Securities and Exchange Commission
                             Washington, D.C. 20549

                                   Form 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

               For the quarterly period ended September 30, 2001

                        Commission file number 0-106-619


                         Pinnacle Entertainment, Inc.
            (Exact Name of Registrant as Specified in its Charter)

                                   Delaware
                        (State or Other Jurisdiction of
                        Incorporation or Organization)

                                  95-3667491
                       (IRS Employer Identification No.)

       330 North Brand Boulevard, Suite 1100, Glendale, California   91203
                   (Address of Principal Executive Offices)        (Zip Code)

                                (818) 662-5900
             (Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether registrant: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.    YES [X]  NO [_]

The number of outstanding shares of the registrant's common stock, as of the
close of business on November 7, 2001: 25,443,444.


                         PINNACLE ENTERTAINMENT, INC.
                               Table of Contents

                                     Part I

Item 1.  Financial information

  Consolidated Statements of Operations for the three and nine months
   ended September 30, 2001 and 2000.........................................  1
  Consolidated Balance Sheets as of September 30, 2001 and December
   31, 2000..................................................................  2
  Condensed Consolidated Statements of Cash Flows for the nine months ended
   September 30, 2001 and 2000...............................................  3
  Condensed Notes to Consolidated Financial Statements.......................  4

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

  Forward-Looking Statements and Risk Factors................................ 21
  Factors Affecting Future Operating Results................. ............... 21
  Results of Operations...................................................... 24
  Liquidity, Capital Resources and Other Factors Influencing Future
   Results................................................................... 30

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.......... 31



                                    Part II

Item 1. Legal Proceedings...................................................  32

Item 5. Other Information...................................................  34

Item 6. Exhibits and Reports on Form 8-K....................................  34

        Other Financial Information.........................................  35

        Signatures..........................................................  37


                         Pinnacle Entertainment, Inc.
                     Consolidated Statements of Operations



                                                             For the three months                   For the nine months
                                                             ended September 30,                    ended September 30,
                                                           -------------------------              ------------------------
                                                               2001          2000                    2001           2000
                                                           -----------    ----------              ----------     ---------
                                                                   (in thousands, except per share data - unaudited)
                                                                                                   
Revenues:
 Gaming                                                     $114,763     $112,358                 $337,008     $ 365,898
 Food and beverage                                             8,746        7,993                   23,839        25,229
 Hotel and recreational vehicle park                           4,513        3,697                   11,641        10,043
 Truck stop and service station                                6,109        6,960                   16,043        16,343
 Other income                                                  5,133        5,712                   16,343        20,321
 Racing                                                            0            0                        0         9,452
                                                            --------     --------                 --------     ---------
                                                             139,264      136,720                  404,874       447,286
                                                            --------     --------                 --------     ---------
Expenses:
 Gaming                                                       65,908       62,346                  195,444       199,746
 Food and beverage                                            10,370        7,958                   29,685        26,978
 Hotel and recreational vehicle park                           2,761        1,240                    7,633         4,344
 Truck stop and service station                                5,599        6,484                   14,910        15,187
 Racing                                                            0            0                        0         4,133
 General and administrative                                   29,898       23,839                   92,451        81,798
 Depreciation and amortization                                13,093       10,414                   37,316        34,669
 Other operating expenses                                      4,164        2,330                   10,633         8,383
 Pre-opening costs, Belterra Casino Resort                         0        7,853                      610        13,309
 Loss/(Gain) on sale of assets                                    81      (59,941)                    (500)     (119,382)
 Terminated merger costs                                           0        2,878                     (464)        5,003
                                                            --------     --------                 --------     ---------
                                                             131,874       65,401                  387,718       274,168
                                                            --------     --------                 --------     ---------
Operating income                                               7,390       71,319                   17,156       173,118
 Interest income                                                (984)      (3,375)                  (4,260)       (9,747)
 Interest expense, net of capitalized interest                12,596       11,041                   37,214        41,372
                                                            --------     --------                 --------     ---------
 (Loss) income before income taxes                            (4,222)      63,653                  (15,798)      141,493
 Income tax (benefit) expense                                 (5,225)      26,164                   (9,393)       55,860
                                                            --------     --------                 --------     ---------
Net income (loss) before extraordinary items                   1,003       37,489                   (6,405)       85,633
 Extraordinary items, net of tax                                   0        2,653                        0         2,653
                                                            --------     --------                 --------     ---------
Net income (loss) after extraordinary items                 $  1,003     $ 34,836                  ($6,405)    $  82,980
                                                            ========     ========                 ========     =========

========================================================================================================================


Net income (loss) per common share - basic
 Net income (loss) before extraordinary item                $   0.04     $   1.42                   ($0.25)    $    3.25
 Extraordinary item, net of income tax                          0.00        (0.10)                    0.00         (0.10)
                                                            --------     --------                 --------     ---------
  Net income (loss) per common share - basic                $   0.04     $   1.32                   ($0.25)    $    3.15
                                                            ========     ========                 ========     =========

Net income (loss) per common share - diluted
 Net income (loss) before extraordinary item                $   0.04     $   1.37                   ($0.25)    $    3.13
 Extraordinary item, net of income tax                          0.00        (0.10)                    0.00         (0.10)
                                                            --------     --------                 --------     ---------
  Net income (loss) per common share - diluted              $   0.04     $   1.27                   ($0.25)    $    3.03
                                                            ========     ========                 ========     =========


Number of shares - basic                                      25,542       26,356                   25,939        26,306
Number of shares - diluted                                    25,623       27,458                   25,939        27,369


- -------
See accompanying condensed notes to the consolidated financial statements.

                                       1


                         Pinnacle Entertainment, Inc.
                         Consolidated Balance Sheets



                                                             September 30,               December 31,
                                                                 2001                       2000
                                                             -------------               ------------
                                                              (unaudited)
                                                                (in thousands, except share data)
                                                                                  
               Assets

Current Assets:
  Cash and cash equivalents                                    $131,428                   $172,868
  Receivables, net                                               12,134                     19,007
  Income tax receivable                                          24,243                          0
  Prepaid expenses and other assets                              21,223                     18,425
  Assets held for sale                                           12,160                     12,164
  Current portion of notes receivable                             1,073                      2,393
                                                               --------                  ---------
    Total current assets                                        202,261                    224,857

Notes receivable                                                      0                      6,604
Net property, plant and equipment                               601,605                    593,718
Goodwill, net of amortization                                    69,359                     71,263
Gaming licenses, net of amortization                             39,297                     38,934
Debt issuance costs, net of amortization                         13,194                     15,847
Other assets                                                     11,679                     10,252
                                                               --------                   --------
                                                               $937,395                   $961,475
                                                               ========                   ========

- --------------------------------------------------------------------------------------------------

          Liabilities and Stockholders' Equity

Current Liabilities:
  Accounts payable                                             $ 15,752                   $ 19,349
  Accrued interest                                                6,373                     17,997
  Other accrued liabilities                                      23,930                     31,594
  Accrued compensation                                           15,858                     16,668
  Deferred income taxes                                           1,617                      4,335
  Current portion of notes payable                                3,533                      3,432
                                                               --------                   --------
    Total current liabilities                                    67,063                     93,375

Notes payable, less current maturities                          494,323                    497,162
Deferred income taxes                                            30,164                      9,762

Stockholders' Equity:
  Capital stock --
    Preferred - $1.00 par value, authorized 250,000 shares;
     none issued and outstanding in 2001 and 2000                     0                          0
    Common - $0.10 par value, authorized 40,000,000 shares;
     25,461,444 and 26,434,302 shares issued and
       outstanding in 2001 and 2000                               2,547                      2,644
  Capital in excess of par value                                219,266                    228,095
  Retained earnings                                             124,032                    130,437
                                                               --------                   --------
    Total stockholders' equity                                  345,845                    361,176
                                                               --------                   --------
                                                               $937,395                   $961,475
                                                               ========                   ========

- ----------
See accompanying condensed notes to the consolidated financial statements.

                                       2


                         Pinnacle Entertainment, Inc.
                Condensed Consolidated Statements of Cash Flows



                                                                     For the nine months ended September 30,
                                                                    -----------------------------------------
                                                                         2001                       2000
                                                                    ------------                -------------
                                                                           (in thousands - unaudited)
                                                                                          
Cash flows from operating activities:
Net (loss) income after extraordinary item                               ($6,405)                  $  82,980
Adjustments to reconcile net (loss) income to net cash
       used in operating activities:
     Depreciation and amortization                                        37,316                      34,669
     Gain on sale of assets, net                                            (500)                   (119,382)
     Other changes that provided (used) cash:
        Receivables, net                                                   4,597                      (3,550)
        Prepaid expenses and other assets                                 (3,895)                     (7,189)
        Accounts payable                                                  (3,597)                      2,937
        Accrued interest                                                 (11,624)                    (19,229)
        Other accrued liabilities                                         (7,664)                     (3,238)
        Federal and state income taxes                                    (6,559)                      4,303
        All other, net                                                     1,542                       1,576
                                                                       ---------                   ---------
          Net cash (used in) provided by operating activities              3,211                     (26,123)
                                                                       ---------                   ---------
Cash flows from investing activites:
   Additions to property, plant and equipment                            (41,060)                   (166,425)
   Capitalized interest included in property, plant and equipment           (481)                     (6,607)
   Receipts from sale of property, plant and equipment                       302                     267,234
   Principal collected on notes receivable                                 8,563                       5,325
   Proceeds from short term investments                                        0                     123,428
                                                                       ---------                   ---------
      Net cash (used in) provided by investing activities                (32,676)                    222,955
                                                                       ---------                   ---------
Cash flows from financing activites:
   Redemption of the Casino Magic 13% Notes                                    0                    (112,875)
   Write-off of unamortized premium and debt costs
      associated with the Casino Magic 13% Notes, net                          0                      (3,340)
   Repurchase of common stock                                             (9,717)                          0
   Payment on notes payable                                               (2,738)                     (4,439)
   Common stock options excercised                                           480                       1,906
                                                                       ---------                   ---------
      Net cash used in financing activities                              (11,975)                   (118,748)
                                                                       ---------                   ---------
   (Decrease) Increase in cash and cash equivalents                      (41,440)                     78,084
Cash and cash equivalents at beginning of the period                     172,868                     123,362
                                                                       ---------                   ---------
Cash and cash equivalents at the end of the period                     $ 131,428                   $ 201,446
                                                                       =========                   =========

- --------
See accompanying condensed notes to consolidated financial statements.

                                       3


                         Pinnacle Entertainment, Inc.
             Condensed Notes to Consolidated Financial Statements

Note 1 - Summary of Significant Accounting Policies

General  Pinnacle Entertainment, Inc. (the "Company" or "Pinnacle
Entertainment") is a diversified gaming company that owns and operates seven
casinos (four with hotels) in Indiana, Nevada, Mississippi, Louisiana and
Argentina and is pursing the development of a hotel and casino resort in Lake
Charles, Louisiana.  Pinnacle Entertainment owns and operates through a
subsidiary, the Belterra Casino Resort, a hotel and cruising riverboat casino
resort in Switzerland County, Indiana, in which the Company owned a 97%
interest, until August 2001, at which time the remaining 3% held by a non-voting
local partner was purchased by the Company (see Note 3).  The Company also owns
and operates, through its Boomtown, Inc. ("Boomtown") subsidiary, land-based
gaming operations in Verdi, Nevada ("Boomtown Reno") and dockside riverboat
gaming operations in Harvey, Louisiana ("Boomtown New Orleans").  On April 1,
2001, legislation became effective in Louisiana that requires cruising riverboat
casinos in Southern Louisiana, including the Company's Boomtown New Orleans
operations, to remain dockside at all times (see Note 4).  The Company also owns
and operates, through its Casino Magic Corp. ("Casino Magic") subsidiary,
dockside gaming operations in Biloxi, Mississippi ("Casino Magic Biloxi");
dockside riverboat gaming operations in Bossier City, Louisiana ("Casino Magic
Bossier City"); and two land-based casinos in Argentina ("Casino Magic
Argentina").  The Company is also pursing the development of a hotel and
dockside riverboat casino resort in connection with the 15th and final gaming
license to be issued in Louisiana at a site in Lake Charles (see Note 5).
Pinnacle Entertainment receives lease income from two card clubs - the Hollywood
Park-Casino and Crystal Park Hotel and Casino.  The Hollywood Park-Casino is
leased from Churchill Downs California Company ("Churchill Downs"), a wholly-
owned subsidiary of Churchill Downs Incorporated, and subleased to an
unaffiliated third party operator.  The Crystal Park Hotel and Casino ("Crystal
Park") is owned by the Company and is leased to the same card club operator that
leases and operates the Hollywood Park-Casino.

Prior to August 8, 2000, the Company owned and operated dockside gaming
facilities in Biloxi, Mississippi ("Boomtown Biloxi") and in Bay St. Louis,
Mississippi ("Casino Magic Bay St. Louis").  On August 8, 2000, the Company
completed the sale of these facilities to subsidiaries of Penn National Gaming,
Inc. (see Note 8).  Prior to June 13, 2000, the Company owned and operated Turf
Paradise, Inc. ("Turf Paradise"), a horse racing facility in Phoenix, Arizona.
On June 13, 2000, the Company completed the sale of Turf Paradise to a company
owned by a private investor (see Note 8).

The financial information included herein has been prepared in conformity with
U.S. generally accepted accounting principles as reflected in the Company's
consolidated Annual Report on Form 10-K, as filed with the Securities and
Exchange Commission, for the year ended December 31, 2000.  This Quarterly
Report on Form 10-Q does not include certain footnotes and financial
presentations normally presented annually and should be read in conjunction with
the Company's 2000 Annual Report on Form 10-K.

The information furnished herein is unaudited; however, in the opinion of
management, it reflects all normal and recurring adjustments necessary to
present a fair statement of the financial results for the interim periods.  It
should be understood that accounting measurements at interim dates inherently
involve greater reliance on estimates than at year-end.

Principles of Consolidation  The consolidated financial statements include the
accounts of Pinnacle Entertainment and its subsidiaries.  All significant inter-
company accounts and transactions have been eliminated.  The Company's current
significant subsidiaries include Belterra Casino Resort, Boomtown, Inc. (and its
Boomtown casinos) and Casino Magic Corp. (and its Casino Magic casinos).

Gaming Licenses  In 1994, Casino Magic acquired a twelve-year concession
agreement to operate two casinos in Argentina, and capitalized the costs related
to obtaining the concession agreement.  Such costs are

                                       4


being amortized, based on the straight-line method, over the extended life of
the concession agreement. The exclusive concession contract with the Province of
Neuquen, Argentina was originally scheduled to expire in December 2006, however
in August 2001, the Company and the Province entered into an agreement whereby
the concession contract will be extended for an additional fifteen years if
Casino Magic Argentina invests in the development of a new casino facility and
related amenities in accordance with the terms of the agreement. In connection
with such extension, the Company reclassified a $2,276,000 receivable from the
Province of Neuquen to Gaming Licenses on the Consolidated Balance Sheet as of
September 30, 2001, as the Company agreed to not pursue the collection of such
receivable as additional consideration for the fifteen-year extension. Such
additional concession agreement cost will be amortized over the extended life of
the concession agreement.

In 1996, Casino Magic acquired a Louisiana gaming license to conduct the gaming
operations of Casino Magic Bossier City.  Casino Magic allocated a portion of
the purchase price to the gaming license and is amortizing the cost, based on
the straight-line method, over twenty-five years.  Accumulated amortization as
of September 30, 2001 and December 31, 2000 was $8,023,000 and $6,821,000,
respectively.  In connection with the implementation of SFAS 142 (defined
below), the Company is in the process of evaluating its various intangible
assets, including the useful life of this gaming license , to determine if
continued amortization is appropriate.  As noted below, early adoption of the
SFAS 142 is not permitted and therefore any such change in amortization will not
be effective until January 1, 2002.  Amortization expense was $401,000 for both
the three months ended September 30, 2001 and 2000, and was $1,202,000 for both
the nine months ended September 30, 2001 and 2000.

Amortization of Debt Issuance Costs  Debt issuance costs incurred in connection
with long-term debt and bank financing are capitalized and amortized, based on
the straight-line method which approximates the effective interest method, to
interest expense during the period the debt or loan commitments are outstanding.
Accumulated amortization as of September 30, 2001 and December 31, 2000 was
$10,514,000 and $7,729,000, respectively.  During the twelve months ended
December 31, 2000, the Company wrote off $2,429,000 of unamortized debt issuance
costs associated with the Casino Magic 13% Notes in connection with the
redemption of such notes (see Note 12).

Amortization of debt issuance costs included in interest expense was $947,000
and $824,000 for the three months ended September 30, 2001 and 2000,
respectively, and $2,785,000 and $2,143,000 for the nine months ended September
30, 2001 and 2000, respectively.

Goodwill  Goodwill consists of the excess of the acquisition cost over the fair
value of the net assets acquired in business combinations and is being amortized
on a straight-line basis over 40 years.  Accumulated amortization as of
September 30, 2001 and December 31, 2000 was $13,151,000 and $11,017,000,
respectively.  In August 2000, in connection with the sale of the two casinos in
Mississippi (see Note 8), the Company wrote off approximately $13,128,000 of
unamortized goodwill associated with these properties.

In June 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 141 "Business Combinations" ("SFAS No. 141")
and No. 142 "Goodwill and Other Intangible Assets" ("SFAS No. 142") which are
effective July 1, 2001 and January 1, 2002, respectively, for the Company.  SFAS
141 requires that the purchase method of accounting be used for all business
combinations initiated after June 30, 2001.   With the adoption of SFAS No. 142
on January 1, 2002 (earlier adoption is not permitted), goodwill will no longer
be amortized over its estimated useful life.  Rather, goodwill will be subject
to at least an annual assessment for impairment by applying a fair-value-based-
test.  The Company is in the process of evaluating the financial statement
impact of adoption of SFAS No. 142.  Any transition related impairment charge as
of January 1, 2002 will be classified as a cumulative effect of a change in
accounting principle.  In addition, under the new rules, any future acquired
intangible asset will be separately recognized if the benefit of the intangible
is obtained through contractual or other legal rights, or if the intangible
asset can be sold, transferred, licensed, rented, or exchanged, regardless of
the acquirer's intent to do so.  Intangible assets with definitive lives will be
amortized over their useful lives.

                                       5


Goodwill amortization expense was $713,000 and $771,000 for the three months
ended September 30, 2001 and 2000, respectively, and $2,135,000 and $2,378,000
for the nine months ended September 30, 2001 and 2000, respectively.

Gaming Revenues and Promotional Allowances  Gaming revenues at the Belterra,
Boomtown and Casino Magic properties consist of the difference between gaming
wins and losses.  Revenues in the accompanying statements of operations exclude
the retail value of food and beverage, hotel rooms and other items provided to
patrons on a complimentary basis.  The estimated cost of providing these
promotional allowances (which is included in gaming expenses) was $13,011,000
and $10,881,000 for the three months ended September 30, 2001 and 2000,
respectively and $37,997,000 and $34,192,000 for the nine months ended September
30, 2001 and 2000, respectively.

Use of Estimates  The preparation of consolidated financial statements in
conformity with U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect (i) the reported
amounts of assets and liabilities, (ii) the disclosure of contingent assets and
liabilities at the date of the consolidated financial statements, and (iii) the
reported amounts of revenues and expenses during the reporting period.  The
Company uses estimates in evaluating the recoverability of property, plant and
equipment, deferred tax assets, other long-term assets, reserves associated with
asset sales, and in determining litigation reserves and other obligations.
Actual results could differ from those estimates.

Property, Plant and Equipment  Additions to property, plant and equipment are
recorded at cost and projects in excess of $10,000,000 include capitalized
interest.  There was no capitalized interest for the three months ended
September 30, 2001 and $3,665,000 for the three months ended September 30, 2000,
and $481,000 and $6,608,000 for the nine months ended September 30, 2001 and
2000, respectively, attributed to the Belterra casino, hotel and golf course.

Cash and Cash Equivalents  Cash and cash equivalents consist of cash,
certificates of deposit and short-term investments with original maturities of
90 days or less.  There was no restricted cash at September 30, 2001 and
December 31, 2000.

Long-lived Assets  The Company periodically reviews the propriety of the
carrying amount of long-lived assets and the related intangible assets as well
as the related amortization period to determine whether current events or
circumstances warrant adjustments to the carrying value and/or to the estimates
of useful lives.  This evaluation consists of comparing asset carrying values to
the Company's projection of the undiscounted cash flows over the remaining lives
of the assets, in accordance with Statement of Financial Accounting Standards
No. 121 Accounting for the Impairment of Long-lived Assets and for Long-lived
Assets to Be Disposed Of ("SFAS No. 121").  Based on its review, the Company
believes that, as of September 30, 2001, there were no significant impairments
of its long-lived assets or related intangible assets.

Pre-opening Costs  The Company's policy has been to expense pre-opening costs as
incurred.  In April 1998, Statement of Position 98-5 Reporting on the Costs of
Start-Up Activities was issued and was effective for years beginning after
December 15, 1998.  Statement of Position 98-5 required that start-up activities
and organization costs be expensed as incurred.

Derivative Instruments and Hedging Activities  In June 1998, Statement of
Financial Accounting Standards No. 133 Accounting for Derivative Instruments and
Hedging Activities ("SFAS No. 133") was issued.  SFAS No. 133 establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts, and for hedging activities.
In June 1999, Statement of Financial Accounting Standards No. 137 Accounting for
Derivative Instruments and Hedging Activities - Deferral of the Effective Date
of FASB Statement No. 133 ("SFAS No. 137") was issued.  SFAS No. 133, as amended
by SFAS No. 137, is effective for all fiscal quarters of fiscal years beginning
after June 15, 2000.  The Company did not have any derivative or hedging
instruments as of September 30, 2001 and December 31, 2000.

                                       6


Accounting for Customer "Cash-back" Loyalty Programs  In January 2001, the
Emerging Issues Task Force ("EITF") reached consensus on Issue 3 addressed in
Issue No. 00-22 Accounting for "Points" and Certain Other Time-Based Sales
Incentive Offers, and Offers for Free Products or Services to Be Delivered in
the Future.  This EITF pronouncement requires that the cost of the cash back
component of the Company's customer loyalty programs be treated as a reduction
in revenues.  The Company rewards customers with cash, based upon their level of
play on certain casino games (primarily slot machines).  These costs were
previously recorded as a casino expense.  The consensus reached on Issue 3 is
effective beginning in fiscal quarters ending after February 15, 2001 and was
adopted by the Company in the quarter ended March 31, 2001.  In connection with
the adoption of Issue 3, the Company reclassified (i.e., reduced gaming revenue
and gaming expense) the cash back component of its customer loyalty programs in
the amount of $4,310,000 and $14,192,000 related to the three and nine months
ended September 30, 2000 to be consistent with the three and nine months ended
September 30, 2001.

Earnings per Share  Basic earnings per share are based on net income less
preferred stock dividend requirements divided by the weighted average common
shares outstanding during the period.  Diluted earnings per share assume
exercise of in-the-money stock options outstanding at the beginning of the year
or date of the issuance, unless they are antidilutive.

Reclassifications  Certain reclassifications have been made to the 2000 amounts
to be consistent with the 2001 financial statement presentation.

Note 2 - Income Tax Matters

At September 30, 2001, the Company recorded a net income tax receivable in the
amount of $24,243,000 resulting from its 2000 U.S. Federal and state income tax
returns, of which $23,655,000 was received on October 26, 2001.  The Company
anticipates receiving the remaining state income tax refunds in the fourth
quarter of 2001, or early in 2002.

In connection with the filing of the 2000 Federal and state income tax returns,
the Company recorded certain adjustments to its current and deferred income tax
asset and liability accounts as of September 30, 2001, including recording
payments made related to 2001 estimated taxable income and future tax benefits
resulting from timing differences.

Also, during the third quarter of 2001, the Company settled certain U.S. Federal
income tax matters that were under examination by the I.R.S. relating to Casino
Magic and its subsidiaries prior to 1997, resulting in the recording of an
income tax benefit of approximately $3,700,000 for the three and nine months
ended September 30, 2001.

Note 3 - Purchase of Minority Interest in Belterra Casino Resort

Prior to August 2001, the Company owned a 97% interest in the Belterra Casino
Resort, which opened in October 2000, with the remaining 3% held by a non-voting
local partner.  In November 2000, the Company entered into an agreement with the
local partner whereby the local partner had the right to require the Company to
purchase, for a purchase price determined in accordance with the agreement, its
entire ownership interest in the Belterra Casino Resort at any time on or after
January 1, 2001.  A $100,000 deposit toward such ultimate purchase price was
made by the Company to the partner at that time.  In July 2001, the local
partner exercised the right to require the Company to purchase the remaining 3%
ownership held by the partner for approximately $1,600,000 as calculated in
accordance with the Agreement.  In August 2001, the remaining payment of
approximately $1,500,000 was made to the partner and the Belterra Casino Resort
is now wholly owned by the Company.

                                       7


Note 4 - Louisiana Dockside Gaming Legislation

In March 2001, the Louisiana state legislature passed a law requiring riverboat
casinos to remain dockside at all times and increased the gaming taxes paid to
the state of Louisiana from 18.5% to 21.5% of net gaming proceeds effective
April 1, 2001 for the nine riverboats in the southern region of the state,
including the Company's Boomtown New Orleans property.  The gaming tax increase
to 21.5% of net gaming proceeds will be phased in over an approximately two-year
period for the riverboats operating in parishes bordering the Red River,
including the Company's Casino Magic Bossier City property.

Note 5 - Expansion and Development

Casino Magic Bossier City  In April 2001, in response to increased competition
in the Shreveport/ Bossier City gaming market and increased gaming taxes (see
Note 4), the Board of Directors of the Company approved the expansion and
renovation of the Casino Magic Bossier City facility, including the replacement
of the existing dockside riverboat casino with a new, larger and more luxurious
dockside riverboat casino, the construction of a new 300-room hotel tower
adjacent to the new dockside riverboat casino and the renovation and upgrade of
other land-based amenities.  Based upon the continued competitive market and the
slower than anticipated growth of the Shreveport/ Bossier City gaming market,
the Company will now phase in this expansion and renovation over a longer period
of time than previously reported.  In addition, the bank credit agreement, which
was amended in November 2001 (see Note 12), limits additional spending at the
Bossier City Facility to $25,000,000 for the first phase of this project, which
includes remodeling and expanding the pavilion building and remodeling and
reconfiguring the gaming area of the riverboat casino and is expected to begin
in the fourth quarter of 2001 and be completed in late spring/ early summer of
2002.

Lake Charles  In November 1999, the Company filed an application for the
fifteenth and final gaming license to be issued by the Louisiana Gaming Control
Board (the "Board").  In July 2000, the Company was one of three groups that
presented their proposed projects to the Board.  On October 16, 2001, the
Company was selected by the Board to receive the license.  Issuance of the
license will be subject to a number of conditions, which conditions are
anticipated to be finalized by the Company and the Board on or prior to November
20, 2001.  In addition to the conditions to be agreed to by the Board and the
Company, issuance of the license will be subject to the approval of the voters
of Calcasieu Parish where the Lake Charles project is located.  It is
anticipated the local referendum for the approval of the project will be held in
mid-January 2002, however, there are no assurances such referendum will not be
delayed beyond January 2002, and if held, that it will pass.  The proposed
project is the construction and operation of a dockside riverboat casino, hotel
and golf course resort complex in Lake Charles, Louisiana.  The Company
anticipates building a facility similar in design and scope to that of Belterra
Casino Resort and completing the project in late 2003 or early 2004.

In connection with the application, Pinnacle Entertainment entered into an
option agreement with the Lake Charles Harbor and Terminal District (the
"District") to lease 225 acres of unimproved land from the District upon which
such resort complex would be constructed.  The initial lease option was for a
six-month period ending January 2000, with three six-month renewal options (all
of which have been exercised), at a cost of $62,500 per six-month renewal
option.  In June 2001, the District agreed to extend the option period for one
additional six-month term at a cost of $62,500 for such additional period.  In
the event the local referendum noted above is not held prior to the expiration
of the current option extension, the Company anticipates requesting an
additional lease option extension from the District.  These lease option
payments are expensed over the option periods.  If the lease option were
exercised, the annual rental payment would be $815,000, with a maximum annual
increase of 5%, commencing upon opening of the facility.  The term of the lease
would be for a total of up to 70 years, with an initial term of 10 years and six
consecutive renewal options of 10 years each.  The lease would require the
Company to develop certain on- and off-site improvements at the location.  All
costs incurred by the Company related to obtaining this license have been
expensed as incurred.

                                       8


Note 6 - Stock Buyback

In August 1998, the Company announced its intention to repurchase and retire up
to 20%, or approximately 5,256,000 shares, of its then issued and outstanding
common stock on the open market or in negotiated transactions.  In February
2001, the Company announced its intention to continue to make purchases under
this program.  During the nine months ended September 30, 2001, the Company had
repurchased 1,085,000 shares at a cost of approximately $9,700,000, and has
purchased an additional 18,000 shares since September 30, 2001.  Over the life
of the program, the Company has repurchased 1,603,000 shares at a total cost of
approximately $15,400,000.  Effective with Amendment No. 6 to the Bank Credit
Facility (see Note 12), the Company agreed to suspend additional stock
repurchase activity until April 1, 2002.  Under the Company's most restrictive
debt covenants, approximately $3,000,000 is otherwise available to continue the
stock buyback program.

Note 7 - HP Yakama

In 1998, the Company, through its wholly owned subsidiary HP Yakama, Inc. ("HP
Yakama"), loaned approximately $9,618,000 to the Tribal Gaming Corporation (the
"Tribal Corporation") to construct the Legends Casino in Yakima, Washington.
The Tribal Corporation gave HP Yakama a promissory note for the $9,618,000,
payable in 84 equal monthly installments at a 10% rate of interest.

Pursuant to a seven year Master Lease between HP Yakama and the Confederated
Tribes and Banks of the Yakama Indian Nation (the "Tribes"), HP Yakama must pay
the Tribes monthly rent of $1,000.  HP Yakama and the Tribal Corporation
concurrently entered into a corresponding seven-year Sublease, under which the
Tribal Corporation owes rent to HP Yakama.  Such rent under the Sublease was
initially set at 28% of Net Revenues (as defined in the relevant agreements),
and decreased to 22% over the seven-year term of the lease.

In June 2001, the Company received an early pay-off of the promissory note
(which amount was approximately $6,300,000 at such time) and payment for the
early termination of the Master Lease and Sublease for a cumulative amount of
approximately $8,490,000.  After deducting for cash participation receivables
through June 30, 2001, and certain closing costs, the Company's pre-tax gain
from the transaction (which was recorded in the second quarter of 2001) was
approximately $639,000.  Effective with this early termination of the promissory
note and related lease agreement, the Company no longer receives interest income
nor cash participation income for the sublease agreement.

Note 8 - Assets Sold

Casino Sales  On August 8, 2000, the Company completed the sale of two of its
casinos in Mississippi, Casino Magic Bay St. Louis and Boomtown Biloxi, to
subsidiaries of Penn National Gaming, Inc. ("Penn National") for $195,000,000 in
cash.  Subsidiaries of Penn National purchased all of the operating assets and
assumed certain liabilities of the Casino Magic Bay St. Louis and Boomtown
Biloxi properties, including 590 acres of land at Casino Magic Bay St. Louis and
leasehold rights at Boomtown Biloxi.  Goodwill, net of accumulated amortization
of $13,128,000, was written off in connection with the casino sales.  The after-
tax gain from these sales (which was recorded in the third quarter of 2000) was
approximately $35,538,000.

                                       9


Due to the sale of Casino Magic Bay St. Louis and Boomtown Biloxi in August
2000, there are no results of operations for the three or nine months ended
September 30, 2001 for these facilities.  The condensed results of operations
before income taxes for Casino Magic Bay St. Louis and Boomtown Biloxi for the
three and nine months ended September 30, 2000 were:



                                                                     Three months ended                Nine months ended
                                                                     September 30, 2000                September 30, 2000
                                                                     ------------------                ------------------
                                                                                        (in thousands)
                                                                                                 
 Revenues (a)                                                         $       15,786                    $        93,668
 Expenses                                                                     13,254                             76,417
                                                                      --------------                    ---------------
    Operating income                                                           2,532                             17,251
 Interest expense, net of interest income                                          8                                 90
                                                                      --------------                    ---------------
    Income before income taxes                                        $        2,524                    $        17,161
                                                                      ==============                    ===============


(a)  Revenues for the nine months ended September 30, 2000 include proceeds from
     the settlement of a business interruption claim of approximately $1,204,000
     related to hurricane damage and casino closure in September 1998.

Turf Paradise Sale  On June 13, 2000, the Company completed the sale of Turf
Paradise, including all 275 acres at the Phoenix, Arizona horse racing facility,
to a company owned by a private investor for $53,000,000 in cash.  The after-tax
gain from this sale (which was recorded in the second quarter of 2000) was
approximately $21,262,000.

Due to the sale of Turf Paradise in June 2000, there are no results of
operations for the three and nine months ended September 30, 2001 and three
months ended September 30, 2000, for this facility.  The condensed results of
operations before income taxes for Turf Paradise for the nine months ended
September 30, 2000 was:



                                                                              Nine months ended
                                                                              September 30, 2000
                                                                              ------------------
                                                                                (in thousands)
                                                                            
 Revenues                                                                       $       10,665
 Expenses                                                                                7,628
                                                                                --------------
    Operating income                                                                     3,037
 Interest expense, net of interest income                                                  (49)
                                                                                --------------
    Income before income taxes                                                  $        3,086
                                                                                ==============



Land Sale  On March 24, 2000, the Company announced it had completed the sale of
approximately 42 acres of surplus land in Inglewood, California to Home Depot,
Inc. for $24,200,000 in cash.  The after-tax gain from this sale (which was
recorded in the first quarter of 2000) was approximately $15,322,000.

Note 9 - Assets Held For Sale

Assets held for sale of $12,160,000 and $12,164,000 as of September 30, 2001 and
December 31, 2000, respectively, consist of 97 acres of surplus land in
Inglewood, California.  In April 2000, the Company announced it had entered into
an agreement with Casden Properties Inc. for the sale of the 97 acres for
$63,050,000 in cash.  On April 18, 2001, the Company announced that Casden
Properties Inc. had elected to terminate the agreement.  The Company continues
to market the property to prospective buyers.

Note 10 - Terminated Merger Agreement

On April 17, 2000, the Company entered into a definitive agreement with PH
Casino Resorts ("PHCR"), a newly formed subsidiary of Harveys Casino Resorts,
and Pinnacle Acquisition Corporation ("Pinnacle Acq Corp"), a

                                       10


newly formed subsidiary of PHCR, pursuant to which PHCR would have acquired by
merger (the "Merger") all of the outstanding capital stock of Pinnacle
Entertainment (the "Merger Agreement"). Consummation of the Merger was subject
to numerous conditions, including PHCR obtaining the necessary financing for the
transaction and regulatory approvals.

On January 23, 2001, the Company announced that it had been notified by PHCR
that PHCR did not intend to further extend the outside closing date (previously
extended to January 31, 2001) of the Merger.  Since all of the conditions to
consummation of the Merger would not be met by such date, the Company, PHCR and
Pinnacle Acq Corp mutually agreed that the Merger Agreement would be terminated.

Note 11 - Property, Plant and Equipment

Property, plant and equipment held at September 30, 2001 and December 31, 2000
consisted of the following:



                                                                September 30,                December 31,
                                                                   2001 (a)                    2000 (a)
                                                              -----------------            ---------------
                                                                 (unaudited)
                                                                                 (in thousands)
                                                                                     
          Land and land improvements                                  $117,197                   $ 96,249
          Buildings                                                    344,804                    353,902
          Equipment                                                    192,320                    183,523
          Vessel and barges                                            113,921                    105,829
          Construction in progress                                      10,657                      2,404
                                                              -----------------            ---------------
                                                                       778,899                    741,907
          Less accumulated depreciation                                177,294                    148,189
                                                              -----------------            ---------------
                                                                      $601,605                   $593,718
                                                              =================            ===============


(a) Excludes $12,160,000 and $12,164,000 of assets as of September 30, 2001 and
December 31, 2000, respectively, related to assets classified as held for sale
(see Note 9).

Note 12 - Secured and Unsecured Notes Payable

Notes payable at September 30, 2001 and December 31, 2000 consisted of the
following:



                                                                September 30,                December 31,
                                                                   2001 (a)                    2000 (a)
                                                              -----------------            ---------------
                                                                 (unaudited)
                                                                                 (in thousands)
                                                                                     
          Secured notes payable, Bank Credit Facility                 $      0                   $      0
          Unsecured 9.25% Notes                                        350,000                    350,000
          Unsecured 9.5% Notes                                         125,000                    125,000
          Hollywood Park-Casino debt obligation                         19,331                     20,745
          Other secured notes payable                                    2,632                      3,259
          Other unsecured notes payable                                    893                      1,590
                                                              -----------------            ---------------
                                                                       497,856                    500,594
          Less current maturities                                        3,533                      3,432
                                                              -----------------            ---------------
                                                                      $494,323                   $497,162
                                                              =================            ===============


Secured Notes Payable, Bank Credit Facility  Under the terms of the 1998 bank
credit facility with a syndicate of banks, expiring in 2003 (the "Credit
Facility"), the Company chose in May of 1999 to reduce the amount available
under the facility from $300,000,000 to $200,000,000.  Effective April 2, 2001,
July 2, 2001 and October 1, 2001, the commitment amount of the Credit Facility
was automatically reduced by $10,000,000 on each such date, such that, in
connection with the scheduled commitment reductions, the commitment balance at
October 1, 2001 was $170,000,000.  In November 2001, the Company chose to
further reduce the amount available under the facility to $110,000,000.
Remaining scheduled commitment reductions are $6,667,000 on

                                       11


March 31, 2003 and $16,667,000 on each June 30 and September 30, 2003. The
Credit Facility also provides for letters of credit up to $30,000,000 and swing
line loans of up to $10,000,000.

As of September 30, 2001 and December 31, 2000, the Company had no outstanding
borrowings under the Credit Facility.  The Credit Facility has remained unused
since February 1999.

Interest rates on borrowings under the Credit Facility are determined by adding
a margin, which is based upon the Company's debt to cash flow ratio (as defined
in the Credit Facility), to either the LIBOR rate or Prime Rate (at the
Company's option).  The Company also pays a quarterly commitment fee on the
unused balance of the Credit Facility.  The Credit Facility allows for interest
rate swap agreements or other interest rate protection agreements.  Presently,
the Company does not use such financial instruments.

In November 2001, the Company and the bank syndicate executed Amendment No. 6,
which, among other things, (i) amended various financial covenant ratios to be
more consistent with current operations (therefore, reflective of the economic
uncertainty enhanced by the tragedies of September 11, 2001), (ii) allowed for
certain capital expenditures, including $25,000,000 related to Casino Magic
Bossier City, (iii) suspended any additional stock repurchase activity until
April 1, 2002 and, (iv) required the Company to utilize its cash (other than
working capital and casino cash) prior to drawing on the facility.  In July
2001, the Company and the bank syndicate executed Amendment No. 5, which, among
other things, (i) amended various financial covenant ratios to be more
consistent with operations (therefore reflective of the operations sold in 1999
and 2000, as well as the opening of the Belterra Casino Resort in October 2000),
and (ii) allowed for the necessary capital spending for the Lake Charles
opportunity (see Note 5).  An additional amendment to the Bank Credit Facility
will be necessary to obtain approval from the bank syndicate for capital
projects not specifically provided for in either Amendment No. 5 or Amendment
No. 6.  Costs associated with Amendment No. 5 and 6 have been and will be
deferred and amortized over the remaining life of the bank credit facility.

Unsecured 9.25% and 9.5% Notes  In February of 1999, the Company issued
$350,000,000 of 9.25% Senior Subordinated Notes due 2007 (the "9.25% Notes"),
the proceeds from which were used to pay the outstanding borrowings on the
Credit Facility, to fund current capital expenditures, and for other general
corporate purposes.

In August of 1997, the Company issued $125,000,000 of 9.5% Senior Subordinated
Notes due 2007 (the "9.5% Notes").  On January 29, 1999, the Company received
the required number of consents to modify selected covenants associated with the
9.5% Notes.  Among other things, the modifications lowered the required minimum
consolidated coverage ratio for debt assumption and increased the size of
allowed borrowings under the Credit Facility.  The Company paid a consent fee of
$50 per $1,000 principal amount of the 9.5% Notes which, combined with other
transactional expenses, is being amortized over the remaining term of the 9.5%
Notes.

The 9.25% and 9.5% Notes are redeemable, at the option of the Company, in whole
or in part, on the following dates, at the following premium-to-face values:



                  9.25% Notes redeemable:                              9.5% Notes redeemable:
          -----------------------------------------            ---------------------------------------
           after February 14,      at a premium of              After July 31,        at a premium of
          -----------------------------------------            ---------------------------------------
                                                                           
                  2003                104.625%                       2002                104.750%
                  2004                103.083%                       2003                102.375%
                  2005                101.542%                       2004                101.188%
                  2006                100.000%                       2005                100.000%
                  2007                maturity                       2006                100.000%
                                                                     2007                maturity


Both the 9.25% and the 9.5% Notes are unsecured obligations of the Company,
guaranteed by all material restricted subsidiaries of the Company, as defined in
the indentures.  The subsidiaries which do not guaranty the debt include certain
Casino Magic subsidiaries, principally the Casino Magic Argentina subsidiaries.
The

                                       12


indentures governing the 9.25% and 9.5% Notes, as well as the Credit
Facility, contain certain covenants limiting the ability of the Company and its
restricted subsidiaries to incur additional indebtedness, issue preferred stock,
pay dividends or make certain distributions, repurchase equity interests or
subordinated indebtedness (including the Company's common stock - see Note 6),
create certain liens, enter into certain transactions with affiliates, sell
assets, issue or sell equity interests in its subsidiaries, or enter into
certain mergers and consolidations.

Redemption of Casino Magic 13% Notes and Extraordinary Item  In August of 1996,
Casino Magic of Louisiana, Corp. ("Casino Magic of Louisiana") issued
$115,000,000 of 13% First Mortgage Notes due 2003 (the "Casino Magic 13%
Notes"), with contingent interest equal to 5% of Casino Magic Bossier City's
adjusted consolidated cash flows (as defined by the indenture).

On August 15, 2000, the Company redeemed all $112,875,000 in aggregate principal
amount of its then outstanding Casino Magic 13% Notes at the redemption price of
106.5%.  Upon deposit of principal, premium and accrued interest for such
redemption, Casino Magic of Louisiana satisfied all conditions required to
discharge its obligations under the indenture. In connection with the
redemption, in August 2000, the Company recorded an extraordinary loss of
$2,653,000, net of federal and state income taxes, or $0.10 per basic and
diluted share.  The extraordinary loss represents the payment of the redemption
premium and the write-off of deferred finance and premium costs, net of the
related federal and state income tax benefit of $1,493,000.  Following the
redemption, Casino Magic of Louisiana became a guarantor of the Credit Facility,
the 9.25% Notes and the 9.5% Notes.

Hollywood Park-Casino Debt Obligation  In connection with the disposition of the
Hollywood Park-Casino to Churchill Downs in September 1999, the Company recorded
a long-term lease obligation of $23,000,000.  Annual lease payments to Churchill
Downs of $3,000,000 are applied as a reduction of principal and interest
expense.  The debt obligation is being amortized, based on a mortgage interest
method, over 10 years (the initial lease term with Churchill Downs).

Note 13 - Litigation

Poulos Lawsuit  A class action lawsuit was filed on April 26, 1994, in the
- --------------
United States District Court, Middle District of Florida (the "Poulos Lawsuit"),
naming as defendants 41 manufacturers, distributors and casino operators of
video poker and electronic slot machines, including Casino Magic.  The lawsuit
alleges that the defendants have engaged in a course of fraudulent and
misleading conduct intended to induce people to play such games based on false
beliefs concerning the operation of the gaming machines and the extent to which
there is an opportunity to win.  The suit alleges violations of the Racketeer
Influenced and Corrupt Organization Act ("RICO"), as well as claims of common
law fraud, unjust enrichment and negligent misrepresentation, and seeks damages
in excess of $6 billion.  On May 10, 1994, a second class action lawsuit was
filed in the United States District Court, Middle District of Florida (the
"Ahern Lawsuit"), naming as defendants the same defendants who were named in the
Poulos Lawsuit and adding as defendants the owners of certain casino operations
in Puerto Rico and the Bahamas, who were not named as defendants in the Poulos
Lawsuit.  The claims in the Ahern Lawsuit are identical to the claims in the
Poulos Lawsuit.  Because of the similarity of parties and claims, the Poulos
Lawsuit and Ahern Lawsuit were consolidated into one case file (the
"Poulos/Ahern Lawsuit") in the United States District Court, Middle District of
Florida.  On December 9, 1994 a motion by the defendants for change of venue was
granted, transferring the case to the United States District Court for the
District of Nevada, in Las Vegas.  In an order dated April 17, 1996, the court
granted motions to dismiss filed by Casino Magic and other defendants and
dismissed the Complaint without prejudice.  The plaintiffs then filed an amended
Complaint on May 31, 1996 seeking damages against Casino Magic and other
defendants in excess of $1 billion and punitive damages for violations of RICO
and for state common law claims for fraud, unjust enrichment and negligent
misrepresentation.

At a December 13, 1996 status conference, the Poulos/Ahern Lawsuit was
consolidated with two other class action lawsuits (one on behalf of a smaller,
more defined class of plaintiffs and one against additional defendants)
involving allegations substantially identical to those in the Poulos/Ahern
Lawsuit (collectively, the

                                       13


"Consolidated Lawsuits") and all pending motions in the Consolidated Lawsuits
were deemed withdrawn without prejudice. The plaintiffs in the Consolidated
Lawsuits filed a consolidated amended complaint on February 14, 1997, which the
defendants moved to dismiss. On December 19, 1997, the court granted the
defendants' motion to dismiss certain allegations in the RICO claim, but denied
the motion as to the remainder of such claim; granted the defendants' motion to
strike certain parts of the consolidated amended complaint; denied the
defendants' remaining motions to dismiss and to stay or abstain; and permitted
the plaintiffs to substitute one of the class representatives. On January 9,
1998, the plaintiffs filed a second consolidated amended complaint containing
claims nearly identical to those in the previously dismissed complaints. The
defendants answered, denying the substantive allegations of the second
consolidated amended complaint. On March 19, 1998, the magistrate judge granted
the defendants' motion to bifurcate discovery into "class" and "merits" phases.
"Class" discovery was completed on July 17, 1998. The magistrate judge
recommended denial of the plaintiffs' motion to compel further discovery from
the defendants, and the court affirmed in part. "Merits" discovery is stayed
until the court decides the motion for class certification filed by the
plaintiffs on March 18, 1998, which motion the defendants opposed. In January
2001, the plaintiffs filed a supplement to their Motion for Class Certification.
On March 29, 2001, defendants filed their response to plaintiffs' supplement to
motion for class certification. The hearing on plaintiffs' Motion for Class
Certification has been set for November 15, 2001.

The claims are not covered under the Company's insurance policies.  While the
Company cannot predict the outcome of this litigation, management believes that
the claims are without merit and does not expect that the lawsuit will have a
materially adverse effect on the financial condition or results of operations of
the Company.

Casino America Litigation  On or about September 6, 1996, Casino America, Inc.
- -------------------------
commenced litigation in the Chancery Court of Harrison County, Mississippi,
Second Judicial District, against Casino Magic Corp., and James Edward Ernst,
its then Chief Executive Officer.  In the complaint, as amended, the plaintiff
claims, among other things, that the defendants (i) breached the terms of an
agreement they had with the plaintiff; (ii) tortiously interfered with certain
of the plaintiff's contracts and business relations; and (iii) breached
covenants of good faith and fair dealing they allegedly owed to the plaintiff,
and seeks compensatory damages in an amount to be proven at trial as well as
punitive damages.  On or about October 8, 1996, the defendants interposed an
answer, denying the allegations contained in the Complaint.  On June 26, 1998,
defendants filed a motion for summary judgment, as well as a motion for partial
summary judgment on damages issues.  Thereafter, the plaintiff, in July of 1998,
filed a motion to reopen discovery.  The court granted the plaintiff's motion,
in part, allowing the parties to conduct additional limited discovery.  On
November 30, 1999, the matter was transferred to the Circuit Court for the
Second Judicial District for Harrison County, Mississippi.  On October 19, 2001,
the Court denied defendant's motion for summary judgment.  On October 22, 2001,
the Court granted defendant's motion for partial summary judgment, in part,
requiring plaintiff to modify its method of calculating damages.  On October 24,
2001, the defendants were granted a continuance in order to allow additional
discovery to be conducted on plaintiff's revised damage claims.  No new trial
date has been set.  The Company's insurer has essentially denied coverage of the
claim against Mr. Ernst under the Company's directors and officer's insurance
policy, but has reserved its right to review the matter as to tortious
interference at or following trial.  The Company believes that the insurer
should not be permitted to deny coverage, although no assurances can be given
that the insurer will change its position.  While the Company cannot predict the
outcome of this action, management believes the lawsuit will not have a material
adverse effect on the financial condition or results of operations of the
Company, and intends to vigorously defend this action.

Bus Litigation  On May 9, 1999, a bus owned and operated by Custom Bus Charters,
- --------------
Inc. was involved in an accident in New Orleans, Louisiana while en route to
Casino Magic in Bay St. Louis, Mississippi.  Multiple deaths and numerous
injuries are attributed to this accident and the Company's subsidiaries, Casino
Magic Corp. and/or Mardi Gras Casino Corp., together with several other
defendants (including the State of Louisiana, the manufacturer of the bus and
the doctor who treated the driver of the bus and released him to return to
work), were named in fifty-four (54) lawsuits, each seeking unspecified damages
due to the deaths and injuries sustained in this accident.  Most of the cases
filed in the Louisiana state courts were removed and consolidated with the cases
which were filed in the United States District Court for the Eastern District of

                                       14


Louisiana.  In August 2001, Casino Magic Corp. and Mardi Gras Casino Corp.
settled the sole Louisiana state court case pending against these defendants.
An order of dismissal with prejudice was entered on October 24, 2001.  On or
about September 14, 2001, an agreement was reached to settle all lawsuits
pending in the United States District Court for the Eastern District of
Louisiana.  An order of dismissal without prejudice to the right to reopen the
action to enforce the compromise if the settlement is not consummated within a
reasonable time was entered on September 17, 2001.  The settlements have been or
will be paid by the Company's applicable insurance carriers.  Casino Magic
Corp.'s and Mardi Gras Casino Corp.'s agreement to settle does not constitute
and should not be construed as an admission that these entities have any
liability to or acted wrongfully in any way with respect to the plaintiffs or
any other person.

Skrmetta Lawsuit  A suit was filed on August 14, 1998 in the Circuit Court of
- ----------------
Harrison County, Mississippi by the ground lessor of property underlying the
Boomtown Biloxi land based improvements in Biloxi, Mississippi (the "Project").
The lawsuit alleges that the plaintiff agreed to exchange the first two years'
ground rentals for an equity position in the Project based upon defendants'
purported assurances that a hotel would be constructed as a component of the
Project.  Plaintiff seeks recovery in excess of $4,000,000 plus punitive
damages.  At trial of the matter in March 2000, the judge granted the Company's
motion to dismiss the case.  On April 26, 2000, plaintiff appealed the court's
dismissal to the Mississippi Supreme Court.  The claim is not covered under the
Company's insurance policies.  While the Company cannot predict the outcome of
this lawsuit, management does not expect that the lawsuit will have a materially
adverse effect on the financial condition or results of operations of the
Company.

Purported Class Action Lawsuits  On March 14, 2000, Harbor Finance Partners
- -------------------------------
filed a purported class action lawsuit in the Chancery Court of the State of
Delaware against the Company and each of its directors, claiming that the
defendants breached their fiduciary duty to the stockholders of the Company by
agreeing to negotiate exclusively with Harveys, an affiliate of Colony Capital,
LLC.  On June 2, 2000, the action was dismissed without prejudice.

On March 21, 2000, a similar purported class action lawsuit was filed by Leta
Hilliard in the Superior Court of the State of California.  The lawsuit claimed
that the Company and its directors failed to undertake an appropriate process
for evaluating the Company's worth and eliciting bids from third parties, and
that the price for the stock is inadequate.  The Company believes that the
plaintiff's claims were without merit.  The parties executed a definitive
agreement to settle the purported Hilliard class action litigation.  The
settlement was subject to court approval.  As part of the settlement, the
Company agreed to pay attorney's fees and costs to the plaintiff's counsel,
subject to court approval.  As of June 30, 2001, the Company had incurred
estimated costs of approximately $2,000,000 in connection with the negotiation
and settlement of this lawsuit, including monies paid to plaintiff's counsel for
fees and costs.  In view of the fact that the Merger Agreement had been
terminated, the parties to the litigation filed a stipulated dismissal of the
case with prejudice, incorporating the Company's agreement to pay attorney's
fees and costs to the plaintiff's counsel as provided in the settlement
agreement, though at a reduced level.  The defendants' agreement to the
settlement/ stipulated dismissal does not constitute, and should not be
construed as, an admission that the defendants have any liability to or acted
wrongfully in any way with respect to the plaintiff or any other person.  Final
judgment and order of dismissal with prejudice was entered on May 18, 2001.

Casino Magic Bay St. Louis Wrongful Death Litigation  On February 17, 2000,
- ----------------------------------------------------
three Mardi Gras Casino Corp. (d/b/a Casino Magic Bay St. Louis) patrons, after
leaving the casino property, were involved in a vehicular accident which
resulted in the deaths of two of the individuals and injury to the third.  On
April 13, 2000, a lawsuit was filed on behalf of the injured individual and one
of the deceased individuals against Mardi Gras Casino Corp. seeking compensatory
damages in the amount of $2,000,000 and punitive damages, attorney fees, costs
and expenses in the amount of $10,000,000.  The suit alleged, among other
things, that Mardi Gras Casino Corp. employees negligently served alcoholic
beverages to the three individuals and the acts and omissions of the employees
were the proximate cause of the accident.  On September 24, 2001, the parties
executed an agreement to settle the lawsuit.  An order of dismissal with
prejudice was entered on October 19, 2001.  The settlement was paid by the
Company's applicable insurance carrier.  The defendant's agreement to

                                       15


settle does not constitute and should not be construed as an admission that the
defendant has any liability to or acted wrongfully in any way with respect to
the plaintiffs or any other person.

Astoria Entertainment Litigation  In November 1998, Astoria Entertainment, Inc.
- --------------------------------
filed a complaint in the United States District Court for the Eastern District
of Louisiana.  Astoria, an unsuccessful applicant for a license to operate a
riverboat casino in Louisiana, attempted to assert a claim under the Racketeer
Influenced and Corrupt Organizations ("RICO") statutes, seeking damages
allegedly resulting from its failure to obtain a license.  Astoria named several
companies and individuals as defendants, including Hollywood Park, Inc. (the
predecessor to Pinnacle Entertainment), Louisiana Gaming Enterprises, Inc.
("LGE"), and an employee of Boomtown, Inc.  The Company believed the RICO claim
against it had no merit and, indeed, Astoria voluntarily dismissed its RICO
claim against Hollywood Park, LGE, and the Boomtown employee.

On March 1, 2001, Astoria amended its complaint.  Astoria's amended complaint
added new legal claims, and named Boomtown, Inc. and LGE as defendants.  Astoria
claims that the defendants (i) conspired to corrupt the process for awarding
licenses to operate riverboat casinos in Louisiana, (ii) succeeded in corrupting
the process, (iii) violated federal and Louisiana antitrust laws, and (iv)
violated the Louisiana Unfair Trade Practices Act.  The amended complaint
asserts that Astoria would have obtained a license to operate a riverboat casino
in Louisiana, but for these alleged improper acts.  On August 21, 2001, the
court dismissed Astoria's federal claims with prejudice and its state claims
without prejudice.  On September 21, 2001, Astoria appealed those dismissals to
the U.S. Court of Appeals for the Fifth Circuit.  No decision on the appeal has
been rendered.  While the Company cannot predict the outcome of this action, the
Company asserts that it has no liability in this matter, and it intends to
vigorously defend the action.

Casino Magic Biloxi Patron Shooting Litigation  On January 13, 2001, three
- ----------------------------------------------
Casino Magic Biloxi patrons were shot, in the casino, sustaining serious
injuries as a result of a shooting incident involving another Casino Magic
Biloxi patron, who then killed himself.  Several other patrons sustained minor
injuries while attempting to exit the casino.  On August 1, 2001, two of the
casino patrons shot during the January 13, 2001 incident filed a complaint in
the Circuit Court of Harrison County, Mississippi, Second Judicial District.
The complaint alleges that Biloxi Casino Corp. failed to exercise reasonable
care to keep its patrons safe from foreseeable criminal acts of third persons
and seeks unspecified compensatory and punitive damages.  The Plaintiffs filed
an amended complaint on August 17, 2001.  The amended complaint added an
allegation that Biloxi Casino Corp. violated a Mississippi statute by serving
alcoholic beverages to the perpetrator who was allegedly visibly intoxicated and
that Biloxi Casino Corp.'s violation of the statute was the proximate cause of
or contributing cause to Plaintiffs' injuries.  While the Company cannot predict
the outcome of the litigation, the Company believes that Biloxi Casino Corp. is
not liable for any damages arising from the incident and the Company, together
with its applicable insurers, intends to vigorously defend this lawsuit.

Other Proceedings  The Company is party to a number of other pending legal
- -----------------
proceedings in the ordinary course of business, though management does not
expect that the outcome of such proceedings, either individually or in the
aggregate, will have a material effect on the Company's financial condition or
results of operations.

                                       16


Note 14 - Consolidating Condensed Financial Information

The Company's subsidiaries (excluding Casino Magic Argentina, certain non-
material subsidiaries and before August 2000 Casino Magic of Louisiana, Corp.)
have fully and unconditionally guaranteed the payment of all obligations under
the 9.25% Notes and the 9.5% Notes.  Separate financial statements and other
disclosures regarding the subsidiary guarantors are not included herein because
management has determined that such information is not material to investors.
In lieu thereof, the Company includes the following:


                         Pinnacle Entertainment, Inc.
                 Consolidating Condensed Financial Information
     For the three and nine months ended September 30, 2001 and 2000 and
         balance sheets as of September 30, 2001 and December 31, 2000
                          (in thousands - unaudited)


                                                                                         (b)
                                                                          (a)           Wholly
                                                                         Wholly         Owned       Consolidating      Pinnacle
                                                        Pinnacle         Owned           Non-            and        Entertainment,
                                                     Entertainment,    Guarantor      Guarantor      Eliminating         Inc.
                                                          Inc.        Subsidiaries   Subsidiaries      Entries       Consolidated
                                                     --------------   ------------   ------------   -------------   --------------
                                                                                                     
Balance Sheet
- -------------
 As of September 30, 2001
Current assets                                             $129,498       $ 63,594        $ 9,169      $        0         $202,261
Property, plant and equipment, net                           22,198        575,867          3,540               0          601,605
Other non-current assets                                     21,714         63,427          7,257          41,131          133,529
Investment in subsidiaries                                  590,479          9,628              0        (600,107)               0
Inter-company                                               130,601         20,142              0        (150,743)               0
                                                           --------       --------        -------      ----------         --------
                                                           $894,490       $732,658        $19,966       ($709,719)        $937,395
                                                           ========       ========        =======      ==========         ========

Current liabilities                                          17,050         49,052        $   961      $        0         $ 67,063
Notes payable, long term                                    492,578          1,745              0               0          494,323
Other non-current liabilities                                39,017              0          3,353         (12,206)          30,164
Inter-company                                                     0        144,719          6,024        (150,743)               0
Equity                                                      345,845        537,142          9,628        (546,770)         345,845
                                                           --------       --------        -------      ----------         --------
                                                           $894,490       $732,658        $19,966       ($709,719)        $937,395
                                                           ========       ========        =======      ==========         ========

Statement of Operations
- -----------------------
 For the three months
 ended September 30, 2001
Revenues:
 Gaming                                                    $      0       $109,618        $ 5,145      $        0         $114,763
 Food and beverage                                                0          8,329            417               0            8,746
 Equity in subsidiaries                                      10,541          1,514              0         (12,055)               0
 Other                                                        1,500         14,218             37               0           15,755
                                                           --------       --------        -------      ----------         --------
                                                             12,041        133,679          5,599         (12,055)         139,264
                                                           --------       --------        -------      ----------         --------
Expenses:
 Gaming                                                           0         64,881          1,027               0           65,908
 Food and beverage                                                0         10,059            311               0           10,370
 Administrative and other                                     4,010         36,404          2,089               0           42,503
 Depreciation and amortization                                  667         11,803            344             279           13,093
                                                           --------       --------        -------      ----------         --------
                                                              4,677        123,147          3,771             279          131,874
                                                           --------       --------        -------      ----------         --------
Operating income (loss)                                       7,364         10,532          1,828         (12,334)           7,390
Interest expense, (income) net                               11,707             (9)           (86)              0           11,612
                                                           --------       --------        -------      ----------         --------
Income (loss) before minority interests and taxes            (4,343)        10,541          1,914         (12,334)          (4,222)
Income tax (benefit) expense                                 (5,625)             0            400               0           (5,225)
                                                           --------       --------        -------      ----------         --------
Net income (loss)                                          $  1,282       $ 10,541        $ 1,514      $  (12,334)        $  1,003
                                                           ========       ========        =======      ==========         ========


                                       17


                         Pinnacle Entertainment, Inc.
                 Consolidating Condensed Financial Information
     For the three and nine months ended September 30, 2001 and 2000 and
         balance sheets as of September 30, 2001 and December 31, 2000
                          (in thousands - unaudited)


                                                                                        (b)
                                                                         (a)           Wholly
                                                                        Wholly         Owned       Consolidating      Pinnacle
                                                       Pinnacle         Owned           Non-            and        Entertainment,
                                                    Entertainment,    Guarantor      Guarantor      Eliminating         Inc.
                                                         Inc.        Subsidiaries   Subsidiaries      Entries       Consolidated
                                                    --------------   ------------   ------------   -------------   --------------
                                                                                                    
Statement of Operations
- -----------------------
 For the nine months
 ended September 30, 2001
Revenues:
 Gaming                                                   $      0       $322,081        $14,927        $      0         $337,008
 Food and beverage                                               0         22,691          1,148               0           23,839
 Equity in subsidiaries                                     27,325          4,226              0         (31,551)               0
 Other                                                       4,500         39,426            101               0           44,027
                                                          --------       --------        -------        --------         --------
                                                            31,825        388,424         16,176         (31,551)         404,874
                                                          --------       --------        -------        --------         --------
Expenses:
 Gaming                                                          0        191,705          3,739               0          195,444
 Food and beverage                                               0         28,821            864               0           29,685
 Administrative and other                                   11,988        108,108          5,177               0          125,273
 Depreciation and amortization                               2,019         33,413          1,047             837           37,316
                                                          --------       --------        -------        --------         --------
                                                            14,007        362,047         10,827             837          387,718
                                                          --------       --------        -------        --------         --------
Operating income (loss)                                     17,818         26,377          5,349         (32,388)          17,156
Interest expense, (income) net                              34,121           (948)          (219)              0           32,954
                                                          --------       --------        -------        --------         --------
Income (loss) before taxes                                 (16,303)        27,325          5,568         (32,388)         (15,798)
Income tax (benefit) expense                               (10,735)             0          1,342               0           (9,393)
                                                          --------       --------        -------        --------         --------
Net income (loss)                                         $ (5,568)      $ 27,325        $ 4,226        $(32,388)        $ (6,405)
                                                          ========       ========        =======        ========         ========

Statement of Cash Flows
- -----------------------
 For the nine months
 ended September 30, 2001
Net cash provided by (used in) operating activities       $(32,930)      $ 31,536        $ 3,768        $    837         $  3,211
Net cash provided by (used in) investing activities           (102)       (30,688)        (1,886)              0          (32,676)
Net cash provided by (used in) financing activities        (11,348)          (627)             0               0          (11,975)


                                       18


                         Pinnacle Entertainment, Inc.
                 Consolidating Condensed Financial Information
      For the three and nine months ended September 30, 2001 and 2000 and
         balance sheets as of September 30, 2001 and December 31, 2000
                           (in thousands--unaudited)



                                                                                          (b)
                                                                            (a)          Wholly
                                                                          Wholly         Owned       Consolidating      Pinnacle
                                                         Pinnacle          Owned          Non-            And        Entertainment
                                                      Entertainment,     Guarantor      Guarantor     Eliminating         Inc.
                                                           Inc.        Subsidiaries   Subsidiaries      Entries       Consolidated
                                                      --------------   ------------   ------------   -------------   --------------
                                                                                                      
Statement of Operations
- -----------------------
For the three months ended September 30, 2000
Revenues:
 Gaming                                                           $0       $112,191         $5,502              $0         $117,693
 Racing                                                            0              0              0               0                0
 Food and beverage                                                 0          7,550            443               0            7,993
 Equity in subsidiaries                                       16,572          1,634              0         (18,206)               0
 Other                                                         1,500         14,833             36               0           16,369
                                                      --------------   ------------   ------------   -------------   --------------
                                                              18,072        136,208          5,981         (18,206)         142,055
                                                      --------------   ------------   ------------   -------------   --------------
Expenses:
 Gaming                                                            0         66,291          1,390               0           67,681
 Racing                                                            0              0              0               0                0
 Food and beverage                                                 0          7,602            356               0            7,958
 Administrative and other                                      7,141         36,017          1,466               0           44,624
 Gain on disposition of assets                               (59,941)             0              0               0          (59,141)
 Depreciation and amortization                                   700          8,958            387             369           10,414
                                                      --------------   ------------   ------------   -------------   --------------
                                                             (52,100)       118,868          3,599             369           70,736
                                                      --------------   ------------   ------------   -------------   --------------
Operating income (loss)                                       70,172         17,340          2,382         (18,575)          71,379
Interest expense (income), net                                 9,612         (1,855)           (61)              0            7,666
                                                      --------------   ------------   ------------   -------------   --------------
Income (loss) before minority interests,
 taxes and extraordinary item                                 60,560         19,225          2,443         (18,575)          63,653
Minority interests                                                 0              0              0               0                0
Income tax expense                                            25,355              0            809               0           26,164
                                                      --------------   ------------   ------------   -------------   --------------
Net income (loss) before
 extraordinary item                                           35,205         19,225          1,634         (18,575)          37,489
Extraordinary item, net of taxes                                   0          2,653              0               0            2,653
                                                      --------------   ------------   ------------   -------------   --------------
Net income (loss) after
 extraordinary item                                          $35,205        $16,572         $1,634        $(18,575)         $34,836
                                                      ==============   ============  =============   =============   ==============





                                      19



                         Pinnacle Entertainment, Inc.
                 Consolidating Condensed Financial Information
      For the three and nine months ended September 30, 2001 and 2000 and
         balance sheets as of September 30, 2001 and December 31, 2000
                           (in thousands--unaudited)



                                                                                          (b)
                                                                            (a)          Wholly
                                                                          Wholly         Owned       Consolidating      Pinnacle
                                                         Pinnacle          Owned          Non-            And        Entertainment
                                                      Entertainment,     Guarantor      Guarantor     Eliminating         Inc.
                                                           Inc.        Subsidiaries   Subsidiaries      Entries       Consolidated
                                                      --------------   ------------   ------------   -------------   --------------
                                                                                                      
Statement of Operations
- -----------------------
For the nine months ended September 30, 2000
Revenues:
 Gaming                                                           $0       $367,566        $15,722              $0         $383,288
 Racing                                                        9,452              0              0               0            9,452
 Food and beverage                                             1,056         22,959          1,214               0           25,229
 Equity in subsidiaries                                       59,841          4,208              0         (64,049)               0
 Other                                                         4,657         41,951             99               0           46,707
                                                      --------------   ------------   ------------   -------------   --------------
                                                              75,006        436,684         17,035         (64,049)         464,676
                                                      --------------   ------------   ------------   -------------   --------------
Expenses:
 Gaming                                                            0        212,702          4,434               0          217,136
 Racing                                                        4,133              0              0               0            4,133
 Food and beverage                                               892         25,027          1,059               0           26,978
 Administrative and other                                     19,954        103,560          4,510               0          128,024
 (Gain) loss on disposition of assets                       (119,718)           336              0               0         (119,382)
 Depreciation and amortization                                 2,645         29,728          1,189           1,107           34,669
                                                      --------------   ------------   ------------   -------------   --------------
                                                             (92,094)       371,353         11,192           1,107          291,558
                                                      --------------   ------------   ------------   -------------   --------------
Operating income (loss)                                      167,100         65,331          5,843         (65,156)         173,118
Interest expense (income), net                                28,979          2,837           (191)              0           31,625
                                                      --------------   ------------   ------------   -------------   --------------
Income (loss) before minority interests,
 taxes and extraordinary item                                138,121         62,494          6,034         (65,156)         141,493
Minority interests                                                 0              0              0               0                0
Income tax expense                                            54,034              0          1,826               0           55,860
                                                      --------------   ------------   ------------   -------------   --------------
Net income (loss) before
 extraordinary item                                           84,087         62,494          4,208         (65,156)          85,633
Extraordinary item, net of taxes                                   0          2,653              0               0            2,653
                                                      --------------   ------------   ------------   -------------   --------------
Net income (loss) after
 extraordinary item                                          $84,087        $59,841         $4,208        $(65,156)         $82,980
                                                      ==============   ============   ============   =============   ==============
Statement of Cash Flows
- -----------------------
For the nine months ended September 30, 2000
Net cash provided (used in)
 operating activities                                      $(307,970)      $278,247         $2,214          $1,386         $(26,123)
Net cash provided by (used in)
 investing activities                                        403,557       (179,795)          (807)              0          222,955
Net cash provided by (used in)
 financing activities                                         (6,194)       (12,554)             0               0         (118,748)

Balance Sheet
- -------------
As of December 31, 2000
Current assets                                              $146,941       $ 67,931        $ 9,985       $       0         $224,857
Property, plant and equipment, net                            23,969        567,714          2,035               0          593,718
Other non-current assets                                      24,309         70,927          5,693          41,971          142,900
Investment in subsidiaries                                   560,204          6,539              0        (566,743)               0
Inter-company                                                162,213        100,074              0        (262,287)               0
                                                      --------------   ------------   ------------   -------------   --------------
                                                            $917,636       $813,185        $17,713       $(787,059)        $961,475
                                                      ==============   ============   ============   =============   ==============

Current liabilities                                         $ 43,115       $ 50,683         $ (423)      $       0         $ 93,375
Notes payable, long term                                     494,729          2,433              0               0          497,162
Other non-current liabilities                                 18,615         (2,447)         5,800         (12,206)           9,762
Inter-company                                                      0        256,490          5,797        (262,287)               0
Equity                                                       361,177        506,026          6,539        (512,566)         361,176
                                                      --------------   ------------   ------------   -------------   --------------
                                                            $917,636       $813,185        $17,713       $(787,059)        $961,475
                                                      ==============   ============   ============   =============   ==============


(a) The following subsidiaries are treated as guarantors of both the 9.5% Notes
    and 9.25% Notes for all periods presented: Turf Paradise, Inc. (through June
    13, 2000), Belterra Resorts, LLC, Boomtown, Inc., Boomtown Hotel & Casino,
    Inc., Bay View Yacht Club, Inc. (through August 8, 2000), Louisiana - I
    Gaming, Louisiana Gaming Enterprises, Inc., Boomtown Hoosier, Inc. HP
    Casino, Inc.

                                       20


     HP Yakama, Inc., HP Consulting, Inc. , HP/Compton, Inc., Casino Magic
     Corp., Mardi Gras Casino Corp. (through August 8, 2000), Biloxi Casino
     Corp., Bay St. Louis Casino Corp., Casino Magic Finance Corp., Casino Magic
     American Corp., and Casino One Corporation. Crystal Park Hotel and Casino
     Development Company, LLC and Mississippi - I Gaming L.P. (through August 8,
     2000). Jefferson Casino Corporation and Casino Magic of Louisiana, Corp.
     were treated as wholly owned guarantors as of September 30, 2000 upon the
     redemption of the Casino Magic 13% Notes in August 2000 (see Note 12).
(b)  Prior to the redemption of the Casino Magic 13% Notes on August 15, 2000,
     (see Note 12), Jefferson Casino Corporation and Casino Magic of Louisiana,
     Corp. were wholly owned non-guarantors of the 9.5% and 9.25% Notes.  Upon
     redemption of the Casino Magic 13% Notes, Jefferson Casino Corporation and
     Casino Magic of Louisiana, Corp. became guarantors of the 9.5% and 9.25%
     Notes (see note (a) above).  Prior to October 1999, Casino Magic Neuquen
     S.A. and its subsidiary Casino Magic Support Services were non-wholly owned
     non-guarantors to the 9.5% and 9.25% Notes.  In October 1999, Casino Magic
     Neuquen S.A. and its subsidiary Casino Magic Support Services became wholly
     owned subsidiaries of the Company, but remain non-guarantors of the 9.5%
     and 9.25% Notes.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
- -------------------------------------------------------------------------------
of Operations
- -------------

                  Forward-Looking Statements and Risk Factors

Except for the historical information contained herein, the matters addressed in
this Quarterly Report on Form 10-Q may constitute "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities and Exchange Act of 1934, as amended.  Such
forward-looking statements are subject to a variety of risks and uncertainties
that could cause actual results to differ materially from those anticipated by
the Company's management.  Factors that may cause actual performance of the
Company to differ materially from that contemplated by such forward-looking
statements include, among others: further deterioration of the economy due to on
going terrorist and war activities in the U.S. and elsewhere; approval of the
local referendum for the Lake Charles project in Calcasieu Parish, Louisiana;
settlement of the conditions for issuance of the license in Louisiana between
the Louisiana Gaming Control Board and the Company; completing the Lake Charles
project on time and on budget; the effect of future weather conditions and other
natural events; the performance of the Belterra Casino Resort, which has a
limited operating history and is in a new market for the Company; the failure to
sell the surplus land in Inglewood, California (see Note 9 to the Condensed
Notes to Consolidated Financial Statements); the failure to complete (on time or
otherwise) or successfully operate planned expansion and development projects,
(see Note 5 to the Condensed Notes to Consolidated Financial Statements); the
failure to obtain adequate financing to meet strategic goals, including
financing for the Lake Charles project; the failure to obtain or retain gaming
licenses or regulatory approvals; increased competition by casino operators who
have more resources and have built or are building competitive casino
properties, particularly at Boomtown New Orleans, Casino Magic Biloxi and Casino
Magic Bossier City; the failure to meet Pinnacle Entertainment, Inc.'s debt
service obligations; the failure of recent dockside gaming legislation in
Louisiana to result in incremental revenue in excess of increased gaming taxes;
currency risks at the Company's Argentina operations; change in gaming
legislation in Indiana; and other adverse changes in the gaming markets in which
Pinnacle Entertainment, Inc. operates (particularly in the southeastern United
States).  The Private Securities Litigation Reform Act of 1995 (the "Act")
provides certain "safe harbor" provisions for forward-looking statements.  All
forward-looking statements made in this Quarterly Report on Form 10-Q are made
pursuant to the Act.  For more information on the potential factors which could
affect the Company's financial results, please review the Company's filings with
the Securities and Exchange Commission, including the Company's Annual Report on
Form 10-K for the year ended December 31, 2000.

                  Factors Affecting Future Operating Results

Tragedies of September 11, 2001 The terrorist attacks occurring on September 11,
2001, have impacted a majority of the Company's operations, as consumers have
reduced their discretionary spending due to the attacks and overall long-term
economic uncertainty. Such reduced leisure spending levels adversely impacted
the Company's operations in September and continue to impact the operations into
the fourth quarter of 2001. At this time, it is difficult for the Company to
accurately predict when leisure spending will return to pre-terrorist attack
levels. Until such time, operations at the Company's locations will continue to
be impacted by this dramatic slow-down in consumer spending.

                                       21


Goodwill Amortization  In June 2001, the Financial Accounting Standards Board
issued Statements of Financial Accounting Standards No. 141 "Business
Combinations" ("SFAS No. 141") and No. 142 "Goodwill and Other Intangible
Assets" ("SFAS No. 142") which are effective July 1, 2001 and January 1, 2002,
respectively, for the Company.  SFAS 141 requires that the purchase method of
accounting be used for all business combinations initiated after June 30, 2001.
With the adoption of SFAS No. 142 on January 1, 2002 (earlier adoption is not
permitted), goodwill will no longer be amortized over its estimated useful life.
Rather, goodwill will be subject to at least an annual assessment for impairment
by applying a fair-value-based-test.  The Company is in the process of
evaluating the financial statement impact of adoption of SFAS No. 142.  Any
transition related impairment charge as of January 1, 2002 would be classified
as a cumulative effect of a change in accounting principle.  In addition, under
the new rules, any future acquired intangible asset will be separately
recognized if the benefit of the intangible is obtained through contractual or
other legal rights, or if the intangible asset can be sold, transferred,
licensed, rented, or exchanged, regardless of the acquirer's intent to do so.
Intangible assets with definitive lives will be amortized over their useful
lives.

Belterra Casino Resort  On October 27, 2000, the Company opened to the public
the Belterra Casino Resort located on 315 acres adjacent to the Ohio River in
Switzerland County, Indiana, which is approximately 45 miles southwest of
downtown Cincinnati, Ohio.  The Belterra Casino Resort features a 15-story, 308-
room hotel, a cruising riverboat casino (the "Miss Belterra") with approximately
1,800 gaming positions, an 18-hole Tom Fazio-designed championship golf course,
which opened in July 2001, six restaurants, a 1,500-seat entertainment venue, a
spa, retail areas and other amenities.

Prior to August 2001, the Company owned a 97% interest in the Belterra Casino
Resort, with the remaining 3% held by a non-voting local partner.  In November
2000, the Company entered into an agreement with the local partner whereby the
local partner had the right to require the Company to purchase, for a purchase
price determined in accordance with the agreement, its entire ownership interest
in the Belterra Casino Resort at any time on or after January 1, 2001.  A
$100,000 deposit toward such ultimate purchase price was made by the Company to
the partner at that time.   In July 2001, the local partner exercised the right
to require the Company to purchase the remaining 3% ownership held by the
partner for approximately $1,600,000 as calculated in accordance with the
agreement.  In August 2001, the remaining payment of approximately $1,500,000
was made to the partner and the Belterra Casino Resort is now wholly owned by
the Company.

Legislation Regarding Dockside Gaming in Louisiana  In March 2001, the state
legislature passed a law requiring riverboat casinos to remain dockside at all
times and increased the gaming taxes paid to the state of Louisiana from 18.5%
to 21.5% of net gaming proceeds effective April 1, 2001 for the nine riverboats
in the southern region of the state, including the Company's Boomtown New
Orleans property.  The gaming tax increase to 21.5% of net gaming proceeds will
be phased in over an approximately two-year period for the riverboats operating
in parishes bordering the Red River, including the Company's Casino Magic
Bossier City property.

The Company believes this change in the law will benefit its Boomtown New
Orleans operations in the long-term, as increased revenues are expected from
casino patrons who will no longer be required to arrange their plans to coincide
with a cruising schedule.  However, increased revenues at Boomtown New Orleans
from the benefit of permanent dockside gaming during the initial six months of
the new legislation were not sufficient to cover the additional 3.0% gaming tax.
To take advantage of the benefits of dockside gaming, the Company renovated the
third floor of its dockside riverboat casino during the second quarter of 2001,
including adding 325 slot machines (while still conforming to the state of
Louisiana's 30,000 square foot gaming limitation).  In addition, during the
third quarter, the Company substantially completed renovations and improvements
of its land-based facility.

The Company also believes the new legislation would benefit the proposed Lake
Charles project (see below), as it would enable the Company to build a riverboat
casino that would remain dockside at all times and thus compete more effectively
with existing operators.

                                       22


Finally, during the six months ended September 30, 2001, the Company believes
the increased gaming taxes had a negative impact at Casino Magic Bossier City,
as gaming was already being conducted on a dockside riverboat casino prior to
the new legislation.

Lake Charles  In November 1999, the Company filed an application for the
fifteenth and final gaming license to be issued by the Louisiana Gaming Control
Board (the "Board").  In July 2000, the Company was one of three groups that
presented their proposed projects to the Board.  On October 16, 2001, the
Company was selected by the Board to receive the license.  Issuance of the
license will be subject to a number of conditions, which conditions are expected
to be finalized by the Company and the Board on or prior to November 20, 2001.
In addition to the conditions to be agreed to by the Board and the Company,
issuance of the license will be subject to the approval of the voters of
Calcasieu Parish where the Lake Charles project is located.  It is anticipated
the local referendum for the approval of the project will be held in mid-January
2002, however, there are no assurances such referendum will not be delayed
beyond January 2002, and if held, that it will pass.  The proposed project is
the construction and operation of a dockside riverboat casino, hotel and golf
course resort complex in Lake Charles, Louisiana.  The Company anticipates
building a facility similar in design and scope to that of Belterra Casino
Resort and completing the project in late 2003 or early 2004.

In connection with the application, Pinnacle Entertainment entered into an
option agreement with the Lake Charles Harbor and Terminal District (the
"District") to lease 225 acres of unimproved land from the District upon which
such resort complex would be constructed.  The initial lease option was for a
six-month period ending January 2000, with three six-month renewal options (all
of which have been exercised), at a cost of $62,500 per six-month renewal
option.  In June 2001, the District agreed to extend the option period for one
additional six-month term at a cost of $62,500 for such additional period.  In
the event the local referendum noted above is not held prior to the expiration
of the current option extension, the Company anticipates requesting an
additional lease option extension from the District.  These lease option
payments are expensed over the option periods.  If the lease option were
exercised, the annual rental payment would be $815,000, with a maximum annual
increase of 5%, commencing upon opening of the facility.  The term of the lease
would be for a total of up to 70 years, with an initial term of 10 years and six
consecutive renewal options of 10 years each.  The lease would require the
Company to develop certain on- and off-site improvements at the location.  All
costs incurred by the Company related to obtaining this license have been
expensed as incurred.

HP Yakama  In 1998, the Company, through its wholly owned subsidiary HP Yakama,
Inc. ("HP Yakama"), loaned approximately $9,618,000 to the Tribal Gaming
Corporation (the "Tribal Corporation") to construct the Legends Casino in
Yakima, Washington.  The Tribal Corporation gave HP Yakama a promissory note for
the $9,618,000, payable in 84 equal monthly installments at a 10% rate of
interest.

Pursuant to a seven year Master Lease between HP Yakama and the Confederated
Tribes and Banks of the Yakama Indian Nation (the "Tribes"), HP Yakama must pay
the Tribes monthly rent of $1,000.  HP Yakama and the Tribal Corporation
concurrently entered into a corresponding seven-year Sublease, under which the
Tribal Corporation owes rent to HP Yakama.  Such rent under the Sublease was
initially set at 28% of Net Revenues (as defined in the relevant agreements),
and decreased to 22% over the seven-year term of the lease.

In June 2001, the Company received an early pay-off of the promissory note
(which amount was approximately $6,300,000 at such time) and payment for the
early termination of the Master Lease and Sublease for a cumulative amount of
approximately $8,490,000.  After deducting for cash participation receivables
through June 30, 2001, and certain closing costs, the Company's pre-tax gain
from the transaction (which was recorded in the second quarter of 2001) was
approximately $639,000.  Effective with the early termination of the promissory
note and related lease agreement, the Company no longer receives interest income
nor cash participation income from the sublease agreement.

Assets Held for Sale  Assets held for sale of $12,160,000 and $12,164,000 as of
September 30, 2001 and December 31, 2000, respectively, consist of 97 acres of
surplus land in Inglewood, California.  In April 2000, the Company announced it
had entered into an agreement with Casden Properties Inc. for the sale of the 97

                                       23


acres for $63,050,000 in cash.  On April 18, 2001, the Company announced that
Casden Properties Inc. had elected to terminate the agreement.  The Company
continues to market the property to prospective buyers.

California Card Clubs  By California state law, a corporation may operate a
gambling enterprise in California only if every officer, director and
shareholder holds a state gambling license.  Only 5% or greater shareholders of
a publicly traded racing association, however, must hold a state gambling
license.  As a practical matter, therefore, public corporations that are not
qualified racing associations may not operate gambling enterprises in
California.  As a result, the Hollywood Park-Casino and Crystal Park Hotel and
Casino, are leased to, and operated by, an unrelated third party.  In May 2001,
the California Senate passed a bill, the effect of which would be to permit the
Company to operate the Hollywood Park-Casino in Inglewood, California, which was
subsequently passed by the California State Assembly.  The bill was vetoed by
the Governor of California in October 2001.  Therefore, the Company anticipates
leasing the Hollywood Park-Casino to the current operator for the foreseeable
future.

                             Results of Operations

Accounting for Customer "Cash-back" Loyalty Programs  In January 2001, the
Emerging Issues Task Force ("EITF") reached consensus on Issue 3 addressed in
Issue No. 00-22 Accounting for "Points" and Certain Other Time-Based Sales
Incentive Offers, and Offers for Free Products or Services to Be Delivered in
the Future.    This EITF pronouncement requires that the cost of the cash back
component of the Company's customer loyalty programs be treated as a reduction
in revenues.  The Company rewards customers with cash, based upon their level of
play on certain casino games (primarily slot machines).  These costs were
previously recorded as a casino expense.  The consensus reached on Issue 3 is
effective beginning in fiscal quarters ending after February 15, 2001 and was
adopted by the Company in the quarter ended March 31, 2001.  In connection with
the adoption of Issue 3, the Company reclassified (i.e., reduced gaming revenue
and gaming expenses) the cash back component of its customer loyalty programs in
the amount of $4,310,000 and $14,192,000 related to the three months and nine
months ended September 30, 2000 to be consistent with the three and nine months
ended September 30, 2001.

Terminated Merger Agreement  On April 17, 2000, the Company entered into a
definitive agreement with PH Casino Resorts ("PHCR"), a newly formed subsidiary
of Harveys Casino Resorts, and Pinnacle Acquisition Corporation ("Pinnacle Acq
Corp"), a newly formed subsidiary of PHCR, pursuant to which PHCR would have
acquired by merger (the "Merger") all of the outstanding capital stock of
Pinnacle Entertainment (the "Merger Agreement").  Consummation of the Merger was
subject to numerous conditions, including PHCR obtaining the necessary financing
for the transaction and regulatory approvals, as well as other conditions.

On January 23, 2001, the Company announced that it had been notified by PHCR
that PHCR did not intend to extend further the outside closing date (previously
extended to January 31, 2001) of the Merger.  Since all of the conditions to
consummation of the Merger would not be met by such date, the Company, PHCR and
Pinnacle Acq Corp mutually agreed that the Merger Agreement would be terminated.
The Company does not expect to incur additional costs relating to the terminated
Merger Agreement.

Redemption of Casino Magic 13% Notes and Extraordinary Item  On August 15, 2000,
the Company redeemed all $112,875,000 in aggregate principal amount of its then
outstanding Casino Magic 13% Notes at the redemption price of 106.5%.  Upon
deposit of principal, premium and accrued interest for such redemption, Casino
Magic Bossier City satisfied all conditions required to discharge its
obligations under the indenture.  In connection with the redemption, the Company
recorded an extraordinary loss, net of federal and state income taxes, of
$2,653,000.  The extraordinary loss represents the payment of the redemption
premium and the write-off of deferred finance and premium costs, net of the
related federal and state income tax benefits (see Note 12 to the Condensed
Notes to Consolidated Financial Statements).

Assets Sold  On August 8, 2000, the Company completed the sale of Casino Magic
Bay St. Louis and Boomtown Biloxi (the "Two Mississippi Casinos") and on June
13, 2000, the Company completed the sale of Turf Paradise (see Note 8 to the
Condensed Notes to Consolidate Financial Statements).  The results of

                                       24


operations of the Two Mississippi Casinos and Turf Paradise are included in the
results of operations only until such respective dates.

Future revenue, operating results and interest expense will be materially
different due to the sale of the Two Mississippi Casinos and Turf Paradise, the
redemption of the Casino Magic 13% Notes, the opening of the Belterra Casino
Resort and the early termination of the HP Yakama promissory note and related
lease agreements.

   Three months ended September 30, 2001 compared to the three months ended
   ------------------------------------------------------------------------
                              September 30, 2000
                              ------------------

Revenues  Total revenues for the three months ended September 30, 2001 increased
- --------
by $2,544,000, or 1.9%, as compared to the three months ended September 30,
2000.  Contribution to revenues in the three months ended September 30, 2000
from the Two Mississippi Casinos sold in August 2000 (see Note 8 to the
Condensed Notes to Consolidated Financial Statements) was $15,786,000.  When
excluding such revenue for the three months ended September 30, 2000, total
revenues in the three months ended September 30, 2001 increased by $18,330,000,
or 15.2%, when compared to the three months ended September 30, 2000 due
primarily to the revenue at the Belterra Casino Resort, which was not open in
the 2000 year three month period.

Gaming revenues increased by $2,405,000, or 2.1%.  Contributing to gaming
revenues in the third quarter of 2000 was $13,777,000 from the Two Mississippi
Casinos sold in August 2000.  When excluding the results of the Two Mississippi
Casinos from the three-month results ended September 30, 2000, gaming revenues
increased by $16,182,000, or 16.4%.  Gaming revenues increased at Belterra
Casino Resort by $24,789,000 and at Boomtown New Orleans by $2,211,000, while
gaming revenues declined at Boomtown Reno by $1,305,000, at Casino Magic Biloxi
by $1,713,000 and at Casino Magic Bossier City by $7,443,000.  The increase in
gaming revenues at Belterra Casino Resort is due to the opening of the property
in October 2000 and therefore no results of operations in the three months ended
September 30, 2000.  Such third quarter 2001 results were negatively impacted
from the events of September 11, 2001, as all Indiana casinos were required to
close down on the evening of September 11 at the request of the Indiana Gaming
Commission.  The casino did not reopen until the following morning.  The
increase in gaming revenues at Boomtown New Orleans is primarily attributed to
improved market share over the third quarter of 2000 and the additional slot
machines, which in turn increased slot coin-in and the resultant slot revenue
for the three months ended September 30, 2001, compared to the prior year.  The
decline at Boomtown Reno is primarily due to substantially lower guest counts
for the property in September after the tragedies of September 11.  Due to the
events of September 11, the annual Reno air-show, which was to be held September
14th and 15th and attracts over 200,000 people to the Reno area, was cancelled.
The reduced gaming revenue at Casino Magic Biloxi reflects the continued
competitive pressures in the Gulf Coast gaming market and the impact to the
market from the events of September 11.  In the month of September alone, guest
counts (number of visitors to the property) were down for the Casino Magic
Biloxi property by over 28% when compared to prior year September.  Such reduced
guest counts translated into reduced levels of gaming play (defined as slot
coin-in and table game drop) and therefore reduced gaming revenues.  Similar to
Casino Magic Biloxi, the decrease in Casino Magic Bossier City gaming revenue
can be attributed to severe competition, the events of September 11 and
construction disruption from the installation of new slot machines that began in
the second quarter of 2001 and continued into late July 2001.  As noted in prior
periods, a new casino hotel opened in the Shreveport/ Bossier City market in
December 2000 and a new hotel opened in the market in January 2001.  As a
result, market share (measured by casino revenue) for the quarter is down
approximately 36% compared with the third quarter of 2000.  When combined with
the tragedies of September 11 and construction disruption, guest counts for the
Casino Magic Bossier City facility are down approximately 15% for the third
quarter 2001 versus the third quarter 2000.

Food and beverage revenues increased by $753,000, or 9.4%.  Contributing to food
and beverage revenues in the third quarter of 2000 was $1,156,000 due to the
timing of the sale of the Two Mississippi Casinos.  When excluding the results
of the sold operations from the three-month results ended September 30, 2000,
food and beverage revenue increased $1,909,000, or 27.9%.  Food and beverage
revenue for Belterra Casino

                                       25


Resort increased by $2,297,000, which increase is due to the opening of the
property in October 2000, while food and beverage revenue was down by $306,000
at Casino Magic Biloxi, which decrease is due to the lower guest counts noted
above, and the related reduced food and beverage sales.

Hotel and recreational vehicle park revenues increased by $816,000, or 22.1%.
Contributing to hotel and recreational vehicle park revenues in the third
quarter of 2000 was $220,000 due to the timing of the sale of Casino Magic Bay
St. Louis in August 2000.  When excluding the results of Casino Magic Bay St.
Louis from the three-month results ended September 30, 2000, hotel and
recreational vehicle park revenues increased $1,036,000, or 29.8%.  A majority
of the increase, in the amount of $1,085,000, is attributed to the opening of
the Belterra Casino Resort in October 2000.

Truck stop and service station revenue decreased by $851,000, or 12.2%,
primarily due to reduced amounts of gallons sold following to the events of
September 11, and lower fuel prices in the third quarter of 2001 compared to the
third quarter of 2000 at the Boomtown Reno truck stop and service station.

Other income decreased by $579,000, or 10.1%, including $633,000 due to the
timing of the sale of the Two Mississippi Casinos.  When excluding the results
of the sold operations from the three-month results ended September 30, 2000,
other income increased by $54,000, or 1.1%.  The increase in other revenue is
due to other revenue from Belterra Casino Resort of $732,000, offset by the
reduction in other revenue from the casino in Yakima, Washington of $647,000, as
the note receivable was paid off in June 2001 and therefore no participation
revenue in the third quarter of 2001 (see Note 7 of Condensed Notes to
Consolidated Financial Statements).

Expenses  Total expenses for the three months ended September 30, 2001 increased
- --------
by $66,473,000, from $65,401,000 for the three months ended September 30, 2000
to $131,874,000 for the three months ended September 30, 2001.  Included in the
results of operations for the three months ended September 30, 2000 is a gain on
the sale of the Two Mississippi Casinos (see Note 8 to the Condensed Notes to
Consolidated Financial Statements) of $59,941,000, as well as expenses of the
Two Mississippi Casinos sold of $13,254,000.  Excluding the gain on sale of the
Two Mississippi Casinos and the results of operations from such properties sold
in 2000, total expenses for the three months ended September 30, 2001 increased
by $19,786,000, or 17.7%, as compared to the three months ended September 30,
2000.

Gaming expenses increased by $3,562,000, or 5.7%.  Contributing to gaming
expenses in the third quarter of 2000 was $7,920,000 due to the timing of the
sale of the Two Mississippi Casinos in August 2000.  When excluding the results
of the Two Mississippi Casinos from the results of operations for the three
months ended September 30, 2000, gaming expenses increased by $11,482,000, or
21.1%.  Gaming expenses increased $13,724,000 at Belterra Casino Resort, and
$1,176,000 at Boomtown New Orleans, offset by decreases at Boomtown Reno of
$567,000, at Casino Magic Biloxi of $637,000 and at Casino Magic Bossier City of
$1,851,000.  The increase in gaming expenses at Belterra Casino Resort is due to
the property opening in October 2000, and therefore no results of operations in
the three months ended September 30, 2000.  The increase in gaming expenses at
Boomtown New Orleans is consistent with the increased gaming revenues and
increased gaming taxes discussed above.  The decrease in gaming expenses at the
other casino properties are primarily due to the reduced revenue levels, offset
by higher marketing costs at the Company's properties in the Gulf Coast and in
Shreveport/ Bossier City, resulting from competitive pressures.

Food and beverage expenses increased by $2,412,000 or 30.3%.  Contributing to
food and beverage expenses in the third quarter of 2000 was $1,013,000 due to
the timing of the sale of the Two Mississippi Casinos in August 2000.  When
excluding the results of the sold operations from the results of operations for
the three months ended September 30, 2000, food and beverage expenses increased
$3,425,000, or 49.3%.  Food and beverage expenses increased at Belterra Casino
Resort by $4,339,000, offset by reduced costs at the other casino properties in
line with the reduced food and beverage revenues.

                                       26


Hotel and recreational vehicle park expenses increased by $1,521,000, from
$1,240,000 for the three months ended September 30, 2000 to $2,761,000 for the
three months ended September 30, 2001.  The majority of the quarterly increase
is due to Belterra Casino Resort in the amount of $1,477,000 for the quarter.

Truck stop and service station expenses at Boomtown Reno decreased by $885,000,
or 13.6%, due primarily to fewer gallons of gasoline and diesel fuel purchased
and lower fuel costs.

General and administrative expenses increased by $6,059,000, or 25.4%.
Contributing to general and administrative expenses in the third quarter of 2000
was $2,982,000 due to the timing of the sale of the Two Mississippi Casinos in
August 2000.  When excluding the results of the sold operations from the results
of operations for the three months ended September 30, 2000, general and
administrative expenses increased $9,307,000, or 44.6%, of which $8,597,000 is
attributed to Belterra Casino Resort.  Significant marketing costs were incurred
at Belterra to introduce the new property and to increase the property's
marketing database.

Depreciation and amortization increased by $2,679,000, or 25.7%, due to the
additional depreciation expense from Belterra Casino Resort, which opened in
October 2000, offset by depreciation expense related to the sale of the Two
Mississippi Casinos in 2000.

Other operating expenses increased $1,834,000, or 78.7%, including $383,000 due
to the timing of the sale of the Two Mississippi Casinos in 2000.  When
excluding the results of the sold operations from the results of operations for
the three months ended September 30, 2000, other operating expenses increased
$2,217,000, or 113.9%, including $1,669,000 related to the Belterra Casino
Resort.

There were no pre-opening costs in the third quarter of September 2001 as all
construction for the Tom Fazio-designed championship golf course at Belterra
Casino Resort was completed in the second quarter of 2001.  Pre-opening expenses
for the three months ended September 30, 2000 all related to pre-opening
activities at Belterra Casino Resort.

The loss on disposition of assets of $81,000 in the three months ended September
30, 2001 is due primarily to additional reserves associated with assets sales in
1999 and 2000, substantially offset by write-offs of certain liability reserves
associated with such 1999 and 2000 asset sales. The gain on disposition of
assets of $59,941,000 in the third quarter of 2000 is due to the sale of the Two
Mississippi Casinos in August (see Note 8 to the Condensed Notes to Consolidated
Financial Statements).

Merger costs of $2,878,000 for the three months ended September 30, 2000 relate
to the terminated merger with PHCR (see Note 10 to the Condensed Notes to
Consolidated Financial Statements).

Interest income decreased by $2,391,000, or 70.8%, primarily due to lower
investable funds and lower interest rates during the third quarter of 2001
compared to the same period of 2000.  Interest expense, net of capitalized
interest, increased by $1,555,000, or 14.1%, due primarily to capitalized
interest of $3,665,000 in the third quarter of 2000 related all to the Belterra
Casino Resort construction activity.

Due to the pre-tax losses in the three months ended September 30, 2001, as well
as the settlement with the Internal Revenue Service of certain tax matters in
the third quarter 2001 (see Note 2 to the Condensed Notes to Consolidated
Financial Statements), the Company recorded an income tax benefit of $5,225,000,
compared to an income tax expense of $26,164,000 for the three months ended
September 30, 2000 (which 2000 amount includes taxes associated with the
Mississippi Casino sale in August 2000 - see Note 8 to the Condensed Notes to
Consolidated Financial Statements).

The extraordinary loss of $2,653,000 recorded in the third quarter of 2000
related to the early redemption of the Casino Magic 13% Notes (see Note 12 to
the Condensed Notes to Consolidated Financial Statements).

                                       27


   Nine months ended September 30, 2001 compared to the nine months ended
   ----------------------------------------------------------------------
                              September 30, 2000
                              ------------------

Revenues  Total revenues for the nine months ended September 30, 2001 decreased
- --------
by $42,412,000, or 9.5%, as compared to the nine months ended September 30,
2000.  Contribution to revenues in the nine months ended September 30, 2000 from
the Two Mississippi Casinos and Turf Paradise properties sold in 2000 was
$104,333,000.  When excluding such revenue for the nine months ended September
30, 2000, total revenues in the nine months ended September 30, 2001 increased
by $61,921,000, or 18.1%, when compared to the nine months ended September 30,
2000 due primarily to the revenue at the Belterra Casino Resort, which was not
opened in the 2000 year nine month period.

Gaming revenues decreased $28,890,000, or 7.9%, including $81,305,000 due to the
timing of the sale of the Two Mississippi Casinos in August 2000.  When
excluding the results of the Two Mississippi Casinos from the nine-month results
ended September 30, 2000, gaming revenues increased by $52,415,000, or 18.4%.
Gaming revenues increased at Belterra Casino Resort by $70,564,000 and at
Boomtown New Orleans by $4,088,000, while gaming revenues declined at Boomtown
Reno by $2,043,000 and at Casino Magic Bossier City by $18,392,000.  The
increase in gaming revenues at Belterra Casino Resort is due to the opening of
the property in October 2000 and therefore no results of operations in the nine
months ended September 30, 2000.  The increase in gaming revenues at Boomtown
New Orleans is primarily attributed to increased coin-in and resultant slot
revenue in the nine months ended September 30, 2001, compared to the prior year.
The decrease in gaming revenue at Boomtown Reno is primarily attributed to the
reduced results in the third quarter 2001 noted above.  The decrease in Casino
Magic Bossier City gaming revenue was due primarily to the lower guest counts
which led to lower table game drop and coin-in (volume of play in the casino)
attributable to increased competition from the opening of a new casino hotel in
December 2000 and the opening of a new hotel tower at another competitor in
January 2001, the severe winter rainfall in late February and March, which
flooded the first level of the property's multi-level parking garage and
remodeling of the third deck of the casino into July 2001.  The first level of
the parking structure was not useable for approximately 45 days during the
second quarter of 2001.  In addition, on June 11, 2001 the casino began
relocating slot machines and renovating the third deck, which resulted in
disruption to this part of the casino and such remodeling was not completed
until late-July.

Food and beverage revenues decreased by $1,390,000, or 5.5%, including
$7,242,000 due to the timing of the sale of the Two Mississippi Casinos and Turf
Paradise.  When excluding the results of the sold operations from the nine-month
results ended September 30, 2000, food and beverage revenue increased
$5,852,000, or 32.5%.  Food and beverage revenues increased at Belterra Casino
Resort by $6,339,000, offset by reduced revenues at the other casino properties
due to the lower guest counts the various properties are experiencing.

Hotel and recreational vehicle park revenues increased by $1,598,000, or 15.9%.
Contributing to hotel and recreational vehicle park revenues in the third
quarter of 2000 was $1,273,000 due to the timing of the sale of Casino Magic Bay
St. Louis in August 2000.  When excluding the results of Casino Magic Bay St.
Louis from the nine-month results ended September 30, 2000, hotel and
recreational vehicle park revenues increased $2,871,000, or 32.7%.  A majority
of the increase, $2,803,000, is attributed to the opening of the Belterra Casino
Resort in October 2000.

Truck stop and service station revenue decreased by $300,000, or 1.8%, primarily
due to fewer gallons of gasoline and diesel fuel sold in the nine-month period
of 2001 compared to the same period of 2000.

Other income decreased by $3,978,000, or 19.6%, including $5,061,000 due to the
timing of the sale of the Two Mississippi Casinos and Turf Paradise.  When
excluding the results of the sold operations from the nine-month results ended
September 30, 2000, other income increased by $1,083,000, or 7.1%.  The increase
in other revenue was due primarily to the other income from Belterra Casino
Resort of $1,386,000.

Racing revenues declined by $9,452,000, or 100.0%, entirely due to the sale of
Turf Paradise in June 2000.

                                       28


Expenses  Total expenses for the nine months ended September 30, 2001 increased
- --------
by $113,550,000, or 41.4%, as compared to the nine months ended September 30,
2000.  Included in the results of operations for the nine months ended September
30, 2000 is a gain on the sale of the Two Mississippi Casinos, Turf Paradise and
land in Inglewood, California (see Note 8 to the Condensed Notes to Consolidated
Financial Statements) of $119,382,000, as well as expenses of the Two
Mississippi Casinos and Turf Paradise of $84,045,000.  Excluding the gain on
disposition of assets and the related results of operations from properties sold
in 2000, total expenses for the nine months ended September 30, 2001 increased
by $78,213,000, or 25.3%, as compared to the nine months ended September 30,
2000.

Gaming expenses decreased by $4,302,000, or 2.2%, including $43,981,000 due to
the timing of the sale of the Two Mississippi Casinos in August 2000.  When
excluding the results of the Two Mississippi Casinos from the results of
operations for the nine months ended September 30, 2000, gaming expenses
increased by $39,679,000, or 25.5%.  Gaming expenses increased $38,711,000 at
Belterra Casino Resort, and $3,309,000 at Boomtown New Orleans partially offset
by decreases at the Company's other casinos.  The increase in gaming expenses at
Belterra Casino Resort is due to the property opening in October 2000, and
therefore no results of operations in the nine months ended September 30, 2000.
The increase in gaming expenses at Boomtown New Orleans is consistent with the
increased gaming revenues, increased gaming taxes (see Note 4 to the Condensed
Notes to Consolidated Financial Statements) and increased marketing expenses.

Food and beverage expenses increased by $2,707,000, or 10.0%.  Contributing to
food and beverage expenses in the nine months ended September 30, 2000 was
$7,690,000 due to the timing of the sale of the Two Mississippi Casinos and Turf
Paradise.  When excluding the results of the sold operations from the results of
operations for the nine months ended September 30, 2000, food and beverage
expenses increased $10,397,000, or 53.9%.  Food and beverage expenses increased
at Belterra Casino Resort by $11,943,000 due to the opening of the property in
October 2000, and partially offset by decreases at the Company's other casinos.

Hotel and recreational vehicle park expenses increased by $3,289,000, or 75.7%,
including $710,000 due to the timing of the sale of Casino Magic Bay St. Louis.
When excluding the results of Casino Magic Bay St. Louis from the results of
operations for the nine months ended September 30, 2000, hotel and recreational
vehicle park expenses increased by $3,999,000, or 110.0%, the majority of which
is attributed to Belterra Casino Resort, which opened in October 2000.

Truck stop and service station expenses at Boomtown Reno decreased by $277,000,
or 1.8%, due primarily to fewer gallons of gasoline and diesel fuel purchased in
the period, as well as reduced fuel costs.

Racing expenses decreased by $4,133,000, or 100.0%, entirely due to the sale of
Turf Paradise in June 2000.

General and administrative expenses increased by $10,653,000, or 13.0%.
Contributing to general and administrative expenses in the nine months ended
September 30, 2000 was $19,440,000 due to the timing of the sale of the Two
Mississippi Casinos and Turf Paradise.  When excluding the results of the sold
operations from the results of operations for nine months ended September 30,
2000, general and administrative expenses increased $30,093,000, or 48.3%, of
which, $24,620,000, is attributed to Belterra Casino Resort and $3,726,000 was
attributed to Casino Magic Bossier City.  Significant marketing costs were
incurred at Belterra to introduce the new property and to increase the
property's marketing database.  During the second quarter of 2001, Casino Magic
Bossier City took a charge of approximately $2.6 million for certain reserves
and write-downs related to inventory, accounts receivable and other working
capital valuation matters.

Depreciation and amortization increased by $2,647,000, or 7.6%, primarily due
additional depreciation expense from Belterra Casino Resort, which opened in
October 2000, offset by reduced depreciation expense from the sale of the Two
Mississippi Casinos and Turf Paradise in 2000.

Other operating expenses increased $2,250,000, or 26.8%, including $2,501,000
due to the timing of the sale of the Two Mississippi Casinos and Turf Paradise
in 2000.  When excluding the results of the sold operations

                                       29


from the results of operations for the nine months ended September 30, 2000,
other operating expenses increased $4,751,000, or 80.8%, including $4,494,000
related to the Belterra Casino Resort.

Pre-opening expenses decreased by $12,699,000, or 95.4%, for the nine months
ended September 30, 2001 from the same period in 2000.  Pre-opening costs in
2001 for the Belterra Casino Resort were due to the continuing construction of
the Tom Fazio-designed championship golf course, which opened in July 2001.

The gain on disposition of assets of $500,000 for the nine months ended
September 30, 2001 includes the gain from the early pay-off of the HP Yakama
promissory note of $639,000 (see Note 7 to the Condensed Notes to Consolidated
Financial Statements), offset by the loss on disposition of other assets in the
period.  The gain on disposition of assets of $119,382,000 in the first nine
months of 2000 is due to the sale of the Two Mississippi Casinos in August 2000,
Turf Paradise Race Track in June 2000 and the land sales in March 2000 (see Note
8 to the Condensed Notes to Consolidated Financial Statements).

Merger costs of $5,003,000 in the first nine months of 2000 relate to the
terminated merger with PHCR (see Note 10 to the Condensed Notes to Consolidated
Financial Statements).  Purported class action lawsuits related to the
terminated merger were settled in the second quarter of 2001 resulting in a
reversal of accrued expenses of $464,000 for these lawsuits (see Note 10 to the
Condensed Notes to Consolidated Financial Statements).

Interest income decreased by $5,487,000, or 56.3%, primarily due to lower
investable funds and lower interest rates during the nine months ended September
30, 2001 compared to the same period of 2000.  Interest expense, net of
capitalized interest decreased by $4,158,000, or 10.1%, due primarily to the
redemption of the Casino Magic 13% Notes in August 2000 (see Note 12 to the
Condensed Notes to Consolidated Financial Statements).

Due to the pre-tax losses in the nine months ended September 30, 2001, as well
as the settlement of certain tax matters in the third quarter 2001, the Company
recorded an income tax benefit of $9,393,000, compared to an income tax expense
of $55,860,000 for the nine months ended September 30, 2000 (which 2000 amount
includes taxes associated with the asset dispositions in 2000 - see Note 8 to
the Condensed Notes to Consolidated Financial Statements).

The extraordinary loss of $2,653,000 recorded in the nine months ended September
30, 2000 related to the early redemption of the Casino Magic 13% Notes (see Note
12 to the Condensed Notes to Consolidated Financial Statements).

   Liquidity, Capital Resources and Other Factors Influencing Future Results

At September 30, 2001, the Company had cash and cash equivalents, all of which
had original maturities of less than ninety days, of $131,428,000 compared to
$172,868,000 at December 31, 2000.  In October 2001, the Company received a cash
income tax refund of $23,655,000 (see Note 2 to the Condensed Notes to
Consolidated Financial Statements).

The Condensed Consolidated Statements of Cash Flows detailing changes in the
cash balances is on page 3.

Operating activities generated net cash of $3,211,000 in the nine months ended
September 30, 2001 compared with net cash uses of $26,123,000 in the nine months
of 2000.  In the nine-month period ending September 30, 2001, the net cash flow
from operations was generated from earnings before interest, taxes,
depreciation, amortization and non-recurring items ("EBITDA") of approximately
$54,118,000, offset by uses of cash for interest payments on the 9.5% and 9.25%
Notes of approximately $44,250,000, the reduction in accounts payable of
$3,597,000 and cash provided from receivables, prepaid assets and other assets
of $702,000.  In the same nine-month period last year, the cash used in
operations was $26,123,000, which included additional EBITDA from operations
sold in 2000 (see Note 8 to the Condensed Notes to Consolidated Financial
Statements), offset by cash interest payments (the 9.5% Notes, 9.25% Notes and
Casino Magic

                                       30


Bossier City 13% Notes - see Note 12 to the Condensed Notes to Consolidated
Financial Statements), income taxes in 2000 and 1999 on asset dispositions, pre-
opening costs attributed to Belterra Casino Resort (which opened in October
2000) and terminated merger costs (see Note 10 to the Condensed Notes to
Consolidated Financial Statements).

Net cash used by investing activities of $32,676,000 in the nine months ended
September 30, 2001 is primarily attributed to the addition of property, plant
and equipment of $41,060,000.  The additions during the nine months ended
September 30, 2001 include completion of the Tom Fazio-championship golf course
at Belterra Casino Resort (which opened in July 2001), construction costs
associated with the build out of the high-end Asian Room, new slot machines and
remodeling of the pavilion building at Boomtown New Orleans, initial payments
for the purchase of player tracking systems at two of the Company properties and
the purchase of approximately 14 acres of leased land at Crystal Park Casino.
Net cash provided by investing activities of $222,955,000 in the nine months
ended September 30, 2000 includes proceeds of $123,428,000 from the maturity of
short term investments and the receipt of $267,234,000 from the sale of
property, plant and equipment (such receipts primarily from the various asset
sales in 2000 - see Note 8 to the Condensed Notes to Consolidated Financial
Statements), offset by the use of cash of $166,425,000 for the additions of
property, plant and equipment (the primary additions attributed to the Belterra
Casino Resort, which opened in October 2000).

The net cash used in financing activities of $11,975,000 in the nine months
ended September 30, 2001 is due primarily to the payment of $9,717,000 for the
purchase of the Company's common stock (see Note 6 to the Condensed Notes to
Consolidated Financial Statements).  The net cash used in financing activities
in the first nine months of 2000 of $118,748,000 is primarily due to the
redemption of the Casino Magic Bossier City 13% Notes in August 2000 (see Note
12 to the Condensed Notes to Consolidated Financial Statements).

The Company believes that its available cash, cash equivalents, cash to be
generated by assets held for sale and cash flow from operations will be
sufficient to finance operations and capital requirements for at least the next
twelve months, including amounts necessary for the Casino Magic Bossier City and
Lake Charles projects (see Note 5 to the Condensed Notes to Consolidated
Financial Statements). The Company has substantial cash resources and in
November 2001, amended its unused bank credit facility to allow the necessary
capital spending to build the Lake Charles project. The Company believes
available cash, cash to be generated by asset sales, cash flow from operations
and availability under the bank credit facility is sufficient to build the Lake
Charles facility. As part of the bank agreement, the Company is contractually
obligated to utilize cash other than working capital and casino cash before
drawing on the bank line of credit. In addition, the Company may use a portion
of existing resources to (i) reduce its outstanding debt obligations prior to
their scheduled maturities, (ii) make capital improvements at other existing
properties, and/or (iii) develop or acquire other casino properties or
companies, including the proposed Lake Charles, Louisiana project. To the extent
cash is used for these purposes, the Company's cash reserves will also be
diminished and the Company may require additional capital to finance any such
activities. Additional capital may be generated through internally generated
cash flow, future borrowings (including amounts available under the bank credit
facility) and/or lease transactions. There can be no assurance, however, that
such capital will be available on terms acceptable to the Company.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
- ------------------------------------------------------------------

At September 30, 2001, the Company did not hold any investments in market-risk-
sensitive instruments of the type described in Item 305 of Regulation S-K.

                                       31


                                    Part II
                               Other Information

Item 1. Legal Proceedings
- -------------------------

Astoria Entertainment Litigation  In November 1998, Astoria Entertainment, Inc.
- --------------------------------
filed a complaint in the United States District Court for the Eastern District
of Louisiana.  Astoria, an unsuccessful applicant for a license to operate a
riverboat casino in Louisiana, attempted to assert a claim under the Racketeer
Influenced and Corrupt Organizations ("RICO") statutes, seeking damages
allegedly resulting from its failure to obtain a license.  Astoria named several
companies and individuals as defendants, including Hollywood Park, Inc. (the
predecessor to Pinnacle Entertainment), Louisiana Gaming Enterprises, Inc.
("LGE"), and an employee of Boomtown, Inc.  The Company believed the RICO claim
against it had no merit and, indeed, Astoria voluntarily dismissed its RICO
claim against Hollywood Park, LGE, and the Boomtown employee.

On March 1, 2001, Astoria amended its complaint.  Astoria's amended complaint
added new legal claims, and named Boomtown, Inc. and LGE as defendants.  Astoria
claims that the defendants (i) conspired to corrupt the process for awarding
licenses to operate riverboat casinos in Louisiana, (ii) succeeded in corrupting
the process, (iii) violated federal and Louisiana antitrust laws, and (iv)
violated the Louisiana Unfair Trade Practices Act.  The amended complaint
asserts that Astoria would have obtained a license to operate a riverboat casino
in Louisiana, but for these alleged improper acts.  On August 21, 2001, the
court dismissed Astoria's federal claims with prejudice and its state claims
without prejudice.  On September 21, 2001, Astoria appealed those dismissals to
the U.S. Court of Appeals for the Fifth Circuit.  No decision on the appeal has
been rendered.  While the Company cannot predict the outcome of this action, the
Company asserts that it has no liability in this matter, and it intends to
vigorously defend the action.

Actions by Greek Authorities  For a discussion of the background of the Greek
- ----------------------------
matters, see the description of litigation under the heading "Actions by Greek
Authorities" in Part 1, Item 3. Legal Proceedings of the Company's Annual Report
on Form 10-K for the year ended December 31, 2000.

During the first quarter of 2001, the Greek taxing authorities appealed the
December 11, 2000 decision by the Administrative Court of Thessaloniki
overturning the assessment of the fine against PCC.  No hearing date on such
appeal has been set.

On March 30, 2001, appeals on behalf of Marlin Torguson and Robert Callaway were
filed.  The hearing before the three-member Court of Misdemeanors of
Thessaloniki has been set for January 15, 2002.

Casino America Litigation  On or about September 6, 1996, Casino America, Inc.
- -------------------------
commenced litigation in the Chancery Court of Harrison County, Mississippi,
Second Judicial District, against Casino Magic Corp., and James Edward Ernst,
its then Chief Executive Officer.  In the complaint, as amended, the plaintiff
claims, among other things, that the defendants (i) breached the terms of an
agreement they had with the plaintiff; (ii) tortiously interfered with certain
of the plaintiff's contracts and business relations; and (iii) breached
covenants of good faith and fair dealing they allegedly owed to the plaintiff,
and seeks compensatory damages in an amount to be proven at trial as well as
punitive damages.  On or about October 8, 1996, the defendants interposed an
answer, denying the allegations contained in the Complaint.  On June 26, 1998,
defendants filed a motion for summary judgment, as well as a motion for partial
summary judgment on damages issues.  Thereafter, the plaintiff, in July of 1998,
filed a motion to reopen discovery.  The court granted the plaintiff's motion,
in part, allowing the parties to conduct additional limited discovery.  On
November 30, 1999, the matter was transferred to the Circuit Court for the
Second Judicial District for Harrison County, Mississippi.  On October 19, 2001,
the Court denied defendant's motion for summary judgment.  On October 22, 2001,
the Court granted defendant's motion for partial summary judgment, in part,
requiring plaintiff to modify its method of calculating damages.  On October 24,
2001, the defendants were granted a continuance in order to allow additional
discovery to be conducted on plaintiff's revised damage claims.  No new trial
date has been set.  The Company's insurer has essentially denied coverage of the
claim against Mr. Ernst under the Company's directors and officer's insurance
policy, but has reserved its right to review the matter as to tortious

                                       32


interference at or following trial.  The Company believes that the insurer
should not be permitted to deny coverage, although no assurances can be given
that the insurer will change its position.  While the Company cannot predict the
outcome of this action, management believes the lawsuit will not have a material
adverse effect on the financial condition or results of operations of the
Company, and intends to vigorously defend this action.

Bus Litigation  On May 9, 1999, a bus owned and operated by Custom Bus Charters,
- --------------
Inc. was involved in an accident in New Orleans, Louisiana while en route to
Casino Magic in Bay St. Louis, Mississippi.  Multiple deaths and numerous
injuries are attributed to this accident and the Company's subsidiaries, Casino
Magic Corp. and/or Mardi Gras Casino Corp., together with several other
defendants (including the State of Louisiana, the manufacturer of the bus and
the doctor who treated the driver of the bus and released him to return to
work), were named in fifty-four (54) lawsuits, each seeking unspecified damages
due to the deaths and injuries sustained in this accident.  Most of the cases
filed in the Louisiana state courts were removed and consolidated with the cases
which were filed in the United States District Court for the Eastern District of
Louisiana.  In August 2001, Casino Magic Corp. and Mardi Gras Casino Corp.
settled the sole Louisiana state court case pending against these defendants.
An order of dismissal with prejudice was entered on October 24, 2001.  On or
about September 14, 2001, an agreement was reached to settle all lawsuits
pending in the United States District Court for the Eastern District of
Louisiana.  An order of dismissal without prejudice to the right to reopen the
action to enforce the compromise if the settlement is not consummated within a
reasonable time was entered on September 17, 2001.  The settlements have been or
will be paid by the Company's applicable insurance carriers.  Casino Magic
Corp.'s and Mardi Gras Casino Corp.'s agreement to settle does not constitute
and should not be construed as an admission that these entities have any
liability to or acted wrongfully in any way with respect to the plaintiffs or
any other person.

Casino Magic Bay St. Louis Wrongful Death Litigation  On February 17, 2000,
- ----------------------------------------------------
three Mardi Gras Casino Corp. (d/b/a Casino Magic Bay St. Louis) patrons, after
leaving the casino property, were involved in a vehicular accident which
resulted in the deaths of two of the individuals and injury to the third.  On
April 13, 2000, a lawsuit was filed on behalf of the injured individual and one
of the deceased individuals against Mardi Gras Casino Corp. seeking compensatory
damages in the amount of $2,000,000 and punitive damages, attorney fees, costs
and expenses in the amount of $10,000,000.  The suit alleged, among other
things, that Mardi Gras Casino Corp. employees negligently served alcoholic
beverages to the three individuals and the acts and omissions of the employees
were the proximate cause of the accident.  On September 24, 2001, the parties
executed an agreement to settle the lawsuit.  An order of dismissal with
prejudice was entered on October 19, 2001.  The settlement was paid by the
Company's applicable insurance carrier.  The defendant's agreement to settle
does not constitute and should not be construed as an admission that the
defendant has any liability to or acted wrongfully in any way with respect to
the plaintiffs or any other person.

Casino Magic Biloxi Patron Shooting Litigation  On January 13, 2001, three
- ----------------------------------------------
Casino Magic Biloxi patrons were shot, in the casino, sustaining serious
injuries as a result of a shooting incident involving another Casino Magic
Biloxi patron, who then killed himself.  Several other patrons sustained minor
injuries while attempting to exit the casino.  On August 1, 2001, two of the
casino patrons shot during the January 13, 2001 incident filed a complaint in
the Circuit Court of Harrison County, Mississippi, Second Judicial District.
The complaint alleges that Biloxi Casino Corp. failed to exercise reasonable
care to keep its patrons safe from foreseeable criminal acts of third persons
and seeks unspecified compensatory and punitive damages.  The Plaintiffs filed
an amended complaint on August 17, 2001.  The amended complaint added an
allegation that Biloxi Casino Corp. violated a Mississippi statute by serving
alcoholic beverages to the perpetrator who was allegedly visibly intoxicated and
that Biloxi Casino Corp.'s violation of the statute was the proximate cause of
or contributing cause to Plaintiffs' injuries.  While the Company cannot predict
the outcome of the litigation, the Company believes that Biloxi Casino Corp. is
not liable for any damages arising from the incident and the Company, together
with its applicable insurers, intends to vigorously defend this lawsuit.

Poulos Lawsuit  For a discussion of the background of this lawsuit, see the
- --------------
description of litigation under the heading "Poulos Lawsuit" in Note 13 to the
Consolidated Financial Statements.

                                       33


On March 19, 1998, the magistrate judge granted the defendants' motion to
bifurcate discovery into "class" and "merits" phases.  "Class" discovery was
completed on July 17, 1998.  The magistrate judge recommended denial of the
plaintiffs' motion to compel further discovery from the defendants, and the
court affirmed in part.  "Merits" discovery is stayed until the court decides
the motion for class certification filed by the plaintiffs on March 18, 1998,
which motion the defendants opposed.  In January 2001, the plaintiffs filed a
supplement to their Motion for Class Certification.  On March 29, 2001,
defendants filed their response to plaintiffs' supplement to motion for class
certification.  The hearing on plaintiffs' Motion for Class Certification has
been set for November 15, 2001.

Item 5. Other Information
- -------------------------

On July 11, 2001, the Company announced the resignation of J. Michael Allen as
Chief Operating Officer of the Company.  Paul Alanis, Chief Executive Officer
and President of the Company assumed the responsibilities of Chief Operating
Officer.  Pursuant to the terms of Mr. Allen's employment agreement, the Company
will continue to pay to Mr. Allen his salary through the expiration of such
contract on December 31, 2001.

On September 5, 2001, the Company announced the hiring of Wade W. Hundley to the
position of Chief Operating Officer.


Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------

(a)  Exhibits


Exhibit
Number                                             Description of Exhibit
- ----------                                         ----------------------
         
10.1 *      Amendment No. 6, dated November 7, 2001, to Amended and Restated Reducing Revolving Loan Agreement
            and Waiver, dated October 14, 1998, among Pinnacle Entertainment, Inc. and the banks named therein,
            Societe Generale and Bank of Scotland (as Managing Agents), First National Bank of Commerce (as
            Co-Agent), and Bank of America, N.A. (as Administrative Agent).

11.0 *      Statement re Computation of Per Share Earnings.
             _____
            * Filed herewith


(b) Reports on Form 8-K:
            None

                                       34


Other financial information:
- ----------------------------

                         PINNACLE ENTERTAINMENT, INC.
                      Selected Financial Data by Property
               (in thousands, except per share data - unaudited)




                                                                For the three months                 For the nine months
                                                                ended September 30,                  ended September 30,
                                                         ------------------------------       ------------------------------
                                                              2001              2000              2001               2000
                                                         -------------       ----------       -----------        -----------
                                                                  (in thousands, except per share data - unaudited)
                                                                                                     
Revenues:
  Belterra Casino & Resort                                 $    28,903      $         0        $   81,092       $      0
  Boomtown Reno                                                 26,868           28,817            70,813         72,187
  Boomtown New Orleans                                          27,005           24,960            77,586         73,861
  Casino Magic Biloxi                                           21,735           23,774            65,998         68,048
  Casino Magic Bossier City                                     27,354           34,955            85,313        104,878
  Casino Magic Argentina                                         5,599            5,981            16,176         17,035
  Card clubs and other                                           1,800            2,447             7,896          6,944
  Pinnacle Entertainment, Inc. - Corporate                           0                0                 0              0
                                                           -----------      -----------        ----------       --------
                                                               139,264          120,934           404,874        342,953
  Operations sold or disposed
    Boomtown Biloxi                                                  0            7,038                 0         39,770
    Casino Magic Bay St. Louis                                       0            8,748                 0         53,898
    Turf Paradise Race Track                                         0                0                 0         10,665
                                                           -----------      -----------        ----------       --------
                                                               139,264          136,720           404,874        447,286
                                                           -----------      -----------        ----------       --------

Expenses:
  Belterra Casino & Resort                                      29,806                0            83,814              0
  Boomtown Reno                                                 19,933           21,040            55,423         55,611
  Boomtown New Orleans                                          19,974           18,556            56,828         53,542
  Casino Magic Biloxi                                           17,721           18,523            53,374         52,746
  Casino Magic Bossier City                                     23,616           26,068            78,253         76,491
  Casino Magic Argentina                                         3,427            3,212             9,780         10,003
  Card clubs and other                                              66               96               269            293
  Pinnacle Entertainment, Inc. - Corporate                       4,157            4,280            13,015         13,428
                                                           -----------      -----------        ----------       --------
                                                               118,700           91,775           350,756        262,114
  Operations sold or disposed
    Boomtown Biloxi                                                  0            5,172                 0         31,545
    Casino Magic Bay St. Louis                                       0            7,250                 0         39,802
    Turf Paradise Race Track                                         0                0                 0          7,108
                                                           -----------      -----------        ----------       --------
                                                               118,700          104,197           350,756        340,569
                                                           -----------      -----------        ----------       --------
Non-recuring (expenses) income:
  Gain on disposition of assets, net                               (81)          59,941               500        119,382
  Pre-opening costs, Belterra Casino Resort                          0           (7,853)             (610)       (13,309)
  Terminated merger costs                                            0           (2,878)              464         (5,003)
                                                           -----------      -----------        ----------       --------
                                                                   (81)          49,210               354        101,070
                                                           -----------      -----------        ----------       --------

    Subtotal                                                  $ 20,483         $ 81,733        $   54,472       $207,787


                                       35


                         PINNACLE ENTERTAINMENT, INC.
                      Selected Financial Data by Property
               (in thousands, except per share data - unaudited)




                                                                       For the three months             For the nine months
                                                                       ended September 30,              ended September 30,
                                                                  ----------------------------       -----------------------
                                                                       2001            2000             2001          2000
                                                                  -----------       ----------       ---------     ---------
                                                                    (in thousands, except per share data - unaudited)
                                                                                                       
    Subtotal from prior page                                       $   20,483      $    81,733         $ 54,472     $207,787

Depreciation and amortization:
  Belterra Casino Resort                                                3,840               40            9,905          121
  Boomtown Reno                                                         1,941            1,926            5,878        5,736
  Boomtown New Orleans                                                  1,580            1,523            4,440        4,445
  Casino Magic Biloxi                                                   1,640            1,673            4,975        5,367
  Casino Magic Bossier City                                             2,210            2,109            6,466        6,313
  Casino Magic Argentina                                                  344              387            1,047        1,189
  Card clubs and other                                                    968              974            2,889        2,960
  Pinnacle Entertainment, Inc. - Corporate                                570              950            1,716        2,948
                                                                   ----------      -----------        ---------     --------
                                                                       13,093            9,582           37,316       29,079
  Operations sold or disposed
    Boomtown Biloxi                                                         0              386                0        2,227
    Casino Magic Bay St. Louis                                              0              446                0        2,843
    Turf Paradise Race Track                                                0                0                0          520
                                                                   ----------      -----------        ---------     --------
                                                                       13,093           10,414           37,316       34,669
                                                                   ----------      -----------        ---------     --------

Operating income                                                        7,390           71,319           17,156      173,118

Interest income                                                           984            3,375            4,260        9,747

Interest expense, net of capitalized interest                         (12,596)         (11,041)         (37,214)     (41,372)
                                                                   ----------      -----------        ---------     --------

(Loss) income before income taxes                                      (4,222)          63,653          (15,798)     141,493

Income tax (benefit) expense                                           (5,225)          26,164           (9,393)      55,860
                                                                   ----------      -----------        ---------     --------

Net income (loss) before extraordinary item                             1,003           37,489           (6,405)      85,633
Extraordinary item, net of income tax                                       0            2,653                0        2,653
                                                                   ----------      -----------        ---------     --------

Net income (loss) after extraordinary item                         $    1,003      $    34,836          ($6,405)    $ 82,980
                                                                   ==========      ===========        =========     ========


Net income (loss) per common share - basic:
  Net income (loss) before extraordinary item - basic                $   0.04         $   1.42           ($0.25)    $   3.25
  Extraordinary item, net of income tax - basic                          0.00            (0.10)            0.00        (0.10)
                                                                   ----------      -----------        ---------     --------
   Net income (loss) after extraordinary item - basic                $   0.04         $   1.32           ($0.25)    $   3.15
                                                                   ==========      ===========        =========     ========

Net income (loss) per common share - diluted:
  Net income (loss) before extraordinary item - diluted              $   0.04         $   1.37           ($0.25)    $   3.13
  Extraordinary item, net of income tax - diluted                        0.00            (0.10)            0.00        (0.10)
                                                                   ----------      -----------        ---------     --------
   Net income (loss) after extraordinary item - diluted              $   0.04         $   1.27           ($0.25)    $   3.03
                                                                   ==========      ===========        =========     ========

Number of shares:
  Basic                                                                25,542           26,356           25,939       26,306
  Diluted                                                              25,623           27,458           25,939       27,369


                                       36


                                  Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



Pinnacle Entertainment, Inc.
    (Registrant)



By:   /s/ Paul R. Alanis                                Dated:  November 9, 2001
     ------------------------------------------------
     Paul R. Alanis
     President, Chief Executive and Operating Officer
     (Principal Executive Officer)



By:   /s/ Bruce C. Hinckley                             Dated:  November 9, 2001
     ------------------------------------------------
     Bruce C. Hinckley
     Senior Vice President
     and Chief Financial Officer
     (Principal Financial and
      Accounting Officer)

                                       37