all other administrative expenses other than certain professional fees. On April 12, 1996, the Company borrowed $900,000 under the DIP Facility to finance the $900,000 down payment for the acquisition of the Silver Hawk facility. Liquidity and Capital Resources of the Reorganized Company On the effective date of the Plan of Reorganization, the Old Notes will be cancelled and the Company will issue New Notes in the aggregate principal amount of $50 million. The New Notes will bear interest at the rate of 12% per annum, payable semi- annually, will mature in 2003, will be secured by a lien on substantially all of the assets of the Company and its Colorado Subsidiaries, and will be guaranteed by the Colorado Subsidiaries. During the first twelve months that the New Notes are outstanding, interest on the New Notes may be paid, at the option of the Company, by issuing additional New Notes in the amount of the interest payment which would otherwise be due. As a result, the Company will have the option of deferring $6 million of interest payments which would otherwise be due in respect of the New Notes during the first year following the Effective Date. The Company is in the process of negotiating the definitive terms of, and expects to enter into, a credit facility with an unaffiliated lender (the "Post-Effective Date Credit Facility") on the Effective Date to replace the DIP Facility. The Post- Effective Date Credit Facility will provide for total loans of up to $12.5 million, of which $3.5 million will be available for general working capital purposes, with the balance being available to finance or refinance equipment, the construction of the Parking Garage and construction of a day care facility for patrons of the Colorado Casinos. Borrowings under the Post- Effective Date Credit Facility will bear interest at the prime rate of interest plus 2.375% and will be repayable over 3 to 5 years, depending on the purpose of the loans. The Post-Effective Date Credit Facility will be secured by first liens on substantially all of the assets of the Company and its subsidiaries which will be senior to the liens securing the New Notes. On or soon after the Effective Date, the Company expects to use approximately $4 million of loans under the Post-Effective Date Credit Facility to payoff the DIP Facility and approximately $3.2 million of loans under the Post-Effective Date Credit Facility to retire at a discount approximately, $4.1 million of outstanding debt and capital lease obligations incurred by the Company to finance equipment. In April 1996, the Company purchased the Silver Hawk casino for $2.7 million, of which $900,000 was paid in cash with the balance being financed by the seller. The majority of the down payment was borrowed under the DIP Facility and will be refinanced on the Effective Date with loans under the Post- Effective Date Credit Facility. The note payable to the seller of the Silver Hawk facility bears interest at a rate of 9.5% per annum, provides for monthly principal and interest payments based on a 20-year amortization with a balloon payment after seven years and is secured by a first lien on the Silver Hawk facility. The Company anticipates opening the Silver Hawk casino for gaming business in July 1996. Prior to opening the Silver Hawk, the Company anticipates acquiring approximately 200 slot machines and complete minor interior remodeling. The total cost of opening the Silver Hawk casino, exclusive of the acquisition cost of the facility, is estimated to be approximately $2 million. The majority of the opening costs will be financed through loans under the Post-Effective Date Credit Facility with the remainder being paid from cash flow from the operations of the Bullwhackers Casinos. The construction of Phase I of the Parking Garage is expected to cost approximately $6 million and will be financed by loans under the Post-Effective Date Credit Facility. If the Company undertakes construction of Phase II of the Parking Garage, the construction costs will be financed by cash flow from operations or loans under the Post-Effective Date Credit Facility. The Post-Effective Date Credit Facility requires monthly principal repayments of $100,000 on the portion of the facility used to construct the Parking Garage upon completion of Phase I. The Company expects to finance the approximately $1 to 2 million cost of installing bill validators on slot machines at the Bullwhackers Casinos or purchasing new slot machines with bill validators through cash flow from operations or loans under the Post-Effective Date Credit Facility. The Company also estimates that the ongoing capital expenditures necessary to keep its casinos competitive are approximately $2 to $2.5 million per year. The Company anticipates paying these capital expenditures, as well as debt service on the CAI Notes, from cash flow from operations. The Company believes that the Post-Effective Date Credit Facility and its operating cash flows will provide sufficient liquidity and capital resources for its operations. However, there is no assurance that the Company's estimate of its need for liquidity and capital resources is accurate or that new business developments or other unforeseen events will not occur which will increase those needs. There is also no assurance that the Company will achieve its estimated cash flow from operations. Although no additional financing is contemplated at this time, the Company may seek additional debt or equity financing if necessary. There can be no assurance that additional financing will be available to the Company or, if available, will be available on terms favorable to the Company. Additional debt financing may require the consent of the holders of the New Notes. There is no assurance that the Company will be able to obtain the consent of the holders of the New Notes, if such consent is necessary. ITEM 3. PROPERTIES On the Effective Date of the Plan of Reorganization, the Company will own, through its wholly owned subsidiaries, the Colorado Casinos and the Surface Parking Lot. For further information, see "Item 1, Business - Colorado Casinos." In January 1996, the Company entered into an amended sublease for approximately 19,500 square feet of office space located in Denver, Colorado which the Company occupies as its corporate offices. The lease expires in October 1997 and provides for rent of approximately $7,500 per month. ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT Pursuant to the Plan of Reorganization, all shares of common stock of the Company outstanding immediately prior to the Effective Date will be cancelled and 5 million shares of newly issued common stock of the Company will be issued pro rata to the holders of the Old Notes and to RII and 138,888 shares of newly issued common stock will be issued to Mr. Szapor. Because the Old Notes are primarily held in the names of nominees, the Company is unable to determine the identity of the Old Note holders directly. The only source of information available to the Company concerning the identity of the Old Note holders are the proofs of claim filed in the Hemmeter Bankruptcy Case. Set forth below is certain information regarding each person who, based on those proofs of claim, will be the beneficial owner of more than 5% of the Company's common stock on the Effective Date, determined after giving effect to the cancellation of existing shares and the issuance of new shares of common stock of the Company on the Effective Date: Name and Address Amount and Nature of Percent of of Beneficial Owner Beneficial Ownership Class ___________________ ____________________ _________ Keystone High Income Bond Fund 477,916 8.5% Keystone Strategic Income Fund 195,874 3.5 Keystone Small Company Growth Fund 494,094 8.9 Equifax Inc. U.S. Retirement Trust 26,489 <F1> Ampax Retirement Master Trust 11,782 <F1> Buffalo Color Master Trust 1,435 <F1> 200 Berkeley Street Boston, MA 02116 Restart Partners 226,877 4.0 Restart Partners II LP 324,599 8.8 Restart Partners III LP 224,680 4.0 Restart Partners IV LP 143,275 2.6 Restart Partners V LP 57,387 1.0 Morgens Waterfall Income Partners 36,902 <F1> MW Employee Retirement Trust 6,769 <F1> The Common Fund 71,516 1.3 10 E. 50th Street, Suite 2600 New York, NY 10022 --- --- PaineWebber Securities Trust 13,911 <F1> PaineWebber Managed High Yield Fund, Inc. 83,394 1.5 PaineWebber Managed Investments Trust 768,694 13.8 All-American Term Trust Inc. 73,300 1.3 PaineWebber Offshore Funds, plc 50,025 <F1> 1285 Avenue of the Americas, 15th floor New York, NY 10010 SC Fundamental Value Fund LP 368,570 7.0 SC Fundamental Value Fund 204,819 3.9 BVI, Limited 712 Fifth Avenue New York, NY 10019 __________________ <F1> Less than 1%. Set forth below is certain information regarding the beneficial ownership of each person who is nominated to be a director of the Company on the Effective Date,<F2> each executive officer of the Company named in the Summary Compensation Table set out in "Item 6, Executive Compensation," who will be such on the Effective Date and all of the directors and executive officers of the Company who are either nominated to be or are such on the Effective Date as a group (7 persons): Name and Address Amount and Nature of Percent of of Beneficial Owner Beneficial Ownership Class ___________________ ____________________ __________ Stephen J. Szapor, Jr. 138,888 2.5% Alan L. Mayer -0- -0- Richard Rabin -0- -0- Robert J. Stephens -0- -0- Franklin S. Wimer -0- -0- Steve Leonard -0- -0- Mark Van Hartesvelt -0- -0- All directors and officers 138,888 2.5% as a group (7 persons) ____________________ <F2> Because of the necessity that directors of the Company each obtain a Colorado key gaming license, the Company may operate with an interim board of directors until such time as all of the individuals designated as directors obtain their requisite licenses. The above table does not include any of the proposed directors who will only serve as such on an interim basis, none of whom will be shareholders of the Company. ITEM 5. DIRECTORS AND EXECUTIVE OFFICERS Set forth below is certain information with respect to each of the individuals nominated to be a director of the Company as of the Effective Date<F4> and each individual who will be an executive officer of the Company and each person who will have entered into a consulting agreement with the Company on the Effective Date: Position Held Director Continuously Continuously Name Age Position(s) Since Since Stephen J. Szapor, Jr. 36 Chief Executive Officer, August 10, 1995 Effective President and Director Date Alan L. Mayer 34 Senior Vice President, September 15, 1992 ----- Chief Legal Officer and Secretary Richard J. Rabin 49 Senior Vice President August 1, 1995 ----- of Operations Robert Stephens 28 Chief Accounting Officer October 5, 1995 ----- and Treasurer Franklin S. Wimer 59 Director Effective Date Steve Leonard 42 Director Effective Date Mark Van Hartesvelt 45 Director Effective Date Christopher B. Hemmeter 56 Consultant Mark B. Hemmeter 33 Consultant ____________________ <F4> If necessary because of delays in obtaining key licenses for individuals nominated to serve as directors as of the Effective Date, Messrs. Mayer and Rabin have agreed to serve as, and may be elected to serve as, interim directors. Stephen J. Szapor, Jr. has served as President, Chief Executive Officer of Hemmeter Enterprises, Inc. since August 1995 and Executive Vice President and Chief Financial Officer since April 1995. From July 1994 until joining the Company, he served as the Chief Operating Officer and a member of the board of directors of Sahara Gaming Corporation, and from June 1993 until July 1994, he was the Executive Vice President/Chief Financial Officer of Sahara Gaming Corporation. From October 1986 until June 1993, Mr. Szapor held several executive positions with Hollywood Casino Corporation including Assistant to the President and Vice President Strategic Planning. Mr. Szapor has also held financial and accounting positions with Merrill Lynch & Co. and Arthur Andersen LLP. He holds a key license from the Commission and is a Certified Public Accountant. Alan L. Mayer has served as Senior Vice President, Secretary and Chief Legal Officer of the Company and its predecessors since September 1992. From 1987 to 1992, Mr. Mayer was associated with Isaacson, Rosenbaum, Woods & Levy in Denver, where he specialized in real estate, land use planning, finance, corporate and gaming law. Mr. Mayer is a member of the American Bar Association, the Colorado Bar Association, the California Bar Association and the International Association of Gaming Attorneys. He is licensed to practice law in California and Colorado. He holds a key license from the Commission and is a member of the Board of Directors of the Casino Owners Association of Colorado. Richard Rabin has served as Senior Vice-President of Operations of the Company since March 1996 and Vice-President, Finance & Administration of the Company since August 1995. From 1994 until joining the Company, he served as Chief Financial Officer of a riverboat gaming facility operated by Sahara Gaming Corporation in Missouri and then as General Manager of a gaming facility operated by Sahara Gaming Corporation in Nevada. From 1991 to 1994, Mr. Rabin was Chief Financial Officer and Vice President and, beginning in 1993, also General Manager of the Glory Hole Saloon and Gambling Hall in Central City, Colorado. From 1985 until 1991, Mr. Rabin served in various positions in the gaming industry in Reno, Nevada. Mr. Rabin holds a key license from the Commission and is a Certified Public Accountant. Robert J. Stephens has served as Controller, Chief Accounting Officer and Treasurer since August 1995. Previously, Mr. Stephens served in various finance and accounting positions since joining the Company in May 1994. From 1990 to 1994 Mr. Stephens was associated with Arthur Andersen LLP specializing in start up and emerging biotechnology companies and the oil and gas industry. Mr. Stephens is a Certified Public Accountant. Franklin S. Wimer will become a director of the Company on the Effective Date upon approval of Colorado Gaming Commission. Mr. Wimer has been the President of UniRock Management Corporation, a Denver, Colorado investment banking firm since January 1988. Prior to forming UniRock Management Corporation, Mr. Wimer held executive positions with a number of financial institutions. Steve Leonard will become a director of the Company on the Effective Date upon approval of Colorado Gaming Commission. Mr. Leonard has been President of Pacifica Holding Company, a Denver based commercial real estate firm since 1990. Prior to establishing Pacifica Holding Company in 1990, Mr. Leonard held various executive positions in the real estate and real estate development industry. Mark Van Hartesvelt will become a director of the Company on the Effective Date upon approval of Colorado Gaming Commission. Mr. Van Hartesvelt has been President of the Village at Breckenridge Resort, a Breckenridge, Colorado resort since 1994. From 1989 to 1994 he was Senior Vice President Sales and Marketing of Doubletree Hotels Corporation. Prior to 1989, Mr. Van Hartesvelt served in a number of senior executive positions in the gaming industry. Christopher B. Hemmeter will enter into a consulting agreement with the Company which will have become effective as of the Effective Date. See "Item 6, Executive Compensation Employment and Consulting Agreements". Mr. Hemmeter will have served as Chairman of the Board of the Company from December 1993 until the Effective Date, Chief Executive Officer of the Company from December 1993 until August 1995 and Vice President of the Company from August 1995 until the Effective Date. From May 1992 to the present, Mr. Hemmeter has served as Chairman of the Board of Grand Palais Enterprises, Inc., a constituent partner in Harrah's Jazz Company. Mr. Hemmeter has been a member of the Executive Committee of Harrah's Jazz Company from December 1993 until the present; Chairman of the Board of RII from June 1990 until August 1995 and is one of three limited partners in Hemmeter Partners, a real estate and investment company formed in 1990. Mr. Hemmeter is a member of the Board of Directors of Morrison Knedsen Corporation and the Advisory Board of the Carter Center at Emory University, the Board of Trustees of the National Symphony Orchestra and the Board of Overseers of the Music Center of Los Angeles. Mr. Hemmeter is the father of Mark M. Hemmeter, also a consultant to the Company. In November 1995, Harrah's Jazz Company filed a voluntary Chapter 11 Bankruptcy case. Mark M. Hemmeter will enter into a consulting agreement with the Company which will have become effective on the Effective Date. See "Item 6, Executive Compensation Employment and Consulting Agreements." Mr. Hemmeter will have served as a Director of the Company from December 1993 until the Effective Date, President of the Company from December 1993 until March 1995, Executive Vice President of the Company from March 1995 until August 1995 and Vice President of the Company from August 1995 until the Effective Date. From June 1990 until August 1995, Mr. Hemmeter served on the Board of Directors and as Executive Vice-President, Secretary and Treasurer of RII. Mr. Hemmeter has been engaged in real estate investment and development with Hemmeter Partners and its predecessors since 1985. Mr. Hemmeter is the son of Christopher B. Hemmeter, also a consultant to the Company. ITEM 6. EXECUTIVE COMPENSATION Summary Compensation Table. The following table provides information concerning compensation paid to each of the five most highly compensated executive officers serving as such at year end 1995, and two executive officers who would have been among the most highly compensated had they been employed at year end, for services rendered by such persons in all positions with the Company. Long-Term Compensation Annual Compensation Awards Payouts Other Shares Annual Underlying Name and Principal Compen- Options/ LTIP Position Year Salary Bonus sation SARs Payouts ______________________ ____ ________ ________ ______ __________ ________ Stephen J. Szapor, Jr. 1995 $211,728 $ 5,000 $ 0 $ 0 $ 0 President and Chief 1994 0 0 0 0 0 Executive Officer 1993 0 0 0 0 0 since August 10, 1995, Chief Financial Officer March, 1995 to August 10, 1995 Christopher B. Hemmeter 1995 351,182 100,000 0 0 0 Chief Executive Officer 1994 336,709 100,000 0 0 0 December 15, 1993 1993 0 0 0 0 0 to August 10, 1995, Vice President since August 10, 1995 Mark M. Hemmeter 1995 194,223 President December 15, 1994 126,977 37,500 0 0 0 1993 to March 27, 1995, 1993 0 0 0 0 0 Executive Vice President March 27, 1995 to August 1, 1995, Vice President since August 1, 1995 Kevin G. DeSanctis 1995 522,688 0 0 0 0 Executive Vice 1994 572,110 0 0 120,000 60,000 President, Chief 1993 0 0 0 0 0 Operating Officer April 8, 1994 to March 27, 1995 President and Chief Operating Officer from March 27, 1995 to August 10, 1995 Thomas Robinson 1995 172,706 0 2,415 0 0 Executive Vice 1994 240,569 100,000 0 144,000 0 President, Development 1993 0 0 0 0 0 Inception to July 1995 Alan L. Mayer 1995 111,926 15,000 2,798 0 0 Chief Legal Officer 1994 106,384 30,000 2,144 40,000 0 and Secretary 1993 0 0 0 0 0 Robert J. Stephens 1995 56,745 0 1,410 0 0 Chief Accounting Officer 1994 30,552 3,500 222 0 0 and Treasurer 1993 0 0 0 0 Compensation of Directors Directors who are officers or employees of the Company will receive no compensation for service as members of the Board. Prior to the Effective Date, the Company compensated directors who were not officers or employees of the Company for their services by paying such directors annual retainers of $20,000, paid quarterly and by allowing non-employee directors to participate in the Company's non-employee director stock plan. It is anticipated that following the Effective Date, the non- employee directors of the Company will receive substantially similar compensation. Employment and Consulting Agreements Prior to the Effective Date, the Company had entered into employment contracts with Christopher B. Hemmeter, Mark M. Hemmeter, Stephen J. Szapor, Alan L. Mayer and Richard Rabin. All such contracts will be terminated on the Effective Date. On the Effective Date, the Company will enter into the following employment and consulting agreements: Christopher B. Hemmeter. Pursuant to the Plan of Reorganization, the Company will enter into a consulting agreement with Christopher B. Hemmeter pursuant to which the Company will pay Mr. Hemmeter $29,166.67 per month from the Effective Date of the Plan of Reorganization through August 1996 in return for services to be rendered thereunder. The consulting services to be provided to the Company by Mr. Christopher B. Hemmeter include advice and services related to gaming regulatory issues and help in identifying potential new business opportunities. Mark M. Hemmeter. Pursuant to the Plan of Reorganization, the Company will enter into a consulting agreement with Mark M. Hemmeter pursuant to which the Company will pay Mr. Hemmeter $10,416.67 per month from the Effective Date of the Plan of Reorganization through November 1996 in return for services to be rendered thereunder. The consulting services to be provided to the company by Mr. Mark M. Hemmeter include advice and services related to gaming regulatory issues, assistance in helping the Company recover its investment in PRIGSA and help in identifying potential new business opportunities. The Mark M. Hemmeter Consulting Agreement will expire on November 30, 1996. Stephen J. Szapor, Jr. The Company will enter into a new employment agreement with Stephen J. Szapor, Jr. pursuant to which Mr. Szapor will serve as president, chief executive officer and as a director of the Company. Pursuant to this agreement, Mr. Szapor will earn an initial annual salary of $300,000, subject to increases based on cost-of-living adjustments and other mutually agreed factors. As additional compensation, Mr. Szapor will receive a bonus of $100,000, payable on the Effective Date, stock grants representing 2.5% of the capital stock of the Company (determined on a fully diluted basis) on the Effective Date and will be entitled to participate in the Management Incentive and Non-Employee Directors Stock Plan and the Management Cash Bonus Plan. The employment agreement with Mr. Szapor will provide for payments to Mr. Szapor equal to the greater of $500,000 or his base salary for the remaining period of his employment agreement in the event of the termination of Mr. Szapor's employment by the Company without cause or by Mr. Szapor for good reason as defined in the employment agreement. If Mr. Szapor's employment is terminated shortly after the Effective Date of the Plan of Reorganization, the termination payments Mr. Szapor receives could be as much as $900,000. Other Employment Agreements. The Company will enter into new employment agreements with Alan L. Mayer, the Company's Senior Vice President, Chief Legal Officer and Secretary, and Richard Rabin, the Company's Senior Vice President of Operations. Mr. Mayer and Mr. Rabin will each earn annual salaries of $130,000, subject to increases based on cost-of-living adjustments and other mutually agreed factors. Mr. Mayer and Mr. Rabin will also be entitled to participate in the Company's Management Incentive Non-Employee Directors Stock Plan and Management Cash Bonus Plan. Management Incentive and Non-Employee Director Stock Plan The Company will establish a Management Incentive and Non- Employee Director Stock Plan effective on the Effective Date pursuant to which the senior management of the Company will be eligible to earn stock grants of up to 7.0% of the capital stock of the Company (determined on a fully diluted basis) if certain performance benchmarks as determined by the board of directors of the Company are achieved and non-employee directors will be awarded 0.50% of the capital stock of the Company (also determined on a fully diluted basis). The plan shall provide for the following participation levels: Stephen J. Szapor 2.50% Alan L. Mayer 1.25% Richard Rabin 1.25% Robert J. Stephens 0.50% Other Employees 1.50% Non-employee Directors 0.50% _____ 7.50% Management Cash Bonus Plan The Company will establish a cash incentive plan effective on the Effective Date for senior management employees in which the participants will split a bonus pool equal to 15% of the increase in earnings before interest, taxes, depreciation and amortization for each plan period commencing with the period beginning on the Effective Date of the Plan of Reorganization and ending on December 31, 1996 and each six months thereafter over the same period in the immediately preceding calendar year determined, in the case of the periods in 1995 and 1996, without regard to the effect of the Company's Riverboat Project or the Company's extraordinary expenses resulting from the Hemmeter or GPRI Bankruptcy Cases. The Plan will provide that Mr. Szapor will receive 30% of the bonus pool and remaining plan members will split the remaining 70% of the bonus pool. Other Plans The Company has established a qualified retirement plan, which permits eligible employees to defer a portion of their compensation in accordance with the provisions of Section 401(k) of the Internal Revenue Code. Employee contributions may be matched by the Company at levels and at times determined by the Company. ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS RII made an acquisition, development and construction loan to the predecessor of the Company in the principal amount of $12 million (later increased to $12.3 million). At that time, Mr. Christopher B. Hemmeter was the president and chairman of the board of RII and the beneficial owner of approximately 2.2% of RII's outstanding equity securities and Mark M. Hemmeter was executive vice president, secretary and treasurer and a director of RII and the beneficial owner of less than 1% of RII's outstanding equity securities. The loan was secured by a third mortgage on the real property and improvements comprising Bullwhackers Central City as well as liens on all personal property contained therein and $6,551,200 of the principal thereof was personally guaranteed by Christopher B. Hemmeter. In 1992, RII also made an acquisition, development and construction loan in the principal amount of $12 million to a predecessor of the Company secured by a senior leasehold mortgage on Bullwhackers Black Hawk. The terms and provisions of this loan were substantially the same as the loan secured by Bullwhackers Central City except that the loan was not personally guaranteed by Christopher B. Hemmeter. Both loans obligated the Company to pay, under certain circumstances, contingent interest equal to a portion of any increase in the value of the collateral securing the loans. The $24.3 million of principal, $790,000 of accrued interest and $700,000 of bonus interest on both of these loans were repaid in 1993 with $25.8 million of the $131.5 million of net proceeds to the Company from the offering of the Old Notes. Upon repayment of the loans, Christopher B. Hemmeter was released from his guaranty. On April 21, 1995, the Company borrowed $1 million from RII. On May 15, 1995, the Company borrowed $2 million from RII on a secured basis and used $1 million of this loan to repay the April 21, 1995 loan from RII. At that time, Christopher B. Hemmeter beneficially owned approximately 1.7% of RII outstanding equity securities and Mark M. Hemmeter beneficially owned less than 1% of RII's outstanding equity securities. This loan forms the basis for the RII Claim and will be satisfied pursuant to the Plan of Reorganization. Currently, both Christopher B. Hemmeter and Mark M. Hemmeter each own less than 1% of the outstanding equity securities of RII. The general contractor for the Bullwhackers Casinos held a construction note (the "Construction Note") which was secured by a second mortgage on the land and improvements comprising Bullwhackers Central City. Mr. Christopher B. Hemmeter personally guaranteed the Construction Note. The Construction Note was repaid with a portion of the proceeds of the offering of the Old Notes and Mr. Hemmeter was released from his guarantee. In 1994, the Company and certain affiliates entered into an amended consulting agreement with Mr. Daniel P. Robinowitz, a pre-Effective Date stockholder of the Company of approximately 9.1% on a fully diluted basis, pursuant to which Mr. Robinowitz was entitled to receive an ownership interest in the Company and a $3 million fee in exchange for his assistance in obtaining necessary licensing and other regulatory approvals with respect to the Company's Louisiana operations. Pursuant to this agreement, Mr. Robinowitz's right to receive an ownership interest in the Company was converted in January 1995 into 1,605,739 shares of common stock of the Company. The $3 million fee was paid to Mr. Robinowitz in March 1994. In addition, Mr. Robinowitz was paid an initial consulting fee of $2,790,000 for his services with respect to certain Louisiana projects, of which $279,000 was allocated to the Company. In December 1993, the Company reimbursed Christopher B. Hemmeter in the amount of $225,000 for advances made by him in 1993 to Michigan City Casino & Lodge, Inc., a wholly owned subsidiary of the Company. The Company has outstanding advances to the following affiliates: December 31 ___________________ (in thousands) 1994 1995 ____ ____ Canadian Pavilion Limited Partnership $ 1,323 $ 1,573 Outlaws Casino, Ltd. 876 1,072 RCJV 763 43 RCH Investments, NV 250 259 Hemmeter Partners 344 335 Grand Palais Casino, Inc. 557 587 Officers 585 867 Other 62 35 _______ _______ $ 4,760 $ 4,771 Canadian Pavilion Limited Partnership ("CPLP"), Outlaws Casino, Ltd. ("Outlaws"), RCH Investments, NV ("RCH") and Hemmeter Partners are majority owned by Christopher B. Hemmeter, an officer and controlling shareholder of the Company, and Mark M. Hemmeter, an officer of the Company. The advances to CPLP, Outlaws, RCH, and Hemmeter Partners accrue interest at 14% with interest payable quarterly, and are due on demand. Grand Palais Casino, Inc. ("GPCI") is a wholly owned subsidiary of Grand Palais Enterprises, Inc. ("GPEI"), of which certain stockholders are also majority stockholders of the Company. This advance accrues interest at 14% and is due on demand. The Company has fully reserved the amounts of these advances because of uncertainty as to their collectibility. In July 1994, Kevin G. DeSanctis, then Executive Vice President and Chief Operating Officer of the Company, received a $225,000 advance in accordance with the terms of his employment agreement of which none has been repaid. In September 1994, Christopher B. Hemmeter, President and Chief Executive Officer of the Company, was advanced funds totalling $275,000, accruing interest at prime plus 2%, and due on demand. In January 1995, an additional $373,000 was advanced to Mr. Hemmeter on an interest free basis, of which $110,000 has been repaid. As of December 31, 1995, the amount of Mr. Hemmeter's advances that remained unpaid totalled $641,900. In 1994, the Company established a reserve of $1 million for the portion of the affiliate advances described above that the Company believed may not be collectible. This reserve was not allocated to any particular affiliate advances. In 1995, due to the deteriorating financial condition of Christopher B. Hemmeter, Kevin G. DeSanctis and the affiliate companies listed in the above table who received those advances and possible defenses that they could raise, the Company provided a reserve for the remainder of the amounts owed the Company by these individuals and affiliates. Although the affiliate advances are fully reserved, they have not been forgiven as part of the Plan of Reorganization. The Company is assessing its strategy in terms of pursuing collection of these advances. The Company has agreed not to exercise any rights of set-off that the Company may have in respect of the payments which the Company will make to Christopher B. Hemmeter under his consulting agreement with the Company, and the Company, as a result of the Plan of Reorganization, does not have any obligations to the other obligors which would give it set-off rights. Hemmeter Partners, an affiliate of Christopher B. Hemmeter, leased an aircraft that Mr. Hemmeter used for business and personal purposes. In exchange for Mr. Hemmeter making the aircraft available to the Company for business purposes, the Company agreed to pay Mr. Hemmeter's affiliate approximately $100,000 per month and to pay the salary and benefits of the aircraft pilot and co-pilot, which totaled approximately $125,000 per year. Direct payments to Hemmeter Partners totalled $1.5 million and $420,000 for 1994 and 1995, respectively. Payments made by the Company with respect to the aircraft represent the Company's pro rata share of the costs and expenses associated with the aircraft and are adjusted based on actual use of the aircraft. The Company ceased using the aircraft and terminated this arrangement as of May 1995. In 1992 and 1993, GPCI undertook a private offering of senior secured exchangeable notes. Certain of the Company's majority stockholders and warrantholders, including Christopher B. Hemmeter and Daniel P. Robinowitz, are also stockholders of GPCI's parent company, GPEI. In September 1993, $7.5 million of the net proceeds of GPCI's private offering were loaned to GPRI. The loan was evidenced by a demand note payable to GPCI which accrued interest at the rate of 12% per annum. The loan was repaid with proceeds from the sale of the Old Notes. As additional consideration, the GPCI noteholders were issued warrants to purchase 2,980,986 shares of common stock of the Company. All warrants will be extinguished pursuant to the Plan of Reorganization. GPCI also made additional advances to GPRI on an as needed basis. In 1993, the advances totaled $2.2 million, accrued interest at 12% and were unsecured. Proceeds from the Old Notes were used to repay $1.70 million of the advances. The remaining $490,000 was repaid in the first quarter of 1994. Through December 31, 1993, GPCI also paid certain overhead costs and expenses on behalf of GPRI, which amounts were not material. The Company paid $1. 5 million, $1.3 million and $624,000 to the law firm of Shefsky, Froelich & Devine Ltd. for legal services rendered to the Company in 1993, 1994 and 1995, respectively. Cezar M. Froelich, a pre-Effective Date director and stockholder of the Company of 1.4% on a fully diluted basis, is a member of that firm. Shefsky, Froelich & Devine Ltd. provided legal services to the Company until February 9, 1996. Any further payments to Shefsky, Froelich & Devine Ltd. are subject to Bankruptcy Court approval. ITEM 8. LEGAL PROCEEDINGS On July 26, 1995, an involuntary Chapter 7 bankruptcy petition was filed against GPRI, a wholly owned subsidiary of the Company, in the United States Bankruptcy Court for the Eastern District of Louisiana. The involuntary Chapter 7 bankruptcy case was converted to a voluntary Chapter 11 case on July 27, 1995. On November 7, 1995, the Company and certain of its other subsidiaries commenced voluntary Chapter 11 bankruptcy cases in the United States Bankruptcy Court for the District of Delaware. On December 27, 1995, venue of these cases was transferred to the United States Bankruptcy Court for the Eastern District of Louisiana. For a more complete description of these bankruptcy cases, see "Item 1, Business - Background of Bankruptcy; Plan of Reorganization." In September 1995, Daniel P. Robinowitz, a pre-Effective Date stockholder of the Company, filed a stockholders derivative action against the directors of the Company in the United States District Court for the Eastern District of Louisiana (the "Robinowitz Derivative Action"). The complaint alleges in general that the Company, through its board of directors, mismanaged the affairs of the Company. Because the Company filed bankruptcy prior to any responsive pleadings being filed, no activity has occurred in this case. The Company appointed Mr. Szapor to serve as a special litigation committee for the board of directors of the Company and he retained independent counsel in October 1995 to investigate the allegations raised by the complaint. During June 1995, CAI filed an action against the Company, BWBH, Inc., BWCC, Inc., Christopher B. Hemmeter and Mark M. Hemmeter in the District Court for the City and County of Denver, Colorado, seeking to enforce guarantees allegedly provided by the defendants of an equipment lease provided to GPRI. On September 14, 1995, the court granted summary judgment in favor of CAI and against the defendants in the amount of $4,477,950.26, plus interest. The Company, its subsidiaries and the Hemmeters, have appealed from the trial court's judgment and that appeal is currently pending in the Colorado Court of Appeals. On July 7, 1995, CAI also filed an action against the Company, Messrs. Szapor and Mayer, BWBH, Inc., BWCC, Inc. and GPRI. in the District Court for the City and County of Denver, Colorado alleging that, among other things, they negligently and fraudulently induced it into entering into the equipment lease which was the subject of its June 1 1995 lawsuit. Messrs. Szapor and Mayer filed answers denying the allegations in the complaint and have asserted a counterclaim against CAI for abuse of process. On February 6, 1996, both lawsuits filed by CAI were settled, subject to the consummation of the Plan of Reorganization. Under the settlement, CAI has agreed to settle and dismiss both lawsuits as they relate to all defendants and to release all claims asserted in those lawsuits. In consideration of the dismissal of the lawsuits and releases, the Company has agreed to issue the CAI Notes on the Effective Date in the respective principal amounts of $1,621,329.35 and $3,000,000 and Messrs. Szapor and Mayer have agreed to release their counterclaims. See "Item 1, Business - Background of Bankruptcy; Plan of Reorganization." Pursuant to the Plan of Reorganization, certain claims by the Company against third parties, including the Robinowitz Derivative Action, are assigned to the Litigation Trust. All legal proceedings pending against the Company or its Colorado Subsidiaries prior to the Effective Date will be settled pursuant to the Plan of Reorganization. As a result, there will be no litigation pending against the Company or its Colorado Subsidiaries on the Effective Date. The determination by the Litigation Trust whether or not to pursue any causes of action assigned to it will have no material impact on the Company or the Colorado Subsidiaries. The Plan of Reorganization provides that the Company's obligation to indemnify Messrs. Szapor and Mayer against any claims asserted against them as a result of their service as employees of the Company, both before and after the commencement of the Hemmeter Bankruptcy Cases, will not be affected by the Hemmeter Bankruptcy Cases and that the Company will assume any obligations of GPRI to indemnify Messrs. Szapor and Mayer against claims arising as a result of their service with GPRI. The Plan of Reorganization also provides that Messrs. Szapor and Mayer will be released from any liability in respect of causes of action assigned to the Litigation Trust. The Plan of Reorganization also provides that the Company's obligations to indemnify its other officers and employees who are employed by the Company on the date of commencement of the Hemmeter Bankruptcy Cases, other than Christopher B. Hemmeter and Mark M. Hemmeter (collectively, the "Hemmeters"), against claims against them as a result of their service with the Company after the commencement of the Hemmeter Bankruptcy Cases will not be affected by the Hemmeter Bankruptcy Cases and that the Company will assume any similar indemnity obligations of GPRI. The Plan of Reorganization also requires the Company to indemnify its pre-Effective Date directors other than the Hemmeters (the "Independent Directors") against any claims asserted against them as a result of their service as directors of the Company if the final report of the Independent Litigation Counsel indicates that there is no basis for pursuing any of the potential claims against them reviewed by the Independent Litigation Counsel. The Company's maximum indemnity obligation for all of the Independent Directors is capped at $500,000 in the aggregate. Although the Company has no direct indemnity obligations with respect to claims against the Hemmeters, if a claim is asserted against both the Independent Directors and the Hemmeters, the Hemmeters will be entitled to be represented by the counsel representing the Independent Directors at the expense of the Company to the extent that the claims are based on the Hemmeters' actions as directors of the Company. ITEM 9. MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS There is no established United States public trading market for the common stock of the Company. Prior to the Effective Date, the common stock of the Company was held by 11 stockholders. Immediately following the Effective Date, the Company believes that its common stock will be owned by approximately 20 to 30 stockholders. The shares of common stock of the Company were not registered under the Securities Act of 1933, as amended (the "Securities Act"), or any similar state law and, prior to the Effective Date, could be sold only pursuant to an effective registration or an applicable exemption from registration. Pursuant to the Plan of Reorganization, the common stock of the Company may be sold pursuant to Section 1145 of the United States Bankruptcy Code which generally, and subject to certain qualifications, exempts from registration securities issued pursuant to the terms of a plan of reorganization. Because there has never been a public market for any of the Company's common stock, the Company is unable to indicate the number of shares of common stock which, if offered to the public, would have a material effect on the market price of the Company's common stock. On the Effective Date, the Company will be obligated to register its common stock and the New Notes under the Securities Act and to use its best efforts to keep a registration statement continuously in effect covering its common stock and the New Notes for a period of three years following the Effective Date. Thereafter, stockholders of the Company and holders of New Notes holding 5% or more of the outstanding shares of common stock of the Company or New Notes, as the case may be, will be able to request that the Company register their stock or New Note during the two years following the expiration of such three year period. The Company has never paid dividends on its common stock. ITEM 10. RECENT SALES OF UNREGISTERED SECURITIES On December 15, 1993, the Company sold $140,000,000 in principal amount of its Old Notes in a private placement pursuant to Regulation D under the Securities Act. The Company believes that all of the purchasers of such notes were "accredited investors" within the meaning of Regulation D and that the Notes were not offered to prospective purchasers who were not accredited investors. Salomon Brothers Inc served as placement agent for the sale of the Old Notes. Each note purchaser also received 12 warrants to purchase 1.041667 shares of common stock of the Company (subject to certain anti-dilution provisions) for each $1,000 of principal amount of Old Notes purchased. The aggregate offering price of the Old Notes and the warrants was $140,000,000, of which $4,900,000 was paid to Salomon Brothers Inc as a placement fee. On June 15 and December 15, 1994, and June 15, 1995, the Company issued additional Old Notes pursuant to Section 4(2) of the Securities Act in the respective principal amounts of $8,117,000, $8,884,000 and $9,420,000 to the then holders of the Old Notes in payment of the interest then due and payable on the outstanding Old Notes. On December 17, 1993, the Company issued 10,269,641 shares of its common stock and 5,380,359 warrants to purchase shares of common stock for an exercise price of $.01 per share to the owners of certain precedessors of the Company and its Colorado Subsidiaries in exchange for the assets of these precedessors. A total of 1,427,927 of the warrants have been exercised since December 17, 1993 for an aggregate consideration to the Company of $14,279.27. These shares were issued pursuant to Section 4(2) of the Securities Act. Pursuant to the Company's Omnibus Stock and Incentive Plan, the Company granted employees the right to receive 130,000 shares of its common stock provided that the restrictions to which such grants were subject were satisfied. A total of 33,667 of these shares were issued to employees in 1995. Each of the five non- employee directors of the Company were each awarded 1,000 shares of ;common stock of the Company in December 1993. The shares issued to employees and directors were issued pursuant to Section 4(2) of the Securities Act. ITEM 11. DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED Common Stock Immediately prior to the Effective Date, the Company's authorized capital consisted of (i) 50,000,000 shares of common stock, par value $.01 per share (the "Common Stock"), of which 11,847,902 shares were issued and outstanding and (ii) 2,000,000 shares of preferred stock, par value $.01 per share, of which no shares were issued and outstanding. Effective on the Effective Date, the Company's charter will be amended to eliminate the Company's preferred stock and to reduce the number of authorized shares of Common Stock to 20,000,000. Pursuant to the Plan of Reorganization, all shares of Common Stock outstanding immediately prior to the Effective Date will be cancelled on the Effective Date and 5 million shares of Common Stock will be issued to the holders of the Old Notes and the RII Claim and 138,888 shares of Common Stock will be issued to Mr. Szapor. Holders of Common Stock are entitled to one vote for each share held in the election of directors and on all other matters submitted to a vote of stockholders, and do not have cumulative voting rights. Because stockholders do not have cumulative voting rights, the stockholders of a majority of the shares of Common Stock entitled to vote in any election of directors may elect all of the directors standing for election. Stockholders of Common Stock will be entitled to receive ratably such dividends, if any, as may be declared by the Board out of funds legally available therefor. Upon the liquidation, dissolution or winding-up of the Company, the stockholders of Common Stock will be entitled to receive ratably the net assets of the Company available after payment of all debts and other liabilities. Stockholders of Common Stock have no preemptive, subscription, redemption or conversion rights. All shares of the Common Stock will be fully paid and non-assessable when issued upon receipt of the purchase price therefor. Colorado Gaming Regulations Pursuant to Colorado Gaming Regulations, the Commission has broad powers to require stockholders of the Company to provide it with information and to determine the suitability of any stockholders of the Company to hold voting interests in the Company. If the Commission determines that a person or entity is not suitable to own a voting interest in the Company, whether directly or indirectly, the Company may be sanctioned (including by loss of any gaming licenses) unless such person or entity disposes of its voting interests. In addition, the Colorado Regulations prohibit a licensee from paying dividends, interest or other remuneration to any person found to be unsuitable, or from recognizing the exercise of any voting rights by any person found to be unsuitable. The Colorado Regulations require a casino licensee to include in its corporate charter provisions to permit the repurchase of the voting interests of any person who the Commission finds unsuitable. For a more complete description of these regulations, see "Item 1, Business - Colorado Gaming Regulations." The Company has included the required provisions in its Amended and Restated Certificate of Incorporation. See "- Certain Charter and Bylaws Provisions." A person or entity may not sell, lease, purchase, convey, acquire or pledge any shares in a holder of a gaming license without the prior approval of the Commission, except for sales or other transactions involving less than a 5% interest in a publicly traded licensee. Therefore, until the Company becomes subject to the reporting requirements of the Exchange Act, no stockholder of the Company may transfer any Common Stock without the prior approval of the Commission. See "Item 1, Business- Colorado Gaming Regulations." Certain Charter and Bylaw Provisions To enable the Company to secure and maintain the business and other regulatory approvals necessary for operating a gaming- related business, the Company's Amended and Restated Certificate of Incorporation provides that the Company may not issue any voting securities except in compliance with the rules of any gaming authority. The Company's Amended and Restated Certificate of Incorporation also provides that all transfers of voting securities of the Company must be in compliance with applicable gaming authority rules and if any gaming authority issues an order disqualifying a person from owning shares of Common Stock, the Company may redeem the stock of the disqualified holder unless Common Stock is transferred to a person found by the Commission to be suitable within 60 days from the finding of unsuitability. See "- Colorado Gaming Regulations." The redemption price will be equal to the lesser of the holders investment in the voting securities or the current market price as of the finding of unsuitability. No holder of voting securities of the Company which has been found to be unsuitable may vote any such voting securities and such voting securities shall not be deemed outstanding for quorum or other purposes and the disqualified holder shall not be entitled to any dividends or other remuneration with respect to such voting securities. See Item 1, "Colorado Gaming Regulations." As permitted by the provisions of the Delaware General Corporation Law (the "DGCL"), the Company's Amended and Restated Certificate of Incorporation eliminates in certain circumstances the liability of directors of the Company for a breach of their fiduciary duty as directors. These provisions do not eliminate the liability of a director for: (i) breach of the director's duty of loyalty to the Company or its stockholders; (ii) acts or omissions by a director not in good faith or which involve intentional misconduct or a knowing violation of the law; (iii) liability arising under Section 174 of the DGCL (relating to the declaration of dividends and purchase or redemption of shares in violation of the DGCL); or (iv) any transaction from which the director derived an improper personal benefit. In addition, these provisions do not eliminate the liability of a director for violations of federal securities laws, nor do they limit the rights of the Company or its stockholders, in appropriate circumstances, to seek equitable remedies such as injunctive or other forms of non-monetary relief. Such remedies may not be effective in all cases. The Company's Amended and Restated Certificate of Incorporation and Bylaws provide that the Company shall indemnify all directors and officers of the Company to the full extent permitted by the DGCL. Under such provisions, any director of officer, in his capacity as such, who is made or threatened to be made a party to any suit or proceeding, may be indemnified if the Board determines such director of officer acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interest of the Company. The Company's Amended and Restated Certificate of Incorporation, Amended and Restated Bylaws and the DGCL further provide that such indemnification is not exclusive of any other rights to which such individuals may be entitled under the Company's Amended and Restated Certificate of Incorporation and Amended and Restated the Bylaws, or under any agreement, vote of stockholders or disinterested directors or otherwise. The Company's Amended and Restated Certificate of Incorporation provides initially for a five member board of directors with each director serving a one year term. Directors may be removed with or without cause. 12% Senior Secured Pay-In-Kind Notes Due 2003 General The New Notes will be issued on the Effective Date to the holders of the Old Notes and the RII Claim as fully registered notes, without coupons, under an Indenture to be dated as of the Effective Date (the "Indenture") between the Company, its Colorado Subsidiaries and IBJ Schroder Bank & Trust Co., as trustee (together with any successor, the "Trustee"). This summary of the material terms of the New Notes does not purport to be complete and is subject to, and qualified in its entirety by, the provisions of the Indenture. Capitalized terms used under this heading which are not otherwise defined herein shall have the meanings ascribed thereto in the Indenture. Terms The New Notes will be senior secured obligations of the Company and will mature on [________]. The aggregate principal amount of New Notes which may be authenticated and delivered under the Indenture is limited to $50,000,000 (plus any Secondary Notes, as described below) except for New Notes authenticated and delivered upon registration of transfer of, or in exchange for, other New Notes. Interest on the New Notes will accrue at the rate of 12% per annum, computed on the basis of a 360-day year comprised of twelve 30-day months. Interest will be payable commencing [__________] and semiannually thereafter on [___________] and [___________] of each year, to the holders of record of New Notes at the close of business on [___________] and [___________] immediately preceding such interest payment date. The Company may, at its option but only provided that an effective registration statement under the Securities Act covers such issuance or such issuance is exempt from registration under the Securities Act, pay interest on the New Notes through the issuance of additional New Notes (the "Secondary Notes") in an aggregate principal amount equal to the interest that would be payable if such interest were paid in cash (provided, however, that amounts less than $1,000 shall be payable in cash). The terms of the Secondary Notes shall be identical to the terms of the New Notes, except that interest on the Secondary Notes is payable only in cash. All references to "New Notes" herein shall, unless the context otherwise requires, also refer to any Secondary Notes. The New Notes will be issued only in denominations of $1,000 and integral multiples of $1,000. Principal of, premium, if any, and interest on the New Notes will be payable at the office or agency of the Company maintained for that purpose, provided that upon the agreement of the Company and a holder of a New Note (a "Holder"), payments of interest and principal of any New Note may be made directly to the Holder of such New Note. The New Notes will be transferrable at the corporate trust office of the Trustee located at [ ]. No service charge will be made for any registration of transfer or exchange of the New Notes, except for any tax or other governmental charge that may be imposed in connection therewith. Redemption Optional Redemption. The New Notes will be redeemable, at the election of the Company, on or after the fourth anniversary of the Issue Date of the New Notes, at the redemption prices (expressed as percentages of principal amount) set forth below plus accrued and unpaid interest to the redemption date, if redeemed during the 12-month period beginning on [___________] of the years indicated below: Year Percentage ____ __________ 2000 104% 2001 103% 2002 and thereafter 102% Mandatory Redemption. Notwithstanding any other provision of the Indenture, if any Gaming Authority requires that a Holder or beneficial owner of New Notes must be licensed, qualified or found suitable under any applicable Gaming Law, such Holder or beneficial owner must apply for a license, qualification or a finding of suitability within the required time period after being requested to do so by the Gaming Authority. If such Holder or such beneficial owner is not so licensed, qualified or found suitable within the period provided therefor by such Gaming Authority, the Company shall have the right (i) to require such Holder or beneficial owner to dispose of such Holder's or beneficial owner's New Notes within 30 days of receipt of notice of the Company's election or such earlier date as may be ordered by such Gaming Authority; or (ii) to call for a redemption of the New Notes of such Holder or beneficial owner at a price equal to the lesser of 100% of the principal amount thereof or the price at which such Holder or beneficial owner acquired the New Notes, plus, in either case, accrued interest to the earlier of the date of redemption or the date of the finding of unsuitability by such Gaming Authority (which may be less than 30 days following the notice of redemption, if so ordered by such Gaming Authority). The Company is not responsible for any costs or expenses that any Holder may incur in applying for a license, qualification or finding of suitability. Selection and Notice. In the event that less than all of the New Notes are to be redeemed at any time, selection of New Notes for redemption will be made by the Trustee on a pro rata basis, by such method as the Trustee shall deem fair and appropriate (provided that no New Notes in a principal amount of $1,000 or less shall be redeemed in part). Unless otherwise specified herein, notice of redemption shall be mailed by first class mail not less than 30 days nor more than 60 days before the redemption date to each Holder to be redeemed at its registered address. If any New Note is to be redeemed in part only, the notice of redemption that relates to such New Note shall state the portion of the principal amount thereof to be redeemed. On and after the redemption date, interest will cease to accrue on New Notes or portions thereof called for redemption. No Sinking Fund No sinking fund will be established with respect to the New Notes. Mandatory Offers to Purchase Offer to Purchase Upon Change of Control. The Company is obligated to make an offer to purchase all outstanding New Notes at a purchase price of 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of purchase if a Change of Control of the Company occurs. A Change of Control includes (i) the sale or other disposition of substantially all of the Company's assets; (ii) the liquidation or dissolution of the Company; (iii) the acquisition by any person or group (within the meaning of Section 13(d) and 14(d) of the Exchange Act) of beneficial ownership or the right to acquire, whether immediately or only after the passage of time, of more than 50% of all classes of capital stock of the Company then outstanding normally entitled to vote for the election of directors; (iv) during the twelve months following the Issue Date of the New Notes, a change in the composition of the Board of Directors of the Company such that a majority of the directors of the Company nominated to be such on the Issue Date cease to be directors of the Company (other than as may be caused by the replacement of interim directors who are serving as directors only until the individuals named to serve as directors on the Issue Date receive Commission approval). If a Change of Control occurs, the Company shall, within 15 days, notify the Trustee in writing of such occurrence, and the Trustee shall, within 15 days following receipt of notice to the Trustee, notify the Holders of such occurrence. Such notice from the Company shall include an offer to purchase all New Notes then outstanding at a purchase price equal to 101% of the principal amount thereof plus accrued and unpaid interest, if any, to the payment date. The purchase offer by the Company must remain open for at least 20 business days from the date of the Trustee's notice. The obligation of the Company to purchase the New Notes upon a Change of Control may not be amended or waived without the concurrence of the Holders of not less than 66-2/3% of the aggregate principal amount of the New Notes then outstanding. See "- Amendments and Waivers," below. There can be no assurance that the Company will have sufficient funds to purchase the New Notes upon a Change of Control. Other Offers to Purchase. The Company is also obligated to make offers to purchase New Notes at a purchase price of 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of purchase in an amount equal to the Net Cash Proceeds of certain sales or other dispositions of assets or certain events of loss. See "- Certain Covenants - Restricted Asset Sales" and "- Application of Net Cash Proceeds in Event of Loss," below. Guarantee of New Notes On the Issue Date of the New Notes, the New Notes and the Company's obligations under the Indenture are irrevocably and unconditionally guaranteed by the Guarantors. The Guarantees of the Guarantors are in addition to (and not in substitution for) any other security for the New Notes and may not be revoked by the Guarantor until all guaranteed obligations have been indefeasibly paid and performed in full. Security The New Notes are secured by a perfected lien on certain Collateral of the Company and the Guarantors, including all of the capital stock of the Guarantors owned by the Company and on substantially all of the assets of the Company and the Guarantors, whether owned on the Issue Date or thereafter acquired, including the Colorado Casinos, the Surface Parking Lot and, if and when constructed, the Parking Garage through appropriate Security Documents in favor of the Trustee as Collateral Agent. The liens securing the New Notes will be subordinate only to those liens defined in the Indenture as "Permitted Liens" which include: (i) liens securing credit facilities providing for an aggregate principal amount of indebtedness of up to $17,500,000 incurred pursuant to permitted credit facilities; (ii) certain specified liens on certain assets of the Company or the Guarantors in existence on the date of the Indenture; (iii) liens on the Silver Hawk casino securing the deferred portion of the purchase price thereof; (iv) liens encumbering after acquired property of the Company or a Guarantor which were in existence when the encumbered property was acquired and which were not created in connection with the acquisition; (v) certain statutory liens, such as mechanics or materialmen's liens and tax liens, to the extent that the obligation secured is not delinquent or is being contested in good faith; and (vi) leases, subleases, easements, rights-of-way and other minor title irregularities which do not materially interfere with the business of the Company or any of its subsidiaries. Provided that no Event of Default then exists, the Company is entitled to obtain a release of any lien securing the New Notes with respect to any property of the Company sold or otherwise disposed of in the ordinary course of business (including the sale of gaming and other equipment as part of a program to replace or upgrade gaming or such other equipment) up to $1,500,000 in the aggregate in any 12-month period (an "Unrestricted Asset Sale"). The Company is also entitled to obtain a release of any lien securing the New Notes with respect to any property sold or otherwise transferred in any other permitted asset sale provided that the Company complies with certain reinvestment or Note repurchase obligations. See "- Certain Covenants - Restricted Asset Sales. The proceeds of any sale of the Collateral in whole pursuant to the Indenture and the related Security Documents following an Event of Default may not be sufficient to satisfy payments due on the New Notes. In addition, the ability of the Holders to realize upon the Collateral may be limited pursuant to gaming laws as described below, in the event of a bankruptcy or pursuant to other applicable laws, including securities laws. Certain Gaming Law Limitations. The Trustee's ability to foreclose upon the Collateral will be limited by relevant Gaming Laws, which generally require that persons who own or operate a casino or possess or sell gaming equipment hold a valid gaming license. No person can hold a license in the State of Colorado unless the person is found qualified or suitable by the relevant Gaming Authorities. In order for the Trustee to be found qualified or suitable such Gaming Authorities would have discretionary authority to require the Trustee and any or all of the Holders to file applications, be investigated and be found qualified or suitable as a casino licensee or as a landlord or landlords of a gaming establishment. The applicant for qualification for a suitability determination or for licensing must pay all costs of such investigation. If the Trustee is unable or chooses not to qualify, be found suitable or be licensed to own, operate or sell such assets, it would have to retain an entity licensed to operate or sell such assets. In addition, in any foreclosure sale or subsequent resale by the Trustee, licensing requirements under the relevant Gaming Laws may limit the number of potential bidders and may delay any sale, which may have an adverse effect on the sale price of such Collateral. In addition, under Colorado law, Holders may be required to file personal history and financial background information with the Gaming Authorities and to be found suitable in order for the Trustee to foreclose on gaming equipment and the Colorado Casinos. Therefore, the practical value of realizing on the Collateral may, without the appropriate approvals, be limited. Certain Bankruptcy Limitations. The right of the Trustee to repossess and dispose of the Collateral upon the occurrence of an Event of Default is likely to be significantly impaired by applicable bankruptcy law if a bankruptcy proceeding were to be commenced by or against the Company or the Company Subsidiaries prior to the Trustee having repossessed and disposed of the Collateral. Under the Bankruptcy Code, a secured creditor such as the Trustee is prohibited from repossessing its security from a debtor in a bankruptcy case, or from disposing of security repossessed from such debtor, without bankruptcy court approval. Moreover, the Bankruptcy Code permits the debtor to continue to retain and to use Collateral owned as of the date of the bankruptcy filing (and the proceeds, products, rents or profits of such Collateral) to the extent provided by the Security Documents and applicable nonbankruptcy law even though the debtor is in default under the applicable debt instruments, provided that the secured creditor is given "adequate protection." The meaning of the term "adequate protection" may vary according to circumstances, but it is intended in general to protect the value of the secured creditor's interest in the Collateral and may include, if approved by the court, cash payments or the granting of additional security for any diminution in the value of the Collateral as a result of the stay of repossession or disposition or any use of Collateral by the debtor during the pendency of the bankruptcy case. In view of the lack of a precise definition of the term "adequate protection" and the broad discretionary power of a bankruptcy court, it is impossible to predict how long payments under the New Notes could be delayed following commencement of a bankruptcy case, whether or when the Trustee could repossess or dispose of the Collateral or whether or to what extent Holders would be compensated for any delay in payment or loss of value of the Collateral through the requirement of "adequate protection." Certain Covenants The following are certain of the covenants with which the Company and each Company Subsidiary must comply: Limitation on Indebtedness. The Company shall not, and shall not permit any Company Subsidiary to, directly or indirectly, incur any Indebtedness other than: (a) Indebtedness under certain permitted credit facilities in an aggregate principal amount not to exceed $17,500,0000. (b) Indebtedness under the New Notes, the Indenture and the Security Documents; (c) Indebtedness if, immediately after giving pro forma effect to the incurrance thereof, the Consolidated Coverage Ratio would be greater than 1.75 to 1 in the case of Indebtedness incurred prior to January 1, 1997, or 2.0 to 1 in the case of Indebtedness incurred after December 31, 1997; and (d) The Guarantee made by any Company Subsidiary which is or shall become a Guarantor. Limitation on Restricted Payments. The Company shall not, and shall not permit any Company Subsidiary to, make, directly or indirectly, any Restricted Payment, including (i) any declaration or payment of any dividend or similar payments in respect of the capital stock of the Company or a Company Subsidiary (other than dividends payable solely in capital stock or payments of dividends on capital stock of a Company Subsidiary payable to the Company or to Company Subsidiary which is wholly owned by the Company); (ii) any purchase, defeasance, redemption or other acquisition or retirement for value of any capital stock, or any warrants, rights or options to purchase any capital stock, of the Company or any Company Subsidiary; (iii) any payment of principal on any Indebtedness which is subordinated in right of payment to the New Notes, or (iv) any loan, stock purchase or other Investment in any Person that will not be a wholly owned Company Subsidiary of the Company immediately after giving effect to such loan, stock purchase or other Investment, if after giving effect thereto, on a pro forma basis: (a) a Default or Event of Default shall have occurred and is continuing or would occur as a consequence thereof; (b) immediately after giving effect to such Restricted Payment, the Company could not incur at least $1.00 of Indebtedness and maintain the Consolidated Coverage Ratio required for the incurrance of additional debt; or (c) the aggregate of all Restricted Payments declared or made after the Issue Date exceeds the sum of: (i) 50% of Consolidated Net Income (or in the event such Consolidated Net Income shall be a deficit, minus 100% of such deficit) accrued during the period (treated as one accounting period) commencing on the first full quarter after the Issue Date, to and including the last day of the fiscal quarter ended immediately prior to the date of each such calculation, minus (ii) 100% of the amount of any write downs, write- offs, or negative extraordinary charges not otherwise reflected in Consolidated Net Income during such period, plus (iii) an amount equal to the aggregate Net Cash Proceeds received by the Company from the issuance or sale (other than to a subsidiary) of its Capital Stock (excluding Disqualified Stock, but including capital stock issued upon conversion of convertible Indebtedness and from the exercise of options, warrants or rights to purchase capital stock, other than Disqualified Stock, of the Company) after the Issue Date; provided, however, that the foregoing provisions will not prevent, provided that no Default or Event of Default shall have occurred and is continuing at the time of the restricted payment: (i) the payment of any dividend within 60 days after the date of its declaration if, at the date of declaration, such payment would be permitted by the foregoing provisions; (ii) the payment of dividends or the making of distributions solely in shares of capital stock of the Company; and (iii) Restricted Payments not otherwise permitted by clauses (i) through (iii) above in an amount not exceeding $200,000 in any calendar year. Limitation of Liens. The Company shall not, and shall not permit any Company Subsidiary to, create, incur, assume or suffer to exist any lien of any kind upon any of its property or assets (including, without limitation, any income or profits) now owned or hereafter acquired by it, other than Permitted Liens. Limitation on Dividends and Other Payment Restrictions Affecting Company Subsidiaries. The Company shall not, and shall permit any Company Subsidiary to, directly or indirectly create or otherwise cause or suffer to exist any consensual encumbrance or restriction on the ability of any Company Subsidiary to pay dividends, make distributions on the capital stock of such Company Subsidiary, pay any obligation to the Company or a Company Subsidiary, or otherwise transfer assets or make or pay loans to the Company or any Company Subsidiary, except: (i) restrictions imposed by the Security Documents; (ii) customary non-assignment provisions restricting subletting or assignment of any lease entered into in the ordinary course of business; (iii) restrictions imposed by Gaming Laws or any Gaming Authority; (iv) restrictions under any agreement relating to any property, assets or business acquired by the company or its Company Subsidiaries, which restrictions are applicable only to the assets or business acquired; (v) any contractual encumbrance imposed by the incurrance of any Indebtedness permitted hereunder, provided such incumbrance does not restrict the payment of dividends to the Company or any Company Subsidiary or the payment of Indebtedness owed to the Company or any Company Subsidiary; (vi) any restrictions with respect to capital stock or assets of a Company Subsidiary imposed pursuant to a stock or asset sale of such Company Subsidiary, and (vii) replacements of restrictions imposed pursuant to clauses (i) through (vi) above that are no more restrictive than those being replaced. Limitation on Sale-Leaseback Transactions. The Company shall not, and shall not permit any Company Subsidiary to, directly or indirectly enter into, guarantee or otherwise become liable with respect to any Sale-Leaseback Transaction involving Collateral or any other Sale-Leaseback Transaction unless: (i) after giving effect to any such Sale-Leaseback Transaction the Company could incur $1.00 of additional Indebtedness and its Consolidated Coverage Ratio would be no less than the ratio necessary to increase additional Indebtedness; (ii) such Sale-Leaseback Transaction does not involve the creation of a lien which is not a Permitted Lien; (iii) the consideration received by the Company and/or any of its Company Subsidiaries for such Sale-Leaseback Transaction is at least equal to the Fair Market Value of such property being transferred, and (iv) the Company shall apply the Net Cash Proceeds of the sale as if such sale was a Restricted Asset Sale. See "- Restricted Asset Sales". Restricted Asset Sales. The Company shall not, and shall not permit any Company Subsidiary to, directly or indirectly, make any Restricted Asset Sale, including the issuance by a Company Subsidiary of any capital stock or other equity interests to a Person other than the Company or a wholly owned Company Subsidiary or any asset sale or other disposition which is not an Unrestricted Asset Sale, unless: (i) at the time of such Restricted Asset Sale the Company or such Company Subsidiary, as the case may be, receives consideration at least equal to the Fair Market Value of the assets sold or otherwise disposed of; (ii) with certain exceptions, which include the sale of Bullwhackers Central City, at least 90% in value of the proceeds therefrom consist of U.S. dollars; (iii) no Default or Event of Default shall have occurred and be continuing at the time of or after giving effect to such Restricted Asset Sale; and (iv) unless otherwise permitted by the Indenture, the Restricted Asset Sale does not involve any Collateral. On or before the 180th day after the date on which the Company or any Company Subsidiary consummates a Restricted Asset Sale, the Company shall make an offer to purchase a principal amount (expressed as a multiple of $1,000) of New Notes equal to the Net Cash Proceeds received by the Company in respect of the Restricted Asset Sale at a purchase price equal to 101% of the principal amount thereof plus accrued and unpaid interest thereon, if any, to the date of purchase; provided that the Company will not be required to purchase New Notes with the Net Cash Proceeds of a Restricted Asset Sale if and to the extent that on or before the 180th day after the date on which the Company or such Company Subsidiary consummates the Restricted Asset Sale, the Company or such Company Subsidiary applies all or part of the Net Cash Proceeds from the Restricted Asset Sale to acquire other assets for use in the Company's gaming business, and upon consummation thereof, the Trustee shall have received a perfected security interest in the property or assets acquired by the Company or any of its Company Subsidiaries in connection therewith. Each offer to purchase New Notes after a Restricted Asset Sale shall remain open for a period of at least twenty (20) business days. In the event any Restricted Asset Sale involves any Collateral, the Company or such Company Subsidiary, as the case may be, shall cause such Net Cash Proceeds to be deposited in a Collateral Account maintained by the Trustee. Such funds may be released from the Collateral Account only to repurchase New Notes or to acquire assets for use in the Company's gaming business. Application of Net Cash Proceeds in Event of Loss. In the event that the Company or any Company Subsidiary suffers any casualty loss or government taking to any material asset, on or before the 360th day that the Company or such Company Subsidiary received any Net Cash Proceeds from such Event of Loss, the Company shall make an offer to purchase from all Holders up to a maximum principal amount (expressed as a multiple of $1,000) of New Notes equal to the Net Cash Proceeds at a purchase price equal to 101% of the principal amount thereof plus accrued and unpaid interest thereon, if any, to the date of purchase; provided that the Company will not be required to purchase New Notes with such Net Cash Proceeds if and to the extent that on or before the 360th day after the date on which the Company or such Company Subsidiary receives such Net Cash Proceeds, the Company or such Company Subsidiary applies all or part of the Net Cash Proceeds to acquire other assets for use in the Company's gaming business and upon consummation thereof, the Trustee shall have received a perfected security interest (subject only to Permitted Liens) in the property or assets acquired by the Company or any of its Company Subsidiaries in connection therewith. In the event any casualty loss or government taking involves any Collateral, the Company or such Company Subsidiary, as the case may be, shall cause such Net Cash Proceeds to be deposited in a Collateral Account maintained by the Trustee. Such funds may be released from the Collateral Account only to repurchase New Notes or to acquire assets for use in the Company's gaming business. Limitation on Company Subsidiary Preferred Stock. The Company shall not issue or permit any Company Subsidiary to issue, directly or indirectly, any preferred stock other than preferred stock issued to and held by the Company or a wholly owned Company Subsidiary of the Company. Ownership of Stock of Company Subsidiaries. The Company shall at all times have, or cause a wholly owned Company Subsidiary (other than a Non-Operating Subsidiary) of the Company to have, ownership of at least 100% of each class of Voting Stock of, and all other equity securities in, each Company Subsidiary other than a Company Subsidiary which becomes such as a result of a permitted Investment. Limitation on Transactions with Affiliates. The Company shall not, and shall not permit any Company Subsidiary to, conduct any business or enter into any transaction or series of transactions with any of their respective Affiliates (defined to include entities having 15% or more voting control), except such transactions that are on terms that are no less favorable to the Company or such Company Subsidiary, as the case may be, than those that could have been obtained in a comparable transaction on an arm's-length basis from an unaffiliated third party. All transactions with Affiliates involving aggregate payments (i) in excess of $500,000 shall not be permitted unless, prior to the consummation thereof, the transaction shall be approved by the Board of Directors of the Company, including a majority of the independent directors, as evidenced by a Board Resolution, and (ii) in excess of $2 million shall not be permitted unless, prior to consummation thereof, the Company shall, in addition to board approval, receive a favorable opinion as to the fairness of the transaction from any national or regional investment banking firm with recognized experience with the gaming industry. Change in Nature of Business. The Company shall not, and shall not permit any of its Company Subsidiaries to, own, manage or conduct any operation other than an operation involved in the gaming and ancillary businesses. Maintenance of Consolidated Fixed Charge Coverage Ratio. The Company shall, at the end of each fiscal quarter beginning with the fiscal quarter ending March 31, 1998, maintain the ratio of the difference between its Consolidated EBITDA and its Capital Expenses to its Consolidated Fixed Charges for the four quarters then ending at a ratio which is greater than or equal to 1.25 to 1. Consolidation, Merger, Conveyance, Transfer or Lease. Except as part of a permitted Restricted Asset Sale, the Company shall not consolidate with, merge with or into, sell, assign, convey, lease or transfer all or substantially all of its properties and assets to any Person or group of affiliated Persons unless (i) the Company shall be surviving entity or the surviving entity shall be a corporation organized and existing under the laws of the United States or any State thereof or the District of Columbia; (ii) the surviving entity shall expressly assume all of the obligations of the Company under the New Notes, the Indenture, and the Security Documents; (iii) no Default or Event of Default shall have occurred and be continuing; (iv) the surviving entity shall, immediately after giving effect to such transaction on a pro forma basis, have a Consolidated Net Worth equal to or greater than the Consolidated Net Worth of the Company immediately prior to such transaction; (v) immediately after giving effect to such transaction on a pro forma basis, the Company or the surviving entity could incur at least $1.00 of additional Indebtedness and maintain a Consolidated Coverage Ratio of no less than the ratio necessary to incur additional Indebtedness; (vi) the surviving entity shall have delivered to the Trustee an Officer's Certificate stating that such consolidation, merger, conveyance, transfer or lease and supplemental indenture if a supplemental indenture is required in connection with such transaction or series of transactions complies with this covenant and that all conditions precedent in the Indenture relating to the transaction or series of transactions have been satisfied, and (vii) such transaction will not result in the loss of any Gaming License or Change in Control. Other than the provisions of the Indenture discussed above, the Indenture may not afford Holders any further protection in the event of a highly leveraged transaction, reorganization, restructuring, merger or similar transaction involving the Company that may adversely affect the holders of the New Notes, if such transaction is not a transaction defined as a Change of Control. Events of Default and Remedies The following are Events of Default under the Indenture: (a) the default in the payment of any interest on the New Notes when it becomes due and payable and the continuance of any such default for a period of ten (10) days; or (b) the default in the payment of the principal of or premium, if any, on the New Notes when due at maturity, upon acceleration, mandatory redemption, optional redemption, required purchase or otherwise; or (c) the failure by the Company to own directed or through wholly owned Company Subsidiaries subject to the exceptions described under "Ownership of Stock of Company Subsidiaries", 100% of the Voting Stock of all Company Subsidiaries or failure by the Company to maintain the required Consolidated Fixed Charge Coverage Ratio at the required level. (d) default in the performance, or breach of any covenant or warranty of the Company or any Company Subsidiary in the Indenture, or by the Company or any Guarantor under any Security Document, or by any Guarantor under its Guarantee (other than defaults otherwise specified in this section), and the continuance of such default or breach for a period of thirty (30) days after written notice to the Company by the Trustee or to the Company and the Trustee by the holders of at least 25% in aggregate principal amount of the outstanding New Notes; or (e) failure by the Company or any Company Subsidiary to make any payment when due or within applicable grace periods with respect to any other Indebtedness in an aggregate principal amount of $1 million or more; or (f) a final judgment for the payment of money in excess of $1 million shall be entered against the Company, any Guarantor or any Company Subsidiary and remaining undischarged for a period of thirty (30) days; or (g) any warrant of attachment in an amount of $1 million or more shall be issued against any portion of the property or assets of the Company, any Guarantor or any Company Subsidiary; or (h) certain events of bankruptcy, insolvency or reorganization with respect to the Company or any Company Subsidiaries shall have occurred; or (i) any Security Document ceases to be in full force and effect or any Security Documents ceases to create in favor of the Trustee, with respect to any material amount of Collateral, a valid and perfected Lien on the Collateral (subject only to Permitted Liens) purported to be covered thereby; or (j) any Guarantee of a Guarantor is determined by a court of competent jurisdiction to be null and void with respect to such Guarantor or any Guarantor denies that it has any further liability under its Guarantee or gives notice to such effect; or (k) the cessation of substantially all gaming operations at any Gaming Facility which has commenced operations, other than the Bullwhackers Central City casino, for more than 45 days, except as a result of an Event of Loss (or 90 days in the case of cessation as a result of renovations to or construction at or adjacent to such Gaming Facility); or (l) the revocation, suspension or involuntary loss of the legal right to operate any Gaming Facility which continues for more than 45 days; or (m) The occurrence of certain restricted mergers or consolidations; or (n) the Company ceases to own 100% of the Voting Stock of BWBH, Inc., sells the Bullwhackers Black Hawk or any substantial part of its assets, or certain Events of Loss occur with respect to Bullwhackers Black Hawk. The Company is required to deliver to the Trustee on or before the date which is 45 days after the end of each of the first three fiscal quarter of the Company's fiscal year and on or before the date which is 90 days after the end of each fiscal year of the Company, an officer's certificate stating whether or not any Default or Event of Default has occurred. Within 45 days after the occurrence of any Event of Default, unless such Event of Default shall have been cured or waived, the Trustee must deliver notice of such Event of Default to all Holders. Except in the case of an Event of Default specified in clauses (a) or (b) above, the Trustee may withhold such notice if and so long as it determines in good faith that withholding such notice is in the interest of the Holders. If an Event of Default (other than an Event of Default specified in clause (g) above) occurs, the Holders of at least 25% in principal amount of the outstanding New Notes may, by written notice, and the Trustee upon the request of the Holders of not less than 25% in principal amount of the outstanding New Notes shall, declare the principal of and accrued interest on all the New Notes to be immediately due and payable. If an Event of Default specified in clause (g) occurs, then the principal of and accrued interest on all the New Notes shall ipso facto become and be immediately due and payable without any declaration or other act on the part of the Trustee or any holder. After a declaration of acceleration, the Holders of a majority in principal amount of Outstanding New Notes may, by notice to the Company and the Trustee, rescind such declaration of acceleration if (a) the Company has deposited with the Trustee a sum sufficient to pay the unpaid principal of the New Notes, all overdue interest on the New Notes (including interest on overdue interest), and the Trustee's reasonable expenses, (b) all existing Events of Default have been cured or waived, other than nonpayment of principal of and interest on the New Notes due solely by such acceleration, and (c) the rescission of acceleration would not conflict with any judgment or decree. Notwithstanding the preceding paragraph, in the event of a declaration of acceleration resulting from failure by the Company or any Company Subsidiary to make any payment when due with respect to any other Indebtedness in an aggregate principal amount of $1 million or more, such declaration of acceleration shall be automatically annulled if (i) the indebtedness that is the subject of such Event of Default has been discharged or the holders thereof have rescinded their declaration of acceleration in respect of such Indebtedness, (ii) the Company shall have given notice of such discharge to the Trustee (countersigned by the holders of such Indebtedness) within 30 days after such declaration of acceleration in respect of the New Notes, and (iii) no other Event of Default has occurred during such 30 day period which has not been cured or waived. Upon the occurrence of an Event of Default which is continuing, the Trustee may, or at the direction of the Holders of at least 25% in principal amount of the outstanding New Notes shall, initiate suit for collection of the New Notes and the Guarantees, exercise all rights and remedies in respect of the Collateral pursuant to the Security Documents or other use exercise any rights and remedies available to it under the Indenture or otherwise. No Holder of any of the New Notes has any right to institute any proceeding with respect to the Indenture or any remedy thereunder, unless the Holders of at least 25% in principal amount of the outstanding New Notes have made written request, and offered reasonable indemnity, to the Trustee to institute such proceeding as Trustee, the Trustee has failed to institute such proceeding within 15 days after receipt of such notice and the Trustee has not within such 15-day period received directions inconsistent with such written request by Holders of a majority in principal amount of the outstanding New Notes. Such limitations do not apply, however, to a suit instituted by a Holder for the enforcement of the payment of the principal of, premium, if any, or accrued interest on, such Note on or after the respective due dates expressed in such Note. During the existence of an Event of Default, the Trustee is required to exercise such rights and powers vested in it under the Indenture and use the same degree of care and skill in its exercise thereof as a prudent Person would exercise under the circumstances in the conduct of such Person's own affairs. Subject to the provisions of the Indenture relating to the duties of the Trustee, in case an Event of Default shall occur and be continuing, the Trustee is not under any obligation to exercise any of its rights or powers under the Indenture at the request or direction of any of the holders unless such holders shall have offered to such Trustee reasonable security or indemnity. Subject to certain provisions concerning the rights of the Trustee, the holders of a majority in principal amount of the outstanding New Notes have the right to direct the time, method and place of conducting any proceeding for any remedy available to the Trustee exercising any trust or power conferred on the Trustee. Defeasance The Company may at any time terminate all of its obligations with respect to the New Notes and the Indenture ("Legal Defeasance"), except for certain obligations, including those regarding any trust established for a defeasance and obligations to register the transfer or exchange of the New Notes, to replace mutilated, destroyed, lost or stolen New Notes and to maintain agencies in respect to the New Notes. The Company may also at any time terminate its obligations under certain covenants set forth in the Indenture, including all of those described under "- Certain Covenants" above, and any omission to comply with such obligations shall not constitute a Default or an Event of Default with respect to the New Notes issued under the Indenture ("Covenant Defeasance"). In order to exercise either Legal Defeasance or Covenant Defeasance, the Company must irrevocably deposit with the Trustee in trust, for the benefit of the Holders, money or United States Government Obligations (or a combination thereof) in such amounts as will be sufficient to pay the principal of, premium, if any, and interest on the New Notes to redemption or maturity, together with all other sums payable by it under the Indenture, and comply with certain other conditions, including the delivery of an opinion as to certain tax matters. Satisfaction and Discharge Upon the request of the Company, the Indenture will cease to be of further effect (except as to surviving rights or registration of transfer or exchange of New Notes) as to all outstanding New Notes when either: (a) all such New Notes theretofore authenticated and delivered (except lost, stolen or destroyed New Notes which have been replaced or paid and New Notes for whose payment money has theretofore been deposited in trust or segregated and held in trust by the Company and thereafter repaid to the Company or discharged from such trust) have been delivered to the Trustee for cancellation; or (b)(i) all such New Notes not theretofore delivered to the Trustee for cancellation have become due and payable and the Company has irrevocably deposited or caused to be deposited, prior to the date of such discharge, with the Trustee funds sufficient to pay and discharge the entire indebtedness on the New Notes not theretofore delivered to the Trustee for cancellation, for principal, premium, if any, and accrued interest to the date of such deposit; (ii) the Company has paid all sums payable by it under the Indenture, and (iii) the Company has delivered to the Trustee an Officer's Certificate and an opinion of counsel stating that all conditions precedent to satisfaction and discharge have been complied with. Amendments and Waivers The Company may, when authorized by resolutions of its Board of Directors, and the Trustee may, without the consent of the Holders, amend, waive or supplement the Indenture, the Security Documents or the New Notes for certain specified purposes. The purposes for which amendments may be made without the consent of the holders include, among other things, curing ambiguities, defects or inconsistencies, maintaining the qualification of the Indenture under the Trust Indenture Act, or making any change that does not adversely affect the rights of any Holder. Other amendments and modifications of the Indenture, the New Notes or the Security Documents may be made by the Company and the Trustee with the consent of the Holders of not less than a majority of the aggregate principal amount of the Outstanding New Notes, provided that no such modification or amendment may, without the consent of the Holder of each Outstanding New Note affected thereby: (a) Alter the maturity, principal amount, interest rate or priority of the New Notes (or the right to institute suit for any payment after stated maturity), (b) Release any Guarantor from its Guarantee or amend the provisions of the Indenture relating to the Guarantee (other than a release resulting from a permitted sale of all of the capital stock of a Guarantor), (c) Except as otherwise provided in the Indenture, release any Collateral or permit creation of any Lien senior to or equal to the Lien of any Security Document, or (d) Reduce the percentage in principal amount of the Outstanding New Notes the consent of whose Holders is required for any supplemental indenture, waiver, amendment or consent to take any action under the Indenture. No supplemental indenture shall, without the consent of the Holders of 66 2/3% in principal amount of the Outstanding New Notes, waive or amend the obligation of the Company to repurchase the New Notes upon a Change of Control. See "- Mandatory Offers to Purchase - Offer to Purchase Upon Change of Control". Regarding the Trustee IBJ Schroder Bank & Trust Company will serve as Trustee under the Indenture and will act as collateral agent and the mortgagee, as applicable, under the Security Documents. Any replacement trustee must be qualified to act as such under the United States Trust Indenture Act of 1940, as amended. Guarantees of 12% Senior Secured Pay-In-Kind Notes due 2003 BWBH, Inc., BWCC, Inc., Millsite 27, Inc. and Silver Hawk Casino, Inc., have irrevocably and unconditionally guaranteed the payment of the New Notes and the Company's obligations under the Indenture. The Guarantees of the Guarantors are in addition to (and not in substitution for) any other security for the New Notes and may not be revoked by Guarantor until all guaranteed obligations have been indefeasibly paid and performed in full. The liability of each Guarantor under its Guarantee is joint and several for the full amount of each new Note and is independent of, and not in consideration of or contingent upon, the liability of the Company or any other Guarantor. The obligation of each Guarantor under its Guarantee is continuing, absolute and unconditional without regard to (i) the legality, validity or enforceability of the New Notes, the Indenture, any Security Document, any Lien or Collateral or the Guarantee given by any other Guarantor; (ii) any defense (other than payment), set-off or counterclaim that may be available to the Company or any other Guarantor against any Holder; or (iii) any other circumstance whatsoever. Each Guarantor waives (i) any and all rights of subrogation, indemnity or reimbursement (until all guaranteed obligations have been paid in full); (ii) the right to require the Holders to proceed against the Company, any other Guarantor, or any Collateral for the New Notes or other guaranteed obligations; (iii) all rights under applicable law which reduce a guarantor's obligations; (iv) the benefit of any statute of limitations; (v) any requirement of marshalling or any other principle of election or remedies; (vi) any right to assert any defense, set-off or counterclaim; (vii) notice of any kind, except as expressly required by any Security Documents securing any guaranteed obligations, and (viii) all defenses available to any Guarantor by virtue of valuation, stay, moratorium or other law. ITEM 12. INDEMNIFICATION OF DIRECTORS AND OFFICERS Section 145 of the DGCL empowers a Delaware corporation to indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of such corporation) by reason of the fact that such person is or was a director, officer, employee or agent of such corporation, or is or was serving at the request of such corporation as a director, officer, employee or agent of another corporation or enterprise. A corporation may indemnify such person against expenses (including attorneys' fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. A corporation may, in advance of the final disposition of any civil, criminal, administrative or investigative action, suit or proceeding, pay the expenses (including attorneys' fees) incurred by any officer or director in defending such action, provided that the director or officer undertakes to repay such amount if it shall be ultimately determined that he is not entitled to be indemnified by the corporation. A Delaware corporation may indemnify officers and directors in an action by or in the right of the corporation to procure a judgment in its favor under the same conditions, except that no indemnification is permitted without judicial approval if the officer or director is adjudged to be liable to the corporation. Where an officer or director is successful on the merits or otherwise in the defense of any action referred to above, the corporation must indemnify him against the expenses (including attorneys' fees) which he actually and reasonably incurred in connection therewith. The indemnification provided is not deemed to be exclusive of any other rights to which an officer or director may be entitled under any corporation's by-law, agreement, vote or otherwise. At the Effective Date, the following provisions relating to indemnification of the post-Effective Date directors and officers of the Company will be in effect: Article IX of the Company's Amended and Restated Certificate of Incorporation provides that the Company shall indemnify its officers, directors, agents and other persons to the fullest extent permitted by the DGCL. Article IX of the Company's Amended and Restated Certificate of Incorporation provides that a director of the Company shall not be personally liable to the Company or its stockholders for monetary damages for breaches of fiduciary duty as a director, except for liability (i) for any breach of the officer's or director's duty of loyalty to the Company or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of the DGCL, or (iv) for any transaction from which the director derived any improper personal benefit. Pursuant to the Plan of Reorganization, Messrs. Szapor and Mayer and certain other pre-Effective Date directors and officers of the Company are entitled to certain additional indemnification rights. See "Item 8, Legal Proceedings." ITEM 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA INDEX TO FINANCIAL STATEMENTS Reference CONSOLIDATED FINANCIAL STATEMENTS OF HEMMETER ENTERPRISES, INC.: Report of Independent Public Accountants 54 Consolidated Balance Sheets as of December 31, 1994, 1995 and March 31, 1996, including unaudited pro forma consolidated balance sheet as of December 31, 1995 55 Consolidated Statements of Operations for each of the three years in the period ended December 31, 1995 and the three months ended March 31, 1995 and 1996 56 Consolidated Statements of Stockholders' Equity (Deficit) for each of the three years in the period ended December 31, 1995 and the three months ended March 31, 1996 57 Consolidated Statements of Cash Flows for each of the three years in the period ended December 31, 1995 and the three months ended March 31, 1995 and 1996 58 Notes to Consolidated Financial Statements 60 FINANCIAL STATEMENTS OF GRAND PALAIS RIVERBOAT, INC.: Report of Independent Public Accountants 83 Statement of Net Assets in Liquidation as of December 31, 1995 84 Balance Sheet as of December 31, 1994 85 Statements of Operations for the period from inception (March 29, 1993) to December 31, 1993, and for the years ended December 31, 1994 and 1995 86 Statements of Stockholder's Equity for the period from inception (March 29, 1993) to December 31, 1993, and for the years ended December 31, 1994 and 1995 87 Statements of Cash Flows for the period from inception (March 29, 1993) to December 31, 1993, and for the years ended December 31, 1994 and 1995 88 Notes to Financial Statements 89 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To Hemmeter Enterprises, Inc.: We have audited the accompanying consolidated balance sheets of Hemmeter Enterprises, Inc. and subsidiaries as of December 31, 1995 and 1994, and the related consolidated statements of operations, stockholders' equity (deficit) and cash flows for each of the three years in the period ended December 31, 1995. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Hemmeter Enterprises, Inc. and subsidiaries as of December 31, 1995 and 1994, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1995, in conformity with generally accepted accounting principles. The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As described more fully in Note 1 to the consolidated financial statements, on November 7, 1995, the Company filed a voluntary petition under Chapter 11 of the Federal Bankruptcy Code and has since operated its business as a debtor-in-possession under the supervision the Bankruptcy Court. The Company's proposed plan of reorganization ("Plan" -- see Note 1) was confirmed by tof he Bankruptcy Court on March 28, 1996; however, there are certain events that must occur for the Plan to be declared effective by the Bankruptcy Court. Because the Company's Plan is not yet effective, and the Company would be unable to satisfy its default on its senior secured pay-in-kind notes if the Plan does not become effective, substantial doubt exists regarding the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. Denver, Colorado, April 11, 1996. HEMMETER ENTERPRISES, INC. (DEBTOR-IN-POSSESSION) CONSOLIDATED BALANCE SHEETS (in thousands) December 31, Pro Forma --------------------------- March 31, December 31, ASSETS 1994 1995 1996 1995 (1) ------ ------------ ------------ ------------ ------------ (unaudited) (unaudited) CURRENT ASSETS: Cash and cash equivalents $ 7,977 $ 3,623 $ 6,091 $ 3,623 Accounts receivable, net 1,109 226 237 226 Inventories 85 85 85 73 Prepaid expenses 1,581 638 772 638 Due from affiliates, net 3,625 - - - --------- --------- --------- --------- Total current assets 14,377 4,572 7,173 4,572 ========= ========= ========= ========= PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, net 69,079 32,127 31,034 32,127 EQUITY INVESTMENT IN UNCONSOLIDATED SUBSIDIARIES 18,010 - - - RESTRICTED FUNDS IN ESCROW 18,648 - - - EXCESS REORGANIZATION VALUE (Note 1) - - - 26,320 OTHER ASSETS, net 20,979 981 1,040 981 --------- --------- --------- --------- $ 141,093 $ 37,680 $ 39,247 $ 64,000 ========= ========= ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) CURRENT LIABILITIES: Accounts payable $ 3,118 $ 404 $ 387 $ 404 Accrued expenses 3,727 3,953 5,209 3,953 Current portion of credit facility - - - 952 Current portion of notes payable 14,610 - - - Current portion of obligations under capital leases 787 - - - --------- --------- --------- --------- Total current liabilities 22,242 4,357 5,596 5,309 --------- --------- --------- --------- NOTES PAYABLE, net of current portion: Senior secured notes payable 154,213 - - 50,000 Obligations under capital leases 1,462 - - - Credit facility - - - 2,248 Other notes - - - 2,100 --------- --------- --------- --------- 155,675 - - 4,348 --------- --------- --------- --------- LIABILITIES SUBJECT TO COMPROMISE (Note 1) - 186,460 186,460 - --------- --------- --------- --------- Total liabilities 177,917 190,817 192,056 59,657 --------- --------- --------- --------- COMMITMENTS AND CONTINGENCIES (See Notes) STOCKHOLDERS' EQUITY (DEFICIT): Preferred stock, $.01 par value, 2,000,000 shares authorized, none issued - - - - Common stock, $.01 par value, 50,000,000 shares authorized, 9,847,787, 11,786,235, and 11,786,235 shares issued and outstanding at December 31, 1994, 1995, and March 31, 1996 respectively 99 118 118 Warrants issued 8,266 7,000 7,000 - Common stock, $.01 par value, 20,000,000 shares authorized, 5,138,888 shares issued and outstanding on a pro forma basis at December 31, 1995 - - - 51 Additional paid-in capital 2,012 2,162 2,162 4,292 Accumulated deficit (47,201) (162,417) (162,089) - --------- --------- --------- --------- Total stockholders' equity (deficit) (36,824) (153,137) (152,809) 4,343 --------- --------- --------- --------- $ 141,093 $ 37,680 $ 39,247 $ 64,000 ========= ========= ========= ========= (1) Unaudited Pro Forma amounts giving effect to the Plan of Reorganization and Fresh Start Reporting -- see Note 1 of the Notes to Consolidated Financial Statements. The accompanying notes are an integral part of these consolidated balance sheets. HEMMETER ENTERPRISES, INC. (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) Three Months Ended Years Ended December 31, March 31 ---------------------------------------- -------------------------- 1993 1994 1995 1995 1996 ------------ ------------ ------------ ------------ ------------ (unaudited) REVENUES: Casino $ 35,982 $ 42,724 $ 44,854 $ 11,186 $ 10,549 Food and beverage 2,935 3,571 3,737 888 720 Other 259 389 286 66 19 ---------- ---------- ---------- ---------- ---------- Gross revenues 39,176 46,684 48,877 12,140 11,288 Less: promotional allowances (708) (1,210) (1,449) (323) (266) ---------- ---------- ---------- ---------- ---------- Net revenues 38,468 45,474 47,428 11,817 11,022 ---------- ---------- ---------- ---------- ---------- OPERATING EXPENSES: Casino 12,705 14,006 13,087 3,270 3,168 Gaming taxes and device fees 7,703 8,178 8,277 222 (1) 2,002 Food and beverage 3,270 3,140 3,173 770 735 General and administrative: Casino 4,325 4,325 3,281 3,223 812 Corporate - 8,108 6,470 2,614 645 Marketing 3,376 3,776 5,806 1,309 1,159 Depreciation and amortization 3,931 4,307 4,771 1,133 1,095 Pre-opening - - 2,594 - - Reorganization items (Note 1) - - 17,910 - 1,068 Impairment of assets (Notes 5 and 11) - 6,875 10,945 1,160 - Predevelopment costs - 3,929 402 305 - Other - 241 - - - ---------- ---------- ---------- ---------- ---------- Total operating expenses 35,310 58,435 74,064 13,594 10,598 ---------- ---------- ---------- ---------- ---------- INCOME (LOSS) FROM OPERATIONS 3,158 (12,961) (26,636) (1,777) 424 Interest expense (includes $4,755 and $122 to affiliates in 1993 and 1995, respectively) (contractual interest of $3,179 and $5,391 was not recognized for December 31, 1995 and March 31, 1996, respectively (note 7)) (6,987) (18,822) (18,664) (4,459) (120) Interest income - - 1,976 361 213 Equity in loss of unconsolidated subsidiaries (Notes 1 and 6) - (2,324) (70,277) (4,377) - ---------- ---------- ---------- ---------- ---------- INCOME (LOSS) BEFORE INCOME TAXES (3,829) (32,131) (115,216) (10,400) 328 Provision for income taxes - - - - - ---------- ---------- ---------- ---------- ---------- NET INCOME (LOSS) $ (3,829) $ (32,131) $ (115,216) $ (10,400) $ 328 ========== ========== ========== ========== ========== NET INCOME (LOSS) PER SHARE $ (0.37) $ (3.22) $ (9.78) $ (.88) $ .03 ========== ========== ========== ========== ========== WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT SHARES OUTSTANDING 10,269,641 9,969,142 11,786,235 11,786,235 11,786,235 ========== ========== ========== ========== ========== The accompanying notes are an integral part of these consolidated statements. HEMMETER ENTERPRISES, INC. (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995 AND THE THREE MONTHS ENDED MARCH 31, 1996 (in thousands, except number of shares) Common Stock Additional ------------------------- Warrants Paid-in Accumulated Shares Amount Issued Capital Deficit Totals ------------ ------------ ------------ ------------ ------------ ------------ BALANCES, December 31, 1992 $ - $ - $ - $ 1,239 $ (11,241) $ (10,002) Capital contributions to predecessor companies - - - 871 - 871 Issuance of common stock pursuant to restructuring 10,269,641 103 - (102) - 1 Issuances of warrants to purchase common stock - - 8,266 - - 8,266 Net loss - - - - (3,829) (3,829) ---------- ---------- ---------- ---------- ---------- ---------- BALANCES, December 31, 1993 10,269,641 103 8,266 2,008 (15,070) (4,693) Conversion of common stock to warrants (421,854) (4) - 4 - - Net loss - - - - (32,131) (32,131) ---------- ---------- ---------- ---------- ---------- ---------- BALANCES, December 31, 1994 9,847,787 99 8,266 2,012 (47,201) (36,824) Vesting of common stock grants to officers and directors 88,667 1 - 168 - 169 Warrants of deconsolidated subsidiary - - (1,266) - - (1,266) Conversion of warrants to common stock 1,849,781 18 - (18) - - Net loss - - - - (115,216) (115,216) ---------- ---------- ---------- ---------- ---------- ---------- BALANCES, December 31, 1995 11,786,235 118 7,000 2,162 (162,417) (153,137) Net income (unaudited) - - - - 328 328 ---------- ---------- ---------- ---------- ---------- ---------- BALANCES, March 31, 1996 (unaudited) 11,786,235 $ 118 $ 7,000 $ 2,162 $ (162,089) $ (152,809) ========== ========== ========== ========== ========== ---------- The accompanying notes are an integral part of these consolidated statements. Page 1 of 2 HEMMETER ENTERPRISES, INC. (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) Three Months Ended Years Ended December 31, March 31 ---------------------------------------- -------------------------- 1993 1994 1995 1995 1996 ------------ ------------ ------------ ------------ ------------ (unaudited) CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ (3,829) $ (32,131) $ (115,216) $ (10,400) $ 328 ---------- ---------- ---------- ---------- ---------- Adjustments to reconcile net income (loss) to net cash provided by operating activities- Depreciation and amortization 3,931 4,307 4,771 1,133 1,095 Loss on retirements of property and equipment 92 - 127 - 294 Equity in loss of unconsolidated subsidiaries - 2,324 70,277 4,377 - Noncash compensation - - 169 128 - Predevelopment costs - 3,929 - - - Impairment of assets - 6,875 11,347 1,000 - Noncash interest expense 692 17,909 17,895 5,339 120 Noncash reorganization items - - 15,317 - 1,068 (Increase) decrease in accounts receivable (252) (808) 883 488 (11) (Increase) decrease in inventories 115 15 - (12) 12 Increase in prepaid expenses and other assets (16) (1,270) (172) (210) (134) (Decrease) increase in accounts payable (297) 1,398 378 (224) (20) (Decrease) increase in accrued expenses 17 167 226 (484) 188 ---------- ---------- ---------- ---------- ---------- Total adjustments 4,282 34,845 121,218 11,535 2,612 ---------- ---------- ---------- ---------- ---------- Net cash provided by operating activities 453 2,714 6,002 1,135 2,940 ---------- ---------- ---------- ---------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES: Expenditures for property, equipment and leasehold improvements (9,812) (31,560) (1,508) (1,241) (407) Investment in development projects (571) (3,358) - - - Net restricted funds (placed in) disbursed from escrow (71,200) 52,552 4,209 1,679 - Investment in unconsolidated subsidiaries - (20,334) (9,270) (1,416) - Advances to PRIGSA (Note 5) - (5,875) (289) - - (Increase) decrease in other assets (7,830) (5,174) 59 (131) 24 Advances to affiliates, net (365) (4,402) (1,257) (1,594) - ---------- ---------- ---------- ---------- ---------- Net cash used in investing activities (89,778) (18,151) (8,056) (2,703) (383) ---------- ---------- ---------- ---------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from notes payable to affiliate 6,285 - 2,000 - - Repayment of notes payable to affiliate (31,851) - - - - Proceeds from notes payable and obligations under capital leases 135,255 13,048 - - - Payment of debt placement costs, net of accrued liabilities (7,667) (38) (315) - (89) Repayments of notes payable and obligations under capital leases (10,565) (2,540) (1,651) (749) - Capital contributions received by predecessor companies 871 - - - - Issuance of warrants to purchase common stock 8,266 - - - - ---------- ---------- ---------- ---------- ---------- Net cash provided by (used in) financing activities 100,594 10,470 34 (749) (89) ---------- ---------- ---------- ---------- ---------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 11,269 (4,967) (2,020) (2,317) 2,468 CASH AND CASH EQUIVALENTS, at beginning of period (less $2,334 of cash in subsidiary deconsolidated for the 1995 period) 1,675 12,944 5,643 5,643 3,623 ---------- ---------- ---------- ---------- ---------- CASH AND CASH EQUIVALENTS, at end of period $ 12,944 $ 7,977 $ 3,623 $ 3,326 $ 6,091 ========== ========== ========== ========== ========== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid for interest, net of amounts capitalized $ 6,647 $ 965 $ 579 $ 175 $ 2 ========== ========== ========== ========== ========== SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES: Issuance of notes payable and capital lease obligations for purchases of property and equipment $ 408 $ 726 $ 227 $ - $ - ========== ========== ========== ========== ========== Issuance of notes payable for accrued interest obligations $ - $ 17,001 $ 9,416 $ - $ - ========== ========== ========== ========== ========== The accompanying notes are an integral part of these consolidated statements. HEMMETER ENTERPRISES, INC. (DEBTOR-IN-POSSESSION) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 1994 AND 1995 (Information as of March 31, 1996 and for the three months ended March 31, 1995 and 1996 is unaudited) (1) ORGANIZATION, PLAN OF REORGANIZATION AND GOING-CONCERN CONSIDERATIONS Organization Hemmeter Enterprises, Inc. ("HEI"), and its subsidiaries (the "Company"), develop, own and operate gaming and related entertainment facilities. HEI was incorporated in August 1993 to acquire and serve as the parent company of certain companies now comprising HEI's wholly owned subsidiaries pursuant to a restructuring of certain entities under common control which was consummated on December 17, 1993. The accompanying financial statements have been prepared to give effect to the 1993 restructuring. Two wholly owned subsidiaries, BWBH, Inc. and BWCC, Inc., own and operate limited stakes gaming facilities in Colorado (collectively, "Bullwhackers Casinos"). Millsite 27, Inc., also a wholly owned subsidiary, owns a surface parking facility constructed in 1994 for the benefit of BWBH, Inc.'s casino. The Bullwhackers Casinos commenced operations in 1992. Another wholly owned subsidiary, Grand Palais Riverboat, Inc. ("GPRI"), is a fifty percent joint venture partner in River City Joint Venture ("RCJV") with Crescent City Capital Development Corp. ("CCCD"), an affiliate of Capital Gaming International, Inc., which developed and operated a riverboat gaming project in New Orleans, Louisiana (the "Riverboat Project") (Note 6). GPRI and CCCD each operated separate riverboat gaming operations which commenced on March 29, 1995 and April 3, 1995, respectively. RCJV operated an entertainment and docking facility for the two riverboats, with parking, dining, entertainment facilities and other amenities. GPRI Bankruptcy The Riverboat Project incurred construction cost overruns and had substantial operating losses as a result of the failure of the New Orleans gaming market to develop as anticipated and the resulting failure of the Riverboat Project to achieve projected revenues. As a result, GPRI and CCCD terminated riverboat gaming operations on June 6, 1995 and June 9, 1995, respectively. On July 26, 1995, certain creditors filed an involuntary petition under Chapter 11 of the Federal Bankruptcy Code against GPRI, CCCD and RCJV. On July 27, 1995, GPRI converted its petition to a voluntary petition under Chapter 11 of the Federal Bankruptcy Code in the United States Bankruptcy Court for the Eastern District of Louisiana (the "Court"). Since that time, GPRI has continued to operate as a debtor-in- possession, although the business of GPRI has not operated since June 6, 1995. Following termination of operations, HEI management began assessing the possibility that all or part of the Riverboat Project could be sold to another gaming operator. After evaluation and negotiation of potential transactions, HEI, certain creditors and GPRI entered into a letter of intent with Casino America, Inc. ("Casino America Agreement"). Generally, the Casino America Agreement provides for the purchase by Casino America, Inc. of 100% of the newly issued shares of common stock of a Reorganized GPRI in exchange for consideration from Casino America, Inc. valued at approximately $59 million, including cash, stock, notes and the assumption of certain GPRI liabilities. On January 30, 1996, GPRI filed its proposed plan of reorganization ("GPRI Plan") pursuant to which it seeks to implement the terms of the Casino America Agreement. The GPRI Plan was confirmed by the Court on March 29, 1996. The GPRI Plan will be consummated on the date on which the conditions to the effectiveness of the GPRI Plan have been satisfied or waived (note 13). Under the GPRI Plan, the Company will receive GPRI's causes of action, if any, against GPRI's joint venture partner in the Riverboat Project and will receive no other distribution in respect of its stock ownership in GPRI or any claim that it may have in the GPRI bankruptcy case. HEI Bankruptcy In June 1995, HEI received "Notices of Default" from the trustee of its Senior Secured Pay-In-Kind Notes (the "Old Notes") (See Note 7), alleging that HEI was in default under various provisions of the Old Notes Indenture. The alleged defaults included, among other matters, violations related to the issuance of certain additional indebtedness, the termination of riverboat gaming operations, the numerous liens filed against the Riverboat Project and the failure to file audited financial statements on a timely basis. HEI negotiated with a committee comprised of certain holders of the Old Notes to restructure the Old Notes. On November 7, 1995, HEI and three of its wholly owned subsidiaries (BWBH, Inc. BWCC, Inc. and Millsite 27, Inc.) (collectively, the "Debtor"), filed voluntary petitions for reorganization under Chapter 11 of the Federal Bankruptcy Code in the District of Delaware as contemplated by the negotiations with the holders of the Old Notes. The Chapter 11 case subsequently was transferred to the Court. The Court allowed the Debtor to continue business operations as a debtor-in-possession. The Debtor's primary operations now consist of the Bullwhackers Casinos. The Debtor received approval from the Court to pay or otherwise honor certain of its pre-petition obligations related to the Bullwhackers Casinos, including employee wages and benefits, utilities, and claims of certain trade vendors. Accordingly, these amounts have been paid or are included in the appropriate liability captions in the accompanying December 31, 1995 consolidated balance sheet. In addition, the Court approved the Debtor's entering into a $7.9 million debtor-in-possession financing facility (see Note 7). HEI Proposed Plan of Reorganization On February 12, 1996, the Debtor filed its Chapter 11 First Amended Plan of Reorganization and Disclosure Statement (as amended, the "Plan") with the Court. The Court granted motions filed by the Debtor approving an amended Disclosure Statement describing the Plan and establishing procedures for notification of creditors and stockholders and for solicitation of formal acceptances of the Plan by creditors. The Plan was confirmed by the Court on March 28, 1996. The Plan will be consummated on the date (the "Effective Date") on which certain conditions specified in the Plan are satisfied or waived. The Company expects that the Effective Date will occur on or about June 1, 1996. The following events will occur at the Effective Date pursuant to the Plan: 1. The Debtor will be discharged from any liability to GPRI or its creditors. Assuming that the GPRI Plan becomes effective, the Company will no longer have any interest in GPRI or the Riverboat Project and its principal assets will consist of the stock of its subsidiaries which own the Bullwhackers Casinos and a surface parking lot. If the GPRI Plan is not effective prior to the Effective Date, the Company will continue to own the capital stock of GPRI until the GPRI Plan becomes effective; however, Company management does not believe that the GPRI stock has any value. 2. The claims of entities which provide goods and services to the Bullwhackers Casinos will be paid in full or will otherwise be treated in such a manner so that they are not impaired and all other unsecured creditors of the Bullwhackers Casinos will receive notes in a principal amount equal to the allowed amount of their claims which provide for a single payment of principal and accrued interest on the tenth anniversary of the issuance thereof. All other unsecured creditors of the Company will receive no distribution in respect of their claims against the Company. 3. The holders of the Old Notes and the holder of the secured claim of Resort Income Investors, Inc. (the "RII Claim"; Resort Income Investors, Inc. is sometimes referred to as "RII") will receive $50,000,000 in principal amount of 12% Senior Secured Pay-In-Kind Notes of the Company, due 2003 (Note 7), and one hundred percent (100%) of the issued and outstanding capital stock of the "Reorganized Company," subject to being diluted to 90% by certain stock grants to be provided to senior management employees and non-employee directors of the Reorganized Company (Note 8). As a result, the holders of the Old Notes and the RII Claim will be the principal creditors and stockholders of the Company. The portion of the new Senior Secured Pay-In-Kind Notes paid to the holder of the RII claim will be less than $1 million and a similar portion of common stock will be issued to the holder of the RII claim. 4. Pursuant to the settlement of certain lawsuits against the Company and certain of its executive officers, the Company will issue two promissory notes to Capital Associates International, Inc. ("CAI"), an equipment lessor which had leased equipment to the Company and GPRI, in the respective principal amounts of $1.6 million and $3 million (the "CAI Notes"). The Company's obligation in respect of the CAI Notes will be reduced dollar- for-dollar by any amounts received by CAI in respect of its claims filed in the GPRI bankruptcy case (Note 10). 5. Certain claims of the Debtor against third parties, including derivative claims against the pre-Effective Date directors, officers, and employees of the Debtor, will be transferred to a litigation trust (the "Litigation Trust"). The trustees of the Litigation Trust will be the post-Effective Date directors of the Company and will determine whether or not to pursue any such claims. Any amounts received in respect of any such claims will inure to the benefit of the holders of the Old Notes and the RII Claim (Note 12). 6. Any amounts outstanding under the DIP Facility (Note 7) will be paid in full and the DIP Facility will be terminated. The Company anticipates replacing the DIP Facility with a new $12.5 million credit facility on the Effective Date. 7. The Company will change its name to Colorado Gaming & Entertainment Co. Liabilities Subject to Compromise Pursuant to the Chapter 11 proceedings, certain secured and unsecured claims against the Debtor in existence prior to the filing of the petitions for relief under the Federal Bankruptcy Code were stayed while the Debtor continued business operations as a debtor-in- possession. The stayed claims which are "impaired" under the Plan are reflected in the accompanying December 31, 1995 and March 31, 1996, consolidated balance sheets as "liabilities subject to compromise." As of the petition date, the Debtor also discontinued accruing interest on its pre-petition debt obligations. Additional claims have arisen subsequent to the petition date resulting from the rejection of executory contracts and/or leases and from the allowance by the Court of contingent and/or disputed claims. Creditors and other parties in interest have filed claims with the Court which are substantially in excess of the amounts recorded in the Debtor's records. Management believes these differences are primarily related to errors, duplicative claims and overstatement of claims. The exact amount of these liabilities is subject to adjustment as disputed claim amounts are resolved by the Court, which management believes will not have a material adverse effect on the Company's financial position, results of operations or cash flows. Liabilities subject to compromise consist of the following (in thousands): December 31 March 31, 1995, 1996 ----------- ----------- (unaudited) Senior Secured Pay-In-Kind Notes $174,274 $174,274 Resort Income Investors 2,122 2,122 Equipment financing 4,169 4,169 HEI guarantee of subsidiary debt 4,600 4,600 HEI trade payables 1,295 1,295 -------- -------- Total $186,460 $186,460 ======== ======== The accompanying consolidated financial statements have been prepared on a going-concern basis, which contemplates continuity of operations, realization of assets and liquidation of liabilities in the ordinary course of business. However, as a result of the Chapter 11 filing and circumstances relating to this event, including the Debtor's highly leveraged financial structure, there is substantial doubt about the continuity of the Company's operations and the realization of the Company's assets and liquidation of its liabilities. While under the protection of Chapter 11, the Debtor may, with the approval of the Court, sell or otherwise dispose of assets and liquidate or settle liabilities for amounts other than those reflected in the consolidated financial statements. Further, the proposed Plan will materially change the amounts reported in the consolidated financial statements, which do not give effect to any adjustments to the carrying value of the assets or amounts of liabilities that might be necessary as a consequence of the proposed Plan. The appropriateness of using the going-concern basis is dependent upon both the Plan and the GPRI Plan becoming effective, generation of sufficient cash from operations and financing sources to meet obligations and achievement of satisfactory levels of future operating profit. The accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary if the Company is unable to continue as a going concern. Fresh Start Reporting Upon confirmation of the Plan, the Company's post-petition liabilities and allowed claims exceeded the reorganization value of the Reorganized Company. Additionally, the Plan provides that the existing stockholders of the Company will receive no ownership interest in the Reorganized Company. Because these two conditions exist, the Company is subject to and as of the effective date of the Plan, the Reorganized Company will adopt Fresh Start Reporting in accordance with the American Institute of Certified Public Accountants Statement of Position 90-7, "Financial Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 90-7"). Fresh start reporting will result in material changes to the consolidated balance sheet, including revaluation of assets and liabilities to fair market value and revaluation of equity based on the reorganization value of the ongoing business. The unaudited $64 million reorganization value was estimated based upon a Discounted Cash Flow Analysis. Under the Discounted Cash Flow Analysis, the value of the company was calculated utilizing five year projected cash flows plus an estimated terminal value at the end of year five. The terminal value was calculated at 6 times year five cash flows. The cash flows and terminal values were then discounted to present values by applying a discount rate of approximately 17%. The company's cash flow forecasts reflect numerous assumptions, including modest increases in revenues and profitability resulting primarily from enhanced marketing efforts, selective capital expenditures, implementation of additional cost efficiencies and overall growth in the Black Hawk market. The increases have been assumed to be offset somewhat by an increased level of competition in the Black Hawk market. The forecasts do not take into account the company's proposed expansion plans including the acquisition and opening of the Silver Hawk Casino or the construction of the proposed parking structure in Black Hawk. Upon adopting fresh start reporting, the reorganization value will be allocated to the assets and liabilities of the Reorganized Company, including subsidiaries. Any excess of the reorganization value over the fair market value of the net assets and liabilities will be reported as excess reorganization value and will be amortized over a 20-year period or less. As a result of adopting fresh start reporting, the Reorganized Company's consolidated financial statements will not be comparable with those prepared before the effective date, including the historical consolidated financial statements included herein. The unaudited pro forma consolidated balance sheet as of December 31, 1995, presented alongside the accompanying consolidated balance sheets, has been prepared by Company management based on an assumption that fresh start reporting was adopted as of December 31, 1995, although appraisals necessary to allocate the reorganization value to specific assets, including the Bullwhackers Casinos and surface parking facility, are not yet available. Once appraisals are obtained, management anticipates that a substantial amount of the unaudited excess reorganization value will be allocated to property, equipment and leasehold improvements. Final allocation of this excess amount is subject to receipt of an independent appraisal expected to be completed by June 1996. Management believes a significant portion of the excess amount will be allocated to property and equipment. The Company anticipates that it may establish a deferred tax liability if the revalued property and equipment for financial reporting purposes is significantly in excess of the historical tax basis. The expected amount of property and equipment basis differences from tax basis is not reasonably estimatable. The following reflects the adjustments between the historical and unaudited pro forma consolidated balance sheet of the Company at December 31, 1995. (unaudited) ---------------------------------------------- Historical Pro Forma December 31, Reorganization Fresh Start December 31, 1995 Adjustments Adjustments 1995 -------------- -------------- -------------- -------------- (in thousands) CURRENT ASSETS: Cash and cash equivalents $ 3,623 $ - $ - $ 3,623 Accounts receivable, net 226 - - 226 Inventories 85 - - 85 Prepaid expenses 638 - - 638 ---------- ---------- ---------- ---------- Total current assets 4,572 - - 4,572 PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, net 32,127 - - 32,127 EXCESS REORGANIZATION VALUE - - 26,320 26,320 OTHER ASSETS, net 981 - - 981 ---------- ---------- ---------- ---------- $ 37,680 $ - $ 26,320 $ 64,000 ========== ========== ========== ========== CURRENT LIABILITIES: Accounts payable $ 404 $ - $ - $ 404 Accrued expenses 3,953 - - 3,953 Current portion of credit facility - 952 - 952 ---------- ---------- ---------- ---------- Total current liabilities 4,357 952 - 5,309 ---------- ---------- ---------- ---------- NOTES PAYABLE, net of current portion: Senior secured notes payable - 50,000 - 50,000 Credit facility - 2,248 - 2,248 Other notes - 2,100 - 2,100 ---------- ---------- ---------- ---------- - 54,348 - 54,348 ---------- ---------- ---------- ---------- LIABILITIES SUBJECT TO COMPROMISE $ 186,460 $ (186,460) $ - $ - ---------- ---------- ---------- ---------- Total liabilities 190,817 (131,160) - 60,057 ---------- ---------- ---------- ---------- STOCKHOLDERS' EQUITY (DEFICIT): Common stock 118 (67) - 51 Warrants issued 7,000 (7,000) - - Additional paid-in capital 2,162 - 2,130 4,292 Accumulated deficit (162,417) 138,227 24,190 - ---------- ---------- ---------- ---------- Total stockholders' equity (deficit) (153,137) 131,160 26,320 4,343 ---------- ---------- ---------- ---------- $ 37,680 $ - $ 26,320 $ 64,000 ========== ========== ========== ========== Below is a summary of reorganization adjustments and fresh start reporting adjustments included in the unaudited pro forma consolidated balance sheet at December 31, 1995. Reorganization Adjustments: - Eliminate liabilities subject to compromise. Establish new secured and unsecured debt and classification between current and long-term, as appropriate. Recognize gain on settlement of liabilities subject to compromise, represented by credit to accumulated deficit. - Eliminate old HEI (1) preferred stock, (2) common stock, (3) warrants and (4) additional paid-in capital. - Record new (1) common stock (5,138,888 shares @ $.01 = $51,389) and (2) residual amount of additional paid-in capital of the Reorganized Company based on its estimated reorganization value. Fresh Start Reporting Adjustments: - Record reorganization value in excess of amounts allocable to identifiable assets and liabilities. - Record reorganization value of the assets in excess of liabilities as additional paid-in-capital. - Eliminate accumulated deficit balance to reflect fresh-start accounting. (2) SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation and Basis of Presentation The accompanying consolidated financial statements include the accounts of HEI and its wholly owned subsidiaries. Intercompany balances and transactions have been eliminated. As of December 31, 1994, the accounts of GPRI are consolidated with those of HEI and its other majority owned subsidiaries. Because of the pending GPRI Chapter 11 bankruptcy proceedings and Casino America Agreement, it has been determined that HEI does not "control" GPRI and, therefore, GPRI no longer meets the consolidation criteria pursuant to Statement of Financial Standards No. 94, "Consolidation of All Majority-Owned Subsidiaries." Accordingly, effective January 1, 1995, HEI's investment in GPRI is being accounted for under the equity method. Under the equity method, original investments and advances are recorded at cost and adjusted by the Company's share of undistributed losses of the investee. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash and Cash Equivalents Cash and cash equivalents includes cash in banks, currency located in the casinos' vaults, coins located in the gaming device hoppers and other cash used in daily operations. Included in cash and cash equivalents at December 31, 1994 and 1995, and March 31, 1996 is restricted cash totaling $618,000, $595,000 and $595,000, respectively, which represents the portion of cash on hand that is required to be maintained by the Bullwhackers Casinos based on regulations promulgated by the Colorado Limited Gaming Control Commission (the "Colorado Gaming Commission"). The Company considers all highly-liquid investments purchased with an original maturity of three months or less to be cash equivalents. The carrying amount of cash equivalents approximates fair value because of the short-term maturity of those investments. Inventories Inventories consist of food and beverage, retail and casino supplies. Inventories are stated at the lower of cost (first-in, first-out basis) or market. Property, Equipment and Leasehold Improvements Property, equipment and leasehold improvements are stated at cost. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets. Costs of major improvements are capitalized; costs of normal repairs and maintenance are charged to expense as incurred. Other Assets Other assets consisted of the following (in thousands): December 31, ------------------------ March 31, 1994 1995 1996 ----------- ----------- ----------- (unaudited) Debt placement costs for $140 million 11 1/2% Senior Secured Pay-In-Kind Notes (net of $1,441,000 of accumulated amortization in 1994) $ 7,377 $ - $ - Dock Board deposit 7,551 - - Licensing costs 3,271 - - Other, net 2,780 981 1,040 ------- ------- ------- $ 20,979 $ 981 $ 1,040 ======= ======= ======= Debt placement costs incurred to obtain the Old Notes were being amortized over the seven-year term of the Old Notes using the effective interest rate method. In 1995, all unamortized debt placement cost were charged-off as reorganization items in accordance with the provisions of SOP 90-7. The Dock Board deposit represents a deposit paid by GPRI to the Board of Commissioners of the Port of New Orleans related to the Riverboat Project. Costs incurred in relation to formation of GPRI and licensing fees for its initial gaming license have been capitalized and were being amortized over the five-year term of the initial Louisiana gaming license beginning in March 1995. Effective January 1, 1995, as a result of the deconsolidation of GPRI, the Dock Board deposit and licensing costs were included in the separate financial statements of GPRI. Accumulated amortization of other assets as of December 31, 1994 and 1995, and March 31, 1996, totaled $175,200, $239,400 and $255,400, respectively. Accrued Expenses Accrued expenses consisted of the following (in thousands): December 31, ------------------------ March 31, 1994 1995 1996 ----------- ----------- ----------- (unaudited) Gaming taxes payable $ 541 $ 537 $ 542 Accrued payroll and related expenses 1,310 1,048 792 Accrued offering costs 200 - - Accrued gaming liabilities 659 437 655 Reorganization items - 1,202 2,064 Other accruals 1,017 729 1,156 ------- ------- ------- $ 3,727 $ 3,953 $ 5,209 ======= ======= ======= Casino Revenues and Promotional Allowances In accordance with industry practice, the Company recognizes as casino revenues the net win from gaming activities, which is the difference between gaming wins and losses. The retail value of food and beverage furnished to customers on a complimentary basis is included in gross revenues and then deducted as promotional allowances. The estimated cost of providing such promotional allowances is included in casino operating expenses in the accompanying consolidated statements of operations and totaled approximately $251,000, $429,000 and $615,000 for the years ended December 31, 1993, 1994 and 1995, respectively, and $323,000 and 265,000 for three months ended March 31, 1995 and 1996, respectively. Predevelopment Expense Historically, costs incurred during investigation of potential development projects were capitalized and charged to expense at such time as management concluded that a development project was no longer viable. As of December 31, 1994 all costs related to development projects were expensed as management had determined each of the related projects were no longer viable development opportunities. Beginning in 1995, costs related to investigation of new venue development projects were expensed as incurred. Pre-opening Expenses The Company expenses pre-opening costs as incurred. Pre-opening costs consist of expenditures incurred prior to the opening of the casinos to prepare the casinos for business and include labor costs, certain consulting, marketing and other direct costs. Because GPRI was consolidated in 1994, pre-opening costs of $2.6 million incurred in 1994 in connection with GPRI's riverboat are reflected in the accompanying 1994 consolidated statement of operations. Reorganization Items Reorganization items consist of income, expenses and other costs directly related to the Chapter 11 reorganization of the Debtor. Reorganization items consisted of the following (in thousands): December 31 March 31, 1995, 1996 ----------- ----------- (unaudited) Charge-off of debt discount and placement costs $ 10,717 $ - Guarantee of subsidiary debt 4,600 - Professional fees 2,593 1,068 ------- ------ $ 17,910 $ 1,068 ======= ====== Net Loss Per Common Share Net loss per common share and common equivalent share are computed by dividing net loss by the weighted average number of shares of common stock and common stock equivalents outstanding during the year. For all periods presented in the accompanying consolidated statements of operations, outstanding warrants, options and restricted stock have been excluded from the calculation of weighted average common and common equivalent shares outstanding as their impact in net loss per share would have been antidilutive. New Authoritative Pronouncements Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," will be adopted by the Company in 1996. The adoption of this Statement is not expected to have a material impact upon the Company's results of operations or financial position. Reclassifications Certain prior period amounts have been reclassified to conform to the current year presentation. Interim Financial Statements The financial statements as of March 31, 1996, and for the three month periods ended March 31, 1995 and 1996, are unaudited. In management's opinion, the unaudited financial statements as of March 31, 1996, and for the three month periods ended March 31, 1996 and 1995, include all adjustments necessary for a fair presentation. Such adjustments were of a normal recurring nature. (3) RESTRICTED FUNDS IN ESCROW In connection with the issuance of the $140 million aggregate principal amount of Old Notes (Note 7), the Company was required to escrow a portion of the net proceeds to be used to fund a portion of the Company's expected share of the total cost to develop the Riverboat Project (Note 6). The Company also escrowed additional net proceeds used for construction of a surface parking facility (Note 12). Transactions in the escrow account were managed by an independent trustee and disbursement agent who administered requests for disbursements pursuant to a Disbursement Agreement, which was a condition to the issuance of the Old Notes. Total deposits to the escrow account were $81.7 million in 1993 of which $10.5 million and $64.8 million had been disbursed as of December 31, 1993 and 1994, respectively, including $9 million used to repay loans from an affiliate in 1993 (Note 11) and $15 million which was released to the Company in 1994 for general working capital upon the occurrence of certain events as allowed by the Old Notes Indenture. Approximately $2.5 million of the funds disbursed in 1994 were used for construction of the surface parking facility. The remaining funds were disbursed in 1995 for development of the Riverboat Project, including funds for construction of the riverboat, and the acquisition of property for the entertainment and dock facility. Funds held in this account served as collateral for the Old Notes. (4) PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET Property, equipment and leasehold improvements consisted of the following (in thousands): December 31, ------------------------ March 31, 1994 1995 1996 ----------- ----------- ----------- (unaudited) Land and improvements $ 14,105 $ 14,330 $ 14,116 Building and improvements 5,722 5,764 5,790 Leasehold improvements 7,699 7,626 7,611 Gaming equipment, furniture and fixtures 18,204 18,570 17,994 Construction in-progress 33,551 - 407 -------- -------- -------- 79,281 46,290 45,918 Less: accumulated depreciation and amortization (10,202) (14,163) (14,884) -------- -------- -------- $ 69,079 $ 32,127 $ 31,034 ======== ======== ======== For the year ended December 31, 1994, interest costs totaling $248,000 were capitalized to land and improvements during construction of the surface parking facility. In addition, interest costs totaling $1.3 million and $1.8 million were capitalized on construction costs related to the riverboat in 1993 and 1994, respectively, and are included in construction in-progress. Construction in-progress at December 31, 1994 consisted of construction costs related to GPRI's riverboat. Effective January 1, 1995, these costs are now reflected in the separate financial statements of GPRI. Depreciation and amortization are computed using the straight-line method over the following useful lives: Useful Lives ------------------ Land improvements 15 years Building and improvements 5 - 31.5 years Leasehold improvements 5 - 23 years Gaming equipment, furniture and fixtures 5 - 31.5 years (5) NEW VENUE PROJECTS For the years ended December 31, 1994 and 1995, the Company expensed $3.9 million and $402,000, respectively, of predevelopment expenses related to various potential development opportunities in new gaming venues throughout North America. The costs incurred represented design, presentation, research, consulting, regulatory and other costs associated with pursuing development opportunities in new gaming venues. The Company expensed these costs as management determined that each of the potential new gaming venues were no longer viable development projects. In early 1995, the Company ceased such activities due to its deteriorating financial condition. In September 1994, the Company entered into an agreement to invest $6.2 million for a 25% interest in Promociones e Inversiones de Guerrero S.A. de C.V. ("PRIGSA"), a Mexico based development and gaming Company with operations in Acapulco. As of December 31, 1994, the Company had contributed $5.8 million towards its investment. In 1995, the Company contributed its remaining commitment of approximately $289,000. The Company had an option to convert its contributions to shares of common stock in PRIGSA upon approval by the Mexican government. Results of PRIGSA operations upon opening in the fall of 1994 were substantially below expectations and, as a result, PRIGSA suffered significant operating losses. Because the majority of PRIGSA's other debt securities are in a senior position to PRIGSA's obligation to the Company, the Company has determined that it is unlikely that the Company's advances will be repaid or that the Company will otherwise realize its investment in PRIGSA. Accordingly, as of December 31, 1994, the Company charged-off the full value of its investment to impairment of assets in the accompanying consolidated statements of operations. (6) INVESTMENT IN AND ADVANCES TO GRAND PALAIS RIVERBOAT, INC. As discussed in Note 1, GPRI was formed in March 1993 to design, develop, own and operate a riverboat casino in New Orleans, Louisiana. In connection with the issuance of the Old Notes, HEI escrowed $79.2 million of the proceeds of the Old Notes for GPRI's share of the development costs of the proposed Riverboat Project (Note 3). In June 1994, GPRI and CCCD formed the RCJV to develop the proposed Riverboat Project. The original budgeted cost for the Riverboat Project was $196.3 million, exclusive of capitalized interest. Through December 31, 1994, the Company had invested $64.2 million in GPRI relating to the construction of the riverboat, licensing, Dock Board costs and funds invested in RCJV for construction of the entertainment and dock facility. In addition, in 1994 the Company recorded net losses of $3.3 million from GPRI, related to pre-opening costs of GPRI and RCJV, offset by interest income. Amounts relating to GPRI have been consolidated with HEI and its other subsidiaries in the accompanying December 31, 1994 consolidated financial statements. In April 1995, the Riverboat Project budget was revised to approximately $223.0 million. The increased costs primarily related to additional construction and design fees on the RCJV entertainment and dock facility, funds which were spent to accomplish an accelerated opening, and increased pre-opening costs, including additional bankroll requirements, insurance costs and outside services for staffing and operating the riverboats. GPRI intended to fund its share of these additional costs by deferral of payments, cash flows from the project and additional equity contributions from HEI and from CCCD. Upon commencement of operations, revenues derived during the period of operations of the Riverboat Project were approximately one third of projected revenues. Accordingly, during the period of operations (March 29, 1995 to June 6, 1995), GPRI incurred significant operating losses. As a result of the construction cost overruns and the failure of the Riverboat Project to generate sufficient revenues to cover operating costs, GPRI determined it could no longer continue the operation of its riverboat casino. As of December 31, 1995, HEI's investment in GPRI had increased to $73.5 million, primarily related to additional funds contributed in 1995 to cover construction overruns and operating losses. For the year ended December 31, 1995, GPRI reported a net loss of $71.7 million, including a $20.2 million write-down of GPRI assets to estimated realizable value and a $44.9 million write-down of its interest in RCJV and assumption of certain RCJV debts to be paid by GPRI pursuant to the GPRI Plan in connection with the sale of GPRI to Casino America, Inc. As a result of the losses of GPRI, including its write-down of RCJV, the Company's investment in GPRI has been reduced to zero and no losses were recorded for the three month period ended March 31, 1996, because such investment has been reduced to zero. As discussed in Note 1, under the GPRI Plan, HEI will receive no distribution on account of its current stock ownership in GPRI, and HEI has also guaranteed $4.6 million of GPRI's debt. (7) NOTES PAYABLE Notes payable consisted of the following (in thousands): December 31, Pro Forma --------------------------- March 31, December 31, 1994 1995(1) 1996(1) 1995 (2) ------------ ------------ ------------ ------------ (unaudited) (unaudited) Senior Secured Pay-In-Kind Notes (net of unamortized discount of $5.9 million in 1994) $ 151,982 $ 174,274 $ 174,274 $ 50,000 Credit facility with a bank 13,048 - - 3,200 Notes payable to gaming equipment vendors 3,793 2,623 2,623 - Notes payable to RII - 2,122 2,122 - Other - 4,600 4,600 2,100 --------- --------- --------- --------- 168,823 183,619 183,619 55,300 Less: current portion (14,610) - - (952) --------- --------- --------- --------- $ 154,213 $ 183,619 $ 183,619 $ 54,348 --------- --------- --------- --------- (1) These amounts are included in "liabilities subject to compromise" in the accompanying December 31, 1995 and March 31, 1996 consolidated balance sheets. (2) See Note 1 for further information. Debtor-in-Possession Financing On December 8, 1995, the Court approved certain financing and security agreements (the "DIP Facility") between the Debtor and an unaffiliated lender (the "DIP Lender") designed to provide the Debtor with adequate financing to operate its businesses during the bankruptcy period. The aggregate DIP Facility was $7.9 million in the form of revolving credit facilities to provide up to $2.5 million for working capital purposes, $4.4 million for equipment refinancing and $1.0 million to provide financing for the Debtor's possible acquisition of strategic assets (Note 12). Borrowings under the DIP Facility are secured by a first priority lien and security interest in all of the Debtor's property and equipment, except for certain "permitted liens" as defined in the DIP Facility agreements. In addition, borrowings under the DIP Facility constitute Allowed Superpriority Administrative Expense Claims and, therefore, have priority over substantially all other administrative expense claims of the bankruptcy proceedings. The DIP Facility will be repaid with proceeds from the Exit Financing (see below). Interest on borrowings under the DIP Facility accrue interest at prime plus 2.75%. Loan fees and other expenses totaling $300,000 were paid to the DIP Lender, which amounts are included in other assets in the accompanying consolidated balance sheets and are being amortized over the one-year term of the facility. The term of the DIP Facility is one year subject to an accelerated maturity on the effective date of confirmation of the proposed Plan. The Debtor is subject to certain covenants which require, among other things, that the Debtor maintain certain financial ratios, and that restrict, among other things, the incurrence of additional debt, the disposal of assets and capital expenditures. As of December 31, 1995, and April 11, 1996, there were no outstanding borrowings under the DIP Facility. Exit Financing It is a condition precedent to the effectiveness of the proposed Plan that the Debtor will have closed on a facility from the DIP Lender to provide up to a $12.5 million revolving credit facility to the Reorganized Company to replace the existing DIP Facility. Borrowings under the revolving credit facility will be used for working capital purposes, refinancing of existing equipment secured debt and for construction of a parking structure located near the Bullwhackers Casino (see Note 12) and adjacent to the proposed Silver Hawk Casino in Black Hawk, Colorado. Borrowings, including accrued interest at prime plus 2.375%, would be payable monthly, subject to a maximum five-year term, and would be secured by a first priority lien and security interest in substantially all the assets of the Reorganized Company. Senior Secured Pay-In-Kind Notes On December 21, 1993, the Company completed a private offering of 140,000 units consisting of $140 million aggregate principal amount of the Old Notes with detachable warrants to acquire 1,750,000 shares, or 10%, of common stock of the Company. The warrants were valued by the Company at $7 million, which amount was offset against the Old Notes balance and was being amortized as interest costs over the seven-year term of the Old Notes. The net proceeds from the offering, after deducting the commissions and other offering expenses were approximately $131 million. The net proceeds were used to repay construction financing for the Bullwhackers Casinos and provide funds for the Riverboat Project and for working capital purposes. The offering expenses of approximately $9 million, were capitalized as other assets, and were being amortized over the seven-year term of the Old Notes using the effective interest rate method. As of December 31, 1995, all remaining unamortized discount and offering expenses related to the Old Notes were written-off as a reorganization item in accordance with SOP 90-7. Interest on the Old Notes accrued at 12% per annum and was payable semiannually on June 15 and December 15, commencing June 15, 1994. Through December 15, 1995, at the Company's option, interest on the Old Notes was payable either in cash or through the issuance of additional Old Notes. Thereafter, the Company was required to pay interest on the Old Notes in cash. On June 15 and December 15, 1994, the Company made interest payments on the Old Notes by issuing a total of $17 million of additional Old Notes. On June 15, 1995, the Company made interest payments on the Old Notes by issuing a total of $9.4 million of additional Old Notes. No interest payment or issuance of additional Old Notes was made on December 15, 1995, because of the Debtor's bankruptcy filing. The Old Notes were redeemable by the Company, in whole or in part, at any time beginning December 15, 1996, at certain times and redemption prices as specified in the Old Notes Indenture. Unless previously reduced, the Company was required to redeem, at par plus accrued interest, 20% of the then outstanding aggregate principal amount of the Old Notes on each of December 15, 1998 and 1999, with the remainder due in December 2000. To date, no Old Notes have been redeemed. The Old Notes were secured by substantially all the assets of the Company, including the common stock of its subsidiaries, GPRI's joint venture interest in the RCJV, guarantees of certain of HEI's subsidiaries, and other personal property. The Company was also subject to certain covenants which restricted, among other things, the incurrence of additional debt, payment of dividends, ownership of new subsidiaries, new business activities, proceeds from the sale of assets and transactions with affiliates. As discussed in Note 1, in June 1995, HEI received "Notices of Defaults" from the trustee of the Old Notes, alleging that HEI was in default under various provisions of the Indenture. As a result of the defaults under the Indenture, the holders of the Old Notes are entitled to all of the remedies contained in the Indenture, including but not limited to acceleration of repayment of the Old Notes and foreclosing on the security pledged by the Company to the trustee. On November 7, 1995, the Debtor filed for Chapter 11 protection. Accordingly, interest totaling approximately $3 million was not accrued for the period November 7, 1995 to December 31, 1995. Additionally, for the three months ended March 31, 1996, interest totaling $5.2 million was not recorded due to the Chapter 11 proceedings. As of December 31, 1995, the total amount of the Old Notes, plus accrued interest through November 7, 1995, is $174.3 million which amount is included in "liabilities subject to compromise" in the accompanying consolidated balance sheets. The Debtor negotiated with a committee comprised of certain of the holders of the Old Notes to restructure the Old Notes. Pursuant to the proposed Plan, the holders of the Old Notes, along with RII, (see below) will receive, on a pro rata basis, New Senior Secured Notes ("New Notes") having an aggregate principal amount of $50 million and 5 million shares of common stock of the Reorganized Company (Note 8). Interest will accrue at a rate of 12% per annum, and is payable semi- annually. Through the first year, at the option of the Reorganized Company, interest on the New Notes will be payable either in cash or through the issuance of additional New Notes. Thereafter, the Reorganized Company will be required to pay interest on the New Notes in cash. The New Notes will be secured by substantially all the assets of the Reorganized Company, including the common stock of the subsidiaries. The New Notes will be redeemable after the fourth anniversary at redemption prices to be set forth in the New Notes Indenture subject to final maturity in 2003. In addition, the New Notes Indenture will include certain restrictive covenants. Other Borrowings On May 15, 1995, HEI entered into a $4 million working capital credit facility with RII. HEI borrowed $2 million under this facility, which proceeds were then invested in GPRI. Borrowings accrued interest at 12% and were due on September 30, 1995. The Company granted a security interest to RII in certain of the Company's assets including a subordinated interest in GPRI's riverboat. HEI was unable to repay the $2 million and thus is in default under the RII facility. Interest totaling $35,000 was not accrued from the petition date, November 7, 1995 to December 31, 1995. Additionally, for the three months ended March 31, 1996, interest totaling $60,000 was not recorded due to the Chapter 11 proceedings. The $2 million, plus accrued and unpaid interest through November 7, 1995 totaling $2.1 million, is included in "liabilities subject to compromise" in the accompanying consolidated balance sheet as of December 31, 1995. Pursuant to the proposed Plan, RII will receive New Notes and shares of common stock of the Reorganized Company as discussed above. In 1994, GPRI obtained a credit facility from a Bank in the amount of $15 million to fund a portion of the riverboat casino construction. As of December 31, 1994, GPRI had borrowed $13.0 million under this facility. Borrowings accrued interest at prime plus 1% and matured on April 24, 1995 and accordingly, were reflected as a current note payable in the accompanying December 31, 1994 consolidated balance sheet. Effective January 1, 1995, as a result of the de-consolidation of GPRI, borrowings under this credit facility are no longer recorded in the consolidated balance sheets and are recorded in the separate financial statements of GPRI. BWBH, Inc. and BWCC, Inc. are guarantors under this credit facility and, accordingly, the Bank has filed a claim in the bankruptcy proceedings of the Debtor. However, the Bank's claims are expected to be satisfied in accordance with the proposed GPRI Plan (note 13). During 1991 and 1992, RII made acquisition, development and construction loans to the Company totaling $24.3 million ("RII Notes") for the Bullwhackers Casinos. The original maturity date of the RII Notes was October 31, 1996. The RII Notes were repaid with proceeds from the Old Notes in December 1993. Prior to repayment, interest on the RII Notes accrued at 14.5% and was payable quarterly. Upon prepayment, RII received bonus interest totaling $700,000 in accordance with the terms of the RII Notes. To obtain the financing, the Company paid RII loan fees totaling $729,000. The unamortized balance of these loan fees upon repayment, totaling $457,800, was written off as interest expense in 1993. In May 1992, the Company signed a note agreement with its construction contractor for payment of outstanding construction costs related to the Bullwhackers Casinos. The note, as modified in 1993, required monthly interest payments at prime plus 2%, with maturity in December 1994. This note was repaid with proceeds from the Old Notes in December 1993. The Company financed a portion of the purchase price of the land on which the Bullwhackers Casino in Central City, Colorado is located with a purchase money note payable to the seller. The note required monthly payments of principal and interest of $108,100 (at 10%) through its October 1994 maturity date. This note was repaid with proceeds from the Old Notes in December 1993. The Company financed the acquisition of a portion of the Bullwhackers Casinos' gaming equipment with notes payable to an equipment vendor totaling $7.0 million. Such notes are secured by the gaming equipment and the proceeds from the gaming equipment and are guaranteed by certain of the HEI's stockholders. In April 1993, the terms of the notes payable were modified. Beginning April 1993, the then outstanding principal balance and accrued interest were combined and began accruing interest at a fixed rate of 9.5%. Monthly principal and interest payments of $151,000 were required through April 1997. As of the petition date, November 7, 1995, the Company stopped accruing interest, totaling $37,940, for the period from November 7, 1995 to December 31, 1995, and making any repayments on these notes. Subsequent to yearend, the Company reached an agreement with the lender to repay the $2.6 million outstanding balance on the notes for approximately $2.0 million with proceeds from the DIP Facility realizing a 20% discount for retiring the notes (note 13). (8) CAPITAL STRUCTURE Capital Structure After Consummation of the Proposed Plan The proposed Plan provides for the amendment and restatement of the Company's certificate of incorporation and bylaws. The new charter will authorize 20 million shares of $.01 par value common stock. The holders of the Old Notes and RII (Note 1) will receive 5 million shares of common stock, representing 100% of the outstanding shares of common stock subject to being diluted to 90% by certain stock grants to be issued to senior management employees and non-employee directors of the Reorganized Company pursuant to a proposed Management Incentive Program and under an employment agreement with the chief executive officer of the Reorganized Company. Capital Structure Prior to the Consummation of the Plan Preferred Stock Preferred stock of the Company consists of 2 million authorized shares, of which none has been issued. Common Stock Common stock of the Company consists of 50 million authorized shares. All common stock will be canceled under the Plan (Note 1). In 1993, 10,269,641 were issued pursuant to the restructuring (Note 1). In addition, warrants to purchase a total of 7,130,359 shares of common stock were issued in connection with the restructuring (2,399,373 shares), the issuance of the Old Notes (1,750,000 shares) (Note 7) and the loan from an affiliate (2,980,986 shares) (Note 11). The warrants are immediately exercisable at a price of $.01. The warrants to acquire 2,399,373 shares of common stock of the Company were issued to certain individuals having ownership rights in the predecessors to the Company. These warrants were assigned a nominal value because these individuals acquired such rights in connection with the formation of the predecessor companies at either nominal or no cost. A consultant to the Company in connection with the Company's Riverboat Project received 1,605,739 of such warrants in exchange for his right to receive ownership in the predecessor companies. In 1994, 421,854 shares of common stock were converted into warrants to acquire 421,854 shares of common stock as a result of transfers to this consultant from an existing shareholder. In 1995, certain warrants were converted into 1,849,781 shares of common stock. The Company adopted an "Omnibus Stock and Incentive Plan" (the "Stock Plan") in December 1993. A maximum of 1,000,000 shares were reserved for issuance under the Stock Plan. The Stock Plan was to terminate five years from the date of its adoption, unless sooner terminated by the Board of Directors. In 1993 the Company granted a total of 130,000 shares of restricted shares to officers of the Company and a consultant. In 1994, 28,000 shares of Restricted Stock were forfeited. In 1994 the Company granted 60,000 ISO's to a former officer to purchase shares of common stock of the Company at an exercise price of $4.00 per share. The options vest equally over three years with the first vesting date on April 1, 1995. In 1995 the Company granted 85,000 restricted shares and 85,000 options, at an exercise price of $4.00 per share, to a current officer of the Company. Both the options and restricted stock shares vest equally over a three year period. All grants under the Stock Plan will be forfeited as a result of the proposed Plan (Note 1). The Company recognized compensation expense of $169,000 in 1995 related to the vesting of the restricted shares. No additional compensation expense was recognized after November 7, 1995. Warrants Issued Warrants issued includes $7 million of value assigned to the Old Notes warrants (Note 7) and, in 1994, $1.3 million of value assigned to the GPRI warrants (Note 11). The Company has warrants outstanding to purchase 5,702,432 shares of common stock at a nominal exercise price. Subject to obtaining any necessary gaming approvals, the warrants may be exercisable any time after their issuance. Prior to the exercise of the warrants, holders of warrants are not entitled to any of the rights of a holder of the Company's common stock, including the right to vote or to receive dividends. All warrants will be extinguished and canceled under the proposed Plan (Note 1). Non-Employee Director Stock Option Plan The Company has also adopted the "Non-Employee Director Stock Option Plan." Only non-employee directors are eligible to participate in the Non-Employee Director Stock Option Plan. A total of 100,000 shares of common stock are authorized and reserved for issuance under the Non- Employee Director Stock Option Plan. A total of 20,000 options have been granted and vested to five non- employee directors at an exercise price of $4.00 per share. All grants under the Non-Employee Director Stock Option Plan will be extinguished and canceled under the Plan. (9) INCOME TAXES The Company has no provision for income taxes in 1994 or 1995 nor for the three months ended March 31, 1996, due to the Company's significant loss position. Prior to December 21, 1993 or the formation of the Company, taxes were not provided on the predecessor entities because all tax obligations of those entities passed through to the owners of those entities. The Company adopted Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109"), in December 1993. SFAS 109 requires recognition of deferred tax assets and liabilities based on enacted tax laws for any temporary differences between the financial reporting and tax basis of assets, liabilities and carryforwards. Deferred taxes are then reduced, if deemed necessary, by a valuation allowance for the amount of any tax benefits which, based on management's opinion, are not expected to be realized. The net deferred tax asset as of December 31, 1994 and 1995 is comprised of the following: December 31 ----------------------- 1994 1995 --------- --------- (in thousands) CURRENT: Accrued vacation and gaming liabilities $ 356 $ 184 NON-CURRENT: Differences in asset basis 3,478 3,053 Start up costs/intangibles capitalized for tax 1,967 - Impairment of assets 3,164 5,832 Reorganization items - 4,287 Deferred interest for tax 404 404 Book tax difference of RCJV - 8,646 Net operating loss carryforwards 7,899 41,148 -------- -------- Net deferred tax asset 16,864 63,554 Valuation allowance (16,864) (63,554) -------- -------- $ - $ - ======== ======== The net deferred tax asset valuation allowance is equal to the full amount of the net deferred tax asset because the realization of such asset is dependent upon future taxable income, which is uncertain. The Company currently has net operating loss carryforwards totaling approximately $103 million, which expire beginning in 2008. These net operating loss carryforwards do not include the separate company net operating loss generated by GPRI in 1995. Generally, the Company anticipates that the reorganization will allow the Company to produce income from operations and potentially taxable income and net income for financial reporting purposes. Since its inception, the Company has generated significant net operating loss carryforwards for tax purposes, which, in the absence of the Company's bankruptcy, would have been available to offset any taxable income earned in the future. As a result of the consummation of the proposed Plan, the Company may undergo a substantial change in ownership and incur significant forgiveness of indebtedness income. Additionally, a significant portion of the tax assets includes tax losses of GPRI. If GPRI is unable to reattribute those losses to HEI, then those assets will be transferred to Casino America in connection with the sale of GPRI stock to Casino America. If HEI is unable to attain such assets the debt forgiveness income and the potential ownership change may significantly limit or eliminate the Company's net operating loss carryforwards and other tax benefits. Fresh start accounting requires the Company to significantly increase the book basis of its assets, the tax basis of those assets generally remain at their historical basis. Therefore, given the potential limitation or elimination of the Company's net operating loss carryforwards and the increased book depreciation and amortization charges, the Company may have taxable income in the future, and, therefore, may be required to pay income taxes, even though it may record a loss for financial reporting purposes. (10) LEASES Capital Leases On March 1, 1993, the Company entered into a Master Lease Agreement with Capital Associates International, Inc. ("CAI") for lease financing totaling $2.2 million to provide working capital. Certain of the Company's equipment was pledged as security for the borrowings. The Debtor, and certain of HEI's stockholders also guaranteed repayment of the borrowings. In 1995, the Master Lease Agreement was amended to provide $2.8 million in additional lease financing to be used for the Riverboat Project and to be repaid by GPRI. The financing has been treated as a capital lease in the separate financial statements of the Company and of GPRI. As a result of the termination of Riverboat Project operations, GPRI was unable to make its required payments under the lease. Accordingly, CAI initiated a lawsuit against the Company (Note 12) to recover all amounts owing under the Master Lease, as amended ("Lawsuit #1"). The finance company initiated a second lawsuit against the Company and certain of its officers alleging that the finance company was misled into entering into the amendment to the Master Lease Agreement ("Lawsuit #2"). In September 1995, a judgment was entered against the Company in Lawsuit #1 for $4.6 million, which judgment has been appealed by the Company. This amount is reflected as a liability subject to compromise in the accompanying consolidated balance sheets. In February 1996, the parties to the two lawsuits entered into a settlement agreement which seeks to resolve the disputes. Pursuant to the settlement agreement, both lawsuits will be dismissed and the Reorganized Company will issue two notes payable to CAI. The first note will be in the amount of $1.6 million, payable in 10 quarterly installments of principal and interest (at 9% per annum) and will be unsecured. The second note will be in the amount of $3.0 million, payable in 20 quarterly installments of principal and interest (at 9% per annum) and will be unsecured. Payments on each note will begin 90 days after the effective date of confirmation of the proposed Plan. The settlement agreement further provides that if the finance company receives any distributions (as defined) from its claims in the GPRI bankruptcy, or if Casino America, Inc. agrees to assume any or all of the finance company liability, then such amounts will serve to reduce the amounts payable under the $3.0 million note first, then the $1.6 million note (note 13). The terms of the settlement agreement must be approved by the Court. The Company also has capital lease obligations related to gaming devices and certain other equipment totaling $1.6 million. The interest rate for the various leases range from 12% to 15%. As a result of the bankruptcy proceedings, all capital lease obligations have been reclassified as "liabilities subject to compromise" in the accompanying consolidated balance sheets. Subsequent to yearend, an agreement was reached with such lessors to retire the remaining lease obligation for approximately $1.2 million. Operating Leases The Company leases real property, on which the Bullwhackers Casino in Black Hawk, Colorado, was constructed. The lease is for a period through 2015 and requires an annual base rent as specified below, payable quarterly. The land lease also requires monthly payments of additional rent equal to 1.9% of gross revenues, as defined. Total base rent plus additional rent pursuant to the lease agreement for the years ended December 31, 1993, 1994 and 1995 and the three months ended March 31, 1995 and 1996 was $986,000, $1.1 million, $1.1 million, $291,000 and $302,000, respectively. In addition to the specified rental payments, the Company is also responsible for any and all costs associated with the leased property, including but not limited to taxes and assessments, utilities, insurance, maintenance and repairs. The Company has an option to purchase the leased land, beginning November 1, 2001, for an amount equal to nine times the annual base minimum rent payment then in effect. Future annual base rental payments for the land lease as of December 31, 1995 are as follows: Year ending December 31 (in thousands)-- 1996 $ 600 1997 600 1998 600 1999 600 2000 600 Thereafter 10,070 ------- Total $ 13,070 ======= Beginning in September 1994, the Company entered into an approximate seven year lease for office space. The lease agreement requires monthly payments of approximately $23,300. As a result of the bankruptcy proceedings, the Debtor may reject certain leases under the provisions of the Bankruptcy Code. The Reorganized Company anticipates ratifying the Black Hawk land lease. However, the Debtor has renegotiated the terms of its office space. Under the revised lease terms, which were approved by the Court, the Reorganized Company will surrender its $200,000 security deposit to the landlord and pay monthly rent of $7,500 through October 1997, at which time the lease will terminate. (11) OTHER RELATED PARTY TRANSACTIONS Due from Affiliates The Company has outstanding advances to the following affiliates (in thousands): December 31, ------------------------ March 31, 1994 1995 1996 ----------- ----------- ----------- (unaudited) Canadian Pavilion Limited Partnership $1,323 $1,573 $1,573 Outlaws Casino, Ltd. 876 1,072 1,072 RCJV 763 43 43 RCH Investments, NV 250 259 259 Hemmeter Partners 344 335 335 Grand Palais Casino, Inc. 557 587 587 Officers 585 867 867 Other 62 35 35 ----- ----- ----- $4,760 $4,771 $4,771 ===== ===== ===== Canadian Pavilion Limited Partnership ("CPLP"), Outlaws Casino, Ltd. ("Outlaws"), RCH Investments, NV ("RCH") and Hemmeter Partners are majority owned by certain of the current controlling shareholders and officers of HEI. The advances to CPLP, Outlaws, RCH, and Hemmeter Partners accrue interest at 14% with interest payable quarterly, and are due on demand. Grand Palais Casino, Inc. ("GPCI") is a wholly owned subsidiary of Grand Palais Enterprises, Inc. ("GPEI"), of which certain stockholders are also current stockholders of HEI. This advance accrues interest at 14% and is due on demand. In July 1994, Kevin G. DeSanetis, then Executive Vice President and Chief Operations Officer received a $225,000 advance in accordance with the terms of his employment agreement of which none has been repaid. In September 1994, Christopher B. Hemmeter, the President and Chief Executive Officer was advanced funds totaling $275,000, accruing interest at prime plus 2%, and due on demand. In January 1995, an additional $373,000 was advanced to Mr. Hemmeter on an interest free basis, of which $110,000 has been repaid. As of December 31, 1995 and March 31, 1996, the outstanding advances to Mr. Hemmeter totaled $641,000. All advances to affiliates were made on an unsecured basis. In 1994, the Company established a reserve of $1 million for certain affiliate receivables that management believed may not be collectible. Because of the continued deterioration in 1995 of the financial condition of the affiliates and certain officers to which the Company has advanced funds, the Company has determined that it is unlikely that it will collect any of the advances to affiliates and, accordingly, has provided an additional reserve of $3.9 million for the remainder of the amounts owed the Company. These amounts are reflected as impairment of assets in the accompanying consolidated statements of operations. The Company continues to pursue collection of the advances to affiliates. Consulting Agreement GPRI was party to a consulting agreement whereby the consultant was entitled to receive an initial consultation fee and a supplemental $3 million fee in exchange for the consultant's assistance in obtaining necessary licensing and other regulatory approvals with respect to the Riverboat Project. In addition, the consultant was paid an initial consultation fee of $2.8 million for his services with respect to the Riverboat Project and GPCI project. Of this amount, 10% or $280,000, was allocated to the Company based on relative estimates of the potential value of the Riverboat Project and GPCI project. This amount is included in other assets in the accompanying consolidated balance sheet as of December 31, 1994. As a result of the deconsolidation of GPRI, these amounts are now reflected in the separate financial statements of GPRI. This consultant has initiated a lawsuit against the Company as described further in Note 12. Transactions with GPCI In 1992 and 1993, GPCI completed private offerings of senior secured exchangeable notes. Certain of HEI's majority stockholders are also stockholders and warrant holders, including Christopher B. Hemmeter and Daniel Robinowitz of GPCI's parent company, GPEI. In September 1993, $7.5 million of the net proceeds of GPCI's private offering were loaned to GPRI. The loan was evidenced by a demand note payable to GPCI and accrued interest at 12%. The loan was repaid with proceeds from the Old Notes (Note 7). As additional consideration, the GPCI noteholders were to be issued warrants to purchase one share of GPRI's common stock per warrant for $.01 (the "GPRI Warrants"). In connection with the formation of the Company, the GPCI noteholders were issued warrants to purchase 2,980,986 shares of common stock of the Company. These warrants were valued at $1.3 million, which amount was offset against the $7.5 million demand note and amortized as interest costs. The $1.3 million of interest costs were then capitalized as part of construction in-progress (Note 4) in the accompanying consolidated balance sheet as of December 31, 1994. As a result of deconsolidation of GPRI in 1995, these amounts are now reflected in the separate financial statements of GPRI. During 1993, GPCI had advanced other funds to GPRI. The advances totaled $2.2 million, accrued interest at 12% and were unsecured. Proceeds from the Old Notes were used to repay $1.7 million of the advances in 1993. The remaining $490,000 was repaid in the first quarter of 1994. The Company advanced GPCI an additional $556,500 and $30,000 in 1994 and 1995, respectively, which is included in due to affiliates in the accompanying consolidated balance sheets. As of December 31, 1995, all outstanding amounts have been reserved as uncollectable due to the bankruptcy filing of Harrah's Jazz Company, of which GPCI is a one-third equity partner. Other Hemmeter Partners, an affiliate of Christopher B. Hemmeter, leased an aircraft that Mr. Hemmeter used for business and personal purposes. In exchange for Mr. Hemmeter making the aircraft available to the Company for business purposes, the Company agreed to pay Mr. Hemmeter's affiliate approximately $100,000 per month and to pay the salary and benefits of the aircraft pilot and co-pilot, which totaled approximately $125,000 per year. Direct payments to Hemmeter Partners totaled $1.5 million and $420,000 for 1994 and 1995, respectively. Payments made by the Company with respect to the aircraft represent the Company's pro rata share of the costs and expenses associated with the aircraft and are adjusted based on actual use of the aircraft. The Company ceased using the aircraft and terminated this arrangement as of May 1995. The Company paid $1.5 million, $1.3 million and $624,000 to the law firm of Shefsky Froelich & Devine Ltd. for legal services rendered to the Company in 1993, 1994 and 1995, respectively. Cezar M. Froelich, a director owns 1.4% of the Company on a fully diluted basis, is a member of that firm. Shefsky Froelich & Devine Ltd. provided legal services to the Company until February 9, 1996. Any further payments to Shefsky Froelich & Devine Ltd., are subject to Bankruptcy Court approval. Christopher B. Hemmeter received no compensation for acting as Chief Executive Officer in 1993. The value of these services provided by Mr. Hemmeter was not material. (12) COMMITMENTS AND CONTINGENCIES Gaming Licenses The Bullwhackers Casinos are required to comply with laws and regulations promulgated by the Colorado Gaming Commission in order to maintain continued operations. The Bullwhackers Casinos operate under separate current annual gaming licenses which expire in December 1996. Management anticipates that such gaming licenses will be renewed. Gaming Taxes and Fees The Bullwhackers Casinos operate as licensed gaming establishments pursuant to the Colorado Limited Gaming Act and, accordingly, are required to make monthly gaming tax payments to the State of Colorado which are subject to annual revisions with a maximum rate of 40%. Such tax is calculated as a percentage of adjusted gross proceeds (casino net win). Gross Proceeds Tax Rate ------------------------- ---------- First $2 million 2% Next $2 million 8% Next $1 million 15% Proceeds over $5 million 18% Additionally, the city and state levy device fees ranging from $75 to $1,265 per annum. For the years ended December 31, 1993, 1994 and 1995 and the three months ended March 31, 1995 and 1996, the Company recorded $7.7 million, $8.2 million and $8.3 million, and $2.2 million and $2.0 million, respectively, in total gaming taxes and device fees. Black Hawk Parking Facility The Company acquired a land parcel on which it constructed a 260 stall surface parking facility. As part of the land development, the Company agreed to conduct environmental remediation of the land parcel pursuant to an Administrative Order on Consent with the Environmental Protection Agency ("EPA") and the State of Colorado Department of Health. The Company expended approximately $1.8 million for this remediation work in 1994. The cost of the remediation was anticipated and provided for from the net proceeds of the Old Notes and has been capitalized as part of the land acquisition as incurred because the work was necessary to prepare the property for its intended use. Possible additional remediation costs are estimated at approximately $1 million. However, the Company believes, based on consultations with various governmental agencies and correspondence with the EPA, that the likelihood of the EPA or other regulatory agencies requiring this further remediation is remote. The City of Black Hawk assesses each casino which provides off-site parking to its patrons, a $4 per day per stall parking fee, which is included in casino expense. The Company anticipates that upon commencement of operations of the proposed Silver Hawk Casino (see below), the parking fee will terminate. Legal Proceedings In September 1995, Daniel P. Robinowitz, a pre-effective date stockholder of the Company (Note 11), filed a stockholders derivative action against the directors of the Company in the United States District Court for the Eastern District of Louisiana (the "Robinowitz Derivative Action"). The complaint alleges in general that the Company, through its board of directors, mismanaged the affairs of the Company. Because the Company filed bankruptcy prior to any responsive pleadings being filed, no activity has occurred in this case. The Company appointed its chief executive officer to serve as a special litigation committee for the board of directors of the Company and he retained independent counsel in October 1995 to investigate the allegations raised by the complaint. Pursuant to the proposed Plan, certain claims by the Company against third parties, including the Robinowitz Derivative Action, are assigned to the Litigation Trust. All legal proceedings pending against the Company or its Colorado subsidiaries prior to the effective date of the proposed Plan will be settled pursuant to the proposed Plan. As a result, there will be no litigation pending against the Reorganized Company or its Colorado subsidiaries on the effective date of the proposed Plan. The determination by the Litigation Trust whether or not to pursue any causes of action assigned to it will have no material impact on the Reorganized Company or the Colorado subsidiaries. The proposed Plan provides that the Company's obligation to indemnify certain of its officers against any claims asserted against them as a result of their service as employees of the Company, both before and after the commencement of the Debtor's bankruptcy cases, will not be affected by the Debtor's bankruptcy cases and that the Company will assume any obligations of GPRI to indemnify the two officers discussed above against claims arising as a result of their service with GPRI. The proposed Plan also provides that the officers will be released from any liability in respect of causes of action assigned to the Litigation Trust. The proposed Plan also provides that the Company's obligations to indemnify its other officers and employees, other than Christopher B. Hemmeter and Mark M. Hemmeter (collectively, the "Hemmeters"), against claims against them as a result of their service with the Company after the commencement of the Debtor's bankruptcy cases will not be affected by the Debtor's bankruptcy cases and that the Company will assume any similar indemnity obligations of GPRI. The proposed Plan also requires the Company to indemnify its pre- effective date directors other than the Hemmeters (the "Independent Directors") against any claim asserted against them as a result of their service as directors of the Company if the final report of the Independent Litigation Counsel indicates that there is no basis for pursuing any of the potential claims against them reviewed by the Independent Litigation Counsel. The Company's maximum indemnity obligation for all of the Independent Directors is capped at $500,000 in the aggregate. Although the Company has no direct indemnity obligations with respect to claims against the Hemmeters, if a claim is asserted against both the Independent Directors and the Hemmeters, the Hemmeters will be entitled to be represented by the counsel representing the Independent Directors at the expense of the Company to the extent that the claims are based on the Hemmeters' actions as directors of the Company. The Company's management believes that the ultimate resolution of all legal proceedings will not have a material adverse impact on the Company's financial position or results of operations. (13) EVENTS SUBSEQUENT TO THE DATE OF THE AUDITORS' REPORT (Unaudited) GPRI Plan On May 3, 1996, the Company closed on the sale of its stock ownership in GPRI to Casino America, thus signifying the effectiveness of GPRI's Plan. The aggregate consideration paid by Casino America totaled approximately $59 million. All proceeds from the sale will be distributed to the creditors of GPRI, including the holders of the Company's Old Notes, pursuant to the GPRI Plan. Part of the consideration given by Casino America was the assumption of $2.5 million of the CAI $3 million note. Accordingly, the Company is only obligated for the remaining $500,000. Additionally, the effectiveness of the GPRI Plan released the Company and all of its remaining subsidiaries from any obligations to GPRI, RCJV, and their creditors. Silver Hawk Acquisition On March 27, 1996, Silver Hawk Casino, Inc. ("Silver Hawk") was incorporated in Delaware as a wholly owned subsidiary of Hemmeter Enterprises, Inc., for purposes of acquiring and operating a limited stakes casino in Black Hawk, Colorado. On April 12, 1996, Silver Hawk closed on the purchase of a non-operated casino located adjacent to the Company's Black Hawk parking facility. The purchase price was approximately $2.7 million, of which $900,000 was paid in cash borrowed under the DIP Facility and the remaining $1.8 million by the issuance of a promissory note from the seller. The promissory note requires monthly principal and interest payments at a rate of 9.5% per annum, based on a twenty-year amortization period, with a balloon payment after seven years. The note is secured by a first deed of trust on the purchased property. Additionally, the Company intends to invest up to an estimated $2.0 million to equip and prepare the Silver Hawk for opening. The Company expects to commence gaming operations in July 1996. Equipment Refinancing On April 12, 1996, the Company refinanced equipment with an outstanding debt balance of approximately $2.6 million for approximately $2.0 million. The Company realized a $516,000 extraordinary gain for the early retirement of the existing debt. The debt was refinanced with proceeds from the DIP Facility. REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To Grand Palais Riverboat, Inc.: We have audited the accompanying statement of net assets in liquidation of Grand Palais Riverboat, Inc. (a Louisiana corporation and a wholly owned subsidiary of Hemmeter Enterprises, Inc.) as of December 31, 1995. We have also audited the accompanying balance sheet of Grand Palais Riverboat, Inc. as of December 31, 1994 and the related statements of operations, stockholder's equity and cash flows for each of the two years ended December 31, 1995 and 1994 and for the period from inception (March 29, 1993) through December 31, 1993. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. As discussed in Note 1, during 1995, the Company terminated its operations and filed a voluntary petition under Chapter 11 of the Federal Bankruptcy Code. The Plan of reorganization, which was approved by the U.S. Bankruptcy Court on March 29, 1996, provides for settlement of all claims and liabilities of the Company and sale of one hundred percent of the reorganized company to an unrelated party. As a result, effective December 31, 1995, the Company adopted the liquidation basis of accounting. Accordingly, the carrying values of the remaining assets as of December 31, 1995, are presented at estimated realizable values and all liabilities are presented at estimated settlement amounts. In our opinion, the financial statements referred to above present fairly, in all material respects, the net assets in liquidation of Grand Palais Riverboat, Inc. as of December 31, 1995 and the financial position of Grand Palais Riverboat, Inc. as of December 31, 1994, and the results of its operations and cash flows for each of the two years ended December 31, 1995 and 1994 and for the period from March 29, 1993 (date of inception) through December 31, 1993, in conformity with generally accepted accounting principles. Arthur Andersen LLP New Orleans, Louisiana, April 11, 1996. GRAND PALAIS RIVERBOAT, INC. (DEBTOR-IN-POSSESSION) STATEMENT OF NET ASSETS IN LIQUIDATION AS OF DECEMBER 31, 1995 (in thousands) ASSETS Assets held for sale $ 58,864 LIABILITIES CURRENT LIABILITIES: Accounts payable and accrued liabilities 1,100 Debtor-in-possession financing 1,488 ------- Total current liabilities 2,588 LIABILITIES NOT SUBJECT TO COMPROMISE 1,025 LIABILITIES SUBJECT TO COMPROMISE 55,493 ------- Total liabilities 59,106 ------- NET ASSETS $ (242) ======= The accompanying notes are an integral part of this statement. GRAND PALAIS RIVERBOAT, INC. (DEBTOR-IN-POSSESSION) BALANCE SHEET AS OF DECEMBER 31, 1994 (in thousands, except share amounts) ASSETS CURRENT ASSETS: Cash and cash equivalents $ 2,334 Due from affiliates 823 Deposits 1,012 Prepaid expenses and other 102 ------- Total current assets 4,271 PROPERTY AND EQUIPMENT, net 31,861 INVESTMENT IN RIVER CITY JOINT VENTURE 18,010 RESTRICTED FUNDS IN ESCROW 14,440 OTHER ASSETS, net 11,334 ------- $ 79,916 ======= LIABILITIES AND STOCKHOLDER'S EQUITY CURRENT LIABILITIES: Due to affiliates $ 2,683 Note payable to a bank 13,048 Accounts payable and accrued liabilities 1,953 ------- Total current liabilities 17,684 ------- COMMITMENTS AND CONTINGENCIES (see Notes) STOCKHOLDER'S EQUITY: Common stock, no par value, 1,000 shares authorized, 100 shares issued and outstanding - Additional paid-in capital 65,466 Accumulated deficit (3,234) ------- Total stockholder's equity 62,232 ------- $ 79,916 ======= The accompanying notes are an integral part of this balance sheet. GRAND PALAIS RIVERBOAT, INC. (DEBTOR-IN-POSSESSION) STATEMENTS OF OPERATIONS (in thousands) Period from Inception (March 29, Years Ended 1993) to December 31, December 31, -------------------------- 1993 1994 1995 ------------ ------------ ------------ REVENUES: Casino $ - $ - $ 9,452 Food and beverage and other - - 327 -------- -------- -------- Gross revenues - - 9,779 Less: promotional allowances - - (344) -------- -------- -------- Net revenues - - 9,435 -------- -------- -------- OPERATING EXPENSES: Casino - - 5,918 Gaming taxes and other - - 3,090 Pre-opening - 2,594 2,479 Depreciation and amortization - - 1,699 Vessel operations and other - - 2,320 Joint venture expenses - 2,324 44,945 Reorganization items - - 20,169 -------- -------- -------- Total operating expenses - 4,918 80,620 -------- -------- -------- LOSS FROM OPERATIONS - (4,918) (71,185) OTHER INCOME (EXPENSE): Interest income 41 1,643 109 Interest expense - - (668) -------- -------- -------- INCOME (LOSS) BEFORE INCOME TAXES 41 (3,275) (71,744) Provision for income taxes - - - -------- -------- -------- NET INCOME (LOSS) $ 41 $ (3,275) $ (71,744) ======== ======== ======== The accompanying notes are an integral part of these statements. GRAND PALAIS RIVERBOAT, INC. (DEBTOR-IN-POSSESSION) STATEMENTS OF STOCKHOLDER'S EQUITY FOR THE PERIOD FROM INCEPTION (MARCH 29, 1993) TO DECEMBER 31, 1993 AND FOR THE YEARS ENDED DECEMBER 31, 1994 AND 1995 (in thousands, except number of shares) Common Stock Additional Accumulated ------------------------- Paid-in Earnings Shares Amount Capital Deficit Total ------------ ------------ ------------ ------------ ------------ INCEPTION, March 29, 1993 - $ - $ - $ - $ - Issuance of common stock 100 - - - - Capital contributions from parent - - 79,200 - 79,200 Issuance of warrants to purchase common stock of parent - - 1,266 - 1,266 Net income during development stage - - - 41 41 --- -------- -------- -------- -------- BALANCES, December 31, 1993 100 - 80,466 41 80,507 Distribution to parent - - (15,000) - (15,000) Net loss during development stage - - - (3,275) (3,275) --- -------- -------- -------- -------- BALANCES, December 31, 1994 100 - 65,466 (3,234) 62,232 Capital contributions from parent - - 9,270 - 9,270 Net loss - - - (71,744) (71,744) --- -------- -------- -------- -------- BALANCES, December 31, 1995 (Before adoption of liquidation basis of accounting) 100 $ - $ 74,736 $(74,978) $ (242) === ======== ======== -------- ======== The accompanying notes are an integral part of these statements. GRAND PALAIS RIVERBOAT, INC. (DEBTOR-IN-POSSESSION) STATEMENTS OF CASH FLOWS (in thousands) Period from Inception (March 29, Years Ended 1993) to December 31, December 31, -------------------------- 1993 1994 1995 ------------ ------------ ------------ CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 41 $ (3,275) $ (71,744) --------- --------- --------- Adjustments to reconcile net income (loss) to net cash provided by development stage and operating activities- Depreciation and amortization - - 1,699 Joint venture expenses - 2,324 44,945 Reorganization items - - 20,169 Increase in prepaid expenses and other - (103) (18) Increase in accounts payable, accrued liabilities and liabilities subject to compromise - 1,953 10,868 --------- --------- --------- Total adjustments - 4,174 77,662 --------- --------- --------- Net cash provided by development stage and operating activities 41 899 5,918 --------- --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Net restricted funds (placed in) disbursed form escrow (68,700) 54,260 14,440 Expenditures for predevelopment costs (11,288) (3,305) - Purchases of property and equipment - (28,466) (10,359) Investment in joint venture - (20,215) (16,527) (Increase) decrease in affiliate advances 751 1,109 (6,392) --------- --------- --------- Net cash (used in) provided by investing activities (79,237) (3,383) (18,838) --------- --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from notes payable 7,551 13,048 32 Principal payments on notes payable (7,551) - (200) Proceeds from debtor-in-possession financing - - 1,484 Capital contributions from parent 79,200 - 9,270 Distribution to parent - (15,000) - --------- --------- --------- Net cash provided by (used in) financing activities 79,200 (1,952) 10,586 --------- --------- --------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 4 2,330 (2,334) CASH AND CASH EQUIVALENTS, at beginning of period - 4 2,334 --------- --------- --------- CASH AND CASH EQUIVALENTS, at end of period $ 4 $ 2,334 $ - ========= ========= ========= The accompanying notes are an integral part of these statements. GRAND PALAIS RIVERBOAT, INC. (DEBTOR-IN-POSSESSION) NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 1994 AND 1995 (1) ORGANIZATION, PLAN OF REORGANIZATION AND BASIS OF PRESENTATION Organization The accompanying financial statements include the accounts of Grand Palais Riverboat, Inc. (the "Company" or "GPRI"), a Louisiana corporation incorporated in March, 1993. Pursuant to a restructuring of certain entities under common control, on December 17, 1993, the Company became a wholly owned subsidiary of Hemmeter Enterprises, Inc. ("HEI"), a Delaware corporation. Prior to this date the Company was a wholly owned subsidiary of Grand Palais Enterprises, Inc. ("GPEI"). Pursuant to the restructuring, the Company's stockholders and warrant holders received common stock and warrants to purchase shares of an equivalent amount of common stock of HEI. The Company was formed to design, develop, operate and own a riverboat gaming facility on the Mississippi River in New Orleans ("Riverboat Project"). In June 1994, the Company entered into a joint venture, the River City Joint Venture ("RCJV"), with Crescent City Capital Development ("CCCD"), an affiliate of Capital Gaming International, Inc. RCJV is a Louisiana general partnership in which each partner has a 50% interest. The Company was in the development stage as of December 31, 1994, as its principal operations had not yet commenced. The development stage activities through December 31, 1994 related to negotiating various agreements to develop the joint venture, construction of the riverboat casino, the RCJV facility and financing activities. The Company and CCCD each operated separate gaming riverboats which commenced operations on March 29, 1995 and April 3, 1995, respectively. RCJV operated an entertainment and docking facility for the two riverboats, with parking, dining entertainment facilities and other amenities. The operations of these two riverboats were coordinated pursuant to an Administrative Services and Consulting Agreement between each partner and RCJV (Note 9) in which RCJV was to provide management, marketing, human resources, accounting and other support activities for the benefit of both riverboats. The Riverboat Project incurred construction cost overruns and had substantial operating losses as a result of the failure of the New Orleans gaming market to develop as anticipated and the resulting failure of the Riverboat Project to achieve projected revenues. As a result, the Company and CCCD terminated riverboat gaming operations on June 6, 1995 and June 9, 1995, respectively. On July 26, 1995, certain creditors filed an involuntary petition under Chapter 11 of the Federal Bankruptcy Code against the Company, CCCD and RCJV. On July 27, 1995, the Company converted its petition to a voluntary petition under Chapter 11 of the Federal Bankruptcy Code in the United States Bankruptcy Court for the Eastern District of Louisiana (the "Court"). The Court allowed the Company to operate as a debtor-in- possession, although the business of the Company has not operated since June 6, 1995. The Court also approved the Company's entering into certain debtor-in-possession financing facilities (Note 5). As discussed further in Note 5, the financial difficulties with respect to the Company resulted in HEI filing for Chapter 11 bankruptcy protection in November 1995. Following termination of operations, Company management began assessing the possibility that all or part of the Riverboat Project could be sold to another gaming operator. After evaluation and negotiation of potential transactions, HEI, the Company and certain creditors entered into a letter of intent with Casino America, Inc. ("Casino America Agreement"). Generally, the Casino America Agreement provides for the purchase by Casino America, Inc. ("Casino America") of 100% of the newly issued shares of common stock of a "Reorganized GPRI". The stated closing date of the sale is April 15, 1996; however, a thirty day extension may be granted by either party to the sale. The terms of the sale are outlined below. CCCD has also negotiated a sale of its riverboat and license but, as of April 11, 1996, does not have a confirmed plan of reorganization. There is pending litigation between CCCD and GPRI as a result of the financial difficulties of RCJV (Note 8.) Plan of Reorganization On March 29, 1996, the Court confirmed the Company's Chapter 11 Plan of Reorganization and Disclosure Statement (as amended, the "Plan"). The Plan is effective upon completion of certain required conditions, including, among other items, regulatory approval of the transfer of the gaming license to Casino America (see Note 8) and certain other administrative items. If the sale contemplated by the Plan does not close, the order confirming the Plan will be rescinded. In general the Plan provides for resolution of all claims against the Company, as well as resolution of certain legal disputes, and provides for distributions to creditors of (1) cash, (2) new debt securities, (3) shares of common stock of Casino America and (4) warrants to purchase shares of common stock of Casino America, as follows: Bank Debt - The Company's bank debt, which includes the Riverboat Construction Facility (Note 5), the Company's fifty percent interest in the RCJV bank debt and certain DIP facilities (Note 5), plus all unpaid interest, costs and attorney's fees will be settled through issuance of a new note by Casino America on the effective date. The new note, for the lesser of $16,500,000 or the sum of the stated obligations on the effective date, will bear interest at prime plus one percent and will mature in five years. Priority Tax Claims -Priority tax claims, in an amount not to exceed $1,000,000, will be paid through the issuance of a note (not to exceed $1,000,000) by Casino America, payable over six years at the legal rate of interest. Maritime Claims - Maritime claims (claims arising in connection with a preferred maritime lien on the riverboat) will be settled through payments of cash of $250,000 and a note payable from Casino America in an amount not to exceed $750,000, Warn Act Claims - In connection with the closing of the riverboat operations, the Company terminated substantially all of its workforce numbering approximately 500 employees, and RCJV terminated substantially all of its employees. Certain of the employees filed claims under the Federal Worker Adjustment and Refinancing Notification Act ("WARN Act"). Warn Act claims will be settled through cash payments of $250,000 and the issuance of a note by Casino America in the amount of $750,000, payable over 36 months bearing interest at 6%. DIP financing - The Plan calls for Casino America to retire other DIP financing (see Note 5) in an amount not to exceed $870,000 through the payment of cash in the amount of the obligation through the effective date. In addition, Casino America will forgive its DIP obligations as of the effective date. Equipment Financing - Obligations to certain equipment vendors will be settled through the issuance of notes totaling $8,915,110 to the respective vendors by Casino America. The notes will bear interest at prime plus 1%, with varying maturities of 18 to 36 months. Senior Noteholder Claims and RII Claims - As discussed in Note 5, a significant portion of the Company's assets secured HEI's Senior Secured Notes. In addition, the Company guaranteed certain other obligations of HEI to Resort Income Investors ("RII"). Obligations under these liabilities will be settled through issuance of 2,250,000 shares of Casino America common stock (value of $15,469,000 as of the confirmation date) and warrants to purchase an additional 500,000 shares of Casino America common stock at an exercise price of $10 per share, which exceeds the market price of the stock on the date of confirmation. The warrants are exercisable for a five year period; however, if during the year following the effective date gaming legislation or regulation is passed which would prohibit cruising or dockside gaming in Lake Charles, Louisiana, the exercise price will increase to $18 per share on the first anniversary of the effective date. Dock Board Secured Escrow Claims - All secured obligations to the Dock Board of New Orleans (Note 9) will be settled through release of an escrow account in the amount of $2,241,000. This escrow account has been fully reserved in the accompanying financial statements. Amounts included in this escrow as of December 31, 1994 are included in other assets. There are additional claims by the Dock Board which will be settled with the general unsecured claims in a pro rata manner. General Unsecured Claims - The holders of trade and other miscellaneous claims will receive cash in the amount of $2,000,000 and a $10,000,000 note from Casino America, bearing interest at 6% and payable over 36 months. The note requires a $1 million principal reduction within 180 days of regulatory approval to operate the boat. In addition, fifty percent of the remaining principal balance is required to be repaid upon successful completion of a debt or equity offering by Casino America. The Company's share of RCJV's unsecured claims are included in this class. The Plan also calls for Casino America to pay cash in the amount of $2.2 million to the bankruptcy disbursing agent to pay administrative fees and expenses of completing the Plan. Administrative expenses of approximately $1.1 million have been incurred as of December 31, 1995 and are included in accounts payable and accrued liabilities in the accompanying financial statements. The Plan provides for no distributions to be made to HEI for its current stock ownership of the Company. On the effective date of the Plan, title to all property of the Company will be transferred to a Reorganized GPRI free and clear of all claims and interests. Also on the effective date, Casino America will issue all of the cash and notes discussed above, and in exchange will receive 100% of the common stock of Reorganized GPRI. All existing equity interests in the Company will be extinguished on that date. The value of the assets recorded in the accompanying financial statements approximate the fair value of the assets based on the sale price to Casino America. Liabilities Subject to Compromise Pursuant to the Chapter 11 proceedings, certain secured and unsecured claims against the Company in existence prior to the filing of the petition for relief under the Federal Bankruptcy Code were stayed while the Company pursued consummation of the Plan. The stayed claims which may be "impaired" under the Plan are reflected in the accompanying December 31, 1995, statement of net assets in liquidation as "liabilities subject to compromise." The amount recorded as liabilities subject to compromise approximates the amounts approved by the Court in the Plan. Liabilities subject to compromise consist of the following: December 31, 1995 (in thousands) Secured note payable to a bank $13,791 Notes payable to equipment vendors 11,035 Guarantee of HEI Senior Secured Notes (Note 5) 15,469 Other claims and accrued liabilities 15,198 Total $55,493 ====== Liabilities Not Subject to Compromise Liabilities not subject to compromise consist primarily of priority tax claims. The recorded amounts approximate the amounts approved by the Court in the Plan. (2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Liquidation Basis of Accounting As a result of the confirmed Plan discussed in Note 1, effective December 31, 1995, the Company adopted the liquidation basis of accounting. Accordingly, the remaining assets as of December 31, 1995 are presented at estimated realizable values, based on the sale to Casino America (Note 1) and all liabilities have been valued in accordance with the Plan. If the Plan is not completed as contemplated, actual amounts may differ from these estimates (Note 8). Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash and Cash Equivalents Cash and cash equivalents are highly-liquid investments with an original maturity of less than three months and are stated at cost which approximates market value. Deposits The Company had placed deposits on certain equipment and services not received as of December 31, 1994. These amounts have been recorded as deposits in the accompanying balance sheets and were capitalized as property and equipment or expensed, as appropriate, in 1995 when the related items were received. Property and Equipment Property and equipment are recorded at cost. At December 31, 1994, property and equipment consisted of construction in progress with no depreciation expense recorded. Depreciation and amortization were computed using the straight-line method over the estimated useful lives of the assets (15 years for the riverboat and improvements and 3-7 years for gaming equipment, furniture and fixtures) beginning in March 1995, when the assets were placed in service. Costs of major improvements were capitalized; costs of normal repairs and maintenance were charged to expense as incurred. The Company discontinued depreciating its property and equipment, effective July 1995, as a result of the terminated riverboat operations. The Company capitalized interest costs associated with debt incurred in connection with construction in progress. Interest capitalized through December 31, 1994 and 1995 was approximately $168,000 and $321,000, respectively. In addition, the Company capitalized financing costs in the amount of $282,000 associated with this debt. Also included in property and equipment at December 31, 1994 is capitalized debt discount in the amount of $1,266,000. All previously capitalized interest, financing costs and debt discounts are included in net assets held for sale, which has been written down to the net realizable value. See Reorganization and Impairment of Assets Items. Other Assets Costs incurred in the Company's pursuit, application and awarding of its initial gaming license, primarily consisting of consulting fees as further discussed in Note 7 were being amortized over the five-year term of the initial Louisiana gaming license beginning in March 1995. The Company also capitalized a $7.6 million deposit paid to the Board of Commissioners of the Port of New Orleans (the "Dock Board") pursuant to the Berthing Infrastructure Reimbursement Agreement ("BIRA") between the Company and the Dock Board (Note 9). Other assets, at December 31, 1994, also includes approximately $5.8 million of other predevelopment costs incurred during the pursuit of the Riverboat Project which were allocated proportionately to the fixed asset accounts upon commencement of gaming operations in March 1995. As of December 31, 1995, in connection with the reorganization, the unamortized balance of gaming license fees totaling $2.8 million and the Dock Board deposit totaling $7.1 million were expensed as reorganization items. Casino Revenues and Promotional Allowances In accordance with industry practice, during the period of operation, the Company recognized as casino revenues the net win from gaming activities, which is the difference between gaming wins and losses. The retail value of food and beverage furnished to customers on a complimentary basis is included in gross revenues and then deducted as promotional allowances. Pre-opening Costs The Company expensed pre-opening costs as incurred. Pre-opening costs consisted of expenditures incurred prior to the opening of the casino to prepare the casino for business and included labor costs, certain consulting, marketing and other direct costs. Reorganization and Impairment of Asset Items Reorganization items are segregated from normal operations in the December 31, 1995 statement of Operations and reflect the costs incurred associated with the reorganization of the Company. Based on management's evaluations and the terms of the confirmed Plan, the following asset writedowns and reorganization items/reserves, respectively, were recorded in the accompanying statement of Operations for the year ended December 31, 1995: Reorganization Items/Reserves -------------- Write-off of property and equipment $ 935 Write-off of license fee 2,785 Write-off of Dock Board deposits 7,101 Write-off of due to/from affiliates 4,532 Litigation settlements 3,084 Other reorganization Items: Professional fees 1,110 Interest expense 622 ------- $ 20,169 ======= (3) RESTRICTED FUNDS IN ESCROW In December 1993, HEI completed a private offering of $140 million aggregate principal of Senior Secured Pay-In-Kind Notes (the "Notes") (Note 5) and contributed $79.2 million of the proceeds to the Company to be used in the development of the Riverboat Project. Of the $79.2 million contributed, $9 million was used to repay loans from GPCI (Note 7) and the remainder was placed in an escrow account pursuant to the terms of the Disbursement Agreement entered in connection with the issuance of the Notes. Disbursements from the escrow account were managed by an independent trustee and disbursement agent who administered requests for disbursements pursuant to the Disbursement Agreement. Although the Company did not submit all documentation as required by the Disbursement Agreement, the Escrow Agent released all funds to the Company. Management does not believe this to be a material violation of the Disbursement Agreement. Total deposits to the escrow account were $70.2 million of which $1.5 million and $55.8 million had been disbursed as of December 31, 1993 and 1994, respectively, including $15 million which was distributed back to HEI in 1994 upon the occurrence of certain events allowed by the Notes Indenture. The remaining funds were disbursed in 1995 towards completion of the Riverboat Project. Funds held in this account served as collateral for the Notes. (4) INVESTMENT IN RIVER CITY JOINT VENTURE As discussed in Note 1, the Company is a fifty percent joint venture partner in RCJV, a general partnership formed to develop, own and operate a common entertainment and docking facility from which the Company's and CCCD's riverboats operated. The Company accounted for its investment in RCJV under the equity method. Operations of the RCJV facility were terminated in June 1995 in connection with the termination of operations of the joint venture partners' riverboats. In July 1995, certain creditors of the Riverboat Project filed an involuntary petition under Chapter 11 of the Federal Bankruptcy Code against RCJV. In March 1996, the involuntary Chapter 11 proceeding against RCJV was dismissed. The Company and CCCD continue to maintain the assets of RCJV until an orderly liquidation can take place. Joint venture expenses include the Company's share of the losses of RCJV. These losses include significant charges recorded in 1995 to reduce the carrying amount of the RCJV assets to their estimated net realizable value. In determining the amount of the write-down, management considered such factors as the poor performance of the New Orleans gaming market as a whole, the poor marketability of the entertainment and docking facility to other potential gaming companies with which the Company and CCCD were negotiating, and that all or substantially all the RCJV's assets are real property or improvements to real property securing a $22.5 million first mortgage position from a lender. Pursuant to the Plan, GPRI's 50% joint venture interest will not be included in the assets of the Reorganized GPRI. Accordingly, the Investment in RCJV was reduced to zero through joint venture expenses recognized in 1995. The Plan provides for the settlement of certain RCJV obligations; all of these obligations have been recorded as joint venture expenses in accordance with the Plan and are included in "liabilities subject to compromise" as of December 31, 1995. Upon execution of the Plan, the Company's interest in RCJV will be transferred to the Litigation Trust, which will be funded out of recoveries or excess reserves, if any. This trust will oversee RCJV's liquidation, and the Company and HEI will have no further obligations or ownership with respect to RCJV. Any proceeds remaining in this trust will be distributed to the general unsecured creditors and the senior secured noteholders, as stipulated by the Plan. (5) NOTES PAYABLE Debtor-in-Possession Financing After commencement of bankruptcy proceedings, the Court approved a series of debtor-in-possession financing agreements ("DIP Facilities") with two unaffiliated third parties (bank and other). The DIP Facilities were intended to provide the Company with adequate financing for preservation of Company and RCJV assets and for allowed administrative claims during the bankruptcy proceedings. The DIP Facilities are secured by a security interest in the Company's assets, including its riverboat. In addition, borrowings under the DIP Facilities constitute Allowed Superiority Administrative Expense Claims, and, therefore, will be repaid on a priority basis from the consideration provided by Casino America under the Plan. Borrowings under the bank and other DIP Facilities totaled $660,963 and $773,300, respectively, at December 31, 1995. Interest on these borrowings, approximately $50,000 at December 31, 1995, accrues at prime plus 1%, and LIBOR plus 3%, respectively, and is due at maturity. No further borrowings are being made under the first two DIP Facilities upon the Company securing the third DIP Facility pursuant to the Casino America Agreement in December 1995 ("Casino America DIP Facility"). Borrowings under the Casino America DIP Facility began in January 1996 and accrue interest at 9.25%. In connection with the Plan becoming effective, these borrowings will be forgiven by Casino America. Riverboat Construction Facility In 1994, the Company obtained a credit facility from a Bank in the amount of $15 million to fund a portion of the construction of the riverboat. The loan accrued interest at the Bank's prime lending rate plus one percent and was secured by a first preferred ship mortgage on the riverboat being constructed. In addition, certain subsidiaries of HEI are guarantors under the credit facility. As of December 31, 1994, $13 million was outstanding under this line of credit and is included in current liabilities in the accompanying 1994 balance sheet. The loan matured April 24, 1995. In 1995, the Company anticipated repaying the credit facility with proceeds from permanent financing to be provided by an unaffiliated third party. However, such permanent financing could not be obtained and the Company was unable to repay the credit facility. Accordingly, on April 24, 1995, the Company extended this facility to July 24, 1995 with an increase in the interest rate to prime plus 3%. However, the Company did not meet all requirements under this extension and on July 27, 1995 the credit facility began accruing interest at a default rate of prime plus 7%. In connection with the Plan, the Bank agreed to forego the interest based on the penalty rate, and will collect interest based on the contractual rate of prime plus 1% through April 24, 1995, and prime plus 3% for the period from April 25, 1995 through December 31, 1995. The principal amount of the credit facility ($12.9 million) plus accrued and unpaid interest at the contractual rate, ($910,000) total $13.8 million which is included in "liabilities subject to compromise" in the accompanying 1995 statement of net assets in liquidation. Guarantee of HEI Debt On December 21, 1993, HEI completed a private offering of the Notes, the net proceeds of which, after deducting the commissions and other offering expenses, were approximately $131 million. The net proceeds were used to repay indebtedness of HEI as well as to establish escrow funds for the purpose of constructing the Riverboat Project (Note 3). The Notes are reflected as liabilities in the consolidated financial statements of HEI. Substantially all of the Company's assets, including the Company's interest in RCJV, and excluding gaming equipment, are pledged as security for the Notes. As of December 31, 1995, the total amount outstanding under the Notes, including accrued and unpaid interest totaled $174.3 million. As a result of the financial difficulties of the Company and certain other related events, HEI was declared to be in default under the terms of the Indenture covering the Notes. HEI immediately entered into negotiations with certain of the holders of the Notes to restructure the Notes. On November 7, 1995, HEI and three of its other wholly owned subsidiaries filed a voluntary Chapter 11 petition in the United States Bankruptcy Court for the District of Delaware. The Chapter 11 case subsequently was transferred to the Court. On February 12, 1996, a plan of reorganization (the "HEI Plan") was filed in the HEI bankruptcy case. The holders of the Notes have filed claims against the Company regarding HEI's default under the Notes Indenture. As discussed in Note 1, the Plan provides for settlement of the guarantee through the issuance of common stock and warrants to purchase common stock of Casino America. The Company has recorded this liability ($15,469,000) at the value of the Casino America stock, as of March 29, 1996, the date the Court approved the Plan. No value was assigned to the warrants. Under the HEI Plan, the Company will have no further obligations with respect to the Notes. In June of 1994, RCJV made the decision to relocate the riverboat project to a new location. HEI sought and received approval from the holders of the Notes to relocate and in consideration for bondholder consent, the Company paid a fee of of one percent of the principal amount held by each consenting bondholder. These fees totaled approximately $635,000 and were included in pre-opening expense as of December 31, 1994. (6) INCOME TAXES The Company had no income tax provision in 1994 and 1995 due to the Company's significant loss position. The Company adopted Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109") in December 1993. SFAS 109 requires recognition of deferred income tax assets and liabilities based on enacted tax laws for any temporary differences between financial reporting and tax basis of assets, liabilities and carryforwards. Deferred taxes are then reduced, if deemed necessary, by a valuation allowance for the amount of any tax benefits which, based on management's opinion, are not expected to be realized. The net deferred tax assets and liabilities as of December 31, 1994 and 1995 are comprised as follows: December 31 ---------------------- 1994 1995 --------- --------- Accelerrated depreciation for tax $ 929 $ 2,610 Start up costs/intangibles capitalized for tax 1,038 - Impairment of assets - 3,267 Net operating loss carryforwards - 3,146 ------- ------- Net deferred tax asset 1,967 29,023 Valuation allowance (1,967) (29,023) ------- ------- $ - $ - ======= ======= The net deferred tax asset valuation allowance is equal to the full amount of the deferred tax asset because the realization of such asset is dependent upon future taxable income, which is uncertain. The Company has net operating loss carryforwards totaling $58 million , which expire beginning in 2110. The Company's Plan provides for the new common stock in a Reorganized GPRI to be issued to Casino America, which will result in a "change of ownership" under Section 382 of the Code. As a result, total usage of the Company's net operating loss carryforwards will be limited. In addition, deferred deductions indicated above that become deductible for tax purposes during the five-year period following the effective date of the Plan are also subject to the annual limitation. Net operating loss carryforwards and future deductions exceeding the annual limitations will expire unused. (7) RELATED PARTY TRANSACTIONS Advances to/from Affiliates The Company has advanced and borrowed funds to and from certain affiliates. Such funds advanced from affiliates were approximately $751,000 and $2.7 million, respectively, at December 31, 1994 and 1995. Funds advanced to affiliates were approximately $958,000 and $7.2 million, respectively, at December 31, 1994 and 1995. Theses advances have no stated repayment terms and are non-interest bearing. The amount due to affiliates in 1995 represents a payable to HEI. The Plan does not contemplate any payment to affiliates, accordingly , this liability has been reduced to zero. Of the amount due from affiliates, $5.5 million relates to RCJV and $1.7 million is due from the Company's joint venture partner, CCCD. Because of the deterioration of the financial condition of the affiliates to which the Company has advanced funds, the Company has determined that it is unlikely that it will collect any of the advances to affiliates and, accordingly, has expensed the entire amount owed the Company. This reserve is reflected as a reorganization cost in the accompanying statements of operations. The Company will continue to pursue collection of the advances to affiliates if it determines any value will be recoverable. Consulting Agreement The Company was party to a consulting agreement whereby the consultant was entitled to receive an ownership interest in the Company and a $3 million fee in exchange for the consultant's assistance in obtaining necessary licensing and other regulatory approvals with respect to the Riverboat Project. Pursuant to this agreement, the consultant's right to receive an ownership interest was converted into 1,605,739 warrants to purchase common stock of HEI in connection with the reorganization in 1993. The $3 million fee was paid to the consultant in 1994. In addition, the consultant was paid an initial consulting fee of $2.8 million for his services with respect to the riverboat and to an affiliate's project, of which $280,000 was allocated to the Company. These fees have been capitalized as licensing costs to be amortized over the initial five-year term of the riverboat license. All licensing costs were charged to reorganization costs in the accompanying statement of operations in 1995. In October, 1994, RCJV entered into a consulting agreement with a stockholder of HEI for general business, legal and legislative analysis services. The contract provides for annual compensation of $500,000 plus life and health insurance benefits. The contract runs for an indefinite period of time but may be terminated by RCJV with at least five years notice. If terminated for any reason other than death, without such notice, a severance benefit in the amount of $1,250,000 would be required. This contract was rejected as part of the bankruptcy proceedings. Transactions with GPCI In 1992 and 1993, Grand Palais Casino, Inc. ("GPCI") undertook a private offering of senior secured exchangeable notes. Certain of HEI's stockholders are also stockholders of GPCI's parent company, GPEI. In September 1993, $7.6 million of the net proceeds of GPCI's private offering were loaned to the Company. The loan was evidenced by a demand note (Note 6) payable to GPCI and accrued interest at 12%. The loan was repaid with proceeds from the HEI note offering in December 1993. As additional consideration, the GPCI noteholders were to be issued warrants to purchase one share of the Company's common stock at $.01 per warrant. In connection with the December 1993 restructuring, the GPCI noteholders were issued warrants to purchase 2,980,986 shares of common stock of HEI. These warrants were valued at $1.3 million, which amount was offset against the $7.6 million demand note and amortized as interest costs, which were then capitalized as property and equipment. During 1993, GPCI advanced other funds to the Company totaling $2.2 million, which accrued interest at 12% and were unsecured. Proceeds from the Notes were used to repay $1.7 million of the advances in 1993. The remaining $490,000 was repaid in 1994. Transactions with Directors The Company paid $0, $463,000 and $70,000 to the law firm of Shefsky Froelich & Devine Ltd. for legal services rendered to the Company in 1993, 1994 and 1995, respectively. Cezar M. Froelich, a director of the Company and director and owner of 1.4% of HEI on a fully diluted basis, is a member of that firm. Shefsky Froelich & Devine Ltd. provided legal services to the Company until February 9, 1996. Any further payments to Shefsky Froelich & Devine Ltd., are subject to Court approval. (8) COMMITMENTS AND CONTINGENCIES Litigation and Contingencies As discussed in Note 1, completion of the Plan is contingent upon one regulatory approval. The Louisiana State Police, which governs the issuance of riverboat casino operating licenses, is currently investigating the suitability of Casino America. This investigation must be successfully completed prior to transfer of the license. The value of the assets of GPRI will be significantly less than as reflected in the accompanying financial statements, if the riverboat casino operating license is not included as a transferable asset. Management of the Company believes that the required approval to transfer the license will be obtained. As of April 11, 1996 the Louisiana State Legislature was in a special session in which one of the significant issues being addressed was a public referendum on allowing continued gaming operations in Louisiana. The outcome of any legislation approved will not impact completion of the sale to Casino America. As of April 11, 1996, the Louisiana State Police are conducting a casino revenue audit. No significant changes are expected as a result of this audit. The Company adheres to SFAS No. 5 concerning the recording of liabilities for pending litigation. The Plan, as confirmed, settles all liabilities for pending litigation and other contingencies. (9) SIGNIFICANT AGREEMENTS Administrative Services and Consulting Agreements The Company had an Administrative Services and Consulting Agreement with RCJV pursuant to which RCJV provided all non-gaming operational services required to own and operate the Company's riverboat, including, but not limited to security (but no surveillance), food and beverage service, janitorial services, and accounting and payroll administration. The Company reimbursed RCJV for its share of actual costs of providing such services, inclusive of overhead and employee salaries. Berthing and Terminal Lease Agreements In 1993, the Company and CCCD selected a riverboat site and entered into negotiations with the Dock Board for a lease of that site. The Dock Board required a $7.6 million payment from each partner, which funds were to be used by the Dock Board to make improvements to the riverboat dock site for the benefit of the River City Joint Venture partners. Disbursements of these funds were to be made pursuant to the BIRA. In June, 1994, RCJV made the decision to relocate the Riverboat Project to a new location and negotiated new lease agreements with the Dock Board which were executed subsequent to December 31, 1994. Under the terms of the lease agreements, the Company was required to maintain a security deposit with the Dock Board in the amount of $2.5 million in the form of either cash or a letter of credit. During the initial twenty-seven months of the agreements, the deposit made under the BIRA was to serve as security for both the berthing and the terminal leases. The $7.6 million was to be refunded to the Company over the initial ten-year term of the lease, subject to continuance of the agreement. Accordingly, this amount was capitalized as an other asset as of December 31, 1994. Because of the termination of riverboat operations, the refunding of this deposit ceased. As of December 31, 1995, the Company had been refunded $500,000 of the Dock Board payment. In 1995, the remaining amount was written off as impairment of assets, as the Company has determined that it is unlikely that it will receive any additional refunds of the Dock Board payment. The Company leased berthing space for its riverboat from the Dock Board and was required to pay, for the first three months of each year, the greater of (x) $2.50 per passenger, or (y) a sliding percentage of the gross revenues from gaming operations (the "Percentage Formula"). The payment for the remaining nine months of each year was based upon the Percentage Formula. The Company also guaranteed the Dock Board minimum payments of $2.5 million per year under the Berthing Agreement. Finally, the Company was obligated to contribute toward the cost of the Dock Board's police and fire protection services. This charge was to be approximately $346,000 in the first year. In addition, pursuant to a Terminal and Use Agreement, River City Joint Venture was required to pay as rent $400,000 per year to the Dock Board. Both the Berthing Agreement and Terminal and Use Agreement were for an initial term of 10 years, with renewal options which would result in a total term of 50 years. As a result of the termination of riverboat operations, the Company and RCJV ceased payments under the berthing and terminal leases. Total payments by the Company were $223,000 for 1995 and are included in gaming taxes and other in the accompanying statements of operations. All obligations to the Dock Board are being settled through the Company's confirmed Plan. ITEM 14. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None ITEM 15. FINANCIAL STATEMENTS AND EXHIBITS (a) Financial Statements An Index to Financial Statements appears at Page 53 hereof. (b) Exhibits Exhibit No. Description ___________ ___________ 2.1 Disclosure Statement for First Amended Joint Plan of Reorganization of Hemmeter Enterprises, BWBH, Inc., BWCC, Inc. and Millsite 27, Inc.* 2.2 First Amended Joint Plan of Reorganization of the Hemmeter Enterprises, Inc., BWBH, Inc., BWCC, Inc. and Millsite 27, Inc. (included in exhibit 2.1.)* 3.1 Form of Amended and Restated Articles of Incorporation of Hemmeter Enterprises, Inc. 3.2 Form of Amended and Restated By laws of Hemmeter Enterprises, Inc. 4.1 Form of Indenture between Hemmeter Enterprises, Inc. and IBJ Schroder Bank & Trust Company, as Trustee. 4.2 Specimen Certificate of Common Stock. 4.3 Form of Note. 4.4 Form of Registration Rights Agreement. 10.1 Loan and Security Agreement, dated as of November 1, 1995 by and between BWBH, Inc., BWCC, Inc. and Millsite 27, Inc. and Foothill Capital Corporation.* 10.2 Amendment Number One to Loan and Security Agreement, dated as of December 4, 1995.* 10.3 Amendment Number Two to Loan and Security Agreement, dated as of January 24, 1996.* 10.4 Letter Agreement, dated as of December 18, 1995, from BWBH, Inc., BWCC, Inc. and Millsite 27, Inc. to Foothill Credit Corporation.* 10.5 Security Agreement, dated as of November 1, 1995, between Hemmeter Enterprises, Inc., and Foothill Credit Corporation.* 10.6 Trademark Security Agreement, dated as of November 1, 1995, between Hemmeter Enterprises, Inc. and Foothill Credit Corporation.* 10.7 Continuing Guaranty, dated as of November 1, 1995 by Hemmeter Enterprises, Inc. and Foothill Credit Corporation.* 10.8 Post-Effective Date Credit Facility.** 10.9 Lease Agreement, dated October 25, 1991 by and among Jerry L. Brown and Harold Gene Reagin and HP Black Hawk, L.P.* 10.10 Option to Purchase dated October 28, 1991 by and among Jerry L. Brown and Harold Gene Reagin and HP Black Hawk, L.P.* 10.11 Sublease Agreement by and between Marsh & McLennan, Incorporated and Hemmeter Enterprises, Inc.* 10.12 Amendment to Sublease Agreement, dated as of January 18, 1996 by and between Marsh & McLennan, Incorporated and Hemmeter Enterprises, Inc.* 10.13 Guaranty, dated as of January 18, 1996, by BWBH, Inc., BWCC, Inc. and Millsite 27, Inc.* 10.14 Agreement for Sale of Real Estate, dated October 20, 1995, by and between Millsite 20 Limited Liability Company, Iron City Limited Liability Company and Hemmeter Enterprises, Inc.* 10.15 First Amendment to Agreement for Sale of Real Estate, dated December 21, 1995 by and between Millsite 20 Limited Liability Company, Iron City Limited Liability Company and Hemmeter Enterprises, Inc.* 10.16 Letter dated February 28, 1996 from the United States Environmental Protection Agency.* 10.17 Subdivision Agreement dated February 28, 1996 by and among the City of Black Hawk, the Black Hawk/Central City Sanitation District, Millsite 27, Inc. and Millsite 20 Limited Liability Company. 10.18 State of Colorado, Department of Revenue, Limited Gaming License issued to Bullwhackers Black Hawk Casino.* 10.19 State of Colorado, Department of Revenue, Alcoholic Beverage License issued to BWBH, Inc.* 10.20 City of Black Hawk, Retail Liquor License with Extended Hours issued to BWBH, Inc.* 10.21 State of Colorado, Department of Revenue, Limited Gaming License issued to Bullwhackers Central City Casino.* 10.22 State of Colorado, Department of Revenue, Alcoholic Beverage License issued to BWCC, Inc.* 10.23 City of Central City, Retail Liquor License issued to BWCC, Inc.* 10.24 City of Central City, Extended Hours License issued to BWCC, Inc.* 10.25 Form of Colorado Gaming & Entertainment Co. Management Stock Incentive Plan. 10.26 Form of Colorado Gaming & Entertainment Co. Cash Bonus Plan. 10.27 Form of Consulting Agreement between Hemmeter Enterprises, Inc. and Christopher B. Hemmeter. 10.28 Form of Consulting Agreement between Hemmeter Enterprises, Inc. and Mark M. Hemmeter. 10.29 Form of Employment Agreement between Hemmeter Enterprises, Inc. and Stephen J. Szapor, Jr. 10.30 Form of Employment Agreement between Hemmeter Enterprises, Inc. and Alan L. Mayer. 10.31 Form of Employment Agreement between Hemmeter Enterprises, Inc. and Richard Rabin. 21.1 List of Subsidiaries.* 23.1 Consent of Arthur Andersen LLP.* 99.1 Statement of Eligibility under the Trust Indenture Act of 1939, as amended of IBJ Schroder Bank & Trust Company, as Trustee under the Indenture.** _____________________ * Previously filed. ** To be filed by amendment. SIGNATURES Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized. HEMMETER ENTERPRISES, INC. (Registrant) By: /s/ Name: Stephen J. Szapor, Jr. Title: President & Chief Executive Officer BWBH, INC. (Registrant) By: /s/ Name: Stephen J. Szapor, Jr. Title: President BWCC, INC. (Registrant) By: /s/ Name: Stephen J. Szapor, Jr. Title: President MILLSITE 27, INC. (Registrant) By: /s/ Name: Stephen J. Szapor, Jr. Title: President SILVER HAWK CASINO, INC. (Registrant) By: /s/ Name: Stephen J. Szapor, Jr. Title: President May 23, 1996.