UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2001 OR [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Exact Name of Registrant as Commission I.R.S. Employer Specified in Its Charter File Number Identification No. - ------------------------------------ ----------- ------------------ HAWAIIAN ELECTRIC INDUSTRIES, INC. 1-8503 99-0208097 and Principal Subsidiary HAWAIIAN ELECTRIC COMPANY, INC. 1-4955 99-0040500 State of Hawaii - -------------------------------------------------------------------------------- (State or other jurisdiction of incorporation or organization) 900 Richards Street, Honolulu, Hawaii 96813 - -------------------------------------------------------------------------------- (Address of principal executive offices and zip code) Hawaiian Electric Industries, Inc. ----- (808) 543-5662 Hawaiian Electric Company, Inc. -------- (808) 543-7771 - -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) None - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) ================================================================================ Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class of Common Stock Outstanding May 3, 2001 - -------------------------------------------------------------------------------- Hawaiian Electric Industries, Inc. (Without Par Value)... 32,449,048 Shares Hawaiian Electric Company, Inc. ($6 2/3 Par Value)....... 12,805,843 Shares (not publicly traded) ================================================================================ Hawaiian Electric Industries, Inc. and subsidiaries Hawaiian Electric Company, Inc. and subsidiaries Form 10-Q--Quarter ended March 31, 2001 INDEX Page No. Glossary of terms .................................................................. ii Forward-looking statements ......................................................... v PART I. FINANCIAL INFORMATION Item 1. Financial statements Hawaiian Electric Industries, Inc. and subsidiaries --------------------------------------------------- Consolidated balance sheets (unaudited) - March 31, 2001 and December 31, 2000.................................. 1 Consolidated statements of income (unaudited) - three months ended March 31, 2001 and 2000............................ 2 Consolidated statements of changes in stockholders' equity (unaudited) - three months ended March 31, 2001 and 2000............................ 3 Consolidated statements of cash flows (unaudited) - three months ended March 31, 2001 and 2000............................ 4 Notes to consolidated financial statements (unaudited).................. 5 Hawaiian Electric Company, Inc. and subsidiaries ------------------------------------------------ Consolidated balance sheets (unaudited) - March 31, 2001 and December 31, 2000.................................. 11 Consolidated statements of income (unaudited) - three months ended March 31, 2001 and 2000............................ 12 Consolidated statements of retained earnings (unaudited) - three months ended March 31, 2001 and 2000............................ 12 Consolidated statements of cash flows (unaudited) - three months ended March 31, 2001 and 2000............................ 13 Notes to consolidated financial statements (unaudited).................. 14 Item 2. Management's discussion and analysis of financial condition and results of operations............................................. 26 Item 3. Quantitative and qualitative disclosures about market risk.............. 35 PART II. OTHER INFORMATION Item 1. Legal proceedings..................................................... 36 Item 2. Changes in securities and use of proceeds............................. 36 Item 4. Submission of matters to a vote of security holders................... 37 Item 5. Other information..................................................... 37 Item 6. Exhibits and reports on Form 8-K...................................... 50 Signatures.......................................................................... 51 i Hawaiian Electric Industries, Inc. and subsidiaries Hawaiian Electric Company, Inc. and subsidiaries Form 10-Q--Quarter ended March 31, 2001 GLOSSARY OF TERMS Terms Definitions - ------- --------------- AFUDC Allowance for funds used during construction APB Accounting Principles Board ASB American Savings Bank, F.S.B., a wholly owned subsidiary of HEI Diversified, Inc. and parent company of American Savings Investment Services Corp. (and its subsidiary since March 15, 2001, Bishop Insurance Agency of Hawaii, Inc.), ASB Service Corporation, AdCommunications, Inc., American Savings Mortgage Co., Inc. and ASB Realty Corporation Baotou Steel Baotou Iron & Steel (Group) Co., Ltd. BLNR Board of Land and Natural Resources of the State of Hawaii CDUP Conservation District Use Permit CEPALCO Cagayan Electric Power & Light Co., Inc. Company Hawaiian Electric Industries, Inc. and its direct and indirect subsidiaries, including, without limitation, Hawaiian Electric Company, Inc., Maui Electric Company, Limited, Hawaii Electric Light Company, Inc., HECO Capital Trust I, HECO Capital Trust II, HEI Diversified, Inc., American Savings Bank, F.S.B. and its subsidiaries, HEI Power Corp. and its subsidiaries, Pacific Energy Conservation Services, Inc., HEI District Cooling, Inc., ProVision Technologies, Inc., HEI Properties, Inc., HEI Leasing, Inc., Hycap Management, Inc., Hawaiian Electric Industries Capital Trust I, Hawaiian Electric Industries Capital Trust II, Hawaiian Electric Industries Capital Trust III, HEI Preferred Funding, LP, The Old Oahu Tug Service, Inc. (formerly Hawaiian Tug & Barge Corp.) and Malama Pacific Corp. and its subsidiaries Consumer Division of Consumer Advocacy, Department of Commerce and Consumer Affairs of the Advocate State of Hawaii D&O Decision and order DHHL Department of Hawaiian Home Lands of the State of Hawaii DLNR Department of Land and Natural Resources of the State of Hawaii DOH Department of Health of the State of Hawaii DTCC Dual-train combined-cycle EAB Environmental Appeals Board ii GLOSSARY OF TERMS, continued Terms Definitions - ------- --------------- EAPRC East Asia Power Resources Corporation Enserch Enserch Development Corporation EPA Environmental Protection Agency - federal EPHE EPHE Philippines Energy Company, Inc. FASB Financial Accounting Standards Board Federal U.S. Government FHLB Federal Home Loan Bank GAAP Accounting principles generally accepted in the United States of America GPA Guam Power Authority Hamakua Hamakua Energy Partners, L.P., formerly known as Encogen Hawaii, L.P. Partners HAR Hawaii Administrative Rules HCPC Hilo Coast Power Company HECO Hawaiian Electric Company, Inc., an electric utility subsidiary of Hawaiian Electric Industries, Inc. and parent company of Maui Electric Company, Limited, Hawaii Electric Light Company, Inc., HECO Capital Trust I and HECO Capital Trust II HEI Hawaiian Electric Industries, Inc., direct parent company of Hawaiian Electric Company, Inc., HEI Diversified, Inc., HEI Power Corp., Pacific Energy Conservation Services, Inc., HEI District Cooling, Inc., ProVision Technologies, Inc., HEI Properties, Inc., HEI Leasing, Inc., Hycap Management, Inc., Hawaiian Electric Industries Capital Trust I, Hawaiian Electric Industries Capital Trust II, Hawaiian Electric Industries Capital Trust III, The Old Oahu Tug Service, Inc. (formerly Hawaiian Tug & Barge Corp.) and Malama Pacific Corp. HEIDI HEI Diversified, Inc., a wholly owned subsidiary of Hawaiian Electric Industries, Inc. and the parent company of American Savings Bank, F.S.B. HEIII HEI Investments, Inc. (formerly HEI Investment Corp.), a subsidiary of HEI Power Corp. HEIPC HEI Power Corp., a wholly owned subsidiary of Hawaiian Electric Industries, Inc., and the parent company of several subsidiaries HEIPC HEI Power Corp. and its subsidiaries Group iii GLOSSARY OF TERMS, continued Terms Definitions - ------- --------------- HELCO Hawaii Electric Light Company, Inc., a wholly owned electric utility subsidiary of Hawaiian Electric Company, Inc. HPG HEI Power Corp. Guam, a wholly owned subsidiary of HEI Power Corp. HRS Hawaii Revised Statutes HTB Hawaiian Tug & Barge Corp. On November 10, 1999, HTB sold substantially all of its operating assets and the stock of Young Brothers, Limited, and changed its name to The Old Oahu Tug Service, Inc. IMPC Inner Mongolia Power Company IPP Independent power producer KCP Kawaihae Cogeneration Partners KDC Keahole Defense Coalition KWH Kilowatthour MECO Maui Electric Company, Limited, a wholly owned electric utility subsidiary of Hawaiian Electric Company, Inc. MW Megawatt NOV Notice of Violation OTS Office of Thrift Supervision, Department of Treasury PBR Performance-based rate-making PSD permit Prevention of Significant Deterioration/Covered Source permit PRPs Potentially responsible parties PSC Public Service Company PUC Public Utilities Commission of the State of Hawaii ROACE Return on average common equity SEC Securities and Exchange Commission iv GLOSSARY OF TERMS, continued Terms Definitions - ------- --------------- SFAS Statement of Financial Accounting Standards TOOTS The Old Oahu Tug Service, Inc. (formerly Hawaiian Tug & Barge Corp. (HTB)), a wholly owned subsidiary of Hawaiian Electric Industries, Inc. On November 10, 1999, HTB sold Young Brothers, Limited and substantially all of HTB's operating assets and changed its name YB Young Brothers, Limited, which was sold on November 10, 1999, was formerly a wholly owned subsidiary of Hawaiian Tug & Barge Corp. Forward-looking statements This report and other presentations made by Hawaiian Electric Industries, Inc. (HEI) and its subsidiaries contain "forward-looking statements," which include statements that are predictive in nature, depend upon or refer to future events or conditions, and/or include words such as "expects", "anticipates", "intends", "plans", "believes", "predicts", "estimates" or similar expressions. In addition, any statements concerning future financial performance (including future revenues, earnings/losses or growth rates), ongoing business strategies or prospects and possible future actions, which may be provided by management, are also forward-looking statements. Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and assumptions about HEI and its subsidiaries, the performance of the industries in which they do business and economic and market factors, among other things. These statements are not guaranties of future performance. Such risks, uncertainties and other important factors could cause actual results to differ materially from those in the forward-looking statements and include, but are not limited to, the following: the effect of international, national and local economic conditions, including the condition of the Hawaii tourist and construction industries and the Hawaii housing market; the effects of weather and natural disasters; product demand and market acceptance risks; increasing competition in the electric utility, banking and international power industries; capacity and supply constraints or difficulties; fuel oil price changes and the continued availability of the electric utilities' energy cost adjustment clauses; new technological developments; federal, state and international governmental and regulatory actions, including changes in laws, rules and regulations applicable to HEI and its subsidiaries, decisions in rate cases and other Public Utilities Commission of the State of Hawaii (PUC) proceedings and on permitting issues, required corrective actions and changes in taxation; the results of financing efforts; the timing and extent of changes in interest rates; the risks inherent in changes in the value of and market for securities available for sale; the timing and extent of changes in foreign currency exchange rates, and the convertibility and availability of foreign currency, particularly in the Philippines and China; the risks inherent in implementing hedging strategies, including the availability and pricing of forward contracts; political and business risks inherent in doing business in developing countries; the ultimate outcome of tax positions taken; the risk that ASB Realty Corporation fails to qualify as a real estate investment trust for federal and state income tax purposes, in which case it would be subject to regular corporate income taxation; and other risks or uncertainties described elsewhere in this report and in other periodic reports previously and subsequently filed by HEI and/or Hawaiian Electric Company, Inc. (HECO) with the Securities and Exchange Commission (SEC). Forward-looking statements speak only as of the date of the report, presentation or filing in which they are made. v PART I - FINANCIAL INFORMATION Item 1. Financial statements - ----------------------------- Hawaiian Electric Industries, Inc. and subsidiaries Consolidated balance sheets (unaudited) March 31, December 31, (in thousands) 2001 2000 - ----------------------------------------------------------------------------------------------------------------- Assets - ------ Cash and equivalents........................................................ $ 197,197 $ 215,034 Accounts receivable and unbilled revenues, net.............................. 163,014 191,501 Available-for-sale investment and mortgage/asset-backed securities.......... 2,244,895 164,668 Held-to-maturity investment and mortgage/asset-backed securities............ 80,385 2,105,837 Loans receivable, net....................................................... 3,213,204 3,211,325 Property, plant and equipment, net of accumulated depreciation of $1,256,655 and $1,230,691............................... 2,089,446 2,091,345 Regulatory assets........................................................... 115,659 116,623 Other....................................................................... 302,248 273,861 Goodwill and other intangibles.............................................. 98,503 99,128 - ---------------------------------------------------------------------------------------------------------------- $8,504,551 $8,469,322 ================================================================================================================ Liabilities and stockholders' equity - ------------------------------------ Liabilities Accounts payable............................................................ $ 126,414 $ 127,565 Deposit liabilities......................................................... 3,637,134 3,584,646 Short-term borrowings....................................................... 158,468 104,398 Securities sold under agreements to repurchase.............................. 609,707 596,504 Advances from Federal Home Loan Bank........................................ 1,204,252 1,249,252 Long-term debt.............................................................. 1,063,376 1,088,731 Deferred income taxes....................................................... 139,584 147,513 Contributions in aid of construction........................................ 210,624 211,518 Other....................................................................... 274,576 284,891 - ---------------------------------------------------------------------------------------------------------------- 7,424,135 7,395,018 - ---------------------------------------------------------------------------------------------------------------- HEI- and HECO-obligated preferred securities of trust subsidiaries directly or indirectly holding solely HEI and HEI-guaranteed and HECO and HECO-guaranteed subordinated debentures.................... 200,000 200,000 Preferred stock of subsidiaries - not subject to mandatory redemption....... 34,406 34,406 Minority interests.......................................................... 815 839 - ---------------------------------------------------------------------------------------------------------------- 235,221 235,245 - ---------------------------------------------------------------------------------------------------------------- Stockholders' equity Preferred stock, no par value, authorized 10,000 shares; issued: none...... - - Common stock, no par value, authorized 100,000 shares; issued and outstanding: 33,370 shares and 32,991 shares........................ 705,121 691,925 Retained earnings........................................................... 154,530 147,324 Accumulated other comprehensive loss........................................ (14,456) (190) - ---------------------------------------------------------------------------------------------------------------- 845,195 839,059 - ---------------------------------------------------------------------------------------------------------------- $8,504,551 $8,469,322 ================================================================================================================ See accompanying "Notes to consolidated financial statements." 1 Hawaiian Electric Industries, Inc. and subsidiaries Consolidated statements of income (unaudited) Three months ended March 31 2001 2000 - ---------------------------------------------------------------------------------------------------------------- (in thousands, except per share amounts and ratio of earnings to fixed charges) Revenues Electric utility.................................................................. $318,423 $289,405 Savings bank...................................................................... 115,754 110,267 International power............................................................... 1,969 1,665 Other............................................................................. (1,279) 538 - ---------------------------------------------------------------------------------------------------------------- 434,867 401,875 - ---------------------------------------------------------------------------------------------------------------- Expenses Electric utility.................................................................. 270,413 237,775 Savings bank...................................................................... 95,605 91,077 International power............................................................... 773 2,115 Other............................................................................. 2,359 2,706 - ---------------------------------------------------------------------------------------------------------------- 369,150 333,673 - ---------------------------------------------------------------------------------------------------------------- Operating income (loss) Electric utility.................................................................. 48,010 51,630 Savings bank...................................................................... 20,149 19,190 International power............................................................... 1,196 (450) Other............................................................................. (3,638) (2,168) - ---------------------------------------------------------------------------------------------------------------- 65,717 68,202 - ---------------------------------------------------------------------------------------------------------------- Interest expense--other than savings bank......................................... (20,005) (19,072) Allowance for borrowed funds used during construction............................. 676 691 Preferred stock dividends of subsidiaries......................................... (502) (498) Preferred securities distributions of trust subsidiaries.......................... (4,009) (4,009) Allowance for equity funds used during construction............................... 1,265 1,269 - ---------------------------------------------------------------------------------------------------------------- Income before income taxes........................................................ 43,142 46,583 Income taxes...................................................................... 15,397 17,607 - ---------------------------------------------------------------------------------------------------------------- Net income........................................................................ $ 27,745 $ 28,976 ================================================================================================================ Basic earnings per common share................................................... $ 0.84 $ 0.90 ================================================================================================================ Diluted earnings per common share................................................. $ 0.83 $ 0.90 ================================================================================================================ Dividends per common share........................................................ $ 0.62 $ 0.62 ================================================================================================================ Weighted-average number of common shares outstanding.............................. 33,159 32,266 Dilutive effect of stock options and dividend equivalents.................... 153 106 - ---------------------------------------------------------------------------------------------------------------- Adjusted weighted-average shares.................................................. 33,312 32,372 ================================================================================================================ Ratio of earnings to fixed charges (SEC method) Excluding interest on ASB deposits........................................... 1.78 1.86 ================================================================================================================ Including interest on ASB deposits........................................... 1.49 1.57 ================================================================================================================ See accompanying "Notes to consolidated financial statements." 2 Hawaiian Electric Industries, Inc. and subsidiaries Consolidated statements of changes in stockholders' equity (unaudited) Accumulated Common stock other ------------------------------- Retained comprehensive (in thousands) Shares Amount earnings income (loss) Total - -------------------------------------------------------------------------------------------------------------------------------- Balance, December 31, 2000..................... 32,991 $691,925 $147,324 $ (190) $839,059 Comprehensive income: Net income.................................. - - 27,745 - 27,745 Cash flow hedge: Cumulative effect of the adoption of SFAS No. 133, net of tax benefits of $1,031............................. - - - (1,619) (1,619) Derivative losses, net of tax benefits of $757............................... - - - (1,189) (1,189) Unrealized losses on securities: Cumulative effect of the adoption of SFAS No. 133, net of taxes of $571.... - - - 1,060 1,060 Unrealized losses arising during the period, net of tax benefits of $6,716............................. - - - (12,470) (12,470) Minimum pension liability adjustment, net of tax benefits of $30............... - - - (48) (48) - -------------------------------------------------------------------------------------------------------------------------------- Comprehensive income (loss).................... - - 27,745 (14,266) 13,479 - -------------------------------------------------------------------------------------------------------------------------------- Issuance of common stock....................... 379 13,196 - - 13,196 Cash dividends ($0.62 per share)............... - - (20,539) - (20,539) - -------------------------------------------------------------------------------------------------------------------------------- Balance, March 31, 2001........................ 33,370 $705,121 $154,530 $(14,456) $845,195 ================================================================================================================================ Balance, December 31, 1999..................... 32,213 $665,614 $182,251 $ (279) $847,586 Net income..................................... - - 28,976 - 28,976 Issuance of common stock....................... 102 2,622 - - 2,622 Cash dividends ($0.62 per share)............... - - (20,025) - (20,025) - -------------------------------------------------------------------------------------------------------------------------------- Balance, March 31, 2000........................ 32,315 $668,236 $191,202 $ (279) $859,159 ================================================================================================================================ Net income approximates comprehensive income for the three months ended March 31, 2000. See accompanying "Notes to consolidated financial statements." 3 Hawaiian Electric Industries, Inc. and subsidiaries Consolidated statements of cash flows (unaudited) Three months ended March 31 2001 2000 - ---------------------------------------------------------------------------------------------------------------- (in thousands) Cash flows from operating activities Net income.......................................................................... $ 27,745 $ 28,976 Adjustments to reconcile net income to net cash provided by operating activities Depreciation of property, plant and equipment................................. 27,289 27,143 Other amortization............................................................ 3,862 1,476 Provision for loan losses..................................................... 3,000 3,000 Deferred income taxes......................................................... 786 (300) Allowance for equity funds used during construction........................... (1,265) (1,269) Changes in assets and liabilities Decrease in accounts receivable and unbilled revenues, net.............. 28,487 815 Increase (decrease) in accounts payable................................. (1,151) 388 Changes in other assets and liabilities................................. (33,209) 2,153 - ---------------------------------------------------------------------------------------------------------------- Net cash provided by operating activities........................................... 55,544 62,382 - ---------------------------------------------------------------------------------------------------------------- Cash flows from investing activities Principal repayments on available-for-sale investment securities.................... 890 - Proceeds from sale of investment securities......................................... 12,157 - Available-for-sale mortgage/asset-backed securities purchased....................... (189,706) - Principal repayments on available-for-sale mortgage/asset-backed securities......... 82,132 - Proceeds from sale of mortgage/asset-backed securities.............................. 23,713 - Held-to-maturity mortgage/asset-backed securities purchased......................... - (151,425) Principal repayments on held-to-maturity mortgage/asset-backed securities........... - 58,434 Loans receivable originated and purchased........................................... (177,139) (110,360) Principal repayments on loans receivable............................................ 135,017 103,611 Proceeds from sale of loans......................................................... 35,124 2,921 Capital expenditures................................................................ (26,226) (25,080) Acquisition of Philippines investment............................................... - (87,500) Other............................................................................... 3,895 4,846 - ---------------------------------------------------------------------------------------------------------------- Net cash used in investing activities............................................... (100,143) (204,553) - ---------------------------------------------------------------------------------------------------------------- Cash flows from financing activities Net increase in deposit liabilities................................................. 52,488 66,369 Net increase in short-term borrowings with original maturities of three months or 57,066 81,026 less............................................................................... Repayment of other short-term borrowings............................................ (3,000) - Net increase in retail repurchase agreements........................................ 35 2,280 Proceeds from securities sold under agreements to repurchase........................ 296,132 218,728 Repayments of securities sold under agreements to repurchase........................ (283,232) (240,085) Proceeds from advances from Federal Home Loan Bank.................................. 7,000 218,531 Principal payments on advances from Federal Home Loan Bank.......................... (52,000) (180,500) Proceeds from issuance of long-term debt............................................ 9,595 6,304 Repayment of long-term debt......................................................... (35,000) - Preferred securities distributions of trust subsidiaries............................ (4,009) (4,009) Net proceeds from issuance of common stock.......................................... 8,936 2,590 Common stock dividends.............................................................. (16,517) (20,025) Other............................................................................... (10,732) (6,361) - ---------------------------------------------------------------------------------------------------------------- Net cash provided by financing activities........................................... 26,762 144,848 - ---------------------------------------------------------------------------------------------------------------- Net increase (decrease) in cash and equivalents..................................... (17,837) 2,677 Cash and equivalents, beginning of period........................................... 215,034 199,906 - ---------------------------------------------------------------------------------------------------------------- Cash and equivalents, end of period................................................. $ 197,197 $ 202,583 ================================================================================================================= See accompanying "Notes to consolidated financial statements." 4 Hawaiian Electric Industries, Inc. and subsidiaries NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (1) Basis of presentation - -------------------------- The accompanying unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to SEC Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet and the reported amounts of revenues and expenses for the period. Actual results could differ significantly from those estimates. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HEI's Annual Report on SEC Form 10-K for the year ended December 31, 2000. In the opinion of HEI's management, the accompanying unaudited consolidated financial statements contain all material adjustments required by GAAP to present fairly the Company's financial position as of March 31, 2001 and December 31, 2000, and the results of its operations and its cash flows for the three months ended March 31, 2001 and 2000. All such adjustments are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q or other referenced material. Results of operations for interim periods are not necessarily indicative of results for the full year. When required, certain reclassifications are made to prior periods' consolidated financial statements to conform to the 2001 presentation. (2) Segment financial information - ---------------------------------- Segment financial information was as follows: Electric Savings International (in thousands) utility bank power Other Total - --------------------------------------------------------------------------------------------------------------------- Three months ended March 31, 2001 Revenues from external customers..... $ 318,421 $ 115,754 $ 1,965 $ (1,273) $ 434,867 Intersegment revenues................ 2 - 4 (6) - - --------------------------------------------------------------------------------------------------------------------- Revenues......................... 318,423 115,754 1,969 (1,279) 434,867 ===================================================================================================================== Income (loss) before income taxes.... 35,001 18,737 775** (11,371) 43,142 Income taxes (benefit)............... 13,576 6,862 341 (5,382) 15,397 - --------------------------------------------------------------------------------------------------------------------- Net income (loss)................ 21,425 11,875 434** (5,989) 27,745 ===================================================================================================================== Assets*.............................. 2,366,829 6,010,289 100,552 26,881 8,504,551 ===================================================================================================================== Three months ended March 31, 2000 Revenues from external customers..... $ 289,391 $ 110,263 $ 1,654 $ 567 $ 401,875 Intersegment revenues................ 14 4 11 (29) - - --------------------------------------------------------------------------------------------------------------------- Revenues......................... 289,405 110,267 1,665 538 401,875 ===================================================================================================================== Income (loss) before income taxes.... 38,902 17,783 (659) (9,443) 46,583 Income taxes (benefit)............... 15,177 6,562 262 (4,394) 17,607 - --------------------------------------------------------------------------------------------------------------------- Net income (loss)................ 23,725 11,221 (921) (5,049) 28,976 ===================================================================================================================== Assets*.............................. 2,290,877 5,943,462 192,196 31,202 8,457,737 ===================================================================================================================== * At March 31. ** Includes the reversal of $1.5 million of a guaranty obligation, see note (5). Revenues attributed to foreign countries for the periods identified above were not significant. 5 (3) Electric utility subsidiary - -------------------------------- For HECO's consolidated financial information, including its commitments and contingencies, see pages 11 through 26. (4) Savings bank subsidiary - ---------------------------- Selected financial information American Savings Bank, F.S.B. and subsidiaries Consolidated balance sheet data March 31, December 31, (in thousands) 2001 2000 - ------------------------------------------------------------------------------------------------------ Assets Cash and equivalents.................................................... $ 192,319 $ 207,785 Available-for-sale investment securities................................ 107,208 107,955 Available-for-sale mortgage/asset-backed securities..................... 1,791,531 56,713 Available-for-sale mortgage/asset-backed securities pledged for repurchase agreements.................................. 346,156 - Held-to-maturity investment securities.................................. 80,385 91,723 Held-to-maturity mortgage/asset-backed securities....................... - 1,697,343 Held-to-maturity mortgage/asset-backed securities pledged for repurchase agreements.................................. - 316,771 Loans receivable, net................................................... 3,213,204 3,211,325 Other................................................................... 180,983 180,572 Goodwill and other intangibles.......................................... 98,503 99,128 - ------------------------------------------------------------------------------------------------------ $6,010,289 $5,969,315 ====================================================================================================== Liabilities and equity Deposit liabilities..................................................... $3,637,134 $3,584,646 Securities sold under agreements to repurchase.......................... 609,707 596,504 Advances from Federal Home Loan Bank.................................... 1,204,252 1,249,252 Other................................................................... 105,189 81,277 - ------------------------------------------------------------------------------------------------------ 5,556,282 5,511,679 Minority interests and preferred stock of subsidiary.................... 3,469 3,412 Preferred stock......................................................... 75,000 75,000 Common stock equity..................................................... 375,538 379,224 - ------------------------------------------------------------------------------------------------------ $6,010,289 $5,969,315 ====================================================================================================== 6 American Savings Bank, F.S.B. and subsidiaries Consolidated income statement data Three months ended March 31 2001 2000 - ------------------------------------------------------------------------------------------------------ (in thousands) Interest income......................................................... $107,601 $102,508 Interest expense........................................................ 60,500 55,718 - ------------------------------------------------------------------------------------------------------ Net interest income..................................................... 47,101 46,790 Provision for loan losses............................................... (3,000) (3,000) Other income............................................................ 8,153 7,759 Operating, administrative and general expenses.......................... (32,105) (32,359) - ------------------------------------------------------------------------------------------------------ Operating income........................................................ 20,149 19,190 Minority interests...................................................... 59 57 Income taxes............................................................ 6,862 6,562 - ------------------------------------------------------------------------------------------------------ Income before preferred stock dividends................................. 13,228 12,571 Preferred stock dividends............................................... 1,353 1,350 - ------------------------------------------------------------------------------------------------------ Net income.............................................................. $ 11,875 $ 11,221 ====================================================================================================== Disposition of certain debt securities In June 2000, the Office of Thrift Supervision (OTS) advised American Savings Bank, F.S.B. (ASB) that four debt securities, in the original aggregate principal amount of $114 million, were impermissible investments under regulations applicable to federal savings banks. The securities, purchased through two brokers, are trust certificates which are rated Aaa as to principal repayment but not rated as to interest. The trust certificates represent (i) the right to receive the principal amount of the trust certificates at maturity from an Aaa-rated swap counterparty (principal swap) and (ii) the right to receive the cash flow received on subordinated notes (income class notes). ASB recognizes interest income on these securities on a cash basis. In 2000, ASB reclassified these trust certificates from "held-to-maturity" status to "available-for-sale" status in its financial statements and recognized a $3.8 million net loss on the writedown of these securities to their estimated fair value. In the first quarter of 2001, ASB recognized a $0.5 million net loss on the writedown of one series of these trust certificates to its estimated fair value. Additional losses could result from the ultimate disposition of these securities, or if there is a further "other-than-temporary" decline in their fair value. Because of the ongoing regulatory demands that ASB dispose of the securities, ASB has undertaken efforts to dispose of those four trust certificate investments by the end of the second quarter of 2001. ASB has demanded that the brokers who sold these securities agree to rescission of the transactions. One broker, through whom ASB purchased one issue of trust certificates for approximately $30 million, arranged a transaction which closed in April 2001 for the disposition of that issue for an amount approximating ASB's original purchase price. ASB has filed a lawsuit against the broker through whom the other three issues of trust certificates were purchased, seeking rescission and other remedies, including recovery of any losses ASB may incur as a result of its purchase and ownership of these trust certificates. ASB has taken steps to terminate the principal swap for two of the three series and to cause the related income class notes to be sold (or their value otherwise determined and paid to ASB in accordance with the trust agreement), with the proceeds to be paid to ASB. HEI's bid to purchase the income class notes for the first of these two series of notes for approximately $10.2 million has been accepted, and HEI currently intends to submit bids to purchase the income class notes underlying the other two issues of trust certificates. 7 Reclassification of certain debt securities On January 1, 2001, ASB reclassified approximately $2 billion of the securities it owns from held-to-maturity to available-for-sale. See note (7), "Recent accounting pronouncements-Derivative instruments and hedging activities." (5) International power subsidiary - ----------------------------------- China project In 1998 and 1999, HEI Power Corp. and its subsidiaries (HEIPC Group) acquired what is now a 75% interest in a joint venture, Baotou Tianjiao Power Co., Ltd., formed to design, construct, own, operate and manage a 200 megawatt (MW) (net) coal-fired power plant to be located in Inner Mongolia, People's Republic of China. The power plant is being built "inside the fence" for Baotou Iron & Steel (Group) Co., Ltd. (Baotou Steel). The project has received approval from both the National and Inner Mongolia governments. Construction had commenced and the first of the two units had been expected to be online by early 2001, and the second six months later. However, the Inner Mongolia Power Company (IMPC), which owns and operates the electricity grid in Inner Mongolia, has caused a delay of the project by failing to enter into a satisfactory interconnection arrangement with the joint venture. The HEIPC Group does not believe that it is prudent to continue construction without an interconnection arrangement whose terms are consistent with the project as approved by the National and Inner Mongolia governments. Under the Power Purchase Contract between the joint venture and Baotou Steel, it is Baotou Steel's responsibility to secure an interconnection arrangement with IMPC. The HEIPC Group continues to work with Baotou Steel and IMPC to secure a satisfactory interconnection arrangement. If such an arrangement is not obtained, the HEIPC Group intends to withdraw from the project (including the HEIPC Group's commitment to invest up to an additional $86 million toward the project, subject to certain conditions) and seek recovery of its investment of approximately $25 million to date. Management cannot predict the outcome of such efforts, nor estimate its impairment loss, if any, at this time. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Philippines investment On March 7, 2000, an indirect subsidiary of HEI Power Corp. (HEIPC) acquired a 50% interest in EPHE Philippines Energy Company, Inc. (EPHE), an indirect subsidiary of El Paso Energy Corporation, for $87.5 million plus up to an additional $6 million of payments contingent upon future earnings of East Asia Power Resources Corporation (EAPRC). EPHE then owned approximately 91.7% of the common shares of EAPRC, a Philippines holding company primarily engaged in the electric generation business in Manila and Cebu through its direct and indirect subsidiaries, using land and barge-based generating facilities fired by bunker fuel oil, with total installed capacity of approximately 390 MW. The HEIPC Group accounted for its investment in EPHE under the equity method of accounting. The Company evaluates equity investments when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Due to the equity losses of $24.1 million incurred in 2000 from the investment in EPHE and the changes in the political and economic conditions related to the investment (primarily devaluation of the Philippine peso and increase in fuel oil prices), management determined that the investment in EAPRC was impaired based on an estimate of the undiscounted future operating cash flows, and on December 31, 2000, wrote off the remaining $65.7 million investment in EAPRC based upon management's estimate of fair value using anticipated cash flows discounted at a rate commensurate with the risks involved. On December 31, 2000, the Company also accrued a potential payment obligation under an HEI guaranty of $10 million of EAPRC loans. In the first quarter of 2001, HEI was partially released from the guaranty obligation and the Company reversed $1.5 million ($0.9 million, net of income taxes) of the $10 million accrued on December 31, 2000. 8 (6) Cash flows - --------------- Supplemental disclosures of cash flow information For the three months ended March 31, 2001 and 2000, the Company paid interest amounting to $64.8 million and $56.5 million, respectively. For the three months ended March 31, 2001 and 2000, the Company paid income taxes amounting to $13.4 million and $0.6 million, respectively. Supplemental disclosures of noncash activities In April 2000, HEI recommenced issuing new common shares under the HEI Dividend Reinvestment and Stock Purchase Plan (DRIP). From March 1998 to March 2000, HEI had acquired for cash its common shares in the open market to satisfy the requirements of the HEI DRIP. Under the HEI DRIP, common stock dividends reinvested by shareholders in HEI common stock in noncash transactions amounted to $4.0 million for the three months ended March 31, 2001. (7) Recent accounting pronouncements - ------------------------------------- Derivative instruments and hedging activities The Company adopted the Statement of Financial Accounting Standards (SFAS) No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended, on January 1, 2001. SFAS No. 133 establishes accounting and reporting standards for derivative instruments and hedging activities and requires that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value. The adoption of SFAS No. 133 did not have a material impact on the Company's financial condition, net income or liquidity. SFAS No. 133, as amended, allows the reclassification of certain debt securities from held-to-maturity to either available-for-sale or trading at the time of adoption. On January 1, 2001, ASB reclassified approximately $2 billion in mortgage/asset-backed securities and $13 million in investment securities having estimated fair values of approximately $2 billion and $13 million, respectively, from held-to-maturity to available-for-sale. This reclassification gives ASB the ability to better manage its risks (including interest rate, liquidity and credit risks). At January 1, 2001, the gross unrealized gain on such securities, net of income taxes, was approximately $1 million, and was included in accumulated other comprehensive income within stockholders' equity. In April 2000, simultaneous with the sale of $100 million of medium-term notes, HEI entered into a swap agreement to manage a portion of its interest rate risk. The swap effectively fixed the interest rate on the $100 million of debt at 7.995% until maturity. Other than this swap, the Company does not currently use derivatives to manage interest rate risk. On January 1, 2001, HEI designated this swap as a cash flow hedge, which hedges the variability of forecasted cash flows attributable to interest rate risk. All conditions were met to assume no ineffectiveness in the hedging relationship. Thus, this cash flow hedge is accounted for under the shortcut method by recording the value of the swap on the balance sheet as either an asset or liability with a corresponding offset recorded in accumulated other comprehensive income within stockholders' equity, net of tax. HEI recorded the after-tax transition amount associated with establishing the fair value of the swap on the balance sheet as a reduction of $1.6 million in accumulated other comprehensive income. (in thousands) Summary of transition adjustment, January 1, 2001 Balance sheet - liabilities and stockholders' equity Deferred income taxes $(1,031) Other liabilities 2,650 Accumulated other comprehensive loss (1,619) ----------- $ - =========== 9 (8) Commitments and contingencies - ---------------------------------- See note (4), "Savings bank subsidiary," and note (5), "International power subsidiary," above and note (3), "Commitments and contingencies," in HECO's "Notes to consolidated financial statements." (9) Subsequent event - issuance of medium-term notes - ----------------------------------------------------- In March 1999, HEI filed a registration statement with the SEC to register $300 million of Medium-Term Notes, Series C (Series C Notes). In April 2001, HEI sold the last $100 million of its Series C Notes. The $100 million of Series C Notes sold in April 2001 have a fixed interest rate of 7.56% and a maturity date of April 10, 2006. 10 Hawaiian Electric Company, Inc. and subsidiaries Consolidated balance sheets (unaudited) March 31, December 31, (in thousands, except par value) 2001 2000 - ---------------------------------------------------------------------------------------------------------------- Assets Utility plant, at cost Land.................................................................. $ 29,131 $ 31,037 Plant and equipment................................................... 2,978,171 2,974,153 Less accumulated depreciation......................................... (1,193,511) (1,170,184) Plant acquisition adjustment, net..................................... 393 406 Construction in progress.............................................. 177,306 157,183 - ---------------------------------------------------------------------------------------------------------------- Net utility plant............................................... 1,991,490 1,992,595 - ---------------------------------------------------------------------------------------------------------------- Current assets Cash and equivalents.................................................. 419 1,534 Customer accounts receivable, net..................................... 75,189 88,546 Accrued unbilled revenues, net........................................ 54,891 64,020 Other accounts receivable, net........................................ 2,032 5,426 Fuel oil stock, at average cost....................................... 35,812 37,124 Materials and supplies, at average cost............................... 18,733 16,787 Prepayments and other................................................. 32,588 4,697 - ---------------------------------------------------------------------------------------------------------------- Total current assets............................................ 219,664 218,134 - ---------------------------------------------------------------------------------------------------------------- Other assets Regulatory assets..................................................... 115,659 116,623 Other................................................................. 40,016 41,170 - ---------------------------------------------------------------------------------------------------------------- Total other assets.............................................. 155,675 157,793 - ---------------------------------------------------------------------------------------------------------------- $ 2,366,829 $ 2,368,522 ================================================================================================================ Capitalization and liabilities Capitalization Common stock, $6 2/3 par value, authorized 50,000 shares; outstanding 12,806 shares........................... $ 85,387 $ 85,387 Premium on capital stock.............................................. 295,688 295,655 Retained earnings..................................................... 465,395 443,970 - ---------------------------------------------------------------------------------------------------------------- Common stock equity............................................. 846,470 825,012 Cumulative preferred stock - not subject to mandatory redemption...... 34,293 34,293 HECO-obligated mandatorily redeemable trust preferred securities of subsidiary trusts holding solely HECO and HECO-guaranteed debentures. 100,000 100,000 Long-term debt........................................................ 677,376 667,731 - ---------------------------------------------------------------------------------------------------------------- Total capitalization............................................ 1,658,139 1,627,036 - ---------------------------------------------------------------------------------------------------------------- Current liabilities Short-term borrowings-nonaffiliates................................... 96,869 104,398 Short-term borrowings-affiliate....................................... 1,964 8,764 Accounts payable...................................................... 49,809 71,698 Interest and preferred dividends payable.............................. 16,937 10,483 Taxes accrued......................................................... 65,774 78,186 Other................................................................. 19,920 10,559 - ---------------------------------------------------------------------------------------------------------------- Total current liabilities....................................... 251,273 284,088 - ---------------------------------------------------------------------------------------------------------------- Deferred credits and other liabilities Deferred income taxes................................................. 137,946 137,066 Unamortized tax credits............................................... 47,478 47,603 Other................................................................. 61,369 61,211 - ---------------------------------------------------------------------------------------------------------------- Total deferred credits and other liabilities.................... 246,793 245,880 - ---------------------------------------------------------------------------------------------------------------- Contributions in aid of construction..................................... 210,624 211,518 - ---------------------------------------------------------------------------------------------------------------- $ 2,366,829 $ 2,368,522 ================================================================================================================ See accompanying "Notes to consolidated financial statements." 11 Hawaiian Electric Company, Inc. and subsidiaries Consolidated statements of income (unaudited) Three months ended March 31 2001 2000 - ---------------------------------------------------------------------------------------------- (in thousands, except for ratio of earnings to fixed charges) Operating revenues.................................................. $317,293 $288,421 - ---------------------------------------------------------------------------------------------- Operating expenses Fuel oil............................................................ 88,245 75,155 Purchased power..................................................... 81,916 70,226 Other operation..................................................... 29,774 27,741 Maintenance......................................................... 15,197 12,533 Depreciation........................................................ 24,609 24,334 Taxes, other than income taxes...................................... 30,491 27,361 Income taxes........................................................ 13,604 15,193 - ---------------------------------------------------------------------------------------------- 283,836 252,543 - ---------------------------------------------------------------------------------------------- Operating income.................................................... 33,457 35,878 - ---------------------------------------------------------------------------------------------- Other income Allowance for equity funds used during construction................. 1,265 1,269 Other, net.......................................................... 977 575 - ---------------------------------------------------------------------------------------------- 2,242 1,844 - ---------------------------------------------------------------------------------------------- Income before interest and other charges............................ 35,699 37,722 - ---------------------------------------------------------------------------------------------- Interest and other charges Interest on long-term debt.......................................... 9,929 9,932 Amortization of net bond premium and expense........................ 530 442 Other interest charges.............................................. 2,073 1,897 Allowance for borrowed funds used during construction............... (676) (691) Preferred stock dividends of subsidiaries........................... 229 228 Preferred securities distributions of trust subsidiaries............ 1,919 1,919 - ---------------------------------------------------------------------------------------------- 14,004 13,727 - ---------------------------------------------------------------------------------------------- Income before preferred stock dividends of HECO..................... 21,695 23,995 Preferred stock dividends of HECO................................... 270 270 - ---------------------------------------------------------------------------------------------- Net income for common stock......................................... $ 21,425 $ 23,725 ============================================================================================== Ratio of earnings to fixed charges (SEC method)..................... 3.29 3.61 ============================================================================================== Hawaiian Electric Company, Inc. and subsidiaries Consolidated statements of retained earnings (unaudited) Three months ended March 31 2001 2000 - --------------------------------------------------------------------------------------------- (in thousands) Retained earnings, beginning of period.............................. $443,970 $425,206 Net income for common stock......................................... 21,425 23,725 Common stock dividends.............................................. - (13,952) - --------------------------------------------------------------------------------------------- Retained earnings, end of period.................................... $465,395 $434,979 ============================================================================================= HEI owns all the common stock of HECO. Therefore, per share data with respect to shares of common stock of HECO are not meaningful. See accompanying "Notes to consolidated financial statements." 12 Hawaiian Electric Company, Inc. and subsidiaries Consolidated statements of cash flows (unaudited) Three months ended March 31 2001 2000 - -------------------------------------------------------------------------------------------------- (in thousands) Cash flows from operating activities Income before preferred stock dividends of HECO.......................... $ 21,695 $ 23,995 Adjustments to reconcile income before preferred stock dividends of HECO to net cash provided by operating activities Depreciation of property, plant and equipment...................... 24,609 24,334 Other amortization................................................. 3,206 1,069 Deferred income taxes.............................................. 1,341 1,418 Tax credits, net................................................... 267 339 Allowance for equity funds used during construction................ (1,265) (1,269) Changes in assets and liabilities Decrease in accounts receivable............................... 16,751 821 Decrease in accrued unbilled revenues......................... 9,129 798 Decrease in fuel oil stock.................................... 1,312 7,285 Increase in materials and supplies............................ (1,946) (297) Increase in regulatory assets................................. (695) (513) Decrease in accounts payable.................................. (21,889) (6,550) Changes in other assets and liabilities....................... (16,571) (12,323) - -------------------------------------------------------------------------------------------------- Net cash provided by operating activities................................ 35,944 39,107 - -------------------------------------------------------------------------------------------------- Cash flows from investing activities Capital expenditures..................................................... (24,485) (23,848) Contributions in aid of construction..................................... 1,803 1,647 Payments on notes receivable............................................. - 138 - -------------------------------------------------------------------------------------------------- Net cash used in investing activities.................................... (22,682) (22,063) - -------------------------------------------------------------------------------------------------- Cash flows from financing activities Common stock dividends................................................... - (13,952) Preferred stock dividends................................................ (270) (270) Preferred securities distributions of trust subsidiaries................. (1,919) (1,919) Proceeds from issuance of long-term debt................................. 9,595 6,304 Net decrease in short-term borrowings from nonaffiliates and affiliate with original maturities of three months or less.............. (11,333) (2,036) Repayment of other short-term borrowings................................. (3,000) - Other.................................................................... (7,450) (6,051) - -------------------------------------------------------------------------------------------------- Net cash used in financing activities.................................... (14,377) (17,924) - -------------------------------------------------------------------------------------------------- Net decrease in cash and equivalents..................................... (1,115) (880) Cash and equivalents, beginning of period................................ 1,534 1,966 - -------------------------------------------------------------------------------------------------- Cash and equivalents, end of period...................................... $ 419 $ 1,086 ================================================================================================== See accompanying "Notes to consolidated financial statements." 13 Hawaiian Electric Company, Inc. and subsidiaries NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - -------------------------------------------------------------------------------- (1) Basis of presentation - -------------------------- The accompanying unaudited consolidated financial statements have been prepared in conformity with GAAP for interim financial information and with the instructions to SEC Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet and the reported amounts of revenues and expenses for the period. Actual results could differ significantly from those estimates. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HECO's Annual Report on SEC Form 10-K for the year ended December 31, 2000. In the opinion of HECO's management, the accompanying unaudited consolidated financial statements contain all material adjustments required by GAAP to present fairly the financial position of HECO and its subsidiaries as of March 31, 2001 and December 31, 2000, and the results of their operations and cash flows for the three months ended March 31, 2001 and 2000. All such adjustments are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q or other referenced material. Results of operations for interim periods are not necessarily indicative of results for the full year. When required, certain reclassifications are made to prior periods' consolidated financial statements to conform to the 2001 presentation. (2) Cash flows - --------------- Supplemental disclosures of cash flow information For the three months ended March 31, 2001 and 2000, HECO and its subsidiaries paid interest amounting to $5.5 million and $2.6 million, respectively. For the three months ended March 31, 2001 and 2000, HECO and its subsidiaries paid income taxes amounting to $3.4 million and $9.5 million, respectively. Supplemental disclosure of noncash activities The allowance for equity funds used during construction, which was charged to construction in progress as part of the cost of electric utility plant, amounted to $1.3 million for each of the three months ended March 31, 2001 and 2000. (3) Commitments and contingencies - ---------------------------------- HELCO power situation In 1991, Hawaii Electric Light Company, Inc. (HELCO) began planning to meet increased electric generation demand forecasted for 1994. HELCO's plans were to install at its Keahole power plant two 20 MW combustion turbines (CT-4 and CT- 5), followed by an 18 MW heat steam recovery generator (ST-7), at which time these units would be converted to a 56 MW (net) dual-train combined-cycle unit. In January 1994, the PUC approved expenditures for CT-4, which HELCO had planned to install in late 1994. The timing of the installation of HELCO's phased units has been revised on several occasions due to delays in obtaining an amendment of a land use permit from the Hawaii Board of Land and Natural Resources (BLNR) and an air permit from the Department of Health of the State of Hawaii (DOH) and the U.S. Environmental Protection Agency (EPA) for the Keahole power plant site. The delays are also attributable to lawsuits, claims and petitions filed by independent power producers (IPPs) and other parties challenging these permits and objecting to the expansion, alleging among other things that 14 (1) operation of the expanded Keahole site would not comply with land use regulations (including noise standards) and HELCO's land patent; (2) HELCO cannot operate the plant within current air quality standards; (3) HELCO could alternatively purchase power from IPPs to meet increased electric generation demand; and (4) HELCO's land use entitlement expired in April 1999 and HELCO's request for an extension must be heard in a contested case hearing. For a detailed description and a partial history of the Keahole Power Plant situation, see "HELCO power situation" on pages 9 to 17 of HEI's Annual Report on SEC Form 10-K for the year ended December 31, 2000. Recent developments in this situation are described below. Land use permit amendment. The Third Circuit Court of the State of Hawaii (the - ------------------------- Circuit Court) ruled in 1997 that because the BLNR had failed to render a valid decision on HELCO's application to amend its land use permit before the statutory deadline, HELCO was entitled to use its Keahole site for the expansion project (HELCO's "default entitlement"). Final judgments of the Circuit Court related to this ruling are on appeal to the Hawaii Supreme Court, which in 1998 denied motions to stay the Circuit Court's final judgment pending resolution of the appeal. The Circuit Court's final judgment provided that HELCO must comply with the conditions in its application and with the standard land use conditions insofar as those conditions were not inconsistent with HELCO's default entitlement. Subsequent to entry of the Circuit Court's final judgment, there have been numerous proceedings before the Circuit Court and the BLNR in which various plaintiffs (a) have sought determinations of what conditions apply to HELCO's default entitlement, (b) have claimed that HELCO has not complied with applicable land use conditions and that its default entitlement should thus be forfeited, (c) have claimed that HELCO will not be able to operate the proposed plant without violating applicable land use conditions and provisions of Hawaii's Clean Air Act and Noise Pollution Act and (d) have sought orders enjoining any further construction at the Keahole site. Although there has not been a final resolution of these claims, to date there have been three rulings on these claims which may adversely affect HELCO's ability to construct and operate CT-4 and CT-5. First, based on a change by the DOH in its interpretation of the noise rules it promulgated under the Hawaii Noise Pollution Act, the Circuit Court has ruled that a 55dBA daytime and 45dBA nighttime noise standard, rather than the previously applied 70dBA noise standard, applies to HELCO's plant, but has left enforcement of the ruling to the DOH. The DOH has not taken any formal enforcement action. If and when the DOH actually enforces the stricter standards, HELCO may assert that the noise regulations are unconstitutional as applied. Meanwhile, HELCO has installed noise mitigation measures on the existing diesel units at Keahole, has obtained approval to install an additional silencer on CT-2 and is exploring possible noise mitigation measures, which can be implemented if necessary, for CT-4 and CT-5. Second, in September 2000, the Circuit Court ruled that, absent a legal or equitable extension properly authorized by the BLNR, the three-year construction period in the DLNR's standard land use conditions expired in April 1999. In October 2000, HELCO filed with the BLNR a request for extension of the construction deadline and, in January 2001, the BLNR sent the request to a contested case hearing. A hearings officer has been selected, but procedures and schedules for the hearing have not yet been set. In April 2001, however, the Circuit Court ordered the BLNR to allow discovery in the contested case hearing, with the Court maintaining jurisdiction over any questions of privilege. Third, in December 2000, the Circuit Court granted a motion to stay further construction until extension of the construction deadline is obtained from the BLNR, at which time the Court would consider lifting the stay. On March 28, 2001, an individual plaintiff filed a motion for post-judgment relief and a subpoena to require a former BLNR member to appear before the Circuit Court. When the hearing on this motion was postponed from April 23, 2001 to May 7, 2001, the individual plaintiff did not issue another subpoena to the former BLNR member. Citing testimony in support of the project given by the former BLNR member at a March 6, 2001 public hearing on HELCO's air permit, the individual alleged that the testimony established grounds to conclude that the former BLNR member was unduly influenced by evidence of the need for the project that the BLNR had improperly admitted during the contested case hearing in 1995- 1996 and that the BLNR member voted to approve HELCO's application on that basis. The plaintiff therefore requested the Circuit Court to order that: (1) the agency record be supplemented by adding the transcript of the former BLNR member's testimony; (2) the plaintiff be allowed an opportunity to argue the prejudicial effect of HELCO's submission of evidence on the need for the project on her 15 right to due process; (3) the plaintiff's motion be granted and the Circuit Court thereby: (a) vacate its February 11, 1998 judgment denying her cross- appeal; (b) grant her cross-appeal; (c) suspend operation of the default entitlement and the proceedings now before the BLNR; (d) certify the remaining issues in the current appeal to the Supreme Court as being issues for interlocutory appeal; and (e) certify its order in granting her motion to the Supreme Court. A hearing on this motion was held on May 7, 2001. The Court took the matter under advisement and requested additional briefing on the issues by May 18, 2001. Air permit. In 1997, the EPA approved a draft permit and the DOH issued a final - ---------- air permit for the Keahole expansion project. Nine appeals of the issuance of the permit were filed with the EPA's Environmental Appeals Board (EAB). In November 1998, the EAB denied several of the appeals, but directed the DOH to reopen the permit for the limited purpose of (1) providing an updated air quality impact report on sulfur dioxide and particulate matter ambient concentrations and (2) either providing a sufficient explanation of why certain data used to support the permit were reasonably representative or performing a new air quality analysis based on data shown to be representative. Upon remand, the EPA and DOH required additional data collection, which was satisfactorily completed in April 2000. A draft permit was issued in January 2001 by the DOH, and the DOH held a public hearing in March 2001. The DOH is currently preparing responses to comments submitted at the public hearing. HELCO continues to work with the DOH and EPA with the objective of having the final air permit reissued in mid-2001 and of reaching a final resolution of any appeals to the EAB as expeditiously as possible thereafter. IPP Complaints. Three IPPs--Kawaihae Cogeneration Partners (KCP), Enserch - -------------- Development Corporation (Enserch) and Hilo Coast Power Company (HCPC)--filed separate complaints with the PUC in 1993, 1994 and 1999, respectively, alleging that they are each entitled to a power purchase agreement (PPA) to provide HELCO with additional capacity. KCP and Enserch each claimed they would be a substitute for HELCO's planned expansion of Keahole. In 1994 and 1995, the PUC allowed HELCO to pursue construction of and commit expenditures for CT-5 and ST-7, but noted that such costs are not to be included in rate base until the project is installed and "is used and useful for utility purposes." The PUC also ordered HELCO to continue negotiating with the IPPs and held that the facility to be built should be the one that can be most expeditiously put into service at "allowable cost." The Enserch and HCPC complaints have been resolved. An Enserch affiliate (which was subsequently sold) has a PUC-approved PPA with HELCO for a 60 MW (net) facility, which was placed in service in 2000. The PUC also approved a restated and amended PPA between HELCO and HCPC which requires that HCPC continue to provide HELCO with 22 MW of firm capacity from 2000 to 2004. HELCO may terminate the PPA with HCPC as of the end of 2002, 2003 or 2004 by giving advance written notice and paying an early termination amount of $0.5 million for each of the remaining years in the five-year term. Both PPAs were necessary to ensure reliable service to customers on the island of Hawaii and, in the opinion of management, do not supplant the need for CT-4 and CT-5. In October 1999, the Circuit Court ruled that the lease for KCP's proposed plant site was invalid. Based on this ruling and for other reasons, management believes that KCP's pending proposal for a PPA is not viable and, therefore, will not impact the need for CT-4 and CT-5. Management's evaluation; costs incurred. Management believes that the issues - --------------------------------------- surrounding the amendment to the land use permit and applicable land use conditions, the air permit, the IPP complaints and related matters will be satisfactorily resolved and will not prevent HELCO from ultimately constructing CT-4 and CT-5. Management currently expects that the BLNR, after holding a contested case hearing, will extend the construction period for the plant expansion and that installation of CT-4 and CT-5 will begin when the final air permit is effective (i.e., after resolution of any EAB appeals), with an expedited in-service date in the second half of 2002. There can be no assurances, however, that these results will be achieved or that this time frame will be met. The recovery of costs relating to CT-4 and CT-5 are subject to the rate-making process governed by the PUC. Management believes no adjustment to costs incurred to put CT-4 and CT-5 into service is required as of March 31, 2001. If it becomes probable that CT-4 and/or CT-5 will not be installed, however, HELCO may be required to write-off a material portion of the costs incurred in its efforts to put these units into service. As of March 31, 2001, 16 HELCO's costs incurred in its efforts to put CT-4 and CT-5 into service and to support existing units amounted to approximately $74 million, including $29 million for equipment and material purchases, $25 million for planning, engineering, permitting, site development and other costs and $20 million for AFUDC. Although management believes it has acted prudently with respect to the Keahole project, effective December 1, 1998, HELCO decided to discontinue the accrual of AFUDC on CT-4 and CT-5 (which would have been approximately $0.5 million after tax per month) due in part to the delays to date and potential further delays. HELCO has also deferred plans for ST-7 to 2005. No costs for ST-7 are included in construction in progress. Competition proceeding On December 30, 1996, the PUC instituted a proceeding to identify and examine the issues surrounding electric competition and to determine the impact of competition on the electric utility infrastructure in Hawaii. After a collaborative process involving the 19 parties to the proceeding, final statements of position were prepared by several of the parties and submitted to the PUC in October 1998. HECO's position is that retail competition is not feasible in Hawaii, but that some of the benefits of competition can be achieved through competitive bidding for new generation, performance-based rate-making (PBR) and innovative pricing provisions. The other parties to the proceeding advanced numerous other proposals in their statements of position. In January 2000, the PUC submitted a status report on its investigation to the legislature. In the report, the PUC stated that competitive bidding for new power supplies (i.e., wholesale generation competition) is a logical first step to encourage competition in the state's electric industry and that it plans to proceed with an examination of the feasibility of competitive bidding. The PUC also indicated in the report its plans to review specific policies to encourage renewable energy resources in the power generation mix. The report states that "further steps" by the PUC "will involve the development of specific policies to encourage wholesale competition and the continuing examination of other areas suitable for the development of competition." HECO cannot predict what the ultimate outcome of the proceeding will be or which (if any) of the proposals advanced in the proceeding will be implemented. In addition, some of the parties may seek state legislative action on their proposals. In May 1999, the PUC approved HECO's standard form contract for customer retention that allows HECO to provide a rate option for customers who would otherwise reduce their energy use from HECO's system by using energy from a nonutility generator. Based on HECO's current rates, the standard form contract provides a 2.77% and an 11.27% discount on base energy rates for "Large Power" and "General Service Demand" customers, respectively. In March 2000, the PUC approved a similar standard form contract for HELCO which, based on HELCO's current rates, provides a 10.00% discount on base energy rates for "Large Power" and "General Service Demand" customers. In December 1999, HECO, HELCO and Maui Electric Company, Limited (MECO) filed an application with the PUC seeking permission to implement PBR in future rate cases. The proposed PBR would have allowed adjustments in the electric utilities' rates (for up to five years after a rate case) based on an index- based price cap, an earnings sharing mechanism and a service quality mechanism. In early 2001, the PUC dismissed the electric utilities' PBR proposal without prejudice, indicating it declines at this time to change its current cost of service/rate of return methodology for determining electric utility rates. Environmental regulation In early 1995, the DOH initially advised HECO, Hawaiian Tug & Barge Corp. (HTB), Young Brothers, Limited (YB) and others that it was conducting an investigation to determine the nature and extent of actual or potential releases of hazardous substances, oil, pollutants or contaminants at or near Honolulu Harbor. The DOH issued letters in December 1995, indicating that it had identified a number of parties, including HECO, HTB and YB, who appear to be potentially responsible for the contamination and/or operate their facilities upon contaminated land. The DOH 17 met with these identified parties in January 1996 and certain of the identified parties (including HECO, Chevron Products Company, the State of Hawaii Department of Transportation Harbors Division and others) formed a Honolulu Harbor Work Group. Effective January 30, 1998, the Work Group and the DOH entered into a voluntary agreement and scope of work to determine the nature and extent of any contamination, the responsible parties and appropriate remedial actions. In 1999, the Work Group submitted reports to the DOH presenting environmental conditions and recommendations for additional data gathering to allow for an assessment of the need for risk-based corrective action. The Work Group also engaged a consultant who identified 27 additional potentially responsible parties (PRPs) who were not members of the Work Group, including YB. Under the terms of the agreement for the sale of YB, HEI and The Old Oahu Tug Service, Inc. (TOOTS, formerly HTB) have certain indemnity obligations, including obligations with respect to the Honolulu Harbor investigation. In response to the DOH's request for technical assistance, the EPA became involved with the harbor investigation in June 2000. In August 2000, the Work Group, the DOH, the EPA and the U.S. Coast Guard met to discuss the Conceptual Site Model, how to proceed and other matters. The DOH issued notices to over 20 other PRPs, including YB, regarding the on going investigation in the Honolulu Harbor area. A new voluntary agreement and a Joint Defense Agreement was signed by the parties in the Work Group and some of the new PRPs, including Phillips Petroleum, but not YB. The next steps are determining a method of cost allocation between the PRPs and remediation work. Because the process for determining appropriate remedial and cleanup action, if any, is at an early stage, management cannot predict at this time the costs of further site analysis or future remediation and cleanup requirements, nor can it estimate when such costs would be incurred. Certain of the costs incurred may be claimed and covered under insurance policies, but such coverage is not determinable at this time. (4) HECO-obligated mandatorily redeemable preferred securities of trust - ------------------------------------------------------------------------ subsidiaries holding solely HECO and HECO-guaranteed subordinated ------------------------------------------------------------------ debentures ---------- In March 1997, HECO Capital Trust I (Trust I), a grantor trust and a wholly owned subsidiary of HECO, sold (i) in a public offering, 2 million of its HECO- Obligated 8.05% Cumulative Quarterly Income Preferred Securities, Series 1997 (1997 trust preferred securities) with an aggregate liquidation preference of $50 million and (ii) to HECO, common securities with a liquidation preference of approximately $1.55 million. Proceeds from the sale of the 1997 trust preferred securities and the common securities were used by Trust I to purchase 8.05% Junior Subordinated Deferrable Interest Debentures, Series 1997 (1997 junior deferrable debentures) issued by HECO in the principal amount of $31.55 million and issued by each of MECO and HELCO in the respective principal amounts of $10 million. The 1997 junior deferrable debentures, which bear interest at 8.05% and mature on March 27, 2027, together with the subsidiary guarantees (pursuant to which the obligations of MECO and HELCO under their respective debentures are fully and unconditionally guaranteed by HECO), are the sole assets of Trust I. The 1997 trust preferred securities must be redeemed at the maturity of the underlying debt on March 27, 2027, which maturity may be shortened to a date no earlier than March 27, 2002 or extended to a date no later than March 27, 2046, and are not redeemable at the option of the holders, but may be redeemed by Trust I, in whole or in part, from time to time, on or after March 27, 2002 or upon the occurrence of certain events. All of the proceeds from the sale were invested by Trust I in the underlying debt securities of HECO, HELCO and MECO. In December 1998, HECO Capital Trust II (Trust II), a grantor trust and a wholly owned subsidiary of HECO, sold (i) in a public offering, 2 million of its HECO- Obligated 7.30% Cumulative Quarterly Income Preferred Securities, Series 1998 (1998 trust preferred securities) with an aggregate liquidation preference of $50 million and (ii) to HECO, common securities with a liquidation preference of approximately $1.55 million. Proceeds from the sale of the 1998 trust preferred securities and the common securities were used by Trust II to purchase 7.30% Junior Subordinated Deferrable Interest Debentures, Series 1998 (1998 junior deferrable debentures) issued by HECO in the principal amount of $31.55 million and issued by each of MECO and HELCO in the respective principal amounts of $10 million. The 1998 junior deferrable debentures, which bear interest at 7.30% and mature on December 15, 2028, together with the subsidiary guarantees (pursuant to which the obligations of MECO and 18 HELCO under their respective debentures are fully and unconditionally guaranteed by HECO), are the sole assets of Trust II. The 1998 trust preferred securities must be redeemed at the maturity of the underlying debt on December 15, 2028, which maturity may be shortened to a date no earlier than December 15, 2003 or extended to a date no later than December 15, 2047, and are not redeemable at the option of the holders, but may be redeemed by Trust II, in whole or in part, from time to time, on or after December 15, 2003 or upon the occurrence of certain events. All of the proceeds from the sale were invested by Trust II in the underlying debt securities of HECO, HELCO and MECO, who used such proceeds from the sale of the 1998 junior deferrable debentures primarily to effect the redemption of certain series of their preferred stock having a total par value of $47 million. The 1997 and 1998 junior deferrable debentures and the common securities of the Trusts have been eliminated in HECO's consolidated balance sheets as of March 31, 2001 and December 31, 2000. The 1997 and 1998 junior deferrable debentures are redeemable only (i) at the option of HECO, MECO and HELCO, respectively, in whole or in part, on or after March 27, 2002 (1997 junior deferrable debentures) and December 15, 2003 (1998 junior deferrable debentures) or (ii) at the option of HECO, in whole, upon the occurrence of a "Special Event" (relating to certain changes in laws or regulations). (5) Recent accounting pronouncements - ------------------------------------ Derivative instruments and hedging activities HECO and its subsidiaries adopted SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended, on January 1, 2001 with no resulting material impact to consolidated financial condition, net income or liquidity. SFAS No. 133 establishes accounting and reporting standards for derivative instruments and hedging activities and requires that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value. 19 (6) Consolidating financial information - ---------------------------------------- Hawaiian Electric Company, Inc. and subsidiaries Consolidating balance sheet (unaudited) March 31, 2001 ------------------------------------------------------------------------------------ Reclassi- fications HECO HECO and Capital Capital elimina- HECO (in thousands) HECO HELCO MECO Trust I Trust II tions consolidated - ------------------------------------------------------------------------------------------------------------------------------- Assets Utility plant, at cost Land.................................... $ 25,283 $ 2,196 $ 1,652 $ - $ - $ - $ 29,131 Plant and equipment..................... 1,875,771 542,467 559,933 - - - 2,978,171 Less accumulated depreciation........... (766,771) (225,237) (201,503) - - - (1,193,511) Plant acquisition adjustment, net....... - - 393 - - - 393 Construction in progress................ 86,957 80,171 10,178 - - - 177,306 - ------------------------------------------------------------------------------------------------------------------------------- Net utility plant................... 1,221,240 399,597 370,653 - - - 1,991,490 - ------------------------------------------------------------------------------------------------------------------------------- Investment in wholly owned subsidiaries, at equity............................... 337,311 - - - - (337,311) - - ------------------------------------------------------------------------------------------------------------------------------- Current assets Cash and equivalents.................... 9 4 406 - - - 419 Advances to affiliates.................. 18,100 - 2,000 51,546 51,546 (123,192) - Customer accounts receivable, net....... 48,493 13,942 12,754 - - - 75,189 Accrued unbilled revenues, net.......... 38,016 9,199 7,676 - - - 54,891 Other accounts receivable, net.......... 2,131 641 173 - - (913) 2,032 Fuel oil stock, at average cost......... 24,204 3,372 8,236 - - - 35,812 Materials and supplies, at average cost. 8,234 2,386 8,113 - - - 18,733 Prepayments and other................... 25,710 4,999 1,879 - - - 32,588 - ------------------------------------------------------------------------------------------------------------------------------- Total current assets................ 164,897 34,543 41,237 51,546 51,546 (124,105) 219,664 - ------------------------------------------------------------------------------------------------------------------------------- Other assets Regulatory assets....................... 77,685 19,498 18,476 - - - 115,659 Other................................... 26,228 6,258 7,530 - - - 40,016 - ------------------------------------------------------------------------------------------------------------------------------- Total other assets.................. 103,913 25,756 26,006 - - - 155,675 - ------------------------------------------------------------------------------------------------------------------------------- $1,827,361 $ 459,896 $ 437,896 $51,546 $51,546 $(461,416) $ 2,366,829 =============================================================================================================================== Capitalization and liabilities Capitalization Common stock equity..................... $ 846,470 $ 165,062 $ 169,157 $ 1,546 $ 1,546 $(337,311) $ 846,470 Cumulative preferred stock-not subject to mandatory redemption... 22,293 7,000 5,000 - - - 34,293 HECO-obligated mandatorily redeemable trust preferred securities of subsidiary trusts holding solely HECO and HECO-guaranteed debentures..... - - - 50,000 50,000 - 100,000 Long-term debt.......................... 462,935 145,939 171,594 - - (103,092) 677,376 - ------------------------------------------------------------------------------------------------------------------------------- Total capitalization................ 1,331,698 318,001 345,751 51,546 51,546 (440,403) 1,658,139 - ------------------------------------------------------------------------------------------------------------------------------- Current liabilities Short-term borrowings-nonaffiliates..... 96,869 - - - - - 96,869 Short-term borrowings-affiliate......... 3,964 18,100 - - - (20,100) 1,964 Accounts payable........................ 33,248 9,043 7,518 - - - 49,809 Interest and preferred dividends payable 9,995 3,151 3,904 - - (113) 16,937 Taxes accrued........................... 35,442 13,445 16,887 - - - 65,774 Other................................... 13,656 2,955 4,109 - - (800) 19,920 - ------------------------------------------------------------------------------------------------------------------------------- Total current liabilities........... 193,174 46,694 32,418 - - (21,013) 251,273 - ------------------------------------------------------------------------------------------------------------------------------- Deferred credits and other liabilities Deferred income taxes................... 118,439 10,487 9,020 - - - 137,946 Unamortized tax credits................. 28,040 8,964 10,474 - - - 47,478 Other................................... 21,805 23,660 15,904 - - - 61,369 - ------------------------------------------------------------------------------------------------------------------------------- Total deferred credits and other liabilities...................... 168,284 43,111 35,398 - - - 246,793 - ------------------------------------------------------------------------------------------------------------------------------- Contributions in aid of construction....... 134,205 52,090 24,329 - - - 210,624 - ------------------------------------------------------------------------------------------------------------------------------- $1,827,361 $ 459,896 $ 437,896 $51,546 $51,546 $(461,416) $ 2,366,829 =============================================================================================================================== 20 Hawaiian Electric Company, Inc. and subsidiaries Consolidating balance sheet (unaudited) December 31, 2001 ------------------------------------------------------------------------------------ Reclassi- fications HECO HECO and Capital Capital elimina- HECO (in thousands) HECO HELCO MECO Trust I Trust II tions consolidated - ------------------------------------------------------------------------------------------------------------------------------- Assets Utility plant, at cost Land.................................... $ 24,999 $ 2,470 $ 3,568 $ - $ - $ - $ 31,037 Plant and equipment..................... 1,865,486 556,094 552,573 - - - 2,974,153 Less accumulated depreciation........... (751,894) (222,476) (195,814) - - - (1,170,184) Plant acquisition adjustment, net....... - - 406 - - - 406 Construction in progress................ 82,105 64,552 10,526 - - - 157,183 - ------------------------------------------------------------------------------------------------------------------------------- Net utility plant................... 1,220,696 400,640 371,259 - - - 1,992,595 - ------------------------------------------------------------------------------------------------------------------------------- Investment in wholly owned subsidiaries, at equity............................... 333,809 - - - - (333,809) - - ------------------------------------------------------------------------------------------------------------------------------- Current assets Cash and equivalents.................... 1,398 4 132 - - - 1,534 Advances to affiliates.................. 21,800 - - 51,546 51,546 (124,892) - Customer accounts receivable, net....... 60,484 15,022 13,040 - - - 88,546 Accrued unbilled revenues, net.......... 44,448 10,144 9,428 - - - 64,020 Other accounts receivable, net.......... 4,311 920 231 - - (36) 5,426 Fuel oil stock, at average cost......... 24,176 3,439 9,509 - - - 37,124 Materials and supplies, at average cost. 6,958 2,365 7,464 - - - 16,787 Prepayments and other................... 3,130 1,251 316 - - - 4,697 - ------------------------------------------------------------------------------------------------------------------------------- Total current assets................ 166,705 33,145 40,120 51,546 51,546 (124,928) 218,134 - ------------------------------------------------------------------------------------------------------------------------------- Other assets Regulatory assets....................... 77,717 19,838 19,068 - - - 116,623 Other................................... 27,743 5,823 7,604 - - - 41,170 - ------------------------------------------------------------------------------------------------------------------------------- Total other assets.................. 105,460 25,661 26,672 - - - 157,793 - ------------------------------------------------------------------------------------------------------------------------------- $1,826,670 $ 459,446 $ 438,051 $51,546 $51,546 $(458,737) $ 2,368,522 =============================================================================================================================== Capitalization and liabilities Capitalization Common stock equity..................... $ 825,012 $ 162,901 $ 167,816 $ 1,546 $ 1,546 $(333,809) $ 825,012 Cumulative preferred stock-not subject to mandatory redemption... 22,293 7,000 5,000 - - - 34,293 HECO-obligated mandatorily redeemable trust preferred securities of subsidary trusts holding solely HECO and HECO-guaranteed debentures..... - - - 50,000 50,000 - 100,000 Long-term debt.......................... 453,310 145,931 171,582 - - (103,092) 667,731 - ------------------------------------------------------------------------------------------------------------------------------- Total capitalization................ 1,300,615 315,832 344,398 51,546 51,546 (436,901) 1,627,036 - ------------------------------------------------------------------------------------------------------------------------------- Current liabilities Short-term borrowings-nonaffiliates..... 104,398 - - - - - 104,398 Short-term borrowings-affiliate......... 8,764 20,300 1,500 - - (21,800) 8,764 Accounts payable........................ 51,249 10,146 10,303 - - - 71,698 Interest and preferred dividends payable 6,779 1,790 2,045 - - (131) 10,483 Taxes accrued........................... 46,094 15,572 16,520 - - - 78,186 Other................................... 6,343 534 3,587 - - 95 10,559 - ------------------------------------------------------------------------------------------------------------------------------- Total current liabilities........... 223,627 48,342 33,955 - - (21,836) 284,088 - ------------------------------------------------------------------------------------------------------------------------------- Deferred credits and other liabilities Deferred income taxes................... 116,642 10,535 9,889 - - - 137,066 Unamortized tax credits................. 28,179 8,975 10,449 - - - 47,603 Other................................... 22,284 23,821 15,106 - - - 61,211 - ------------------------------------------------------------------------------------------------------------------------------- Total deferred credits and other liabilities..................... 167,105 43,331 35,444 - - - 245,880 - ------------------------------------------------------------------------------------------------------------------------------- Contributions in aid of construction....... 135,323 51,941 24,254 - - - 211,518 - ------------------------------------------------------------------------------------------------------------------------------- $1,826,670 $ 459,446 $ 438,051 $51,546 $51,546 $(458,737) $ 2,368,522 =============================================================================================================================== 21 Hawaiian Electric Company, Inc. and subsidiaries Consolidating statement of income (unaudited) Three months ended March 31, 2001 ------------------------------------------------------------------------------------ Reclassi- fications HECO HECO and Capital Capital elimina- HECO (in thousands) HECO HELCO MECO Trust I Trust II tions consolidated - -------------------------------------------------------------------------------------------------------------------------- Operating revenues.................... $215,219 $50,251 $51,823 $ - $ - $ - $317,293 - -------------------------------------------------------------------------------------------------------------------------- Operating expenses Fuel oil.............................. 57,627 7,885 22,733 - - - 88,245 Purchased power....................... 63,461 18,074 381 - - - 81,916 Other operation....................... 19,590 4,338 5,846 - - - 29,774 Maintenance........................... 10,512 1,769 2,916 - - - 15,197 Depreciation, of property, plant and equipment...................... 15,196 4,065 5,348 - - - 24,609 Taxes, other than income taxes........ 20,766 4,772 4,953 - - - 30,491 Income taxes.......................... 8,229 2,603 2,772 - - - 13,604 - -------------------------------------------------------------------------------------------------------------------------- 195,381 43,506 44,949 - - - 283,836 - -------------------------------------------------------------------------------------------------------------------------- Operating income...................... 19,838 6,745 6,874 - - - 33,457 - -------------------------------------------------------------------------------------------------------------------------- Other income Allowance for equity funds used during construction................ 1,076 57 132 - - - 1,265 Equity in earnings of subsidiaries.... 8,484 - - - - (8,484) - Other, net............................ 1,176 116 56 1,037 941 (2,349) 977 - -------------------------------------------------------------------------------------------------------------------------- 10,736 173 188 1,037 941 (10,833) 2,242 - -------------------------------------------------------------------------------------------------------------------------- Income before interest and other charges...................... 30,574 6,918 7,062 1,037 941 (10,833) 35,699 - -------------------------------------------------------------------------------------------------------------------------- Interest and other charges Interest on long-term debt............ 5,819 1,909 2,201 - - - 9,929 Amortization of net bond premium and expense........................ 327 102 101 - - - 530 Other interest charges................ 3,315 749 358 - - (2,349) 2,073 Allowance for borrowed funds used during construction................ (582) (35) (59) - - - (676) Preferred stock dividends of subsidiaries......................... - - - - - 229 229 Preferred securities distributions of trust subsidiaries.............. - - - - - 1,919 1,919 - -------------------------------------------------------------------------------------------------------------------------- 8,879 2,725 2,601 - - (201) 14,004 - -------------------------------------------------------------------------------------------------------------------------- Income before preferred stock dividends of HECO.................. 21,695 4,193 4,461 1,037 941 (10,632) 21,695 Preferred stock dividends of HECO..... 270 134 95 1,006 913 (2,148) 270 - -------------------------------------------------------------------------------------------------------------------------- Net income for common stock........... $ 21,425 $ 4,059 $ 4,366 $ 31 $ 28 $ (8,484) $ 21,425 ========================================================================================================================== Hawaiian Electric Company, Inc. and subsidiaries Consolidating statement of retained earnings (unaudited) Three months ended March 31, 2001 ------------------------------------------------------------------------------------ Reclassi- fications HECO HECO and Capital Capital elimina- HECO (in thousands) HECO HELCO MECO Trust I Trust II tions consolidated - -------------------------------------------------------------------------------------------------------------------------- Retained earnings, beginning of period $443,970 $62,962 $73,586 $ - $ - $(136,548) $443,970 Net income for common stock........... 21,425 4,059 4,366 31 28 (8,484) 21,425 Common stock dividends................ - (1,904) (3,032) (31) (28) 4,995 - - -------------------------------------------------------------------------------------------------------------------------- Retained earnings, end of period...... $465,395 $65,117 $74,920 $ - $ - $(140,037) $465,395 ========================================================================================================================== 22 Hawaiian Electric Company, Inc. and subsidiaries Consolidating statement of income (unaudited) Three months ended March 31, 2000 ------------------------------------------------------------------------------------ Reclassi- fications HECO HECO and Capital Capital elimina- HECO (in thousands) HECO HELCO MECO Trust I Trust II tions consolidated - -------------------------------------------------------------------------------------------------------------------------- Operating revenues.................... $200,349 $44,211 $43,861 $ - $ - $ - $288,421 - -------------------------------------------------------------------------------------------------------------------------- Operating expenses Fuel oil.............................. 47,586 12,208 15,361 - - - 75,155 Purchased power....................... 60,661 7,936 1,629 - - - 70,226 Other operation....................... 18,768 4,390 4,583 - - - 27,741 Maintenance........................... 8,718 1,562 2,253 - - - 12,533 Depreciation, of property, plant and equipment...................... 14,598 4,849 4,887 - - - 24,334 Taxes, other than income taxes........ 18,980 4,219 4,162 - - - 27,361 Income taxes.......................... 9,240 2,507 3,446 - - - 15,193 - -------------------------------------------------------------------------------------------------------------------------- 178,551 37,671 36,321 - - - 252,543 - -------------------------------------------------------------------------------------------------------------------------- Operating income...................... 21,798 6,540 7,540 - - - 35,878 - -------------------------------------------------------------------------------------------------------------------------- Other income Allowance for equity funds used during construction................ 932 49 288 - - - 1,269 Equity in earnings of subsidiaries.... 9,328 - - - - (9,328) - Other, net............................ 645 186 281 1,037 941 (2,515) 575 - -------------------------------------------------------------------------------------------------------------------------- 10,905 235 569 1,037 941 (11,843) 1,844 - -------------------------------------------------------------------------------------------------------------------------- Income before interest and other charges...................... 32,703 6,775 8,109 1,037 941 (11,843) 37,722 - -------------------------------------------------------------------------------------------------------------------------- Interest and other charges Interest on long-term debt............ 5,740 1,912 2,280 - - - 9,932 Amortization of net bond premium and expense........................ 285 70 87 - - - 442 Other interest charges................ 3,204 789 418 - - (2,514) 1,897 Allowance for borrowed funds used during construction................ (521) (30) (140) - - - (691) Preferred stock dividends of subsidiaries......................... - - - - - 228 228 Preferred securities distributions of trust subsidiaries.............. - - - - - 1,919 1,919 - -------------------------------------------------------------------------------------------------------------------------- 8,708 2,741 2,645 - - (367) 13,727 - -------------------------------------------------------------------------------------------------------------------------- Income before preferred stock dividends of HECO.................. 23,995 4,034 5,464 1,037 941 (11,476) 23,995 Preferred stock dividends of HECO..... 270 133 96 1,006 913 (2,148) 270 - -------------------------------------------------------------------------------------------------------------------------- Net income for common stock........... $ 23,725 $ 3,901 $ 5,368 $ 31 $ 28 $ (9,328) $ 23,725 ========================================================================================================================== Hawaiian Electric Company, Inc. and subsidiaries Consolidating statement of retained earnings (unaudited) Three months ended March 31, 2000 ------------------------------------------------------------------------------------ Reclassi- fications HECO HECO and Capital Capital elimina- HECO (in thousands) HECO HELCO MECO Trust I Trust II tions consolidated - -------------------------------------------------------------------------------------------------------------------------- Retained earnings, beginning of period $425,206 $59,806 $69,633 $ - $ - $(129,439) $425,206 Net income for common stock........... 23,725 3,901 5,368 31 28 (9,328) 23,725 Common stock dividends................ (13,952) (2,431) (3,583) (31) (28) 6,073 (13,952) - -------------------------------------------------------------------------------------------------------------------------- Retained earnings, end of period...... $434,979 $61,276 $71,418 $ - $ - $(132,694) $434,979 ========================================================================================================================== 23 Hawaiian Electric Company, Inc. and subsidiaries Consolidating statement of cash flows (unaudited) Three months ended March 31, 2001 ------------------------------------------------------------------------------------ Reclassi- fications HECO HECO and Capital Capital elimina- HECO (in thousand s) HECO HELCO MECO Trust I Trust II tions consolidated - -------------------------------------------------------------------------------------------------------------------------- Cash flows from operating activities Income before preferred stock dividends of HECO...................... $ 21,695 $ 4,193 $ 4,461 $ 1,037 $ 941 $(10,632) $ 21,695 Adjustments to reconcile income before preferred stock dividends of HECO to net cash provided by operating activities Equity in earnings................ (8,484) - - - - 8,484 - Common stock dividends received from subsidiaries................ 4,995 - - - - (4,995) - Depreciation of property, plant and equipment.............. 15,196 4,065 5,348 - - - 24,609 Other amortization................ 1,451 551 1,204 - - - 3,206 Deferred income taxes............. 1,797 (49) (407) - - - 1,341 Tax credits, net.................. 128 48 91 - - - 267 Allowance for equity funds used during construction.............. (1,076) (57) (132) - - - (1,265) Changes in assets and liabilities Decrease in accounts receivable................... 14,171 1,359 344 - - 877 16,751 Decrease in accrued unbilled revenues..................... 6,432 945 1,752 - - - 9,129 Decrease (increase) in fuel oil stock.................... (28) 67 1,273 - - - 1,312 Increase in materials and supplies..................... (1,276) (21) (649) - - - (1,946) Increase in regulatory assets. (239) (34) (422) - - - (695) Decrease in accounts payable.. (18,001) (1,103) (2,785) - - - (21,889) Changes in other assets and liabilities.................. (16,394) (2,619) 1,400 - - 1,042 (16,571) - -------------------------------------------------------------------------------------------------------------------------- Net cash provided by operating activities............................. 20,367 7,345 11,478 1,037 941 (5,224) 35,944 - -------------------------------------------------------------------------------------------------------------------------- Cash flows from investing activities Capital expenditures.................... (15,999) (3,523) (4,963) - - - (24,485) Contributions in aid of construction.... 622 795 386 - - - 1,803 Advances to (repayments from) affiliates 3,700 - (2,000) - - (1,700) - Net cash used in investing activities... (11,677) (2,728) (6,577) - - (1,700) (22,682) - -------------------------------------------------------------------------------------------------------------------------- Cash flows from financing activities Common stock dividends.................. - (1,904) (3,032) (31) (28) 4,995 - Preferred stock dividends............... (270) (134) (95) - - 229 (270) Preferred securities distributions of trust subsidiaries.................. - - - (1,006) (913) - (1,919) Proceeds from issuance of long-term debt......................... 9,595 - - - - - 9,595 Net decrease in short-term borrowings from nonaffiliates and affiliate with original maturities of three months or less................................ (9,333) (2,200) (1,500) - - 1,700 (11,333) Repayment of other short-term borrowings............................. (3,000) - - - - - (3,000) Other................................... (7,071) (379) - - - - (7,450) - -------------------------------------------------------------------------------------------------------------------------- Net cash used in financing activities... (10,079) (4,617) (4,627) (1,037) (941) 6,924 (14,377) - -------------------------------------------------------------------------------------------------------------------------- Net increase (decrease) in cash and equivalents................... (1,389) - 274 - - - (1,115) Cash and equivalents, beginning of period................................. 1,398 4 132 - - - 1,534 - -------------------------------------------------------------------------------------------------------------------------- Cash and equivalents, end of period..... $ 9 $ 4 $ 406 $ - $ - $ - $ 419 ========================================================================================================================== 24 Hawaiian Electric Company, Inc. and subsidiaries Consolidating statement of cash flows (unaudited) Three months ended March 31, 2000 ---------------------------------------------------------------------------------------- Reclassi- fications HECO HECO and Capital Capital elimina- HECO (in thousand s) HECO HELCO MECO Trust I Trust II tions consolidated - ------------------------------------------------------------------------------------------------------------------------------ Cash flows from operating activities Income before preferred stock dividends of HECO......................... $ 23,995 $ 4,034 $ 5,464 $ 1,037 $ 941 $(11,476) $ 23,995 Adjustments to reconcile income before preferred stock dividends of HECO to net cash provided by operating activities Equity in earnings................... (9,328) - - - - 9,328 - Common stock dividends received from subsidiaries................... 6,073 - - - - (6,073) - Depreciation of property, plant and equipment................. 14,598 4,849 4,887 - - - 24,334 Other amortization................... 697 161 211 - - - 1,069 Deferred income taxes................ 906 229 283 - - - 1,418 Tax credits, net..................... 311 47 (19) - - - 339 Allowance for equity funds used during construction................. (932) (49) (288) - - - (1,269) Changes in assets and liabilities Decrease (increase) in accounts receivable............. (1,179) 288 (187) - 1,899 821 Decrease (increase) in accrued - - unbilled revenues............... 701 211 (114) - 798 Decrease in fuel oil stock....... 6,230 250 805 - - - 7,285 Decrease (increase) in materials - - and supplies.................... (299) (44) 46 - (297) Increase in regulatory assets.... (346) (21) (146) - - - (513) Increase (decrease) in accounts payable......................... (5,889) 1,148 (1,809) - - - (6,550) Changes in other assets and liabilities................. (12,757) (857) 1,271 - 20 (12,323) - ------------------------------------------------------------------------------------------------------------------------------ Net cash provided by operating activities.. 22,781 10,246 10,404 1,037 941 (6,302) 39,107 - ------------------------------------------------------------------------------------------------------------------------------ Cash flows from investing activities Capital expenditures....................... (16,329) (3,469) (4,050) - - - (23,848) Contributions in aid of construction....... 999 390 258 - - - 1,647 Advances to (repayments from) affiliates... 3,200 - (3,100) - - (100) - Payments on notes receivable............... - 138 - - - - 138 - ------------------------------------------------------------------------------------------------------------------------------ Net cash used in investing activities...... (12,130) (2,941) (6,892) - - (100) (22,063) - ------------------------------------------------------------------------------------------------------------------------------ Cash flows from financing activities Common stock dividends..................... (13,952) (2,431) (3,583) (31) (28) 6,073 (13,952) Preferred stock dividends.................. (270) (133) (96) - - 229 (270) Preferred securities distributions of trust subsidiaries..................... - - - (1,006) (913) - (1,919) Proceeds from issuance of long-term debt... 6,304 - - - - - 6,304 Net increase (decrease) in short-term Borrowings from nonaffiliates and affiliate with original maturities of three months or less.............. 1,064 (3,200) - - - 100 (2,036) Other...................................... (4,827) (1,224) - - - - (6,051) - ------------------------------------------------------------------------------------------------------------------------------ Net cash used in financing activities...... (11,681) (6,988) (3,679) (1,037) (941) 6,402 (17,924) - ------------------------------------------------------------------------------------------------------------------------------ Net increase (decrease) in cash and equivalents...................... (1,030) 317 (167) - - - (880) Cash and equivalents, beginning of period.. 1,039 198 729 - - - 1,966 - ------------------------------------------------------------------------------------------------------------------------------ Cash and equivalents, end of period........ $ 9 $ 515 $ 562 $ - $ - $ - $ 1,086 ============================================================================================================================== HECO has not provided separate financial statements and other disclosures concerning HELCO and MECO because management has concluded that such financial statements and other information are not material to holders of the 1997 and 1998 junior deferrable debentures issued by HELCO and MECO which have been fully and unconditionally guaranteed by HECO. 25 (8) Reconciliation of electric utility operating income per HEI and HECO - ------------------------------------------------------------------------- consolidated statements of income --------------------------------- Three months ended March 31, 2001 2000 - ------------------------------------------------------------------------------------------------------ (in thousands) Operating income from regulated and nonregulated activities before income taxes (per HEI consolidated statements of income)............................ $ 48,010 $ 51,630 Deduct: Income taxes on regulated activities......................................... (13,604) (15,193) Revenues from nonregulated activities........................................ (1,130) (984) Add: Expenses from nonregulated activities........................................ 181 425 - ------------------------------------------------------------------------------------------------------ Operating income from regulated activities after income taxes (per HECO consolidated statements of income)........................................... $ 33,457 $ 35,878 ====================================================================================================== Item 2. Management's discussion and analysis of financial condition and results - -------------------------------------------------------------------------------- of operations ------------- The following discussion should be read in conjunction with the consolidated financial statements of HEI and HECO and accompanying notes. RESULTS OF OPERATIONS HEI Consolidated - ---------------- Three months ended March 31, (in thousands, except per ------------------------ % Primary reason(s) for share amounts) 2001 2000 change significant change* - --------------------------------------------------------------------------------------------------------------------- Revenues........................... $434,867 $401,875 8 Increases for the electric utility, savings bank and international power segments, partly offset by a decrease for the "other" segment Operating income................... 65,717 68,202 (4) Increases for the savings bank and international power segments, more than offset by decreases for the electric utility and "other" segments Net income......................... 27,745 28,976 (4) Lower operating income and higher interest expense due to higher average borrowings due to an HEIPC acquisition in March 2000, partly offset by lower income taxes Basic earnings per common share................ $ 0.84 $ 0.90 (7) See explanation for net income and weighted average number of common shares outstanding Weighted-average number of common shares outstanding................ 33,159 32,266 3 Issuances under the Dividend Reinvestment and Stock Purchase Plan and other plans * Also see segment discussions which follow. 26 Following is a general discussion of the results of operations by business segment. Electric utility - ---------------- Three months ended March 31, (in thousands, except per ---------------------- % barrel amounts) 2001 2000 change Primary reason(s) for significant change - ---------------------------------------------------------------------------------------------------------------- Revenues...................... $318,423 $289,405 10 Higher fuel oil and purchased energy fuel prices, the effects of which are passed on to customers ($20 million), 1.7% higher KWH sales ($4 million), HELCO rate increase and the recovery of integrated resource planning and related costs Expenses Fuel oil..................... 88,245 75,155 17 Higher fuel oil prices, partly offset by fewer KWHs generated Purchased power.............. 81,916 70,226 17 Higher fuel prices, higher capacity charges due to increased capacity (including a new IPP, Hamakua Energy) and availability, and more KWHs purchased Other........................ 100,252 92,394 9 Higher other operation and maintenance expenses and taxes, other than income taxes Operating income.............. 48,010 51,630 (7) Higher KWH sales and HELCO rate increase, more than offset by higher maintenance expense and purchased power capacity charges Net income.................... 21,425 23,725 (10) Lower operating income and higher interest expense Kilowatthour sales (millions). 2,241 2,203 2 Fuel oil price per barrel..... $34.88 $29.14 20 Kilowatthour (KWH) sales in the first quarter of 2001 increased 1.7% from the same quarter in 2000, partly due to warmer weather, the improvement in Hawaii's economy and an increase in the number of customers. Electric utility operating income, however, decreased 7% from the first quarter 2000, primarily due to higher purchased power and maintenance expenses. Maintenance expenses were higher due to more production, transmission and distribution maintenance work in the first quarter of 2001 than in the first quarter of 2000. Other operation expenses increased 7% primarily due to higher integrated resource planning costs which were recovered in revenues. 27 Competition The electric utility industry is becoming increasingly competitive. IPPs are well established in Hawaii and continue to actively pursue new projects. Customer self-generation, with or without cogeneration, has made inroads in Hawaii and is a continuing competitive factor. Competition in the generation sector in Hawaii is moderated, however, by the scarcity of generation sites, various permitting processes and lack of interconnections to other electric utilities. HECO and its subsidiaries have been able to compete successfully by offering customers economic alternatives that, among other things, employ energy efficient electrotechnologies such as the heat pump water heater. In December 1996, the PUC instituted a proceeding to identify and examine the issues surrounding electric competition and to determine the impact of competition on the electric utility infrastructure in Hawaii. See "Competition proceeding" in note (3) of HECO's "Notes to consolidated financial statements." Regulation of electric utility rates The PUC has broad discretion in its regulation of the rates charged by HEI's electric utility subsidiaries and in other matters. Any adverse D&O by the PUC concerning the level or method of determining electric utility rates, the authorized returns on equity or other matters, or any prolonged delay in rendering a D&O in a rate or other proceeding, could have a material adverse effect on the Company's financial condition and results of operations. Upon a showing of probable entitlement, the PUC is required to issue an interim D&O in a rate case within 10 months from the date of filing a completed application if the evidentiary hearing is completed (subject to extension for 30 days if the evidentiary hearing is not completed). There is no time limit for rendering a final D&O. Interim rate increases are subject to refund with interest, pending the final outcome of the case. Management cannot predict with certainty when D&Os in pending or future rate cases will be rendered or the amount of any interim or final rate increase that may be granted. In May 2001, David Morihara became a commissioner on the PUC replacing Rae Loui. David Morihara is a Democrat, businessman and former state representative. The other commissioners are Dennis Yamada, Chairman (serving on the PUC since 1994), and Gregory Pai (serving on the PUC since 1998). Recent rate requests HEI's electric utility subsidiaries initiate PUC proceedings from time to time to request electric rate increases to cover rising operating costs, the cost of purchased power and the cost of plant and equipment, including the cost of new capital projects to maintain and improve service reliability. As of May 3, 2001, the return on average common equity (ROACE) found by the PUC to be reasonable in the most recent final rate decision for each utility was 11.40% for HECO (D&O issued on December 11, 1995 and based on a 1995 test year), 11.50% for HELCO (D&O issued on February 8, 2001 and based on a 2000 test year) and 10.94% for MECO (amended D&O issued on April 6, 1999 and based on a 1999 test year). Hawaii Electric Light Company, Inc. - ----------------------------------- In October 1999, HELCO filed a request to increase rates by 9.6%, or $15.5 million in annual revenues, based on a 2000 test year, primarily to recover (1) costs relating to the agreement to buy power from the 60 MW plant of Hamakua Partners, and (2) depreciation of and a return on additional investments in plant, equipment and deferred charges since the last rate case, including pre- air permit facilities placed in service at the Keahole power plant. In its application, HELCO presented evidence to justify an ROACE of 13.5% for the 2000 test year. To simplify and expedite the rate case proceeding, HELCO and the Consumer Advocate entered into a negotiated settlement agreement, subject to PUC consideration and approval, with respect to certain test year estimates. In early 2001, HELCO received a final D&O from the PUC authorizing an $8.4 million, or 4.9% increase in annual revenues, effective February 15, 2001 and based on an 11.50% ROACE. The order granted HELCO an increase of approximately $2.3 million in annual revenues, in addition to affirming interim increases that took effect in September 2000 ($3.5 million) and January 2001 ($2.6 million). The $8.4 million increase covered costs relating to the Hamakua Partners power purchase agreement and included in rate base $7.6 million for pre-air permit facilities 28 that the PUC found to be used or useful to support the existing generating units at Keahole. The increase also included amounts for HELCO's incremental integrated resource planning costs, which HELCO had previously recovered through a surcharge. The timing of a future HELCO rate increase request, if any, to recover costs relating to adding two combustion turbines at Keahole, including the remaining $14.8 million cost of pre-air permit facilities, will depend on future circumstances. See "HELCO power situation" in note (3) of HECO's "Notes to consolidated financial statements." Accounting for the effects of certain types of regulation In accordance with SFAS No. 71, "Accounting for the Effects of Certain Types of Regulation," the Company's financial statements reflect assets and costs of HECO and its subsidiaries based on current cost-based rate-making regulations. Management believes HECO and its subsidiaries' operations currently satisfy the SFAS No. 71 criteria. However, if events or circumstances should change so that those criteria are no longer satisfied, management believes that a material adverse effect on the Company's results of operations, financial position or liquidity may result. As of March 31, 2001, HECO's consolidated regulatory assets amounted to $116 million. Legislation Congress and the Hawaii legislature periodically consider legislation that could have positive or negative effects on the utilities and their customers. For example, Congress is considering an energy plan designed to increase the supply of oil, as well as legislation that would promote renewable energy sources and conservation. The Hawaii legislature did not consider deregulation in its 2001 session, but passed legislation which established renewable energy goals for the state (7% by 2003, 8% by 2007, 9% in 2010) and net energy metering of small photovoltaic and wind generating systems up to 10 kilowatts with a maximum installed base of 0.5% of an electric utilities' peak demand (i.e., a customer may be a net user or supplier of energy and will pay to or receive credit from the electric utility accordingly). Management cannot predict whether any such legislation or other proposed legislation affecting the utilities will be signed into law or, if signed into law, in what form and with what effects on the utilities or their customers. Savings bank - ------------ Three months ended March 31, ---------------------- % (in thousands) 2001 2000 change Primary reason(s) for significant change - --------------------------------------------------------------------------------------------------- Revenues............. $115,754 $110,267 5 Higher interest income as a result of higher average balances of interest-earning assets and higher weighted-average yields on mortgage/asset-backed securities and loans and higher other income (including higher fee income, offset by a $0.7 million writedown of collateralized debt obligations) Operating income..... 20,149 19,190 5 Higher net interest and other income and slightly lower general and administrative expenses Net income........... 11,875 11,221 6 Higher operating income Interest rate spread. 3.01% 3.28% (8) 9 basis points increase in the weighted-average yield on interest-earning assets, more than offset by a 36 basis points increase in the weighted-average rate on interest-bearing liabilities 29 ASB's interest rate spread--the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-bearing liabilities--decreased 8%. Comparing first quarter 2001 to the same period in 2000, the weighted-average rate on interest-bearing liabilities increased more than the weighted-average yield on interest-earning assets increased. Deposits traditionally have been the principal source of ASB's funds for use in lending, meeting liquidity requirements and making investments. Deposits increased by $52 million in the first quarter of 2001, including $29 million of interest credited to accounts. ASB also derives funds from borrowings, payments of interest and principal on outstanding loans receivable and investment and mortgage/asset-backed securities and other sources. Advances from the Federal Home Loan Bank (FHLB) of Seattle continue to be a significant source of funds as the demand for deposits decreases due in part to increased competition from money market and mutual funds. Using sources of funds with a higher cost than deposits, such as advances from the FHLB, puts downward pressure on ASB's net interest income. During the first quarter of 2001, ASB added $3 million to its allowance for loan losses. As of March 31, 2001, ASB's allowance for loan losses was 1.19% of average loans outstanding. The following table presents the changes in the allowance for loan losses for the periods indicated. Three months ended March 31, 2001 2000 - --------------------------------------------------------------------------- (in thousands) Allowance for loan losses, January 1............. $37,449 $35,348 Provision for loan losses........................ 3,000 3,000 Net charge-offs.................................. (2,018) (1,763) -------- ------- Allowance for loan losses, March 31.............. $38,431 $36,585 ======== ======== In March 1998, ASB formed a wholly owned operating subsidiary, ASB Realty Corporation, which elects to be taxed as a real estate investment trust. This reorganization has reduced ASB's income taxes. For the first quarter of 2001, ASB and subsidiaries' effective income tax rate was 34%. Although the State of Hawaii has indicated that it may challenge the tax treatment of this reorganization, ASB believes that its tax position is proper. Regulation Federal Deposit Insurance Corporation regulations restrict the ability of financial institutions that are not "well-capitalized" to compete on the same terms as "well-capitalized" institutions, such as by offering interest rates on deposits that are significantly higher than the rates offered by competing institutions. As of March 31, 2001, ASB was "well-capitalized" (ratio requirements noted in parentheses) with a leverage ratio of 6.1% (5.0%), a Tier- 1 risk-based ratio of 10.6% (6.0%) and a total risk-based ratio of 11.5% (10.0%). For a discussion of securities deemed impermissible investments by the OTS, see note (4) of HEI's "Notes to consolidated financial statements." Examination of ASB by the OTS. ASB is subject to examination by the OTS. In - ----------------------------- conducting its examinations, the OTS utilizes the Uniform Financial Institutions Rating System adopted by the Federal Financial Institutions Examination Council, which system utilizes the "CAMELS" criteria for rating financial institutions. The six components in the rating system are: Capital adequacy, Asset quality, - - Management, Earnings, Liquidity and Sensitivity to market risk. - - - - - Thrift Bulletin (TB) 13a, adopted by the OTS on December 1, 1998, provides guidance on the management of interest rate risks, investment securities and derivatives activities. TB 13a updates the OTS's minimum standards for thrift institutions' interest rate risk management practices with regard to board- approved limits and interest rate risk measurement systems. Management has developed and is implementing an action plan to improve ASB's interest rate risk position. The current plan includes making changes to improve the matching of asset and liability durations, such as lengthening the term of costing liabilities and selling a portion of ASB's long-term fixed rate loan production. 30 During 2000, the OTS conducted Community Reinvestment Act, compliance, systems, holding company and safety and soundness examinations of ASB. The most recent OTS safety and soundness examination, covering the period from January 1, 1999, up to and including March 31, 2000, was completed on June 16, 2000. Federal Thrift Charter. In November 1999, Congress passed the Gramm-Leach-Bliley - ---------------------- Act of 1998 (the Act), under which banks, insurance companies and investment firms can compete directly against each other, thereby allowing "one-stop shopping" for an array of financial services. Although the Act further restricts the creation of so-called "unitary savings and loan holding companies" (i.e., companies such as HEI whose subsidiaries include one or more savings associations and one or more nonfinancial subsidiaries), the unitary savings and loan holding company relationship among HEI, HEI Diversified, Inc. (HEIDI) and ASB is "grandfathered" under the Act so that HEI and its subsidiaries will be able to continue to engage in their current activities. It is too early to assess the net effect of the Act on ASB's competitive position. On the one hand, the availability of "one-stop shopping" for financial services might increase competitive pressures on ASB. On the other hand, the restriction on the creation of new unitary savings and loan association holding companies may decrease competitive pressure by reducing the incentive to create new thrifts. Under the Act, any proposed acquisition of ASB would have to satisfy applicable statutory and regulatory requirements and potential acquirers of ASB would most likely be limited to companies that are already qualified as, or capable of qualifying as, either a traditional savings and loan association holding company or a bank holding company, or as one of the newly authorized financial holding companies permitted under the Act. International power - ------------------- Three months ended March 31, ------------------- % (in thousands) 2001 2000 change Primary reason(s) for significant change - ------------------------------------------------------------------------------------------------- Revenues................ $1,969 $1,665 18 Higher leveraged lease income from HEI Investments, Inc., which became a subsidiary of HEIPC in February 2000 Operating income (loss). 1,196 (450) NM $1.5 million partial release of a $10.0 million loan guaranty which was accrued in December 2000 NM Not meaningful. HEIPC was formed in 1995 and its subsidiaries have been formed from time to time to pursue independent power and integrated energy services projects in Asia and the Pacific. In September 1996, HEI Power Corp. Guam (HPG), entered into an energy conversion agreement for approximately 20 years with the Guam Power Authority (GPA), pursuant to which HPG has repaired and is operating and maintaining two oil- fired 25 MW (net) units in Tanguisson, Guam. HPG's total cost to repair the two units was $15 million. The GPA project site is contaminated with oil from spills occurring prior to HPG's assuming operational control. HPG has agreed to manage the operation and maintenance of GPA's waste oil recovery system at the project site consistent with GPA's oil recovery plan as approved by the U.S. Environmental Protection Agency. GPA, however, has agreed to indemnify and hold HPG harmless from any pre-existing environmental liability. In 1998 and 1999, the HEIPC Group acquired what is now a 75% interest in a joint venture, Baotou Tianjiao Power Co., Ltd., formed to design, construct, own, operate and manage a 200 MW (net) coal-fired power plant to be located inside Baotou Steel's complex in Inner Mongolia, People's Republic of China. See "China project," in note (5) of HEI's "Notes to consolidated financial statements." In December 1998, the HEIPC Group invested $7.6 million to acquire convertible cumulative nonparticipating 8% preferred shares in Cagayan Electric Power & Light Co., Inc. (CEPALCO), an electric distribution company in the 31 Philippines. In September 1999, the HEIPC Group also acquired 5% of the outstanding CEPALCO common stock for $2.1 million. The acquisitions were strategic moves which put the HEIPC Group in a position to participate in the anticipated privatization of the National Power Corporation and growth in the electric distribution business in the Philippines. On March 7, 2000, an indirect subsidiary of HEIPC acquired a 50% interest in EPHE, an indirect subsidiary of El Paso Energy Corporation, for $87.5 million plus up to an additional $6 million of payments contingent upon future earnings of EAPRC. EPHE owns approximately 91.7% of the common shares of EAPRC, a Philippines holding company primarily engaged in the electric generation business in Manila and Cebu through its direct and indirect subsidiaries, using land and barge-based generating facilities fired by bunker fuel oil, with total installed capacity of approximately 390 MW. See note (5) in HEI's "Notes to Consolidated Financial Statements." Net income for the first quarter of 2000 does not include equity in net losses of EPHE. The accounts of HEIPC and subsidiaries are consolidated on a one-month lag. Due to the level of losses incurred in 2000 and the changes in the political and economic conditions related to the investment in EAPRC (e.g., devaluation of the Philippines peso and increase in fuel oil prices), management determined that the investment was impaired on December 31, 2000 and wrote off the remaining investment in EAPRC. Management is evaluating the overall international strategy and HEIPC's strategic alternatives. The Company will not be investing in new international power projects during this period of evaluation. Management expects to have completed its evaluation by the end of the third quarter 2001. As of March 31, 2001, the HEIPC Group has invested in or advanced to overseas power projects approximately $147 million, $100 million of which has been written off. The success of any project undertaken by the HEIPC Group is dependent on many factors, including the economic, political, monetary, technological, regulatory and logistical circumstances surrounding each project and the location of the project. Due to political or regulatory actions or other circumstances, projects may be delayed or even prohibited. There is no assurance that any project undertaken by the HEIPC Group will be successfully completed or that the HEIPC Group's investment in any such project will not be lost, in whole or in part. Other - ----- Three months ended March 31, ------------------------ % (in thousands) 2001 2000 change Primary reason(s) for significant change - ------------------------------------------------------------------------------------------------- Revenues......... $(1,279) $ 538 NM Equity in net loss of Utech Venture Capital Corporation ($1.5 million) and lower leveraged lease income from HEI Investments, Inc., which was transferred to HEIPC Operating loss... (3,638) (2,168) (68) See explanation for revenues NM Not meaningful. The "other" business segment includes results of operations of TOOTS, formerly named HTB, a maritime freight transportation company which ceased operations in the fourth quarter of 1999; Pacific Energy Conservation Services, Inc., a contract services company primarily providing windfarm operational and maintenance services to an affiliated electric utility; HEI District Cooling, Inc., a company formed to develop, build, own, lease, operate and/or maintain central chilled water, cooling system facilities, and other energy related products and services; ProVision Technologies, Inc., a company formed to sell, install, operate and maintain on-site power generation equipment and auxiliary appliances in Hawaii and the Pacific Rim; HEI Properties, Inc., a company currently holding passive investments and expected to hold real estate and related assets; HEI Leasing, Inc., a company formed to 32 own real estate subject to leases; Hawaiian Electric Industries Capital Trust I, HEI Preferred Funding, LP and Hycap Management, Inc., companies formed primarily for the purpose of effecting the issuance of 8.36% Trust Originated Preferred Securities; HEI and HEIDI, holding companies; and eliminations of intercompany transactions. Contingencies - ------------- See note (8) in HEI's "Notes to consolidated financial statements" and note (3) in HECO's "Notes to consolidated financial statements" for discussions of contingencies. Recent accounting pronouncements - -------------------------------- See note (7) and note (5) in HEI's and HECO's respective "Notes to consolidated financial statements." FINANCIAL CONDITION Liquidity and capital resources - ------------------------------- The Company and consolidated HECO each believes that its ability to generate cash, both internally from operations and externally from debt and equity issues, is adequate to maintain sufficient liquidity to fund their respective construction programs and investments and to cover debt and other cash requirements in the foreseeable future. The consolidated capital structure of HEI was as follows: (in millions) March 31, 2001 December 31, 2000 - -------------------------------------------------------------------------------------- Short-term borrowings................... $ 159 7% $ 104 5% Long-term debt.......................... 1,063 46 1,089 48 HEI- and HECO-obligated preferred securities of trust subsidiaries..... 200 9 200 9 Preferred stock of subsidiaries......... 34 1 34 1 Minority interests...................... 1 - 1 - Common stock equity..................... 845 37 839 37 - -------------------------------------------------------------------------------------- $2,302 100% $2,267 100% ====================================================================================== ASB's deposit liabilities, securities sold under agreements to repurchase and advances from the FHLB of Seattle are not included in the table above. For the first three months of 2001, net cash provided by operating activities of consolidated HEI was $56 million. Net cash used in investing activities was $100 million, largely due to ASB's purchase of mortgage/asset-backed securities, net of repayments and sales, and HECO's consolidated capital expenditures. Net cash provided by financing activities was $27 million as a result of several factors, including net increases in deposit liabilities, short-term borrowings and securities sold under agreements to repurchase and the issuance of common stock, partly offset by the payment of common stock dividends and trust preferred securities distributions and net decreases in long-term debt and advances from the FHLB. Total HEI consolidated financing requirements for 2001 through 2005, including net capital expenditures (which exclude AFUDC and capital expenditures funded by third-party contributions in aid of construction), long-term debt retirements (excluding repayments of advances from the FHLB of Seattle and securities sold under agreements to repurchase) and preferred stock retirements, are estimated to total $1.3 billion. Of this amount, approximately $0.7 billion is for net capital expenditures (mostly relating to the electric utilities' net capital expenditures described below). HEI's consolidated internal sources, after the payment of HEI dividends, are expected to provide approximately 59% of the consolidated financing requirements, with debt and equity financing providing the remaining requirements. Additional debt and equity financing may be required to fund activities not included in the 33 2001 through 2005 forecast, such as increases in the amount of or an acceleration of capital expenditures of the electric utilities. See note (9) in HEI's "Notes to consolidated financial statements" for a description of the medium-term notes issued in April 2001. Following is a discussion of the liquidity and capital resources of HEI's largest segments. Electric utility HECO's consolidated capital structure was as follows: (in millions) March 31, 2001 December 31, 2000 - ------------------------------------------------------------------------------------- Short-term borrowings................ $ 99 6% $ 113 7% Long-term debt....................... 677 38 668 38 HECO-obligated preferred securities of trust subsidiaries............... 100 6 100 6 Preferred stock...................... 34 2 34 2 Common stock equity.................. 847 48 825 47 - ------------------------------------------------------------------------------------- $1,757 100% $1,740 100% ===================================================================================== Operating activities provided $36 million in net cash during the first quarter of 2001. Investing activities used net cash of $23 million, primarily for capital expenditures. Financing activities used net cash of $14 million, including $2 million for the payment of preferred dividends and preferred securities distributions and $14 million for the net repayment of short-term borrowings, partially offset by a $10 million net increase in long-term debt. The electric utilities' consolidated financing requirements for 2001 through 2005, including net capital expenditures and long-term debt repayments, are estimated to total $0.6 billion. HECO's consolidated internal sources, after the payment of common stock and preferred stock dividends, are expected to provide approximately 95% of the total requirements, with debt and equity financing providing the remaining requirements. As of March 31, 2001, $19 million of proceeds from previous sales by the Department of Budget and Finance of the State of Hawaii of special purpose revenue bonds issued for the benefit of HECO remain undrawn. Also as of March 31, 2001, an additional $65 million of special purpose revenue bonds were authorized by the Hawaii Legislature for issuance for the benefit of HECO and HELCO prior to the end of 2003. HECO estimates that it will require approximately $5 million in new common equity, in addition to retained earnings, over the five-year period 2001 through 2005. The PUC must approve issuances, if any, of long-term debt securities by HECO, HELCO and MECO. Capital expenditures include the costs of projects which are required to meet expected load growth, to improve reliability and to replace and upgrade existing equipment. Net capital expenditures for the five-year period 2001 through 2005 are currently estimated to total $0.6 billion. Approximately 65% of forecast gross capital expenditures, which includes the AFUDC and capital expenditures funded by third-party contributions in aid of construction, is for transmission and distribution projects, with the remaining 35% primarily for generation projects. For 2001, electric utility net capital expenditures are estimated to be $122 million. Gross capital expenditures are estimated to be $138 million, including approximately $98 million for transmission and distribution projects, approximately $24 million for generation projects and approximately $16 million for general plant and other projects. Drawdowns of proceeds from previous sales of tax-exempt special purpose revenue bonds and the generation of funds from internal sources are expected to provide the cash needed for net capital expenditures in 2001. Management periodically reviews capital expenditure estimates and the timing of construction projects. These estimates may change significantly as a result of many considerations, including changes in economic conditions, changes in forecasts of KWH sales and peak load, the availability of purchased power and changes in expectations concerning the construction and ownership of future generating units, the availability of generating sites and 34 transmission and distribution corridors, the ability to obtain adequate and timely rate increases, escalation in construction costs, demand-side management programs and requirements of environmental and other regulatory and permitting authorities. Savings bank March 31, December 31, % (in millions) 2001 2000 change - --------------------------------------------------------------------------------------------- Total assets.......................................... $6,010 $5,969 1% Investment and mortgage/asset-backed securities....... 2,325 2,271 2 Loans receivable, net................................. 3,213 3,211 - Deposit liabilities................................... 3,637 3,585 1 Securities sold under agreements to repurchase........ 610 597 2 Advances from Federal Home Loan Bank.................. 1,204 1,249 (4) As of March 31, 2001, ASB was the third largest financial institution in Hawaii based on total assets of $6 billion and deposits of $3.6 billion. For the first quarter of 2001, net cash provided by ASB's operating activities was $47 million. Net cash used in ASB's investing activities was $77 million, due largely to the purchase of mortgage/asset-backed securities, net of repayments and sales. Net cash provided by financing activities was $14 million largely due to net increases of $52 million in deposit liabilities and $13 million in securities sold under agreements to repurchase, partly offset by a net decrease of $45 million in advances in FHLB and $6 million in common and preferred stock dividends. Minimum liquidity levels are currently governed by the regulations adopted by the OTS. ASB was in compliance with OTS liquidity requirements as of March 31, 2001. ASB believes that a satisfactory regulatory capital position provides a basis for public confidence, affords protection to depositors, helps to ensure continued access to capital markets on favorable terms and provides a foundation for growth. As of March 31, 2001, ASB was in compliance with the OTS minimum capital requirements (ratio requirements noted in parentheses) with a tangible capital ratio of 6.1% (1.5%), a core capital ratio of 6.1% (4.0%) and a risk- based capital ratio of 11.5% (8.0%). Item 3. Quantitative and qualitative disclosures about market risk - ------------------------------------------------------------------- The Company considers interest rate risk to be a very significant market risk as it could potentially have a significant effect on the Company's financial condition and results of operations. For additional quantitative and qualitative information about the Company's market risks, see pages 16 to 19 of HEI's 2000 Annual Report to Stockholders. U.S. Treasury yields at March 31, 2001 and December 31, 2000 were as follows: (%) March 31, 2001 December 31, 2000 ----------- -------------- ----------------- 3 month 4.28 5.88 1 year 4.08 5.36 5 year 4.55 4.98 10 year 4.92 5.11 30 year 5.45 5.45 As interest rates (as measured by U.S. Treasury yields) have decreased between 0 and 160 basis points from December 31, 2000 to March 31, 2001, management believes that with this inverted yield curve there was an unfavorable, but immaterial, change between those dates in the Company's estimated fair values of its interest-sensitive assets, liabilities and off-balance sheet items. 35 PART II - OTHER INFORMATION - -------------------------------------------------------------------------------- Item 1. Legal proceedings - -------------------------- There are no significant developments in pending legal proceedings except as set forth in HECO's "Notes to consolidated financial statements," and management's discussion and analysis of financial condition and results of operations. Item 2. Changes in securities and use of proceeds - --------------------------------------------------- HEI has issued unregistered common stock from January 1, 2001 through May 3, 2001 pursuant to the HEI 1990 Nonemployee Director Stock Plan, amended effective April 27, 1999 (the Subsidiary Director Plan), the HEI 1999 Nonemployee Company Director Stock Grant Plan (the HEI Nonemployee Director Plan), the HECO Utility Group Team Incentive Plan and the HECO Utility Group Team Incentive Plan for Bargaining Unit Employees (collectively, the Team Incentive Plan). Under the Subsidiary Director Plan, 60% of the annual retainer payable to nonemployee directors is paid in HEI common stock. Under the HEI Nonemployee Director Plan as amended in 1999, a stock grant of 300 shares of HEI common stock is granted to HEI nonemployee directors in addition to an annual retainer of $20,000. Under the Team Incentive Plan, eligible employees of HECO, MECO and HELCO receive awards of HEI common stock based on the attainment of performance goals by the respective companies. From January 1, 2001 through May 3, 2001, the director plans issued 1,932 shares of HEI common stock, in exchange for the retention of cash by HEI that would otherwise have been paid to the directors as retainers in the aggregate amount of $72,000, and 2,700 shares of HEI common stock in the aggregate amount of $101,000 from January 1, 2001 through May 3, 2001 to HEI directors in addition to the retainer. In addition, from January 1, 2001 through May 3, 2001 the Team Incentive Plan issued 57,693 shares of HEI common stock in exchange for cash received by HEI from the electric utility subsidiaries in the aggregate amounts of $2.1 million. The shares issued under the director stock plans were not registered since they did not involve a "sale" as defined under Section 2(3) of the Securities Act of 1933, as amended. Participation by nonemployee directors of HEI and subsidiaries in the director stock plans is mandatory and thus does not involve an investment decision. The shares issued under the Team Incentive Plan were not registered because their initial sales to HECO, MECO and HELCO were exempt as transactions not involving any public offering under Section 4(2) of the Securities Act of 1933, as amended, and because their subsequent award to eligible employees did not involve a "sale," as defined in Section 2(3) of the Securities Act of 1933, as amended. Awards of HEI common stock under the Team Incentive Plan are made to eligible employees on the basis of their attainment of performance goals established by their respective companies and no cash or other tangible or definable consideration is paid by such employees to their respective companies for the shares. 36 Item 4. Submission of matters to a vote of security holders - ------------------------------------------------------------ HEI The Annual Meeting of Stockholders of HEI was held on April 24, 2001. Proxies for the meeting were solicited pursuant to Regulation 14A under the Securities Exchange Act of 1934. As of February 14, 2001 the record date for the Annual Meeting, there were 33,128,022 shares of common stock issued and outstanding and entitled to vote. There was no solicitation in opposition to the management nominees to the Board of Directors as listed in the proxy statement for the meeting and such nominees were elected to the Board of Directors. The results of the voting for the Class II director-nominees and the independent auditor are as follows: Shares of Common Stock -------------------------------------------------------- Broker For Withheld Against Abstain nonvotes ----------- --------- -------- ------- --------- Election of Class II Directors Victor Hao Li 29,471,072 523,159 - T. Michael May 29,528,879 465,352 - Diane J. Plotts 29,431,613 562,618 - Kelvin H. Taketa 29,495,442 498,789 - Jeffrey N. Watanabe 29,474,029 520,202 - Election of KPMG LLP as independent auditor 29,554,401 230,232 209,598 - Class III Directors -- Don E. Carroll, Bill D. Mills and Oswald K. Stender -- continue in office with terms ending at the 2002 Annual Meeting. Class I Directors -- Robert F. Clarke, A. Maurice Myers and James K. Scott -- continue in office with terms ending at the 2003 Annual Meeting. HECO The Annual Meeting of the Sole Stockholder of HECO was conducted by written consent effective April 24, 2001. The incumbent members of the Board of Directors of HECO were re-elected, except for Richard Henderson and Paul C. Yuen who both reached the mandatory retirement age as specified by Board resolution and did not stand for re-election. Paul Oyer retired on November 30, 2000. The incumbent members continuing in office are Robert F. Clarke, T. Michael May, Diane J. Plotts, James K. Scott, Anne M. Takabuki and Jeffrey N. Watanabe. Also, Barry K. Taniguchi was elected to the Board of Directors of HECO. KPMG LLP was elected independent auditor of HECO for the fiscal year 2001. Item 5. Other information - -------------------------- A. Exemption from real property taxes for HECO, HELCO and MECO In April 2001, the Governor of the State of Hawaii signed into law Act 64, which provides for the sharing of the Public Service Company (PSC) tax revenues between the state and counties of the state. This legislation is consistent with a settlement agreement that was entered into in January 2001 by the state, the counties and the utility companies doing business in Hawaii. The sharing of the PSC tax revenues will take effect on July 1, 2001. In accordance with the settlement agreement, the utilities subject to the PSC tax will pay the same amount of PSC taxes they would have under the old law, which imposed taxes on electric revenues at rates ranging from 5.885% to 8.2%. However, the state will now receive the taxes calculated at a 4% rate and counties will now receive the revenues from the taxes in excess of 4%. In order to share in these revenues, the counties must provide by ordinance for a real property tax exemption for real property used by a public utility in its public utility business and owned by the public utility (or leased to it by a lease under which the public utility is required to pay the taxes) and must not have denied the exemption to the utility with regard to such property. Once the counties waive and release 37 claims for real property tax due and payable before July 1, 2001, all the complaints and tax appeals filed by the utilities against the state in Tax Appeal Court before January 11, 2001 will be dismissed, but under the settlement agreement, the County of Hawaii will keep the approximately $0.1 million real property tax installment HELCO paid under protest on August 20, 2000. The counties of Oahu, Hawaii and Maui have passed the enabling statutes in accordance with the settlement agreement or having existing statutes which exempt HECO, HELCO and MECO from the real property tax in their respective counties of operation. B. Ratio of earnings to fixed charges HEI and subsidiaries Ratio of earnings to fixed charges excluding interest on ASB deposits Three months ended Years ended December 31, ---------------------------------------------- March 31, 2001 2000 1999 1998 1997 1996 - ------------------------------------------------------------------------------ 1.78 1.29 1.80 1.85 1.89 1.93 ============================================================================== Ratio of earnings to fixed charges including interest on ASB deposits Three months ended Years ended December 31, ---------------------------------------------- March 31, 2001 2000 1999 1998 1997 1996 - ------------------------------------------------------------------------------ 1.49 1.19 1.48 1.47 1.58 1.56 ============================================================================== For purposes of calculating the ratio of earnings to fixed charges, "earnings" represent the sum of (i) pretax income from continuing operations (excluding undistributed net income or net loss from less than 50%-owned persons) and (ii) fixed charges (as hereinafter defined, but excluding capitalized interest). "Fixed charges" are calculated both excluding and including interest on ASB's deposits during the applicable periods and represent the sum of (i) interest, whether capitalized or expensed, but excluding interest on nonrecourse debt from leveraged leases which is not included in interest expense in HEI's consolidated statements of income, (ii) amortization of debt expense and discount or premium related to any indebtedness, whether capitalized or expensed, (iii) the interest factor in rental expense, (iv) the preferred stock dividend requirements of HEI's subsidiaries, increased to an amount representing the pretax earnings required to cover such dividend requirements and (v) the preferred securities distribution requirements of trust subsidiaries. HECO and subsidiaries Ratio of earnings to fixed charges Three months ended Years ended December 31, ---------------------------------------------- March 31, 2001 2000 1999 1998 1997 1996 - ------------------------------------------------------------------------------ 3.29 3.39 3.09 3.33 3.26 3.58 ============================================================================== For purposes of calculating the ratio of earnings to fixed charges, "earnings" represent the sum of (i) pretax income before preferred stock dividends of HECO and (ii) fixed charges (as hereinafter defined, but excluding the allowance for borrowed funds used during construction). "Fixed charges" represent the sum of (i) interest, whether capitalized or expensed, incurred by HECO and its subsidiaries, (ii) amortization of debt expense and discount or premium related to any indebtedness, whether capitalized or expensed, (iii) the interest factor in rental expense, (iv) the preferred stock dividend requirements of HELCO and MECO, increased to an amount representing the pretax earnings required to cover such dividend requirements and (v) the preferred securities distribution requirements of the trust subsidiaries. 38 C. The following information will be included in the appendices to the HEI presentations to the investment community, spring 2001. American Savings Bank, F.S.B. and Subsidiaries Consolidated Statements of Operations (in thousands) Year ended December 31, ----------------------------------------------- 2000 1999 1998 ------------ ------------ ------------ Interest and dividend income: Interest and fees on loans $ 254,502 $ 244,566 $ 246,299 Interest on mortgage/asset-backed securities 152,340 122,281 120,608 Interest and dividends on investment securities 16,733 13,132 13,754 ------------ ------------ ------------ Total interest and dividend income 423,575 379,979 380,661 ------------ ------------ ------------ Interest expense: Interest on deposit liabilities 119,192 120,338 142,069 Interest on Federal Home Loan Bank advances 82,294 58,533 48,663 Interest on securities sold under repurchase agreements 37,389 28,297 26,262 ------------ ------------ ------------ Total interest expense 238,875 207,168 216,994 ------------ ------------ ------------ Net interest income 184,700 172,811 163,667 Provision for loan losses 13,050 16,500 13,802 ------------ ------------ ------------ Net interest income after provision for loan losses 171,650 156,311 149,865 ------------ ------------ ------------ Other income: Fees from other financial services 14,349 10,337 8,789 Fee income on loans serviced for others 2,764 3,124 3,648 Fee income on deposit liabilities 8,760 8,075 8,103 Loss on investments (5,838) 0 0 Other income 7,093 8,191 8,433 ------------ ------------ ------------ Total other income 27,128 29,727 28,973 ------------ ------------ ------------ General and administrative expenses: Compensation and employee benefits 48,423 51,382 48,199 Office occupancy 27,154 25,864 23,323 Consulting 5,449 4,243 8,151 Federal insurance premiums 730 2,060 2,251 Marketing 3,700 4,488 4,168 Data processing 2,739 4,222 3,319 Amortization of goodwill and core deposit intangibles 7,613 8,265 9,325 Other 32,929 25,162 26,452 ------------ ------------ ------------ Total general and administrative expenses 128,737 125,686 125,188 ------------ ------------ ------------ Income before minority interest and income taxes 70,041 60,352 53,650 Minority interest of ASB Realty 225 0 0 Income taxes 23,774 19,528 17,987 ------------ ------------ ------------ Income before preferred stock dividends 46,042 40,824 35,663 Preferred stock dividends 5,412 5,412 5,400 ------------ ------------ ------------ Net income for common stock $ 40,630 $ 35,412 $ 30,263 ============ ============ ============ 39 C. (continued) American Savings Bank, F.S.B. and Subsidiaries Consolidated Statements of Operations (unaudited) (in thousands) Three months Three months ended ended March 31, 2001 March 31, 2000 --------------- ---------------- Interest and dividend income: Interest and fees on loans $ 64,139 $ 61,991 Interest on mortgage/asset-backed securities 37,802 36,047 Interest and dividends on investment securities 5,660 4,470 ----------- --------- Total interest and dividend income 107,601 102,508 ----------- --------- Interest expense: Interest on deposit liabilities 31,992 27,674 Interest on Federal Home Loan Bank advances 19,657 18,849 Interest on securities sold under repurchase agreements 8,851 9,195 ----------- --------- Total interest expense 60,500 55,718 ----------- --------- Net interest income 47,101 46,790 Provision for loan losses 3,000 3,000 ----------- --------- Net interest income after provision for loan losses 44,101 43,790 ----------- --------- Other income: Fees from other financial services 3,764 3,274 Fee income on loans serviced for others 644 710 Fee income on deposit liabilities 2,193 2,086 Loss on investments (747) - Other income 2,255 1,642 ----------- --------- Total other income 8,109 7,712 ----------- --------- General and administrative expenses: Compensation and employee benefits 12,446 12,756 Office occupancy 6,946 7,011 Consulting 529 848 Federal insurance premiums 174 188 Marketing 888 878 Data processing 112 905 Amortization of goodwill and core deposit intangibles 1,668 1,953 Other 9,298 7,773 ----------- --------- Total general and administrative expenses 32,061 32,312 ----------- --------- Income before minority interest and income taxes 20,149 19,190 Minority interest of ASB Realty 59 57 Income taxes 6,862 6,562 ----------- --------- Net income before preferred stock dividends 13,228 12,571 Preferred stock dividends 1,353 1,350 ----------- --------- Net income for common stock $ 11,875 $ 11,221 =========== ========= 40 C. (continued) American Savings Bank, F.S.B. and Subsidiaries Consolidated Statement of Financial Condition (in thousands) December 31, March 31, 2001 --------------------------------------- Assets (unaudited) 2000 1999 1998 ------ ----------------- --------- ---------- ----------- Cash and due from banks $ 117,470 $ 148,028 $ 166,783 $ 170,368 Interest-bearing deposits 74,849 59,757 26,024 182,198 Investment securities held-to-maturity 80,385 91,723 186,799 111,574 Investment securities available-for-sale 107,208 107,955 - - Mortgage/asset-backed securities held-to-maturity - 2,014,114 1,973,146 1,791,353 Mortgage/asset-backed securities available-for-sale 2,137,687 56,713 - - Loans receivable held for investment, net 3,195,437 3,202,943 3,202,993 3,143,197 Loans held for sale, at lower of cost or market 17,767 8,382 8,885 - Real estate acquired in settlement of loans, net 8,280 8,948 4,597 5,566 Premises and equipment, net 58,204 59,082 66,110 68,028 Core deposit intangible, net 11,649 12,110 14,903 18,319 Goodwill, net 86,854 87,018 91,838 96,687 Other 114,499 112,542 106,129 104,382 ------------- ------------ ------------ ------------- $6,010,289 $5,969,315 $5,848,207 $5,691,672 ============= ============ ============ ============= Liabilities and Stockholder's Equity ------------------------------------ Liabilities: Deposit liabilities $3,637,134 $3,584,646 $3,491,655 $3,865,736 Federal Home Loan Bank advances 1,204,252 1,249,252 1,189,081 805,581 Securities sold under repurchase agreements 609,707 596,504 661,215 523,800 Other liabilities 105,189 81,277 70,239 83,683 ------------- ------------ ------------ ------------- Total liabilities 5,556,282 5,511,679 5,412,190 5,278,800 ------------- ------------ ------------ ------------- Preferred stock of subsidiary, not subject to mandatory redemption 113 113 113 113 Minority interests in consolidated subsidiary 3,356 3,299 3,300 - Stockholder's equity: Preferred stock 75,000 75,000 75,000 75,000 Common equity 375,538 379,224 357,604 337,759 ------------- ------------ ------------ ------------- Total stockholder's equity 450,538 454,224 432,604 412,759 ------------- ------------ ------------ ------------- $6,010,289 $5,969,315 $5,848,207 $5,691,672 ============= ============ ============ ============= 41 C. (continued) American Savings Bank, F.S.B. and Subsidiaries Key Financial Ratios (%) (unaudited) ASB PEER GROUPS --------------- ------------------------------- HAWAII (1) DISTRICT (1) QTR END QTR END QTR END 12/31/00 12/31/00 12/31/00 --------------- -------------- --------------- Total assets (1) % increase(decrease) (annualized) (0.80) (0.80) N/A Earning assets/total assets (1) 91.50 91.71 92.91 Earning assets/costing liabilities(1) 102.52 102.55 107.59 Earnings (1) Interest income/average assets 7.24 7.20 7.52 Interest expense/average assets 4.21 4.20 4.60 Net interest income/average assets 2.79 2.78 2.78 Non-interest income/average assets 0.59 0.60 0.72 Non-interest expense/average assets 2.20 2.22 1.95 ROA: net income/average assets 0.77 0.76 1.01 Yield on earning assets 7.88 7.82 8.09 Cost of funds 4.68 4.66 5.28 Regulatory ROE: net income/average equity 10.23 10.25 9.96 Capital adequacy GAAP capital/total assets (1) 7.60 7.45 10.23 Fully phased-in capital requirement (2) Tangible capital/tangible assets 6.07 N/A N/A Core capital/tangible assets 6.07 N/A N/A Risk based capital/risk-weighted assets 11.35 N/A N/A Asset quality (1) Delinquent loans/total assets 1.18 1.14 1.08 Real estate owned/total assets 0.17 0.17 0.14 Classified assets/total assets 1.08 1.05 0.95 Loan loss reserves/total loans and MBS 0.73 0.67 0.57 Delinquent loans/net loans 2.19 2.14 1.55 (1) Source: FHLB Quarterly Management Information Report (2) Source: OTS UniformThrift Performance Report N/A - Data not available. 42 C. (continued) American Savings Bank, F.S.B. and Subsidiaries Interest Rate Spread (%) (unaudited) Three Months ended Year ended December 31, March 31, ------------------------------------------------ 2001 2000 1999 1998 ---------------- ------------- ------------- ------------ Yield on loans and mortgage/asset-backed securities 7.70 7.71 7.21 7.41 Yield on investments 4.60 5.81 6.01 5.76 -------- -------- -------- ------- Yield on loans, mortgage/asset-backed securities and investments 7.53 7.61 7.16 7.34 -------- -------- -------- ------- Interest on deposits 3.60 3.37 3.25 3.68 Interest on borrowings 6.32 6.36 5.77 5.92 -------- -------- -------- ------- Interest on deposits and borrowings 4.52 4.41 3.97 4.23 -------- -------- -------- ------- Interest rate spread 3.01 3.20 3.19 3.11 ======== ======== ======== ======= 43 C. (continued) American Savings Bank, F.S.B. and Subsidiaries Interest Rate Sensitivity (unaudited) (dollars in millions) Amounts at March 31, 2001 subject to repricing within ------------------------------------------------------- 1 year (greater than) Over 5 or less 1-5 years years Total (1) ------------ -------------- ---------- ----------- Interest-earning assets: Real estate loans and mortgage/ asset-backed securities: Balloon and adjustable rate $ 1,660 $ 338 $ - $ 1,998 Fixed rate 1-4 unit residential 419 981 1,399 2,799 Other 10 51 94 155 Consumer loans 186 66 - 252 Commercial loans 147 - - 147 Other interest earning assets 262 - - 262 --------- ---------- -------- ------- Total interest-earning assets 2,684 1,436 1,493 5,613 --------- ---------- -------- ------- Interest-bearing liabilities: Certificate accounts 1,284 314 35 1,633 Money market accounts 87 182 27 296 NOW Accounts 137 367 186 690 Passbook accounts 199 394 425 1,018 FHLB advances 563 622 19 1,204 Other borrowings 610 - - 610 --------- ---------- -------- ------- Total interest-bearing liabilities 2,880 1,879 692 5,451 --------- ---------- -------- ------- Interest rate sensitivity gap (2) $ (196) $ (443) $ 801 $ 162 ========= ========== ======== ======= Cumulative interest rate sensitivity gap $ (196) $ (639) $ 162 ========= ========== ======== Cumulative interest rate sensitivity gap over total assets (3.26)% (10.63)% 2.70 % ========= ========== ======== (1) The table does not include $397 million of noninterest-earning assets and $105 million of noninterest-bearing liabilities. (2) The difference between the total interest-earning assets and the total interest-bearing liabilities. 44 C. (continued) American Savings Bank, F.S.B. and Subsidiaries Loan Portfolio Analysis (unaudited) (in thousands) December 31, ---------------------------------------------------------------- March 31, 2001 2000 1999 1998 -------------------- ---------------------- -------------------- -------------------- Balance % Balance % Balance % Balance % ---------- --------- ----------- --------- ------------ ------- ----------- -------- REAL ESTATE LOANS (1-4 Residential): Adjustable rate $ 596,981 18.15 $ 612,793 18.64 $ 555,270 16.87 $ 680,367 21.03 Fixed rate mortgages 2,047,405 62.26 2,050,953 62.38 2,098,766 63.78 1,854,084 57.30 Second Mortgages 44,109 1.34 46,514 1.41 54,286 1.65 67,768 2.09 Loans purchased 46,190 1.41 48,406 1.47 60,779 1.85 87,463 2.70 ----------- ------- ------------ --------- ------------ ------- ----------- -------- 2,734,685 83.16 2,758,666 83.90 2,769,101 84.15 2,689,682 83.12 COMMERCIAL & INDUSTRIAL LOANS: Commercial financing 154,854 4.71 156,178 4.75 170,663 5.19 198,530 6.14 ----------- ------- ------------ --------- ------------ ------- ----------- -------- Gross R/E loans 2,889,539 87.87 2,914,844 88.65 2,939,764 89.34 2,888,212 89.26 ----------- ------- ------------ --------- ------------ ------- ----------- -------- CONSUMER LOANS: Equity powerline 151,979 4.62 155,674 4.74 151,278 4.60 157,356 4.86 Installment 62,566 1.90 44,140 1.34 51,256 1.56 53,656 1.66 Visa 16,122 0.49 15,957 0.49 13,470 0.41 12,279 0.38 Preferred credit line 14,134 0.43 14,559 0.44 14,433 0.43 13,105 0.41 ----------- ------- ------------ --------- ------------ ------- ----------- -------- 244,801 7.44 230,330 7.01 230,437 7.00 236,396 7.31 ----------- ------- ------------ --------- ------------ ------- ----------- -------- CORPORATE BANKING LOANS 146,672 4.46 134,784 4.10 106,098 3.22 94,045 2.91 SAVINGS ACCOUNT LOANS 7,516 0.23 8,021 0.24 14,496 0.44 16,836 0.52 ----------- ------- ------------ --------- ------------ ------- ----------- -------- Gross loan portfolio 3,288,528 100.00 3,287,979 100.00 3,290,795 100.00 3,235,489 100.00 ======= ========= ======= ======== Loans in process (15,346) (17,617) (19,486) (31,277) Loan loss reserves (38,431) (37,449) (35,348) (39,779) Discounts on loans (21,547) (21,588) (24,083) (21,236) ----------- ------------ ------------ ----------- Net loan portfolio $3,213,204 $3,211,325 $3,211,878 $3,143,197 =========== ============ ============ =========== 45 C. (continued) American Savings Bank, F.S.B. and Subsidiaries Nonaccrual and Renegotiated Loans (unaudited) (in thousands) December 31, March 31, -------------------------------------------- 2001 2000 1999 1998 --------------- ------------ ------------ ------------ Nonaccrual loans: 1-4 unit residential $27,229 $26,738 $43,750 $47,565 Income property 13,469 15,132 18,747 29,456 --------- --------- --------- --------- Total real estate 40,698 41,870 62,497 77,021 Commercial (corporate banking) 2,994 2,872 2,192 2,030 Consumer 2,545 2,844 3,777 6,454 --------- --------- --------- --------- Total nonaccrual loans $46,237 (1) $47,586 (1) $68,466 (1) $85,505 (1) ========= ========= ========= ========= Renegotiated loans not included above $ 93 $ 48 $ 6,030 (2) $12,264 (2) ========= ========= ========= ========= (1) Includes restructured loans to a single real estate developer with residential, income property and commercial loans totaling $3.2 million, $4.4 million, $12.2 million and $13.6 million at March 31, 2001, December 31, 2000, 1999, and 1998, respectively. (2) Primarily represents a commercial real estate loan of $8.1 million as of 12/31/98 that was written down to $5.2 million as of 12/31/99 and foreclosed on in 2000. 46 C. (continued) American Savings Bank, F.S.B. and Subsidiaries Mortgage/Asset-backed Securities (unaudited) (in thousands) December 31, ------------------------------------------------------ Marrch 31, 2001 2000 1999 1998 -------------------- ------------------- ----------------- ------------------ NET BOOK NET BOOK NET BOOK NET BOOK VALUE (1) % VALUE (2) % VALUE (3) % VALUE (3) % ----------- ------- ---------- -------- ---------- ------ ----------- ------ Asset-backed Securities: Federal Home Loan Mortgage Corp. $ 135,370 6.33 $ 45,318 2.19 $ 57,786 2.93 $ 81,573 4.56 Government National Mortgage Assn. 141,486 6.62 129,938 6.27 148,368 7.52 186,708 10.42 Federal National Mortgage Assn. 364,321 17.04 289,392 13.97 319,422 16.19 369,313 20.62 Private issue 116,761 5.46 118,799 5.74 154,602 47.00 114,889 6.41 ----------- ------- ---------- -------- ---------- ------ ----------- ------ 757,938 35.45 583,447 28.17 680,178 73.64 752,483 42.01 ----------- ------- ---------- -------- ---------- ------ ----------- ------ Adjustable Rate Mortgage/ Asset-backed Securities: Federal Home Loan Mortgage Corp. 93,468 4.37 98,760 4.77 56,680 2.87 82,718 4.62 Government National Mortgage Assn. 94,663 4.43 108,392 5.23 151,827 7.70 212,304 11.85 Federal National Mortgage Assn. 260,661 12.20 304,304 14.70 238,443 12.08 336,430 18.78 Private issue 930,957 43.55 975,924 47.13 846,018 42.88 407,418 22.74 ----------- ------- ---------- -------- ---------- ------ ----------- ------ 1,379,749 64.55 1,487,380 71.83 1,292,968 65.53 1,038,870 57.99 ----------- ------- ---------- -------- ---------- ------ ----------- ------ Total Mortgage/ Asset-backed Securities $2,137,687 100.00 $2,070,827 100.00 $1,973,146 139.17 $1,791,353 100.00 =========== ======= ========== ======== ========== ====== =========== ====== (1) Classified as available-for-sale. (2) Classified as held-to-maturity except for $10,454 of adjustable rate Federal Home Loan Mortgage Corporation and $46,259 of adjustable rate Federal National Mortgage Association securities. (3) Classified as held-to-maturity. 47 C. (continued) American Savings Bank, F.S.B. and Subsidiaries Investment Portfolio (unaudited) (in thousands) December 31, March 31, -------------------------------------------------------- 2001 (1) 2000 (2) 1999 (3) 1998 (3) ---------------- ---------------- ---------------- ---------------- Stock in Federal Home Loan Bank of Seattle $79,922 $78,661 $73,750 $68,553 Collateralized debt obligations 107,208 121,017 71,510 - Federal agency obligations - - 41,539 43,021 Other investments 463 - - - ------------ ------------- ------------- ------------- Total investments $187,593 $199,678 $186,799 $111,574 ============ ============= ============= ============= Weighted average rate on investments 4.09% 5.62% 6.81% 6.23% ============ ============= ============= ============= (1) Classified as held-to-maturity except for $107,208 of collateralized debt obligations that are classified as available-for-sale. (2) Classified as held-to-maturity except for $107,955 of collateralized debt obligations that are classified as available-for-sale. (3) Classified as held-to-maturity. 48 C. (continued) American Savings Bank, F.S.B. and Subsidiaries Deposits Liabilities (unaudited) (in thousands) December 31, ---------------------------------------------------------------- March 31, 2001 2000 1999 -------------------------------- -------------------------------- ------------------------------ % of % of % of Total Rate Total Rate Total Rate Balance Deposits (%) Balance Deposits (%) Balance Deposits (%) ------------- --------- ------- ------------- -------- ------- ------------ --------- ------ Savings accounts $1,017,742 27.98 2.00 $1,018,347 28.41 2.00 $1,089,996 31.22 2.25 NOW and checking accounts 689,718 18.96 0.70 679,008 18.94 0.71 628,816 18.01 0.89 Money market accounts 296,270 8.15 2.67 288,042 8.03 2.89 321,315 9.20 3.00 ------------- --------- ------- ------------- -------- ------- ------------ --------- ------ Total core deposits 2,003,730 55.09 1.65 1,985,397 55.38 1.69 2,040,127 58.43 1.95 ------------- --------- ------- ------------- -------- ------- ------------ --------- ------ Certificate accounts 1,318,696 36.26 5.91 1,305,748 36.43 5.94 1,146,828 32.84 4.83 Jumbo certificate accounts 314,708 8.65 5.76 293,501 8.19 6.05 304,700 8.73 5.07 ------------- --------- ------- ------------- -------- ------- ------------ --------- ------ Total deposits $3,637,134 100.00 3.55 $3,584,646 100.00 3.59 $3,491,655 100.00 3.16 ============= ========= ======= ============= ======== ======= ============ ========= ====== 49 Item 6. Exhibits and reports on Form 8-K - ----------------------------------------- (a) Exhibits HEI Hawaiian Electric Industries, Inc. and subsidiaries Exhibit 12.1 Computation of ratio of earnings to fixed charges, three months ended March 31, 2001 and 2000 HECO Hawaiian Electric Company, Inc. and subsidiaries Exhibit 12.2 Computation of ratio of earnings to fixed charges, three months ended March 31, 2001 and 2000 (b) Reports on Form 8-K Subsequent to December 31, 2000, HEI and/or HECO filed Current Reports, Forms 8-K, with the SEC as follows: Dated Registrant/s Items reported - ------------------------------------------------------------------------------------------------------- January 18, 2001 HEI/HECO Item 5. Announcement of HEI's teleconference call to review yearend earnings on January 24, 2001 January 23, 2001 HEI/HECO Item 5. HEI's January 23, 2001 news release reporting 2000 earnings February 23, 2001 HEI/HECO Item 7. HEI's 2000 Annual Report to Stockholders and portions of HECO's 2000 Annual Report to Stockholder April 23, 2001 HEI/HECO Item 5. HEI's April 23, 2001 news release reporting first quarter 2001 earnings April 24, 2001 HEI Item 5. HEI's April 24, 2001 news releases reporting HEI's quarterly dividend and the retirement of ASB's president 50 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned, thereunto duly authorized. The signature of the undersigned companies shall be deemed to relate only to matters having reference to such companies and any subsidiaries thereof. HAWAIIAN ELECTRIC INDUSTRIES, INC. HAWAIIAN ELECTRIC COMPANY, INC. (Registrant) (Registrant) By /s/ Robert F. Mougeot By /s/ Richard A. von Gnechten -------------------------------- ----------------------------------- Robert F. Mougeot Richard A. von Gnechten Financial Vice President, Treasurer Financial Vice President and Chief Financial Officer (Principal Financial Officer of HECO) (Principal Financial Officer of HEI) Date: May 14, 2001 Date: May 14, 2001 51