UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 10-Q [X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended March 31, 1999, or [ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from _____________ to ____________ Commission file number 0-4366 Regan Holding Corp. (Exact name of registrant as specified in its charter) California 68-0211359 (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) 1179 N. McDowell Blvd., Petaluma, California 94954 (Address of Principal Executive Offices) (Zip Code) (707) 778-8638 (Registrant's Telephone Number, Including Area Code) PROCEEDINGS DURING THE PRECEDING FIVE YEARS: Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ---------- ---------- APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of the registrant's common stock, as of April 30, 1999: Common Stock-Series A 25,798,543 Common Stock-Series B 598,633 Page 1 PART I FINANCIAL INFORMATION Item 1. Financial Statements REGAN HOLDING CORP. AND SUBSIDIARIES Consolidated Balance Sheets March 31, 1999 December 31, 1998 -------------- ----------------- (unaudited) ASSETS Cash and cash equivalents $ 5,882,978 $ 5,916,731 Investments 20,095,210 16,987,628 Accounts receivable 2,096,214 1,704,265 Prepaid expenses 1,246,177 768,913 Income taxes receivable -- 884,089 Deferred income taxes-current 427,415 359,421 Marketing supplies inventory 527,920 385,616 ----------------- ----------------- Total Current Assets 30,275,914 27,006,663 ----------------- ----------------- Net fixed assets 2,888,381 2,982,267 Deferred income taxes-non current 1,017,061 904,974 Other assets 359,889 392,109 ----------------- ----------------- Total Non-Current Assets 4,265,331 4,279,350 ----------------- ----------------- TOTAL ASSETS $ 34,541,245 $ 31,286,013 ================= ================= LIABILITIES, REDEEMABLE COMMON STOCK, AND SHAREHOLDERS' EQUITY LIABILITIES Accounts payable $ 364,244 $ 418,821 Accrued sales convention costs 1,048,974 894,713 Accrued liabilities 3,423,796 4,388,401 Income taxes payable 1,161,150 -- ----------------- ----------------- Total Current Liabilities 5,998,164 5,701,935 ----------------- ----------------- Loan payable 132,285 132,285 Incentive compensation payable 412,194 530,523 ----------------- ----------------- Total Non-Current Liabilities 544,479 662,808 ----------------- ----------------- TOTAL LIABILITIES 6,542,643 6,364,743 ----------------- ----------------- COMMITMENTS AND CONTINGENCIES -- -- REDEEMABLE COMMON STOCK, Series A and B 11,219,276 11,225,431 ----------------- ----------------- SHAREHOLDERS' EQUITY Preferred stock, no par value: Authorized: 100,000,000 shares No shares issued or outstanding Series A common stock, no par value: Authorized: 45,000,000 shares; Issued and outstanding: 20,821,488 and 20,530,224 shares at March 31, 1999 and December 31, 1998, respectively 3,618,779 3,248,874 Paid-in capital from retirement of common stock 890,561 888,109 Paid-in capital from producer stock options 106,000 25,000 Retained earnings 12,381,523 9,587,775 Accumulated other comprehensive income-net (217,537) (53,919) ----------------- ----------------- TOTAL SHAREHOLDERS' EQUITY 16,779,326 13,695,839 ----------------- ----------------- TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS' EQUITY $ 34,541,245 $ 31,286,013 ================= ================= See accompanying notes to consolidated financial statements Page 2 REGAN HOLDING CORP. AND SUBSIDIARIES Consolidated Income Statements (Unaudited) For the Three Months Ended March 31, 1999 1998 INCOME: Marketing allowances $ 7,876,090 $ 4,380,278 Commission income 4,040,988 2,140,484 Administrative fees 2,288,243 1,349,216 Investment income 198,658 215,043 Seminar income 130,789 40,883 Other income 53,313 18,355 -------------- -------------- TOTAL INCOME 14,588,081 8,144,259 -------------- -------------- EXPENSES: Salaries and related benefits 5,557,313 3,486,726 Sales promotion and support 2,097,833 1,021,107 Professional fees 385,973 280,909 Occupancy 381,958 238,620 Depreciation and amortization 562,268 204,867 Courier and postage 244,828 162,756 Equipment 179,034 108,673 Stationery and supplies 178,021 124,790 Travel and entertainment 93,448 84,802 Insurance 88,117 39,557 Other miscellaneous expenses 53,014 37,707 -------------- -------------- TOTAL EXPENSES 9,821,807 5,790,514 -------------- -------------- INCOME FROM OPERATIONS 4,766,274 2,353,745 PROVISION FOR INCOME TAXES 1,972,526 947,829 -------------- -------------- NET INCOME $ 2,793,748 $ 1,405,916 ============== ============== EARNINGS PER SHARE: Weighted average shares outstanding--basic 26,395,692 26,694,872 Basic earnings per share $ .11 $ .05 ============== ============== Weighted average shares outstanding--diluted 27,413,090 26,694,872 Diluted earnings per share $ .10 $ .05 ============== ============== See accompanying notes to consolidated financial statements. Page 3 REGAN HOLDING CORP. AND SUBSIDIARIES Consolidated Statement of Shareholders' Equity (Unaudited) Paid-in Paid-in Capital Capital Accumulated Other from Retirement from Comprehensive Series A Common Stock of Producer Retained Shares Amount Common Stock Options Earnings Income Total ------ ------ ------------ ------- -------- ------ ----- Balance January 1, 1999 20,530,224 $3,248,874 $ 888,109 $ 25,000 $9,587,775 $ (53,919) $13,695,839 Comprehensive Income: Net income for the three months ended March 31, 1999 2,793,748 2,793,748 Net unrealized losses on investments (270,985) (270,985) Deferred tax on net unrealized losses 107,367 107,367 ------------ Total Comprehensive Income 2,630,130 ------------ Redemption and retirement of common stock 2,452 2,452 Stock awarded to producers 291,264 369,905 369,905 Producer stock option expense 81,000 81,000 ---------- ---------- ---------- -------- ----------- ---------- ----------- Balance March 31, 1999 20,821,488 $3,618,779 $ 890,561 $106,000 $12,381,523 $(217,537) $16,779,326 ========== ========== ========== ======== =========== ========== =========== See accompanying notes to consolidated financial statements. Page 4 REGAN HOLDING CORP. AND SUBSIDIARIES Consolidated Statements of Cash Flows (Unaudited) For the Three Months Ended March 31, -------------------------- 1999 1998 ---- ---- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 2,793,748 $ 1,405,916 Adjustments to reconcile net income to cash provided by operating activities: Depreciation and amortization of fixed assets 544,512 187,579 Amortization of intangible assets 17,757 -- Common stock awarded to producers 369,905 -- Producer stock option expense 81,000 6,300 Amortization/accretion of investments (21,576) (17,217) Realized losses on sales of investments 87,652 -- Change in accounts receivable (391,949) (171,783) Change in prepaid expenses (477,264) 52,162 Change in income taxes receivable and payable 2,045,239 199,503 Change in deferred tax assets (72,714) 87,986 Change in marketing supplies inventory (142,304) 31,943 Change in accounts payable (54,577) (50,865) Change in accrued sales convention costs 154,261 -- Change in accrued liabilities (964,605) 309,049 Change in other assets and liabilities (103,866) (74,117) -------------- ------------- Net cash provided by operating activities 3,865,219 1,966,456 -------------- ------------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of investments (12,032,709) (5,687,309) Proceeds from sales and maturities of investments 8,588,066 1,572,275 Purchases of fixed assets (450,626) (221,841) -------------- ------------- Net cash used in investing activities (3,895,269) (4,336,875) -------------- ------------- CASH FLOWS FROM FINANCING ACTIVITIES: Redemption and retirement of common stock (3,703) (36,638) -------------- ------------- Net cash provided by (used in) financing activities (3,703) (36,638) -------------- ------------ DECREASE IN CASH AND CASH EQUIVALENTS (33,753) (2,407,057) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 5,916,731 5,194,332 -------------- ------------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 5,882,978 $ 2,787,275 ============== ============= See accompanying notes to consolidated financial statements. Page 5 REGAN HOLDING CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements 1. Organization and Summary of Significant Accounting Policies The accompanying consolidated financial statements are prepared in conformity with generally accepted accounting principles and include the accounts of Regan Holding Corp. and its wholly-owned subsidiaries, Legacy Marketing Group ("LMG"), Legacy Financial Services, Inc., Legacy Advisory Services, Inc., Legacy Reinsurance Company, and LifeSurance Corporation. All intercompany transactions have been eliminated. The statements are unaudited but reflect all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the Company's financial position and results of operations. The consolidated balance sheet data at December 31, 1998 was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. The results for the three months ended March 31, 1999 are not necessarily indicative of the results to be expected for the entire year. Users of these financial statements are encouraged to refer to the Annual Report on Form 10-K for the year ended December 31, 1998 for additional disclosure. 2. Building Purchase and Loan Agreement On May 7, 1999, the Company purchased the building which houses its headquarters and an adjacent parcel of land in Petaluma, California for $4.3 million. The Company paid $2.2 million of the purchase price in cash and entered into a loan payable for the remaining $2.1 million. The loan has a ten year term and is payable in monthly installments plus one balloon payment of approximately $1.8 million, due on May 10, 2009. The loan bears interest at 0.5% per annum above the Prime Rate, as published in the West Coast Edition of the Wall Street Journal. The loan is fully guaranteed by each of the Company's subsidiaries. In addition, the loan agreement contains certain covenants with which the Company must comply, including restrictions on indebtedness or investments outside the ordinary course of business and restrictions on dividends or other changes in the Company's capital structure. Pursuant to the loan agreement, the Company was required to place approximately $650,000 in reserve to cover loan payments in the event of default and to provide for certain repair costs. 3. Redeemable Common Stock The Company is obligated to repurchase certain of its shares of common stock pursuant to various agreements under which the stock was issued. During the three months ended March 31, 1999, redeemable common stock was redeemed and retired as follows: Series A Redeemable Series B Redeemable Total Redeemable Common Stock Common Stock Common Stock ------------ ------------ ------------ Carrying Carrying Carrying (Issuance) (Issuance) (Issuance) Shares Amount Shares Amount Shares Amount ------ ------ ------ ------ ------ ----- Balance December 31, 1998 5,171,447 $ 9,428,047 599,128 $1,797,384 5,770,575 $11,225,431 Redemption and retirement of common stock (2,248) (4,670) (495) (1,485) (2,743) (6,155) ---------- ----------- -------- ---------- --------- ----------- Balance March 31, 1999 5,169,199 $ 9,423,377 598,633 $1,795,899 5,767,832 $11,219,276 ========== =========== ======== ========== ========= =========== Page 6 REGAN HOLDING CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements (continued) 4. Amendments to Marketing and Processing Agreements In May, 1999, LMG and American National amended the terms of the Marketing Agreement and Insurance Processing Agreement to extend the term to July 1, 1999. LMG and American National are in the process of negotiating a five-year extension. 5. Segment Information The table below presents information about the Company's operating segments: Legacy Legacy Marketing Financial Reconciling Group Services, Inc. Other Items Total ----- -------------- ----- ----- ----- Net Income (Loss) for the three months ended: March 31, 1999 $ 3,538,202 $ (85,964) $ 2,650,115 $(3,308,605) $ 2,793,748 March 31, 1998 $ 1,543,784 $ (88,070) $ 1,404,804 $(1,455,155) $ 1,405,363 Total Assets at: March 31, 1999 $38,354,442 $ 707,360 $25,516,890 $(30,037,447) $ 34,541,245 December 31, 1998 $30,087,878 $ 816,741 $27,110,236 $(26,728,842) $ 31,286,013 "Other" items above include Regan Holding Corp. (stand-alone) and its remaining subsidiaries, LifeSurance Corporation, Legacy Advisory Services, Inc., and Legacy Reinsurance Company. Such entities' operations do not currently factor significantly into management decision making and, accordingly, were not separated for purpose of this disclosure. "Reconciling Items" consist solely of eliminations of intercompany amounts such as investment in, and income from, subsidiaries. 6. Recent Accounting Pronouncements--Internal Use Software Cost The Company has adopted the American Institute of Certified Public Accountants Statement of Position 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use" ("SOP 98-1"). SOP 98-1 provides guidance on determining whether computer software is internal-use software and on accounting for the proceeds of computer software originally developed or obtained for internal use and then subsequently sold to the public. It also provides guidance on capitalization of the costs incurred for computer software developed or obtained for internal use. The adoption of SOP 98-1 did not have a material impact on the consolidated results of operations or consolidated financial position of the Company during the first quarter of 1999. 7. Reclassifications Certain amounts in the 1998 financial statements have been reclassified to conform with 1999 classifications. Such reclassifications had no impact on net income or retained earnings. Page 7 Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition Except for the historical information contained herein, certain of the matters discussed in this Form 10-Q are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These "forward-looking statements" involve certain risks and uncertainties. All forecasts and projections in this report are "forward-looking statements", and are based on management's current expectations of the Company's near-term results, based on current information available. Actual results could differ materially. Results of Operations Summary--The Company's net income for the quarter ended March 31, 1999, increased approximately $1.4 million, or 98.7%, from the corresponding quarter in 1998. Income--The Company's major sources of income are marketing allowances, commission overrides and administrative fees from sales and administration of annuity and life insurance products on behalf of the three insurance companies for which the Company markets and administers policies (the "Carriers"). Levels of marketing allowances and commission overrides are directly related to, and increase with, the volume of sales of such products. Administration fees are a function not only of product sales, but also administration of policies inforce and producer appointments. Total income increased $6.4 million, or 79.1% during the three months ended March 31, 1999, compared to the three months ended March 31, 1998. Marketing allowances and commission income, combined, increased approximately $5.4 million, or 82.8%, in the first quarter of 1999, compared to the first quarter of 1998. This increase is due primarily to increases in volume of sales by the Company's distribution network on behalf of the Carriers. Premium placed inforce for the Carriers totaled approximately $496.6 million during the three months ended March 31, 1999, compared to $278.3 million during the same period in 1998, representing an increase of 78.5%. Also contributing to increases in income during the first three months of 1999 is a shift in sales mix to sales of products which yield higher marketing allowances and higher commission income. Administrative fees increased approximately $939,000, or 69.6%, in the first quarter of 1999, compared to the same period in 1998. This increase is due primarily to an increase in the number of policies sold and administered during the period and to a shift in policies administered to those which generate higher administrative fees. During the three months ended March 31, 1999, 8.9%, 80.4%, and 6.4% of the Company's total revenue resulted from agreements with American National Insurance Company ("American National"), IL Annuity and Insurance Company (IL Annuity"), and Transamerica Life Insurance and Annuity Company ("Transamerica"), respectively. During the three months ended March 31, 1998, 17.9% and 76.2% of the Company's total revenue resulted from agreements with American National and IL Annuity, respectively. Sales and administration of Transamerica products did not begin until the third quarter of 1998. Expenses--Total expenses increased approximately $4.0 million, or 69.6%, during the three months ended March 31, 1999, compared to the three months ended March 31, 1998. This increase is attributable primarily to increases in compensation, sales promotion and support, professional fees, occupancy and depreciation and amortization, as discussed below. As a service organization, the Company's primary expenses are salaries and related employee benefits, which increased approximately $2.1 million, or 59.4%, during the three months ended March 31, 1999, compared to the same period in 1998. This increase resulted primarily from an increase in the average number of full-time equivalent employees, which rose to 375 during the quarter ended March 31, 1999, from 218 during the quarter ended March 31, 1998. This increase in employment was necessary to accommodate increases in sales volume, as discussed above. Salaries and employee benefits expenses did not increase in proportion to the increase in the number of employees due to the lower pay levels of the new employees. Page 8 Sales promotion and support expense consists primarily of costs relating to the Company's annual national sales conventions, incentives paid to the Company's higher level producers for recruitment and development of additional producers, and costs relating to various sales meetings and training activities. Also included in sales promotion and support expense is the cost of designing and printing sales brochures for use by producers in the Company's sales distribution network. It is expected that these expenses will continue to be a major element of the Company's cost structure. This expense increased approximately $1.1 million, or 105.4%, for the quarter ended March 31, 1999, compared with the quarter ended March 31, 1998. This increase is due primarily to common stock and additional commissions awarded to high level producers for recruiting and developing other producers who reached certain high performance sales criteria. Qualification for a national sales convention in Barcelona, Spain will begin on April 1, 1999. As a result, monthly expenses of approximately $70,000 are expected to be recognized through the end of the qualification period which terminates on December 31, 1999. Professional fees increased $105,000, or 37.4%, for the three months ended March 31, 1999, compared with the corresponding periods in 1998. This increase is primarily the result of consulting fees related to various information systems projects. Occupancy expense increased approximately $143,000, or 60.1%, during the first quarter of 1999, compared to the first quarter of 1998. This increase is due primarily to an increase in telephone expense, which is attributed to increases in employment and sales volume, as discussed above, and to costs related to the establishment of a customer service center in Rome, Georgia during mid-1998. Depreciation and amortization expense increased approximately $357,000, or 174.5%, during the three months ended March 31, 1999, compared to the three months ended March 31, 1998, due primarily to continued acquisitions of fixed assets. These acquisitions consisted primarily of amounts paid for the improvement of leased office space and purchases of computer equipment to accommodate increases in employment. Liquidity and Capital Resources Included in investments at March 31, 1999, is $12.0 million representing an equity investment in Indianapolis Life Group of Companies ("Indianapolis Group"), an affiliate of IL Annuity. The purpose of this investment was to assure that IL Annuity, a subsidiariy of the Indianapolis Group, would continue to offer the original VisionMark annuity (which is marketed by LMG) until a modified version of the product is approved in all states. Management expects that this investment will be redeemed by the Indianapolis Group during late 1999 pursuant to the terms of the Investment and Funding Agreement between LMG, Indianapolis Group and other parties. If, however, certain events which trigger the redemption do not occur by December 31, 1999, this investment may remain outstanding for up to eight years at a yield to equal that earned by the Indianapolis Group on this investment portfolio. On May 7, 1999, the Company purchased the building which houses its headquarters in Petaluma, California for $4.3 million. In conjunction with the building acquisition, the Company paid $2.2 million cash and entered into a loan payable for the remaining $2.1 million. The loan has a ten year term and is payable in monthly installments plus one balloon payment of approximately $1.8 million, due on May 10, 1999. Pursuant to the loan agreement, the Company has placed approximately $650,000 in reserve to cover loan payments in the event of payment default and to cover certain repair costs. Management believes that cash and investments on hand, plus cash generated by ongoing operating activities, are adequate to meet the Company's needs for cash, both on a long-term and a short-term basis. Year 2000 As the year 2000 approaches, a critical business issue has emerged regarding whether existing application software and operating systems can accommodate this date value. In brief, many existing application software products in the marketplace were designed to accommodate only a two digit date position (e.g., '95 is stored in the system and epresents the year 1995). As a result, the year 1999 (i.e. '99) could be the maximum date value these systems will be able to accurately process. Management has developed and implemented a Page 9 plan to insure that the Company will be year 2000 compliant(the "Plan"). The Plan consists of the following four stages: (i) conducting an inventory of all hardware, software and support systems; (ii) assessing whether such hardware, software and support systems are year 2000 compliant; (iii) correcting or replacing any non-compliant hardware, software and support systems; and (iv) testing to ensure that all corrections or replacements made pursuant to the third phase of the plan are functioning properly. All four stages of the Plan have been completed for mission-critical systems. Management believes that there are no significant barriers to conducting normal business operations during the transition to year 2000 and beyond. However, management intends to continue to monitor relevant external year 2000 preparations and events and to continue to cnduct year 2000 testing of internal system modifications throughout the remainder of 1999. In addition, management is developing year 2000 contingency plans in preparation for any unanticipated disruptions. Although management does not anticipate any interruptions to normal business operations, there can be no assurance that unforeseen year 2000-related disruptions would not havea material adverse effect on the Company's business, financial condition, results of operations and business prospects. Item 3. Quantitative and Qualitative Disclosure About Market Risk The Company invests its cash in a variety of financial instruments, including government agency notes, corporate equity securities and fixed rate corporate obligations. These investments are denominated in U.S. dollars. Interest income on the Company's investments is reflected in "Investment Income" in the Company's consolidated financial statements. The Company accounts for its investment instruments in accordance with Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" ("SFAS No. 115"). All of the cash equivalents and short-term investments are treated as available-for-sale under SFAS 115. Investments in fixed rate interest earning instruments carry a degree of interest rate risk. Fixed rate securities may have their fair market value adversely impacted due to a rise in interest rates. Due in part to these factors, the Company's future investment income may fall short of expectations due to changes in interest rates or the Company may suffer losses in principal if forced to sell securities that have seen a decline in market value due to changes in interest rates. The Company's investment securities are held for purposes other than trading. The weighted-average interest rate on investment securities at March 31, 1999 was 5.4%. The fair value of securities held at March 31, 1999 was $20,095,210. Page 10 PART II OTHER INFORMATION Item 5. Other Events (a) On May 7, 1999, the Company purchased the building which houses its headquarters and an adjacent parcel of land in Petaluma, California for $4.3 million. The Company paid $2.2 million of the purchase price in cash and entered into a loan payable for the remaining $2.1 million. The loan has a ten year term and is payable in monthly installments plus one balloon payment of approximately $1.8 million, due on May 10, 2009. The loan bears interest at 0.5% per annum above the Prime Rate, as published in the West Coast Edition of the Wall Street Journal. The loan is fully guaranteed by each of the Company's subsidiaries. In addition, the loan agreement contains certain covenants with which the Company must comply, including restrictions on indebtedness or investments outside the ordinary course of business and restrictions on dividends or other changes in the Company's capital structure. Pursuant to the loan agreement, the Company was required to place approximately $650,000 in reserve to cover loan payments in the event of default and to provide for certain repair costs. Item 6. Exhibits and Reports on Form 8-K (a) Index to Exhibits Exhibit 10.1 Agreement of Purchase and Sale, dated March 8, 1999, by and among Regan Holding Corp., North McDowell Investments, and Jane Crocker Exhibit 10.2 Business Loan Agreement, dated May 6, 1999, by and between Regan Holding Corp. and National Bank of the Redwoods Exhibit 10.3 Promissory Note, dated May 6, 1999, by and between Regan Holding Corp. and National Bank of the Redwoods Exhibit 10.4 Amendment Seven to the Marketing Agreement by and between Legacy Marketing Group and American National Insurance Company, dated May 12, 1999. Exhibit 10.5 Amendment Six to the Insurance Processing Agreement by and between Legacy Marketing Group and American National Insurance Company, dated May 12, 1999. Exhibit 11.1 Computation of Earnings Per Share--Basic Exhibit 11.2 Computation of Earnings Per Share--Diluted Exhibit 27 Financial Data Schedule (b) Reports on Form 8-K A report on Form 8-K was filed in April 1999 to report that, on March 31, 1999, Legacy Marketing Group, a wholly-owned subsidiary of the registrant, acquired 15.40 shares of common stock of Indianapolis Life Group of Companies, Inc. for a total purchase price of $12.0 million. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. REGAN HOLDING CORP. Date: May 13, 1999 Signature: /s/ R. Preston Pitts ----------------------------------- R. Preston Pitts, President & Chief Operating Officer Date: May 13, 1999 Signature: /s/ David A. Skup ----------------------------------- David A. Skup, Chief Financial Officer Page 11