- 10 -
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                    FORM 10-Q

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
    ACT OF 1934

                  For the quarterly period ended June 30, 2002

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

   For the transition period from ___________________ to ____________________


                         Commission file number 0-21318


                            O'REILLY AUTOMOTIVE, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Missouri                                              44-0618012
- --------------------------------------------------------------------------------
  (State or other jurisdiction              (I.R.S. Employer Identification No.)
       of incorporation or
          organization)

                               233 South Patterson
                           Springfield, Missouri 65802
- --------------------------------------------------------------------------------
               (Address of principal executive offices, Zip code)

                                 (417) 862-6708
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

         Yes  X       No

Common stock,  $0.01 par value - 53,139,484  shares  outstanding  as of June 30,
2002.




                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                           Quarter Ended June 30, 2002

                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION                                           Page
                                                                        ------
   ITEM 1 - FINANCIAL STATEMENTS (UNAUDITED)
   Condensed Consolidated Balance Sheets                                   3
   Condensed Consolidated Statements of Income                             4
   Condensed Consolidated Statements of Cash Flows                         5
   Notes to Condensed Consolidated Financial Statements                    6

   ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
            OPERATIONS AND FINANCIAL CONDITION                             7

   ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
            MARKET RISK                                                   10

PART II - OTHER INFORMATION

   ITEM 5 - OTHER INFORMATION                                             10

   ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K                              10

SIGNATURE PAGE                                                            11

EXHIBIT INDEX                                                             12

                                      -2-


PART I   Financial Information
- ------------------------------
ITEM 1.  Financial Statements
- -----------------------------

                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                               June 30,             December 31,
                                                2002                   2001
                                            ------------            ------------
                                            (Unaudited)                (Note)
                                                        (In thousands)
                                                              
 Assets
 Current assets:
     Cash                                   $     27,352            $     15,041
     Short-term investments                          500                     500
     Accounts receivable, net                     52,777                  41,486
     Amounts receivable from vendors              42,990                  38,440
     Inventory                                   479,546                 447,793
     Refundable income taxes                           7                     168
     Deferred income taxes                         1,303                   3,908
     Other current assets                          3,745                   3,327
                                            ------------            ------------
        Total current assets                     608,220                 550,663

 Property and equipment, at cost                 436,569                 392,365
 Accumulated depreciation
           and amortization                      119,692                 103,361
                                            ------------            ------------
        Net property and equipment               316,877                 289,004


 Notes receivable                                  2,065                   2,557
 Other assets                                     17,283                  14,635
                                            ------------            ------------
 Total assets                               $    944,445            $    856,859
                                            ============            ============

 Liabilities and shareholders' equity
 Current liabilities:
     Note payable to bank                   $         --            $      5,000
     Income taxes payable                         11,470                      --
     Accounts payable                             84,305                  61,875
     Accrued payroll                              13,430                  12,866
     Accrued benefits & withholdings              19,567                  14,038
     Other current liabilities                    22,730                  15,514
     Current portion of long-tem debt              4,515                  11,843
                                            ------------            ------------
         Total current liabilities               156,017                 121,136

 Long-term debt, less current portion            170,560                 165,618
 Deferred income taxes                             9,789                   9,141
 Other liabilities                                 5,293                   4,673

 Shareholders' equity:
     Common stock, $0.01 par value:
      Authorized shares-90,000,000
      Issued and outstanding shares-
       53,139,484 shares at June 30, 2002,
       and 52,850,713 at December 31, 2001           531                     528
     Additional paid-in capital                  264,098                 256,795
     Retained earnings                           338,157                 298,968
                                            ------------            ------------
 Total shareholders' equity                      602,786                 556,291
                                            ------------            ------------
 Total liabilities and
          shareholders' equity              $    944,445            $    856,859
                                            ============            ============


NOTE:  The balance sheet at December 31, 2001, has been derived from the audited
financial  statements at that date, but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial statements.

                                      -3-



                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)


                                                   Three Months Ended          Six Months Ended
                                                         June 30,                  June 30,
                                                -----------------------     -----------------------
                                                    2002        2001          2002           2001
                                                  -------      -------       ------         ------
                                                        (In thousands, except per share data)
                                                                             
Product sales                                   $  343,181   $  280,676     $  638,670   $  519,739
Cost of goods sold, including warehouse
      and distribution expenses                    198,995      162,887        368,456      299,524
                                                ----------   ----------     ----------   ----------

Gross profit                                       144,186      117,789        270,214      220,215
Operating, selling, general and
      administrative expenses                      106,417       87,031        203,807      167,725
                                                ----------   ----------     ----------   ----------

Operating income                                    37,769       30,758         66,407       52,490
Other expense, net                                  (1,527)      (1,756)        (3,398)      (3,598)
                                                ----------   ----------     ----------   ----------

Income before income taxes                          36,242       29,002         63,009       48,892

Provision for income taxes                          13,695       11,015         23,820       18,588
                                                ----------   ----------     ----------   ----------

Net income                                      $   22,547   $   17,987     $  39,189    $   30,304
                                                ==========   ==========     =========    ==========

Net income per common share                     $     0.42   $     0.35     $    0.74    $     0.59
                                                ==========   ==========     =========    ==========
Weighted-average common
      shares outstanding                            53,058       51,823        52,971        51,708
                                                ==========   ==========     =========    ==========


Net income per common share
      - assuming dilution                       $     0.42   $     0.34     $    0.73    $     0.58
                                                ==========   ==========     =========    ==========
Adjusted weighted-average common shares
      outstanding - assuming dilution               53,698       52,427        53,653        52,237
                                                ==========   ==========     =========    ==========



NOTE: The income statement at June 30, 2001, has been derived from the quarterly
results  section of the Form 10-K for the year ended December 31, 2001, but does
not include all of the information and footnotes  required by generally accepted
accounting principles for complete financial statements.

                                      -4-





                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                            Six Months Ended
                                                       June 30,                  June 30,
                                                         2002                      2001
                                                     ------------              ------------
                                                                  (In thousands)
                                                                         
Net cash provided by operating activities            $     60,820              $     41,726

Investing activities:
     Purchases of property and equipment                  (45,343)                  (28,552)
     Proceeds from sale of property and equipment           1,294                       901
     Payments received on notes receivable                    351                       320
     Investments in other assets                             (118)                   (1,180)
                                                     ------------              ------------

Net cash used in investing activities                     (43,816)                  (28,511)

Financing activities:
     Payments on notes payable to banks                    (5,000)                  (35,000)
     Proceeds from issuance of long-term debt              76,125                   191,542
     Payments on long-term debt                           (79,323)                 (169,465)
     Proceeds from issuance of common stock                 3,505                     7,305
                                                     ------------              ------------

Net cash used in financing activities                      (4,693)                   (5,618)
                                                     ------------              ------------
Net increase in cash                                       12,311                     7,597
Cash at beginning of period                                15,041                     9,204
                                                     ------------              ------------
Cash at end of period                                $     27,352              $     16,801
                                                     ============              ============



            See notes to condensed consolidated financial statements.

                                      -5-


                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                                  June 30, 2002


1.    Basis of Presentation

The  accompanying  unaudited  condensed  consolidated  financial  statements  of
O'Reilly Automotive, Inc. and Subsidiaries (the "Company") have been prepared in
accordance with accounting  principles  generally  accepted in the United States
for interim financial  information and the instructions to Form 10-Q and Article
10 of Regulation  S-X.  Accordingly,  they do not include all of the information
and footnotes required by accounting principles generally accepted in the United
States for complete  financial  statements.  In the opinion of  management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included. Operating results for the three months and
six months ended June 30, 2002,  are not  necessarily  indicative of the results
that  may be  expected  for the  year  ended  December  31,  2002.  For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2001.

2.       Reclassifications

Certain  reclassifications  have  been made to the 2001  condensed  consolidated
financial results in order to conform to the 2002 presentation.




                                      -6-


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Unless  otherwise  indicated,  "we," "us," "our" and similar  terms,  as well as
references to the "Company" or "O'Reilly" refer to O'Reilly Automotive, Inc. and
its subsidiaries.

The  fundamental   objective  of  financial   reporting  is  to  provide  useful
information  that allows a reader to comprehend  the business  activities of our
company. To aid in that  understanding,  management has identified our "critical
accounting  policies."  These  policies have the potential to have a significant
impact on our financial  statements,  either because of the  significance of the
financial statement item to which they relate, or because they require judgments
and/or  estimates of  management  in their  application  due to the  uncertainty
involved in measuring,  at a specific point in time,  events that are continuous
in nature. A summary of these critical  accounting  policies can be found in the
section entitled  "Management's  Discussion and Analysis of Financial  Condition
and  Results  of  Operations"  of our  2001  Annual  Report  on  Form  10-K.  In
particular,  the  accounting  for, and  analysis  with respect to, areas such as
costs of goods sold, operating, selling, general and administrative expenses and
credit operations are discussed.

Results of Operations

Product  sales for the second  quarter of 2002  increased by $62.5  million,  or
22.3%, over product sales for the second quarter of 2001.  Product sales for the
first six months of 2002  increased  by $118.9  million,  or 22.9% over  product
sales for the first six months of 2001.  These  increases  were primarily due to
the opening of 30 net, new stores during the second  quarter of 2002 and 54 net,
new stores  during the first six months of 2002,  in addition to a 2.9% and 3.2%
increase in comparable  store product sales for the second quarter and first six
months of 2002, respectively.  At June 30, 2002, we operated 929 stores compared
to 732 stores at June 30, 2001.

Gross profit  increased 22.4% from $117.8 million (or 42.0% of product sales) in
the second  quarter of 2001 to $144.2 million (or 42.0% of product sales) in the
second quarter of 2002.  Gross profit for the first six months  increased  22.7%
from $220.2  million (or 42.4% of product  sales) in 2001 to $270.2  million (or
42.3% of product  sales) in 2002.  The  increase  in gross  profit  dollars  was
primarily  a result of the  increase  in the  number of stores  open  during the
second quarter and first six months of 2002 compared to the same period of 2001,
and increased sales levels at existing stores.

Operating,  selling,  general and  administrative  expenses  ("OSG&A  expenses")
increased  $19.4 million from $87.0  million (or 31.0% of product  sales) in the
second  quarter of 2001 to $106.4  million  (or 31.0% of  product  sales) in the
second  quarter of 2002.  OSG&A  expenses  increased  $36.1  million from $167.7
million  (or 32.3% of  product  sales) in the first six months of 2001 to $203.8
million (or 31.9% of product  sales) in the first six months of 2002. The dollar
increase  in OSG&A  expenses  resulted  from the  addition  of team  members and
resources  in order to support the  increased  level of our  operations  and the
continuing  conversion of the 82 net and newly  acquired  stores from  Mid-State
Automotive Distributors, Inc. ("Mid-State") during the fourth quarter of 2001.

Other  expense  decreased by $229,000 in the second  quarter of 2002 compared to
the second quarter of 2001 and decreased by $200,000 for the first six months of
2002  compared to the first six months of 2001.  The  overall  decrease in other
expense in the second  quarter of 2002  compared to 2001,  is primarily due to a
reduction in interest expense.

Our estimated provision for income taxes increased $2.7 million and $5.2 million
for the second  quarter  and first six  months of 2002  compared  to 2001,  as a
result of our  increased  taxable  income.  Our  effective tax rate was 37.8% of
income  before  income  taxes for the  second  quarter of 2002 and the first six
months of 2002, compared with 38.0% for the same periods of 2001.

Principally,  as a result of the  foregoing,  net  income  increased  from $18.0
million or 6.4% of product sales in the second  quarter of 2001 to $22.5 million
or 6.6% of product  sales in the second  quarter of 2002.  Net income  increased
from $30.3  million or 5.8% of product  sales in the first six months of 2001 to
$39.2 million or 6.1% of product sales in the first six months of 2002.

Liquidity and Capital Resources

Net cash provided by operating  activities  increased from $41.7 million for the
first six months in 2001 to $60.8 million for the first six months of 2002. This
increase was  principally  the result of increased net income and an increase in
accounts  payable,  partially  offset by  increases in accounts  receivable  and
inventory.  The increase in accounts  payable was primarily  attributable to the
timing of  payments.  The  increase in  inventory  and  accounts  receivable  is
primarily due to our continuing store growth.

                                      -7-


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION (CONT.)

Net cash used in investing  activities  increased  from $28.5 million during the
first six months in 2001 to $43.8  million  for the  comparable  period in 2002,
primarily  due to the increased  purchases of property and  equipment  resulting
from new store growth.

Net cash used in financing  activities  was $4.7 million in the first six months
of 2002, compared to $5.6 million in the first six months of 2001.

We  maintain an  unsecured,  five-year  syndicated  credit  facility,  currently
comprised of a revolving  credit facility of $125 million and a term loan of $15
million.  The credit facility is guaranteed by all of our subsidiaries.  At June
30, 2002, $66.0 million of the revolving credit facility and $7.5 million of the
term loan was outstanding.  Accordingly, we have aggregate availability of $59.0
million  under  the  credit  facility  for  additional  borrowings.  The  credit
facility,  which bears  interest at LIBOR plus 0.50%  (2.34% at June 30,  2002),
expires in January 2003. On July 29, 2002, we completed an unsecured, three-year
syndicated  credit  facility in the amount of $150  million  lead by Wells Fargo
Bank as the  Administrative  Agent  replacing  the five-year  syndicated  credit
facility.  The new credit facility is guaranteed by all of our  subsidiaries and
may be  increased  to a total of $200  million at any time prior to January  29,
2004,  subject to availability  of such  additional  credit from either existing
banks  within the  facility or other banks.  The new credit  facility  currently
bears interest at LIBOR plus 1% and expires in July 2005.  The credit  agreement
is filed herewith as Exhibit 10.28.

On May 16, 2001, we completed a $100 million private  placement of two series of
unsecured  senior notes  ("Senior  Notes").  The Series 2001-A Senior Notes were
issued for $75  million,  are due May 16, 2006,  and bear  interest at 7.72% per
year.  The Series 2001-B  Senior Notes were issued for $25 million,  are due May
16, 2008, and bears interest at 7.92% per year. The private placement  agreement
allows for a total of $200 million of Senior Notes issuable in series.  Proceeds
from the  transaction  were  used to  reduce  outstanding  borrowings  under our
revolving credit facility.

In August 2001, we completed a sale-leaseback with  O'Reilly-Wooten 2000 LLC (an
entity owned by certain shareholders of the Company).  The transaction closed on
September 1, 2001, with a purchase price of approximately  $5.6 million for nine
O'Reilly  Auto Parts stores and did not result in a material  gain or loss.  The
lease,  which has been accounted for as an operating lease, calls for an initial
term of 15 years with three five-year renewal options.

Our continuing store expansion program requires significant capital expenditures
and working capital principally for inventory requirements. The costs associated
with  the  opening  of a new  store  (including  the  cost of land  acquisition,
improvements,  fixtures,  inventory  and computer  equipment)  are  estimated to
average  approximately  $900,000  to $1.1  million;  however,  such costs may be
significantly  reduced  where we lease,  rather than  purchase,  the store site.
Although the cost to acquire the business of an independently  owned parts store
varies, depending primarily upon the amount of inventory and the amount, if any,
of real estate being acquired, we estimate that the average cost to acquire such
a business  and convert it to one of our stores is  approximately  $400,000.  We
plan to finance our expansion  program through cash expected to be provided from
operating   activities  and  available  borrowings  under  our  existing  credit
facilities.

For the first six months of 2002,  54 net, new stores were  opened.  The Company
plans to open 46  additional  stores  during the  remainder  of 2002.  The funds
required  for such planned  expansions  are expected to be provided by operating
activities and the existing and available bank credit facilities.

We believe that our existing cash, short-term  investments,  cash expected to be
provided by operating  activities,  available  bank credit  facilities and trade
credit will be sufficient to fund both our short-term and long-term  capital and
liquidity needs for the foreseeable future.

Inflation and Seasonality

We have been  successful,  in many cases, in reducing the effects of merchandise
cost increases  principally by taking  advantage of vendor  incentive  programs,
economies of scale  resulting from  increased  volume of purchases and selective
forward  buying.  As a  result,  we do not  believe  our  operations  have  been
materially affected by inflation.

                                      -8-



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION (CONT.)

Our  business is seasonal to some extent  primarily as a result of the impact of
weather  conditions  on store sales.  Store sales and profits have  historically
been higher in the second and third quarters  (April through  September) of each
year than in the first and fourth quarters.

Forward-Looking Statements

Certain  statements  contained in the  "Management's  Discussion and Analysis of
Results of  Operations  and  Financial  Condition"  section  of this  report are
forward-looking statements, as such term is defined under the Private Securities
Litigation  Reform Act of 1995.  These statements  discuss,  among other things,
expected growth, store development and expansion strategy,  business strategies,
future revenues and future  performance.  These  forward-looking  statements are
based on estimates,  projections, beliefs and assumptions and are not guarantees
of  future  events  and  results.   Such   statements   are  subject  to  risks,
uncertainties  and  assumptions,  including,  but not limited  to,  competition,
product demand,  the market for auto parts,  the economy in general,  inflation,
consumer  debt levels,  governmental  approvals,  our ability to hire and retain
qualified   employees,   risks  associated  with  the  integration  of  acquired
businesses,  weather,  terrorist  activities,  war and the threat of war. Actual
results  may  materially  differ from  anticipated  results  described  in these
forward-looking  statements.  Please refer to the Risk  Factors  sections of the
company's  Form 10-K for the year ended  December 31, 2001, for more details and
the risk factors set forth as exhibit 99.1 of this report.

                                      -9-


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

On March 22, 2002, the Company entered into a receive-fixed,  pay-float interest
rate swap agreement  ("Reverse  Swap") to  effectively  convert a portion of its
fixed rate long-term debt to a floating rate basis,  thereby taking advantage of
historically  low  floating  interest  rates.  Pursuant  to  this  Reverse  Swap
agreement,   the  Company  agreed  to  exchange,  at  specified  intervals,  the
difference between the fixed and the floating interest amounts calculated on the
notional amount of the Reverse Swap agreement,  which totaled $37.5 million. The
Company's  floating interest rate under the Reverse Swap agreement was 2.06% and
the  counterparty's  fixed interest rate was 5.07% at June 14, 2002. The Company
has determined that the Reverse Swap is a perfectly matched derivative under the
guidelines of the Financial  Accounting  Standards  Board Statement of Financial
Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities."  On June 14,  2002,  the Company  terminated  the Reverse  Swap and
received  a  settlement  payment  in  the  amount  of $1  million  dollars.  The
settlement  payment is being amortized  against interest expense through May 15,
2006, which is the expiration of the underlying (matched) debt.


PART II - OTHER INFORMATION

Item 2. Change in Securities and Use of Proceeds

On May 7,  2002,  the Board of  Directors  of the  Company  declared  a dividend
distribution of one Right for each outstanding  share of Company Common Stock to
stockholders  of record at the close of  business  on May 31,  2002.  Each Right
entitles the registered holder to purchase from the Company a Unit consisting of
one one-hundredth of a share of Series A Junior  Participating  Preferred Stock,
par  value  $.01 per share at a  Purchase  Price of $160 per  Unit,  subject  to
adjustment.  The  description  and terms of the Rights are set forth in a Rights
Agreement  between the Company and UMB Bank,  N.A.,  as Rights  Agent,  filed as
Exhibit  4.2 to the  Company's  Form 8-K dated May 31,  2002,  and filed June 3,
2002.

Item 5. Other Information

On July 29, 2002,  we  completed  an  unsecured,  three-year  syndicated  credit
facility  in the  amount  of  $150  million  lead  by  Wells  Fargo  Bank as the
Administrative  Agent replacing the above mentioned  revolving  credit facility.
The credit facility is guaranteed by all of our  subsidiaries.  The facility may
be  increased  to a total of $200 million at any time prior to January 29, 2004,
subject to  availability  of such  additional  credit from either existing banks
within the facility or new banks.  The credit facility  currently bears interest
at LIBOR  plus 1% and  expires  in July  2005.  The  credit  agreement  is filed
herewith as Exhibit 10.28.

On January 1, 2002,  the  Company  adopted  SFAS No.  144,  "Accounting  for the
Impairment or Disposal of Long-Lived  Assets." This new standard supersedes both
SFAS No. 121,  "Accounting  for the Impairment of Long-Lived  Assets and for the
Long-Lived  Assets to Be Disposed  Of," and  sections of  Accounting  Principles
Board Opinion 30,  providing one accounting model with which to review for asset
impairment.

SFAS 144 retains much of the recognition and measurement  provision of SFAS 121,
but removes  goodwill from its scope. It also alters the criteria of classifying
long-lived  assets  to be  disposed  of by  sale  and  changes  the  method  for
accounting  for the disposal of  long-lived  assets if other than through  sale.
Finally, while this statement retains the basic presentation  provisions for the
disposal of a segment of a business or discontinued  operation,  it broadens the
definition of a discontinued operation to include a component of an entity.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits: See Exhibit Index on page 12 hereof.

(b)  A Current Report on Form 8-K dated May 28, 2002,  attaching a press release
     that announced the Company's  Board of Directors was adopting a Stockholder
     Rights Plan in which rights would be  distributed as a dividend at the rate
     of one Right for each share of common stock,  par value $.01 per share,  of
     the Company held by  stockholders  of record as of the close of business on
     May 31, 2002.

(c)  A Current  Report on Form 8-K dated May 31, 2002,  attaching as exhibit 4.2
     thereto,  the Rights Agreement,  dated as of May 7, 2002,  between O'Reilly
     Automotive, Inc. and UMB Bank, N.A., as Rights Agent, including the form of
     Certificate of  Designation,  Preferences and Rights as Exhibit A, the form
     of Rights Certificates as Exhibit B and the Summary of Rights as Exhibit C.


                                      -10-


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                     O'REILLY AUTOMOTIVE, INC.

August 12, 2002                      /s/  David E. O'Reilly
- ---------------                      -------------------------------------------
Date                                 David E. O'Reilly, Co-Chairman of the
                                     Board and Chief Executive Officer



August 12, 2002                      /s/  James R. Batten
- ---------------                      -------------------------------------------
Date                                 James R. Batten, Vice-President of
                                     Finance and Chief Financial Officer





                                      -11-



                                  EXHIBIT INDEX


Number                      Description                                   Page
- ------                      -----------                                   ----
                                                                      
 99.1        Certain Risk Factors, filed herewith.                          13
 99.2        Certificate of the Chief Executive Officer
             pursuant to 18 U.S.C. Section 1350,as
             adopted pursuant to section 906 of the
             Sarbanes-Oxley Act of 2002, filed herewith.                    14
 99.3        Certificate of the Chief Executive Officer
             pursuant to 18 U.S.C. Section 1350,as
             adopted pursuant to section 906 of the
             Sarbanes-Oxley Act of 2002, filed herewith.                    15
 10.28       Credit Aggreement, filed herewith.                             16

                                      -12-



                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                       Exhibit 99.1 - Certain Risk Factors


The  following  factors  could affect our actual  results,  including  revenues,
expenses and net income, and could cause them to differ from any forward-looking
statements made by or on behalf of us.

Competition

We compete with a large number of retail and  wholesale  automotive  aftermarket
product  suppliers.  The  distribution of automotive  aftermarket  products is a
highly competitive  industry,  particularly in the more densely populated market
areas served by us. Competitors  include national and regional  automotive parts
chains,  independently  owned parts  stores (some of which are  associated  with
national auto parts distributors or associations),  automobile dealerships, mass
or general  merchandise,  discount and convenience  chains that carry automotive
products,  independent  warehouse  distributors  and parts  stores and  national
warehouse distributors and associations.  Some of our competitors are larger and
have greater financial resources than us.

No Assurance of Future Growth

We believe that our ability to open  additional  stores at an  accelerated  rate
will be a significant  factor in achieving our growth objectives for the future.
Our ability to accomplish  this growth is dependent,  in part, on matters beyond
our control, such as weather conditions,  zoning and other issues related to new
store site development,  the availability of qualified  management personnel and
general  business and economic  conditions.  No assurance  can be given that our
current growth rate can be maintained.

Dependence Upon Key and Other Personnel

The success of our company has been largely  dependent on the efforts of certain
key personnel,  including  David E. O'Reilly,  Lawrence P. O'Reilly,  Charles H.
O'Reilly,  Jr., Rosalie O'Reilly Wooten,  Ted F. Wise, and Greg Henslee.  Two of
our key personnel,  Charles H. O'Reilly,  Jr. and Rosalie  O'Reilly-Wooten  have
retired from their  operational  duties,  but both will continue to serve on the
Board of Directors. The loss of the services of one or more of these individuals
could have a material  adverse effect on the business and results of operations.
Additionally, in order to successfully implement and manage our growth strategy,
we will be  dependent  upon our  ability  to  continue  to  attract  and  retain
qualified personnel.  There can be no assurance that we will be able to continue
to attract such personnel.

Concentration of Ownership by Management

Our executive  officers and directors as a group  beneficially own a substantial
percentage of the  outstanding  shares of our common stock.  These  officers and
directors have the ability to exercise  effective voting control of the company,
including the election of all of our directors, and to effectively determine the
vote on any matter  being voted on by our  shareholders,  including  any merger,
sale of assets or other change in control of the company.

                                      -13-



                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                        Exhibit 99.2 - CEO Certification



                            O'REILLY AUTOMOTIVE, INC.

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In  connection  with the  Quarterly  Report of O'Reilly  Automotive,  Inc.  (the
"Company")  on Form 10-Q for the period  ending  June 30, 2002 as filed with the
Securities and Exchange  Commission on the date hereof (the "Report"),  I, David
E. O'Reilly,  Chief Executive  Officer of the Company,  certify,  pursuant to 18
U.S.C.  Section 1350, as adopted  pursuant to Section 906 of the  Sarbanes-Oxley
Act of 2002, that:

(1)  The Report fully complies with the  requirements  of section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and result of operations of the Company.




/s/ David E. O'Reilly
- ----------------------------------------------
David E. O'Reilly
Chief Executive Officer

August 12, 2002


This  certification  is made solely for purposes of 18 U.S.C.  Section 1350, and
not for any other purpose.

                                      -14-



                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                        Exhibit 99.3 - CFO Certification



                            O'REILLY AUTOMOTIVE, INC.

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In  connection  with the  Quarterly  Report of O'Reilly  Automotive,  Inc.  (the
"Company")  on Form 10-Q for the period  ending  June 30, 2002 as filed with the
Securities and Exchange  Commission on the date hereof (the "Report"),  I, James
R.  Batten,  Chief  Financial  Officer of the Company,  certify,  pursuant to 18
U.S.C.  Section 1350, as adopted  pursuant to Section 906 of the  Sarbanes-Oxley
Act of 2002, that:

(1)  The Report fully complies with the  requirements  of section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and result of operations of the Company.




/s/ James R. Batten
- -----------------------------------
James R. Batten
Chief Financial Officer

August 12, 2002



This  certification  is made solely for purposes of 18 U.S.C.  Section 1350, and
not for any other purpose.

                                      -15-



                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                        Exhibit 10.28 - Credit Agreement


================================================================================


                                CREDIT AGREEMENT

                            Dated as of July 29, 2002

                                  by and among

                     O'Reilly Automotive, Inc., as Borrower

                             The Banks Party Hereto

                     Wells Fargo Bank, National Association
                             as Administrative Agent

                         U.S. Bank National Association
                              as Syndication Agent

                        LaSalle Bank National Association
                             as Documentation Agent

                                       and

                     Wells Fargo Bank, National Association,
                              as Sole Lead Arranger



================================================================================
                                      -16-


                             Table of Contents                              Page



                                                                       
ARTICLE I        DEFINITIONS...................................................1

 Section 1.01    Definitions...................................................1
 Section 1.02    Accounting Terms and Determinations..........................13
 Section 1.03    Types of Borrowings..........................................13

ARTICLE II       THE CREDITS..................................................13

 Section 2.01    Revolving Credit Commitments.................................13
 Section 2.02    Swing Line Commitment........................................13
 Section 2.03    Notice of Borrowings.........................................15
 Section 2.04    Notice to Banks; Funding of Loans............................16
 Section 2.05    Notes........................................................17
 Section 2.06    Maturity of Loans............................................17
 Section 2.07    Interest Rates...............................................17
 Section 2.08    Loan Fees....................................................18
 Section 2.09    Optional Termination or Reduction of, or Increase in,
                        the Revolving Credit Commitments......................18
 Section 2.10    Mandatory Termination of Commitments.........................19
 Section 2.11    Prepayments..................................................20
 Section 2.12    General Provisions as to Payments............................20
 Section 2.13    Funding Losses...............................................20
 Section 2.14    Computation of Interest and Fees.............................21
 Section 2.15    Withholding Tax Exemption....................................21
 Section 2.16    Letters of Credit............................................21
 Section 2.16.1  Issuance of Letters of Credit................................21
 Section 2.16.2  Participating Interests......................................22
 Section 2.16.3  Letter of Credit Reimbursement Obligations...................22
 Section 2.16.4  Procedure for Issuance.......................................23
 Section 2.16.5  Nature of the Banks' Obligations.............................24
 Section 2.16.6  Letter of Credit Fees........................................24
 Section 2.16.7  Conflict with Reimbursement Agreement........................24

ARTICLE III      CONDITIONS...................................................24

 Section 3.01    Effectiveness................................................24
 Section 3.02    Revolving Credit Loan........................................25
 Section 3.03    Swing Line Loans.............................................26
 Section 3.04    Letters of Credit............................................26

ARTICLE IV       REPRESENTATIONS AND WARRANTIES...............................26

 Section 4.01    Corporate Existence and Power................................26
 Section 4.02    Corporate and Governmental Authorization;
                     No Contravention.........................................27

                                      -i-



                             Table of Contents                              Page

 Section 4.03    Binding Effect...............................................27
 Section 4.04    Financial Information........................................27
 Section 4.05    Litigation...................................................27
 Section 4.06    Compliance with ERISA........................................27
 Section 4.07    Environmental Matters........................................28
 Section 4.08    Taxes........................................................28
 Section 4.09    Subsidiaries.................................................28
 Section 4.10    Full Disclosure..............................................28
 Section 4.11    Compliance With Laws.........................................28
 Section 4.12    Title to Property............................................29
 Section 4.13    Regulation U.................................................29
 Section 4.14    Investment Company Act of 1940; Public Utility
                     Holding Company Act of 1935..............................29
 Section 4.15    No Default...................................................29

ARTICLE V        COVENANTS....................................................29

 Section 5.01    Information..................................................29
 Section 5.02    Maintenance of Property; Insurance...........................30
 Section 5.03    Conduct of Business and Maintenance of Existence.............31
 Section 5.04    Compliance with Laws.........................................31
 Section 5.05    Maximum Consolidated Leverage Ratio..........................31
 Section 5.06    Minimum Consolidated Fixed Charge Coverage Ratio.............31
 Section 5.07    Minimum Consolidated Tangible Net Worth......................31
 Section 5.08    Maximum Consolidated Synthetic Lease Obligations.............31
 Section 5.09    Limitation on Debt...........................................31
 Section 5.10    Negative Pledge..............................................32
 Section 5.11    Consolidations, Mergers and Sales of Assets..................32
 Section 5.12    Transactions with Affiliates.................................33
 Section 5.13    Use of Proceeds..............................................33
 Section 5.14    Limitation on Certain Covenants  and Restrictions............33
 Section 5.15    Acquisitions.................................................33
 Section 5.16    Subsidiaries.................................................33

ARTICLE VI       DEFAULTS.....................................................33

 Section 6.01    Events of Default............................................33
 Section 6.02    Notice of Default............................................35

ARTICLE VII      THE ADMINISTRATIVE AGENT AND LETTER OF CREDIT ISSUER.........35

 Section 7.01    Appointment..................................................35
 Section 7.02    Nature of Duties.............................................35
 Section 7.03    Exculpation Rights, Etc......................................35
 Section 7.04    Reliance.....................................................36

                                      -ii-


                             Table of Contents                              Page

 Section 7.05    Indemnification..............................................36
 Section 7.06    Administrative Agent In Its Individual Capacity..............36
 Section 7.07    Notice of Default............................................36
 Section 7.08    Holders of Obligations.......................................36
 Section 7.09    Resignation by the Administrative Agent......................37
 Section 7.10    Application of Article VII to Swing Line Lender
                     and Letter of Credit Issuer..............................37
 Section 7.11    Other Agents.................................................37

ARTICLE VIII     CHANGE IN CIRCUMSTANCES......................................37

 Section 8.01    Basis for Determining Interest Rate Inadequate or Unfair.....37
 Section 8.02    Illegality...................................................38
 Section 8.03    Increased Cost and Reduced Return............................38
 Section 8.04    Base Rate Loans Substituted for Affected LIBOR Loans.........39

ARTICLE IX       MISCELLANEOUS................................................39

 Section 9.01    Notices......................................................39
 Section 9.02    No Waivers...................................................39
 Section 9.03    Expenses; Documentary Taxes; Indemnification.................40
 Section 9.04    Sharing of Set-Offs..........................................40
 Section 9.05    Amendments and Waivers.......................................40
 Section 9.06    Successors and Assigns.......................................41
 Section 9.07    Collateral...................................................43
 Section 9.08    Governing Law................................................43
 Section 9.09    Counterparts.................................................43
 Section 9.10    NO ORAL AGREEMENTS; ENTIRE AGREEMENT.........................43
 Section 9.11    Confidentiality..............................................43
 Section 9.12    Consent to Jurisdiction; Waiver of Jury Trial................43
 Section 9.13    Independence of Covenants....................................44

                                     -iii-




                                Table of Contents
Schedule 1.01 - Commitments
Schedule 4.05 - Ltigation
Schedule 4.06 - ERISA
Schedule 4.09 - Subsidiaries
Schedule 5.09 - Existing Debt
Schedule 5.10 - Existing Liens
Schedule 9.01 - Notice Information


Exhibit A - Notice of Revolving Credit Borrowing
Exhibit B - Notice of Swing Line Borrowing
Exhibit C - Revolving Credit Note
Exhibit D - Swing Line Note
Exhibit E - Opinion of Borrower's Counsel
Exhibit F - Assignment and Assumption Agreement
Exhibit G - Compliance Certificate

                                      -iv-





                                CREDIT AGREEMENT

     THIS CREDIT AGREEMENT,  dated as of July 29, 2002, is by and among O'REILLY
AUTOMOTIVE,  INC., a Missouri corporation  ("Borrower"),  the Banks from time to
time party hereto,  WELLS FARGO BANK,  NATIONAL  ASSOCIATION,  as Administrative
Agent and as Sole Lead Arranger for the Banks,  U.S. BANK NATIONAL  ASSOCIATION,
as  Syndication  Agent for the Banks and LASALLE BANK NATIONAL  ASSOCIATION,  as
Documentation Agent for the Banks.

                              W I T N E S S E T H:

     WHEREAS,  the Borrower  has  requested  that the Banks  provide a revolving
credit facility to the Borrower consisting of revolving credit loans and letters
of  credit  in the  aggregate  amount  of up to  $150,000,000  at any  one  time
outstanding  (including a swing line subfacility  thereunder from the Swing Line
Lender in the principal amount of up to $20,000,000);

     WHEREAS,  the proceeds of the revolving credit facility will be used by the
Borrower to refinance certain existing  indebtedness of the Borrower, to finance
Permitted  Acquisitions  and for ongoing working  capital and general  corporate
purposes,  including,  without  limitation,  to pay  fees,  costs  and  expenses
incurred in connection with the transactions contemplated hereby; and

     WHEREAS,  the Banks are  willing to extend  commitments  to make  Revolving
Credit  Loans to the  Borrower  hereunder,  the Swing Line  Lender is willing to
extend a commitment  to make Swing Line Loans to the Borrower  hereunder and the
Letter of Credit  Issuer is willing to extend a commitment  to issue  Letters of
Credit  for  the  account  of the  Borrower  hereunder,  in each  case,  for the
respective  purposes  provided  herein and only on the terms and  subject to the
conditions hereinafter set forth.

     NOW,  THEREFORE,  in  consideration  of the  premises  and  of  the  mutual
covenants herein contained, the parties hereto hereby agree as follows:

                                    ARTICLE I
                                   DEFINITIONS

     Section  1.01......Definitions.  The following terms, as used herein,  have
the following meanings:

     "Acquisition"  means any  transaction  or series of  related  transactions,
consummated on or after the date of this Agreement, by which the Borrower or any
Subsidiary  directly or indirectly  (a) acquires all or substantially all of the
assets  comprising  one or more  business  units of any  other  Person,  whether
through  purchase  of  assets,  merger  or  otherwise  or  (b) acquires  (in one
transaction or as the most recent  transaction in a series of  transactions)  at
least (i) a  majority (in number of votes) of the stock and/or other  securities
of a  corporation  having  ordinary  voting  power for the election of directors
(other than stock  and/or other  securities  having such power only by reason of
the happening of a contingency), (ii) a majority (by percentage of voting power)
of the outstanding partnership interests of a partnership,  (iii) a majority (by
percentage of voting power) of the outstanding membership interests of a limited
liability  company  or  (iv) a  majority  of  the  ownership  interests  in  any
organization  or  entity  other  than  a  corporation,  partnership  or  limited
liability company.

     "Adjusted  Base  Rate"  means the Base Rate plus the  Applicable  Base Rate
Margin. The Adjusted Base Rate shall be adjusted  automatically on and as of the
effective  date of any change in the Base Rate and/or the  Applicable  Base Rate
Margin.

     "Administrative  Agent" means Wells Fargo in its capacity as Administrative
Agent for the Banks hereunder, and its successors in such capacity.

     "Administrative  Agent-Related  Persons"  means  the  Administrative  Agent
(including any successor  Administrative  Agent),  together with its Affiliates,
and the officers,  directors,  employees,  agents and  attorneys-in-fact of such
Persons and Affiliates.



     "Administrative  Questionnaire"  means,  with  respect  to  each  Bank,  an
administrative  questionnaire in the form prepared by the  Administrative  Agent
and submitted to the Administrative Agent duly completed by such Bank.

     "Affiliate"  means,  with  respect to any  Person,  any other  Person  that
directly,  or  indirectly  through  one or  more  intermediaries,  controls,  is
controlled by or is under common control with such Person.  As used herein,  the
term "control" means possession,  directly or indirectly, of the power to direct
or cause the  direction  of the  management  or  policies  of a Person,  whether
through the ownership of voting securities,  by contract or otherwise;  provided
that any Person which does not own, directly or indirectly, more than 10% of any
class of voting  securities (or other ownership  interests) of such other Person
shall not be deemed to "control" such Person.

     "Agent Fee Letter" means the letter agreement  between the Borrower and the
Administrative  Agent,  dated May 9, 2002,  relating to certain agency and other
fees, as amended, supplemented or otherwise modified from time to time.

     "Agreement"  means this  Credit  Agreement,  as  amended,  supplemented  or
otherwise modified from time to time.

     "Applicable  Lending  Office" means,  with respect to any Bank,  (i) in the
case of its Base Rate Loans,  its Base Rate Lending  Office and (ii) in the case
of its LIBOR Loans, its LIBOR Lending Office.

     "Applicable  LIBOR Margin",  "Applicable  Base Rate Margin" and "Applicable
Commitment  Fee Rate"  mean the per annum rate  shown in the  applicable  column
below based on the applicable Consolidated Leverage Ratio:

                                      -2-





If the Consolidated           Applicable LIBOR   Applicable Base       Applicable Commitment
Leverage Ratio is, then          Margin is       Rate Margin is           Fee Rate is
- -----------------------         ----------       ----------------         -----------
                                                                   
=> 2.0 to 1.0 (Pricing
   Level I)                      1.375%               0.250%                0.250%

=> 1.5 to 1.0 but
< 2.0 to 1.0 (Pricing
   Level II)                     1.125%               0.000%                0.200%

=> 1.0 to 1.0 but
< 1.50 to 1.0 (Pricing
   Level III)                    1.000%               0.000%                0.175%


< 1.0 to 1.0 (Pricing
   Level IV)                     0.875%               0.000%                0.150%



The  determination  of the Applicable  LIBOR Margin,  the  Applicable  Base Rate
Margin and the  Applicable  Commitment Fee Rate as of any date shall be based on
the  Consolidated  Leverage  Ratio as of the last day of the most recently ended
Fiscal Quarter for which financial  statements of Borrower and its  Subsidiaries
(and  the  related   Compliance   Certificate)   have  been   delivered  to  the
Administrative Agent pursuant to Section 5.01 (which determination shall be made
and be  effective  from and  after  the  fifth  (5th)  Business  Day  after  the
Administrative Agent receives the applicable financial statements and Compliance
Certificate  from the  Borrower);  provided,  however,  that if  the  applicable
financial  statements and related Compliance  Certificate for any Fiscal Quarter
or  Fiscal  Year  are not  delivered  to the  Administrative  Agent  when due in
accordance with Section 5.01, then Pricing Level I shall apply during the period
commencing on the date such financial statements and Compliance Certificate were
due and  ending  on the  date  five  (5)  Business  Days  after  such  financial
statements and Compliance Certificate are delivered to the Administrative Agent.
Notwithstanding  the foregoing,  Pricing Level III shall apply during the period
commencing on the date of this Agreement and ending five (5) Business Days after
the Administrative  Agent receives the Borrower's  financial  statements for its
Fiscal Quarter ended June 30, 2002.

     "Assignee" has the meaning set forth in Section 9.06(c).

     "Assignment  and  Assumption  Agreement"  has  the  meaning  set  forth  in
Section 9.06(c).

     "Bank" means each bank listed on the signature pages hereof,  each Assignee
which  becomes  a  Bank  pursuant  to  Section 9.06(c),   and  their  respective
successors and assigns.

     "Base Rate"  means,  for any day, a rate of interest per annum equal to the
higher of (i) the  Prime Rate for such day and (ii) the sum of the Federal Funds
Effective Rate for such day plus 1/2% per annum.

     "Base Rate Lending  Office"  means,  as to each Bank, its office located at
its address set forth in its Administrative  Questionnaire (or identified in its
Administrative  Questionnaire  as its Base Rate  Lending  Office)  or such other
office as such Bank may hereafter  designate as its Base Rate Lending  Office by
notice to the Borrower and the Administrative Agent.

     "Base Rate Loan" means each Revolving Credit Loan to be made by a Bank as a
Base Rate Loan in  accordance  with the  applicable  Notice of Revolving  Credit
Borrowing or pursuant to Article VIII and each Loan continued as a, or converted
into, a Base Rate Loan pursuant to Section 2.03(c).

                                      -3-


     "Benefit Arrangement" means at any time an employee benefit plan within the
meaning of Section 3(3) of ERISA which is not a Plan or a Multiemployer Plan and
which is  maintained  or  otherwise  contributed  to by any  member of the ERISA
Group.

     "Borrower" means, O'Reilly Automotive,  Inc., a Missouri  corporation,  and
its successors.

     "Borrowing" has the meaning set forth in Section 1.03.

     "Business  Day" means (i) with  respect to any  borrowing,  payment or rate
selection of LIBOR Loans, a day (other than a Saturday on Sunday) on which banks
generally are open in Denver, Colorado and New York, New York for the conduct of
substantially all of their commercial  lending  activities and on which dealings
in United  States  dollars  are  carried on in the London  interbank  market and
(ii) for  all other  purposes,  a day (other than a Saturday or Sunday) on which
banks  generally  are open in Denver,  Colorado  and New York,  New York for the
conduct of substantially all of their commercial lending activities.

     "Capitalized Lease" means any lease of (or other indebtedness  arrangements
conveying the right to use) real and/or personal property, by a Person as lessee
which in accordance with GAAP is required to be capitalized on the balance sheet
of such Person.

     "Capitalized  Lease Obligations" of any Person means, as of the date of any
determination  thereof,  the  amount at which  the  aggregate  rental  and other
payment  obligations  due and to become due under all  Capitalized  Leases under
which such Person is a lessee  would be  reflected  as a liability  on a balance
sheet of such Person in accordance with GAAP.

     "Compliance  Certificate"  means a  certificate  in the form of  Exhibit  G
attached hereto delivered in accordance with Section 5.01(c).

     "Consolidated Debt" means, as of the date of any determination thereof, all
Debt of the  Borrower  and its  Subsidiaries  as of such date,  determined  on a
consolidated basis and in accordance with GAAP.

     "Consolidated  EBITDA"  means,  for  the  period  in  question,  the sum of
(i) Consolidated  Net Income during such period plus (ii) to the extent deducted
in  determining  such  Consolidated  Net  Income,  the  sum of  (A) Consolidated
Interest  Expense during such period,  plus (B) all  provisions for any Federal,
state,  local  and/or  foreign  income  taxes  made  by  the  Borrower  and  its
Subsidiaries  during  such  period  (whether  paid or  deferred),  plus  (C) all
depreciation  and  amortization  expenses of the Borrower  and its  Subsidiaries
during such period, plus (D) any  extraordinary  losses during such period minus
(iii) to the extent  added in  determining  such  Consolidated  Net Income,  any
extraordinary  gains during such period,  all determined on a consolidated basis
and in  accordance  with  GAAP;  provided,  however,  that for the  purposes  of
determining  Consolidated  EBITDA for any  period  during  which an  Acquisition
permitted  under this  Agreement is  consummated,  Consolidated  EBITDA shall be
adjusted to give effect to the  consummation of such  Acquisition on a pro forma
basis in accordance with GAAP, as if such Acquisition  occurred on the first day
of such  period,  such  adjustments  to be  calculated  in a  manner  reasonably
satisfactory to the Administrative Agent.

     "Consolidated  EBITDAR"  means,  for the  period  in  question,  the sum of
(i) Consolidated  EBITDA during such period plus (ii) to the extent  deducted in
determining  such  Consolidated  EBITDA,  Consolidated  Rent Expense during such
period, all determined on a consolidated basis and in accordance with GAAP.

     "Consolidated  Fixed  Charge  Coverage  Ratio"  means,  for the  period  in
question,   the  ratio  of  (i) Consolidated   EBITDAR  during  such  period  to
(ii) Consolidated  Fixed  Charges  during  such  period,  all  determined  on  a
consolidated basis and in accordance with GAAP.

     "Consolidated Fixed Charges" means, for the period in question,  the sum of
(i) Consolidated Interest Expense during such period plus (ii) Consolidated Rent
Expense  during such  period,  all  determined  on a  consolidated  basis and in
accordance with GAAP.

                                      -4-



     "Consolidated Interest Expense" means, for the period in question,  without
duplication,  all gross  interest  expense of the Borrower and its  Subsidiaries
(including,  without  limitation,  all  commissions,  discounts  and/or  related
amortization   and  other  fees  and  charges  owed  by  the  Borrower  and  its
Subsidiaries  with respect to letters of credit,  the net costs  associated with
interest  swap  obligations  of the Borrower and its  Subsidiaries,  capitalized
interest expense,  the interest portion of Capitalized Lease Obligations and the
interest portion of any deferred  payment  obligation)  during such period,  all
determined  on a  consolidated  basis and in  accordance  with  GAAP;  provided,
however, that for the purposes of determining  Consolidated Interest Expense for
any  period  during  which an  Acquisition  permitted  under this  Agreement  is
consummated,  Consolidated  Interest Expense shall be adjusted to give effect to
the  consummation  of such  Acquisition on a pro forma basis in accordance  with
GAAP,  as if such  Acquisition  occurred on the first day of such  period,  such
adjustments  to  be  calculated  in a  manner  reasonably  satisfactory  to  the
Administrative Agent.

     "Consolidated  Leverage  Ratio"  means,  as of the last  day of any  Fiscal
Quarter of the Borrower,  the ratio of  (i) Consolidated  Debt as of such day to
(ii) Consolidated  EBITDA for the four (4) consecutive  Fiscal Quarter period of
the Borrower ending on such day.

     "Consolidated Net Income" means, for the period in question,  the after-tax
net  income (or loss) of  Borrower  and its  Subsidiaries  during  such  period,
determined on a consolidated basis and in accordance with GAAP.

     "Consolidated  Net  Worth"  means,  as of the  date  of  any  determination
thereof,  the  consolidated   stockholders'  equity  of  the  Borrower  and  its
Subsidiaries  as of  such  date,  determined  on a  consolidated  basis  and  in
accordance with GAAP.

     "Consolidated  Rent Expense"  shall mean,  for the period in question,  the
aggregate amount of all Rent Expense of the Borrower and its Subsidiaries during
such period, all determined on a consolidated basis and in accordance with GAAP;
provided,  however,  that for the  purposes  of  determining  Consolidated  Rent
Expense  for any  period  during  which  an  Acquisition  permitted  under  this
Agreement is  consummated,  Consolidated  Rent Expense shall be adjusted to give
effect  to  the  consummation  of  such  Acquisition  on a pro  forma  basis  in
accordance with GAAP, as if such  Acquisition  occurred on the first day of such
period, such adjustments to be calculated in a manner reasonably satisfactory to
the Administrative Agent.

     "Consolidated  Synthetic  Lease  Obligations"  means, as of the date of any
determination  thereof,  the  consolidated  Synthetic  Lease  Obligations of the
Borrower and its  Subsidiaries  as of such date,  determined  on a  consolidated
basis and in accordance with GAAP .

     "Consolidated  Tangible  Net  Worth"  shall  mean,  as of the  date  of any
determination  thereof,  the sum of  (i) Consolidated  Net Worth as of such date
minus  (ii) the  book value of all  Intangible  Assets of the  Borrower  and its
Subsidiaries  as of such date,  all  determined on a  consolidated  basis and in
accordance with GAAP.

     "Conversion/Continuation   Notice"   has   the   meaning   set   forth   in
Section 2.03(c).

     "Credit  Availability  Period"  means the  period  from and  including  the
Effective Date to but not including the Termination Date.

     "Debt" of any Person shall mean, as of the date of  determination  thereof,
the sum of, without duplication, (i) all obligations of such Person for borrowed
money, (ii) all obligations of such Person evidenced by bonds, debentures, notes
or other  similar  instruments,  (iii)  all  fixed or  contingent  reimbursement
obligations  of such  Person  with  respect to letters of credit  and/or  surety
bonds, (iv) all obligations of such Person to pay the deferred purchase price of
property or services  (other than  unsecured  trade accounts  payable,  deferred
compensation  items and like expense  accruals arising in the ordinary course of
business),  (v) all  Capitalized  Lease  Obligations  of such  Person,  (vi) the
aggregate  amount of uncollected  accounts  receivable of such Person subject at
such  time to a sale of  receivables  (or  similar  transaction)  regardless  of
whether such  transaction  is effected  without  recourse to such Person or in a
manner  that  would not be  reflected  on the  balance  sheet of such  Person in
accordance with GAAP, (vii) all Debt of others secured by a Lien on any asset of
such Person,  whether or not such Debt is assumed or  Guaranteed  by such Person
and (viii) all Debt of others Guaranteed by such Person; provided, however, that
the term "Debt shall

                                      -5-



not include any obligation,  contingent or otherwise,  under the Synthetic Lease
Obligations.  The amount of any Debt secured by a Lien  pursuant to clause (vii)
above which has not been assumed or Guaranteed by such Person shall be deemed to
be an amount equal to the lesser of (x) the aggregate outstanding amount of Debt
secured  by such Lien and (y) the  greater of the  aggregate  book value and the
aggregate  fair market value of the assets  subject to such Lien.  The amount of
any Debt  Guaranteed by a Person pursuant to clause (viii) above shall be deemed
to be an amount  equal to the  lesser of (x) the stated or  determinable  amount
(inclusive  of  principal,  interest,  fees and other  charges)  of the  primary
obligation in respect of which such Guarantee is made, or (y) the maximum amount
for which such  guaranteeing  Person may be liable  pursuant to the terms of the
instrument  embodying  such  Guarantee,  unless such primary  obligation and the
maximum amount for which such  guaranteeing  Person may be liable are not stated
or  determinable,  in which  case the amount of Debt  subject to such  Guarantee
shall be such guaranteeing Person's maximum reasonably  anticipated liability in
respect thereof as mutually  determined by Borrower's Board of Directors and the
Administrative Agent.

     "Default"  means  any  condition  or event  which  constitutes  an Event of
Default  or which with the  giving of notice or lapse of time,  or both,  would,
unless cured or waived, become an Event of Default.

     "Effective  Date"  means  the date  this  Agreement  becomes  effective  in
accordance with Section 3.01.

     "Environmental  Laws" means any and all federal,  state,  local and foreign
statutes,   laws,   regulations,   ordinances,   rules  or  other   governmental
restrictions to which the Borrower or any Subsidiary is subject  relating to the
environment or to emissions, discharges or releases of pollutants, contaminants,
petroleum or petroleum products,  chemicals or toxic or hazardous  substances or
wastes into the environment including, without limitation,  ambient air, surface
water,  ground  water  or  land,  or  otherwise  relating  to  the  manufacture,
processing,  distribution,  use,  treatment,  storage,  disposal,  transport  or
handling of pollutants, contaminants, petroleum or petroleum products, chemicals
or toxic or hazardous  substances or wastes or the clean-up or other remediation
thereof and any and all judgments, orders, decrees, permits, grants, franchises,
licenses or  agreements  relating to the  foregoing to which the Borrower or any
Subsidiary  is a party or which is otherwise  applicable  to the Borrower or any
Subsidiary.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended, or any successor statute.

     "ERISA  Group" means the Borrower and all members of a controlled  group of
corporations and all trades or businesses  (whether or not  incorporated)  under
common control which,  together with the Borrower,  are treated, on or after the
Effective Date, as a single employer under  Section 414 of the Internal  Revenue
Code.

     "Event of Default" has the meaning set forth in Section 6.01.

     "Existing  Credit  Agreement"  means that certain  Credit  Agreement  dated
January 27, 1998 by and among  Borrower,  NationsBank,  N.A., as  Administrative
Agent,  Nationsbanc  Montgomery  Securities,  LLC, as Syndication  Agent and the
Lenders named therein.

     "Federal  Funds  Effective  Rate" means,  for any day, an interest rate per
annum equal to the  weighted  average of the rates on  overnight  Federal  funds
transactions  with  members of the Federal  Reserve  System  arranged by Federal
funds  brokers on such day, as published  for such day (or, if such day is not a
Business Day, for the immediately preceding Business Day) by the Federal Reserve
Bank of New York,  or, if such rate is not so  published  for any day which is a
Business Day, the average of the quotations at approximately  9:00 a.m. (Central
Standard Time) on such day on such transactions  received by the  Administrative
Agent from three Federal funds  brokers of recognized  standing  selected by the
Administrative Agent in its sole discretion.

     "Financial  Officer"  means  either  the  chief  financial  officer  or the
treasurer  of  the  Borrower,  acting  individually,  or  either  the  financial
reporting  and  budgeting  manager or the  director of finance of the  Borrower,
acting in concert with the chief financial officer or the treasurer.

     "Fiscal Quarter" means a fiscal quarter of the Borrower.



                                      -6-


     "Fiscal Year" means a fiscal year of the Borrower.

     "GAAP" means, at any time, generally accepted accounting principles at such
time in the United States.

     "Governmental Authority" means any nation or government, any state or other
political  subdivision  thereof,  any  central  bank  (or  similar  monetary  or
regulatory  authority) thereof,  any entity exercising  executive,  legislative,
judicial, regulatory or administrative functions of or pertaining to government,
and any  corporation  or other  entity  owned or  controlled,  through  stock or
capital ownership or otherwise, by any of the foregoing.

     "Guarantee" by any Person means any obligation, contingent or otherwise, of
such Person  directly or  indirectly  guaranteeing  any Debt of any other Person
and, without limiting the generality of the foregoing, any obligation, direct or
indirect,  contingent  or otherwise,  of such Person (i) to  purchase or pay (or
advance  or supply  funds for the  purchase  or  payment  of) such Debt or other
obligation (whether arising by virtue of partnership arrangements,  by agreement
to keep-well, to purchase assets, goods, securities or services, to take-or-pay,
or to maintain financial statement conditions or otherwise) or (ii) entered into
for the purpose of assuring in any other  manner the obligee of such Debt of the
payment  thereof or to protect such obligee  against loss in respect thereof (in
whole or in  part);  provided  that  the  term  "Guarantee"  shall  not  include
endorsements for collection or deposit in the ordinary course of business or any
obligation under any indemnity and/or performance or completion bond,  guarantee
or similar  instrument now or hereafter issued by Borrower and/or any Subsidiary
in connection with the acquisition,  lease,  construction  and/or improvement of
any real estate  which is, will be or is intended to be used by Borrower  and/or
any Subsidiary in the ordinary course of its or their respective businesses. The
term "Guarantee" used as a verb has a corresponding meaning.

     "Guarantor Subsidiary" means each of Ozark Automotive Distributors, Inc., a
Missouri corporation, Greene County Realty Co., a Missouri corporation, O'Reilly
II  Aviation   Corporation,   a  Missouri   corporation,   Mid-State  Automotive
Distributors,  Inc., a Tennessee corporation,  Ozark Services,  Inc., a Missouri
corporation,  Hi-Lo Automotive,  Inc., a Delaware corporation,  Hi-Lo Investment
Company,  a  Delaware   corporation,   Hi-Lo  Management   Company,  a  Delaware
corporation,  Hi-Lo  Auto  Supply,  L.P.,  a Texas  limited  partnership,  Ozark
Purchasing,  LLC, a Missouri limited  liability  company,  First Call Management
Company,  a Delaware  corporation,  and First Call Auto  Supply,  L.P.,  a Texas
limited  partnership,  each of which is a Subsidiary  of the  Borrower,  and any
other Subsidiary which hereafter Guarantees the payment of the Obligations.

     "Guaranty"  means that  certain  Continuing  Guaranty  dated as of the date
hereof and executed by each Guarantor  Subsidiary in favor of the Administrative
Agent,  the Banks,  the Swing Line  Lender and the Letter of Credit  Issuer with
respect  to  the  Obligations,  as the  same  may be  amended,  supplemented  or
otherwise modified from time to time.

     "Intangible   Assets"  means  all  patents,   trademarks,   service  marks,
copyrights,  trade names,  goodwill (including any amounts,  however designated,
representing  the cost of acquisition  of business and  investments in excess of
the book value  thereof),  unamortized  debt  discount and expense,  unamortized
deferred charges, deferred research and development costs, any write-up of asset
value after the date of this Agreement,  non-competition covenants and any other
assets treated as intangible assets under GAAP.

     "Intercreditor  Agreement" means that certain Intercreditor Agreement dated
as of May 1, 2001, by and among Bank of America,  N.A., as Administrative  Agent
and as a Bank, UMB Bank,  n.a.,  Commerce Bank,  N.A.,  Firstar Bank, N.A., Bank
One, N.A., Union Planters Bank, N.A., Suntrust Bank, Bank of Montreal,  Hibernia
National  Bank  and  LaSalle  Bank  National  Association,  as  Banks,  and  The
Northwestern  Mutual  Life  Insurance  Company,  The  Northwestern  Mutual  Life
Insurance  Company for its Group Annuity Separate  Account,  MONY Life Insurance
Company,  Connecticut  General Life Insurance  Company,  New York Life Insurance
Company,  New York  Life  Insurance  and  Annuity  Corporation,  Jefferson-Pilot
LifeAmerica  Insurance  Company,  Jefferson-Pilot  Life Insurance  Company,  The
Canada Life Assurance Company,  Ameritas Life Insurance Company, Acacia National
Life Insurance  Company,  Acacia Life Insurance  Company and Security  Financial
Life  Insurance  Company,  as  Purchasers,  as the same may from time to time be
amended.

                                      -7-


     "Interest  Period"  means,  with  respect  to each LIBOR  Loan,  the period
commencing  on the date of such  Borrowing  and  ending  14 days or 1, 2, 3 or 6
months  thereafter,  as the  Borrower  may  elect in the  applicable  Notice  of
Revolving Credit Borrowing or  Conversion/Continuation  Notice,  as the case may
be; provided that:

     (i) any Interest Period which would otherwise end on a day which is not a
Business Day shall be extended to the next  succeeding  Business Day unless such
Business Day falls in another calendar month, in which case such Interest Period
shall end on the next preceding Business Day;

     (ii)  any  Interest  Period  which  begins  on the last  Business  Day of a
calendar month (or on a day for which there is no numerically  corresponding day
in the calendar  month at the end of such  Interest  Period)  shall,  subject to
clause (iii) below, end on the last Business Day of a calendar month; and

     (iii) any Interest  Period which would  otherwise end after the Termination
Date shall end on the Termination Date.

     "Internal  Revenue  Code"  means  the  Internal  Revenue  Code of 1986,  as
amended, or any successor statute.

     "Investment" shall mean any investment (including,  without limitation, any
loan or  advance)  by any  Person in or to any  other  Person,  whether  payment
therefor is made in cash or capital stock or other equity interests, and whether
such  investment  is by  acquisition  of  stock  or other  equity  interests  or
indebtedness,  or by loan,  advance,  transfer  of property or assets out of the
ordinary  course of business,  capital  contribution,  equity or profit  sharing
interest,  extension  of credit on terms other than those normal in the ordinary
course of business or otherwise.

     "Issuance Request" shall have the meaning set forth in Section 2.16.4.

     "Letter  of  Credit"   means  a  Letter  of  Credit   issued   pursuant  to
Section 2.16.

     "Letter of Credit Expiry Date" means, with respect to any Letter of Credit,
the date which is the  earlier of  (i) one  (1) year after the date of  issuance
therefor or (ii) (8) Business Days prior to the Termination Date.

     "Letter of Credit  Issuer" means Wells Fargo,  as the issuer of the Letters
of Credit.

     "Letter of Credit Issuer-Related Persons" means the Letter of Credit Issuer
(including any successor Letter of Credit Issuer), together with its Affiliates,
and the officers,  directors,  employees,  agents and  attorneys-in-fact of such
Persons and Affiliates.

     "Letter  of  Credit  Obligations"  means,  as at the time of  determination
thereof,  the sum of (i) the  Reimbursement  Obligations  then  outstanding plus
(ii) the  aggregate  undrawn  face  amount of the then  outstanding  Letters  of
Credit.

     "Letter  of Credit  Sublimit"  means the lesser of  (i) $20,000,000.00  and
(ii) the total Revolving Credit Commitments at such time.

     "LIBOR  Base Rate"  means,  with  respect to LIBOR  Loans for the  relevant
Interest Period, the rate determined by the Administrative  Agent to be the rate
at which Wells Fargo offers to place deposits in U.S.  dollars with  first-class
banks in the London interbank  market at approximately  11:00 a.m. (London time)
two  Business  Days  prior to the  first  day of such  Interest  Period,  in the
approximate  amount of Wells Fargo's  relevant  LIBOR Loan and having a maturity
equal to such Interest Period.

     "LIBOR  Lending  Office"  means,  as to each Bank,  its  office,  branch or
affiliate located at its address set forth in its  Administrative  Questionnaire
(or identified in its Administrative  Questionnaire as its LIBOR Lending Office)
or such  other  office,  branch or  affiliate  of such Bank as it may  hereafter
designate  as its  LIBOR  Lending  Office  by  notice  to the  Borrower  and the
Administrative Agent.

                                      -8-



     "LIBOR Loan" means each Revolving Credit Loan to be made as a LIBOR Loan in
accordance with the applicable Notice of Revolving Credit Borrowing.

     "LIBOR Rate" means,  with respect to LIBOR Loans for the relevant  Interest
Period,  the sum of (i) the  quotient of (A) the  LIBOR Base Rate  applicable to
such  Interest  Period,   divided  by  (B) one  minus  the  Reserve  Requirement
(expressed  as a decimal)  applicable  to such  Interest  Period,  plus (ii) the
Applicable  LIBOR  Margin.  The LIBOR Rate  shall be rounded to the next  higher
multiple of 1/16 of 1% if the rate is not such a multiple.

     "Lien" shall mean any interest in property  securing an obligation owed to,
or a claim by, a Person  other  than the  owner of the  property,  whether  such
interest  is based on  common  law,  statute  or  contract,  including,  without
limitation,   any  security   interest,   mortgage,   deed  of  trust,   pledge,
hypothecation,  judgment lien or other lien or encumbrance of any kind or nature
whatsoever,  any conditional  sale or trust receipt,  any lease,  consignment or
bailment for security purposes and any Capitalized Lease.

     "Loan" means a Revolving Credit Loan or a Swing Line Loan.

     "Loan  Document"  means  this  Agreement,  each  Note,  each  Reimbursement
Agreement,  the  Guaranty,  the Agent Fee Letter and the Upfront Fee Letter,  in
each case as the same may be amended,  supplemented  or otherwise  modified from
time to time.

     "Material  Adverse  Effect"  means  (a) a  material  adverse  effect on the
properties,  assets,  liabilities,  business,  operations,  income or  condition
(financial or otherwise) of the Borrower and its Subsidiaries  taken as a whole,
(b) material   impairment  of  the  ability  of  the  Borrower  to  perform  its
obligations  under the Loan  Documents or of the ability of the Borrower and the
Guarantor Subsidiaries,  taken as whole, to perform their respective obligations
under the Loan Documents or (c) material impairment of the enforceability of the
rights of, or benefits  available to, the  Administrative  Agent,  any Bank, the
Swing Line Lender and/or the Letter of Credit Issuer under this  Agreement,  any
Note, the Guaranty or any other Loan Document.

     "Material Debt" means any Debt (other than the Obligations) of the Borrower
and/or  one or more of its  Subsidiaries,  arising  in one or  more  related  or
unrelated transactions, in an aggregate principal amount exceeding $10,000,000.

     "Material Plan" means at any time a Plan or Plans having aggregate Unfunded
Liabilities in excess of $10,000,000.

     "Material  Synthetic Lease Obligation" means any Synthetic Lease Obligation
of the Borrower and/or one or more of its  Subsidiaries,  arising in one or more
related or unrelated transactions, in an aggregate amount exceeding $10,000,000.

     "Multiemployer  Plan" means at any time an employee  pension  benefit  plan
within  the  meaning of  Section 4001(a)(3)  of ERISA to which any member of the
ERISA Group is then making or accruing an  obligation to make  contributions  or
has within the preceding five (5) plan years made  contributions,  including for
these  purposes any Person which ceased to be a member of the ERISA Group during
such five (5) year period.

     "Notes"  means the  Revolving  Credit  Notes and the Swing Line  Note,  and
"Note" means any one of such  promissory  notes, in each case as the same may be
amended, supplemented or otherwise modified from time to time.

     "Notice of Revolving  Credit  Borrowing" means a Notice of Revolving Credit
Borrowing (as defined in Section 2.03(a)).

     "Notice of Swing Line Borrowing" means a Notice of Swing Line Borrowing (as
defined in Section 2.03(b)).

     "Obligations" means all unpaid principal of and accrued and unpaid interest
on the Loans, all Letter of Credit  Obligations and all accrued and unpaid fees,
expenses,  reimbursements,  indemnities and other obligations of

                                      -9-


the  Borrower to any one or more of the Banks,  the  Administrative  Agent,  the
Swing Line Lender,  the Letter of Credit  Issuer  and/or any  indemnified  party
evidenced by or arising under or in respect of any of the Loan Documents.

     "Operating  Lease"  means any lease of real and/or  personal  property by a
Person as lessee which is not a Capitalized Lease.

     "Parent" means, with respect to any Bank, any Person controlling such Bank.

     "Participant" has the meaning set forth in Section 9.06(b).

     "Payment Office" means the main office of the Administrative  Agent located
in Denver, Colorado.

     "PBGC"  means  the  Pension  Benefit  Guaranty  Corporation  or any  entity
succeeding to any or all of its functions under ERISA.

     "Permitted  Acquisition"  shall mean any Acquisition by the Borrower or any
wholly-owned  Subsidiary of an ongoing  business in the same line of business of
the Borrower and its  Subsidiaries  on the date of this Agreement so long as (a)
except for Permitted  Acquisitions  with a total  purchase  price (as determined
consistent with the provisions of clause (d) below) of less than $15,000,000 (to
which  this  clause  (a)  shall  not  apply),   the   Borrower   has  given  the
Administrative  Agent at least ten (10) Business  Days prior  written  notice of
such  Acquisition  (or such lesser notice as the Required  Banks may agree to in
writing) and has provided the Administrative Agent with such financial and other
information  concerning  such  Acquisition  as the  Administrative  Agent or the
Required  Banks may  reasonably  request  (and the  Administrative  Agent hereby
agrees to promptly forward such notices and such financial and other information
to each of the Banks),  (b) the  assets or entity being  acquired are located in
the United States, (c) if such Acquisition involves a merger or consolidation of
the  Borrower  or any  Subsidiary  and  another  entity,  the  Borrower  or such
Subsidiary,  as the case may be, is the surviving entity, (d) the total purchase
price  (including fees and expenses) for such  Acquisition  (whether  payable at
closing or at any time or times after closing of the applicable Acquisition, and
if payable after closing and not  determinable  prior to closing,  as reasonably
estimated  by the  Borrower,  and in  any  event  including  the  amount  of any
indebtedness  assumed  by the  Borrower  or any  Subsidiary  as a part  of  such
Acquisition)  does not exceed the sum of  $75,000,000,  (e) the  total  purchase
price  (including  fees and expenses) for all  Acquisitions  consummated  by the
Borrower and/or any Subsidiary during the one (1) year period preceding the date
of  consummation  of the  Acquisition in question  (including the Acquisition in
question)  (whether  payable at closing or at any time or times after closing of
the applicable  Acquisition,  and if payable after closing and not  determinable
prior to closing,  as  reasonably  estimated by the  Borrower,  and in any event
including the amount of any  indebtedness  assumed by Borrower or any Subsidiary
as  a  part  of  the  applicable   Acquisition)  does  not  exceed  the  sum  of
$100,000,000, (f) both immediately before and immediately after giving effect to
such  Acquisition,  the  Borrower  is in  compliance  with  all  of  the  terms,
provisions,  covenants and conditions  contained in this Agreement and the other
Loan Documents,  (g) if such Acquisition had been consummated on the last day of
the Fiscal  Quarter  immediately  preceding the actual date of such  Acquisition
(the "Assumed  Acquisition  Date"), on a pro forma basis the Borrower would have
been in compliance with all of the terms,  provisions,  covenants and conditions
contained in this  Agreement and the other Loan  Documents at all times from and
after  the  Assumed  Acquisition  Date,  which  pro  forma  compliance  shall be
demonstrated by the Borrower to the Administrative  Agent and each Bank pursuant
to such  financial and other  information  concerning  such  Acquisition  as the
Administrative  Agent or the Required Banks may reasonably  request and (h) both
immediately  before and immediately after giving effect to such Acquisition,  no
Default or Event of Default shall exist.

     "Person" means an  individual,  a  corporation,  a  partnership,  a limited
liability company, an association,  a trust or any other entity or organization,
including a government or political  subdivision or an agency or instrumentality
thereof.

     "Plan"  means at any time an employee  pension  benefit  plan (other than a
Multiemployer  Plan)  which is  covered  by Title IV of ERISA or  subject to the
minimum  funding  standards under  Section 412 of the Internal  Revenue Code and
either (i) is  maintained,  or contributed  to, by any member of the ERISA Group
for  employees  of any member of the ERISA  Group or (ii) has at any time within
the preceding five (5) years been  maintained,  or

                                      -10-



contributed to, by any Person which was at such time a member of the ERISA Group
for employees of any Person which was at such time a member of the ERISA Group.

     "Prime Rate" means at any time the rate of interest per annum most recently
announced  within  Wells  Fargo  at  its  principal  office  in  San  Francisco,
California as its Prime Rate,  with the  understanding  that Wells Fargo's Prime
Rate is one of its base rates and serves as the basis upon which effective rates
of interest  are  calculated  for those loans  making  reference  thereto and is
evidenced by the  recording  thereof  after its  announcement  in such  internal
publication or  publications  as Wells Fargo may  designate.  Each change in the
Prime Rate shall be effective  on the day the change is  announced  within Wells
Fargo.

     "Register" has the meaning set forth in Section 9.06(f).

     "Regulation D" means  Regulation D of the Board of Governors of the Federal
Reserve System as from time to time in effect and any successor thereto or other
regulation  or official  interpretation  of said Board of Governors  relating to
reserve requirements applicable to member banks of the Federal Reserve System.

     "Regulation U" means  Regulation U of the Board of Governors of the Federal
Reserve  System,  as in effect  from time to time and any  successor  thereto or
other regulation or official  interpretation of said Board of Governors relating
to the  extension of credit by banks for the purpose of  purchasing  or carrying
margin stocks applicable to member banks of the Federal Reserve System.

     "Reimbursement  Agreement"  means each  application  and/or  agreement  for
irrevocable  standby letter of credit  executed by Borrower or any Subsidiary in
connection  with  any  Letter  of  Credit,  each  as the  same  may be  amended,
supplemented or otherwise modified from time to time.

     "Reimbursement  Obligations"  means,  at any time,  the aggregate  (without
duplication)  of the  Obligations  of the  Borrower to the Banks,  the Letter of
Credit Issuer  and/or the  Administrative  Agent in respect of all  unreimbursed
payments or disbursements  made by the Banks, the Letter of Credit Issuer and/or
the Administrative  Agent under or in respect of draws made under the Letters of
Credit.

     "Rent  Expense"  means  with  respect  to any  Person,  for the  period  in
question,  the aggregate  amount of rental and other  expenses  incurred by such
Person in respect of Operating  Leases  during such period,  all  determined  in
accordance with GAAP.

     "Required  Banks"  means  at any time  Banks  having  at  least  51% of the
aggregate amount of the Revolving Credit Commitments or, if the Revolving Credit
Commitments   shall  have  been  terminated,   holding  Revolving  Credit  Notes
evidencing  at  least  51% of  the  aggregate  unpaid  principal  amount  of the
Revolving Credit Loans.

     "Reserve  Requirement"  means,  with  respect to an  Interest  Period,  the
maximum,  aggregate  reserve  requirement  (including  all basic,  supplemental,
marginal and other reserves) which is imposed under Regulation D on eurocurrency
liabilities.

     "Revolving  Credit  Commitment"  means,  with  respect  to  any  Bank,  the
principal  amount  set forth  opposite  the name of such Bank on  Schedule  1.01
hereto or in any Assignment and Assumption  Agreement  under the caption "Amount
of Revolving Credit  Commitment";  and "Revolving Credit Commitments" means such
commitments  collectively,   which  commitments  equal  $150,000,000.00  in  the
aggregate as of the  Effective  Date, as such amount may be changed from time to
time pursuant to Section 2.09.

     "Revolving Credit Commitment  Percentage" means, with respect to each Bank,
the percentage  equal to a fraction the numerator of which is the amount of such
Bank's Revolving Credit Commitment and the denominator of which is the aggregate
amount of the Revolving Credit Commitments.

     "Revolving   Credit  Loan"  means  a  loan  made  by  a  Bank  pursuant  to
Section 2.01, which may be a Base Rate Loan or a LIBOR Loan.

                                      -11-



     "Revolving  Credit  Notes" means  revolving  credit notes of the  Borrower,
substantially in the form of Exhibit C hereto,  evidencing the obligation of the
Borrower to repay the Revolving Credit Loans, and "Revolving  Credit Note" means
any one of such  revolving  credit notes issued  hereunder,  in each case as the
same may be amended, supplemented or otherwise modified from time to time.

     "Sale and Leaseback  Transaction"  of any Person means an arrangement  with
any lender or investor or to which such lender or investor is a party  providing
for the leasing by such Person of any  property  that has been or is being sold,
conveyed,  transferred or otherwise disposed of by such Person to such lender or
investor  or to any Person to whom funds have been or are to be advanced by such
lender or investor on the security of such property.

     "Subsidiary" of a Person means any corporation,  association,  partnership,
limited liability company,  joint venture or other business entity of which more
than fifty  percent  (50%) of the voting  stock,  membership  interests or other
equity interests (in the case of Persons other than  corporations),  is owned or
controlled  directly  or  indirectly  by  the  Person,  or one  or  more  of the
Subsidiaries  of the  Person,  or a  combination  thereof.  Unless  the  context
otherwise  clearly  requires,  references  herein to a  "Subsidiary"  refer to a
Subsidiary of the Borrower or one of the Subsidiaries.

     "Synthetic Lease Obligation" of any Person means the obligation to pay rent
or other payment  amounts under a lease of (or other  indebtedness  arrangements
conveying  the right to use) real or personal  property of such Person which may
be  classified  and  accounted for as an operating  lease or  off-balance  sheet
liability  for  accounting  purposes but as a secured or unsecured  loan for tax
purposes under the Internal Revenue Code.

     "Swing Line Commitment" means the lesser of (i) $20,000,000.00 and (ii) the
total Revolving Credit Commitments at such time.

     "Swing Line Lender" means Wells Fargo.

     "Swing Line Lender-Related  Persons" means the Swing Line Lender (including
any  successor  Swing  Line  Lender),  together  with  its  Affiliates,  and the
officers, directors, employees, agents and attorneys-in-fact of such Persons and
Affiliates.

     "Swing Line Loan"  means a loan made by the Swing Line  Lender  pursuant to
Section 2.02.

     "Swing Line Note" means the swing line note of the Borrower,  substantially
in the form of Exhibit D  hereto,  evidencing  the obligation of the Borrower to
repay  the  Swing  Line  Loans,  as the same  may be  amended,  supplemented  or
otherwise modified from time to time.

     "Termination Date" means July 29, 2005.

     "Total  Outstandings"  shall  mean,  as of any  date,  the  sum of  (a) the
aggregate  principal amount of all Revolving Credit Loans outstanding as of such
date,  plus  (b) the  aggregate   principal  amount  of  all  Swing  Line  Loans
outstanding as of such date plus (c) the aggregate Letter of Credit  Obligations
outstanding as of such date.

     "Unfunded  Liabilities"  means,  with respect to any Plan at any time,  the
amount (if any) by which (i) the  present value of all benefits  under such Plan
exceeds (ii) the fair market value of all Plan assets allocable to such benefits
(excluding any accrued but unpaid contributions),  all determined as of the then
most  recent  valuation  date for such Plan,  but only to the  extent  that such
excess  represents  a potential  liability of a member of the ERISA Group to the
PBGC or any other Person under Title IV of ERISA.

     "Upfront Fee Letter" means the letter  agreement  among the  Borrower,  the
Administrative  Agent  and the  Banks,  dated as of the date of this  Agreement,
relating to the upfront fees payable to the Banks,  as amended,  supplemented or
otherwise modified from time to time.

     "Voting  Stock"  means  capital  stock  of any  class or  classes  (however
designated)  having  ordinary  voting power for the election of directors of the
Borrower,  other than stock having such power only by reason of the happening of
a contingency.

                                      -12-



     "Wells  Fargo"  means  Wells  Fargo  Bank,  National  Association,  in  its
individual capacity.

     Section  1.02  Accounting  Terms  and   Determinations.   Unless  otherwise
specified  herein,  all accounting  terms used herein shall be interpreted,  all
accounting  determinations hereunder shall be made, and all financial statements
required to be delivered  hereunder shall be prepared in accordance with GAAP as
in effect from time to time,  applied on a basis consistent  (except for changes
concurred in by the Borrower's  independent  public  accountants)  with the most
recent  audited  consolidated  financial  statements  of the  Borrower  and  its
Subsidiaries delivered to the Banks; provided that, if the Borrower notifies the
Administrative Agent that the Borrower wishes to amend any covenant in Article V
to eliminate  the effect of any change in GAAP on the operation of such covenant
(or if the  Administrative  Agent  notifies the Borrower that the Required Banks
wish to amend any covenant in Article V for such  purpose),  then the Borrower's
compliance with such covenant shall be determined on the basis of GAAP in effect
immediately  before the relevant change in GAAP became  effective,  until either
such notice is withdrawn or such covenant is amended in a manner satisfactory to
the Borrower and the Required Banks.

     Section 1.03     Types  of Borrowings.  The term  "Borrowing"  denotes the
aggregation  of  Revolving  Credit  Loans of one or more Banks to be made to the
Borrower  pursuant  to  Article II  on a single  date and,  in the case of LIBOR
Loans, for a single Interest  Period.  Borrowings may be classified for purposes
of this  Agreement  by  reference  to the  pricing  of  Revolving  Credit  Loans
comprising such Borrowing (e.g., a "LIBOR Borrowing" is a Borrowing comprised of
LIBOR Loans).

                                   ARTICLE II
                                   THE CREDITS

     Section 2.01 Revolving Credit  Commitments.  During the Credit Availability
Period,  each Bank  severally  agrees,  on the terms and conditions set forth in
this Agreement, to make loans to the Borrower pursuant to this Section 2.01 from
time to time in amounts such that the aggregate  outstanding principal amount of
Revolving Credit Loans by such Bank shall not exceed the amount of its Revolving
Credit  Commitment less the sum of (i) such Bank's Revolving  Credit  Commitment
Percentage  of Letter of Credit  Obligations  at such time plus (ii) such Bank's
Revolving Credit  Commitment  Percentage of aggregate  principal amount of Swing
Line Loans  outstanding  at such time.  Each  Borrowing  under this Section 2.01
which is a Base Rate  Borrowing  shall be in an  aggregate  principal  amount of
$1,000,000 or any larger multiple of $500,000. Each Borrowing under this Section
2.01 which is a LIBOR  Borrowing  shall be in an aggregate  principal  amount of
$1,000,000 or any larger multiple of $500,000. Each Borrowing under this Section
2.01  shall be made  from the  several  Banks  ratably  in  proportion  to their
respective  Revolving  Credit  Commitments.  Within the  foregoing  limits,  the
Borrower may borrow under this Section 2.01,  repay, or to the extent  permitted
by Section 2.11,  prepay  Revolving Credit Loans and reborrow at any time during
the Credit Availability Period under this Section 2.01.

     Section 2.02     Swing Line Commitment.

     (a) During the Credit Availability Period, the Swing Line Lender agrees, on
the  terms and  conditions  set forth in this  Agreement,  to make  loans to the
Borrower  pursuant to this  Section  2.02 from time to time in amounts such that
the aggregate  outstanding principal amount of Swing Line Loans shall not exceed
the lesser of (i) the amount of the Swing Line Commitment or (ii) the sum of (A)
the total  Revolving  Credit  Commitments  at such time minus (B) the  aggregate
principal  amount of Revolving  Credit Loans  outstanding at such time minus (C)
the aggregate  amount of Letter of Credit  Obligations at such time.  Each Swing
Line Loan under this Section 2.02 shall be in an aggregate  principal  amount of
$250,000  or  any  larger  multiple  of  $50,000.  No  Swing  Line  Loan  may be
outstanding  for more than seven (7) days.  The Swing Line Lender shall not make
any Swing Line Loan to refinance any  outstanding  Swing Line Loan.  Immediately
upon the making of a Swing  Line Loan,  each Bank shall be deemed to, and hereby
irrevocably and unconditionally agrees to, purchase from the Swing Line Lender a
risk  participation in such Swing Line Loan in an amount equal to the product of
such Bank's Revolving Credit  Commitment  Percentage of the amount of such Swing
Line Loan.  Within the  foregoing  limits,  the  Borrower  may borrow under this
Section  2.02,  repay or prepay Swing Line Loans and reborrow at any time during
the Credit Availability Period under this Section 2.02.

                                      -13-



     (b) The  Swing  Line  Lender  may at any  time  in its  sole  and  absolute
discretion request, on behalf of the Borrower (which hereby irrevocably requests
the  Swing  Line  Lender to so  request  on its  behalf),  that each Bank make a
Revolving  Credit  Loan  which is a Base Rate  Loan in an  amount  equal to such
Bank's Revolving Credit Commitment  Percentage of the amount of Swing Line Loans
then outstanding. Such request shall be made in accordance with the requirements
of Section 2.03,  without regard to the minimum and multiples  specified therein
for the principal  amount of Base Rate Loans,  but subject to the conditions set
forth in Article III. The Swing Line Lender  shall  furnish the Borrower  with a
copy of the  applicable  Notice of Revolving  Credit  Borrowing  promptly  after
delivering  such notice to the  Administrative  Agent.  Not later than 2:00 p.m.
(Central  Standard  Time) on the date of such Revolving  Credit Loan,  each Bank
shall make an amount equal to its Revolving Credit Commitment  Percentage of the
amount  specified in such Notice of Revolving  Credit  Borrowing  available,  in
Federal  or other  funds  immediately  available  in  Denver,  Colorado,  to the
Administrative  Agent at its Payment  Office.  Unless the  Administrative  Agent
determines that any applicable  condition  specified in Article III has not been
satisfied,  the  Administrative  Agent will make the funds so received  from the
Banks available to the Swing Line Lender at the Administrative Agent's aforesaid
address to pay the then  outstanding  Swing Line  Loans,  whereupon,  subject to
Section  2.02(c) below,  each Bank that so makes funds available shall be deemed
to have made a Revolving  Credit Loan which is a Base Rate Loan to the  Borrower
in such amount.

     (c) If for any reason any  Revolving  Credit  Loan cannot be  requested  in
accordance  with  Section  2.02(b)  above  or any  Swing  Line  Loan  cannot  be
refinanced  by such a Revolving  Credit  Loan,  the Notice of  Revolving  Credit
Borrowing  submitted by the Swing Line Lender shall be deemed to be a request by
the Swing Line Lender that each of the Bank's fund its risk participation in the
relevant Swing Line Loan and each Bank's payment to the Administrative Agent for
the account of the Swing Line Lender  pursuant to Section 2.02(b) above shall be
deemed payment in respect of such participation.

     (d) If any Bank fails to make available to the Administrative Agent for the
account of the Swing Line  Lender  any amount  required  to be paid by such Bank
pursuant to the foregoing provisions of Section 2.02(b) by the time specified in
Section  2.02(b),  the Swing Line Lender  shall be entitled to recover from such
Bank (acting  through the  Administrative  Agent),  on demand,  such amount with
interest  thereon for the period  from the date such  payment is required to the
date on which such payment is immediately  available to the Swing Line Lender at
a rate per annum equal to the Federal Funds  Effective Rate from time to time in
effect.  A certificate  of the Swing Line Lender  submitted to any Bank (through
the  Administrative  Agent) with respect to any amounts owing under Section 2.02
shall be conclusive absent manifest error.

     (e) Each Bank's  obligation to make Revolving Loans or to purchase and fund
risk  participations  in Swing Line Loans pursuant to this Section 2.02 shall be
absolute  and  unconditional  and shall  not be  affected  by any  circumstance,
including  (i) any  set-off,  counterclaim,  recoupment,  defense or other right
which such Bank may have  against  the Swing Line  Lender,  the  Borrower or any
other Person for any reason whatsoever,  (ii) the occurrence or continuance of a
Default or Event of Default or (iii) any other  occurrence,  event or condition,
whether or not similar to any of the  foregoing;  provided,  however,  that each
Bank's  obligation to make Revolving Credit Loans pursuant to Section 2.02(b) is
subject  to the  conditions  set forth in  Article  III.  Any such  purchase  of
participations  shall not  relieve or  otherwise  impair the  obligation  of the
Borrower to repay Swing Line Loans, together with interest as provided herein.

     (f) At any time after any Bank has purchased and funded a participation  in
a Swing Line Loan,  if the Swing Line Lender  receives any payment on account of
such Swing Line Loan, the Swing Line Lender will distribute to such Bank its pro
rata share of such  payment  (appropriately  adjusted,  in the case of  interest
payments,  to reflect the period of time during which such Bank's  participation
was  outstanding  and  funded) in the same funds as those  received by the Swing
Line Lender.

     (g) If any  payment  received  by the  Swing  Line  Lender  in  respect  of
principal  or  interest on any Swing Line Loan is required to be returned by the
Swing Line  Lender,  each Bank  shall pay to the Swing Line  Lender its pro rata
share thereof on demand of the Administrative  Agent, plus interest thereon from
the date of such demand to the date such amount is returned, at a rate per annum
equal to the Federal Funds  Effective Rate. The  Administrative  Agent will make
such demand upon the request of the Swing Line Lender.

                                      -14-


     (h) Until each Bank funds its Revolving Credit Loan or participation
pursuant  to  this  Section 2.02  to  refinance  such  Bank's  Revolving  Credit
Commitment  Percentage  of any Swing Line Loan,  interest in respect of such pro
rata share shall be solely for the account of the Swing Line Lender.

     Section 2.03     Notice of Borrowings.

     (a) Notice of  Revolving  Credit  Borrowings.  Except  with  respect to the
initial Revolving Credit Loan for which notice must be given no later than 12:00
noon (Central  Standard Time) on the date of such Borrowing,  the Borrower shall
give the Administrative Agent notice in the form of Exhibit A attached hereto (a
"Notice of Revolving  Credit  Borrowing") not later than (x) 12:00 noon (Central
Standard Time) on the Business Day before each Base Rate Borrowing and (y) 12:00
noon  (Central  Standard  Time) on the third  Business  Day  before  each  LIBOR
Borrowing, specifying:

          (i) the date of such Borrowing, which shall be a Business Day,

          (ii) the aggregate amount of such Borrowing,

          (iii) whether the Revolving Credit Loans comprising such Borrowing are
     to be Base Rate Loans or LIBOR Loans, and

          (iv) in the case of a LIBOR  Borrowing,  the  duration of the Interest
     Period applicable  thereto,  subject to the provisions of the definition of
     Interest Period.

     (b)  Notice  of  Swing  Line  Borrowings.   The  Borrower  shall  give  the
Administrative  Agent notice in the form of Exhibit B attached hereto (a "Notice
of Swing Line Borrowing") not later than (x) 12:00 noon (Central  Standard Time)
on the date of each Swing Line Loan, specifying:

          (i) the date of such Swing Line Loan,  which shall be a Business  Day,
     and

          (ii) the aggregate amount of such Swing Line Loan.

     (c)  Conversion  and  Continuation  of  Outstanding  Advances.   Base  Rate
Borrowings  shall  continue as Base Rate  Borrowings  unless and until such Base
Rate  Borrowings are converted into LIBOR Loans pursuant to this Section 2.03 or
are repaid in  accordance  with this  Article  II.  Each LIBOR  Borrowing  shall
continue  as a LIBOR  Borrowing  until the end of the then  applicable  Interest
Period  therefor,  at which time such  LIBOR  Borrowing  shall be  automatically
converted into a Base Rate Borrowing  unless (x) such LIBOR  Borrowing is or was
repaid in accordance  with this Article II or (y) the Borrower  shall have given
the  Administrative  Agent a  Conversion/Continuation  Notice (as defined below)
requesting  that,  at the end of such  Interest  Period,  such  LIBOR  Borrowing
continue  as a LIBOR  Borrowing  for the same or another  Interest  Period.  The
Borrower  may elect from time to time to convert  all or any part of a Base Rate
Borrowing into a LIBOR Borrowing,  provided that the resulting  Borrowings shall
be in a minimum amount of $1,000,000. The Borrower shall give the Administrative
Agent irrevocable notice (a "Conversion/Continuation Notice") of each conversion
of a Base Rate  Borrowing  into a LIBOR  Borrowing  or  continuation  of a LIBOR
Borrowing  not later than  12:00 noon  (Central  Standard  Time) at least  three
Business  Days prior to the date of the requested  conversion  or  continuation,
specifying:

          (i) the  requested  date,  which  shall  be a  Business  Day,  of such
     conversion or continuation,

          (ii) the aggregate amount of the Borrowing which is to be converted or
     continued  and whether such  Borrowing is a Base Rate  Borrowing or a LIBOR
     Borrowing, and

          (iii) the amount of such  Borrowing  which is to be converted  into or
     continued as a LIBOR  Borrowing  and the  duration of the  Interest  Period
     applicable thereto.

In no event shall  Borrower be permitted  more than seven (7)  Interest  Periods
outstanding at any one time under this Agreement. Notwithstanding the foregoing,
so long as any Default or Event of Default has occurred and is  continuing,

                                      -15-


the Borrower  shall not be permitted to continue any LIBOR  Borrowing as a LIBOR
Borrowing or to convert any Base Rate Borrowing into a LIBOR Borrowing.

     Section 2.04     Notice to Banks; Funding of Loans.

     (a)  Upon  receipt  of  a  Notice  of  Revolving  Credit   Borrowing,   the
Administrative Agent shall promptly notify each Bank of the contents thereof and
of such  Bank's  share of such  Borrowing  and such Notice of  Revolving  Credit
Borrowing shall not thereafter be revocable by the Borrower.

     (b) Upon receipt of a Notice of Swing Line  Borrowing,  the  Administrative
Agent shall  promptly  notify the Swing Line Lender of the contents  thereof and
such Notice of Swing Line  Borrowing  shall not  thereafter  be revocable by the
Borrower.

     (c) Not later than 2:00 p.m.  (Central  Standard  Time) on the date of each
Borrowing, each Bank therein shall (except as provided in subsection (e) of this
Section) make available its share of such  Borrowing,  in Federal or other funds
immediately  available in Denver,  Colorado,  to the Administrative Agent at its
Payment Office.  Unless the Administrative  Agent determines that any applicable
condition  specified in Article III has not been satisfied,  the  Administrative
Agent will make the funds so received  from the Banks  available to the Borrower
at the Administrative Agent's aforesaid address.

     (d) Not later than 2:00 p.m.  (Central  Standard  Time) on the date of each
Swing Line Loan, the Swing Line Lender shall make available the principal amount
of such Swing Line Loan,  in Federal or other  funds  immediately  available  in
Denver,  Colorado, to the Administrative Agent at its Payment Office. Unless the
Administrative  Agent  determines  that any  applicable  condition  specified in
Article III has not been satisfied, the Administrative Agent will make the funds
so  received  from the  Swing  Line  Lender  available  to the  Borrower  at the
Administrative Agent's aforesaid address.

     (e) If new  Revolving  Credit  Loans are to be made  hereunder  on a day on
which  the  Borrower  is to  prepay  or  repay  all or any  part of  outstanding
Revolving  Credit Loans, the Banks shall apply the proceeds of the new Revolving
Credit Loans to make such  repayment and only an amount equal to the  difference
(if any)  between the amount  being  borrowed  and the amount  being  prepaid or
repaid  shall be made  available  by the  Banks to the  Administrative  Agent as
provided  in  subsection  (c)  above,   or  remitted  by  the  Borrower  to  the
Administrative  Agent as provided in Section  2.12,  as the case may be. In such
case,  the  incurrence of such new Revolving  Credit Loans and the prepayment or
repayment  of such  outstanding  Revolving  Credit Loans shall be deemed to have
occurred simultaneously.

     (f) Unless the Administrative  Agent shall have received notice from a Bank
prior to the date of any Borrowing that such Bank will not make available to the
Administrative  Agent such Bank's share of such  Borrowing,  the  Administrative
Agent  may  assume  that  such  Bank  has  made  such  share  available  to  the
Administrative   Agent  on  the  date  of  such  Borrowing  in  accordance  with
subsections (c) and (e) of this Section 2.04 and the  Administrative  Agent may,
in reliance upon such assumption,  make available to the Borrower on such date a
corresponding amount. If and to the extent that such Bank shall not have so made
such share  available to the  Administrative  Agent,  such Bank and the Borrower
severally  agree to repay to the  Administrative  Agent forthwith on demand such
corresponding  amount together with interest thereon, for each day from the date
such  amount is made  available  to the  Borrower  until the date such amount is
repaid to the Administrative  Agent, at (i) in the case of the Borrower,  a rate
per  annum  equal to the  higher of the  Federal  Funds  Effective  Rate and the
interest rate applicable  thereto  pursuant to Section 2.07 and (ii) in the case
of such Bank, the Federal Funds  Effective Rate. If such Bank shall repay to the
Administrative  Agent such  corresponding  amount,  such amount so repaid  shall
constitute  such Bank's  Revolving  Credit Loan  included in such  Borrowing for
purposes of this Agreement.

     (g) Unless the  Administrative  Agent shall have  received  notice from the
Swing Line  Lender  prior to the date of any Swing Line Loan that the Swing Line
Lender will not make available to the Administrative Agent such Swing Line Loan,
the  Administrative  Agent may assume  that the Swing Line  Lender has made such
share available to the Administrative  Agent on the date of such Swing Line Loan
in accordance  with  subsection (c) of this Section 2.04 and the  Administrative
Agent may, in reliance upon such  assumption,  make available to the Borrower

                                      -16-


on such date a  corresponding  amount.  If and to the extent that the Swing Line
Lender shall not have so made such share available to the Administrative  Agent,
the  Swing  Line  Lender  and the  Borrower  severally  agree  to  repay  to the
Administrative Agent forthwith on demand such corresponding amount together with
interest  thereon,  for each day from the date such amount is made  available to
the Borrower until the date such amount is repaid to the  Administrative  Agent,
at (i) in the case of the Borrower,  a rate per annum equal to the higher of the
Federal Funds Effective Rate and the interest rate applicable  thereto  pursuant
to Section 2.07 and (ii) in the case of the Swing Line Lender, the Federal Funds
Effective Rate. If the Swing Line Lender shall repay to the Administrative Agent
such corresponding  amount,  such amount so repaid shall constitute a Swing Line
Loan for purposes of this Agreement.

     Section 2.05     Notes.

     (a) The Revolving  Credit Loans of each Bank shall be evidenced by a single
Revolving  Credit Note  substantially in the form of Exhibit C hereto payable to
the order of such Bank for the account of its  Applicable  Lending  Office in an
amount equal to the amount of such Bank's Revolving Credit Commitment.

     (b) The Swing Line Loans  shall be  evidenced  by a single  Swing Line Note
substantially  in the form of Exhibit D hereto payable to the order of the Swing
Line Lender for the account of its Applicable  Lending Office in an amount equal
to the amount of the Swing Line Commitment.

     (c) Upon receipt of each Bank's  Revolving  Credit Note pursuant to Section
3.01(b),  the  Administrative  Agent shall deliver such Revolving Credit Note to
such Bank.  Each Bank shall  record in its books and records  the date,  amount,
type and Interest  Period (if any) of each Revolving  Credit Loan made by it and
the date and amount of each payment of  principal  and/or  interest  made by the
Borrower with respect  thereto;  provided that the obligation of the Borrower to
repay  each  Revolving   Credit  Loan  shall  be  absolute  and   unconditional,
notwithstanding  any  failure of such Bank to make any such  recordation  or any
mistake  by such Bank in  connection  with any such  recordation.  The books and
records of each Bank  showing the  account  between  such Bank and the  Borrower
shall be prima facie  evidence of the items set forth  therein in the absence of
manifest error.

     (d) Upon receipt of the Swing Line Note  pursuant to Section  3.01(c),  the
Administrative  Agent  shall  deliver  such  Swing  Line Note to the Swing  Line
Lender. The Swing Line Lender shall record in its books and records the date and
amount  of each  Swing  Line  Loan  made by it and the date and  amount  of each
payment of principal  and/or interest made by the Borrower with respect thereto;
provided that the obligation of the Borrower to repay each Swing Line Loan shall
be absolute  and  unconditional,  notwithstanding  any failure of the Swing Line
Lender to make any such  recordation  or any mistake by the Swing Line Lender in
connection  with any such  recordation.  The books and records of the Swing Line
Lender showing the account  between the Swing Line Lender and the Borrower shall
be prima  facie  evidence  of the items  set forth  therein  in the  absence  of
manifest error.

     Section 2.06     Maturity of Loans.

     (a) Each  Revolving  Credit Loan shall  mature,  and the  principal  amount
thereof shall be due and payable, on the Termination Date.

     (b) Each Swing Line Loan shall  mature,  and the principal  amount  thereof
shall be due and payable, on the earlier of (i) the date which is seven (7) days
after the date of such Swing Line Loan or (ii) the Termination Date.

     Section 2.07     Interest Rates.

     (a) So long as no Event of Default has  occurred  and is  continuing,  each
Base Rate Loan shall bear interest on the outstanding  principal amount thereof,
for each day from the date such Loan is made until it becomes due, at a rate per
annum  equal to the  Adjusted  Base Rate for such  day.  So long as any Event of
Default has occurred and is continuing,  each Base Rate Loan shall bear interest
on the outstanding  principal  amount  thereof,  for each day from the date such
Loan is made until it becomes  due,  at a rate per annum  equal to the sum of 2%
plus the  Adjusted  Base  Rate for such  day.  Such  interest  shall be  payable
quarterly in arrears on the last  Business  Day of each  calendar  quarter.  Any
overdue  principal  of or  interest  on any Base Rate Loan shall bear  interest,
payable on demand,  for each day until paid at a rate per annum equal to the sum
of 2% plus the Adjusted Base Rate for such day.

                                      -17-



     (b) So long as no Event of Default has  occurred  and is  continuing,  each
LIBOR Loan shall bear interest on the outstanding  principal amount thereof, for
each  Interest  Period  applicable  thereto,  at a rate per  annum  equal to the
applicable  LIBOR  Rate.  So long as any Event of Default  has  occurred  and is
continuing,  each LIBOR Loan shall bear  interest on the  outstanding  principal
amount thereof, for each Interest Period applicable thereto, at a rate per annum
equal to the sum of 2% plus the  higher of (i) the  Adjusted  Base Rate for such
day and (ii) the applicable  LIBOR Rate. Such interest shall be payable for each
Interest  Period on the last day thereof and, if such Interest  Period is longer
than three months, at intervals of three months after the first day thereof. Any
overdue principal of or interest on any LIBOR Loan shall bear interest,  payable
on demand,  for each day from and including the date payment  thereof was due to
but excluding the date of actual  payment,  at a rate per annum equal to the sum
of 2% plus the higher of (i) the  Adjusted  Base Rate for such day and  (ii) the
applicable LIBOR Rate.

     (c) So long as no Event of Default has  occurred  and is  continuing,  each
Swing Line Loan shall bear interest on the outstanding principal amount thereof,
for each day from the date such Loan is made until it becomes due, at a rate per
annum  equal to the  overnight  LIBOR rate for such day,  as  determined  by the
Administrative  Agent, plus the Applicable LIBOR Margin. So long as any Event of
Default has occurred and is continuing, each Swing Line Loan shall bear interest
on the outstanding  principal  amount  thereof,  for each day from the date such
Loan is made until it becomes  due,  at a rate per annum  equal to the sum of 2%
plus the  Adjusted  Base  Rate for such  day.  Such  interest  shall be  payable
quarterly in arrears on the last  Business  Day of each  calendar  quarter.  Any
overdue  principal  of or interest  on any Swing Line Loan shall bear  interest,
payable on demand,  for each day until paid at a rate per annum equal to the sum
of 2% plus the Adjusted Base Rate for such day.

     (d) The Administrative  Agent shall determine each interest rate applicable
to the Loans hereunder. The Administrative Agent shall give prompt notice to the
Borrower, the Banks and the Swing Line Lender by telex or facsimile of each rate
of interest so determined,  and its determination thereof shall be conclusive in
the absence of manifest error.

     Section 2.08     Loan Fees.

     (a) Commitment  Fee. From and including the Effective Date to but excluding
the Termination Date, the Borrower shall pay to the Administrative Agent for the
account of each Bank a nonrefundable commitment fee on the unused portion of the
Revolving  Credit   Commitment  of  such  Bank  (determined  for  each  Bank  by
subtracting  such Bank's Revolving Credit Loans and such Bank's Revolving Credit
Commitment  Percentage  of the Letter of Credit  Outstandings  from such  Bank's
Revolving  Credit  Commitment)  at the  Applicable  Commitment  Fee  Rate.  Said
commitment  fee  shall be (i)  calculated  on a daily  basis  and  (ii)  payable
quarterly in arrears on the last  Business Day of each calendar  quarter  during
the Credit Availability Period and on the Termination Date.

     (b)   Administrative   Agent's  Fees.   The  Borrower   shall  pay  to  the
Administrative  Agent, for its own account,  as and when due the agent and other
fees set forth in the Agent Fee Letter.

     (c) Upfront Fees. The Borrower shall pay to the  Administrative  Agent, for
the  account of the  Banks,  as and when due the  upfront  fees set forth in the
Upfront Fee Letter.

     Section 2.09     Optional Termination or Reduction of, or Increase in, the
                      Revolving Credit Commitments.

     (a) The Borrower may,  upon at least ten (10) Business  Days' notice to the
Administrative Agent, terminate the Revolving Credit Commitments at any time, if
no Loans or Letter of Credit  Obligations are outstanding at such time. Any such
termination shall be permanent and shall also automatically  terminate the Swing
Line Commitment.

     (b) The Borrower may,  upon at least ten (10) Business  Days' notice to the
Administrative Agent, ratably reduce from time to time by an aggregate amount of
$10,000,000 or any larger  multiple of $1,000,000,  the aggregate  amount of the
Revolving Credit  Commitments in excess of the aggregate  outstanding  principal
amount of the Loans and Letter of Credit Obligations.  Each such reduction shall
be permanent.

                                      -18-



     (c) So long as no Default or Event of Default  shall have  occurred  and be
continuing,  at any time prior to January 29, 2004,  the Borrower shall have the
right  from time to time upon not less than  thirty  (30)  days'  prior  written
notice to the Administrative Agent to increase the Revolving Credit Commitments;
provided  that (i) no Bank shall have any  obligation  to increase its Revolving
Credit Commitment,  (ii) the Borrower shall only be permitted to request such an
increase on three (3) separate  occasions,  (iii) each such  requested  increase
shall be in a minimum  principal  amount of $10,000,000,  (iv) in no event shall
the Revolving  Credit  Commitments  be increased to an aggregate  amount greater
than $200,000,000 and (v) contemporaneously  with requesting each such increase,
the Borrower certifies to the Administrative Agent and each Bank in writing that
immediately before and immediately after giving effect to such increase, (A) the
Borrower  is in  compliance  with all of the terms,  provisions,  covenants  and
conditions  contained in this  Agreement and the other Loan Documents and (B) no
Default or Event of Default has occurred and is continuing; and provided further
that:

     (A) any increase in the Revolving Credit  Commitments which is accomplished
by increasing  the Revolving  Credit  Commitment of any Bank or Banks who are at
the time of such  increase  party to this  Agreement  (which Bank or Banks shall
consent  to such  increase  in their  sole  and  absolute  discretion)  shall be
accomplished as follows: (1) this Agreement will be amended by the Borrower, the
Administrative  Agent and those Bank(s) whose Revolving Credit  Commitment(s) is
or are being  increased  (but  without any  requirement  that the consent of the
Swing Line Lender,  the Letter of Credit  Issuer or any other Banks be obtained)
to reflect the revised  Revolving  Credit  Commitments of each of the Banks, (2)
the Administrative  Agent will deliver an updated Schedule 1.01 to the Borrower,
the  Swing  Line  Lender,  the  Letter of  Credit  Issuer  and each of the Banks
reflecting  the  revised  Revolving  Credit  Commitments  and  Revolving  Credit
Commitment  Percentages  of each of the  Banks,  (3) the  outstanding  Revolving
Credit Loans and Revolving  Credit  Commitment  Percentages  of Letter of Credit
Obligations will be reallocated on the effective date of such increase among the
Banks in accordance with their revised Revolving Credit  Commitment  Percentages
(and the Banks agree to make all  payments and  adjustments  necessary to effect
the reallocation and the Borrower shall pay any and all costs required  pursuant
to Section 2.13 in connection  with such  reallocation  as if such  reallocation
were a repayment) and (4) the Borrower will deliver new Revolving Credit Note(s)
to the  Bank or Banks  whose  Revolving  Credit  Commitment(s)  is or are  being
increased reflecting the revised Revolving Credit Commitments of such Bank(s);

     (B) any increase in the Revolving Credit  Commitments which is accomplished
by addition of a new Bank under this Agreement shall be accomplished as follows:
(1) such new Bank shall be subject to the  consent of the  Administrative  Agent
and the Borrower,  which consent shall not be  unreasonably  withheld,  (2) this
Agreement will be amended by the Borrower, the Administrative Agent and such new
Bank (but without any requirement that the consent of the Swing Line Lender, the
Letter of Credit  Issuer or any other Banks be obtained) to reflect the addition
of such new Bank as a Bank hereunder,  (3) the Administrative Agent will deliver
an updated Schedule 1.01 to the Borrower,  the Swing Line Lender,  the Letter of
Credit  Issuer and each of the Banks  reflecting  the revised  Revolving  Credit
Commitments and Revolving  Credit  Commitment  Percentages of each of the Banks,
(4) the  outstanding  Revolving  Credit Loans and  Revolving  Credit  Commitment
Percentages of Letter of Credit Obligations will be reallocated on the effective
date of such increase among the Banks in accordance with their revised Revolving
Credit  Commitment  Percentages  (and the Banks agree to make all  payments  and
adjustments  necessary to effect the reallocation and the Borrower shall pay any
and all  costs  required  pursuant  to  Section  2.13 in  connection  with  such
reallocation as if such  reallocation  were a repayment),  (5) the Borrower will
deliver  a  Revolving  Credit  Note to such new  Bank and (6) the new Bank  will
execute  a  joinder  to  the  Intercreditor  Agreement  in  form  and  substance
reasonably satisfactory to the Administrative Agent; and

     (C)  notwithstanding  anything to the contrary contained in this Agreement,
upon any voluntary  termination of the Revolving Credit Commitments  pursuant to
Section 2.09(a) or any voluntary  reduction of the Revolving Credit  Commitments
pursuant to Section  2.09(b),  the  Borrower  shall no longer have the option to
request an increase in the Revolving Credit Commitments pursuant to this Section
2.09(c).

     Section 2.10      Mandatory   Termination  of  Commitments.  The  Revolving
Credit  Commitments  and  the  Swing  Line  Commitment  shall  terminate  on the
Termination Date, and any Loans then outstanding (together with accrued interest
thereon) and all accrued and unpaid fees under this  Agreement  shall be due and
payable on such date.

                                      -19-



     Section 2.11     Prepayments.

     (a) The Borrower  may,  (i) upon at least one (1) Business  Day's notice to
the Administrative  Agent, prepay any Base Rate Borrowing and (ii) upon at least
three (3) Business Days notice to the Administrative  Agent, prepay,  subject to
Section 2.13, any LIBOR Borrowing, in whole at any time, or from time to time in
part in amounts aggregating (i) in the case of Base Rate Borrowings,  $1,000,000
or any larger  multiple  of $500,000  and (ii) in the case of LIBOR  Borrowings,
$1,000,000 or any larger multiple of $500,000, by paying the principal amount to
be prepaid  together with accrued  interest  thereon to the date of  prepayment.
Each such optional  prepayment  shall be applied to prepay ratably the Revolving
Credit Loans of the several Banks included in such Borrowing.  Upon receipt of a
notice of prepayment  pursuant to this Section,  the Administrative  Agent shall
promptly  notify each Bank of the  contents  thereof and of such Bank's  ratable
share  (if any) of such  prepayment  and such  notice  shall not  thereafter  be
revocable by the Borrower.

     (b) The Borrower  may prepay any Swing Line Loans in whole at any time,  or
from time to time in part in amounts aggregating $250,000 or any larger multiple
of $50,000 by paying the  principal  amount to be prepaid  together with accrued
interest thereon to the date of prepayment.

         Section 2.12     General Provisions as to Payments.

     (a) The Borrower  shall make each payment of principal of, and interest on,
the Loans and of fees  hereunder,  not later than 12:00 noon  (Central  Standard
Time) on the date when due, in Federal or other funds  immediately  available in
Denver,  Colorado, to the Administrative Agent at its Payment Office and without
setoff or  counterclaim  and free and  clear of and  without  deduction  for any
taxes,  levies,   impost,  duties,   charges,  fees,  deductions,   withholding,
compulsory  loans,  restrictions  or  conditions  of any nature now or hereafter
imposed or levied by any  jurisdiction or any political  subdivision  thereof or
taxing or other authority therein unless the Borrower is required by law to make
such  deduction  or  withholding.   The  Administrative   Agent  will  promptly
distribute  to each Bank and the Swing Line Lender its ratable share (if any) of
each such payment  received by the  Administrative  Agent for the account of the
Banks  and/or the Swing Line Lender.  Whenever  any payment of principal  of, or
interest on, the Base Rate Loans or the Swing Line Loans or of fees shall be due
on a day which is not a Business  Day,  the date for  payment  thereof  shall be
extended to the next succeeding  Business Day. Whenever any payment of principal
of,  or  interest  on,  the  LIBOR  Loans  shall be due on a day  which is not a
Business  Day,  the date for  payment  thereof  shall  be  extended  to the next
succeeding  Business  Day unless  such  Business  Day falls in another  calendar
month,  in which case the date for payment  thereof shall be the next  preceding
Business  Day. If the date for any payment of principal is extended by operation
of law or otherwise, interest thereon shall be payable for such extended time.

     (b) Unless the  Administrative  Agent shall have  received  notice from the
Borrower  prior to the  date on which  any  payment  is due to any of the  Banks
and/or the Swing Line  Lender  hereunder  that the  Borrower  will not make such
payment in full, the Administrative  Agent may assume that the Borrower has made
such  payment  in  full  to the  Administrative  Agent  on  such  date  and  the
Administrative  Agent  may,  in  reliance  upon  such  assumption,  cause  to be
distributed  to each Bank and the Swing  Line  Lender on such due date an amount
equal to the amount then due such Bank or the Swing Line Lender, as the case may
be. If and to the extent that the Borrower  shall not have so made such payment,
each Bank and/or the Swing Line  Lender,  as the case may be, shall repay to the
Administrative Agent forthwith on demand such amount distributed to such Bank or
the Swing Line Lender, as the case may be, together with interest  thereon,  for
each day from the date such amount is distributed to such Bank or the Swing Line
Lender,  as the case may be,  until the date such Bank or the Swing Line Lender,
as the case may be,  repays  such  amount to the  Administrative  Agent,  at the
Federal Funds Effective Rate.

     Section 2.13      Funding  Losses.  If the  Borrower  makes any  payment of
principal  with  respect to any LIBOR Loan or any LIBOR Loan is  converted  to a
different type of Loan (pursuant to Article II,  VI or VIII or otherwise) on any
day other than the last day of the Interest Period  applicable  thereto,  or the
end  of an  applicable  period  fixed  pursuant  to  Section 2.07(b),  or if the
Borrower fails to borrow any LIBOR Loans after notice has been given to any Bank
in  accordance  with  Section 2.04(a),  or fails to borrow,  prepay,  convert or
continue  any LIBOR Loan after  notice has been given to any Bank in  accordance
with  Section 2.03,  2.04(a) or 2.11(a),  or  Article VIII,  the

                                      -20-



Borrower shall reimburse each Bank within fifteen (15) days after demand for any
resulting  loss or expense  incurred  by it (or by an  existing  or  prospective
Participant  in the  related  Loan),  including  (without  limitation)  any loss
incurred in obtaining,  liquidating or employing deposits from third parties and
any loss of margin for the period after any such payment,  conversion or failure
to  borrow;  provided  that such Bank  shall have  delivered  to the  Borrower a
certificate  explaining in reasonable detail the amount of such loss or expense,
which certificate shall be conclusive in the absence of manifest error.

     Section 2.14      Computation  of Interest and Fees.  All interest and fees
hereunder  shall be computed on the basis of a year of 360 days and paid for the
actual  number of days elapsed  (including  the first day but excluding the last
day).

     Section 2.15      Withholding Tax Exemption.

     (a) At least  five (5)  Business  Days  prior  to the  first  date on which
interest or fees are payable  hereunder  for the account of any Bank,  each Bank
that is not  incorporated  under the laws of the  United  States of America or a
state  thereof  agrees  that it will  deliver  to each of the  Borrower  and the
Administrative Agent two duly completed copies of United States Internal Revenue
Service Form 1001 or 4224 (or successor  forms),  certifying in either case that
such Bank is entitled to receive  payments  under this  Agreement  and the Notes
without deduction or withholding of any United States federal income taxes. Each
Bank  which  so  delivers  a Form  1001 or 4224  (or  successor  forms)  further
undertakes to deliver to each of the Borrower and the  Administrative  Agent two
additional  copies of such forms (or successor forms) on or before the date that
such form  expires  or becomes  obsolete  or after the  occurrence  of any event
requiring  a  change  in the  most  recent  form so  delivered  by it,  and such
amendments  thereto or  extensions  or  renewals  thereof  as may be  reasonably
requested by the Borrower or the  Administrative  Agent, in each case certifying
that such Bank is  entitled to receive  payments  under this  Agreement  and the
Notes  without  deduction or  withholding  of any United States  federal  income
taxes,  unless an event (including  without limitation any change in treaty, law
or  regulation)  has occurred prior to the date on which any such delivery would
otherwise be required which renders all such forms  inapplicable  or which would
prevent such Bank from duly completing and delivering any such form with respect
to it and such Bank advises the Borrower and the Administrative Agent that it is
not capable of receiving payments without any deduction or withholding of United
States federal income tax.

     (b) If  the  U.S.  Internal  Revenue  Service  or  any  other  governmental
authority of the United States or any other country or any political subdivision
thereof asserts a claim that the Administrative  Agent did not properly withhold
tax from amounts paid to or for the account of any Bank (because the appropriate
form was not delivered or properly completed, because such Bank failed to notify
the  Administrative  Agent of a  change  in  circumstances  which  rendered  its
exemption from withholding ineffective or for any other reason), such Bank shall
indemnify  the  Administrative  Agent  fully for all amounts  paid,  directly or
indirectly,  by  the  Administrative  Agent  as  tax,  withholding  thereof,  or
otherwise,  including penalties and interest, and including taxes imposed by any
jurisdiction  on  amounts  payable  to  the  Administrative   Agent  under  this
subsection,  together  with all costs and expenses  related  thereto  (including
attorneys fees and time charges of attorneys for the Administrative Agent, which
attorneys may be employees of the Administrative  Agent). The obligations of the
Banks under this Section  2.15(b) shall  survive the payment of the  Obligations
and termination of this Agreement.

     Section 2.16      Letters of Credit.

     Section 2.16.1 Issuance of Letters of Credit.  From and after the Effective
Date to but excluding the Termination  Date, the Letter of Credit Issuer agrees,
upon the  terms and  conditions  set  forth in this  Agreement,  to issue at the
request  and for the account of the  Borrower,  one or more  standby  letters of
credit  ("Letters  of  Credit");  provided,  however,  that the Letter of Credit
Issuer  shall not be under any  obligation  to issue,  and shall not issue,  any
Letter of Credit  if:  (a) any  order,  judgment  or decree of any  Governmental
Authority  with  jurisdiction  over the Letter of Credit Issuer shall purport by
its terms to enjoin or restrain  such Letter of Credit  Issuer from issuing such
Letter of Credit, or any law or governmental rule, regulation, policy, guideline
or  directive  (whether  or not having  the force of law) from any  Governmental
Authority with jurisdiction over the Letter of Credit Issuer shall prohibit,  or
request that the Letter of Credit Issuer  refrain from,  the issuance of Letters
of Credit in  particular  or shall impose upon the Letter of Credit  Issuer with
respect  to  any  Letter  of  Credit  any  restriction  or  reserve  or  capital
requirement (for which the

                                      -21-



Letter of Credit Issuer is not otherwise  compensated) or any unreimbursed loss,
cost or expense which was not  applicable,  in effect and known to the Letter of
Credit  Issuer as of the date of this  Agreement  and which the Letter of Credit
Issuer in good faith deems  material to it (the  Letter of Credit  Issuer  shall
promptly  notify the Borrower of any event which,  in the judgment of the Letter
of Credit Issuer,  would preclude the issuance of a Letter of Credit pursuant to
this clause (a)); (b) one or more of the  conditions to such issuance  contained
in  Section  3.04 is not then  satisfied;  or (c)  after  giving  effect to such
issuance,  the aggregate  outstanding amount of the Letter of Credit Obligations
would exceed the Letter of Credit Sublimit.

     In no event shall:

     (a) the aggregate  amount of the Letter of Credit  Obligations  at any time
exceed the Letter of Credit Sublimit at such time;

     (b) the Total  Outstandings at any time exceed the aggregate  amount of the
Revolving Credit Commitments at such time; or

     (c) the  expiration  date  of any  Letter  of  Credit  (including,  without
limitation,  Letters of Credit  issued with an automatic  "evergreen"  provision
providing  for renewal  absent  advance  notice by the Borrower or the Letter of
Credit Issuer),  or the date for payment of any draft  presented  thereunder and
accepted  by the  Letter of Credit  Issuer,  be later  than the Letter of Credit
Expiry Date.

     Section 2.16.2  Participating  Interests.  Immediately upon the issuance by
the Letter of Credit  Issuer of a Letter of Credit in  accordance  with  Section
2.16.4,  each  Bank  shall be  deemed to have  irrevocably  and  unconditionally
purchased  and  received  from the Letter of Credit  Issuer,  without  recourse,
representation  or warranty,  an undivided  participation  interest equal to its
Revolving  Credit  Commitment  Percentage  of the face  amount of such Letter of
Credit and each draw paid by the Letter of Credit Issuer thereunder. Each Bank's
obligation  to pay its  proportionate  share of all draws  under the  Letters of
Credit,  absent gross  negligence or willful  misconduct by the Letter of Credit
Issuer  in  honoring  any  such  draw,  shall  be  absolute,  unconditional  and
irrevocable  and in each case shall be made without  counterclaim  or set-off by
such Bank.

         Section 2.16.3    Letter of Credit Reimbursement Obligations.

     (a) The Borrower  agrees to pay to the Letter of Credit  Issuer (i) on each
date that any amount is drawn under each Letter of Credit a sum (and interest on
such sum as provided in clause (ii) below) equal to the amount so drawn plus all
other charges and expenses with respect  thereto  specified in Section 2.16.6 or
in the  applicable  Reimbursement  Agreement  and (ii)  interest  on any and all
amounts  remaining unpaid under this Section 2.16.3 until payment in full at the
Adjusted  Base Rate plus  2.00% per  annum.  The  Borrower  agrees to pay to the
Letter of Credit  Issuer the amount of all  Reimbursement  Obligations  owing in
respect of any Letter of Credit  immediately when due, under all  circumstances,
including, without limitation, any of the following circumstances:  (A) any lack
of validity or  enforceability  of this Agreement or any agreement,  document or
instrument  executed pursuant hereto;  (B) the existence of any claim,  set-off,
defense  or other  right  which  the  Borrower  may have at any time  against  a
beneficiary named in a Letter of Credit,  any transferee of any Letter of Credit
(or any  Person for whom any such  transferee  may be  acting),  any Bank or any
other Person,  whether in connection with this Agreement,  any Letter of Credit,
the transactions  contemplated herein or any unrelated  transactions  (including
any underlying transaction between the Borrower and the beneficiary named in any
Letter of Credit); (C) the validity,  sufficiency or genuineness of any document
which the Letter of Credit Issuer has determined in good faith and in accordance
with its customary business practices complies on its face with the terms of the
applicable  Letter of Credit,  even if such document  should later prove to have
been forged, fraudulent, invalid or insufficient in any respect or any statement
therein  shall  have  been  untrue  or  inaccurate  in any  respect;  or (D) the
surrender  or  material  impairment  of any  security  for  the  performance  or
observance of any of the terms hereof.

     (b)......Notwithstanding   any   provisions   to   the   contrary   in  any
Reimbursement  Agreement,  the Borrower agrees to reimburse the Letter of Credit
Issuer for amounts  which the Letter of Credit  Issuer pays under such Letter of
Credit no later than the time specified in this Agreement.  If the Borrower does
not pay any such  Reimbursement  Obligations  when due,  the  Borrower  shall be
deemed to have immediately requested that the Banks make a

                                      -22-



Revolving  Credit  Loan  which is Base  Rate  Loan  under  this  Agreement  in a
principal  amount  equal to such  unreimbursed  Reimbursement  Obligations.  The
Administrative Agent shall promptly notify the Banks of such deemed request and,
without the necessity of compliance  with the  requirements  of Sections 2.03 or
2.04, each Bank shall make available to the  Administrative  Agent its Revolving
Credit Loan in the manner prescribed for Revolving Credit Loans. The proceeds of
such Revolving  Credit Loans shall be paid over by the  Administrative  Agent to
the Letter of Credit Issuer for the account of the Borrower in  satisfaction  of
such  unreimbursed  Reimbursement  Obligations,  which shall thereupon be deemed
satisfied by the proceeds of, and replaced by, such Revolving Credit Loan.

     (c) If the Letter of Credit Issuer makes a payment on account of any Letter
of Credit and is not  concurrently  reimbursed  therefore by the Borrower and if
for any reason a Revolving  Credit Loan may not be made  pursuant to  subsection
2.16.3(b), then as promptly as practical during normal banking hours on the date
of its receipt of such  notice or, if not  practicable  on such date,  not later
than  2:00  p.m.  (Central  Standard  Time)  on  the  Business  Day  immediately
succeeding  such  date  of   notification,   each  Bank  shall  deliver  to  the
Administrative  Agent  for the  account  of the  Letter  of  Credit  Issuer,  in
immediately available funds, the purchase price for such Bank's interest in such
unreimbursed Reimbursement  Obligations,  which shall be an amount equal to such
Bank's Revolving Credit Commitment  Percentage of such payment. Each Bank shall,
upon  demand by the Letter of Credit  Issuer,  pay the  Letter of Credit  Issuer
interest on such Bank's  pro-rata share of such draw from the date of payment by
the Letter of Credit  Issuer on account of such Letter of Credit  until the date
of delivery of such funds to the Letter of Credit  Issuer by such Bank at a rate
per annum,  computed for actual days elapsed based on a 360-day  year,  equal to
the Federal Funds Rate for such period;  provided,  that such payments  shall be
made by the Banks only in the event and to the extent  that the Letter of Credit
Issuer is not  reimbursed  in full by the Borrower for interest on the amount of
any draw on the Letters of Credit.

     (d) At any time  after the  Letter of Credit  Issuer  has made a payment on
account of any Letter of Credit and has received from any other Bank such Bank's
pro-rata  share of such payment,  such Letter of Credit Issuer shall,  forthwith
upon its receipt of any  reimbursement (in whole or in part) by the Borrower for
such  payment,  or of any other  amount from the Borrower or any other Person in
respect of such payment (including,  without limitation, any payment of interest
or penalty fees and any payment under any  collateral  account  agreement of the
Borrower but  excluding  any  transfer of funds from any other Bank  pursuant to
subsection  2.16.3(b)),  transfer to such other Bank such other  Bank's  ratable
share of such  reimbursement  or other amount;  provided,  that  interest  shall
accrue for the benefit of such Bank from the time such  Letter of Credit  Issuer
has made a payment on account of any Letter of Credit;  provided,  further, that
in  the  event  that  the  receipt  by the  Letter  of  Credit  Issuer  of  such
reimbursement  or other  amount  is found to have  been a  transfer  in fraud of
creditors or a preferential  payment under the United States  Bankruptcy Code or
is otherwise  required to be returned,  such Bank shall  promptly  return to the
Letter of Credit Issuer any portion thereof previously transferred by the Letter
of Credit Issuer to such Bank, but without  interest to the extent that interest
is not payable by the Letter of Credit Issuer in connection therewith.

     Section 2.16.4 Procedure for Issuance. Prior to the issuance of each Letter
of Credit,  and as a condition of such  issuance,  the Borrower shall deliver to
the  Letter  of  Credit  Issuer  (with a copy  to the  Administrative  Agent)  a
Reimbursement  Agreement  signed  by the  Borrower,  together  with  such  other
documents  or items as may be required  pursuant to the terms  thereof,  and the
proposed  form  and  content  of such  Letter  of  Credit  shall  be  reasonably
satisfactory  to the Letter of Credit  Issuer.  Each  Letter of Credit  shall be
issued no earlier than two (2)  Business  Days after  delivery of the  foregoing
documents,  which delivery may be by the Borrower to the Letter of Credit Issuer
by facsimile transmission,  telex or other electronic means followed by delivery
of  executed  originals  within  five  (5) days  thereafter.  The  documents  so
delivered shall be in compliance with the  requirements  set forth in subsection
2.16.1(b),  and shall  specify  therein  (i) the stated  amount of the Letter of
Credit requested,  (ii) the  effective date of issuance of such requested Letter
of Credit, which shall be a Business Day, (iii) the date on which such requested
Letter of Credit is to expire,  (iv) the entity for whose  benefit the requested
Letter of Credit is to be issued, which shall be either Borrower or a Subsidiary
and (v)  the  aggregate  amount  of  Letter  of  Credit  Obligations  which  are
outstanding  and which will be outstanding  after giving effect to the requested
Letter  of  Credit  issuance.  The  delivery  of  the  foregoing  documents  and
information  shall  constitute  an  "Issuance  Request"  for  purposes  of  this
Agreement.  Subject to the terms and conditions of  Section 2.16.1  and provided
that the  applicable  conditions  set forth in  Section  3.04  hereof  have been
satisfied,  the Letter of Credit Issuer shall,  on the requested  date,  issue a
Letter of Credit on behalf of the  Borrower  in  accordance  with the  Letter of
Credit  Issuer's  usual

                                      -23-



and  customary  business  practices.  In addition,  any amendment of an existing
Letter of Credit shall be deemed to be an issuance of a new Letter of Credit and
shall be  subject  to the  requirements  set forth  above.  The Letter of Credit
Issuer shall give the Administrative Agent prompt written notice of the issuance
of any Letter of Credit.

     Section 2.16.5 Nature of the Banks' Obligations.

     (a) As between the Borrower and the Banks,  the Borrower  assumes all risks
of the acts and  omissions  of, or  misuse of the  Letters  of  Credit  by,  the
respective  beneficiaries  of the Letters of Credit.  In furtherance  and not in
limitation  of the  foregoing,  the Banks shall not be  responsible  for (i) the
form,  validity,  sufficiency,  accuracy,  genuineness  or legal  effect  of any
document  submitted  by any  party in  connection  with the  application  for an
issuance of a Letter of Credit,  even if it should in fact prove to be in any or
all respects invalid, insufficient,  inaccurate,  fraudulent or forged; (ii) the
validity  or  sufficiency  of  any  instrument   transferring  or  assigning  or
purporting  to  transfer  or assign a Letter of Credit or the rights or benefits
thereunder  or  proceeds  thereof,  in whole or in part,  which  may prove to be
invalid or ineffective for any reason; (iii) the failure of the beneficiary of a
Letter of Credit to comply fully with conditions required to be satisfied by any
Person other than the Letter of Credit  Issuer in order to draw upon such Letter
of Credit  (other than a failure to satisfy  documentary  conditions  to drawing
where  payment of the Letter of Credit  despite  such failure  would  constitute
gross  negligence or willful  misconduct of the Letter of Credit  Issuer);  (iv)
errors,  omissions,  interruptions  or delays in transmission or delivery of any
messages, by mail, cable, telegraph, facsimile transmission, telex or otherwise;
(v) the  misapplication by the beneficiary of a Letter of Credit of the proceeds
of any drawing  under such Letter of Credit;  or (vi) any  consequences  arising
from causes beyond control of the Letter of Credit Issuer.

     (b) In  furtherance  and  extension  and not in  limitation of the specific
provisions hereinabove set forth (including in subsection 2.16.3(a)), any action
taken or omitted by the Letter of Credit Issuer under or in connection  with the
Letters  of Credit or any  related  certificates,  if taken or  omitted  in good
faith,  shall not put the  Administrative  Agent or any Bank under any resulting
liability  to the  Borrower  or relieve the  Borrower of any of its  obligations
hereunder to the Letter of Credit Issuer or any such Person.

     Section  2.16.6  Letter of Credit Fees.  The Borrower  hereby agrees to pay
letter of credit fees with  respect to each Letter of Credit from and  including
the date of  issuance  thereof  until  the date  such  Letter of Credit is fully
drawn,  canceled or expired, (a) for the account of the Letter of Credit Issuer,
an issuance  fee equal to the lesser of (i) 1/8 of 1% of the initial face amount
of such Letter of Credit or (ii) $2,000,  payable on the date of issuance and on
each anniversary  date of the date of issuance,  and (b) for the ratable account
of the Banks, a per annum  percentage of the aggregate  amount from time to time
available  to be drawn on such Letter of Credit equal to (i) so long as no Event
of Default has occurred and is continuing, the Applicable LIBOR Margin from time
to time in effect and (ii) so long as any Event of Default has  occurred  and is
continuing,  2% over and above the Applicable  LIBOR Margin from time to time in
effect,  payable  quarterly in arrears on the last Business Day of each calendar
quarter  during  the term of such  Letter  of  Credit  and upon the  expiration,
cancellation or utilization in full of such Letter of Credit. In addition to the
foregoing,  the  Borrower  agrees to pay the  Letter of Credit  Issuer any other
administrative  fees  customarily  charged by it in respect of Letters of Credit
issued by it to the extent such administrative fees are previously  disclosed to
the Borrower by the Letter of Credit Issuer prior to the issuance of a Letter of
Credit.

     Section 2.16.7 Conflict with Reimbursement  Agreement.  In the event of any
conflict between the terms of this Agreement and the terms of any  Reimbursement
Agreement, the terms of this Agreement shall govern and control.

                                   ARTICLE III
                                   CONDITIONS

     Section 3.01  Effectiveness.  This Agreement shall become  effective on the
date that each of the following  conditions shall have been satisfied (or waived
in accordance with Section 9.05):

     (a) receipt by the  Administrative  Agent of counterparts  hereof signed in
number  sufficient for each party by each of the parties hereto (or, in the case
of any party as to which an executed  counterpart  shall not have

                                      -24-



been received, receipt by the Administrative Agent in form satisfactory to it of
telegraphic, telex or other written confirmation from such party of execution of
a counterpart hereof by such party);

     (b) receipt by the  Administrative  Agent for the account of each Bank of a
duly  executed  Revolving  Credit  Note  dated on or before the  Effective  Date
complying with the provisions of Section 2.05;

     (c) receipt by the  Administrative  Agent for the account of the Swing Line
Lender of the duly  executed  Swing Line Note  dated on or before the  Effective
Date complying with the provisions of Section 2.05;

     (d)  receipt  by the  Administrative  Agent of the duly  executed  Guaranty
(which must be in form and substance  satisfactory to the Administrative  Agent)
dated on or before the Effective Date;

     (e)  receipt by the  Administrative  Agent of an  opinion of  Greensfelder,
Hemker & Gale,  P.C.,  counsel for the Borrower and the Guarantor  Subsidiaries,
substantially  in the form of  Exhibit E hereto  and  covering  such  additional
matters relating to the transactions  contemplated  hereby as the Administrative
Agent or the Required Banks may reasonably request;

     (f) receipt by the Administrative  Agent of all fees payable on or prior to
the Effective Date;

     (g) receipt by the Administrative  Agent of all documents it may reasonably
request  relating  to the  corporate,  partnership  or  other  existence  of the
Borrower and each  Subsidiary  and the corporate,  partnership or other,  as the
case may be, authority for and the validity of this Agreement, the Notes and the
Guaranty, all in form and substance satisfactory to the Administrative Agent;

     (h) a letter of direction from Borrower with respect to the disbursement of
the proceeds of the initial Loan(s) under this Agreement;

     (i) evidence  satisfactory  to the  Administrative  Agent that the Existing
Credit  Agreement  has  been  paid in full  (or  will be paid in full  with  the
proceeds of the initial Loan(s) under this Agreement) and terminated;

     (j) evidence  satisfactory to the Administrative  Agent that since December
31, 2001,  there has been no change or event that has caused a Material  Adverse
Effect; and

     (k) receipt by the  Administrative  Agent of a joinder to the Intercreditor
Agreement   (which  must  be  in  form  and   substance   satisfactory   to  the
Administrative Agent) duly executed by each Bank;

provided  that this  Agreement  shall not become  effective or be binding on any
party hereto unless all of the foregoing conditions are satisfied not later than
August 31, 2002. The Administrative Agent shall promptly notify the Borrower and
the Banks of the Effective Date, and such notice shall be conclusive and binding
on all parties hereto.

     Section 3.02  Revolving  Credit Loan.  The obligation of any Bank to make a
Revolving  Credit  Loan on the  occasion  of any  Borrowing  is  subject  to the
satisfaction of the following conditions:

     (a) the fact that, immediately after giving effect to such Revolving Credit
Loan,  the  Total  Outstandings  will not  exceed  the  aggregate  amount of the
Revolving Credit Commitments;

     (b) the fact that,  immediately  before and immediately after giving effect
to such  Revolving  Credit  Loan,  no  Default  or Event of  Default  shall have
occurred and be continuing;

     (c) the fact that each of the  representations  and warranties  made by the
Borrower and/or  Subsidiary in this Agreement  and/or in any other Loan Document
shall be true and correct in all material respects on and as of the date of such
Borrowing; and

     (d) the fact that  since  December  31,  2001,  there has been no change or
event that has caused a Material Adverse Effect.

                                      -25-





     The  acceptance  of the proceeds of each  Revolving  Credit Loan  hereunder
shall be deemed to be a representation  and warranty by the Borrower on the date
of such Revolving Credit Loan as to the facts specified in clauses (a), (b), (c)
and (d) of this Section 3.02.

     Section 3.03 Swing Line Loans.  The  obligation of the Swing Line Lender to
make a  Swing  Line  Loan  is  subject  to  the  satisfaction  of the  following
conditions:

     (a) the fact that, immediately after giving effect to such Swing Line Loan,
(i) the Total Outstandings will not exceed the aggregate amount of the Revolving
Credit  Commitments and (ii) the aggregate  principal  amount of all outstanding
Swing Line Loans will not exceed the amount of the Swing Line Commitment;

     (b) the fact that,  immediately  before and immediately after giving effect
to such Swing Line Loan,  no Default or Event of Default shall have occurred and
be continuing; and

     (c) the fact that each of the  representations  and warranties  made by the
Borrower  and/or  any  Subsidiary  in this  Agreement  and/or in any other  Loan
Document  shall be true in all  material  respects on and as of the date of such
Swing Line Loan; and

     (d) the fact that  since  December  31,  2001,  there has been no change or
event that has caused a Material Adverse Effect.

     The acceptance of the proceeds of each Swing Line Loan  hereunder  shall be
deemed to be a  representation  and warranty by the Borrower on the date of such
Swing Line Loan as to the facts  specified in clauses  (a),  (b), (c) and (d) of
this Section 3.03.

     Section  3.04  Letters of Credit.  The  obligation  of the Letter of Credit
Issuer  to  issue,  amend  or  extend a  Letter  of  Credit  is  subject  to the
satisfaction of the following conditions:

     (a) the fact  that,  immediately  after  giving  effect  to such  Letter of
Credit,  (i) the Total  Outstandings will not exceed the aggregate amount of the
Revolving Credit Commitments and (ii) the Letter of Credit Outstandings will not
exceed the amount of the Letter of Credit Sublimit;

     (b) the fact that,  immediately  before and immediately after giving effect
to such Letter of Credit, no Default or Event of Default shall have occurred and
be continuing;

     (c) the fact that each of the  representations  and warranties  made by the
Borrower  and/or  any  Subsidiary  in this  Agreement  and/or in any other  Loan
Document  shall be true and  correct in all  material  respects on and as of the
date of the issuance of such Letter of Credit; and

     (d) the fact that  since  December  31,  2001,  there has been no change or
event that has caused a Material Adverse Effect.

     The issuance of an Issuance Request by the Borrower shall be deemed to be a
representation  and  warranty by the Borrower on the date of the issuance of the
applicable  Letter of Credit as to the facts  specified in clauses (a), (b), (c)
and (d) of this Section 3.04.

                                   ARTICLE IV
                         REPRESENTATIONS AND WARRANTIES

     The Borrower represents and warrants that:

     Section 4.01......Corporate  Existence  and Power.  The  Borrower  (i) is a
corporation duly  incorporated,  validly existing and in good standing under the
laws of the State of Missouri,  (ii) has all corporate  powers required to carry
on its  business as now  conducted  and  (iii) has  all  governmental  licenses,
authorizations,  consents and approvals

                                      -26-



required to carry on its business as now conducted,  except where the failure to
have such governmental licenses, authorizations, consents or approvals could not
reasonably be expected to have a Material Adverse Effect.

     Section 4.02 Corporate and Governmental  Authorization;  No  Contravention.
The execution,  delivery and performance by the Borrower of this Agreement,  the
Notes and the  Reimbursement  Agreements  are  within the  Borrower's  corporate
powers, have been duly authorized by all necessary corporate action,  require no
action by or in respect of, or filing with,  any  governmental  body,  agency or
official,  except  for such  filings,  if any,  required  to be  filed  with the
Securities and Exchange Commission or any state securities  regulatory authority
as a result  of the  execution  of this  Agreement,  and do not  contravene,  or
constitute a default under,  any provision of applicable law or regulation or of
the articles of  incorporation  or by-laws of the  Borrower or of any  judgment,
injunction,  order or decree,  or of any material  agreement  or other  material
instrument  binding upon the Borrower or result in the creation or imposition of
any Lien on any material asset of the Borrower or any of its Subsidiaries.

     Section 4.03 Binding Effect. This Agreement constitutes a valid and binding
agreement of the  Borrower,  and the Notes and  Reimbursement  Agreements,  when
executed and delivered in accordance with this Agreement,  will constitute valid
and binding  obligations  of the Borrower,  enforceable  against the Borrower in
accordance with their respective terms.

     Section 4.04 Financial Information.

     (a)  The  audited  consolidated  balance  sheets  of the  Borrower  and its
Subsidiaries as of December 31, 2001, and the related consolidated statements of
earnings,  cash flows and  shareholders'  equity for the Fiscal Year then ended,
set forth in the  Borrower's  annual report on Form 10-K, a copy of which annual
report has been delivered to each of the Banks,  fairly  present,  in conformity
with  GAAP,  the  consolidated  financial  position  of  the  Borrower  and  its
Subsidiaries  as of such date and their  consolidated  results of operations and
cash flows for such Fiscal Year.

     (b) The  unaudited  consolidated  balance  sheets of the  Borrower  and its
Subsidiaries  as of March 31, 2002, and the related  consolidated  statements of
earnings, cash flows and shareholders' equity for the Fiscal Quarter then ended,
set  forth in the  Borrower's  quarterly  report on Form  10-Q,  a copy of which
annual  report has been  delivered  to each of the  Banks,  fairly  present,  in
conformity with GAAP, the  consolidated  financial  position of the Borrower and
its  Subsidiaries as of such date and their  consolidated  results of operations
and cash flows for such Fiscal Quarter.

     (c) Since December 31, 2001,  there has been no material  adverse change in
the  business,  financial  position or results of operations of the Borrower and
its Subsidiaries, considered as a whole.

     Section 4.05  Litigation.  Except as described  on Schedule  4.05  attached
hereto,  there is no  action,  suit or  proceeding  pending  against,  or to the
knowledge  of  a  Financial  Officer  of  the  Borrower  threatened  against  or
affecting,  the  Borrower  or  any of  its  Subsidiaries  before  any  court  or
arbitrator  or any  governmental  body,  agency or  official in which there is a
reasonable  possibility  of an  adverse  decision  which  could  have a Material
Adverse  Effect or which in any manner draws into  question the validity of this
Agreement or any of the other Loan Documents.

     Section  4.06  Compliance  with  ERISA.  Each member of the ERISA Group has
fulfilled its obligations  under the minimum funding  standards of ERISA and the
Internal  Revenue  Code with  respect to each Plan and is in  compliance  in all
material  respects  with the  presently  applicable  provisions of ERISA and the
Internal Revenue Code with respect to each Plan. Except as described on Schedule
4.06  attached  hereto,  no member of the ERISA Group has (i) sought a waiver of
the minimum funding  standard under Section 412 of the Internal  Revenue Code in
respect of any Plan, (ii) failed to make any contribution or payment to any Plan
or  Multiemployer  Plan or in respect of any  Benefit  Arrangement,  or made any
amendment to any Plan or Benefit Arrangement, which has resulted or could result
in the  imposition  of a Lien or the posting of a bond or other  security  under
ERISA or the Internal  Revenue Code or (iii) incurred any liability  under Title
IV of ERISA other than a liability to the PBGC for premiums  under  Section 4007
of ERISA.

                                      -27-





     Section 4.07 Environmental Matters. In the ordinary course of its business,
the Borrower  conducts a review at such times as it deems  prudent of the effect
of Environmental Laws on the properties of the Borrower and its Subsidiaries, in
the course of which it identifies and evaluates associated liabilities and costs
(including,  without limitation,  any capital or operating expenditures required
for clean-up or closure of properties presently or previously owned, any capital
or  operating  expenditures  required  to achieve or  maintain  compliance  with
environmental  protection  standards  imposed  by law or as a  condition  of any
license,  permit or contract,  any related constraints on operating  activities,
including any periodic or permanent shutdown of any facility or reduction in the
level of or change in the nature of operations  conducted thereat and any actual
or potential liabilities to third parties,  including employees, and any related
costs and  expenses).  On the basis of this review,  the Borrower has reasonably
concluded  that  Environmental  Laws are  unlikely  to have a  Material  Adverse
Effect.

     Section 4.08 Taxes. The Borrower and its Subsidiaries have filed all United
States  Federal  income tax  returns and all other  material  income tax returns
which  are  required  to be  filed by  them,  taking  into  account  any  filing
extensions  for any such  returns,  and have paid all taxes due pursuant to such
returns or pursuant  to any  assessment  received by the  Borrower or any of its
Subsidiaries except such taxes or assessments, if any, as are being contested in
good faith by  appropriate  proceedings  being  diligently  conducted  for which
adequate  reserves  have been  established  as  required by GAAP.  The  charges,
accruals  and  reserves on the books of the  Borrower  and its  Subsidiaries  in
respect  of taxes or other  governmental  charges  are,  in the  opinion  of the
Borrower, adequate.

     Section  4.09  Subsidiaries.  Schedule  4.09  attached  hereto  contains an
accurate  list  of all of  the  Borrower's  Subsidiaries,  setting  forth  their
respective  jurisdictions of incorporation or organization and the percentage of
their capital stock or other ownership  interests owned by the Borrower or other
Subsidiaries. Each of the Borrower's Subsidiaries is a corporation, partnership,
limited  liability  company or other  entity  duly  incorporated  or  organized,
validly  existing and in good  standing  under the laws of its  jurisdiction  of
incorporation  or  organization,  and has all  corporate,  partnership  or other
powers and all  governmental  licenses,  authorizations,  consents and approvals
required to carry on its business as now conducted,  except where the failure to
have such governmental  licenses,  authorizations,  consents and approvals could
not  reasonably be expected to have a Material  Adverse  Effect.  The execution,
delivery  and  performance  by the  Guarantor  Subsidiaries  of the Guaranty are
within each Guarantor Subsidiary's  corporate,  partnership or limited liability
company,  as the case may be, powers, have been duly authorized by all necessary
corporate, partnership or limited liability company, as the case may be, action,
require no action by or in respect of, or filing with,  any  governmental  body,
agency or official and do not  contravene,  or constitute a default  under,  any
provision of applicable  law or regulation or of the  certificate or articles of
incorporation,  by-laws,  partnership  agreement,  certificate  or  articles  of
organization,   operating  agreement  or  other  organizational   documents,  as
applicable, of any Guarantor Subsidiary or of any judgment, injunction, order or
decree, or of any material  agreement or other material  instrument binding upon
any Guarantor  Subsidiary or result in the creation or imposition of any Lien on
any material asset of any Guarantor Subsidiary.

     Section  4.10 Full  Disclosure.  All  information  heretofore  furnished in
writing by the Borrower to the Administrative  Agent or any Bank for purposes of
or in connection with this Agreement or any transaction  contemplated hereby is,
and all such information  hereafter  furnished in writing by the Borrower to the
Administrative  Agent or any Bank will be,  true and  accurate  in all  material
respects on the date as of which such  information  is stated or certified.  The
Borrower  has  disclosed to the Banks in writing any and all facts which have or
could reasonably be expected to have a Material Adverse Effect.

     Section 4.11 Compliance With Laws.  Neither the Borrower nor any Subsidiary
is in violation of any  applicable  law,  rule,  regulation  or ordinance of any
Governmental  Authority,  a violation of which could  reasonably  be expected to
have a Material Adverse Effect.  The Borrower and its Subsidiaries  have and are
in full  compliance  with and in good standing with respect to all  governmental
and/or  regulatory  permits,  licenses,  certificates,  consents and  franchises
necessary  to continue to conduct  their  respective  businesses  as  previously
conducted by them and to own or lease and operate  their  respective  properties
and assets as now owned or leased by them, the failure to have or  noncompliance
with which could  reasonably be expected to have a Material  Adverse Effect.  No
order, consent,  approval,  license,  authorization or validation of, or filing,
recording or registration  with, or exemption by, any governmental,  regulatory,
administrative or public body or authority,  or any subdivision  thereof, or any
other Person is required to authorize,  or is required in connection  with,  the
execution, delivery or performance of, or the legality, validity, binding effect
or enforceability of, any of the Loan Documents.

                                      -28-





     Section  4.12 Title to  Property.  Except as  disclosed  on  Schedule  5.10
attached  hereto,  the Borrower and its  Subsidiaries are the sole owners of, or
have the legal right to use and occupy, all property and assets which they claim
to own or which is necessary  for them to conduct their  respective  businesses,
and all of such  property  and assets are free and clear of all Liens other than
Liens  permitted  by Section  5.10.  The  Borrower  and its  Subsidiaries  enjoy
peaceful and  undisturbed  possession in all material  respects under all leases
under which they are operating as a lessee.

     Section 4.13 Regulation U. The Borrower is not engaged  principally,  or as
one of its  important  activities,  in the business of extending  credit for the
purpose of purchasing or carrying margin stock (within the meaning of Regulation
U of The Board of Governors of the Federal  Reserve  System,  as amended) and no
part of the proceeds of any Loan will be used,  whether  directly or indirectly,
and whether  immediately,  incidentally  or ultimately  (a) to purchase or carry
margin  stock or to extend  credit to others for the  purpose of  purchasing  or
carrying margin stock, or to refund or repay  indebtedness  originally  incurred
for such purpose or (b) for any purpose  which  entails a violation of, or which
is  inconsistent  with, the provisions of any of the Regulations of The Board of
Governors  of  the  Federal  Reserve  System,  including,   without  limitation,
Regulations U, T or X thereof,  as amended.  If requested by the  Administrative
Agent,  the Borrower  shall furnish to the  Administrative  Agent a statement in
conformity  with the  requirements  of Federal  Reserve  Form U-1 referred to in
Regulation U.

     Section 4.14 Investment Company Act of 1940; Public Utility Holding Company
Act of 1935. The Borrower is not an "investment company" as that term is defined
in, and is not otherwise subject to regulation under, the Investment Company Act
of 1940,  as amended.  The  Borrower is not a "holding  company" as that term is
defined in, and is not otherwise subject to regulation under, the Public Utility
Holding Company Act of 1935, as amended.

     Section  4.15 No  Default.  No  Default  or Event  of  Default  under  this
Agreement has occurred and is continuing.  There is no existing default or event
of default under or with respect to any indenture, contract, agreement, lease or
other  instrument to which the Borrower or any Subsidiary is a party or by which
any property or assets of the Borrower or any Subsidiary is bound or affected, a
default  under which  could  reasonably  be expected to have a Material  Adverse
Effect.

                                    ARTICLE V
                                    COVENANTS

     The Borrower agrees that, so long as any Revolving Credit Commitment, Swing
Line Commitment,  Loan or Letter of Credit remains outstanding  hereunder or any
amount payable under any of the Loan Documents remains unpaid,  unless the prior
written consent of the Required Banks is obtained:

     Section 5.01 Information. The Borrower will deliver to each of the Banks:

     (a) as soon as available  and in any event within one hundred  twenty (120)
days after the end of each Fiscal Year, audited  consolidated  balance sheets of
the  Borrower  and its  Subsidiaries  as of the end of such  Fiscal Year and the
related consolidated statements of earnings, cash flows and shareholders' equity
for such Fiscal Year, setting forth in each case in comparative form the figures
for the  previous  Fiscal Year (or in lieu thereof the Form 10-K of the Borrower
filed with the  Securities and Exchange  Commission  for such Fiscal Year),  all
reported on by independent public accountants of nationally  recognized standing
in a manner acceptable to the Securities and Exchange Commission;

     (b) as soon as  available  and in any event within 45 days after the end of
each Fiscal  Quarter  (other than the last Fiscal  Quarter of each Fiscal Year),
consolidated  balance sheets of the Borrower and its  Subsidiaries as of the end
of such Fiscal Quarter and the related consolidated statements of earnings, cash
flows and  shareholders'  equity for such Fiscal  Quarter and for the portion of
the Fiscal Year ended at the end of such Fiscal  Quarter,  setting forth in each
case in comparative  form the figures for the  corresponding  Fiscal Quarter and
the  corresponding  portion of the previous  Fiscal Year (or in lieu thereof the
Form 10-Q of the Borrower filed with the Securities and Exchange  Commission for
such Fiscal Quarter),  all certified (subject to normal year-end adjustments and
without  footnotes) as to fairness of  presentation,  GAAP and  consistency by a
Financial Officer of the Borrower;

                                      -29-




     (c)  simultaneously  with the delivery of each set of financial  statements
referred to in clauses (a) and (b) above, a certificate in the form of Exhibit G
attached hereto  ("Compliance  Certificate")  executed by a Financial Officer of
the Borrower (i) setting forth in reasonable detail the calculations required to
establish  whether the  Borrower  was in  compliance  with the  requirements  of
Sections 5.05, 5.06, 5.07 and 5.08 on the date of such financial  statements and
(ii) stating  whether any Default or Event of Default exists on the date of such
certificate  and, if any Default or Event of Default then exists,  setting forth
the details  thereof and the action  which the Borrower is taking or proposes to
take with respect thereto;

     (d)  within  five  (5) days  after  any  officer  of the  Borrower  obtains
knowledge  of any  Default  or Event of  Default,  if such  Default  or Event of
Default is then continuing,  a certificate of a Financial  Officer setting forth
the details  thereof and the action  which the Borrower is taking or proposes to
take with respect thereto;

     (e) promptly upon the mailing  thereof to the  shareholders of the Borrower
generally,  copies of all financial statements,  reports and proxy statements so
mailed;

     (f) promptly upon the filing thereof, copies of all registration statements
(other than the exhibits thereto and any registration  statements on Form S-8 or
its equivalent)  and reports on Forms 10-K, 10-Q and 8-K (or their  equivalents)
which the Borrower shall have filed with the Securities and Exchange Commission;

     (g) if and when any member of the ERISA  Group (i) gives or is  required to
give notice to the PBGC of any "reportable event" (as defined in Section 4043 of
ERISA) with respect to any Plan which would constitute grounds for a termination
of such Plan under Title IV of ERISA,  or knows that the plan  administrator  of
any Plan has given or is required to give notice of any such reportable event, a
copy of the notice of such reportable event given or required to be given to the
PBGC;  (ii) receives  notice of complete or partial  withdrawal  liability under
Title IV of ERISA or notice that any Multiemployer Plan is in reorganization, is
insolvent or has been terminated,  a copy of such notice;  (iii) receives notice
from  the  PBGC  under  Title IV of ERISA  of an  intent  to  terminate,  impose
liability  (other than for premiums  under Section 4007 of ERISA) in respect of,
or appoint a trustee to administer any Plan, a copy of such notice; (iv) applies
for a waiver of the minimum  funding  standard under Section 412 of the Internal
Revenue  Code,  a copy of such  application;  (v)  gives  notice  of  intent  to
terminate  any Plan under  Section  4041(c) of ERISA,  a copy of such notice and
other  information filed with the PBGC; (vi) gives notice of withdrawal from any
Plan pursuant to Section 4063 of ERISA, a copy of such notice; or (vii) fails to
make any payment or contribution to any Plan or Multiemployer  Plan or makes any
amendment to any Plan which has resulted or could result in the  imposition of a
Lien or the posting of a bond or other security,  a certificate of the Financial
Officer of the Borrower  setting forth details as to such occurrence and action,
if any,  which the Borrower or applicable  member of the ERISA Group is required
or proposes to take;

     (h) from time to time such additional  information  regarding the financial
position or business of the Borrower and its Subsidiaries as the  Administrative
Agent, at the request of any Bank, may reasonably  request;  provided,  however,
that if such additional  information is non-public  proprietary and confidential
information  of the  Borrower  or any  Subsidiary,  the  Borrower  may require a
confidentiality  agreement reasonably  acceptable to the Borrower from such Bank
prior to providing such information to such Bank; and

     (i)  prior  to  or  contemporaneously  with  the  creation,   formation  or
acquisition thereof, written notice of the creation, formation or acquisition of
any Subsidiary.

     Section 5.02     Maintenance of Property; Insurance.

     (a) The Borrower  will cause all property  used or useful in the conduct of
its business or the business of any Subsidiary to be maintained and kept in good
condition,  repair and working order in all material  respects and supplied with
all  necessary  equipment  and  will  cause to be made  all  necessary  repairs,
renewals,  replacements,  betterments and  improvements  thereof,  all as in the
judgment of the Borrower  may be  necessary  so that the business  carried on in
connection therewith may be properly and advantageously  conducted at all times;
provided,  however, that nothing in this Section shall prevent the Borrower from
discontinuing  the operation or  maintenance  of any of

                                      -30-



such  properties  if such  discontinuance  is, in the judgment of the  Borrower,
desirable in the conduct of its business or the business of any  Subsidiary  and
not disadvantageous in any material respect to the Banks.

     (b) The Borrower will, and will cause each of its Subsidiaries to, maintain
(either in the name of the Borrower or in such  Subsidiary's own name) insurance
on such of their  respective  properties  in such amounts and against such risks
(and  with  such  risk  retention)  as  the  Borrower,  in the  exercise  of its
reasonable judgment, deems necessary or appropriate.

     Section 5.03 Conduct of Business and Maintenance of Existence. The Borrower
will, and will cause each Subsidiary to, substantially continue to engage in the
same lines of business as the  Borrower and its  Subsidiaries  are engaged in on
the date of this Agreement or businesses  ancillary thereto,  and will preserve,
renew and keep in full  force and  effect,  and will cause  each  Subsidiary  to
preserve,  renew and keep in full force and effect their  respective  corporate,
partnership,  limited  liability  company or other  entity  existence  and their
respective  rights,  privileges  and  franchises  necessary  or desirable in the
normal conduct of business,  provided,  however,  that the Borrower shall not be
required to preserve any such right or franchise if the Board of Directors shall
determine that the preservation thereof is no longer desirable in the conduct of
the business of the Borrower and that the loss thereof is not disadvantageous in
any material respect to the Banks.

     Section 5.04 Compliance with Laws. The Borrower will comply, and cause each
Subsidiary to comply, with all applicable laws, ordinances,  rules, regulations,
and requirements of Governmental  Authorities  (including,  without  limitation,
Environmental  Laws and ERISA and the rules and regulations  thereunder)  except
where the  necessity  of  compliance  therewith  is  contested  in good faith by
appropriate  proceedings being diligently conducted and except where the failure
to comply will not have a Material Adverse Effect.

     Section 5.05 Maximum Consolidated  Leverage Ratio. The Borrower will have a
Consolidated  Leverage  Ratio of not more  than 2.5 to 1.0 as of the last day of
each Fiscal Quarter commencing with the Fiscal Quarter ended June 30, 2002.

     Section 5.06 Minimum Consolidated Fixed Charge Coverage Ratio. The Borrower
will have a Consolidated Fixed Charge Coverage Ratio of at least 2.75 to 1.0 for
each four (4)  consecutive  Fiscal Quarter period  commencing  with the four (4)
consecutive Fiscal Quarter period ended June 30, 2002.

     Section 5.07 Minimum Consolidated Tangible Net Worth. The Borrower will all
times  have a  Consolidated  Tangible  Net Worth of not less than the sum of (A)
$500,186,351  plus (B) 50% of  Consolidated  Net Income (with no deductions  for
losses)  during  each  Fiscal  Quarter  ending  on or  after  the  date  of this
Agreement, such required increases to be cumulative for each such Fiscal Quarter
plus (C) one hundred percent (100%) of the net proceeds received by the Borrower
on or after  Effective  Date from the  issuance  of any  capital  stock of other
equity interests of the Borrower.

     Section 5.08 Maximum Consolidated Synthetic Lease Obligations. The Borrower
will not cause or permit the aggregate  amount of  Consolidated  Synthetic Lease
Obligations to exceed the sum of $60,000,000 at any one time outstanding.

     Section 5.09  Limitation on Debt. The Borrower will not, nor will it permit
any of its  Subsidiaries  to, incur or at any time be liable with respect to any
Debt except:

     (a) Debt outstanding on the on the Effective Date and described on Schedule
5.09 attached hereto;

     (b) the Borrower may incur Debt after the  Effective  Date if, after giving
effect  thereto  (assuming  such  Debt  was  incurred  on  the  last  day of the
immediately preceding Fiscal Quarter), the Consolidated Leverage Ratio would not
be more than 2.5 to 1.00;

     (c) .Debt of any Subsidiary  incurred after the Effective Date and owing to
the Borrower or any wholly-owned Subsidiary;

                                      -31-





     (d) Debt of the Borrower or any  Subsidiary  incurred  after the  Effective
Date which is secured by a Lien permitted by Sections  5.10(a) through  5.10(d),
inclusive, and

     (e) the  Subsidiaries  may incur Debt hereafter not otherwise  permitted by
the foregoing clauses if, (i) after giving effect thereto,  the aggregate amount
of Debt under  this  clause  (e) does not  exceed 5% of  Consolidated  Net Worth
determined as of the most  recently-ended  Fiscal  Quarter and (ii) after giving
effect  thereto  (assuming  such  Debt  was  incurred  on  the  last  day of the
immediately preceding Fiscal Quarter), the Consolidated Leverage Ratio would not
be more than 2.5 to 1.00.

     Section 5.10 Negative Pledge. Neither the Borrower nor any Subsidiary shall
incur or suffer to exist any Lien, except:

     (a) Liens  existing on the  Effective  Date and  described on Schedule 5.10
attached hereto;

     (b) Liens to secure Debt incurred to extend, renew, refinance or refund (or
successive  extensions,  renewals,  refinancing or  refundings),  in whole or in
part,  Debt secured by any Lien referred to in the foregoing  clause (a) as long
as such Lien does not extend to any other  property and the  original  amount of
the Debt so secured is not increased;

     (c) Liens (including, but not limited to, judgments and judicial attachment
liens the  enforcement of which is effectively  stayed)  arising in the ordinary
course of its  business  which (i) do not  secure  Debt,  (ii) do not secure any
contingent or fixed obligation in an amount  exceeding  $10,000,000 and (iii) do
not in the  aggregate  materially  detract  from  the  value  of its  assets  or
materially impair the use thereof in the operation of its business;

     (d) Liens  (including  Capitalized  Leases) not otherwise  permitted by the
foregoing  clauses of this Section  securing Debt  incurred  after the Effective
Date if, after giving effect  thereto,  the aggregate  amount of Debt under this
clause (d) so secured does not exceed 10% of Consolidated  Net Worth  determined
as of the most recently-ended Fiscal Quarter; and

     (e)  Liens  against  leased  equipment  arising  from  precautionary  UCC-1
financing  statements regarding operating leases entered into by Borrower and/or
any Subsidiary in the ordinary course of business.


     Section 5.11      Consolidations, Mergers and Sales of Assets.

     (a) Neither the Borrower nor any Subsidiary will  consolidate or merge with
or into any other Person  unless (i) the Borrower is the  corporation  surviving
such merger or, in the case of any  Subsidiary  consolidating  or merging with a
Person other than the Borrower,  the surviving  entity is a Subsidiary  and (ii)
immediately  after giving effect to such merger,  no Default or Event of Default
shall have occurred and be continuing.

     (b) Other than (i) sales of inventory and worn or obsolete equipment in the
ordinary  course of business and (ii) Sale and  Leaseback  Transactions  entered
into by the  Borrower  or a  Subsidiary  solely  with  respect to real  property
acquired by the Borrower or the applicable  Subsidiary  from an unrelated  third
party after the Effective  Date,  the Borrower will not, and will not permit any
Subsidiary  to,  sell,  lease (as  lessor) or  otherwise  transfer,  directly or
indirectly,  any property,  unless the aggregate  book value of such property as
shown by the  accounting  books and records of the  Borrower,  together with the
aggregate book value of all other property as shown by the accounting  books and
records of the Borrower sold, leased or otherwise  transferred  pursuant to this
subsection (b) after the Effective Date, does not exceed 10% of Consolidated Net
Worth determined as of the most recently-ended Fiscal Quarter.

     (c) The  Borrower  will not, and will not permit any  Subsidiary  to, sell,
transfer or  otherwise  dispose of the  capital  stock,  partnership  interests,
membership  interests  or  other  equity  interests  of any  of  its  respective
Subsidiaries.

                                      -32-




     Section 5.12 Transactions with Affiliates.  The Borrower will not, and will
not permit any  Subsidiary to,  directly or indirectly,  enter into any material
transaction  with any Affiliate  (other than a transaction  between the Borrower
and any Subsidiary or a transaction  between  Subsidiaries) which transaction is
not on terms  and  conditions  at least as  favorable  to the  Borrower  or such
Subsidiary  as  the  terms  and  conditions  which  would  apply  in  a  similar
transaction with a Person not an Affiliate (an "Arm's-Length Transaction").  Any
material  transaction  with any Affiliate  shall be deemed to be an Arm's-Length
Transaction  if approved by (a) a majority of the  Borrower's  directors who are
unaffiliated  with  such  Affiliate  or (b) a  majority  of the  members  of any
committee of the Board of Directors  of the Borrower who are  unaffiliated  with
such Affiliate.

     Section  5.13 Use of  Proceeds.  The  proceeds  of the Loans  shall be used
solely to refinance  certain existing  indebtedness of the Borrower,  to finance
Permitted  Acquisitions and for general  corporate and working capital purposes.
The proceeds of the Loans made,  and the Letters of Credit  issued,  will not be
used by the Borrower,  directly or indirectly, in any manner in contravention of
Regulation U.

     Section 5.14 Limitation on Certain Covenants and Restrictions. The Borrower
will not, and will not permit any  Subsidiary  to, enter into or permit to exist
any  agreement  with any Person  which  prohibits  or limits the  ability of any
Subsidiary  to (a) declare or pay any  dividend to Borrower or (b) make any loan
to or  Investment  in the Borrower or any other  Subsidiary;  provided that this
clause (b) shall not prohibit  agreements between the Borrower or any Subsidiary
and any Person which require that  transactions  with any Affiliate (i) be on an
"arm's-length"  basis,  (ii) be approved by the  disinterested  directors of the
Board of  Directors,  or (iii)  be  subject  to any  substantive  or  procedural
requirements substantially similar to clause (i) or (ii) above.

     Section 5.15 Acquisitions.  The Borrower will not, and it will not cause or
permit any  Subsidiary  to,  consummate  any  Acquisitions  other than Permitted
Acquisitions.

     Section 5.16 Subsidiaries.  If Borrower or any Subsidiary creates, forms or
acquires any Subsidiary on or after the date of this Agreement, Borrower or such
Subsidiary,  as the  case may be,  will,  contemporaneously  with the  creation,
formation or acquisition of such  Subsidiary,  cause such Subsidiary to guaranty
the payment and performance of all of the Obligations pursuant to a Guarantee in
the form of the Guaranty.

                                   ARTICLE VI
                                    DEFAULTS

     Section  6.01 Events of  Default.  If one or more of the  following  events
("Events of Default") shall have occurred and be continuing:

     (a) the  Borrower  shall fail to pay when due any  principal of any Loan or
Letter of Credit Obligation, or shall fail to pay within three (3) Business Days
of the due date thereof any  interest on any Loan,  any fees or any other amount
payable hereunder; or

     (b) the Borrower shall fail to observe or perform any covenant contained in
Sections 5.05, 5.06, 5.07, 5.08, 5.09, 5.10, 5.11, 5.13, 5.14, 5.15 and/or 5.16;
or

     (c) the Borrower shall fail to observe or perform any covenant or agreement
contained in this Agreement or any other Loan Document (other than those covered
by clause (a) or (b) above)  for 30 days  after the  earlier of (i) a  Financial
Officer of the Borrower  has actual  knowledge  thereof or (ii)  written  notice
thereof  has  been  given to the  Borrower  by the  Administrative  Agent at the
request of any Bank; or

     (d) any  representation,  warranty,  certification or statement made by the
Borrower or any Subsidiary in this Agreement or in any other Loan Document or in
any  certificate,  financial  statement  or  other  written  document  delivered
pursuant to this  Agreement or any other Loan Document  shall prove to have been
incorrect in any material respect when made (or deemed made); or

     (e) the  Borrower  or any  Subsidiary  shall  fail to make  payment  of any
Material Debt or any Material  Synthetic Lease Obligation when due or within any
applicable grace period; or

                                      -33-





     (f) any event or condition shall occur which results in the acceleration of
the maturity of any Material Debt or any Material  Synthetic Lease Obligation or
enables  any  holder  of any such  Material  Debt or  Material  Synthetic  Lease
Obligation  or any  Person  acting on such  holder's  behalf to  accelerate  the
maturity thereof; or

     (g) the Borrower or any Subsidiary shall commence a voluntary case or other
proceeding seeking  liquidation,  reorganization or other relief with respect to
itself or its debts under any bankruptcy, insolvency or other similar law now or
hereafter  in  effect  or  seeking  the  appointment  of  a  trustee,  receiver,
liquidator, custodian or other similar official of it or any substantial part of
its property,  or shall consent to any such relief or to the  appointment  of or
taking  possession  by  any  such  official  in an  involuntary  case  or  other
proceeding  commenced  against  it, or shall make a general  assignment  for the
benefit of creditors, or shall take any corporate action to authorize any of the
foregoing; or

     (h) an involuntary case or other proceeding shall be commenced  against the
Borrower or any Subsidiary seeking  liquidation,  reorganization or other relief
with  respect  to it or its debts  under  any  bankruptcy,  insolvency  or other
similar law now or hereafter in effect or seeking the  appointment of a trustee,
receiver,  liquidator,  custodian  or  other  similar  official  of  it  or  any
substantial part of its property,  and such involuntary case or other proceeding
shall remain  undismissed  and unstayed for a period of 60 days; or an order for
relief shall be entered against the Borrower or any Subsidiary under the federal
bankruptcy laws as now or hereafter in effect; or

     (i) any member of the ERISA  Group  shall fail to pay when due an amount or
amounts  aggregating in excess of $10,000,000  which it shall have become liable
to pay under Title IV of ERISA; or notice of intent to terminate a Material Plan
shall be filed  under  Title IV of ERISA by any member of the ERISA  Group,  any
plan  administrator  or any  combination  of the  foregoing;  or the PBGC  shall
institute proceedings under Title IV of ERISA to terminate,  to impose liability
(other than for premiums under Section 4007 of ERISA) in respect of, or to cause
a trustee to be appointed to administer any Material Plan; or a condition  shall
exist  by  reason  of which  the  PBGC  would  be  entitled  to  obtain a decree
adjudicating  that any Material Plan must be terminated;  or there shall occur a
complete or partial withdrawal from, or a default, within the meaning of Section
4219(c)(5)  of ERISA,  with  respect to, one or more  Multiemployer  Plans which
could cause one or more  members of the ERISA  Group to incur a current  payment
obligation in excess of $10,000,000; or

     (j) a  judgment  or  order  (i) for the  payment  of  money  in  excess  of
$10,000,000  or (ii) that would  otherwise  result in a Material  Adverse Effect
shall be rendered  against the Borrower or any  Subsidiary  and such judgment or
order shall continue unsatisfied and unstayed for a period of 30 days; or

     (k) any person or group of persons  (within the meaning of Section 13 or 14
of the  Securities  Exchange  Act of  1934,  as  amended)  shall  have  acquired
beneficial  ownership  (within  the  meaning  of Rule 13d-3  promulgated  by the
Securities  and  Exchange  Commission  under  said Act) of 30% or more in voting
power of the outstanding Voting Stock of the Borrower;  or, during any period of
24  consecutive  calendar  months,  a majority of the board of  directors of the
Borrower does not consist of individuals  who were (i) directors of the Borrower
on the first day of such  period,  (ii)  directors  who were  selected  or whose
nomination  for  election  was  approved by a vote of at least a majority of the
directors  then  still in office  referred  to in  clause  (i)  above,  or (iii)
directors who were selected or whose  nomination  for election was approved by a
vote of at least a majority of the board consisting of directors still in office
described in clauses (i) and (ii) above or this clause (iii); or

     (l) the  Borrower  shall  repudiate,  or shall  challenge  the  validity or
enforceability of its obligations under the Loan Documents or for any reason any
of the Loan Documents shall cease to be in full force and effect; or

     (m) the Guaranty shall at any time for any reason cease to be in full force
and  effect  or shall be  declared  to be null and void by a court of  competent
jurisdiction,  or if the validity or  enforceability  of the  Guaranty  shall be
contested or denied by any Guarantor Subsidiary,  or if any Guarantor Subsidiary
shall revoke, or deny that it has any further liability or obligation under, the
Guaranty or if any Guarantor Subsidiary shall fail to comply with or observe any
of the terms, provisions or conditions contained in the Guaranty;

                                      -34-



then, and in every such event, the  Administrative  Agent shall (i) if requested
by the Required Banks, by notice to the Borrower  terminate the Revolving Credit
Commitments and the Swing Line Commitment and they shall thereupon terminate and
(ii) if  requested by the Required Banks, by notice to the Borrower  declare the
Notes  (together  with  accrued  interest  thereon)  to be, and the Notes  shall
thereupon  become,  immediately  due and payable  without  presentment,  demand,
protest  or other  notice of any kind,  all of which  are  hereby  waived by the
Borrower; provided that in the case of any of the Events of Default specified in
clause (g) or (h) above with respect to the Borrower,  without any notice to the
Borrower  or any  other  act by  the  Administrative  Agent  or the  Banks,  the
Revolving  Credit  Commitments  and the Swing Line  Commitment  shall  thereupon
terminate and the Notes  (together with accrued  interest  thereon) shall become
immediately due and payable without presentment, demand, protest or other notice
of any kind, all of which are hereby waived by the Borrower. Upon the occurrence
of any of the  foregoing,  the  Borrower  shall  immediately  deposit  with  the
Administrative  Agent  as  cash  collateral  to  secure  all  Letter  of  Credit
Obligations  an amount  in  immediately  available  funds  equal to the  undrawn
portion of all Letters of Credit then outstanding.

     Section 6.02 Notice of Default.  The Administrative Agent shall give notice
to the Borrower under Section 6.01(c)  promptly upon being requested to do so by
any Bank and shall thereupon notify all the Banks thereof.

                                   ARTICLE VII
              THE ADMINISTRATIVE AGENT AND LETTER OF CREDIT ISSUER

     Section 7.01 Appointment. The Banks hereby appoint the Administrative Agent
to  act as  specified  herein  and  in the  Loan  Documents.  Each  Bank  hereby
irrevocably  authorizes  and each holder of any Note by the  acceptance  of such
Note shall be deemed to irrevocably  authorize the Administrative  Agent to take
such  action on its  behalf  under the  provisions  hereof,  the Loan  Documents
(including,  without limitation, to give notices and take such actions on behalf
of the Required Banks as are consented to in writing by the Required  Banks) and
any other  instruments,  documents and agreements  referred to herein or therein
and to  exercise  such  powers  hereunder  and  thereunder  as are  specifically
delegated to the  Administrative  Agent by the terms hereof and thereof and such
other powers as are reasonably  incidental thereto. The Administrative Agent may
perform any of its duties hereunder and under the Loan Documents,  by or through
its officers, directors, agents, employees or affiliates.

     Section 7.02 Nature of Duties. No Administrative Agent-Related Person shall
have  duties  or  responsibilities  except  those  expressly  set  forth in this
Agreement.  The  duties of the  Administrative  Agent  shall be  mechanical  and
administrative  in nature.  EACH BANK  HEREBY  ACKNOWLEDGES  AND AGREES THAT THE
ADMINISTRATIVE  AGENT SHALL NOT HAVE,  BY REASON OF THIS  AGREEMENT  OR ANY LOAN
DOCUMENTS,  A FIDUCIARY  RELATIONSHIP  TO OR IN RESPECT OF ANY BANK.  Nothing in
this Agreement or in any Loan Document,  expressed or implied, is intended to or
shall be so construed as to impose upon any Administrative  Agent-Related Person
any  obligations  in respect of the  Agreement  or any Loan  Document  except as
expressly set forth herein or therein.  Each Bank shall make its own independent
investigation  of  the  financial  condition  and  affairs  of the  Borrower  in
connection  with the making and the continuance of the Loans hereunder and shall
make its own appraisal of the  creditworthiness of the Borrower,  and, except as
expressly set forth herein,  no Administrative  Agent-Related  Person shall have
any duty or  responsibility,  either  initially  or on a  continuing  basis,  to
provide  any Bank with any credit or other  information  with  respect  thereto,
whether coming into its possession  before making of the Loans or at any time or
times thereafter. The Administrative Agent will promptly notify each Bank at any
time that the Required  Banks have  instructed  it to act or refrain from acting
pursuant to Article VI.

     Section 7.03 Exculpation Rights, Etc. Neither the Administrative  Agent nor
any of its officers, directors,  Administrative Agents, employees, affiliates or
any Administrative  Agent-Related Person shall be liable for any action taken or
omitted by them  hereunder or under any Loan Document or in connection  herewith
or  therewith,  unless  caused  by its or  their  gross  negligence  or  willful
misconduct.  No Administrative  Agent-Related Person shall be responsible to any
Bank for any recitals,  statements,  representations or warranties herein or for
the   execution,    effectiveness,    genuineness,   validity,   enforceability,
collectibility,  or  sufficiency  of this  Agreement or any Loan Document or any
other  document or the financial  condition of the Borrower.  No  Administrative
Agent-Related Person shall be required to make any inquiry concerning either the
performance or observance of any of the terms,

                                      -35-



provisions  or  conditions  of this  Agreement or any Loan Document or any other
document  or the  financial  condition  of the  Borrower,  or the  existence  or
possible existence of any Default or Event of Default, unless requested to do so
by the  Required  Banks.  The  Administrative  Agent  may at  any  time  request
instructions from the Banks with respect to any actions or approvals  (including
the failure to act or approve)  which by the terms of this Agreement or the Loan
Documents,  the  Administrative  Agent is  permitted  or  required to take or to
grant, and if such instructions are requested, the Administrative Agent shall be
absolutely  entitled  to  refrain  from  taking any  action or to  withhold  any
approval  and shall not be under any  liability  whatsoever  to any  person  for
refraining  from any action or withholding  any approval under this Agreement or
any Loan  Document  until it shall  have  received  such  instructions  from the
Required Banks. Without limiting the foregoing,  no Bank shall have any right of
action whatsoever against any Administrative Agent-Related Person as a result of
such Administrative  Agent-Related  Person acting,  approving or refraining from
acting or  approving  under any of the Loan  Documents  in  accordance  with the
instructions of the Required Banks or, to the extent  required by  Section 9.05,
all of the Banks.

     Section 7.04 Reliance.  The Administrative Agent shall be entitled to rely,
and shall be fully protected in relying,  upon any notice,  writing,  resolution
notice, statement, certificate, order or other document or any telephone, telex,
teletype or telecopier  message  believed by it to be genuine and correct and to
have been signed,  sent or made by the proper  Person,  and, with respect to all
matters  pertaining  herein or to any Loan Document and its duties  hereunder to
thereunder, upon advice of counsel selected by the Administrative Agent.

     Section   7.05   Indemnification.   To  the   extent   any   Administrative
Agent-Related  Person is not  reimbursed and  indemnified  by the Borrower,  the
Banks will reimburse and indemnify each Administrative  Agent-Related Person for
and against  any and all  liabilities,  obligations,  losses,  damages,  claims,
penalties,  actions,  judgments,  suits, costs, expenses or disbursements of any
kind or nature  whatsoever  which may be imposed  on,  incurred  by, or asserted
against  any  Administrative  Agent-Related  Person  in any way  relating  to or
arising  out of this  Agreement  or any Loan  Document  or any  action  taken or
omitted by any Administrative  Agent-Related  Person under this Agreement or any
Loan  Document,  in  proportion  to  each  Bank's  Revolving  Credit  Commitment
Percentage;  provided, however, that no Bank shall be liable to an Agent-Related
Person  for any  portion  of such  liabilities,  obligations,  losses,  damages,
claims, penalties,  actions,  judgments, suits, costs, expenses or disbursements
resulting  from  such   Agent-Related   Person's  gross  negligence  or  willful
misconduct.  The  obligations of the Banks under this Section 7.05 shall survive
the payment in full of the Notes and the termination of this Agreement.

     Section 7.06 Administrative Agent In Its Individual Capacity.  With respect
to its Loans, its Revolving Credit Commitment and its Swing Line Commitment (and
its Revolving Credit Commitment Percentage), the Administrative Agent shall have
and may exercise the same rights and powers hereunder and is subject to the same
obligations  and  liabilities  as and, to the extent set forth  herein,  for any
other Bank or holder of obligations  hereunder.  The terms  "Banks",  "holder of
obligations" or "Required  Banks" or any similar term shall,  unless the context
clearly otherwise indicates,  include the Administrative Agent in its individual
capacity  as a Bank,  one of the  Required  Banks  or a  holder  of  obligations
hereunder. The Administrative Agent may accept deposits from, lend money to, and
generally  engage  in any kind of  banking,  trust or  other  business  with the
Borrower or any Subsidiary or Affiliate of the Borrower as if it were not acting
as the  Administrative  Agent hereunder or under the Loan Documents,  including,
without  limitation,  the acceptance of fees or other consideration for services
without having to account for the same to any of the Banks.

     Section  7.07  Notice of  Default.  The  Administrative  Agent shall not be
deemed to have  knowledge or notice of the occurrence of any Default or Event of
Default  hereunder unless the  Administrative  Agent has received written notice
from a Bank or the Borrower referring to this Agreement  describing such Default
or Event of Default and stating  that such notice is a "notice of  default."  In
the  event  that  the   Administrative   Agent  receives  such  a  notice,   the
Administrative Agent shall give prompt notice thereof to the Banks.

     Section 7.08 Holders of Obligations.  The Administrative Agent may deem and
treat  the  payee of any  obligation  hereunder  as  reflected  on the books and
records of the Administrative Agent as the owner thereof for all purposes hereof
unless and until a written  notice of the  assignment or transfer  thereof shall
have been filed with the Administrative  Agent pursuant to Section 9.06(c).  Any
request,  authority  or consent of any Person  who,  at the time of making  such
request or giving such  authority  or consent,  is the holder of any  obligation
hereunder shall be

                                      -36-



conclusive and binding on any subsequent holder,  transferee or assignee of such
obligation or of any obligation or obligations granted in exchange therefor.

     Section 7.09      Resignation by the Administrative Agent.

     (a) The  Administrative  Agent may resign from the  performance  of all its
functions and duties  hereunder at any time by giving twenty (20) Business Days'
prior written notice to the Borrower and the Banks.  Such resignation shall take
effect  upon  the  acceptance  by  a  successor  the  Administrative   Agent  of
appointment  pursuant  to  clauses  (b) and (c) below or as  otherwise  provided
below.

     (b) Upon any such notice of resignation, the Required Banks shall appoint a
successor  Administrative  Agent who  shall be  reasonably  satisfactory  to the
Borrower  and  shall be an  incorporated  bank or trust  company  with  combined
capital and surplus in excess of $250,000,000.

     (c) If a successor  Administrative  Agent shall not have been so  appointed
within said twenty (20) Business Day period, the Administrative  Agent, with the
consent of the Borrower  (which  consent  shall not be  unreasonably  withheld),
shall  then  appoint a  successor  Administrative  Agent who shall  serve as the
Administrative  Agent until such time, if any, as the Required  Banks,  with the
consent of the Borrower  (which  consent  shall not be  unreasonably  withheld),
appoint a successor Administrative Agent as provided above.

     (d) If no successor  Administrative  Agent has been  appointed  pursuant to
clause (b) or (c) by the  twenty-fifth  (25th)  Business Day after the date such
notice of resignation was given by Administrative Agent,  Administrative Agent's
resignation  shall  become  effective  and the Required  Banks shall  thereafter
perform all the duties of  Administrative  Agent  hereunder  until such time, if
any, as the Required  Banks,  with the consent of Borrower  (which consent shall
not be  unreasonably  withheld),  appoint a  successor  Administrative  Agent as
provided above.

     (e)  Notwithstanding  the  foregoing,  no  consent of the  Borrower  to any
successor  Administrative  Agent  shall be  required if any Event of Default has
occurred and is continuing.

     Section 7.10  Application of Article VII to Swing Line Lender and Letter of
Credit  Issuer.  The  provisions of this Article VII and the  obligations of the
Banks thereunder shall be deemed equally to apply to, and be for the benefit of,
the Swing Line  Lender,  the Swing Line  Lender-Related  Persons,  the Letter of
Credit Issuer and the Letter of Credit Issuer-Related Persons in connection with
their  administration of the Swing Line Loans, the Letters of Credit, the Letter
of Credit Obligations and the terms and provisions of Sections 2.02 and 2.16, to
the same extent that such  provisions  apply to the  Administrative  Agent,  the
Administrative  Agent-Related  Persons,  the Loans and the Obligations,  mutatis
mutandis.

     Section 7.11 Other Agents.  Nothing in this  Agreement  shall impose on the
Syndication  Agent, the Documentation  Agent or the Sole Lead Arranger,  in such
capacities, any duties or obligations.

                                  ARTICLE VIII
                             CHANGE IN CIRCUMSTANCES

     Section 8.01 Basis for Determining  Interest Rate Inadequate or Unfair.  If
on or prior to the first day of any Interest Period for any LIBOR Borrowing:

     (a) the  Administrative  Agent is advised by Wells  Fargo that  deposits in
dollars (in the applicable  amounts) are not being offered to Wells Fargo in the
relevant market for such Interest Period, or

     (b) Required Banks advise the  Administrative  Agent that the LIBOR Rate as
determined by the  Administrative  Agent will not  adequately and fairly reflect
the cost to such Banks of funding their LIBOR Loans for such Interest Period,

                                      -37-





the Administrative Agent shall forthwith give notice thereof to the Borrower and
the Banks,  whereupon until the Administrative  Agent notifies the Borrower that
the  circumstances   giving  rise  to  such  suspension  no  longer  exist,  the
obligations  of the Banks to make LIBOR  Loans  shall be  suspended.  Unless the
Borrower notifies the Administrative Agent at least two (2) Business Days before
the date of any LIBOR  Borrowing for which a Notice of Borrowing has  previously
been given that it elects not to borrow on such date,  any such LIBOR  Borrowing
shall instead be made as a Base Rate Borrowing.

     Section 8.02 Illegality. If on or after the Effective Date, the adoption of
any applicable law, rule or regulation,  or any change therein, or any change in
the  interpretation  or  administration  thereof by any governmental  authority,
central  bank  or  comparable   agency  charged  with  the   interpretation   or
administration  thereof, or compliance by any Bank (or its LIBOR Lending Office)
with any  request or  directive  (whether or not having the force of law) of any
such  authority,  central  bank or  comparable  agency shall make it unlawful or
impossible for any Bank (or its LIBOR Lending Office) to make,  maintain or fund
its LIBOR  Loans and such Bank shall so notify  the  Administrative  Agent,  the
Administrative  Agent shall forthwith give notice thereof to the other Banks and
the  Borrower,   whereupon  until  such  Bank  notifies  the  Borrower  and  the
Administrative  Agent that the  circumstances  giving rise to such suspension no
longer  exist,  the  obligation  of such  Bank  to make  LIBOR  Loans  shall  be
suspended. Before giving any notice to the Administrative Agent pursuant to this
Section,  such Bank shall  designate a different  LIBOR  Lending  Office if such
designation  will avoid the need for  giving  such  notice and will not,  in the
judgment of such Bank, be otherwise  disadvantageous  to such Bank. If such Bank
shall  determine  that it may not lawfully  continue to maintain and fund any of
its outstanding LIBOR Loans to maturity and shall so specify in such notice, the
Borrower shall immediately prepay in full the then outstanding  principal amount
of each such LIBOR Loan,  together with accrued interest  thereon.  Concurrently
with  prepaying each such LIBOR Loan, the Borrower shall borrow a Base Rate Loan
in an equal  principal  amount from such Bank (on which  interest and  principal
shall be payable  contemporaneously  with the  related  LIBOR Loans of the other
Banks), and such Bank shall make such a Base Rate Loan.

     Section 8.03      Increased Cost and Reduced Return.

     (a) If on or after the Effective  Date, the adoption of any applicable law,
rule or regulation,  or any change therein,  or any change in the interpretation
or  administration  thereof  by any  governmental  authority,  central  bank  or
comparable agency charged with the interpretation or administration  thereof, or
compliance by any Bank (or its  Applicable  Lending  Office) with any request or
directive  (whether  or not  having  the  force of law) of any  such  authority,
central bank or comparable agency:

          (i) shall subject any Bank (or its Applicable  Lending  office) to any
     tax, duty or other charge with respect to its LIBOR Loans, its Note(s), its
     obligation  to  make  LIBOR  Loans  or its  Letter  of  Credit  Obligations
     (collectively,  its  "Covered  Credits"),  or  shall  change  the  basis of
     taxation of payments to any Bank (or its Applicable  Lending Office) of the
     principal of or interest on its LIBOR Loans or any other  amounts due under
     this Agreement in respect of its Covered Credits (except for changes in the
     rate of  franchise  taxes or tax on the  overall net income of such Bank or
     its Applicable  Lending Office  imposed by the  jurisdiction  in which such
     Bank's principal executive office or Applicable Lending Office is located);
     or

          (ii) shall impose,  modify or deem applicable any reserve  (including,
     without limitation,  any such requirement imposed by the Board of Governors
     of the Federal Reserve System, but excluding with respect to any LIBOR Loan
     any such requirement  included in an applicable LIBOR Reserve  Percentage),
     special deposit, insurance assessment or similar requirement against assets
     of,  deposits  with or for the account of, or credit  extended by, any Bank
     (or its  Applicable  Lending  Office)  or shall  impose on any Bank (or its
     Applicable  Lending  Office) or on the United  States market for the London
     interbank market any other condition affecting its Covered Credits;

and the result of any of the  foregoing is to increase the cost to such Bank (or
its Applicable Lending Office) of making or maintaining any Covered Credits,  or
to reduce  the amount of any sum  received  or  receivable  by such Bank (or its
Applicable  Lending  Office)  under this  Agreement  or under its  Note(s)  with
respect thereto,  by an amount deemed by such Bank to be material,  then, within
fifteen (15) days after  demand by such Bank (with a copy to the  Administrative
Agent), the Borrower shall pay to such Bank such additional amount or amounts as
will compensate such Bank for such increased cost or reduction.

                                      -38-



     (b) If any Bank shall have determined  that,  after the Effective Date, the
adoption of any applicable law, rule or regulation  regarding  capital adequacy,
or any change therein,  or any change in the  interpretation  or  administration
thereof by any governmental authority, central bank or comparable agency charged
with the interpretation or administration  thereof,  or any request or directive
regarding  capital adequacy (whether or not having the force of law) of any such
authority,  central bank or comparable  agency,  has or would have the effect of
reducing  the rate of  return  on  capital  of such  Bank (or its  Parent)  as a
consequence  of such Bank's  obligations  hereunder  to a level below that which
such Bank (or its Parent)  could have  achieved but for such  adoption,  change,
request or directive  (taking into  consideration  its policies  with respect to
capital  adequacy) by an amount  deemed by such Bank to be  material,  then from
time to time, within fifteen (15) days after demand by such Bank (with a copy to
the  Administrative  Agent), the Borrower shall pay to such Bank such additional
amount  or  amounts  as will  compensate  such  Bank  (or its  Parent)  for such
reduction.

     (c) Each Bank will  promptly  notify the  Borrower  and the  Administrative
Agent of any event of which it has  knowledge,  occurring  after  the  Effective
Date, which will entitle such Bank to compensation  pursuant to this Section and
will designate a different  Applicable  Lending Office if such  designation will
avoid the need for, or reduce the amount of, such  compensation and will not, in
the  judgment  of such  Bank,  be  otherwise  disadvantageous  to such  Bank.  A
certificate  of any Bank  claiming  compensation  under this Section and setting
forth the  additional  amount or  amounts  to be paid to it  hereunder  shall be
conclusive in the absence of manifest  error. In determining  such amount,  such
Bank may use any reasonable averaging and attribution methods.

     Section 8.04 Base Rate Loans  Substituted  for Affected LIBOR Loans. If (i)
the  obligation of any Bank to make LIBOR Loans has been  suspended  pursuant to
Section 8.02 or (ii) any Bank has demanded  compensation  under Section  8.03(a)
and the Borrower shall, by at least five (5) Business Days' prior notice to such
Bank through the Administrative  Agent, have elected that the provisions of this
Section shall  apply to such Bank, then, unless and until such Bank notifies the
Borrower  that the  circumstances  giving rise to such  suspension or demand for
compensation no longer apply:

     (a) all Revolving  Credit Loans which would  otherwise be made by such Bank
as LIBOR Loans shall be made  instead as Base Rate Loans (on which  interest and
principal shall be payable contemporaneously with the related LIBOR Loans of the
other Banks), and

     (b)  after  each of its  LIBOR  Loans  has been  repaid,  all  payments  of
principal  which would  otherwise  be applied to repay such LIBOR Loans shall be
applied to repay its Base Rate Loans instead.

                                   ARTICLE IX
                                  MISCELLANEOUS

     Section 9.01 Notices. All notices, requests and other communications to any
party  hereunder  shall be in writing  (including  bank wire,  telex,  facsimile
transmission  or similar  writing) and shall be given to such party:  (x) in the
case of the Borrower or the Administrative Agent, at its address or telex number
set forth on Schedule  9.01 hereto,  (y) in the case of any Bank, at its address
or telex number set forth in its Administrative Questionnaire or (z) in the case
of any party,  such other  address or telex  number as such party may  hereafter
specify for the purpose by notice to the Administrative  Agent and the Borrower.
Each such notice, request or other communication shall be affective (i) if given
by telex or facsimile transmission, when such telex or facsimile transmission is
transmitted to the telex or facsimile  number  specified in this Section and the
appropriate answerback or receipt of transmission is received,  (ii) if given by
mail,  72 hours after such  communication  is  deposited  in the mail with first
class  postage  prepaid,  addressed  as aforesaid or (iii) if given by any other
means,  when delivered at the address  specified in this Section;  provided that
notices to the  Administrative  Agent under Article II or Article VIII shall not
be effective until received.

     Section 9.02 No Waivers. No failure or delay by the Administrative Agent or
any Bank in exercising any right, power or privilege  hereunder,  under any Note
or under any other Loan Document shall operate as a waiver thereof nor shall any
single or  partial  exercise  thereof  preclude  any other or  further  exercise
thereof or the exercise of

                                      -39-



any other right,  power or privilege.  The rights and remedies  herein  provided
shall be cumulative and not exclusive of any rights or remedies provided by law.

     Section 9.03      Expenses; Documentary Taxes; Indemnification.

     (a) The Borrower shall pay (i) all reasonable out-of-pocket expenses of the
Administrative  Agent,  including  fees and  disbursements  of  counsel  for the
Administrative Agent, in connection with the preparation of this Agreement, (ii)
all reasonable  out-of-pocket  expenses of the Administrative  Agent,  including
fees and  disbursements  of counsel to the  Administrative  Agent, in connection
with any waiver or consent  hereunder or any amendment  hereof or any Default or
alleged  Default  hereunder  and  (iii)  if an  Event  of  Default  occurs,  all
out-of-pocket  expenses  incurred  by the  Administrative  Agent and each  Bank,
including fees and  disbursements  of outside  counsel,  in connection with such
Event of Default and collection,  bankruptcy,  insolvency and other  enforcement
proceedings resulting therefrom.  The Borrower shall indemnify each Bank against
any  transfer  taxes,  documentary  taxes,  assessments  or charges  made by any
governmental authority by reason of the execution and delivery of this Agreement
or the Notes.

     (b) The Borrower  agrees to indemnify each Bank and hold each Bank harmless
from and against any and all liabilities, losses, damages, costs and expenses of
any kind, including,  without limitation,  the reasonable fees and disbursements
of counsel, which may be incurred by any Bank (or by the Administrative Agent in
connection with its actions as Administrative Agent hereunder, by the Swing Line
Lender in connection  with its actions as Swing Line Lender  hereunder or by the
Letter  of Credit  Issuer in  connection  with its  actions  as Letter of Credit
Issuer  hereunder)  in  connection  with any  investigative,  administrative  or
judicial  proceeding  (whether  or not such  Bank  shall be  designated  a party
thereto)  relating to or arising out of this Agreement or any actual or proposed
use of proceeds of Loans  hereunder  or any actual or proposed use of any Letter
of  Credit;  provided  that no Bank  shall  have  the  right  to be  indemnified
hereunder for its own gross negligence or willful misconduct.

     Section  9.04 Sharing of  Set-Offs.  Each Bank agrees that if it shall,  by
exercising any right of set-off or counterclaim or otherwise, receive payment of
a proportion of the aggregate  amount of principal and interest due with respect
to any Note held by it which is  greater  than the  proportion  received  by any
other Bank in respect of the aggregate amount of principal and interest due with
respect  to  any  Note  held  by  such  other  Bank,  the  Bank  receiving  such
proportionate  greater payment shall purchase such  participations  in the Notes
held by the other Banks,  and such other  adjustments  shall be made,  as may be
required so that all such payments of principal and interest with respect to the
Notes  held by the Banks  shall be shared by the Banks pro rata;  provided  that
nothing in this Section shall impair the right of any Bank to exercise any right
of set-off or  counterclaim  it may have and to apply the amount subject to such
exercise  to  the  payment  of  indebtedness  of the  Borrower  other  than  its
indebtedness  under the Notes.  The Banks further agree among themselves that if
any such  excess  payment  to a Bank shall be  rescinded  or must  otherwise  be
restored,  the other Bank(s) which shall have shared the benefit of such payment
shall, by repurchase of participation theretofore sold, or otherwise, return its
share of that benefit to the Bank(s) whose payment shall have been  rescinded or
otherwise  restored.   The  Borrower  agrees,  to  the  fullest  extent  it  may
effectively do so under  applicable law, that any holder of a participation in a
Note,  whether or not  acquired  pursuant  to the  foregoing  arrangements,  may
exercise rights of set-off or counterclaim and other rights with respect to such
participation  as  fully  as if such  holder  of a  participation  were a direct
creditor of the Borrower in the amount of such participation.

     Section 9.05 Amendments and Waivers. Any provision of this Agreement or the
Notes may be amended or waived if, but only if, such  amendment  or waiver is in
writing and is signed by the Borrower and the Required Banks (and, if the rights
or duties of the  Administrative  Agent,  the Swing Line Lender or the Letter of
Credit Issuer are affected thereby, by the Administrative  Agent, the Swing Line
Lender or the Letter of Credit Issuer, as the case may be);  provided,  however,
(a) any amendment to this Agreement  which solely  increases the total Revolving
Credit Commitments to up to, but not in excess of,  $200,000,000  either through
the  addition of one or more new Banks or an increase  in the  Revolving  Credit
Commitments  of one or more of the existing  Banks and makes no other changes to
this Agreement or any other Loan Document (other than the issuance of conforming
Revolving Credit Notes),  need only be signed by the  Administrative  Agent, the
Borrower and the Bank(s) whose  Revolving  Credit  Commitments are increased and
(b) no such  amendment or waiver shall,  unless signed by each Bank (i) increase
the Revolving Credit Commitment of such Bank, (ii) decrease the Revolving Credit
Commitment of any Bank (except for a ratable  decrease in the  Revolving  Credit
Commitments of all Banks), (iii) increase the total

                                      -40-



Revolving Credit Commitments above $200,000,000, (iv) reduce the principal of or
rate of interest on any Loan, Letter of Credit Obligation or any fees hereunder,
(v)  postpone  the date fixed for any payment of principal of or interest on any
Loan,  Letter of Credit Obligation or any fees hereunder or for any reduction or
termination  of any Revolving  Credit  Commitment or the Swing Line  Commitment,
(vi) change the definition of "Required Banks",  (vii)  voluntarily  release any
Guarantor  Subsidiary  from its  obligations  under the  Guaranty,  (viii) amend
Section 9.04,  (ix) amend this Section 9.05 or (x) change the  percentage of the
Revolving Credit  Commitments or of the aggregate unpaid principal amount of the
Revolving  Credit  Notes or the Letter of Credit  Obligations,  or the number of
Banks,  which shall be required  for the Banks or any of them to take any action
under this Section or any other provision of this Agreement.

     Section 9.06      Successors and Assigns.

     (a) The provisions of this Agreement shall be binding upon and inure to the
benefit of the  parties  hereto and their  respective  successors  and  assigns,
except that the Borrower may not assign or otherwise  transfer any of its rights
under this Agreement without the prior written consent of all of the Banks.

     (b) Any Bank may,  with the prior  written  consent of the Borrower and the
Administrative Agent, such consents not to be unreasonably  withheld,  provided,
that  if a  Participant  is an  Affiliate  of  the  granting  Bank  neither  the
Borrower's nor the Administrative Agent's consent shall be required and provided
further  that if an  Event  of  Default  has  occurred  and is  continuing,  the
Borrower's consent shall not be required, at any time grant to one or more banks
or other financial institutions (each, a "Participant")  participating interests
in its  Revolving  Credit  Commitment  or any or all of its Loans and  Letter of
Credit Obligations.  In the event of any such grant by a Bank of a participating
interest  to  a  Participant,   such  Bank  shall  remain  responsible  for  the
performance   of  its   obligations   hereunder,   and  the   Borrower  and  the
Administrative  Agent shall  continue to deal solely and directly with such Bank
in connection with such Bank's rights and obligations under this Agreement.  Any
agreement  pursuant  to which any Bank may grant such a  participating  interest
shall provide that such Bank shall retain the sole right and  responsibility  to
enforce the obligations of the Borrower hereunder including, without limitation,
the right to approve any amendment,  modification  or waiver of any provision of
this Agreement; provided that such participation agreement may provide that such
Bank will not agree to any  modification,  amendment or waiver of this Agreement
described in sub-clauses (i), (ii),  (iii), (iv) or (v) of clause (b) of Section
9.05  without  the consent of the  Participant.  The  Borrower  agrees that each
Participant  shall, to the extent provided in its  participation  agreement,  be
entitled  to the  benefits  of Article  VIII with  respect to its  participating
interest.  An assignment or other  transfer which is not permitted by subsection
(c) or (d) below shall be given  effect for purposes of this  Agreement  only to
the  extent  of  a  participating  interest  granted  in  accordance  with  this
subsection (b).

     (c) (i) Any  Bank  may at any  time  assign  to one or more  banks or other
financial  institutions (each, an "Assignee") all, or a proportionate part (such
portion to be in an amount equal to or greater than  $5,000,000)  of all, of its
rights and obligations under this Agreement,  the Notes and the Letter of Credit
Obligations,  and such  Assignee  shall  assume  such  rights  and  obligations,
pursuant to an assignment and assumption  agreement in substantially the form of
Exhibit F  hereto (an  "Assignment and Assumption  Agreement")  executed by such
Assignee and such transferor Bank, with (and subject to) the subscribed  consent
of  the  Borrower  and  the  Administrative  Agent,  such  consents  not  to  be
unreasonably  withheld;  provided,  that an Assignee  not an  Affiliate  of such
transferor  Bank or another Bank must be a financial  institution  with combined
capital  and  surplus in excess of  $250,000,000;  provided  further  that if an
Assignee is an Affiliate of such transferor Bank (including a trust  established
to administer  loans sold by such Bank or its  Affiliates  to such trust,  which
trust is and shall  continue  to be  administered  by such Bank or an  Affiliate
thereof) neither the Borrower's nor the Administrative  Agent's consent shall be
required,  provided that such transferor Bank shall remain fully obligated under
this  Agreement for all funding and payment  obligations;  and provided  further
that if an Event of Default  has  occurred  and is  continuing,  the  Borrower's
consent shall not be required.

     (ii) Upon  execution of an  Assignment  and  Assumption  Agreement  and the
payment of a  nonrefundable  assignment fee of $3,500 in  immediately  available
funds to the Administrative  Agent at its Payment Office in connection with each
such  assignment   written  notice  thereof  by  such  transferor  Bank  to  the
Administrative  Agent  and the  recording  by the  Administrative  Agent of such
assignment in the Register and the resulting effect upon the Loans and Letter of
Credit  Obligations of the assigning  Bank and the Assignee,  the Assignee shall
have, to the

                                      -41-



extent of such  assignment,  the same rights and benefits as it would have if it
were a Bank hereunder and the holder of a Note and Letter of Credit  Obligations
(provided  that the Borrower and the  Administrative  Agent shall be entitled to
continue to deal solely and directly with the assignor  Bank in connection  with
the  interests  so  assigned  to the  Assignee  until  written  notice  of  such
assignment,   together   with  payment   instructions,   addresses  and  related
information with respect to the Assignee,  shall have been given to the Borrower
and the Administrative  Agent by the assignor Bank and the Assignee) and, if the
Assignee has expressly assumed, for the benefit of the Borrower,  some or all of
the transferor  Bank's  obligations  hereunder,  such  transferor  Bank shall be
relieved  of its  obligations  hereunder  to the extent of such  assignment  and
assumption,  and except as described  above, no further consent or action by the
Borrower, the Banks or the Administrative Agent shall be required.

     (iii) If the  Assignee  is not  incorporated  under the laws of the  United
States of America or a state thereof, it shall, prior to the first date on which
interest or fees are payable hereunder for its account,  deliver to the Borrower
and the  Administrative  Agent  certification  as to exemption from deduction or
withholding of any United States federal income taxes in accordance with Section
2.15.

     (iv) Each Assignee shall take such Loans,  Letter of Credit Obligations and
Revolving Credit  Commitment  subject to the provisions of this Agreement and to
any request made, waiver or consent given or other action taken hereunder, prior
to the receipt by the Administrative Agent and the Borrower of written notice of
such  transfer,  by  each  previous  holder  of such  Loans,  Letter  of  Credit
Obligations  and Revolving  Credit  Commitment.  Such  Assignment and Assumption
Agreement  shall be deemed to amend this Agreement and Schedule 1.01 hereto,  to
the extent,  and only to the extent,  necessary  to reflect the addition of such
Assignee  as a Bank and the  resulting  adjustment  of all or a  portion  of the
rights  and  obligations  of such  transferor  Bank under  this  Agreement,  the
determination  of its  Revolving  Credit  Commitment  Percentage  (in each case,
rounded to twelve decimal places),  the Loans, the Letter of Credit  Obligations
and any new Notes to be issued, at the Borrower's expense, to such Assignee, and
no further  consent or action by the  Borrower or the Banks shall be required to
effect such amendments.

     (d)  Notwithstanding  any other provision set forth in this Agreement,  any
Bank may at any time  pledge or assign all or any  portion  of its rights  under
this  Agreement  and the other  documents  executed and  delivered in connection
herewith  (including,  without  limitation,  the Note held by it) to any Federal
Reserve  Bank in  accordance  with  Regulation  A of the Federal  Reserve  Board
without notice to, or the consent of, the Borrower or the  Administrative  Agent
and with the consent of the  Borrower  and the  Administrative  Agent,  any Bank
which is a fund  may  pledge  all or any  portion  of its  Notes or Loans to its
trustee  in  support  of its  obligations  to its  trustee.  No such  pledge  or
assignment shall release the transferor Bank from its obligations hereunder.

     (e) No Assignee, Participant or other transferee of any Bank's rights shall
be entitled to receive any greater  payment  under  Section  8.03 than such Bank
would have been  entitled  to receive  with  respect to the rights  transferred,
unless such transfer is made with the  Borrower's  prior  written  consent or by
reason  of the  provisions  of  Section  8.02 or  8.03  requiring  such  Bank to
designate a different  Applicable Lending Office under certain  circumstances or
at a time when the  circumstances  giving rise to such  greater  payment did not
exist.

     (f) The Borrower hereby designates the Administrative Agent to serve as the
Borrower's  Administrative  Agent,  solely for  purposes of this Section 9.06 to
maintain a register (the  "Register") on which it will record the Loans made and
Letter of Credit  Obligations  held by each of the Banks and each  repayment  in
respect of the principal amount of the Loans and Letter of Credit Obligations of
each  Bank.  Failure  to  make  any  such  recordation,  or any  error  in  such
recordation  shall not  affect  the  Borrower's  obligations  in respect of such
Loans. With respect to any Bank, the transfer of the rights to the principal of,
and interest on, any Loan or Letter of Credit  Obligation shall not be effective
until the transfer is recorded on the Register  maintained by the Administrative
Agent with respect to ownership of such Loan or Letter of Credit  Obligation and
prior to such  recordation  all amounts owing to the transferor  with respect to
such Loan or Letter of Credit  Obligation  shall remain owing to the transferor.
The registration of assignment or transfer of all or part of any Loans or Letter
of Credit  Obligations  shall be  recorded  by the  Administrative  Agent on the
Register  only upon the  acceptance  by the  Administrative  Agent of a properly
executed and delivered  Assignment and Assumption  Agreement pursuant to Section
9.06(c).  Coincident  with the  delivery of such an  Assignment  and  Assumption
Agreement  to the  Administrative  Agent  for  acceptance  and  registration  of
assignment or transfer of all or part of a Loan or Letter of Credit  Obligation,
or as soon  thereafter as  practicable,  the assigning or transferor  Bank shall
surrender  the Note  evidencing  such Loan or Letter of Credit

                                      -42-



Obligation,  and thereupon one or more new Notes in the same aggregate principal
amount  then owing to such  assignor or  transferor  Bank shall be issued to the
assigning  or  transferor  Bank  and/or  the new Bank.  The  Borrower  agrees to
indemnify the Administrative Agent from and against any and all losses,  claims,
damages and  liabilities of whatsoever  nature which may be imposed on, asserted
against or incurred by the  Administrative  Agent in performing its duties under
this Section 9.06(f);  provided that the Administrative Agent shall not have the
right to be indemnified  under this Section 9.06(f) for its own gross negligence
or willful misconduct.

     Section 9.07 Collateral. Each of the Banks represents to the Administrative
Agent and each of the other  Banks  that in good faith is not  relying  upon any
"margin  stock" (as defined in  Regulation  U) as collateral in the extension or
maintenance of the credit provided for in this Agreement.

     Section 9.08  Governing Law. This Agreement and each Note shall be governed
by and  construed  in  accordance  with  the  substantive  laws of the  state of
Missouri, without giving effect to the application of choice of law principles.

     Section 9.09  Counterparts.  This  Agreement may be signed in any number of
counterparts  (including  facsimile  counterparts),  each of  which  shall be an
original, with the same effect as if the signatures thereto and hereto were upon
the same instrument.

     Section 9.10 NO ORAL  AGREEMENTS;  ENTIRE  AGREEMENT.  ORAL  AGREEMENTS  OR
COMMITMENTS TO LOAN MONEY,  EXTEND CREDIT OR TO FORBEAR FROM ENFORCING REPAYMENT
OF A DEBT, INCLUDING PROMISES TO EXTEND OR RENEW SUCH DEBT, ARE NOT ENFORCEABLE.
TO PROTECT THE BORROWER,  THE BANKS, THE SWING LINE LENDER, THE LETTER OF CREDIT
ISSUER AND THE ADMINISTRATIVE AGENT FROM MISUNDERSTANDING OR DISAPPOINTMENT, ANY
AGREEMENTS REACHED BY THE BORROWER, THE BANKS, THE SWING LINE LENDER, THE LETTER
OF  CREDIT  ISSUER  AND THE  ADMINISTRATIVE  AGENT  COVERING  SUCH  MATTERS  ARE
CONTAINED IN THIS AGREEMENT AND THE OTHER LOAN  DOCUMENTS,  WHICH  AGREEMENT AND
OTHER LOAN  DOCUMENTS ARE A COMPLETE AND EXCLUSIVE  STATEMENT OF THE  AGREEMENTS
AMONG THE  BORROWER,  THE  BANKS,  THE SWING LINE  LENDER,  THE LETTER OF CREDIT
ISSUER AND THE  ADMINISTRATIVE  AGENT,  EXCEPT AS THE BORROWER,  THE BANKS,  THE
SWING LINE LENDER, THE LETTER OF CREDIT ISSUER AND THE ADMINISTRATIVE  AGENT MAY
LATER  AGREE IN WRITING  TO MODIFY  THEM.  This  Agreement  embodies  the entire
agreement and understanding  between the parties hereto and supersedes all prior
agreements and  understandings  (oral or written) relating to the subject matter
hereof.

     Section  9.11  Confidentiality.  The  Administrative  Agent  and each  Bank
represent  that they will  maintain the  confidentiality  of any written or oral
information  provided  under  this  Agreement  by or on behalf  of the  Borrower
(hereinafter  collectively called  "Confidential  Information"),  subject to the
Administrative  Agent's and each  Bank's (a)  obligation  to  disclose  any such
Confidential  Information  pursuant to a request or order under  applicable laws
and  regulations or pursuant to a subpoena or other legal process,  (b) right to
disclose any such  Confidential  Information  to its bank  examiners,  auditors,
counsel  and  other  professional  advisors  and to other  Banks,  (c)  right to
disclose any such Confidential  Information in connection with any litigation or
dispute  involving  the Banks and the  Borrower or any of its  Subsidiaries  and
Affiliates  and  (d)  right  to  provide  such   information  to   Participants,
prospective Participants to which sales of participating interests are permitted
pursuant to Section  9.06(b) and prospective  Assignees to which  assignments of
interests  are  permitted  pursuant  to  Section  9.06(c)  if such  Participant,
prospective  Participant or prospective  Assignee  agrees in writing to maintain
the confidentiality of such information on terms substantially  similar to those
of this  Section  as if it  were a  "Bank"  party  hereto.  Notwithstanding  the
foregoing,  any such information  supplied to a Bank,  Participant,  prospective
Participant  or  prospective  Assignee  under this  Agreement  shall cease to be
Confidential  Information if it is or becomes known to such Person by other than
unauthorized disclosure, or if it becomes a matter of public knowledge.

     Section 9.12 Consent to  Jurisdiction;  Waiver of Jury Trial.  THE BORROWER
IRREVOCABLY  SUBMITS TO THE  NON-EXCLUSIVE  JURISDICTION  OF ANY MISSOURI  STATE
COURT  SITTING IN THE CITY OR COUNTY OF ST.  LOUIS,  MISSOURI  AND/OR ANY UNITED
STATES OF AMERICA  COURT  SITTING IN THE EASTERN  DISTRICT OF MISSOURI,  EASTERN
DIVISION,  AS THE  ADMINISTRATIVE

                                      -43-



AGENT MAY ELECT, IN ANY SUIT, ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO
THIS  AGREEMENT  OR ANY OTHER LOAN  DOCUMENT.  THE BORROWER  HEREBY  IRREVOCABLY
AGREES THAT ALL CLAIMS IN RESPECT TO SUCH SUIT, ACTION OR PROCEEDING MAY BE HELD
AND DETERMINED IN ANY OF SUCH COURTS.  THE BORROWER  IRREVOCABLY  WAIVES, TO THE
FULLEST  EXTENT  PERMITTED BY LAW, ANY  OBJECTION  WHICH THE BORROWER MAY NOW OR
HEREAFTER  HAVE TO THE  LAYING OF VENUE OF ANY SUCH SUIT,  ACTION OR  PROCEEDING
BROUGHT IN ANY SUCH COURT, AND THE BORROWER FURTHER IRREVOCABLY WAIVES ANY CLAIM
THAT SUCH SUIT, ACTION OR PROCEEDING  BROUGHT IN ANY SUCH COURT HAS BEEN BROUGHT
IN AN INCONVENIENT  FORUM.  THE BORROWER  AUTHORIZES THE SERVICE OF PROCESS UPON
BORROWER BY REGISTERED MAIL SENT TO BORROWER AT ITS ADDRESS DETERMINED  PURSUANT
TO SECTION 9.01. EACH OF THE BORROWER,  THE ADMINISTRATIVE AGENT, THE SWING LINE
LENDER, THE LETTER OF CREDIT ISSUER AND EACH BANKS HEREBY IRREVOCABLY WAIVES ANY
AND ALL  RIGHT  TO  TRIAL  BY JURY IN ANY  LEGAL  PROCEEDING  ARISING  OUT OF OR
RELATING  TO THIS  AGREEMENT  OR ANY OTHER  LOAN  DOCUMENT  OR THE  TRANSACTIONS
CONTEMPLATED HEREBY OR THEREBY.

     Section 9.13 .Independence of Covenants.  All of the covenants contained in
this Agreement and the other Loan Documents shall be given independent effect so
that if a particular action, event or condition is prohibited by any one of such
covenants,  the fact that it would be permitted by an exception to, or otherwise
be in compliance  within the provisions of, another covenant shall not avoid the
occurrence of a Default or Event of Default if such action is taken,  such event
occurs or such condition exists.

                           [Signature pages to follow]

                                      -44-




     IN WITNESS WHEREOF, the parties hereto have caused this Credit Agreement to
be duly executed by their respective  authorized officers as of the day and year
first above written.

                                   O'REILLY AUTOMOTIVE, INC.

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________


                                   WELLS FARGO BANK, NATIONAL
                                   ASSOCIATION, in its individual capacity
                                   and as Swing Line Lender, Letter of Credit
                                   Issuer, Administrative Agent and
                                   Sole Lead Arranger

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________


                                   U.S. BANK NATIONAL ASSOCIATION,
                                   in its individual capacity and as
                                   Syndication Agent

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________


                                   LASALLE BANK NATIONAL ASSOCIATION,
                                   in its individual capacity and
                                   as Documentation Agent

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________


                                   COMMERCE BANK, N.A.

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________


                                      -45-

                                   NATIONAL CITY BANK

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________


                                   THE NORTHERN TRUST COMPANY

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________


                                   BANK OF OKLAHOMA, NA

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________


                                   HIBERNIA NATIONAL BANK

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________


                                   SUNTRUST BANK

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________


                                   UMB BANK, N.A.

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________

                                      -46-






                                   UNION PLANTERS BANK, N.A.

                                   By____________________________
                                   Name:_________________________
                                   Title:________________________


                                      -47-






                                  SCHEDULE 1.01

                          REVOLVING CREDIT COMMITMENTS


Bank                                                 Revolving Credit Commitment
- ----                                                 ---------------------------

Wells Fargo Bank, National Association                              $25,000,000
U.S. Bank National Association                                      $17,500,000
LaSalle Bank National Association                                   $17,500,000
Commerce Bank, N.A.                                                 $17,500,000
National City Bank                                                  $12,500,000
The Northern Trust Company                                          $12,500,000
Bank of Oklahoma, NA                                                 $9,500,000
Hibernia National Bank                                               $9,500,000
SunTrust Bank                                                        $9,500,000
UMB Bank, n.a.                                                       $9,500,000
Union Planters Bank, N.A.                                            $9,500,000
                                                                   -------------
TOTAL                                                              $150,000,000

                                -1-                                Schedule 1.01



                                  SCHEDULE 4.05

                                   LITIGATION
                                   ----------

                                 [TO BE PROVIDED]

                                      -1-                          Schedule 4.05


                                  SCHEDULE 4.06

                                      ERISA


                                [TO BE PROVIDED]

                                    - 1 -                          Schedule 4.06


                                  SCHEDULE 4.09

                                  SUBSIDIARIES


                                [TO BE PROVIDED]

                                    - 1 -                          Schedule 4.09


                                  SCHEDULE 5.09

                                  EXISTING DEBT

                                [TO BE PROVIDED]

                                    - 1 -                          Schedule 5.09


                                  SCHEDULE 5.10

                                 EXISTING LIENS

                                [TO BE PROVIDED]

                                    - 1 -                          Schedule 5.10

                                  SCHEDULE 9.01

                               NOTICE INFORMATION
                               ------------------


O'Reilly Automotive, Inc.
233 S. Patterson
Springfield, Missouri 65802

Attention:     Jim Batten
Telephone:     Vice President of Finance and CFO
Facsimile:     (417) 874-7145



Wells Fargo Bank, National Association
120 South Central
MAC N2650-140
St. Louis, Missouri 63105
Attention: David Wilsdorf
Telephone: (314) 290-5074
Facsimile: (314) 726-3173

                                      -1-

                                    EXHIBIT A

                                     [Date]


Wells Fargo Bank, National Association,
  as Administrative Agent
1740 Broadway
MAC C7300-034
Denver, Colorado 80274
Attention: Agency Syndication Group - Kevin Rapp

Re: Notice of Revolving Credit Borrowing

Ladies and Gentlemen:

     Reference is hereby made to that certain Credit  Agreement dated as of July
29, 2001, by and among O'Reilly  Automotive,  Inc., (the "Borrower"),  the Banks
from time to time party  thereto,  Wells Fargo Bank,  National  Association,  as
Administrative  Agent  for  the  Banks,  U.S.  Bank  National  Association,   as
Syndication  Agent  for  the  Banks,  LaSalle  Bank  National  Association,   as
Documentation Agent for the Banks and Wells Fargo Bank, National Association, as
Sole Lead Arranger, as amended,  supplemented or otherwise modified from time to
time (the "Credit  Agreement").  All  capitalized  terms used and not  otherwise
defined herein shall have the respective meanings ascribed to them in the Credit
Agreement.

     The Borrower hereby requests that the Banks make a Revolving Credit Loan in
the aggregate  principal  amount of $ to Borrower  under the terms of the Credit
Agreement on (which is a Business Day). Of the requested  Revolving Credit Loan,
$_______  is to be a Base Rate Loan and $ is to be a LIBOR  Loan.  The  Interest
Period for the portion of the  requested  Revolving  Credit Loan that is a LIBOR
Loan is .

     The undersigned hereby certifies that all of the conditions precedent under
Section 3.02 of the Credit Agreement have been satisfied.

         Executed this _________day of___________, 20_____.

                                                     O'REILLY AUTOMOTIVE, INC.


                                                     By________________________
                                                     Name:_____________________
                                                     Title:____________________

                                      -1-

                                    EXHIBIT B

                                     [Date]


Wells Fargo Bank, National Association,
  as Administrative Agent
1740 Broadway
MAC C7300-034
Denver, Colorado 80274
Attention: Agency Syndication Group - Kevin Rapp

Re: Notice of Swing Line Borrowing

Ladies and Gentlemen:

     Reference is hereby made to that certain Credit  Agreement dated as of July
29, 2001, by and among O'Reilly  Automotive,  Inc., (the "Borrower"),  the Banks
from time to time party  thereto,  Wells Fargo Bank,  National  Association,  as
Administrative  Agent  for  the  Banks,  U.S.  Bank  National  Association,   as
Syndication  Agent  for  the  Banks,  LaSalle  Bank  National  Association,   as
Documentation Agent for the Banks and Wells Fargo Bank, National Association, as
Sole Lead Arranger, as amended,  supplemented or otherwise modified from time to
time (the "Credit  Agreement").  All  capitalized  terms used and not  otherwise
defined herein shall have the respective meanings ascribed to them in the Credit
Agreement.

     The Borrower  hereby  requests that the Swing Line Lender make a Swing Line
Loan in the aggregate  principal amount of $________ to Borrower under the terms
of the Credit Agreement on_______________ (which is a Business Day).

     The undersigned hereby certifies that all of the conditions precedent under
Section 3.03 of the Credit Agreement have been satisfied.

         Executed this_________day of____________, 20_____.

                                                     O'REILLY AUTOMOTIVE, INC.


                                                     By________________________
                                                     Name:_____________________
                                                     Title:____________________


                                      -1-


                                    EXHIBIT C

                              REVOLVING CREDIT NOTE


$_______________                                             __________, 20___

     FOR VALUE RECEIVED, the undersigned,  O'REILLY AUTOMOTIVE, INC., a Missouri
corporation  (the   "Borrower"),   hereby  promises  to  pay  to  the  order  of
_____________    _______________    (the   "Bank"),   the   principal   sum   of
__________________________________  Dollars  ($__________),  or,  if  less,  the
aggregate  unpaid  principal amount of the Revolving Credit Loans (as defined in
the Credit Agreement which is hereinafter defined; capitalized terms used herein
and not otherwise  defined herein shall have the meaning ascribed thereto in the
Credit  Agreement)  made by the  Bank to the  Borrower  pursuant  to the  Credit
Agreement,  on the  Termination  Date,  together  with  interest  on any and all
principal amounts remaining unpaid hereunder from time to time outstanding.  The
unpaid  principal  amount hereof shall bear  interest at a fluctuating  rate per
annum  equal to the  appropriate  fluctuating  rate per annum for the  Revolving
Credit Loans  evidenced  hereby,  as determined  from time to time in accordance
with the  provisions  of the Credit  Agreement.  Prior to  maturity,  whether by
acceleration  or otherwise,  accrued  interest shall be payable at such times as
set forth in the Credit  Agreement.  After maturity,  whether by acceleration or
otherwise,  accrued  interest  shall be payable upon demand.  Interest  shall be
computed as provided in the Credit  Agreement.  Both  principal and interest are
payable in lawful  money of the United  States of America to the  Administrative
Agent at the Payment Office,  in immediately  available funds.  Amounts advanced
hereunder may be repaid and reborrowed  from time to time as provided for in the
Credit Agreement.

     This Note is a Revolving Credit Note referred to in, and is entitled to the
benefits  of, the  Credit  Agreement,  dated as of  July 29,  2002 (as  amended,
supplemented,  restated,  or otherwise  modified from time to time,  the "Credit
Agreement")  by and among the  Borrower,  the financial  institutions  signatory
thereto (the "Banks"),  Wells Fargo Bank, National Association as Administrative
Agent  (the   "Administrative   Agent")  for  the  Banks,   U.S.  Bank  National
Association,   as  Syndication  Agent  for  the  Banks,  LaSalle  Bank  National
Association, as Documentation Agent for the Banks and Wells Fargo Bank, National
Association,   as  Sole  Lead  Arranger,  the  terms,   covenants,   conditions,
provisions,  stipulations  and agreements of which are made a part hereof to the
same  extent and with the same effect as if fully set forth  herein.  The Credit
Agreement,  among other things,  contains  provisions  for  acceleration  of the
maturity  hereof  upon the  happening  of  certain  stated  events  and also for
prepayments on account of principal hereof prior to the maturity hereof upon the
terms and conditions therein specified.

     THE BORROWER HEREBY WAIVES  PRESENTMENT,  DEMAND,  PROTEST OR NOTICE OF ANY
KIND IN CONNECTION WITH THIS NOTE.

     THIS  NOTE  SHALL BE  GOVERNED  BY AND  CONSTRUED  IN  ACCORDANCE  WITH THE
SUBSTANTIVE  LAWS OF THE  STATE OF  MISSOURI  WITHOUT  REGARD TO  PRINCIPLES  OF
CONFLICT OF LAW.

                                      -1-



     IN WITNESS  WHEREOF,  the Borrower has duly  executed  and  delivered  this
Revolving Credit Note as of the date first written above.


                                   O'REILLY AUTOMOTIVE, INC.

                                   By________________________________
                                   Name:_____________________________
                                   Title:____________________________


                                      -2-

                                    EXHIBIT D

                                 SWING LINE NOTE


$20,000,000                                                        July 29, 2002

     FOR VALUE RECEIVED, the undersigned,  O'REILLY AUTOMOTIVE, INC., a Missouri
corporation (the "Borrower"), hereby promises to pay to the order of WELLS FARGO
BANK,  NATIONAL  ASSOCIATION  (the "Bank"),  the principal sum of Twenty Million
Dollars ($20,000,000), or, if less, the aggregate unpaid principal amount of the
Swing  Line  Loans (as  defined in the  Credit  Agreement  which is  hereinafter
defined;  capitalized  terms used herein and not otherwise  defined herein shall
have the meaning ascribed  thereto in the Credit  Agreement) made by the Bank to
the Borrower pursuant to the Credit Agreement, on the due dates set forth in the
Credit  Agreement,  together  with  interest  on any and all  principal  amounts
remaining unpaid hereunder from time to time  outstanding.  The unpaid principal
amount hereof shall bear  interest at a fluctuating  rate per annum equal to the
appropriate  fluctuating  rate per  annum  for the Swing  Line  Loans  evidenced
hereby, as determined from time to time in accordance with the provisions of the
Credit  Agreement.  Prior to maturity,  whether by  acceleration  or  otherwise,
accrued  interest  shall be  payable  at such  times as set forth in the  Credit
Agreement.  After  maturity,  whether  by  acceleration  or  otherwise,  accrued
interest shall be payable upon demand. Interest shall be computed as provided in
the Credit Agreement. Both principal and interest are payable in lawful money of
the United States of America to the Administrative  Agent at the Payment Office,
in immediately  available funds.  Amounts  advanced  hereunder may be repaid and
reborrowed from time to time as provided for in the Credit Agreement.

     This Note is the Swing Line Note  referred  to in, and is  entitled  to the
benefits  of, the  Credit  Agreement,  dated as of  July 29,  2002 (as  amended,
supplemented,  restated,  or otherwise  modified from time to time,  the "Credit
Agreement)  by and among the  Borrower,  the financial  institutions  signatory
thereto (the "Banks"),  Wells Fargo Bank, National Association as Administrative
Agent  (the   "Administrative   Agent")  for  the  Banks,   U.S.  Bank  National
Association,   as  Syndication  Agent  for  the  Banks,  LaSalle  Bank  National
Association, as Documentation Agent for the Banks and Wells Fargo Bank, National
Association,   as  Sole  Lead  Arranger,  the  terms,   covenants,   conditions,
provisions,  stipulations  and agreements of which are made a part hereof to the
same  extent and with the same effect as if fully set forth  herein.  The Credit
Agreement,  among other things,  contains  provisions  for  acceleration  of the
maturity  hereof  upon the  happening  of  certain  stated  events  and also for
prepayments on account of principal hereof prior to the maturity hereof upon the
terms and conditions therein specified.

     THE BORROWER HEREBY WAIVES  PRESENTMENT,  DEMAND,  PROTEST OR NOTICE OF ANY
KIND IN CONNECTION WITH THIS NOTE.

     THIS  NOTE  SHALL BE  GOVERNED  BY AND  CONSTRUED  IN  ACCORDANCE  WITH THE
SUBSTANTIVE  LAWS OF THE  STATE OF  MISSOURI  WITHOUT  REGARD TO  PRINCIPLES  OF
CONFLICT OF LAW.

                                      -1-


     IN WITNESS WHEREOF, the Borrower has duly executed and delivered this Swing
Line Note as of the date first written above.


                                   O'REILLY AUTOMOTIVE, INC.

                                   By___________________________
                                   Name:________________________
                                   Title:_______________________

                                      -2-




                                    EXHIBIT E

July 29, 2002


Wells Fargo Bank, National Association,
as Administrative Agent and Sole Lead Arranger
________________________
________________________

U.S. Bank National Association,
as Syndication Agent
________________________
________________________

LaSalle Bank National Association,
as Documentation Agent
________________________
________________________

and to each of the other Banks
set forth on attached Schedule 1

         Re:   Credit Agreement dated as of July 29, 2002

Ladies and Gentlemen:

     We have acted as special counsel for O'Reilly Automotive,  Inc., a Missouri
corporation (the "Borrower") and each of Ozark Automotive Distributors,  Inc., a
Missouri corporation, Greene County Realty Co., a Missouri corporation, O'Reilly
II  Aviation   Corporation,   a  Missouri   corporation,   Mid-State  Automotive
Distributors,  Inc., a Tennessee corporation,  Ozark Services,  Inc., a Missouri
corporation,  Hi-Lo Automotive,  Inc., a Delaware corporation,  Hi-Lo Investment
Company,  a  Delaware   corporation,   Hi-Lo  Management   Company,  a  Delaware
corporation,  Hi-Lo  Auto  Supply,  L.P.,  a Texas  limited  partnership,  Ozark
Purchasing,  LLC, a Missouri limited  liability  company,  First Call Management
Company,  a Delaware  corporation  and First  Call Auto  Supply,  L.P.,  a Texas
limited partnership  (individually,  a "Guarantor  Subsidiary" and collectively,
the "Guarantor  Subsidiaries")  in connection with that certain Credit Agreement
(the "Credit  Agreement") dated as of July 29,  2002, by and among the Borrower,
the banks listed on the  signature  pages thereof  (collectively,  the "Banks"),
Wells Fargo Bank, National  Association,  as Administrative Agent for the Banks,
U.S. Bank National Association, as Syndication Agent for the Banks, LaSalle Bank
National Association, as Documentation Agent for the Banks and Wells Fargo Bank,
National Association,  as Sole Lead Arranger.  Capitalized terms used herein and
not  otherwise  defined shall have the meanings  assigned  thereto in the Credit
Agreement.  This  opinion is being  rendered to you at the request of our client
pursuant to Section 3.01(e) of the Credit Agreement.

     In  connection  with the  foregoing,  we have examined  executed  copies of
(a) the   certificate  or  articles  of  incorporation   and  by-laws,   limited
partnership  agreement,  certificate or articles of  organization  and operating
agreement or other organizational  documents, as applicable, of the Borrower and
each  Guarantor  Subsidiary,  (b) the  Credit  Agreement  and the  Exhibits  and
Schedules  thereto,  (c) the Notes issued  pursuant to the Credit  Agreement and
(d) the Guaranty (the Credit Agreement, the Notes and the Guaranty are sometimes
hereinafter collectively referred to as the "Loan Documents").

     In rendering the opinions set forth herein, we have also examined originals
or copies,  certified to our  satisfaction,  of such (i)  certificates of public
officials, including, without limitation, a certificate of good standing for the
Borrower  issued by the Secretary of State of the State of Missouri on July ___,
2002, a certificate  of good standing for Ozark  Automotive  Distributors,  Inc.
issued by the  Secretary of State of the State of Missouri on July ___,  2002, a
certificate  of good  standing  for  Greene  County  Realty  Co.  issued  by the
Secretary of State of the State of Missouri on July ___,  2002, a certificate of
good  standing for O'Reilly II Aviation  Corporation  issued by the

                                      -3-



                                                                   July 29, 2002
                                                                          Page 4

Secretary of State of the State of Missouri on July ___,  2002, a certificate of
good  standing  for  Mid-State  Automotive  Distributors,  Inc.  issued  by  the
Secretary of State of the State of Tennessee on July ___, 2002, a certificate of
good standing for Ozark  Services,  Inc. issued by the Secretary of State of the
State of Missouri on July ___,  2002, a  certificate  of good standing for Hi-Lo
Automotive,  Inc.  issued by the  Secretary of State of the State of Delaware on
July ___,  2002, a  certificate  of good standing for Hi-Lo  Investment  Company
issued by the  Secretary of State of the State of Delaware on July ___,  2002, a
certificate  of  good  standing  for  Hi-Lo  Management  Company  issued  by the
Secretary of State of the State of Delaware on July ___,  2002, a certificate of
existence  for Hi-Lo Auto Supply,  L.P.  issued by the Secretary of State of the
State of Texas on July ___,  2002,  a  certificate  of good  standing  for Ozark
Purchasing,  LLC issued by the  Secretary  of State of the State of  Missouri on
July ___, 2002, a certificate of good standing for First Call Management Company
issued by the  Secretary of State of the State of Delaware on July ___, 2002 and
a  certificate  of  existence  for First Call Auto  Supply,  L.P.  issued by the
Secretary  of State of the State of Texas on July  ___,  2002  (individually,  a
"Good Standing Certificate" and collectively, the "Good Standing Certificates"),
(ii) certificates of officers and representatives of the Borrower and of each of
the Guarantor Subsidiaries,  including, without limitation, a Certificate of the
Treasurer of the Borrower, a Certificate of the Chief Financial Officer of Ozark
Automotive  Distributors,  Inc., a Certificate of the Chief Financial Officer of
Greene  County  Realty  Co., a  Certificate  of the Chief  Financial  Officer of
O'Reilly II Aviation  Corporation,  a Certificate  of the President of Mid-State
Automotive Distributors, Inc., a Certificate of the Treasurer of Ozark Services,
Inc., a Certificate of the Executive Vice President of Hi-Lo Automotive, Inc., a
Certificate  of the Executive  Vice  President of Hi-Lo  Investment  Company,  a
Certificate  of the Executive  Vice  President of Hi-Lo  Management  Company,  a
Certificate of the Executive Vice President of the General Partner of Hi-Lo Auto
Supply, L.P., a Certificate of the Treasurer and the Executive Vice President of
the  Members of Ozark  Purchasing,  LLC, a  Certificate  of the  Executive  Vice
President of First Call  Management  Company and a Certificate  of the Executive
Vice  President  of  the  General  Partner  of  First  Call  Auto  Supply,  L.P.
(individually  an  "Officer's  Certificate"  and  collectively,  the  "Officers'
Certificates")  and (iii) such other  documents  and  records as we have  deemed
relevant or necessary for such opinions.

     We are opining herein as to the effect on the subject  transaction only of,
as in effect on the date of this  letter,  (i) the  Federal  laws of the  United
States, (ii) the laws of the State of Missouri and (iii) the General Corporation
Law of the State of  Delaware.  We express no  opinion  with  respect to (i) the
applicability to such transactions,  or the effect on such transactions,  of any
other  laws,  or (ii) any  matters  of  municipal  law or the laws of any  local
agencies,  wherever located.  We express no opinion as to the  enforceability of
the choice of law provisions contained in the Loan Documents, provided, however,
we believe a court located in the State of Missouri  would apply Missouri law in
a proceeding concerning the Loan Documents.

     As to various  questions of fact relevant to such opinions,  we have,  with
your permission, relied upon and assumed the accuracy, completeness and veracity
of the  various  officers  certificates,  (including,  without  limitation,  the
Officer's  Certificates),  the  certificates  of  public  officials  (including,
without limitation, the Good Standing Certificates), and the representations and
warranties of the Borrower, the Guarantor Subsidiaries,  the Banks and any other
persons a party thereto in the Loan Documents and in the other  certificates and
documents delivered in connection with the transactions contemplated by the Loan
Documents,  and we have no actual knowledge that any such factual information is
not true. We have further assumed,  without  independent  investigation but with
your permission, that the members of the Boards of Directors and the officers of
the Borrower and each Guarantor Subsidiary that is a corporation, each corporate
general partner of each limited partnership which is a Guarantor  Subsidiary and
each individual or corporate  manager of each limited liability company which is
a Guarantor Subsidiary have been duly and properly elected or appointed prior to
the date hereof,  and that no director,  officer or manager has  resigned,  been
removed or otherwise ceases to serve in such capacity prior to the date hereof.

     In  rendering  the  opinions set forth  herein,  we have  further  assumed,
without independent investigation but with your permission, that (i) all parties
to the Loan Documents  (other than the Borrower and the Guarantor  Subsidiaries)
are duly  organized,  validly  existing and in good  standing  under the laws of
their respective  jurisdictions  of organization and have full right,  power and
authority to enter into the Loan  Documents;  (ii) the execution and delivery of
the Loan  Documents  have been  duly  authorized  by all  necessary  action  and
proceedings  on the part of all parties  thereto  (other than the  Borrower  and
Guarantor  Subsidiaries),  and the Loan  Documents  have been duly

                                      -4-



                                                                   July 29, 2002
                                                                          Page 5

executed  and  delivered  by all parties  thereto  (other than the  Borrower and
Guarantor  Subsidiaries) and constitute the legal, valid and binding obligations
of  such  parties   (other  than  the  Borrower  and  Guarantor   Subsidiaries),
enforceable  against such parties in  accordance  with their  respective  terms;
(iii) the legal  capacity  of all natural  persons;  and (iv) all parties to the
Loan  Documents  (other  than the  Borrower  and  Guarantor  Subsidiaries)  have
obtained any and all consents, permits and approvals required by or from any and
all Federal,  state, local and foreign  governmental and regulatory agencies and
authorities in connection with the  transactions  contemplated  thereby,  to the
extent necessary for the legality, validity, binding effect or enforceability of
the Loan Documents.

     In  rendering  our  opinions set forth  herein,  we have  further  assumed,
without independent investigation but with your permission,  (i) the genuineness
of all signatures (other than the signatures of  representatives of the Borrower
and the Guarantor  Subsidiaries  on the Loan Documents  which were signed in our
presence),  (ii) the authenticity of all documents submitted to us as originals,
the conformity with the originals of all documents submitted to us as certified,
conformed,  photographic  or  telecopied  copies  and  the  authenticity  of the
originals  of such  latter  documents,  and  (iii)  that  all  certificates  and
telecopied  and  telephonic  confirmations  given by public  officials have been
properly given and are accurate as of the date hereof.

     In  addition,  we have  further  assumed  that  (i)  except  for  the  Loan
Documents, there are no agreements or undertakings among the parties to the Loan
Documents  which would modify,  amend or supersede any of the  provisions of the
Loan  Documents;  (ii)  there  has  not  been  any  mutual  mistake  of  fact or
misunderstanding,  fraud,  duress  or undue  influence  in  connection  with the
negotiation or execution of the Loan Documents; (iii) the conduct of the parties
to the Loan  Documents has complied  with any  requirement  of good faith,  fair
dealing and conscionability;  and (iv) the funds to be delivered to the Borrower
pursuant to the Loan  Documents will be delivered to, or for the benefit of, the
Borrower in accordance with the terms of the Loan Documents.

     Whenever our opinion herein is indicated to be based on our  knowledge,  it
is limited to the actual current knowledge of the attorneys of our firm who have
devoted  substantive  attention to legal matters  referred to us by the Borrower
and its  Subsidiaries  during the last twelve (12) months.  Except to the extent
expressly set forth herein,  however,  we have not  undertaken  any  independent
investigation  as to such matters,  and no inference as to our knowledge of such
matters should be drawn from our representation of the Borrower or the Guarantor
Subsidiaries.

     Whenever we have stated that we have assumed any matter,  it is intended to
indicate that we have assumed such matter without  making any factual,  legal or
other inquiry, investigation or verification, and without expressing any opinion
or conclusion  of any kind  concerning  any such matters,  but we have no actual
knowledge that any such assumption is not true.

     Based on the  foregoing,  and subject to the  qualifications,  limitations,
conditions and assumptions set forth herein,  we are of the opinion that,  under
existing law as of the date hereof:

1.   The Borrower is a corporation  incorporated,  validly  existing and in good
     standing  under the laws of the  State of  Missouri  and has all  corporate
     powers required to carry on its business as now conducted.

2.   Each Guarantor Subsidiary is a corporation,  limited partnership or limited
     liability  company (as the case may be) incorporated or organized,  validly
     existing  and in  good  standing  under  the  laws of its  jurisdiction  of
     incorporation or organization and has all corporate, partnership or limited
     liability  powers (as the case may be) required to carry on its business as
     now conducted.

3.   The  execution,  delivery  and  performance  by the  Borrower of the Credit
     Agreement and the Notes are within the Borrower's  corporate  powers,  have
     been duly authorized by all necessary  corporate action,  require no action
     by or in respect of, or filing with,  any Missouri or Federal  Governmental
     Authority, except for those already obtained or made and other than filings
     that may be required pursuant to applicable Federal or Missouri  securities
     laws,  and do not  contravene  or  constitute  a default,  or result in the
     creation or  imposition  of any Lien on any asset of the Borrower or any of
     its Subsidiaries, under any provision of applicable Missouri or Federal law
     or  regulation  or of the  articles  of  incorporation  or  by-laws  of the
     Borrower or, to our knowledge based solely on the Officer's  Certificate of
     the

                                      -5-



                                                                   July 29, 2002
                                                                          Page 6

     Borrower, of any agreement,  judgment,  injunction,  order, decree or other
     instrument material to and binding upon the Borrower.

4.   The execution, delivery and performance by each Guarantor Subsidiary of the
     Guaranty are within such Guarantor Subsidiary's  corporate,  partnership or
     limited  liability  company  powers  (as the case may be),  have  been duly
     authorized  by all  necessary  corporate,  limited  partnership  or limited
     liability company action,  require no action by or in respect of, or filing
     with,  any  Missouri or Federal  Governmental  Authority,  except for those
     already  obtained  or made and  other  than  filings  that may be  required
     pursuant to Federal or Missouri  securities  laws, and do not contravene or
     constitute a default,  or result in the creation or  imposition of any Lien
     on any  asset  of the  Borrower  or any  of  its  Subsidiaries,  under  any
     provision of  applicable  Missouri or Federal law or  regulation  or of the
     certificate or articles of  incorporation or by-laws,  limited  partnership
     agreement,  certificate or articles of organization or operating  agreement
     or  other  organizational  documents,  as  applicable,  of  such  Guarantor
     Subsidiary or, to our knowledge based solely on the Officers'  Certificates
     of each  Guarantor  Subsidiary,  of any  agreement,  judgment,  injunction,
     order,  decree  or other  instrument  material  to and  binding  upon  such
     Guarantor Subsidiary.

5.   Each of the  Credit  Agreement  and each  Note has been duly  executed  and
     delivered by a duly authorized  officer of the Borrower and constitutes the
     legal,  valid and binding obligation of the Borrower,  enforceable  against
     the Borrower in accordance with its terms,  subject to all  qualifications,
     assumptions and limitations set forth in this letter.

6.   The Guaranty  has been duly  executed  and  delivered by a duly  authorized
     officer of each Guarantor  Subsidiary and constitutes the legal,  valid and
     binding obligation of each Guarantor  Subsidiary,  enforceable against each
     Guarantor   Subsidiary  in  accordance  with  its  terms,  subject  to  all
     qualifications, assumptions and limitations set forth in this letter.

7.   Neither the Borrower nor any of its Subsidiaries is an "investment company"
     registered or required to be registered under the Investment Company Act of
     1940, as amended,  or, to our  knowledge,  "controlled"  by an  "investment
     company",  as such terms are defined  under the  Investment  Company Act of
     1940, as amended.

8.   Neither the Borrower nor any of its Subsidiaries is a "holding  company" or
     a  "subsidiary  company"  of a "holding  company"  or an  "affiliate"  of a
     "holding  company" within the meaning of the Public Utility Holding Company
     Act of 1935, as amended.

9.   Except as otherwise  set forth in the Loan  Documents,  including,  without
     limitation,  any schedules or exhibits thereto,  and to our knowledge based
     solely on the Officers'  Certificates,  (a) there are no actions,  suits or
     proceedings   pending  or  threatened   against  Borrower  or  any  of  its
     Subsidiaries before any court,  arbitrator or Governmental  Authority which
     question  the  validity  of  any  of  the  Loan  Documents  or  any  of the
     transactions  contemplated thereby, and (b) there are no actions,  suits or
     proceedings   pending  or  threatened   against  Borrower  or  any  of  its
     Subsidiaries  before any court,  arbitrator  or  Governmental  Authority in
     which there is a reasonable  possibility of an adverse decision which could
     have a Material Adverse Effect.

     Notwithstanding anything to the contrary, expressly stated or implied, each
of the  opinions  hereinabove  expressed  are subject to the  following  further
qualifications, whether or not such opinions refer to such qualifications:


     (a)  Our  opinions  in  paragraphs  5 and  6  above  with  respect  to  the
enforceability of the Loan Documents are subject to the effect of (i) applicable
bankruptcy,  insolvency, fraudulent conveyance, fraudulent transfer, redemption,
moratorium,   reorganization  or  similar  laws  affecting  the  enforcement  of
creditors'  rights  generally,  including,  without  limitation,  (A) the United
States Bankruptcy Code of 1978, as amended, and thus comprehends,  among others,
matters of turn-over,  automatic stay,  avoiding  powers,  fraudulent  transfer,
preference,  discharge,  conversion of a non-recourse obligation

                                      -6-


                                                                   July 29, 2002
                                                                          Page 7

into a recourse claim, limitations on ipso facto and anti-assignment clauses and
the coverage of pre-petition security agreements and other liens with respect to
property  acquired after a petition is filed,  (B) all other Federal,  state and
foreign  bankruptcy,  insolvency,   reorganization,   receivership,  moratorium,
arrangement  and  assignment  for the benefit of creditors  laws that affect the
rights and remedies of  creditors  generally,  (C) state and foreign  fraudulent
transfer and conveyance laws and (D) judicially  developed doctrines relevant to
any of the foregoing  laws,  such as substantive  consolidation  of entities and
(ii) general principles of equity (regardless of whether such  enforceability is
considered in a proceeding in equity or at law), including,  without limitation,
principles (A) governing the  availability of specific  performance,  injunctive
relief or other  equitable  remedies,  which  generally  place the award of such
remedies, subject to certain guidelines, in the discretion of the court to which
application  for such relief is made, (B) affording  equitable  defenses  (e.g.,
waiver, laches and estoppel) against a party seeking enforcement,  (C) requiring
good faith and fair dealing in the  performance and enforcement of a contract by
the  party  seeking  its  enforcement,   (D)  requiring  reasonableness  in  the
performance and enforcement of an agreement by the party seeking  enforcement of
the contract, (E) requiring consideration of the materiality of a breach and the
consequences  of the  breach to the party  seeking  enforcement,  (F)  requiring
consideration  of the  impracticability  or  impossibility of performance at the
time of  attempted  enforcement  and  (G)  affording  defenses  based  upon  the
unconscionability  of the  enforcing  party's  conduct  after the  parties  have
entered into the contract;


     (b) Our  opinions  are also  subject  to the fact that  certain  covenants,
provisions,  rights and remedies contained in the Loan Documents may be rendered
ineffective or limited by applicable laws or judicial  decisions  governing such
provisions, but such laws and judicial decisions do not in and of themselves, in
our opinion, make the Loan Documents inadequate for the practical realization of
the benefits intended to be provided by the Loan Documents.  Notwithstanding the
foregoing,  we express no opinion as to the  applicability to the obligations of
the Borrower or the Guarantor  Subsidiaries  under the Loan Documents of Section
548 of the  Federal  Bankruptcy  Code  and/or  any  state  or  foreign  laws  on
fraudulent transfers or fraudulent conveyances;

     (c)  We  express  no  opinion  as  to  the  effect  of  the  compliance  or
noncompliance of the Banks, the Administrative Agent, the Syndication Agent, the
Documentation Agent or the Sole Lead Arranger with any Federal,  state, local or
foreign laws or regulations  applicable to the Banks, the Administrative  Agent,
the Syndication Agent, the Documentation Agent or the Sole Lead Arranger because
of the legal or  regulatory  status or the nature of the  business of the Banks,
the Administrative  Agent, the Syndication Agent, the Documentation Agent or the
Sole Lead Arranger;

     (d) We express no opinion as to the effects of any Federal,  state or local
(i) securities laws, rules or regulations,  (ii) tax laws, rules or regulations,
(iii) antitrust or unfair  competition laws, rules or regulations,  (iv) pension
or  employment   benefit  laws,   rules  or   regulations,   (v)   construction,
environmental,  subdivision,  zoning,  health, safety or land use laws, rules or
regulations or (vi) patent, trademark or copyright laws, rules or regulations;

     (e) We express no opinion  concerning the  applicability to the Borrower or
the Guarantor  Subsidiaries  or the Loan Documents of any Federal,  state and/or
local laws, rules or regulations relating to rights to set off or offset;

     (f) Our opinions  are also  subject to the effect of  generally  applicable
rules of law and judicial decisions which:

                                      -7-





     (i)  limit or affect  the  enforceability  of  provisions  expressly  or by
          implication  waiving  the  obligations  of good faith,  fair  dealing,
          diligence and reasonableness;

     (ii) limit or affect  the  enforceability  of  provisions  expressly  or by
          implication  waiving (A) the  benefits  of  statutory,  regulatory  or
          constitutional   rights,   unless  and  to  the  extent  the  statute,
          regulation or  constitution  explicitly  allows  waivers,  (B) unknown
          future rights or defenses, (C) right to a jury trial and (D) rights to
          damages;

     (iii)limit or affect the  enforceability  of forum  selection  clauses  and
          consent to jurisdiction clauses (both as to personal  jurisdiction and
          subject matter jurisdiction);

     (iv) limit the availability of a remedy under certain  circumstances  where
          another remedy has been elected;

     (v)  may, where less than all of a contract may be unenforceable, limit the
          enforceability  of the balance of such  contract to  circumstances  in
          which the unenforceable portion is not an essential part of the agreed
          exchange;

     (vi) limit or affect the enforceability of provisions  regarding liquidated
          damages,  penalties,  prepayment  premiums,  make-whole amounts,  late
          charges, minimum interest charges and default rates of interest to the
          extent the same are determined to be a penalty or unreasonable;

     (vii)limit  or  affect  the   enforceability   of   provisions   releasing,
          exculpating or exempting a party from, or requiring indemnification of
          a party for,  liability for its own action or inaction,  to the extent
          such  action or  inaction  involves  gross  negligence,  recklessness,
          willful  misconduct or unlawful conduct or to the extent such release,
          exculpation,  exemption or indemnification is against public policy or
          prohibited by law;

     (viii) limit or affect the  enforceability of provisions to the effect that
          failure to exercise or delay in exercising rights or remedies will not
          operate as a waiver of the right or remedy;

     (ix) govern and afford judicial  discretion  regarding the determination of
          the amount of damages  and  entitlement  to  attorneys'  fees or other
          costs;

     (x)  limit or affect  the  enforceability  of  provisions  that  attempt to
          change or waive statutes of limitation or rules of evidence or fix the
          method or  quantum of proof to be  applied  in  litigation  or similar
          proceedings; and

     (xi) limit  the right of a  creditor  to use force or cause a breach of the
          peace in enforcing its rights and by remedies.

     With the  consent of the  Borrower  and the  Guarantor  Subsidiaries,  this
opinion is  furnished  by us solely to and for the  benefit  of the  Banks,  the
Administrative  Agent, the Syndication  Agent, the  Documentation  Agent and the
Sole Lead Arranger and their respective successors,  assigns and participants in
connection with the  transactions  contemplated by the Loan Documents and may be
relied on by the Banks, the  Administrative  Agent,  the Syndication  Agent, the
Documentation Agent and the Sole Lead Arranger and their respective  successors,
assigns and participants in connection therewith, but may not be relied upon for
any other  purpose or by any other  person or entity  without our prior  express
written  consent.  This  opinion may not be published or quoted in any manner or
distributed  or circulated to any person or entity (other than any  Governmental
Authority or court having jurisdiction over and/or professional  advisors of any
of the  above-referenced  parties)  without  obtaining our prior express written
consent.  Our opinion is limited to the matters stated herein, and no opinion is
implied or may be inferred  beyond the matters  expressly  stated  herein.  This
opinion is rendered as of the date hereof and we assume no, and hereby  disclaim
any, responsibility to supplement this opinion with respect to matters occurring
after the date hereof.  We

                                      -8-



                                                                   July 29, 2002
                                                                          Page 9

hereby disclaim any responsibility to advise you of any changes in any law, rule
or regulation after the date hereof which may affect the opinions or conclusions
set forth herein, whether administrative, judicial or legislative.

                                Very truly yours,


                                      -9-

                                   Schedule 1
                                   ----------

1.       Wells Fargo Bank, National Association
2.       U.S. Bank National Association
3.       LaSalle Bank National Association
4.       Commerce Bank, N.A.
5.       National City Bank
6.       The Northern Trust Company
7.       Bank of Oklahoma, NA
8.       Hibernia National Bank
9.       SunTrust Bank, N.A.
10.      UMB Bank, N.A.
11.      Union Planters Bank, N.A.

                                      -1-

                                    EXHIBIT F
                                    ---------
                       ASSIGNMENT AND ASSUMPTION AGREEMENT


     Reference is made to that  certain  Credit  Agreement  dated as of July 29,
2002,  by and among  O'Reilly  Automotive,  Inc.,  a Missouri  corporation  (the
"Borrower"),  the financial  institutions parties thereto in their capacities as
Banks  thereunder,  Wells Fargo Bank,  National  Association,  as Administrative
Agent  for  the  Banks  (the   "Administrative   Agent"),   U.S.  Bank  National
Association,   as  Syndication  Agent  for  the  Banks,  LaSalle  Bank  National
Association, as Documentation Agent for the Banks and Wells Fargo Bank, National
Association,  as Sole Lead  Arranger (as the same may be amended,  supplemented,
restated or otherwise  modified from time to time in  accordance  with its terms
and in effect, the "Credit Agreement"). Capitalized terms used but not otherwise
defined herein shall have the respective meanings assigned to them in the Credit
Agreement.

     NOW, THEREFORE,  ____________________ (the "Transferor") and ______________
___________________ (the "Transferee") hereby agree as follows:

     1. The Transferor  hereby  transfers and assigns to the Transferee,  except
with  respect  to  indemnities  of the  Borrower,  if any,  which  have not been
satisfied and which shall have arisen prior to the Effective Date (as defined in
Section 11  hereof),  that  interest in and to all the  Transferor's  rights and
obligations  under the Credit  Agreement as of the date hereof which  represents
the percentage interest specified in Item 2 of Schedule A to this Assignment and
Assumption Agreement ("Assigned Portion") and the Transferee hereby accepts said
assignment and, to the extent of its respective  interests therein,  assumes the
commitments and obligations  established under the Credit Agreement with respect
to the Assigned  Portion.  The assignment  affected  hereby is without  recourse
against or warranty (except as provided in Section 4 below) by the Transferor.

     2. In connection  with the assignment  affected hereby by the Transferor to
the Transferee of the Assigned Portion with respect to the Credit Agreement:

     (a) as of the Effective  Date, the Transferee  shall pay to the Transferor,
in immediately available funds, an amount equal to the outstanding  indebtedness
owed to it by the  Borrower  under the  Credit  Agreement  with  respect  to the
Assigned Portion;

     (b) from and after the Effective  Date: (i) the  Transferee  shall (A) be a
Bank party to the Credit  Agreement for all purposes of the Credit Agreement and
the other Loan Documents, (B) be subject to the terms and conditions thereof and
(C) have all of the rights,  interests,  liabilities,  duties and obligations of
the  Transferor  under the Credit  Agreement,  the Revolving  Credit Notes,  the
Letter of Credit  Obligations  and the  Guaranty  to the extent of the  Assigned
Portion; and (ii) the Transferor shall to the extent provided in this Assignment
and  Assumption  Agreement  relinquish  such rights and interest and be released
from such liabilities,  duties and obligations  under the Credit Agreement,  the
Revolving  Credit Notes,  the Letter of Credit  Obligations  and the Guaranty as
shall have been assigned to the Transferee hereunder; and

     (c) from and after the Effective Date, the Administrative  Agent shall make
all  payments  under the Credit  Agreement  in respect of the  Assigned  Portion
(including, without limitation, all payments of principal, interest and fees, if
applicable,  with  respect  thereto)  to  the  Transferee.  The  Transferor  and
Transferee  shall make all appropriate  adjustments in payments under the Credit
Agreement for periods prior to the Effective Date between themselves.

     3. Each of the parties to this Assignment and Assumption  Agreement  agrees
that at any time and from time to time  upon the  written  request  of any other
party,  it will  execute and deliver  such  further  documents  and perform such
further acts as such other party may  reasonably  request in order to effect the
purposes of this  Assignment and  Assumption  Agreement,  provided  neither this
Assignment and Assumption Agreement nor any term hereof may be changed,  waived,
discharged or terminated  except by an instrument in writing signed by the party
(including,  if  applicable,  any party  required to evidence  its consent to or
acceptance of this Assignment and Assumption Agreement) against whom enforcement
of such change, waiver, discharge or termination is sought.

                                      -1-



                                                                   July 29, 2002
                                                                          Page 2

     4. By executing and delivering  this  Assignment and Assumption  Agreement,
the  Transferor  (a) represents and warrants that it is the legal and beneficial
owner of the interest being assigned hereby free and clear of any adverse claim;
(b) makes no  representation  or  warranty  and assumes no  responsibility  with
respect  to  any  statements,  warranties  or  representations  made  in  or  in
connection  with the Credit  Agreement  or the  execution,  legality,  validity,
enforceability,  genuineness,  sufficiency or value of the Credit Agreement, any
Revolving Credit Note, any Letter of Credit  Obligation or the Guaranty,  or any
other  instrument  or  document  furnished   pursuant  thereto;   (c)  makes  no
representation  or warranty  and assumes no  responsibility  with respect to the
financial  condition  of  the  Borrower  or  any  of  its  Subsidiaries,  or the
performance or observance by the Borrower or any of its  Subsidiaries  of any of
its  obligations  under the Credit  Agreement,  any Revolving  Credit Note,  any
Letter of Credit  Obligation or the Guaranty or any other instrument or document
furnished pursuant hereto.

     5. By executing and delivering  this  Assignment and Assumption  Agreement,
the  Transferee:  (a)  confirms  that  it  has  received  a copy  of the  Credit
Agreement,  together with copies of the financial statements referred to therein
and such other  documents and  information as it has deemed  appropriate to make
its own  credit  analysis  and  decision  to  enter  into  this  Assignment  and
Assumption  Agreement;  (b) will  independently  and without  reliance  upon the
Administrative  Agent, the Letter of Credit Issuer,  the Swing Line Lender,  the
Transferor or any other Bank, and based on such documents and  information as it
shall deem appropriate at the time, continue to make its own credit decisions in
taking or not  taking  action  under the  Credit  Agreement;  (c)  appoints  and
authorizes the  Administrative  Agent to take such action as the  Administrative
Agent,  the  Letter  of Credit  Issuer  to take such  action as Letter of Credit
Issuer and the Swing Line Lender to take such  action as the Swing Line  Lender,
on its behalf and to  exercise  such  powers  under the  Credit  Agreement,  the
Revolving  Credit Notes, the Letters of Credit and the Guaranty as are delegated
to the  Administrative  Agent,  the  Letter of Credit  Issuer and the Swing Line
Lender by the  terms  thereof,  together  with  such  powers  as are  reasonably
incidental  thereto;  (d) agrees that it will perform in  accordance  with their
terms all of the  obligations  which by the terms of the Credit  Agreement,  the
Revolving  Credit Notes,  the Letter of Credit  Obligations and the Guaranty are
required to be  performed  by it as a Bank and (e) agrees to execute and deliver
to the Administrative Agent a joinder to the Intercreditor Agreement in form and
substance reasonably acceptable to the Administrative Agent.

     6.  Unless  otherwise  specifically  provided  herein,  any notice or other
communication  herein  required or permitted to be given shall be in writing and
may be personally served,  telexed or sent by facsimile or United States mail or
courier service.  For purposes  hereof,  the notice address of each party hereto
shall be as set forth on  Schedule A hereto or, as to either  party,  such other
address as shall be designated by such party in writing.

     7. Each of the Transferor and the Transferee represents and warrants to the
Borrower and the Administrative Agent that after giving effect to the assignment
of the  Assigned  Portion  affected  hereby,  each  of the  Transferor  and  the
Transferee  is in compliance  with the  provisions of Section 9.06 of the Credit
Agreement.

     8. This  Assignment and Assumption  Agreement may be executed in any number
of counterparts  (including  facsimile  counterparts)  and by different  parties
hereto in separate  counterparts,  each of which when so executed and  delivered
shall  be  deemed  to be an  original  and all of  which  taken  together  shall
constitute but one and the same instrument.

     9. THIS  ASSIGNMENT  AND  ASSUMPTION  AGREEMENT  SHALL BE  GOVERNED  BY AND
CONSTRUED  IN  ACCORDANCE  WITH THE  SUBSTANTIVE  LAWS OF THE STATE OF  MISSOURI
WITHOUT REFERENCE TO THE PROVISIONS THEREOF REGARDING CONFLICTS OF LAW.

     10. No  assignment  effected  pursuant to this  Assignment  and  Assumption
Agreement  shall  constitute a novation of the obligations of the Borrower being
assigned.

                                      -2-



                                                                   July 29, 2002
                                                                          Page 3

     11. This Assignment and Assumption  Agreement shall become effective on the
date (the  "Effective  Date")  upon which all of the  following  conditions  are
satisfied:  (i) the execution of a counterpart  hereof by each of the Transferor
and the Transferee;  (ii) the execution of a counterpart  hereof by the Borrower
and the  Administrative  Agent as evidence  of its consent  hereto to the extent
required under Section 9.06(c) of the Credit Agreement; (iii) the receipt by the
Administrative  Agent of the  processing  and  recordation  fee  referred  to in
Section 9.06(c) of the Credit Agreement; (iv) in the event the Transferee is not
a United States  person,  the delivery by the  Transferee to the  Administrative
Agent of such  forms,  certificates  or other  evidence  with  respect to United
States federal income tax  withholding  matters as Transferee may be required to
deliver to the Administrative  Agent pursuant to Sections 2.15 and/or 9.06(c) of
the  Credit  Agreement;  and (v) the  receipt  by the  Administrative  Agent  of
originals or facsimiles of the counterparts described above and authorization of
delivery thereof; provided, however, that for all purposes under this Assignment
and Assumption Agreement, the term "Settlement Date" shall mean the later of (a)
the date specified in Item 3 of Schedule A hereto and (b) the Effective Date.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Assignment  and
Assumption  Agreement to be executed and delivered by their respective  officers
thereunto duly authorized, such execution being made as of the Effective Date in
the applicable spaces provided on Schedule A hereto.

                                      -3-


                                   SCHEDULE A
                           TO THE ASSIGNMENT AGREEMENT
                           ---------------------------

1.   Name and Date of Credit Agreement:  Credit Agreement,  dated as of July 29,
     2002, by and among Borrower,  the financial institutions parties thereto as
     Banks, Wells Fargo Bank, National  Association as Administrative  Agent for
     the Banks,  U.S. Bank National  Association,  as Syndication  Agent for the
     Banks,  LaSalle Bank National  Association,  as Documentation Agent for the
     Banks and Wells Fargo Bank, National Association, as Sole Lead Arranger, as
     the same may be amended, supplemented,  restated or otherwise modified from
     time to time.

2.   Assigned Portions:

    (a) Aggregate Revolving Credit
        Commitments of all of the Banks      $__________________

    (b) Assigned Share                        __________________%

    (c) Amount of Assigned Share            $ __________________

3.   Settlement Date: __________________, 20_____

4.   Payment Instructions:
     TRANSFEROR:                           TRANSFEREE:




     Attn:                                       Attn:
     Ref:                                        Ref:

5.   Notice of Address:
     TRANSFEROR:                           TRANSFEREE:




     Attn:                                       Attn:
     Ref:                                        Ref:

                                      -1-


                                                                   July 29, 2002
                                                                          Page 2

6.   SIGNATURES:

     [NAME OF TRANSFEROR]


     By ______________________
     Title:



     [NAME OF TRANSFEREE]


     By: _____________________
     Title:



     Consented to in accordance
     with Section 9.06(c) of the
     Credit Agreement

     O'REILLY AUTOMOTIVE, INC.


     By: _____________________
     Title:



     Accepted in accordance with
     Section 9.06(c) of the Credit
     Agreement

     WELLS FARGO BANK, NATIONAL ASSOCIATION,
     as Administrative Agent


     By: _____________________
     Title:

                                      -2-


                                                                   July 29, 2002
                                                                          Page 3

                                    EXHIBIT G
                                    ---------
                             Compliance Certificate
                             ----------------------


To:            Wells Fargo Bank, National Association, as Administrative Agent
Date:          _____________, 20___
Subject:       O'Reilly Automotive, Inc.


Financial Statements
- --------------------

In accordance  with our Credit  Agreement dated as of July 29, 2002 (the "Credit
Agreement"),  attached are the financial statements of O'Reilly Automotive, Inc.
(the  "Borrower")  and its  Subsidiaries  of and for the [Fiscal  Year]  [Fiscal
Quarter] ended  __________,  20___ (the "Reporting  Date") and the  year-to-date
period then ended (the "Current Financials"). All terms used in this certificate
have the meanings given in the Credit Agreement.



The  Borrower  certifies  that the  Current  Financials  have been  prepared  in
accordance  with GAAP,  [subject to year-end  audit  adjustments  and absence of
footnotes,]  and fairly  present the  consolidated  financial  condition  of the
Borrower and its Subsidiaries as of the date thereof and in a manner  consistent
with prior periods.

Events of Default. (Check one):
- -----------------
      _   Except as previously reported in writing to the Administrative  Agent,
          the  Borrower  does not have  knowledge of (i) the  occurrence  of any
          Default or Event of Default  under the  Credit  Agreement  or (ii) any
          condition, act or event which with the giving of notice or the passage
          of time or both would constitute a Default or Event of Default .

     _    The Borrower does not have knowledge of the occurrence of a Default or
          Event of Default under the Credit Agreement not previously reported in
          writing to the Administrative Agent and attached hereto is a statement
          of the facts with respect to thereto and the action which the Borrower
          is taking or purposes to take with respect thereto.


Financial Covenants. The Borrower further hereby certifies as follows:
- -------------------
     1.   Maximum Consolidated  Leverage Ratio.  Pursuant to Section 5.05 of the
          Credit  Agreement,  as  of  the  Reporting  Date,  the  ratio  of  the
          Borrower's  Consolidated Debt to Consolidated EBITDA was _____ to 1.00
          which  ? satisfies  ? does not satisfy the requirement that such ratio
          be no more than 2.5 to 1.00 on the Reporting Date.

                                       -3-



                                                                   July 29, 2002
                                                                          Page 4

          A.         Consolidated Debt

              (i)    Borrowed money                     ________________________

              (ii)   Letter of Credit Obligations       ________________________

              (iii)  Capitalized Lease Obligations      ________________________

              (iv)   All other Debt (attach schedule)   ________________________

              (v)   Consolidated Debt = sum of (i)      ________________________
                    through (iv)

          B.       Consolidated EBITDA (for preceding
                   four Fiscal Quarters):               ________________________

              i)   Consolidated Net Income              ________________________

             (ii)  Consolidated Interest Expense        ________________________

             (iii)  Provisions for taxes                ________________________

             (iv)   Depreciation                        ________________________

             (v)    Amortization                        ________________________

             (vi)   Extraordinary losses                ________________________

             (vii)  xtraordinary gains                  ________________________


             (viii) Consolidated EBITDA = sum of (i)
                    through (vi) less (vii)             ________________________


          C.       Consolidated Leverage Ratio = A
                   (v) divided by B (viii)              ________________________


2.   Minium  Consolidated Fixed Charge Coverage Ratio.  Pursuant to Section 5.06
     of the  Credit  Agreement,  as of the  Reporting  Date,  the  ratio  of the
     Borrower's  Consolidated EBITDAR to Consolidated Fixed Charges was _____ to
     1.00 which ? satisfies ? does not satisfy the  requirement  that such ratio
     be no less than 2.75 to 1.00 on the Reporting Date.

                                       -4-

                                                                   July 29, 2002
                                                                          Page 5
          A.       Consolidated EBITDAR (for preceding
                   four Fiscal Quarters)

             (i)   Consolidated EBITDA per item 1(B)
                   (viii) above                         ________________________

             (ii)  Consolidated Rent Expense            ________________________


             (iii) Consolidated EBITDAR = sum
                   of (i) and (ii)                      _______________________


          B.       Consolidated Fixed Charges

             (i)   Consolidated Interest                ________________________


            (ii)   Consolidated Rent Expense            ________________________

            (iii)  Consolidated Fixed Charges = sum
                   of (i) and (ii)                      ________________________

          C.       Consolidated Fixed Charge Coverage

                   Ratio = A(iii) divided by B(iii)     ________________________


3.   Minimum  Consolidated  Tangible Net Worth.  Pursuant to Section 5.07 of the
     Credit  Agreement,  as of the Reporting  Date, the Borrower's  Consolidated
     Tangible Net Worth was  $____________  which ? satisfies ? does not satisfy
     the requirement that such amount be not less than $_________________.

          A.       Actual Net Worth                     ________________________


          B.      Required Net Worth: $500,186,351
                  plus (i) an aggregate amount equal
                  to 50% of Consolidated Net Income
                  (with no deductions for losses) for
                  each Fiscal Quarter beginning with
                  the Fiscal Quarter ended September
                  30, 2002, plus (ii)100% of the net
                  proceeds from any issuance of equity  ________________________

4.   Maximum Consolidated Synthetic Lease Obligations.  Pursuant to Section 5.08
     of  the  Credit  Agreement,  as  of  the  Reporting  Date,  the  Borrower's
     Consolidated  Synthetic Lease Obligations were  $___________________  which
     satisfies does not satisfy the requirements that such amount be not greater
     than $60,000,000.


Attached hereto are all relevant facts in reasonable detail to evidence, and the
computations of the financial  covenants  referred to above.  These computations
were made in accordance with GAAP.

                                                     O'REILLY AUTOMOTIVE, INC.

                                                     By________________________
                                                     Name:_____________________
                                                     Title:____________________


                                       -5-