UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q


[X]  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the quarterly period ended March 31, 1999, or

[ ]  Transition  report  pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange  Act of 1934  For the  transition  period  from  _____________  to
     ____________

                          Commission file number 0-4366



                               Regan Holding Corp.
             (Exact name of registrant as specified in its charter)

                 California                                      68-0211359
       (State or Other Jurisdiction of                        (I.R.S. Employer
       Incorporation or Organization)                        Identification No.)

1179 N. McDowell Blvd., Petaluma, California                        94954
  (Address of Principal Executive Offices)                       (Zip Code)

                                 (707) 778-8638
              (Registrant's Telephone Number, Including Area Code)


                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                    Yes        X     No
                           ----------           ----------


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of the registrant's common stock,
as of April 30, 1999:

           Common Stock-Series A                       25,798,543
           Common Stock-Series B                          598,633


                                     Page 1



                          PART I FINANCIAL INFORMATION

Item 1.  Financial Statements

REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Balance Sheets



                                                                      March 31, 1999         December 31, 1998
                                                                      --------------         -----------------
                                                                        (unaudited)
                                                                                     
ASSETS
     Cash and cash equivalents                                       $       5,882,978       $       5,916,731
     Investments                                                            20,095,210              16,987,628
     Accounts receivable                                                     2,096,214               1,704,265
     Prepaid expenses                                                        1,246,177                 768,913
     Income taxes receivable                                                        --                 884,089
     Deferred income taxes-current                                             427,415                 359,421
     Marketing supplies inventory                                              527,920                 385,616
                                                                     -----------------       -----------------
         Total Current Assets                                               30,275,914              27,006,663
                                                                     -----------------       -----------------
     Net fixed assets                                                        2,888,381               2,982,267
     Deferred income taxes-non current                                       1,017,061                 904,974
     Other assets                                                              359,889                 392,109
                                                                     -----------------       -----------------
         Total Non-Current Assets                                            4,265,331               4,279,350
                                                                     -----------------       -----------------
         TOTAL ASSETS                                                $      34,541,245       $      31,286,013
                                                                     =================       =================

LIABILITIES, REDEEMABLE COMMON STOCK,
AND SHAREHOLDERS' EQUITY

LIABILITIES
     Accounts payable                                                $         364,244       $         418,821
     Accrued sales convention costs                                          1,048,974                 894,713
     Accrued liabilities                                                     3,423,796               4,388,401
     Income taxes payable                                                    1,161,150                      --
                                                                     -----------------       -----------------
         Total Current Liabilities                                           5,998,164               5,701,935
                                                                     -----------------       -----------------

     Loan payable                                                              132,285                 132,285
     Incentive compensation payable                                            412,194                 530,523
                                                                     -----------------       -----------------
         Total Non-Current Liabilities                                         544,479                 662,808
                                                                     -----------------       -----------------
         TOTAL LIABILITIES                                                   6,542,643               6,364,743
                                                                     -----------------       -----------------

COMMITMENTS AND CONTINGENCIES                                                       --                      --

REDEEMABLE COMMON STOCK, Series A and B                                     11,219,276              11,225,431
                                                                     -----------------       -----------------
SHAREHOLDERS' EQUITY
     Preferred stock, no par value:
         Authorized: 100,000,000 shares
         No shares issued or outstanding
     Series A common stock, no par value:
         Authorized:  45,000,000 shares;  Issued and
         outstanding: 20,821,488 and 20,530,224 shares at
         March 31, 1999 and December 31, 1998, respectively                  3,618,779               3,248,874
     Paid-in capital from retirement of common stock                           890,561                 888,109
     Paid-in capital from producer stock options                               106,000                  25,000
     Retained earnings                                                      12,381,523               9,587,775
     Accumulated other comprehensive income-net                               (217,537)                (53,919)
                                                                     -----------------       -----------------
         TOTAL SHAREHOLDERS' EQUITY                                         16,779,326              13,695,839
                                                                     -----------------       -----------------
         TOTAL LIABILITIES, REDEEMABLE COMMON
         STOCK AND SHAREHOLDERS' EQUITY                              $      34,541,245       $      31,286,013
                                                                     =================       =================


           See accompanying notes to consolidated financial statements

                                     Page 2



REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Income Statements
(Unaudited)




                                                                      For the Three Months Ended
                                                                                 March 31,
                                                                           1999            1998
                                                                                
INCOME:
     Marketing allowances                                           $    7,876,090    $    4,380,278
     Commission income                                                   4,040,988         2,140,484
     Administrative fees                                                 2,288,243         1,349,216
     Investment income                                                     198,658           215,043
     Seminar income                                                        130,789            40,883
     Other income                                                           53,313            18,355
                                                                    --------------    --------------
         TOTAL INCOME                                                   14,588,081         8,144,259
                                                                    --------------    --------------
EXPENSES:
     Salaries and related benefits                                       5,557,313         3,486,726
     Sales promotion and support                                         2,097,833         1,021,107
     Professional fees                                                     385,973           280,909
     Occupancy                                                             381,958           238,620
     Depreciation and amortization                                         562,268           204,867
     Courier and postage                                                   244,828           162,756
     Equipment                                                             179,034           108,673
     Stationery and supplies                                               178,021           124,790
     Travel and entertainment                                               93,448            84,802
     Insurance                                                              88,117            39,557
     Other miscellaneous expenses                                           53,014            37,707
                                                                    --------------    --------------
         TOTAL EXPENSES                                                  9,821,807         5,790,514
                                                                    --------------    --------------
INCOME FROM OPERATIONS                                                   4,766,274         2,353,745
PROVISION FOR INCOME TAXES                                               1,972,526           947,829
                                                                    --------------    --------------
NET INCOME                                                          $    2,793,748    $    1,405,916
                                                                    ==============    ==============


EARNINGS PER SHARE:

     Weighted average shares outstanding--basic                         26,395,692        26,694,872

     Basic earnings per share                                       $          .11    $          .05
                                                                    ==============    ==============


     Weighted average shares outstanding--diluted                       27,413,090        26,694,872

     Diluted earnings per share                                     $          .10    $          .05
                                                                    ==============    ==============




          See accompanying notes to consolidated financial statements.

                                     Page 3



REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Statement of Shareholders' Equity
(Unaudited)





                                                                           Paid-in
                                                         Paid-in Capital    Capital                    Accumulated Other
                                                         from Retirement     from                        Comprehensive
                              Series A Common Stock            of          Producer      Retained
                              Shares         Amount        Common Stock     Options      Earnings       Income         Total
                              ------         ------        ------------     -------      --------       ------         -----
                                                                                               
Balance
   January 1, 1999            20,530,224     $3,248,874     $  888,109     $ 25,000     $9,587,775    $ (53,919)    $13,695,839
Comprehensive Income:
   Net income for the
   three months ended
   March 31, 1999                                                                        2,793,748                    2,793,748
   Net unrealized losses on
   investments                                                                                         (270,985)       (270,985)
   Deferred tax on net
   unrealized losses                                                                                    107,367         107,367
                                                                                                                    ------------
   Total Comprehensive
   Income                                                                                                             2,630,130
                                                                                                                    ------------
Redemption and
   retirement of
   common stock                                                  2,452                                                    2,452
Stock awarded to
   producers                     291,264        369,905                                                                 369,905
Producer stock option
   expense                                                                   81,000                                      81,000
                              ----------     ----------     ----------     --------    -----------   ----------     -----------
Balance
   March 31, 1999             20,821,488     $3,618,779     $  890,561     $106,000    $12,381,523   $(217,537)     $16,779,326
                              ==========     ==========     ==========     ========    ===========   ==========     ===========









          See accompanying notes to consolidated financial statements.

                                     Page 4



REGAN HOLDING CORP. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)




                                                                                      For the Three Months Ended
                                                                                                March 31,
                                                                                      --------------------------
                                                                                        1999              1998
                                                                                        ----              ----
                                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                                   $   2,793,748     $  1,405,916
     Adjustments to reconcile net income to cash provided by
         operating activities:
              Depreciation and amortization of fixed assets                             544,512          187,579
              Amortization of intangible assets                                          17,757               --
              Common stock awarded to producers                                         369,905               --
              Producer stock option expense                                              81,000            6,300
              Amortization/accretion of investments                                     (21,576)         (17,217)
              Realized losses on sales of investments                                    87,652               --
              Change in accounts receivable                                            (391,949)        (171,783)
              Change in prepaid expenses                                               (477,264)          52,162
              Change in income taxes receivable and payable                           2,045,239          199,503
              Change in deferred tax assets                                             (72,714)          87,986
              Change in marketing supplies inventory                                   (142,304)          31,943
              Change in accounts payable                                                (54,577)         (50,865)
              Change in accrued sales convention costs                                  154,261               --
              Change in accrued liabilities                                            (964,605)         309,049
              Change in other assets and liabilities                                   (103,866)         (74,117)
                                                                                  --------------    -------------
                  Net cash provided by operating activities                           3,865,219        1,966,456
                                                                                  --------------    -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of investments                                                       (12,032,709)      (5,687,309)
     Proceeds from sales and maturities of investments                                8,588,066        1,572,275
     Purchases of fixed assets                                                         (450,626)        (221,841)
                                                                                  --------------    -------------
                  Net cash used in investing activities                              (3,895,269)      (4,336,875)
                                                                                  --------------    -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Redemption and retirement of common stock                                           (3,703)         (36,638)
                                                                                  --------------    -------------
                  Net cash provided by (used in) financing activities                    (3,703)         (36,638)
                                                                                  --------------    ------------

DECREASE IN CASH AND CASH EQUIVALENTS                                                   (33,753)      (2,407,057)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                        5,916,731        5,194,332
                                                                                  --------------    -------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                          $   5,882,978     $  2,787,275
                                                                                  ==============    =============







          See accompanying notes to consolidated financial statements.

                                     Page 5



REGAN HOLDING CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements



1.   Organization and Summary of Significant Accounting Policies

     The  accompanying   consolidated   financial  statements  are  prepared  in
     conformity with generally  accepted  accounting  principles and include the
     accounts of Regan Holding Corp. and its wholly-owned  subsidiaries,  Legacy
     Marketing Group ("LMG"),  Legacy Financial Services,  Inc., Legacy Advisory
     Services,  Inc., Legacy Reinsurance Company,  and LifeSurance  Corporation.
     All intercompany transactions have been eliminated.

     The statements are unaudited but reflect all adjustments  (consisting  only
     of normal recurring  adjustments)  which are, in the opinion of management,
     necessary for a fair presentation of the Company's  financial  position and
     results of operations.  The consolidated balance sheet data at December 31,
     1998 was derived from audited  financial  statements,  but does not include
     all disclosures required by generally accepted accounting  principles.  The
     results  for the three  months  ended  March 31,  1999 are not  necessarily
     indicative  of the results to be  expected  for the entire  year.  Users of
     these financial  statements are encouraged to refer to the Annual Report on
     Form 10-K for the year ended December 31, 1998 for additional disclosure.

2.   Building Purchase and Loan Agreement

     On May 7,  1999,  the  Company  purchased  the  building  which  houses its
     headquarters  and an adjacent  parcel of land in Petaluma,  California  for
     $4.3 million.  The Company paid $2.2 million of the purchase  price in cash
     and entered into a loan payable for the remaining  $2.1  million.  The loan
     has a ten year term and is payable in monthly installments plus one balloon
     payment of approximately $1.8 million,  due on May 10, 2009. The loan bears
     interest at 0.5% per annum above the Prime Rate,  as  published in the West
     Coast Edition of the Wall Street Journal.  The loan is fully  guaranteed by
     each  of the  Company's  subsidiaries.  In  addition,  the  loan  agreement
     contains  certain  covenants with which the Company must comply,  including
     restrictions on indebtedness or investments  outside the ordinary course of
     business and  restrictions  on dividends or other  changes in the Company's
     capital structure. Pursuant to the loan agreement, the Company was required
     to place  approximately  $650,000 in reserve to cover loan  payments in the
     event of default and to provide for certain repair costs.

3.   Redeemable Common Stock

     The  Company is  obligated  to  repurchase  certain of its shares of common
     stock  pursuant  to various  agreements  under  which the stock was issued.
     During the three months ended March 31, 1999,  redeemable  common stock was
     redeemed and retired as follows:




                                 Series A Redeemable          Series B Redeemable           Total Redeemable
                                    Common Stock                 Common Stock                 Common Stock
                                    ------------                 ------------                 ------------
                                             Carrying                     Carrying                     Carrying
                                            (Issuance)                   (Issuance)                   (Issuance)
                               Shares         Amount        Shares         Amount        Shares         Amount
                               ------         ------        ------         ------        ------         -----
                                                                                   
     Balance
      December 31, 1998       5,171,447    $ 9,428,047       599,128     $1,797,384    5,770,575      $11,225,431
     Redemption and
      retirement of common
      stock                      (2,248)        (4,670)         (495)        (1,485)      (2,743)          (6,155)
                             ----------    -----------      --------     ----------    ---------      -----------
     Balance
      March 31, 1999          5,169,199    $ 9,423,377       598,633     $1,795,899    5,767,832      $11,219,276
                             ==========    ===========      ========     ==========    =========      ===========





                                     Page 6


REGAN HOLDING CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (continued)





4.   Amendments to Marketing and Processing Agreements

     In May, 1999, LMG and American  National amended the terms of the Marketing
     Agreement and Insurance  Processing Agreement to extend the term to July 1,
     1999.  LMG and  American  National  are in the  process  of  negotiating  a
     five-year extension.

5.   Segment Information

     The  table  below  presents   information  about  the  Company's  operating
     segments:



                                         Legacy          Legacy
                                        Marketing       Financial                    Reconciling
                                          Group      Services, Inc.      Other          Items          Total
                                          -----      --------------      -----          -----          -----
                                                                                    
           Net Income (Loss) for the
              three months ended:
                March 31, 1999          $ 3,538,202   $ (85,964)     $ 2,650,115     $(3,308,605)   $ 2,793,748
                March 31, 1998          $ 1,543,784   $ (88,070)     $ 1,404,804     $(1,455,155)   $ 1,405,363

           Total Assets at:
                March 31, 1999          $38,354,442   $ 707,360      $25,516,890     $(30,037,447)  $ 34,541,245
                December 31, 1998       $30,087,878   $ 816,741      $27,110,236     $(26,728,842)  $ 31,286,013



     "Other"  items above include  Regan  Holding  Corp.  (stand-alone)  and its
     remaining subsidiaries,  LifeSurance Corporation, Legacy Advisory Services,
     Inc., and Legacy  Reinsurance  Company.  Such  entities'  operations do not
     currently  factor   significantly  into  management  decision  making  and,
     accordingly,   were  not   separated   for  purpose  of  this   disclosure.
     "Reconciling Items" consist solely of eliminations of intercompany  amounts
     such as investment in, and income from, subsidiaries.

6.   Recent Accounting Pronouncements--Internal Use Software Cost

     The  Company  has  adopted  the  American  Institute  of  Certified  Public
     Accountants  Statement  of  Position  98-1,  "Accounting  for the  Costs of
     Computer Software Developed or Obtained for Internal Use" ("SOP 98-1"). SOP
     98-1  provides  guidance  on  determining   whether  computer  software  is
     internal-use  software  and on  accounting  for the  proceeds  of  computer
     software  originally  developed  or  obtained  for  internal  use and  then
     subsequently   sold  to  the   public.   It  also   provides   guidance  on
     capitalization  of the costs  incurred for computer  software  developed or
     obtained for internal use. The adoption of SOP 98-1 did not have a material
     impact on the consolidated results of operations or consolidated  financial
     position of the Company during the first quarter of 1999.

7.   Reclassifications

     Certain amounts in the 1998 financial  statements have been reclassified to
     conform with 1999 classifications.  Such reclassifications had no impact on
     net income or retained earnings.


                                     Page 7




Item 2.  Management's  Discussion  and  Analysis  of Results of  Operations  and
         Financial Condition

         Except for the historical  information contained herein, certain of the
matters discussed in this Form 10-Q are "forward-looking  statements" as defined
in the Private Securities Litigation Reform Act of 1995. These  "forward-looking
statements"   involve  certain  risks  and  uncertainties.   All  forecasts  and
projections in this report are  "forward-looking  statements",  and are based on
management's current  expectations of the Company's near-term results,  based on
current information available. Actual results could differ materially.

Results of Operations

         Summary--The Company's net income for the quarter ended March 31, 1999,
increased  approximately $1.4 million, or 98.7%, from the corresponding  quarter
in 1998.

         Income--The Company's major sources of income are marketing allowances,
commission  overrides and  administrative  fees from sales and administration of
annuity and life insurance  products on behalf of the three insurance  companies
for which the Company markets and administers policies (the "Carriers").  Levels
of marketing  allowances and commission  overrides are directly  related to, and
increase with, the volume of sales of such products.  Administration  fees are a
function not only of product sales, but also  administration of policies inforce
and producer appointments.  Total income increased $6.4 million, or 79.1% during
the three months ended March 31, 1999,  compared to the three months ended March
31, 1998.

         Marketing  allowances  and  commission  income,   combined,   increased
approximately $5.4 million,  or 82.8%, in the first quarter of 1999, compared to
the first quarter of 1998. This increase is due primarily to increases in volume
of sales by the  Company's  distribution  network  on  behalf  of the  Carriers.
Premium placed  inforce for the Carriers  totaled  approximately  $496.6 million
during the three months ended March 31, 1999,  compared to $278.3 million during
the same period in 1998, representing an increase of 78.5%. Also contributing to
increases  in income  during the first three  months of 1999 is a shift in sales
mix to sales of products  which yield  higher  marketing  allowances  and higher
commission income.

         Administrative fees increased  approximately $939,000, or 69.6%, in the
first quarter of 1999, compared to the same period in 1998. This increase is due
primarily to an increase in the number of policies sold and administered  during
the period  and to a shift in  policies  administered  to those  which  generate
higher administrative fees.

         During the three months ended March 31, 1999, 8.9%,  80.4%, and 6.4% of
the Company's  total revenue  resulted from  agreements  with American  National
Insurance Company  ("American  National"),  IL Annuity and Insurance Company (IL
Annuity"), and Transamerica Life Insurance and Annuity Company ("Transamerica"),
respectively.  During the three months ended March 31, 1998,  17.9% and 76.2% of
the Company's total revenue resulted from agreements with American  National and
IL Annuity, respectively.  Sales and administration of Transamerica products did
not begin until the third quarter of 1998.

         Expenses--Total  expenses  increased  approximately  $4.0  million,  or
69.6%,  during the three  months  ended  March 31,  1999,  compared to the three
months  ended  March 31,  1998.  This  increase  is  attributable  primarily  to
increases in  compensation,  sales  promotion  and support,  professional  fees,
occupancy and depreciation and amortization, as discussed below.

         As a service organization,  the Company's primary expenses are salaries
and related employee benefits,  which increased  approximately $2.1 million,  or
59.4%, during the three months ended March 31, 1999, compared to the same period
in 1998. This increase resulted primarily from an increase in the average number
of full-time  equivalent  employees,  which rose to 375 during the quarter ended
March 31, 1999,  from 218 during the quarter ended March 31, 1998. This increase
in  employment  was  necessary  to  accommodate  increases in sales  volume,  as
discussed  above.  Salaries and employee  benefits  expenses did not increase in
proportion  to the  increase  in the  number of  employees  due to the lower pay
levels of the new employees.


                                     Page 8



         Sales  promotion  and  support  expense  consists  primarily  of  costs
relating to the Company's annual national sales conventions,  incentives paid to
the  Company's  higher  level  producers  for  recruitment  and  development  of
additional producers,  and costs relating to various sales meetings and training
activities.  Also included in sales promotion and support expense is the cost of
designing  and printing  sales  brochures  for use by producers in the Company's
sales distribution  network. It is expected that these expenses will continue to
be a major  element of the  Company's  cost  structure.  This expense  increased
approximately  $1.1  million,  or 105.4%,  for the quarter ended March 31, 1999,
compared with the quarter  ended March 31, 1998.  This increase is due primarily
to common stock and additional  commissions  awarded to high level producers for
recruiting and developing  other producers who reached certain high  performance
sales  criteria.  Qualification  for a national  sales  convention in Barcelona,
Spain  will  begin  on  April  1,  1999.  As  a  result,   monthly  expenses  of
approximately  $70,000  are  expected  to be  recognized  through the end of the
qualification period which terminates on December 31, 1999.

         Professional  fees increased  $105,000,  or 37.4%, for the three months
ended March 31, 1999,  compared  with the  corresponding  periods in 1998.  This
increase  is  primarily  the  result  of  consulting  fees  related  to  various
information systems projects.

         Occupancy expense increased  approximately  $143,000,  or 60.1%, during
the first quarter of 1999,  compared to the first quarter of 1998. This increase
is due  primarily to an increase in telephone  expense,  which is  attributed to
increases in  employment  and sales  volume,  as discussed  above,  and to costs
related to the  establishment  of a  customer  service  center in Rome,  Georgia
during mid-1998.

         Depreciation and amortization expense increased approximately $357,000,
or 174.5%,  during the three months ended March 31, 1999,  compared to the three
months ended March 31, 1998,  due primarily to continued  acquisitions  of fixed
assets.  These  acquisitions   consisted  primarily  of  amounts  paid  for  the
improvement  of leased  office  space and  purchases  of computer  equipment  to
accommodate increases in employment.

Liquidity and Capital Resources

         Included  in   investments   at  March  31,  1999,   is  $12.0  million
representing  an equity  investment  in  Indianapolis  Life  Group of  Companies
("Indianapolis  Group"),  an  affiliate  of IL  Annuity.  The  purpose  of  this
investment  was to assure that IL Annuity,  a  subsidiariy  of the  Indianapolis
Group,  would  continue  to offer  the  original  VisionMark  annuity  (which is
marketed  by LMG) until a modified  version of the  product is  approved  in all
states.  Management  expects  that  this  investment  will  be  redeemed  by the
Indianapolis  Group during late 1999 pursuant to the terms of the Investment and
Funding  Agreement  between  LMG,  Indianapolis  Group  and other  parties.  If,
however,  certain  events which trigger the  redemption do not occur by December
31, 1999,  this  investment  may remain  outstanding  for up to eight years at a
yield  to  equal  that  earned  by the  Indianapolis  Group  on this  investment
portfolio.

         On May 7, 1999,  the Company  purchased  the building  which houses its
headquarters in Petaluma,  California for $4.3 million.  In conjunction with the
building acquisition, the Company paid $2.2 million cash and entered into a loan
payable  for the  remaining  $2.1  million.  The loan has a ten year term and is
payable in monthly  installments plus one balloon payment of approximately  $1.8
million,  due on May 10, 1999.  Pursuant to the loan agreement,  the Company has
placed approximately  $650,000 in reserve to cover loan payments in the event of
payment default and to cover certain repair costs.

         Management  believes  that  cash  and  investments  on hand,  plus cash
generated by ongoing  operating  activities,  are adequate to meet the Company's
needs for cash, both on a long-term and a short-term basis.

Year 2000

         As the year 2000  approaches,  a critical  business  issue has  emerged
regarding  whether  existing  application  software  and  operating  systems can
accommodate  this date  value.  In brief,  many  existing  application  software
products in the marketplace  were designed to accommodate  only a two digit date
position  (e.g.,  '95 is stored in the system and epresents the year 1995). As a
result,  the year 1999 (i.e.  '99) could be the maximum date value these systems
will be able to accurately process. Management has developed and implemented a


                                     Page 9



plan to insure that the Company  will be year 2000  compliant(the  "Plan").  The
Plan consists of the following  four stages:  (i) conducting an inventory of all
hardware,  software and support systems;  (ii) assessing  whether such hardware,
software  and  support  systems are year 2000  compliant;  (iii)  correcting  or
replacing any  non-compliant  hardware,  software and support systems;  and (iv)
testing to ensure that all  corrections  or  replacements  made  pursuant to the
third phase of the plan are  functioning  properly.  All four stages of the Plan
have been completed for mission-critical systems. Management believes that there
are no significant  barriers to conducting normal business operations during the
transition to year 2000 and beyond.  However,  management intends to continue to
monitor relevant  external year 2000  preparations and events and to continue to
cnduct  year 2000  testing  of  internal  system  modifications  throughout  the
remainder of 1999. In addition,  management is developing year 2000  contingency
plans in preparation for any unanticipated disruptions. Although management does
not anticipate any interruptions to normal business operations,  there can be no
assurance that unforeseen year 2000-related disruptions would not havea material
adverse  effect on the  Company's  business,  financial  condition,  results  of
operations and business prospects.

Item 3.  Quantitative and Qualitative Disclosure About Market Risk

         The  Company  invests its cash in a variety of  financial  instruments,
including  government  agency notes,  corporate equity securities and fixed rate
corporate obligations. These investments are denominated in U.S.
dollars.

         Interest   income  on  the  Company's   investments   is  reflected  in
"Investment  Income" in the Company's  consolidated  financial  statements.  The
Company accounts for its investment  instruments in accordance with Statement of
Financial  Accounting  Standards No. 115, "Accounting for Certain Investments in
Debt and Equity  Securities"  ("SFAS No. 115").  All of the cash equivalents and
short-term investments are treated as available-for-sale under SFAS 115.

         Investments in fixed rate interest earning  instruments  carry a degree
of interest rate risk.  Fixed rate  securities  may have their fair market value
adversely  impacted  due to a rise in  interest  rates.  Due in  part  to  these
factors,  the Company's future  investment income may fall short of expectations
due to changes in interest  rates or the Company may suffer  losses in principal
if forced to sell  securities  that have seen a decline  in market  value due to
changes in interest  rates.

          The Company's  investment securities  are held for purposes other than
trading.  The weighted-average  interest rate on investment  securities at March
31,  1999 was 5.4%.  The fair  value of  securities  held at March 31,  1999 was
$20,095,210.


                                     Page 10




PART II  OTHER INFORMATION

Item 5.  Other Events

(a)  On May 7,  1999,  the  Company  purchased  the  building  which  houses its
     headquarters  and an adjacent  parcel of land in Petaluma,  California  for
     $4.3 million.  The Company paid $2.2 million of the purchase  price in cash
     and entered into a loan payable for the remaining  $2.1  million.  The loan
     has a ten year term and is payable in monthly installments plus one balloon
     payment of approximately $1.8 million,  due on May 10, 2009. The loan bears
     interest at 0.5% per annum above the Prime Rate,  as  published in the West
     Coast Edition of the Wall Street Journal.  The loan is fully  guaranteed by
     each  of the  Company's  subsidiaries.  In  addition,  the  loan  agreement
     contains  certain  covenants with which the Company must comply,  including
     restrictions on indebtedness or investments  outside the ordinary course of
     business and  restrictions  on dividends or other  changes in the Company's
     capital structure. Pursuant to the loan agreement, the Company was required
     to place  approximately  $650,000 in reserve to cover loan  payments in the
     event of default and to provide for certain repair costs.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Index to Exhibits

         Exhibit 10.1  Agreement of Purchase and Sale, dated March 8, 1999, by
                       and among Regan Holding Corp., North McDowell
                       Investments, and Jane Crocker
         Exhibit 10.2  Business Loan Agreement, dated May 6, 1999, by and
                       between Regan Holding Corp. and National Bank of the
                       Redwoods
         Exhibit 10.3  Promissory Note, dated May 6, 1999, by and between Regan
                       Holding Corp. and National Bank of the Redwoods
         Exhibit 10.4  Amendment Seven to the  Marketing  Agreement  by and
                       between Legacy Marketing Group and American  National
                       Insurance Company, dated May 12, 1999.
         Exhibit 10.5  Amendment Six to the Insurance  Processing Agreement
                       by and between  Legacy  Marketing  Group and American
                       National Insurance Company, dated May 12, 1999.
         Exhibit 11.1  Computation of Earnings Per Share--Basic
         Exhibit 11.2  Computation of Earnings Per Share--Diluted
         Exhibit 27    Financial Data Schedule

(b)      Reports on Form 8-K

         A report on Form 8-K was filed in April 1999 to report that,  on March
         31, 1999,  Legacy  Marketing  Group, a wholly-owned  subsidiary of the
         registrant, acquired 15.40 shares of common stock of Indianapolis Life
         Group of Companies, Inc. for a total purchase price of $12.0 million.


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                   REGAN HOLDING CORP.



   Date:    May 13, 1999      Signature:    /s/ R. Preston Pitts
                                            -----------------------------------
                                            R. Preston Pitts,
                                            President & Chief Operating Officer



   Date:    May 13, 1999      Signature:    /s/ David A. Skup
                                            -----------------------------------
                                            David A. Skup,
                                            Chief Financial Officer


                                     Page 11