- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ----------------

                                   FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2001

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
    EXCHANGE ACT OF 1934

                         Commission file number 0-27231

                           Wireless Facilities, Inc.
             (Exact name of Registrant as specified in its charter)


                               
            Delaware                                13-3818604
 (State or other jurisdiction of                 (I.R.S. Employer
 incorporation or organization)                 Identification No.)


                               4810 Eastgate Mall
                              San Diego, CA 92121
                                 (858) 228-2000
         (Address, including zip code, and telephone number, including
            area code, of Registrant's principal executive offices)

                               ----------------

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

   As of April 25, 2001 there were 44,781,797 shares of the Registrant's $0.001
par value Common Stock outstanding.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                           WIRELESS FACILITIES, INC.

                                   FORM 10-Q
                      FOR THE QUARTER ENDED MARCH 31, 2001

                                     INDEX



                                                                           Page
                                                                           No.
                                                                           ----

                                                                     
                      PART I. FINANCIAL INFORMATION

 Item 1. Financial Statements...........................................     3

         Consolidated Balance Sheets--December 31, 2000 and March 31,
          2001 (unaudited)..............................................     3

         Consolidated Statements of Operations for the Three Months
          Ended March 31, 2000 and 2001 (unaudited).....................     4

         Consolidated Statements of Cash Flows for the Three Months
          Ended March 31, 2000 and 2001 (unaudited).....................     5

         Notes to Consolidated Financial Statements (unaudited).........     6

 Item 2. Management's Discussion and Analysis of Financial Condition and
          Results of Operations.........................................     9

 Item 3. Quantitative and Qualitative Disclosures About Market Risk.....    20

                        PART II. OTHER INFORMATION

 Item 1. Legal Proceedings..............................................    21

 Item 2. Changes in Securities and Use of Proceeds......................    21

 Item 6. Exhibits and Reports on Form 8-K...............................    21


                                       2


                         PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                           WIRELESS FACILITIES, INC.

                          CONSOLIDATED BALANCE SHEETS
                        (in millions, except par value)



                                                       December 31,  March 31,
                                                           2000        2001
                                                       ------------ -----------
                                                                    (unaudited)
                                                              
                        ASSETS
                        ------

Current assets:
  Cash and cash equivalents...........................    $ 18.5      $ 17.7
  Accounts receivable, net............................     119.1        95.2
  Contract management receivables.....................      20.8        25.8
  Income taxes receivable.............................      12.7         8.7
  Net deferred income tax asset.......................       --          7.7
  Other current assets................................      14.3        15.0
                                                          ------      ------
    Total current assets..............................     185.4       170.1
Property and equipment, net...........................      20.0        20.4
Goodwill, net.........................................      64.7        69.1
Other intangibles, net................................      17.1        15.4
Investments in unconsolidated affiliates..............       9.2         8.8
Other assets, net.....................................       0.7         1.3
                                                          ------      ------
    Total assets......................................    $297.1      $285.1
                                                          ======      ======

         LIABILITIES AND STOCKHOLDERS' EQUITY
         ------------------------------------

Current liabilities:
  Accounts payable....................................    $ 15.1      $ 16.4
  Accrued expenses....................................      17.6         7.5
  Contract management payables........................       9.2        12.4
  Billings in excess of costs and profits.............       0.9         0.8
  Line of credit payable..............................      24.9        27.0
  Notes payable--current portion......................       1.7         1.7
  Capital lease obligation--current portion...........       3.5         4.1
  Net deferred income tax liability...................       8.8         --
                                                          ------      ------
    Total current liabilities.........................      81.7        69.9
Notes payable--net of current portion.................       0.6         0.6
Capital lease obligation--net of current portion......       7.0         6.0
Common stock to be issued.............................       8.6         6.3
Accrued rent..........................................       0.5         0.4
                                                          ------      ------
    Total liabilities.................................      98.4        83.2
                                                          ------      ------
Minority interest in subsidiary.......................       0.1         0.1
                                                          ------      ------

Stockholders' equity:
  Common stock, $0.001 par value, 195.0 shares
   authorized; 43.3 and 44.8 shares issued and
   outstanding at December 31, 2000 and March 31, 2001
   (unaudited), respectively..........................       --          --
  Additional paid-in capital..........................     156.9       168.4
  Retained earnings...................................      43.0        34.5
  Accumulated other comprehensive loss................      (1.3)       (1.1)
                                                          ------      ------
    Total stockholders' equity........................     198.6       201.8
                                                          ------      ------
    Total liabilities and stockholders' equity........    $297.1      $285.1
                                                          ======      ======


     See accompanying notes to unaudited consolidated financial statements.

                                       3


                           WIRELESS FACILITIES, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)
                    (in millions, except per share amounts)



                                                                 Three Months
                                                                    Ended
                                                                  March 31,
                                                                 -------------
                                                                 2000    2001
                                                                 -----  ------
                                                                  
Revenues........................................................ $43.3  $ 52.7
Cost of revenues................................................  25.3    39.1
                                                                 -----  ------
    Gross profit................................................  18.0    13.6
Selling, general and administrative expenses....................   7.6    30.3
Depreciation and amortization...................................   1.1     5.4
                                                                 -----  ------
    Operating income (loss).....................................   9.3   (22.1)
                                                                 -----  ------
Other income (expense):
  Interest income...............................................   0.9     0.2
  Interest expense..............................................  (0.2)   (1.1)
  Foreign currency loss.........................................  (0.2)   (0.3)
  Other expense.................................................   --     (1.0)
                                                                 -----  ------
    Total other income (expense)................................   0.5    (2.2)
                                                                 -----  ------
    Income (loss) before income taxes and minority interest in
     income of subsidiary.......................................   9.8   (24.3)
Provision (benefit) for income taxes............................   3.9   (15.8)
Minority interest in income of subsidiary.......................   0.1     --
                                                                 -----  ------
    Net income (loss)........................................... $ 5.8  $ (8.5)
                                                                 =====  ======
Net income (loss) per common share:
  Basic......................................................... $0.14  $(0.19)
  Diluted....................................................... $0.12  $(0.19)
Weighted average common shares outstanding:
  Basic.........................................................  40.5    43.7
  Diluted.......................................................  48.9    43.7



     See accompanying notes to unaudited consolidated financial statements.

                                       4


                           WIRELESS FACILITIES, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                 (in millions)



                                                                 Three Months
                                                                    Ended
                                                                  March 31,
                                                                 -------------
                                                                  2000   2001
                                                                 ------  -----
                                                                   
Net cash used in operating activities........................... $(21.0) $(2.8)
                                                                 ------  -----
Investing activities:
  Capital expenditures..........................................   (0.3)  (1.7)
  Cash paid for acquisitions, net of cash acquired..............  (12.0)   --
  Distributions from investments................................    8.4    --
                                                                 ------  -----
    Net cash used in investing activities.......................   (3.9)  (1.7)
                                                                 ------  -----
Financing activities:
  Proceeds from issuance of common stock........................    0.9    2.8
  Net borrowings under line of credit...........................   14.5    2.1
  Repayment of capital lease obligation.........................   (0.1)  (1.0)
                                                                 ------  -----
    Net cash provided by financing activities...................   15.3    3.9
                                                                 ------  -----
Effect of exchange rate on cash and cash equivalents............    0.2   (0.2)
                                                                 ------  -----
Net decrease in cash and cash equivalents.......................   (9.4)  (0.8)
Cash and cash equivalents at beginning of period................   34.3   18.5
                                                                 ------  -----
Cash and cash equivalents at end of period...................... $ 24.9  $17.7
                                                                 ------  -----
Supplemental disclosures of noncash transactions:
  Fair value of assets acquired in acquisitions................. $ 34.3  $ --
  Cash paid for acquisitions....................................  (12.0)   --
  Issuance of common stock for acquisitions.....................  (22.3)   --
                                                                 ------  -----
  Liabilities assumed in acquisitions........................... $  --   $ --

  Common stock issued for earn out provision in acquisition..... $  --   $ 8.6
  Property and equipment acquired under capital leases.......... $  --   $ 0.6
  Reduction of accounts receivable in exchange for notes
   receivable................................................... $  --   $ 1.4

Supplemental disclosure of cash flow information:
  Cash paid during the period for interest...................... $  --   $ 1.1
  Cash paid (received) during the period for income taxes....... $  4.2  $(4.2)


     See accompanying notes to unaudited consolidated financial statements.

                                       5


                           WIRELESS FACILITIES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

(1) Organization and Summary of Significant Accounting Policies

 (a) Description of Business

   Wireless Facilities, Inc. ("WFI") was formed in the state of New York on
December 19, 1994, began operations in March 1995 and was reincorporated in
Delaware in 1998. WFI provides a full suite of outsourcing services to wireless
carriers and equipment vendors, including the design, deployment and management
of client networks. WFI's customers include both early-stage and mature
providers of cellular, PCS and broadband data services and equipment. WFI's
engagements range from small contracts for the deployment of a single cell, to
large multi-year turnkey contracts. These services are billed either on a time
and materials basis or on a fixed price, time certain basis.

 (b) Basis of Presentation

   The information as of March 31, 2001, and for the three month periods ended
March 31, 2000 and 2001 is unaudited. In the opinion of management, these
consolidated financial statements include all adjustments, consisting of normal
recurring adjustments, necessary for a fair presentation of the results of
operations for the interim periods presented. Interim operating results are not
necessarily indicative of operating results expected in subsequent periods or
for the year as a whole. These consolidated financial statements should be read
in conjunction with the consolidated financial statements and the related notes
included in WFI's annual consolidated financial statements for the fiscal year
ended December 31, 2000, filed on Form 10-K with the Securities and Exchange
Commission.

   The consolidated financial statements include the accounts of WFI and its
wholly-owned and majority-owned subsidiaries. WFI and its subsidiaries are
collectively referred to herein as the "Company." All intercompany transactions
have been eliminated in consolidation. Investments accounted for using the cost
method include companies in which the Company owns less than 20% and for which
the Company has no significant influence. Investments accounted for using the
equity method include companies in which the Company owns more than 20% but
less than 50%, or for which the Company is considered to have significant
influence.

 (c) Use of Estimates

   The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America require
management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from
those estimates.

 (d) Reclassifications

   Certain prior period amounts have been reclassified to conform with the
current period presentation.

(2) Recent Events

   On February 9, 2001, the Company executed an amended and restated credit
agreement, which increased the aggregate commitment provided by the Company's
credit facility from $50 million to $100 million. Pursuant to the amended and
restated credit agreement, the credit facility is due in February 2004 and
bears interest, at the Company's discretion, at either (i) the greater of the
bank prime rate and the Federal Funds Rate

                                       6


                           WIRELESS FACILITIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                  (Unaudited)

plus .5%, plus a margin of 1.25%, the base rate margin, or (ii) at the London
Interbank Offering Rate (LIBOR) plus 2.25%, the LIBOR rate margin. Beginning
with the third quarter of 2001, the base rate margin and the LIBOR rate margin
are to be determined based on certain financial ratios as of the end of the
most recently ended fiscal quarter which will result in margins ranging from
 .75% to 1.50% and 1.75% to 2.50%, respectively. The credit facility is secured
by substantially all of the Company's assets. The credit agreement contains
restrictive covenants, which, among other things, require maintenance of
certain financial ratios.

   On February 23, 2001, the Company announced that it received notice of
contract suspension and termination from Metricom, Inc., with regard to
remaining RF engineering and deployment services for Metricom's data network
buildout, which would have been provided during the first and second quarter of
fiscal 2001. Beyond the second quarter, the Company does not anticipate any
material impact related to Metricom's notice of contract suspension and
termination.

   On March 2, 2001, the Company's Board of Directors approved a voluntary
stock option cancel and regrant program for employees. The program provides
employees with the opportunity to cancel all of their existing and outstanding
stock options granted to them on or after September 30, 2000 and before March
30, 2001, and some or all of their existing and outstanding stock options
granted to them prior to September 30, 2000, in exchange for the right to
receive a new option grant for an equal number of shares to be granted at a
future date. The new options will be granted no earlier than six months and one
day after the cancellation date, March 30, 2001, and the exercise price of the
new options is to be based on the trading price of the Company's common stock
on the date of the new option grants. The exchange program is designed to
comply with FASB Interpretation No. 44 "Accounting for Certain Transactions
Involving Stock Compensation."

   On April 20, 2001, our customer Advanced Radio Telecom filed for bankruptcy
protection causing the Company to recognize a bad debt expense of $3.5 million
and a realized loss on an investment in Advanced Radio Telecom securities of
$1.1 million for the first quarter and thereby negatively affecting the
Company's profitability.

(3) Net Income (Loss) Per Common Share

   The Company calculates net income (loss) per share in accordance with SFAS
No. 128, Earnings Per Share. Under SFAS No. 128, basic net income (loss) per
common share is calculated by dividing net income (loss) by the weighted-
average number of common shares outstanding during the reporting period.
Diluted net income (loss) per common share reflects the effects of potentially
dilutive securities. Weighted average shares used to compute net income (loss)
per share are presented below (in millions):



                                                                         Three
                                                                        Months
                                                                         Ended
                                                                       March 31,
                                                                       ---------
                                                                       2000 2001
                                                                       ---- ----
                                                                      
   Weighted-average shares, basic..................................... 40.5 43.7
   Dilutive effect of stock options...................................  7.4  --
   Dilutive effect of warrants........................................  1.0  --
                                                                       ---- ----
   Weighted-average shares, fully diluted............................. 48.9 43.7
                                                                       ==== ====


   Options to purchase .4 million and 9.8 million shares of common stock for
the three months ended March 31, 2000 and 2001, respectively, were not included
in the calculation of diluted net income (loss) per share because the effect of
these instruments was anti-dilutive.

                                       7


                           WIRELESS FACILITIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                  (Unaudited)


(4) Segment Information

   The Company's operations are organized along service lines and include three
reportable industry segments: Design and Deployment, Network Management, and
Business Consulting. Due to the nature of these services, the amount of capital
assets used in providing services to customers is not significant. Revenues and
operating income (loss) provided by the Company's industry segments for the
three months ended March 31, 2000 and 2001 are as follows (in millions):



                                                                  Three Months
                                                                     Ended
                                                                   March 31,
                                                                  ------------
                                                                  2000   2001
                                                                  ----- ------
                                                                  
   Revenues:
     Design and deployment....................................... $40.1 $ 37.9
     Network management..........................................   2.4   13.1
     Business consulting.........................................   0.8    1.7
                                                                  ----- ------
       Total revenues............................................ $43.3 $ 52.7
                                                                  ===== ======
   Operating income (loss):
     Design and deployment....................................... $ 8.0 $(17.9)
     Network management..........................................   0.9   (3.9)
     Business consulting.........................................   0.4   (0.3)
                                                                  ----- ------
       Total operating income (loss)............................. $ 9.3 $(22.1)
                                                                  ===== ======


   Revenues derived by geographic region are as follows (in millions):



                                                                       Three
                                                                      Months
                                                                       Ended
                                                                     March 31,
                                                                    -----------
                                                                    2000  2001
                                                                    ----- -----
                                                                    
   Revenues:
     United States................................................. $31.4 $35.5
     Central and South America.....................................   9.9  10.3
     Europe, Middle East and Africa................................   2.0   6.9
                                                                    ----- -----
       Total Revenues.............................................. $43.3 $52.7
                                                                    ===== =====


                                       8


Item 2. Management's Discussion and Analysis of Financial Condition and Results
       of Operations ("MD&A")

   This report contains forward-looking statements. These statements relate to
future events or our future financial performance. In some cases, you can
identify forward-looking statements by terminology such as "may," "will,"
"should," "expect," "plan," "anticipate," "believe," "estimate," "predict,"
"potential" or "continue," the negative of such terms or other comparable
terminology. These statements are only predictions. Actual events or results
may differ materially.

   Although we believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, levels of
activity, performance or achievements. Moreover, neither we, nor any other
person, assumes responsibility for the accuracy and completeness of the
forward-looking statements. We are under no obligation to update any of the
forward-looking statements after the filing of this Quarterly Report on Form
10-Q to conform such statements to actual results or to changes in our
expectations.

   The following discussion should be read in conjunction with our consolidated
financial statements and the related notes and other financial information
appearing elsewhere in this Form 10-Q. Readers are also urged to carefully
review and consider the various disclosures made by us which attempt to advise
interested parties of the factors which affect our business, including without
limitation the disclosures made under the caption "Management's Discussion and
Analysis of Financial Condition and Results of Operations," under the caption
"Risk Factors," and the audited consolidated financial statements and related
notes included in our Annual Report filed on Form 10-K for the year ended
December 31, 2000 and other reports and filings made with the Securities and
Exchange Commission.

Overview

   Wireless Facilities, Inc. offers network business consulting, network
planning, design and deployment, and network operations and maintenance
services to the wireless telecommunications industry. For the three months
ended March 31, 2001, our consulting, design and deployment, and network
management segments contributed to 3%, 72% and 25% of our revenues,
respectively. During 2000, we formed a subsidiary in the United Kingdom,
Wireless Facilities International, Ltd. ("WFIL"). WFIL began servicing existing
contracts and entering into new contracts in Europe, the Middle East and Africa
("EMEA") in April 2000. During the three months ended March 31, 2001, we
performed work in 44 countries. These contracts include services performed for
many of the latest wireless technologies, including UMTS (Universal Mobile
Telephone Service), broadband wireless applications, and voice and video
applications. Revenues from our international operations contributed 33% of our
total revenues for the three months ended March 31, 2001.

   Revenues from network planning, design and deployment contracts include
fixed price contracts which are recognized using the percentage-of-completion
method. Under the percentage-of-completion method of accounting, expenses on
each project are recognized as incurred, and revenues are recognized based on a
comparison of the current costs incurred for the project to date compared to
the then estimated total costs of the project from start to completion.
Accordingly, revenue recognized in a given period depends on the costs incurred
on each individual project and the current estimate of the total costs to
complete a project, determined at that time. As a result, gross margins for any
single project may fluctuate from period to period. The full amount of an
estimated loss is charged to operations in the period it is determined that a
loss will be realized from the performance of a contract. For business
consulting, network planning, design and deployment contracts offered on a time
and expense basis, we recognize revenues as services are performed. We
typically charge a fixed monthly fee for ongoing radio frequency optimization
and network operations and maintenance services. With respect to these
services, we recognize revenue as services are performed.

   Cost of revenues includes direct compensation and benefits, living and
travel expenses, payments to third-party sub-contractors, allocation of
overhead, costs of expendable computer software and equipment, and other direct
project-related expenses.

                                       9


   Selling, general and administrative expenses include compensation and
benefits, computer software and equipment, facilities expenses and other
expenses not related directly to projects. Our sales personnel have, as part of
their compensation package, incentives based on their productivity. As of March
31, 2001, we had completed the first phase of implementing a new financial
management and accounting software program in our domestic operations. Such
software is expected to better accommodate our growth. We expect to incur
expenses in subsequent periods related to licensing the software package and
related personnel costs associated with completing its implementation in our
domestic operations and phasing in its implementation in our international
operations. We may incur expenses related to a given project in advance of the
commencement of the project as we increase our personnel to work on the
project. New hires typically undergo training on our systems and project
management process prior to being deployed on a project.

   Due to the recent downturn in the financial markets in general, and
specifically within the telecommunications industry, many of our customers are
having trouble raising money in the capital markets to fund the expansion of
their businesses, including telecom network deployments and upgrades. The
recent volatility of the financial markets and slowdown in the U.S. economy has
also intensified the uncertainty experienced by many of our customers, who are
finding it increasingly difficult to predict demand for their products and
services. As a result, many of our customers are slowing or postponing the
deployment of new wireless networks and the development of new technologies and
products, which has reduced the demand for our services. Some of our customers
have recently cancelled or suspended their contracts with us and many of our
customers or potential customers have postponed entering into new contracts for
our services. For example, during the first quarter of 2001, we announced that
we received notice of contract suspension and termination from Metricom, Inc.,
which would have been provided during the first and second quarter of our
fiscal 2001. Also due to the difficult financing and economic conditions, some
of our customers may not be able to pay us for services that we have already
performed. If we are not able to collect amounts owed to us, we may be required
to write-off or convert significant amounts of our accounts receivable. For
example, our customer Advanced Radio Telecom filed for bankruptcy protection on
April 20, 2001, causing us to recognize a bad debt expense of $3.5 million for
the first quarter and thereby negatively affecting our profitability. Also,
during the first quarter of fiscal 2001, we converted $1.4 million of our
outstanding accounts receivable balance to a note receivable, though this did
not affect net income. Also, some of our contracts with our customers include
billing milestones, whereby we do not bill for work performed until certain
milestones are reached. However, we recognize revenue under the percentage-of-
completion method of accounting. If a contract is terminated by a customer or
modified before a milestone is reached, we generally will be required to
renegotiate the terms of payment for work performed but not yet billed. As a
result of the market conditions described above, we have recently begun to
experience this with a number of our contracts that contain billing milestones.
Due to the circumstances surrounding such cancellations or modifications and
the financial condition of the related customers, the amount we ultimately
collect from such customers may be, and often is, discounted from the amount we
have previously recorded in unbilled accounts receivable and revenue. Because
we are not able to reduce our costs as fast as our revenues may decline, our
costs as a percentage of revenues may increase and, correspondingly, our net
earnings may decline disproportionately to any decreases in revenues. We have
experienced this challenge particularly with respect to managing our employee
base, and this has resulted in underutilization of employees due to the sudden
reduction in the demand for our services during the first quarter of fiscal
2001. In response to these factors and the lack of visibility and uncertain
market conditions, we have taken steps and are continuing to take steps to
reduce our level of expenditures. Specifically, we have reduced our headcount
by approximately 8.3% since December 31, 2000 and have also implemented a more
stringent expenditure approval policy, in an effort to further reduce our
costs. We expect to continue to review our internal processes throughout 2001
and make further adjustments as necessary.

Results of Operations

 Comparison of Results for the Three Months Ended March 31, 2000 to the Three
 Months Ended March 31, 2001

   Revenues. Revenues increased 22% from $43.3 million for the three months
ended March 31, 2000 to $52.7 million for the three months ended March 31,
2001. The $9.4 million increase was primarily attributable

                                       10


to the addition of new contracts, including contracts in our business
development and network management segments, not included in the three months
ended March 31, 2000. Another significant factor for the increase was our
expansion into international markets. Revenues from international markets
comprised 27% of our total revenues during the three months ended March 31,
2000, compared to 33% of our total revenues during the three month period ended
March 31, 2001.

   Cost of Revenues. Cost of revenues increased 55% from $25.3 million for the
three months ended March 31, 2000 to $39.1 million for the three months ended
March 31, 2001, primarily due to increased staffing in support of new
contracts. Gross margin was 42% of revenues for the three months ended March
31, 2000 compared to 26% for the three months ended March 31, 2001. The
decrease in gross margin is due primarily to the recent decline in the economy
and specifically, in wireless telecommunications infrastructure spending, which
resulted in the suspension and termination of the Metricom, Inc. and Advanced
Radio Telecom contracts. The sudden and unexpected loss of these customers
caused the expected overall margin on the related contracts to decrease and
therefore a cumulative entry was recorded to adjust the margin recorded to date
to the expected final margin on the contracts. Additionally, gross margins
decreased because we were unable to reduce our costs as fast as our revenues
declined due to the lengthy process and costs associated with demobilizing our
project teams.

   Selling, General and Administrative Expenses. Selling, general and
administrative expenses increased 299% from $7.6 million for the three months
ended March 31, 2000 to $30.3 million for the three months ended March 31,
2001. As a percentage of revenues, selling, general and administrative expenses
increased from 18% for the three months ended March 31, 2000 to 57% for the
three months ended March 31, 2001. The increase is due primarily to the recent
downturn in the telecommunications industry, which resulted in lower
utilization rates and additional bad debt expense.

   Depreciation and Amortization Expense. Depreciation and amortization expense
increased 391% from $1.1 million for the three months ended March 31, 2000 to
$5.4 million for the three months ended March 31, 2001. The increase is
primarily due to goodwill and other identifiable intangibles purchased in our
acquisitions completed subsequent to March 31, 2000, which contributed to our
increase in contracts, revenues and overall operations.

   Other Income (Expense). For the three months ended March 31, 2000, other
income was $0.5 million as compared to other expense of $2.2 million for the
three months ended March 31, 2001. This net change totaling $2.7 million was
primarily attributable to higher interest expense due to increased debt
outstanding during the periods under comparison combined with the realized loss
on available-for-sale investment securities related to the bankruptcy filing of
Advanced Radio Telecom.

   Provision for Income Taxes. Our provisional income tax rate as a percentage
of income before taxes increased from 40% for the three months ended March 31,
2000, to 65% for the three months ended March 31, 2001. The increase is
primarily attributable to a decrease in earnings combined with an increase in
the valuation allowance generated by net losses from some of our foreign
operations.

Liquidity and Capital Resources

   Our sources of cash liquidity included cash, cash from operations, amounts
available under credit facilities, and other external sources of funds. As of
March 31, 2001, we had cash of $17.7 million and $27.0 million outstanding on
our $100 million line of credit.

   Cash used in operations is primarily derived from our contracts in process
and changes in working capital. Cash used in operations was $21.0 million and
$2.8 million for the three months ended March 31, 2000 and 2001, respectively.

   Cash used in investing activities was $3.9 million and $1.7 million for the
three months ended March 31, 2000 and 2001, respectively. Investing activities
for the three months ended March 31, 2000 consisted primarily of cash paid for
the acquisition of the assets from The Walter Group in January 2000 and the
acquisition of a

                                       11


network operations center in March of 2000. Investing activities for the three
months ended March 31, 2001 consisted primarily of capital expenditures.

   Cash provided by financing activities for the three months ended March 31,
2000 was $15.3 million, which was primarily derived from borrowings under the
line of credit. Cash provided by financing activities was $3.9 million for the
three months ended March 31, 2001. Financing activities for this period
primarily consisted of proceeds from the issuance of common stock and
borrowings under our line of credit.

   At March 31, 2001, $27.0 million was outstanding under our line of credit.
This credit facility is due in February 2004 and bears interest, at our
discretion, at either (i) the greater of the bank prime rate or the Federal
Funds Rate plus .5%, plus a margin of 1.25%, the base rate margin, or (ii) at
the London Interbank Offering Rate ("LIBOR") plus a margin of 2.25%, the LIBOR
rate margin. Beginning in the third quarter of 2001, the base rate margin and
the LIBOR rate margin is to be determined based on certain financial ratios as
of the end of the most recently ended fiscal quarter which will result in
margins ranging from .75% to 1.50% and 1.75% to 2.50%, respectively.

   We have no material cash commitments other than obligations under our credit
facilities, promissory notes, and operating and capital leases. Future capital
requirements will depend upon many factors, including the timing of payments
under contracts and increases in personnel in advance of new contracts.

Risk Factors That May Affect Results of Operations and Financial Condition

   You should carefully consider the following risk factors and all other
information contained herein as well as the information included in our Annual
Report on Form 10-K for the year ended December 31, 2000, and other reports and
filings made with the Securities and Exchange Commission before investing in
our common stock. Investing in our common stock involves a high degree of risk.
Risks and uncertainties, in addition to those we describe below, that are not
presently known to us or that we currently believe are immaterial may also
impair our business operations. If any of the following risks occur, our
business could be harmed, the price of our common stock could decline and you
may lose all or part of your investment. See the note regarding forward-looking
statements included at the beginning of Item 2. Management's Discussion and
Analysis of Financial Condition and Results of Operations.

 We expect our quarterly results to fluctuate. If we fail to meet earnings
 estimates, our stock price could decline.

   Our quarterly and annual operating results have fluctuated in the past and
will vary in the future due to a variety of factors, many of which are outside
of our control. The factors outside of our control include:

  . telecom market conditions and economic conditions generally;

  . the timing and size of network deployment by our carrier customers and
    the timing and size of orders for network equipment built by our vendor
    customers;

  . fluctuations in demand for our services;

  . the length of sales cycles;

  . reductions in the prices of services offered by our competitors; and

  . costs of integrating technologies or businesses.

   The factors substantially within our control include:

  . changes in the actual and estimated costs and timing to complete fixed-
    price, time-certain projects;

  . the timing of expansion into new markets, both domestically and
    internationally; and

  . the timing and payments associated with possible acquisitions.

                                       12


   Due to these factors, quarterly revenues, expenses and results of
operations have recently varied significantly and could continue to vary
significantly in the future. You should take these factors into account when
evaluating past periods, and, because of the potential variability due to
these factors, you should not rely upon results of past periods as an
indication of our future performance. In addition, we may from time to time
provide estimates of our future performance. Such estimates are inherently
uncertain and actual results are likely to deviate, perhaps substantially,
from such estimates as a result of the many risks and uncertainties in our
business, including those set forth in these risk factors. We undertake no
duty to update such estimates if given. In addition, the long-term viability
of our business could be negatively impacted if there were a sustained
downward trend in our revenues and results of operations. Because our
operating results may vary significantly from quarter to quarter based upon
the factors described above, results may not meet the expectations of
securities analysts and investors, and this could cause the price of our
common stock to decline significantly.

   We have recently begun to experience a negative impact to our earnings and
stock price as a result of the factors that may cause our quarterly results to
fluctuate. We expect that this negative trend may continue for the foreseeable
future, and at least through the second quarter of 2001. Due to the recent
downturn in the financial markets in general, and specifically the slowdown in
wireless telecommunications infrastructure spending, some of our customers
have recently cancelled or suspended their contracts with us and many of our
customers or potential customers have postponed entering into new contracts
for our services. In addition, unfavorable economic conditions are causing
some of our customers to take longer to pay us for services we perform,
increasing the average number of days that our sales are outstanding. Also due
to the difficult financing and economic conditions, some of our customers may
not be able to pay us for services that we have already performed. If we are
not able to collect amounts due to us, we may be required to write-off or
convert significant amounts of our accounts receivable, as we did during the
first quarter of 2001 with respect to the recognition of a $3.5 million bad
debt expense resulting from Advanced Radio Telecom's filing for bankruptcy
protection and the conversion of $1.4 million of our outstanding accounts
receivable to a note receivable. Also, if a contract that is structured with
billing milestones is terminated by a customer or modified before a milestone
is reached, we generally will be required to renegotiate the terms of payment
for work performed but not yet billed. Due to circumstances surrounding such
cancellations or modifications and the financial condition of the related
customers, the amount we ultimately collect from such customers may be, and
often is, discounted from the amount we have previously recorded in unbilled
accounts receivable and revenue. Because we are not able to reduce our costs
as fast as our revenues may decline, our costs as a percentage of revenues may
increase and, correspondingly, our net earnings may decline disproportionately
to any decrease in revenues. If we restructure our business in an effort to
minimize our expenses, we may incur associated charges. As a result of these
and other factors, it has become extremely difficult to forecast our future
revenues and earnings, and any predictions we make are subject to significant
change and are very uncertain.

 Our success is dependent on the continued growth in the deployment of
 wireless networks; and to the extent that such growth cannot be sustained our
 business may be harmed.

   The wireless telecom industry has historically experienced a dramatic rate
of growth both in the United States and internationally. Recently, however,
many telecom carriers have been re-evaluating their network deployment plans
in response to downturns in the capital markets, changing perceptions
regarding industry growth and the adoption of new wireless technologies, and a
general economic slowdown in the United States. It is difficult to predict
whether these changes will result in a sustained downturn in the telecom
industry. If the rate of growth continues to slow and carriers continue to
reduce their capital investments in wireless infrastructure or fail to expand
into new geographies, our business will be significantly harmed.

   The uncertainty associated with rapidly changing telecommunications
technologies may also continue to negatively impact the rate of deployment of
wireless networks and the demand for our services. Telecommunications service
providers face significant challenges in assessing consumer demand and
acceptance of rapidly changing enhanced telecommunication capabilities. If
telecommunications service providers continue to perceive that the rate of
acceptance of next generation telecommunications products will

                                      13


grow more slowly than previously expected, they may continue to slow their
development of next generation technologies. Any significant sustained slowdown
will further reduce the demand for our services and adversely affect our
financial results.

 Our revenues will be negatively impacted if there are delays in the deployment
 of new wireless networks.

   A significant portion of our revenue is generated from new licensees seeking
to deploy their networks. To date, the pace of network deployment has sometimes
been slower than expected, due in part to difficulty experienced by holders of
licenses in raising the necessary financing, and there can be no assurance that
future bidders for licenses will not experience similar difficulties. There has
also been substantial regulatory uncertainty regarding payments owed to the
United States Government by past successful wireless bidders, and such
uncertainty has delayed network deployments. In addition, factors adversely
affecting the demand for wireless services, such as allegations of health risks
associated with the use of cellular phones, could slow or delay the deployment
of wireless networks. These factors, as well as future legislation, delays in
granting the use of spectrum by the United States Government, legal decisions
and regulation may slow or delay the deployment of wireless networks, which, in
turn, could harm our business.

 If our customers do not receive sufficient financing, our business may be
 seriously harmed.

   Some of our customers and potential customers are companies with limited or
no operating histories and limited financial resources. These customers often
must obtain significant amounts of financing to pay for their spectrum
licenses, fund operations and deploy their networks. Other customers of ours
rely upon outside financing to pay the considerable costs of deploying their
networks. In either instance, we frequently work with such companies prior to
their receipt of financing. If these companies fail to receive adequate
financing or experience delays in receiving financing, particularly after we
have begun working with them, our results of operations may be harmed.

 Our success is dependent on the continued trend toward outsourcing wireless
 telecom services.

   Our success is dependent on the continued trend by wireless carriers and
network equipment vendors to outsource for their network design, deployment and
management needs. If wireless carriers and network equipment vendors elect to
perform more network deployment services themselves, our revenues may decline
and our business would be harmed.

 A loss of one or more of our key customers or delays in project timing for
 such customers could cause a significant decrease in our net revenues.

   We have derived, and believe that we will continue to derive, a significant
portion of our revenues from a limited number of customers. We anticipate that
our key customers will change in the future as current projects are completed
and new projects begin. The services required by any one customer can be
limited by a number of factors, including industry consolidation, technological
developments, economic slowdown and internal budget constraints. None of our
customers is obligated to purchase additional services and most of our customer
contracts can be terminated without cause or penalty by the customer on notice
to us of 90 days or less. As a result of these factors, the volume of work
performed for specific customers is likely to vary from period to period, and a
major customer in one period may not use our services in a subsequent period.
Accordingly, we cannot be certain that present or future customers will not
terminate their network service arrangements with us or significantly reduce or
delay their contracts. For example, during the first quarter of 2001, we
announced that we received notice of contract suspension and termination from
Metricom, Inc., which would have been provided during the first and second
quarter of our fiscal 2001. Even though we do not expect any material impact
related to Metricom's notice of contract suspension and cancellation beyond the
second quarter, any other termination, change, reduction or delay in our
projects could seriously harm our business.

                                       14


 The consolidation of equipment vendors or carriers could impact our business.

   Recently, the wireless telecom industry has been characterized by
significant consolidation activity. This consolidation may lead to a greater
ability among equipment vendors and carriers to provide a full suite of network
services, and could simplify integration and installation, which may lead to a
reduction in demand for our services. Moreover, the consolidation of equipment
vendors or carriers could have the effect of reducing the number of our current
or potential customers, which could result in their increased bargaining power.
This potential increase in bargaining power could create competitive pressures
whereby a particular customer may request our exclusivity with them in a
particular market and put downward pressure on the prices we charge for our
services. Accordingly, we may not be able to represent some customers who wish
to retain our services.

 We may not be able to hire and retain a sufficient number of qualified
 engineers or other employees to sustain our growth, meet our contract
 commitments or maintain the quality of our services.

   To the extent we continue to grow, our future success will depend on our
ability to hire and retain additional highly skilled engineering, managerial,
marketing and sales personnel. Competition for such personnel is intense,
especially for engineers, and project managers and we may be unable to attract
sufficiently qualified personnel in adequate numbers to meet the demand for our
services in the future. In addition, as of March 31, 2001, 21% of our employees
in the United States were working under H-1B visas. H-1B visas are a special
class of nonimmigrant working visas for qualified aliens working in specialty
occupations, including, for example, radio frequency engineers. We are aware
that the Department of Labor has issued interim final regulations that place
greater requirements on H-1B dependent companies, such as ours, and may
restrict our ability to hire workers under the H-1B visa category in the
future. In addition, immigration policies are subject to rapid change and any
significant changes in immigration law or regulations may further restrict our
ability to continue to employ or to hire new workers on H-1B visas and could
harm our business.

 A significant percentage of our revenue is accounted for on a percentage-of-
 completion basis which could cause our quarterly results to fluctuate.

   A significant percentage of our revenue is derived from fixed priced
contracts which are accounted for on a percentage-of-completion basis. The
portion of our revenue from fixed price contracts accounted for approximately
42% of our revenues for the quarter ended March 31, 2001. With the percentage-
of-completion method, in each period we recognize expenses as they are incurred
and we recognize revenue based on a comparison of the current costs incurred
for the project to the then estimated total costs of the project. Accordingly,
the revenue we recognize in a given quarter depends on the costs we have
incurred for individual projects and our then current estimate of the total
remaining costs to complete individual projects. If in any period we
significantly increase our estimate of the total costs to complete a project,
we may recognize very little or no additional revenue with respect to that
project. As a result, our gross margin in such period and in future periods may
be significantly reduced and in some cases we may recognize a loss on
individual projects prior to their completion. For example, in 1999 we revised
the estimated costs to complete two large contracts which resulted in a
reduction of gross margins of 9.9% in the first quarter of 1999 and 6.9% in the
second quarter of 1999. To the extent that our estimates fluctuate over time or
differ from actual requirements, gross margins in subsequent quarters may vary
significantly from our estimates and could harm our business and financial
results.

   Similarly, the cancellation or modification of a contract which is accounted
for on a percentage-of-completion basis may adversely affect our gross margins
for the period during which the contract is modified or cancelled. Under
certain circumstances, a cancellation or modification of a fixed-price contract
could also result in us being required to reverse revenue that was recognized
in a prior period, which could significantly reduce the amount of revenues
recognized for the period in which the adjustment is made. For example, if we
have a three year fixed price contract where the contract fee is $1 million and
the initial estimated costs associated with the contract are $550,000, and if,
during the first year we incur $220,000 in costs related to the contract and
correspondingly estimate that the contract is 40% complete, then under the
percentage-of-completion

                                       15


accounting method we would recognize 40%, or $400,000 in revenue during the
first year of the contract. If, during the second year of the contract the
project is terminated with 35% of the services deemed provided to the client,
then the total revenue for the project would be adjusted downward to $350,000,
and the revenue recognizable during the second year would be the total revenue
earned to date, the $350,000 less the revenue previously recognized or
$400,000, resulting in a reversal of $50,000 of revenue previously recognized.
In the first quarter of 2001, we experienced gross margin adjustments related
to the suspension and termination of the Metricom, Inc. and Advanced Radio
Telecom contracts. To the extent we experience adjustments such as those
described above, our revenues and profit margins will be adversely affected.

 Our business may be harmed if we maintain or increase our staffing levels in
 anticipation of one or more projects and underutilize our personnel because
 such projects are delayed, reduced or terminated.

   Since our business is driven by large, and sometimes multi-year, contracts,
we forecast our personnel needs for future projected business. If we maintain
or increase our staffing levels in anticipation of one or more projects and
such projects are delayed, reduced or terminated, we may underutilize these
additional personnel, which would increase our general and administrative
expenses, reduce our earnings and possibly harm our business.

   Additionally, due to recent market conditions, we are faced with the
challenge of managing the appropriate size of our workforce in light of
projected demand for our services. If we maintain a workforce sufficient to
support a resurgence in demand, then in the meantime our general and
administrative expenses will be high relative to our revenues and our
profitability will suffer. Alternatively, if we reduce the size of our
workforce too quickly in response to any decrease in the demand for our
services, then our ability to quickly respond to any resurgence in demand will
be impaired. As a result, to the extent that we fail to successfully manage
this challenge our financial results will be harmed.

 Our short operating history and recent growth in expanding services limits
 our ability to forecast operating results.

   We have generated revenues for only six years and, thus, we have only a
short history from which to predict future revenues. This limited operating
experience, together with the dynamic market environment in which we operate,
including fluctuating demand for our services, reduces our ability to
accurately forecast our quarterly and annual revenues. Further, we plan our
operating expenses based primarily on these revenue projections. Because most
of our expenses are incurred in advance of anticipated revenues, we may not be
able to decrease our expenses in a timely manner to offset any unexpected
shortfall in revenues. For further financial information relating to our
business, see "Management's Discussion and Analysis of Financial Condition and
Operating Results."

 Our operating results may suffer because of competition in the wireless
 services industry.

   The network services market is highly competitive and fragmented and is
served by numerous companies. Many of these competitors have significantly
greater financial, technical and marketing resources, generate greater
revenues and have greater name recognition and experience than us. We do not
know of any competitors that are dominant in our industry. For a further
description of our competition, see "Business-- Competition" in our Annual
Report on Form 10-K for the year ended December 31, 2000.

   We believe that the principal competitive factors in our market include the
ability to deliver results within budget and on time, reputation,
accountability, project management expertise, industry experience and pricing.
In addition, expertise in new and evolving technologies, such as wireless
Internet services, has become increasingly important. We also believe our
ability to compete depends on a number of factors outside of our control,
including:

  . the prices at which others offer competitive services;

  . the ability and willingness of our competitors to finance customers'
    projects on favorable terms;

                                      16


  . the ability of our customers to perform the services themselves; and

  . the extent of our competitors' responsiveness to customer needs.

   We may not be able to compete effectively on these or other bases, and, as a
result, our revenues or income may decline and harm our business.

 We must keep pace with rapid technological change, market conditions and
 industry developments to maintain or grow our revenues.

   The market for wireless and other network system design, deployment and
management services is characterized by rapid change and technological
improvements. Our future success will depend in part on our ability to enhance
our current service offerings to keep pace with technological developments and
to address increasingly sophisticated customer needs. We may not be successful
in developing and marketing in a timely manner service offerings that respond
to the technological advances by others and our services may not adequately or
competitively address the needs of the changing marketplace. If we are not
successful in responding in a timely manner to technological change, market
conditions and industry developments, our revenues may decline and our business
may be harmed.

 Our business operations could be significantly disrupted if we lose members of
 our management team.

   Our success depends to a significant degree upon the continued contributions
of our executive officers, both individually and as a group. See "Management--
Directors, Executive Officers and Key Employees", incorporated by reference
into our Annual Report on Form 10-K for the year ended December 31, 2000, for a
listing of such executive officers. Our future performance will be
substantially dependent on our ability to retain and motivate them.

 We may not be successful in our efforts to identify, acquire or integrate
 acquisitions.

   Our failure to manage risks associated with acquisitions could harm our
business. An important component of our business strategy is to expand our
presence in new or existing markets by acquiring additional businesses. During
2000, we acquired seven businesses. We are almost continuously engaged in
discussions or negotiations regarding the acquisition of businesses or
strategic investments in businesses, some potentially material in relation to
our size. We may not be able to identify, acquire or profitably manage
additional businesses or integrate successfully any acquired businesses without
substantial expense, delay or other operational or financial problems.
Acquisitions involve a number of risks, including:

  . diversion of management's attention;

  . difficulty in integrating and absorbing the acquired business, its
    employees, corporate culture, managerial systems and processes and
    services;

  . failure to retain key personnel and employee turnover;

  . customer dissatisfaction or performance problems with an acquired firm;

  . assumption of unknown liabilities; and

  . other unanticipated events or circumstances.

 We may not be successful in our efforts to integrate international
 acquisitions.

   A key component of our business model is to expand our operations into
international markets. We have accomplished this through the establishment of
offices in Brazil, India and Mexico, among others, and through our recent
acquisition of Questus Ltd. in the United Kingdom and Telia Academy and Telia
Contracting in Sweden. International acquisitions pose a challenge to our
business, as we must integrate operations despite differences in culture,
language and legal environments. To date, we have limited experience with
international acquisitions and face certain related risks, including:

  . difficulties in staffing, managing and integrating international
    operations due to language, cultural or other factors;

                                       17


  . different, or conflicting regulatory or legal requirements;

  . foreign currency fluctuations; and

  . distractions of significant management time and attention.

   Our failure to address these risks could inhibit or preclude our efforts to
pursue international acquisitions.

 We have recently expanded our operations internationally. Our failure to
 effectively manage our international operations could harm our business.

   From January 1, 2000 through March 31, 2001, we were engaged on projects in
54 countries, and we currently have operations overseas, including offices in
Mexico, the United Kingdom, India, Brazil and Sweden. For the quarter ended
March 31, 2001, international operations accounted for approximately 33% of
our total revenues. We believe that the percentage of total revenues
attributable to international operations will continue to be significant. We
intend to expand our existing international operations and may enter
additional international markets, which will require significant management
attention and financial resources and could adversely affect our operating
margins and earnings. In order to expand our international operations, we will
need to hire additional personnel and develop relationships with potential
international customers. To the extent that we are unable to do so on a timely
basis, our growth in international markets would be limited, and our business
would be harmed.

   Our international business operations are subject to a number of material
risks, including, but not limited to:

  . difficulties in building and managing foreign operations;

  . difficulties in enforcing agreements and collecting receivables through
    foreign legal systems and addressing other legal issues;

  . longer payment cycles;

  . taxation issues;

  . fluctuations in the value of foreign currencies; and

  . unexpected domestic and international regulatory, economic or political
    changes.

   To date, we have encountered each of the risks set forth above in our
international operations. If we are unable to expand and manage our
international operations effectively, our business may be harmed.

 Fluctuations in the value of foreign currencies could harm our profitability.

   The majority of our international sales are currently denominated in U.S.
dollars. As a result of some of our recent acquisitions as well as the growth
of our foreign operations, an increasing portion of our international sales
are denominated in foreign currencies. Fluctuations in the value of the U.S.
dollar and foreign currencies may make our services more expensive than local
service offerings. This could make our service offerings less competitive than
local service offerings, which could harm our business. To date, our
experience with this foreign currency risk has predominately related to the
Brazilian real and Mexican peso. We do not currently engage in currency
hedging activities to limit the risks of exchange rate fluctuations.
Therefore, fluctuations in the value of foreign currencies could have a
negative impact on the profitability of our global operations, which would
harm our business and financial results.

 We may encounter potential costs or claims resulting from project
 performance.

   Our engagements often involve large scale, highly complex projects. Our
performance on such projects frequently depends upon our ability to manage our
relationship with our customers, effectively administer the project and deploy
appropriate resources, both our own personnel and third party contractors, in
a timely manner. Many of our engagements involve projects that are significant
to the operations of our customers' businesses. Our failure to meet a
customer's expectations in the planning or implementation of a project or the

                                      18


failure of our personnel or third party contractors to meet project completion
deadlines could damage our reputation, result in termination of our engagement
and adversely affect our ability to attract new business. We frequently
undertake projects in which we guarantee performance based upon defined
operating specifications or guaranteed delivery dates. Unsatisfactory
performance or unanticipated difficulties or delays in completing such projects
may result in a direct reduction in payments to us, or payment of damages by
us, which could harm our business.

 As of March 31, 2001, executive officers and directors and their affiliates
 controlled 55% of our outstanding common stock and as a result are able to
 exercise control over all matters requiring stockholder approval.

   As of March 31, 2001, executive officers and directors and their affiliates
beneficially owned, in the aggregate, approximately 55% of our outstanding
common stock. In particular, as of March 31, 2001, our Chairman, Massih Tayebi,
and our Chief Executive Officer, Masood K. Tayebi, beneficially owned, in the
aggregate, approximately 39% of the outstanding common stock. In addition,
other members of the Tayebi family owned, as of March 31, 2001, in the
aggregate, approximately 11% of our outstanding common stock. As a result,
these stockholders are able to exercise control over matters requiring
stockholder approval, such as the election of directors and approval of
significant corporate transactions, which may have the effect of delaying or
preventing a third party from acquiring control over us. These transactions may
include those that other stockholders deem to be in their best interests and in
which those other stockholders might otherwise receive a premium for their
shares over their current prices. For further information regarding our stock
ownership, see "Security Ownership of Certain Beneficial Owners and Management"
incorporated by reference into our Annual Report on Form 10-K for the year
ended December 31, 2000.

 Our stock price may be particularly volatile because of the industry of our
 business.

   The stock market in general has recently experienced extreme price and
volume fluctuations. In addition, the market prices of securities of technology
and telecom companies have been extremely volatile, and have experienced
fluctuations that have often been unrelated to or disproportionate to the
operating performance of such companies. These broad market fluctuations could
adversely affect the price of our common stock. For further information
regarding recent stock trends, see "Market for Registrant's Common Equity and
Related Stockholder Matters" in our Annual Report on Form 10-K for the year
ended December 31, 2000.

 Provisions in our charter documents and Delaware law may make it difficult for
 a third party to acquire our company and could depress our common stock.

   Delaware corporate law and our certificate of incorporation and bylaws
contain provisions that could delay, defer or prevent a change in control of
our company or our management. These provisions could also discourage proxy
contests and make it more difficult for our stockholders to elect directors and
take other corporate actions. As a result, these provisions could limit the
price that investors are willing to pay in the future for shares of our common
stock. These provisions include:

  . authorizing the board of directors to issue additional preferred stock;

  . prohibiting cumulative voting in the election of directors;

  . limiting the persons who may call special meetings of stockholders;

  . prohibiting stockholder action by written consent; and

  . establishing advance notice requirements for nominations for election to
    the board of directors or for proposing matters that can be acted on by
    stockholders at stockholder meetings.

   We are also subject to certain provisions of Delaware law which could delay,
deter or prevent us from entering into an acquisition, including Section 203 of
the Delaware General Corporation Law, which prohibits a Delaware corporation
from engaging in a business combination with an interested stockholder unless
specific conditions are met.

                                       19


Item 3. Quantitative and Qualitative Disclosures About Market Risk

   We are exposed to foreign currency risks due to both transactions and
translations between a functional and reporting currency in our Mexican,
Brazilian and United Kingdom subsidiaries. We currently do not hedge any of
these risks in our foreign subsidiaries because (1) cash flows from foreign
operations in Mexico are generally reinvested locally in Mexico, (2) foreign
operations in Brazil are minimal, (3) the British pound sterling is relatively
stable against the U.S. dollar, and (4) we do not believe that to do so is
justified by the current exposure and the cost at this time. We are exposed to
the impact of foreign currency fluctuations due to the operations of and
intercompany transactions with our consolidated foreign subsidiaries. While
these intercompany balances are eliminated in consolidation, exchange rate
changes do affect consolidated earnings. The following table sets forth amounts
owed to our U.S. operations from our Mexican, Brazilian, and United Kingdom
subsidiaries at March 31, 2000 and 2001 (denominated in U.S. dollars, in
millions):



                                                                       2000 2001
                                                                       ---- ----
                                                                      
     Mexico........................................................... $5.2 $7.7
     Brazil........................................................... $1.2 $1.3
     United Kingdom................................................... $0.1 $5.3


The potential foreign currency translation losses from a hypothetical 10%
adverse change in the exchange rates from the intercompany balances at March
31, 2000 and 2001 are as follows (in millions):



                                                                       2000 2001
                                                                       ---- ----
                                                                      
     Mexico........................................................... $0.5 $0.8
     Brazil........................................................... $0.1 $0.1
     United Kingdom................................................... $ -- $0.5


In addition, we estimate that a 10% change in foreign exchange rates would
impact reported operating profit (loss) for the three months ended March 31,
2000 and 2001 by approximately $0.3 million and $0.3 million, respectively.
This was estimated using a 10% deterioration factor to the average monthly
exchange rates applied to net income or loss for each of the subsidiaries in
the respective period.

   We do not use derivative financial instruments, derivative commodity
instruments or other market risk sensitive instruments, positions or
transactions in any material fashion. Accordingly, management believes that it
is not subject to any material risks arising from changes in interest rates,
foreign currency exchange rates, commodity prices, equity prices or other
market changes that affect market risk sensitive instruments.

   As of March 31, 2001, $27.0 million was outstanding under our $100 million
line of credit with a group of financial institutions. The credit facility is
due in February 2004 and bears interest, at our discretion, at either (i) the
greater of the bank prime rate and the Federal Funds Rate plus .5%, plus a
margin of 1.25%, the base rate margin, or (ii) at the London Interbank Offering
Rate (LIBOR) plus 2.25%, the LIBOR rate margin. Beginning in the third quarter
of 2001, the base rate margin and the LIBOR rate margin will be determined
based on certain financial ratios as of the end of the most recently ended
fiscal quarter which will result in margins ranging from .75% to 1.50% and
1.75% to 2.50%, respectively. The credit facility is secured by substantially
all of our assets. The credit agreement contains restrictive covenants, which,
among other things, require maintenance of certain financial ratios. We do not
utilize any derivative financial instruments to hedge the interest rate
fluctuation as our balances under the credit facility are borrowed over the
short term and we currently retain the ability to pay down amounts borrowed
through our operational funds. A hypothetical 10% adverse change in the
weighted average interest rate for the three months ended March 31, 2001 would
have increased net loss for the period by approximately $0.1 million.

                                       20


                           PART II. OTHER INFORMATION

Item 1. Legal Proceedings

   In October 2000, we were notified that Norm Korey, a former employee who was
terminated by us, has asserted that he is owed certain commissions and stock
options and severance pay from us. We were served with a formal arbitration
demand relating to the matter in January 2001, and anticipate that limited
discovery will ensue. We believe the claims of Mr. Korey are without merit and
intend to defend any lawsuit asserting such claims.

   From time to time, we may also become involved in various lawsuits and legal
proceedings which arise in the ordinary course of business. However, litigation
is subject to inherent uncertainties, and an adverse result in this or other
matters may arise from time to time that may harm our business.

Item 2. Changes in Securities

 Recent Sales of Unregistered Securities

   During the three months ended March 31, 2001, we issued unregistered
securities in the following transactions:

   On March 30, 2001, we issued an aggregate of 899,994 shares of common stock
to two members of our board of directors. The shares were issued pursuant to
Warrant Agreements, dated February 28, 1997 and February 1, 1998, between WFI
and each of the two members of the board of directors. The exercise prices of
$.93 and $1.58 were paid in exchange for 99,996 shares and 799,998 shares of
our common stock, respectively. The issuance of the securities in connection
with these warrant exercises was deemed to be exempt from registration under
the Securities Act of 1933, as amended by virtue of Section 4(2) and/or
Regulation D promulgated thereunder. The recipients represented their
intentions to acquire the securities for investment purposes only and not with
a view to the distribution thereof. Each of the recipients received adequate
information about the Company and the Company reasonably believed that each of
the recipients was an "Accredited Investor", as such term is defined in the
Securities Act of 1933, as amended.

Item 6. Exhibits and Reports on Form 8-K:

   (a). Exhibits:

     None.

   (b). Reports on Form 8-K:

     None.

                                       21


                                   SIGNATURES

   Pursuant to the requirements of the Securities Act of 1934, as amended, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                          WIRELESS FACILITIES, INC.

                                                   /s/ Massih Tayebi
                                          By: _________________________________
                                                       Massih Tayebi
                                                          Chairman

                                                   /s/ Terry Ashwill
                                          By: _________________________________
                                                       Terry Ashwill
                                                Executive Vice President and
                                                  Chief Financial Officer
Date: May 15, 2001

                                       22