JACOBS ENGINEERING GROUP INC. AND SUBSIDIARIES

                       CONSOLIDATED FINANCIAL STATEMENTS

                      WITH REPORT OF INDEPENDENT AUDITORS

                              SEPTEMBER 30, 1994

 
SELECTED HIGHLIGHTS
For Fiscal Years Ended September 30


 
 
                                                      1994                        1993                        1992      
     -----------------------------------------------------------------------------------------------------------------
                                                                                                            
     Revenues                                $1,165,754,100              $1,142,926,100              $1,106,427,400    
     Net income                                  18,767,000                  28,670,000                  26,605,000    
     -----------------------------------------------------------------------------------------------------------------
     Per share information:                                                                                           
      Net income                                     $ 0.75                      $ 1.15                      $ 1.11    
      Net book value                                   7.96                        6.96                        5.81    
      Closing year-end stock                                                                                          
       price                                         24.375                      23.250                      29.125    
     -----------------------------------------------------------------------------------------------------------------
     Total assets                            $  504,364,200              $  351,020,100              $  316,731,100    
     Stockholders' equity                       200,433,300                 173,796,600                 139,812,800    
     Return on average equity                        10.03%                      18.28%                      21.56%   
     Stockholders of record                           2,635                       2,616                       2,468    
     -----------------------------------------------------------------------------------------------------------------
     Backlog:                                                                                                         
      Engineering services                   $  793,060,000              $  736,600,000              $  647,100,000    
      Total                                   2,500,000,000               1,858,600,000               1,760,000,000    
     ----------------------------------------------------------------------------------------------------------------- 
     Permanent staff                                  6,940                       5,310                       4,530   
     ----------------------------------------------------------------------------------------------------------------- 


Net income for fiscal 1994 includes special charges totalling approximately
$10,200,000, or $0.40 per share.  Of the total amount recorded, approximately
$8,600,000, or $0.34 per share, relates to the consolidation of offices, asset
write-downs and certain other special charges, and approximately $1,600,000, or
$0.06 per share, relates to the settlement of certain third-party claims and
litigation.

Net income for fiscal 1992 included a net gain of $2,118,000, or $0.09 per
share, from the sale of 40 percent of the Company's holdings of the common stock
of Genetics Institute, Inc.

 
Jacobs Engineering Group Inc.
   and Subsidiaries
Selected Financial Data
For Fiscal Years Ended September 30

 
 
                                          1994             1993             1992             1991           1990           1989
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Results of Operations:
   Revenues                     $1,165,754,100   $1,142,926,100   $1,106,427,400   $1,036,288,600   $881,756,600   $793,576,800
   Net income                       18,767,000       28,670,000       26,605,000       20,385,000     14,390,000     10,220,000

- -------------------------------------------------------------------------------------------------------------------------------
Financial Position:
   Current ratio                     1.41 to 1        1.61 to 1        1.56 to 1        1.41 to 1      1.24 to 1      1.24 to 1
   Working capital                $106,057,200     $100,688,400      $92,706,100      $60,580,100    $39,544,000    $32,964,600
   Current assets                  367,484,600      264,948,800      258,206,400      206,576,400    202,403,900    172,489,100
   Total assets                    504,364,200      351,020,100      316,731,100      260,141,600    253,706,500    212,679,700
   Long-term debt                   25,000,000                -                -                -              -      6,332,100
   Stockholders' equity            200,433,300      173,796,600      139,812,800      106,935,500     82,964,200     58,806,100
   Return on average equity             10.03%           18.28%           21.56%           21.47%         20.30%         21.22%
   Backlog:                           
       Engineering services       $793,060,000     $736,600,000     $647,100,000     $457,300,000   $329,400,000   $222,830,000
       Total                     2,500,000,000    1,858,600,000    1,760,000,000    1,605,000,000  1,343,300,000    970,010,000

- -------------------------------------------------------------------------------------------------------------------------------
Per Share Information:
   Net income                            $0.75            $1.15            $1.11            $0.86          $0.64          $0.48
   Stockholders' equity                   7.96             6.96             5.81             4.50           3.70           2.74

- -------------------------------------------------------------------------------------------------------------------------------
Common and Common Stock
   Equivalents Outstanding          25,173,200       24,964,500       24,070,000       23,763,300     22,439,100     21,501,000
- -------------------------------------------------------------------------------------------------------------------------------
 

Net income for fiscal 1994 included special charges totaling approximately
  $10,200,000, or $0.40 per share. Of the total amount recorded, approximately
  $8,600,000, or $0.34 per share, related to the consolidation of offices, asset
  write-downs and certain other special charges, and approximately $1,600,000,
  or $0.06 per share, related to the settlement of certain third-party claims
  and litigation.

Net income for fiscal 1992 included a net gain of $2,118,000, or $0.09 per
  share, from the sale of 40 percent of the Company's holdings of the common
  stock of Genetics Institute, Inc.

The increases in revenues, current assets, total assets and backlog from 1987 to
  1988 were due primarily to an acquisition.

 
Jacobs Engineering Group Inc.
    and Subsidiaries
Selected Financial Data
For Fiscal Years Ended September 30

 
 
                                              1988             1987             1986             1985
- -----------------------------------------------------------------------------------------------------
                                                                                    
Results of Operations:
    Revenues                          $757,410,000     $320,307,300     $207,589,400     $220,492,800
    Net income                           6,552,000        3,512,000          850,000        2,020,000

- -----------------------------------------------------------------------------------------------------
Financial Position:
    Current ratio                        1.18 to 1        1.42 to 1        1.21 to 1        1.13 to 1
    Working capital                    $22,020,900      $26,657,100       $7,889,600       $7,479,100
    Current assets                     143,950,700       89,628,600       45,379,800       63,543,400
    Total assets                       179,642,100      116,848,700       75,786,300       95,833,300
    Long-term debt                       9,244,400       12,276,500          941,300        1,639,700
    Stockholders' equity                37,502,800       30,966,500       26,960,400       26,768,700
    Return on average equity                19.14%           12.13%            3.16%            7.90%
    Backlog:
        Engineering services          $154,950,000      $87,736,000      $69,017,000      $65,378,000
        Total                          822,252,000      351,554,000      236,933,000      199,058,000

- -----------------------------------------------------------------------------------------------------
Per Share Information:
    Net income                               $0.34            $0.18            $0.04            $0.10
    Stockholders' equity                      1.93             1.62             1.41             1.35

- -----------------------------------------------------------------------------------------------------
Common and Common Stock
    Equivalents Outstanding             19,390,400       19,150,400       19,066,200       19,849,300
- -----------------------------------------------------------------------------------------------------
 


 
                      MANAGEMENT'S DISCUSSION AND ANALYSIS


SPECIAL 4TH QUARTER (FISCAL 1994) CHARGE

During fiscal 1993 and 1994, the Company completed several significant business
acquisitions.  In January 1993, the Company acquired H&G Process Contracting
Limited and H&G Contractors Limited (together, "Humphreys & Glasgow"), based
in England.  Then in June 1993, the Company acquired the Sigel Group of
companies ("Sigel"), based in Philadelphia, Pennsylvania.  In September 1993, 
the Company acquired Wolder Engineers and Constructors ("Wolder"), based in 
Long Beach, California.  And finally, in July 1994, the Company acquired 
substantially all of the assets, subject to certain assumed liabilities
of CRS Sirrine Engineers, Inc. ("Sirrine") and all of the issued and 
outstanding capital stock of CRSS Constructors, Inc. and CRSS International,
Inc. (together, "CRSS Constructors").

Management believes each of these acquisitions provides the Company with long-
term strategic growth opportunities.  As a result of these acquisitions, the
Company now has established operations in new geographic markets and added to
the range of services it can provide its clients.  The Company has also added to
its customer base, as well as to the industry groups and markets to which it can
provide its services.

However, in addition to providing the Company entry to new geographic markets,
the acquisitions added offices in geographic markets in which the Company
already had a presence.  Furthermore, each of the acquisitions had an overhead
infrastructure that was in certain instances duplicative of resources already
existing within the Company.

Although Humphreys & Glasgow, Sigel and Wolder presented some of the operating
redundancies discussed above, the issue of cost control and office
consolidations became particularly acute after the Company completed the
acquisition of Sirrine and CRSS Constructors in the fourth quarter of fiscal
1994.  For example, the acquisition of Sirrine and CRSS Constructors resulted in
the Company having as many as three or more offices in some geographic markets.

After the acquisition of Sirrine and CRSS Constructors, management implemented a
plan to consolidate certain of its offices.  Also as a result of the acquisition
of Sirrine and CRSS Constructors, management reviewed where certain projects
were being executed, particularly those projects in the area of bulk chemical
processing, and decided to transfer selected projects to other offices within
the Company.  Additionally, management undertook to evaluate the Company's
continuing business activities relating to a joint venture in the U.K..  Lastly,
management reviewed the realizability of assets the Company acquired in recent
years and wrote-down the carrying value of those assets to their estimated net
realizable values.

As a result of these actions, the Company recorded in the fourth quarter of 1994
a total after-tax charge of approximately $10.2 million ($0.40 per share).  Of
the total amount recorded, approximately $8.6 million ($0.34 per share) related
to the consolidation and cost reduction activities discussed above, and
approximately $1.6 million ($0.06 per share) related to certain third-party
claims and litigation that were settled during the fourth quarter of 1994.  A
more complete description of the components of the $8.6 million after-tax,
special charge follows.

 
Included in the $8.6 million after-tax, special charge is approximately $3.3
million relating to the consolidation of offices located primarily in Southern
California, New Jersey and Denver, Colorado.  The Company has permanently
vacated approximately 90,000 square feet of office space and is in the process
of vacating approximately 75,000 additional square feet of office space.  The
charge is net of management's estimate of possible recoveries from subleasing
the vacated space.  The gross charge relating to the consolidation of offices
has been included in selling, general and administrative expenses in the 1994
consolidated income statement.

Also included in the special charge is approximately $1.8 million relating to
the Company's investment in Anglian H&G.  Anglian H&G was a joint venture
between Anglian Water plc and Humphreys & Glasgow, an interest in which was
acquired by the Company as part of its acquisition of Humphreys & Glasgow in
1993.  Anglian H&G provided engineering and construction management services for
granulated activated carbon ( " GAC " ) adsorption facilities.  These
regeneration facilities remove pesticides and other contaminants from drinking
water.  The highly specialized nature of Anglian H&G's market was inconsistent
with the Company's overall objectives in Europe.  Accordingly, during the fourth
quarter of 1994, management decided to cease its long-term participation in the
joint venture and recorded the $1.8 million charge to reflect the loss on its
investment.  Effective in the fourth quarter of 1994, the Company is no longer
bidding or pursuing work for GAC regeneration facilities through the joint
venture.  The gross charge relating to this loss has been included in direct
costs of contracts and selling, general and administrative expenses in the 1994
consolidated income statement.

The Company did not initiate a significant reduction of its workforce as a
result of these consolidation activities.  However, certain terminations did
occur during the fourth quarter.  Included in the special charge is
approximately $1.9 million relating primarily to the Company's liability to
terminated employees.

Also included in the special charge is approximately $0.9 million relating to
the write-down of assets to their estimated net realizable values.  The larger
items comprising this charge relate to real estate the Company has acquired over
the past several years which is being held for sale, as well as to equipment,
primarily the Company's jet aircraft, which likewise is being held for sale.

The balance of the special charge (approximately $0.7 million) relates to
various other costs resulting primarily from the Company's consolidation and
cost-cutting strategies.

No part of the special charge relates to the assets and liabilities acquired in
connection with the acquisition of Sirrine and CRSS Constructors.  Adjustments
to these assets and liabilities were incorporated in the purchase price
allocation of those businesses.

 
RESULTS OF OPERATIONS

The following table sets forth total revenues from each of the industry groups
and markets serviced by the Company for each year in the three year period ended
September 30, 1994 (in thousands):


 
                                1994                 1993                 1992     
                             -----------          -----------          ----------- 
                                                                       
 Environmental                $  175,846           $  161,964           $  105,608 
 Refining                        372,769              404,462              362,005 
 Chemical and                                                                      
  pharmaceutical                 415,062              386,522              351,336 
 Facilities                      177,193              158,217              224,822 
 Minerals and fertilizers         24,884               31,761               62,656 
                              ----------           ----------           ---------- 
                              $1,165,754           $1,142,926           $1,106,427 
                              ==========           ==========           ==========  


The following table sets forth total revenues from each of the types of services
the Company provides its customers for each year in the three year period ended
September 30, 1994 (in thousands):


 
                                1994                 1993                 1992           
                             -----------          -----------          -----------       
                                                                             
   Engineering                $  476,491           $  453,247           $  355,483       
   Construction                  456,750              424,259              503,406       
   Maintenance                   232,513              265,420              247,538       
                              ----------           ----------           ----------       
                              $1,165,754           $1,142,926           $1,106,427       
                              ==========           ==========           ========== 


The acquisition of Sirrine and CRSS Constructors was accounted for as a
purchase.  Accordingly, the Company's consolidated results of operations include
the results of these businesses since the date of acquisition.  Consolidated
revenues for 1994 include $103.5 million relating to Sirrine and CRSS
Constructors.  The acquisitions of Humphreys & Glasgow, Sigel and Wolder
contributed $81.7 million of revenues in 1993 (refer to Note 2 to the
consolidated financial statements).

Excluding the effects of the acquisition of Sirrine and CRSS Constructors,
consolidated revenues decreased 7.1 percent from 1993 to 1994.  Most of the
decrease occurred in the facilities area, where the construction phase of
certain large international projects were completed.  Also posting a slight
decline were revenues in the refining area of the Company's business, which was
similarly attributable to lower levels of construction services (as discussed
below, construction and maintenance services generally provide for lower margins
than engineering services).

On a consolidated basis, engineering services revenues increased 5.1 percent
from 1993 to 1994.  Excluding the effects of the acquisition of Sirrine and CRSS
Constructors, in-house engineering services revenues increased 4.6 percent from
1993 to 1994.  The increase in engineering services revenues was evidenced by
the increase in the number of professional services hours billed to projects.
Excluding the effects of the acquisition, the Company billed 8.9 million hours
to projects in 1994; 0.4 million more hours than in 1993.

Excluding the effects of the acquisitions of Humphreys & Glasgow, Sigel and
Wolder, consolidated revenues in 1993 were 4.1 percent lower than 1992.  This
decline was attributable primarily to reduced construction services and occurred
primarily in the facilities area of the Company's business.  On a consolidated
basis, however, revenues for 1993 increased $36.5 million, or 3.3 percent.
Engineering services revenues in 1993 increased more than 27 percent from 1992.
The increase in engineering services revenues was

 
evidenced by the increase in the number of professional services hours billed to
projects. The Company billed 8.5 million hours to projects in 1993; 0.7 million
more hours than in 1992. Also contributing to the growth in engineering services
revenues was an increase in the use of professional engineering subcontracts.
The increase in engineering services activities was experienced in the
environmental, refining and the chemical and pharmaceutical industries, while
the decline in construction services occurred primarily in the facilities and
the minerals and fertilizers areas of the Company's business.

As a percent of revenues, direct costs of contracts were 87.9 percent in 1994,
87.1 percent in 1993 and 89.2 percent in 1992. The percentage relationship
between direct costs of contracts and revenues will fluctuate from year to year
depending on a variety of factors including the mix of business in the years
being compared. Historically, engineering services revenues have higher margins
than either construction or maintenance services. In general, the deterioration
in this percentage relationship from 1993 to 1994 was due substantially to the
effects of the special charge the Company recorded in the fourth quarter of
1994. The improvement in this percentage relationship from 1992 to 1993 was due
to an increasing portion of the Company's total business volume coming from
engineering services relative to construction and maintenance, combined with
increasing margins on all of the Company's services.

Selling, general and administrative ("S,G & A") expenses were $109.6 million
in 1994, $101.5 million in 1993 and $80.9 million in 1992.  Of the $8.1 million
increase in S,G & A expenses from 1993 to 1994, $7.7 million relates to the
special charge the Company recorded in the fourth quarter of 1994.  Also
included in S,G & A expenses in 1994 is $8.6 million of S,G & A expenses
generated by Sirrine and CRSS Constructors. Of the $20.6 million increase in 
S,G & A expenses from 1992 to 1993, approximately $18.5 million were incurred 
by the companies acquired in 1993.

The Company's operating profit was $31.8 million in 1994, $46.1 million in 1993
and $38.5 million in 1992.  The decrease in operating profit from 1993 to 1994
relates primarily to the special charge the Company recorded in the fourth
quarter of 1994.  Excluding the effect of the special charge, the Company's
operating profit would have been $48.7 million for 1994.  The increase in
operating profit from 1992 to 1993 was due to an overall increase in business
volume combined with better margin rates, but was adversely affected by an
increased rate of S,G & A spending relative to revenues.

Interest income, net was $0.3 million in 1994, versus $1.3 million in 1993 and
$1.7 million in 1992.  The decrease in net interest income from 1993 to 1994 was
due primarily to a lower level of cash invested during 1994 as compared to 1993,
combined with higher levels of borrowing activity in 1994 than in 1993.

Other expense, net totalled $0.7 million in 1994.  This compares to other
income, net of $2.0 million in 1993 and $5.6 million in 1992.  Included in the
1994 amount is approximately $1.1 million relating to the special charge the
Company recorded in the fourth quarter of 1994.  The large amount of other
income, net in 1992 was due primarily to the gain from the sale of 40 percent of
the Company's holdings of the common stock of Genetics Institute, Inc.

 
BACKLOG

The following table summarizes total backlog information at September 30 for the
years indicated (in millions):


 
                                       1994           1993           1992    
      ----------------------------------------------------------------------
                                                               
      Engineering services         $  793.1       $  736.6       $  647.1  
      Total                         2,500.0        1,858.6        1,760.0   
      ----------------------------------------------------------------------


At any given time, backlog represents the amount of revenues the Company expects
to record in the future from performing work under contracts that have been
awarded to it.  With respect to maintenance projects, however, it is the
Company's policy to include in backlog only the amount of revenues it expects to
receive during the succeeding year, regardless of the remaining life of the
contract, unless the Company does not expect the contract to be renewed.  With
respect to contracts relating to projects for agencies of the U.S. federal
government, it is the Company's policy to include in backlog the full contract
award.

Total backlog at September 30, 1994 included approximately $1.1 billion of
contracts for work to be performed either directly or indirectly for agencies of
the federal government.  This compares to approximately $1.0 billion at both
September 30, 1993 and 1992.  Most of these contracts extend beyond one year.
In general, these contracts must be funded annually (i.e., the amounts to be
spent under the contract must be appropriated by Congress to the procuring
agency, and then the agency must allot these sums to the specific contracts).

In accordance with industry practice, substantially all of the Company's
contracts may be terminated by the customer.  However, the Company has not
experienced cancellations which have had a material effect on the reported
backlog amounts.  In the situation where a customer terminates a contract, the
Company would ordinarily be entitled to receive payment for work performed up to
the date of termination and, in certain instances, may be entitled to allowable
termination and cancellation costs.  Additionally, the Company's backlog at any
given time is subject to changes in the scope of services to be provided as well
as increases or decreases in costs relating to the contracts included therein.

Of total backlog at September 30, 1994, the Company estimates that approximately
40 percent will be realized as revenues within the next year.

Of the $641.4 million increase in total backlog from 1993 to 1994, approximately
$326.8 million relates to the acquisition of Sirrine and CRSS Constructors.  The
balance of the increase relates primarily to new awards in the environmental
area of the Company's business.  Of the $98.6 million increase in backlog from
September 30, 1992 to September 30, 1993, most came from contract awards in the
refining area of the Company's business.

 
EFFECTS OF INFLATION

The effects of inflation on the Company's financial condition and results of
operations have decreased in recent years due primarily to the Company receiving
an increasing amount of its revenues under cost-plus type contracts.

To the extent permitted by competition, the Company continues to mitigate its
exposure to the effects of inflation by, among other things, emphasizing
contracts which are either cost-plus or negotiated fixed-price.


LIQUIDITY AND CAPITAL RESOURCES

The Company's cash and cash equivalents increased $25.1 million during 1994.
This compares to net decreases of $3.4 million in 1993 and $9.1 million in 1992.
The current year increase was due to cash provided by operations ($41.3
million), financing activities ($34.4 million) and the effects of exchange rate
fluctuations on cash ($0.5 million), offset in part by cash used in investing
activities ($51.1 million).

Operations provided $41.3 million of cash and cash equivalents in 1994.  This
compares to a net contribution of cash of $21.7 million in 1993 and a net use of
cash of $2.1 million in 1992.  Although net income decreased $9.9 million from
1993 to 1994, the Company's 1994 results of operations included the special pre-
tax charge of approximately $21.1 million that did not require the immediate use
of cash.  Also contributing to the increase in cash provided by operations in
1994 is a $3.2 million increase in depreciation and amortization.  The balance
of the net increase in cash provided by operations in the current year as
compared to last year was due primarily to the timing of cash receipts and
payments on receivables and accrued liabilities and payables, respectively.

The Company's investing activities used $51.1 million of cash and cash
equivalents in 1994.  This compares to a net use of cash of $24.5 million in
1993 and $14.0 million in 1992.  The increase in the use of cash in 1994 as
compared to 1993 was due primarily to $33.5 million used in 1994 to acquire
Sirrine and CRSS Constructors; this compares to $7.4 million used in 1993 to
acquire Humphreys & Glasgow.  Also contributing to the increase in cash used in
investing activities from 1993 to 1994 was a $14.3 million increase in property
and equipment additions.  This increase was due primarily to the purchase of an
office building in Baton Rouge, Louisiana.  The cash purchase price of the
building was $10.5 million; the Company was previously the principal lessee in
the building.  Lastly, the Company's purchases and sales of long-term
investments yielded $7.2 million less cash in 1994 than in 1993.  A substantial
part of this difference was attributable to a $5.1 million investment the
Company made in 1994 in a real estate investment trust.  In addition to income
and dividends it expects to receive from this investment, the Company believes
the trust offers the potential to provide engineering, design, construction and
construction management services to businesses in the pharmaceutical and
biotechnology markets.  Partially offsetting these uses of cash was $24.6
million more cash provided in 1994 from marketable securities transactions than
what was provided last year.

The Company's financing activities provided $34.4 million of cash and cash
equivalents in 1994.  This compares to a net use of cash of $0.2 million in 1993
and a net contribution of $6.7 million in 1992.  The variance from 1993 to 1994
was due primarily to bank borrowings that greatly exceeded the prior year
activity.  Substantially all of the borrowing

 
relates to long-term debt incurred in connection with the acquisition of Sirrine
and CRSS Constructors.

The Company believes it has adequate capital resources available to fund
operations in 1995 and beyond.  The Company's consolidated working capital
position totalled $106.1 million at September 30, 1994; $5.4 million more than
the comparable 1993 amount.  In order to hedge against future fluctuations in
the U.S. dollar/U.K. pound exchange rate, the Company established lines of
credit with banks providing for short-term, sterling-denominated borrowing
capacity.  The Company utilizes such facilities to satisfy the working capital
requirements of its U.K. operations.  At September 30, 1994, the Company had a
total of $43.9 million available under all of its bank credit facilities,
against which $9.2 million was outstanding in the form of notes payable
(relating entirely to borrowings by the Company's U.K. subsidiary) and $1.7
million was utilized in support of outstanding letters of credit.

 
                JACOBS ENGINEERING GROUP INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                          SEPTEMBER 30, 1994 AND 1993


 
 
                                                         1994           1993
- ------------------------------------------------------------------------------
                                                          
ASSETS
 Current Assets:
  Cash and cash equivalents                      $ 45,611,600   $ 20,515,000
  Marketable securities                             2,896,900     20,061,900
  Receivables                                     288,095,200    201,438,800
  Deferred income taxes                            27,546,100     19,391,900
  Prepaid expenses and other                        3,334,800      3,541,200
  ----------------------------------------------------------------------------
   Total current assets                           367,484,600    264,948,800
 -----------------------------------------------------------------------------
 Property, Equipment and Improvements, Net         60,002,700     43,516,400
 -----------------------------------------------------------------------------
 Other Noncurrent Assets:  
  Goodwill, net                                    38,641,200     14,930,900
  Other                                            38,235,700     27,624,000
  ---------------------------------------------------------------------------- 
   Total other noncurrent assets                   76,876,900     42,554,900
 ----------------------------------------------------------------------------- 
                                                 $504,364,200   $351,020,100
==============================================================================
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 Current Liabilities:  
  Notes payable                                  $  9,238,100   $  6,206,800
  Accounts payable                                 93,117,100     42,918,500
  Accrued liabilities                             102,205,600     81,908,000
  Customers' advances in excess of   
   related revenues                                47,369,300     22,364,700
  Income taxes payable                              8,469,600     10,862,400
  Deferred income taxes                             1,027,700             --
  ----------------------------------------------------------------------------
   Total current liabilities                      261,427,400    164,260,400
 -----------------------------------------------------------------------------
 Long-term Debt                                    25,000,000             --
 -----------------------------------------------------------------------------
 Deferred Gains on Real Estate Transactions         2,665,000      3,631,100
 -----------------------------------------------------------------------------
 Other Deferred Liabilities                        14,838,500      9,332,000
 -----------------------------------------------------------------------------
 Commitments and Contingencies  
 -----------------------------------------------------------------------------
 Stockholders' Equity:                      
  Capital stock:                           
   Preferred stock, $1 par value,          
    authorized - 1,000,000 shares,        
    issued and outstanding - none                          --             --
   Common stock, $1 par value,             
     authorized - 60,000,000 shares,       
     issued and outstanding - 25,094,874   
     and 24,757,318 shares, respectively           25,094,900     24,757,300
  Additional paid-in capital                       37,251,400     30,436,000
  Retained earnings                               136,205,600    118,555,400
  Other                                             1,881,400         47,900
  ----------------------------------------------------------------------------
   Total stockholders' equity                     200,433,300    173,796,600
- ------------------------------------------------------------------------------
                                                 $504,364,200   $351,020,100
==============================================================================
 

See the accompanying notes.

 
                JACOBS ENGINEERING GROUP INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
             FOR THE YEARS ENDED SEPTEMBER 30, 1994, 1993 AND 1992


 
 
                                            1994              1993              1992
- --------------------------------------------------------------------------------------
                                                             
Revenues                          $1,165,754,100    $1,142,926,100    $1,106,427,400
- --------------------------------------------------------------------------------------
 
Costs and Expenses:
 Direct costs of contracts         1,024,360,500       995,350,000       987,043,600
 Selling, general and             
  administrative expenses            109,573,700       101,519,400        80,870,400
 Interest income, net                   (275,600)       (1,304,300)       (1,749,000)
 Other (income) expense, net             718,400        (1,977,400)       (5,609,000)
 -------------------------------------------------------------------------------------
                                   1,134,377,000     1,093,587,700     1,060,556,000
- --------------------------------------------------------------------------------------
 
  Income before taxes                 31,377,100        49,338,400        45,871,400
- --------------------------------------------------------------------------------------
 
Provision for Income Taxes            12,610,100        20,668,400        19,266,400
- --------------------------------------------------------------------------------------
 
Net Income                        $   18,767,000    $   28,670,000    $   26,605,000
======================================================================================
 
Net Income Per Share                       $0.75             $1.15             $1.11
======================================================================================
 

See the accompanying notes.

 
                 JACOBS ENGINEERING GROUP INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
             FOR THE YEARS ENDED SEPTEMBER 30, 1994, 1993 AND 1992


 
 
                                                                  Additional                                                      
                                                Common               Paid-in               Retained                            
                                                 Stock               Capital               Earnings                 Other      
- ----------------------------------------------------------------------------------------------------------------------------   
                                                                                                                
Balances, September 30, 1991               $23,272,700           $17,457,700           $ 64,651,700           $ 1,553,400      
 Net foreign currency                                                                                                          
  translation adjustment                            --                    --                     --             1,320,500      
 Exercise of stock options,                                                                                                    
  including the related                                                                                                        
  income tax benefits                          419,200             6,726,500                     --                    --      
 Repurchase of common                                                                                                          
  stock                                        (80,400)             (225,200)            (1,888,300)                   --      
 Net income                                         --                    --             26,605,000                    --      
- ----------------------------------------------------------------------------------------------------------------------------   
                                                                                                                               
Balances, September 30, 1992                23,611,500            23,959,000             89,368,400             2,873,900      
 Adjustments for poolings-of-                                                                                                  
  interests                                    820,700                    --              1,506,400                    --      
 Net foreign currency                                                                                                          
  translation adjustment                            --                    --                     --            (2,826,000)     
 Exercise of stock options,                                                                                                    
  including the related                                                                                                        
  income tax benefits                          371,800             6,681,300                     --                    --      
 Repurchase of common                                                                                                          
  stock                                        (46,700)             (204,300)              (989,400)                   --      
 Net income                                         --                    --             28,670,000                    --      
- ----------------------------------------------------------------------------------------------------------------------------   
                                                                                                                               
Balances, September 30, 1993                24,757,300            30,436,000            118,555,400                47,900      
 Net foreign currency                                                                                                          
  translation adjustment                            --                    --                     --             1,302,500      
 Unrealized gains on                                                                                                           
  marketable securities                             --                    --                     --               531,000      
 Exercise of stock options,                                                                                                    
  including the related                                                                                                        
  income tax benefits                          397,300             7,080,600                     --                    --      
 Repurchase of common                                                                                                          
  stock                                        (59,700)             (265,200)            (1,116,800)                   --      
 Net income                                         --                    --             18,767,000                    --      
- ----------------------------------------------------------------------------------------------------------------------------   
                                                                                                                               
Balances, September 30, 1994               $25,094,900           $37,251,400           $136,205,600           $ 1,881,400      
============================================================================================================================    
 

See the accompanying notes.

 
                 JACOBS ENGINEERING GROUP INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE YEARS ENDED SEPTEMBER 30, 1994, 1993 AND 1992


 
 
                                                                         1994                     1993                     1992  
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                                     
Cash Flows from Operating Activities:                                                                                            
 Net income                                                      $ 18,767,000             $ 28,670,000             $ 26,605,000  
 Adjustments to reconcile net income to net                                                                                      
  cash flows from operations:                                                                                                    
   Special charge not requiring cash                               21,140,500                       --                       --  
   Depreciation and amortization                                   11,973,500                8,812,100                7,728,600  
   Amortization of deferred gains                                    (966,200)                (966,200)                (966,200) 
   Gains on disposals of property,                                                                                               
    equipment and other assets                                     (1,057,900)              (2,148,200)              (7,856,100) 
   Changes in assets and liabilities,                                                                                            
    excluding the effects of                                                                                                     
    businesses acquired:                                                                                                         
     Receivables                                                  (17,506,200)               7,940,900              (43,812,400) 
     Prepaid expenses and other                                       510,400                  418,000                 (933,000) 
     Accounts payable                                                 941,200              (18,826,600)               6,721,400  
     Accrued liabilities                                              504,600               (4,571,600)              17,929,200  
     Customers' advances                                           14,861,700                3,291,000               (5,269,700) 
     Income taxes payable                                          (2,427,100)               2,688,600                1,513,800  
   Deferred income taxes                                           (5,474,000)              (3,638,500)              (3,755,700) 
 -----------------------------------------------------------------------------------------------------------------------------------
 Net cash provided (used)                                          41,267,500               21,669,500               (2,095,100) 
 -----------------------------------------------------------------------------------------------------------------------------------

Cash Flows from Investing Activities:                                                                                            
 Acquisition of a business                                        (33,513,000)              (7,405,300)                      --  
 Additions to property and equipment                              (24,270,500)              (9,930,500)             (12,052,600) 
 Disposals of property and equipment                                  416,600                1,187,400                  701,900  
 Increase in other assets, net                                     (6,399,700)              (3,664,700)              (2,525,100) 
 Proceeds from sales of marketable                                                                                               
  securities                                                       18,039,600                       --                2,893,300  
 Purchases of marketable securities                                  (872,900)              (7,452,900)             (12,002,700) 
 Proceeds from sales of investments                                   641,600                2,720,900                9,487,800  
 Purchases of investments                                          (5,150,000)                      --                 (463,700) 
 -----------------------------------------------------------------------------------------------------------------------------------
 Net cash used                                                    (51,108,300)             (24,545,100)             (13,961,100) 
 -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
Cash Flows from Financing Activities:                                                                                            
 Exercise of stock options, including the                                                                                        
  related income tax benefits                                       6,823,600                6,544,100                6,681,500  
 Net borrowings (repayments) of                                                                                                  
  bank debt                                                        27,608,000               (6,762,200)                      --  
 -----------------------------------------------------------------------------------------------------------------------------------
 Net cash provided (used)                                          34,431,600                 (218,100)               6,681,500  
- ------------------------------------------------------------------------------------------------------------------------------------
Effect of Exchange Rate Changes                                       505,800                 (302,600)                 292,500  
- ------------------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Cash and Cash                                                                                             
 Equivalents                                                       25,096,600               (3,396,300)              (9,082,200) 
Cash and Cash Equivalents at Beginning                                                                                           
 of Period                                                         20,515,000               22,753,700               31,835,900  
Adjustment for Poolings-of-Interests                                       --                1,157,600                       --  
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                       $ 45,611,600             $ 20,515,000             $ 22,753,700  
====================================================================================================================================



See the accompanying notes.

 
  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  1.   ACCOUNTING POLICIES
            Principles of Consolidation
            ---------------------------
       The consolidated financial statements include the accounts of Jacobs
  Engineering Group Inc. and its subsidiaries (the " Company " ). All
  significant intercompany accounts and transactions have been eliminated.
  Certain reclassifications have been made to the 1993 consolidated balance
  sheet to conform to the 1994 presentation.

            Revenue Accounting for Contracts
            --------------------------------
       The Company's principal business is that of providing professional
  engineering, construction and construction management and maintenance services
  under cost-plus, cost-plus with a guaranteed maximum and fixed-price
  contracts. The percentage of revenues realized from each of these types of
  contracts in each of the years ended September 30, 1994, 1993 and 1992 was as
  follows:


 
                                      1994            1993            1992  
       ----------------------------------------------------------------------
                                                                
       Cost-plus                        83%             90%             87% 
       Guaranteed maximum                8               3               4  
       Fixed-price                       9               7               9  
       ----------------------------------------------------------------------


       Revenues are recorded based on the percentage-of-completion method of
  accounting by relating contract costs incurred to date to total estimated
  contract costs at completion (contract costs include both direct and indirect
  costs).  Contract losses are provided for in their entirety in the period they
  become known, without regard to the percentage-of-completion.  When the
  Company is responsible for the procurement of materials and equipment, craft
  labor or subcontracts, it includes such amounts in both revenues and costs.
  The approximate amount of such pass-through costs included in revenues for
  each of the years ended September 30, 1994, 1993 and 1992 was $629,001,000,
  $610,731,000 and $659,238,000, respectively.

            Foreign Operations
            ------------------
            The Company conducts its business from offices located throughout
  the continental United States, as well as the United Kingdom and Ireland.
  Revenues from the Company's U.K. and Irish operations totalled $64,790,400,
  $120,410,200 and $176,464,500 for the years ended September 30, 1994, 1993 and
  1992, respectively, and were earned from unaffiliated customers located
  primarily in Europe.  Included in revenues for the U.K. and Irish operations
  in 1994, 1993 and 1992 were approximately $16,510,000, $69,614,000 and
  $126,768,000, respectively, of pass-through costs.

            Operating profit (defined as total revenues, less direct costs of
  contracts, and selling, general and administrative expenses) for the U.K. and
  Irish operations was approximately $618,000, $2,164,000 and $3,713,000 for
  1994, 1993 and 1992, respectively.  Identifiable assets of the U.K. and Irish
  operations totalled $44,903,000 and $41,376,000 at September 30, 1994 and
  1993, respectively.

 
            Customers
            ---------
       For the years ended September 30, 1994, 1993 and 1992, agencies of the
  federal government accounted for 15.4 percent, 14.1 percent and 9.4 percent,
  respectively, of total revenues.  Within the private sector, one customer
  accounted for 11.6 percent of total revenues in 1994.  No one customer
  accounted for more than 10 percent of revenues in 1993.  Two customers
  accounted for 12.5 percent and 10.8 percent, respectively, of total revenues
  in 1992.

            Cash Equivalents
            ----------------
       The Company considers all highly liquid investments with a maturity of
  less than three months as cash equivalents.  Cash equivalents at September 30,
  1994 and 1993 consisted primarily of time certificates of deposit.

            Marketable Securities and Investments
            -------------------------------------
       The Company has adopted Statement of Financial Accounting Standards No.
  115 - Accounting for Certain Investments in Debt and Equity Securities 
  ("SFAS No. 115").  As permitted by SFAS No. 115, the Company adopted the new
  standard as of September 30, 1994 and prior year financial statements have not
  been restated to reflect the change in accounting principle.  SFAS No. 115
  applies to investments in equity securities that have readily determinable
  fair values and to all investments in debt securities.  The Company's
  investment in equity and debt securities have been classified as either
  trading securities (shown as "Marketable securities" in the accompanying
  consolidated balance sheet), held-to-maturity securities or available-for-sale
  securities (both are included as long-term investments in "Other noncurrent
  assets" in the accompanying consolidated balance sheet). Management determines
  the appropriate classification of all its investments at the time of purchase
  and reevaluates such designation as of each balance sheet date.

       The Company's investment in trading securities are stated at fair value
  with unrealized gains or losses included in "Other income, net" in the
  accompanying consolidated statement of income.  Held-to-maturity securities
  are carried at cost, or amortized cost if a premium was paid or a discount
  received at the time of purchase.  Marketable equity securities not held for
  trading and debt securities not classified as held-for-maturity are classified
  as available-for-sale.  Available-for-sale securities are stated at fair
  value, with the unrealized gains or losses, net of taxes, reported in the
  "Other" component of stockholders' equity.  The amount of unrealized gains
  recorded at September 30, 1994 totalled $531,000, net of income taxes.

       Included in "Other noncurrent assets" in the accompanying consolidated
  balance sheet at September 30, 1994 are investments consisting primarily of
  available-for-sale equity securities having a total cost of approximately
  $380,000, gross unrealized gains of approximately $890,000 and an estimated
  fair value of approximately $1,270,000. The gross realized gains included in
  income in 1994 and the gross proceeds received from sales of such securities
  was approximately $484,000 and $621,000, respectively. Cost was determined
  using the specific identification method.

       Also included in investments at September 30, 1994 is $5,000,000 of
  8.5 percent convertible notes issued by a private company.  These notes are
  stated at cost and interest income earned under the notes is included in 
  "Interest income, net" in the accompanying consolidated statement of income.

 
            Receivables and Customers' Advances
            -----------------------------------
       Included in receivables at September 30, 1994 and 1993 were unbilled
  amounts of $70,252,200 and $38,445,500, respectively.  Unbilled receivables
  represent amounts earned under contracts in progress, but not yet billable
  under the terms of those contracts.  These amounts become billable according
  to the contract terms which usually consider the passage of time, achievement
  of certain milestones or completion of the project.  Included in unbilled
  receivables at September 30, 1994 and 1993 were contract retentions totalling
  $22,064,800 and $5,936,800, respectively.  Substantially all unbilled
  receivables are billed and collected in the subsequent fiscal year.

       Customers' advances in excess of related revenues represent cash
  collected from customers on contracts in advance of revenues earned thereon,
  as well as billings to customers in excess of costs and earnings on
  uncompleted contracts.  Substantially all such amounts are earned in the
  subsequent fiscal year.

            Property, Equipment and Improvements
            ------------------------------------
       Property, equipment and improvements are stated at cost and consisted of
  the following at September 30, 1994 and 1993:



 
                                                     1994          1993
       ----------------------------------------------------------------
                                                     
         Land                                $  6,963,600   $ 5,484,600
         Buildings                             24,549,500    15,520,000
         Equipment                             74,687,100    60,861,400
         Leasehold improvements                11,948,800    11,462,300
         --------------------------------------------------------------
                                              118,149,000    93,328,300
          Less - accumulated depreciation
             and amortization                  58,146,300    49,811,900
       ----------------------------------------------------------------
                                             $ 60,002,700   $43,516,400
       ================================================================      


       Depreciation and amortization are provided using primarily the straight-
  line method over the estimated useful lives of the assets, or, in the case of
  leasehold improvements, over the remaining term of the lease, if shorter.
  Estimated useful lives range from 20 to 40 years for buildings, from 3 to 10
  years for equipment and from 4 to 10 years for leasehold improvements.

            Other Noncurrent Assets
            -----------------------
       Goodwill represents the costs in excess of the fair values of the net
  assets of acquired companies and is amortized against earnings using the
  straight-line method primarily over 30 years.  Goodwill is shown in the
  accompanying consolidated balance sheets net of accumulated amortization of
  $2,850,400 and $2,335,800 at September 30, 1994 and 1993, respectively.

       Other noncurrent assets consisted of the following at September 30, 1994
  and 1993:



 
                                                 1994          1993
       ------------------------------------------------------------
                                                  
         Prepaid pension costs            $11,378,800   $10,864,000
         Cash surrender value of life
          insurance policies               11,676,700     8,846,000
         Investments                        8,202,100     3,304,100
         Deferred income taxes              1,104,700             -
         Miscellaneous                      5,873,400     4,609,900
       ------------------------------------------------------------
                                          $38,235,700   $27,624,000
       ============================================================


 
            Income Taxes
            ------------
       The Company has adopted Statement of Financial Accounting Standards No.
  109 - Accounting for Income Taxes ( " SFAS No. 109 " ).  As permitted by SFAS
  No. 109, the Company adopted the new standard as of October 1, 1993 and prior
  year financial statements have not been restated to reflect the change in
  accounting principle.  The cumulative effect as of October 1, 1993 of adopting
  SFAS No. 109 was not material.

       SFAS 109 requires an asset and liability approach to accounting for
  income taxes.  Under this method, deferred tax assets and liabilities are
  determined based on differences between financial reporting and tax bases of
  assets and liabilities, and are measured using the enacted tax rates and laws
  that will be in effect when the differences are expected to reverse.  Prior to
  the adoption of SFAS No. 109, the Company recorded income tax expense using
  the deferral method.  Under this method, deferred tax expense was based on
  items of income and expense that were reported in different years in the
  Company's financial statements and tax returns, and were measured at the tax
  rate in effect in the year the difference originated.

            Deferred Gains on Real Estate Transactions
            ------------------------------------------
       In 1983, the Company entered into a real estate transaction which
  resulted in a gain totalling $12,299,800.  Since the transaction involved a
  long-term lease agreement, the gain was deferred and is being amortized
  ratably into income over the lease term (which ends December 31, 1997).

            Concentrations of Credit Risk
            -----------------------------
       The Company's cash balances and short-term investments are maintained in
  accounts held by major banks and financial institutions in the U.S. and
  Europe.

       As is customary in the industry, the Company grants uncollateralized
  credit to its customers, which include the federal government and large,
  multi-national corporations operating in the refining, chemical and
  pharmaceutical industries, among others.  In order to mitigate its credit
  risk, the Company continually evaluates the credit worthiness of its major
  commercial customers.

            Net Income Per Share
            --------------------
       Net income per share has been computed based on the weighted average
  number of shares of common stock and, if dilutive, common stock equivalents
  outstanding as follows:



 
                                        1994        1993        1992
      ----------------------------------------------------------------
                                                 
      Average number of
       shares of common
       stock outstanding          24,916,200  24,524,700  23,421,000
      Average number of
       common stock
       equivalents outstanding       257,000     439,800     649,000
      ----------------------------------------------------------------
                                  25,173,200  24,964,500  24,070,000
      ================================================================


 
  2.   BUSINESS COMBINATIONS

       Effective July 31, 1994, the Company acquired the engineering and
  construction management services businesses of CRSS, Inc.  In the transaction,
  the Company purchased substantially all of the assets of CRS Sirrine
  Engineers, Inc. ("Sirrine"), subject to certain assumed liabilities, and
  all of the issued and outstanding equity securities of CRSS Constructors, Inc.
  and CRSS International, Inc. (together, "CRSS Constructors")  The cash
  purchase price was $33,500,000 and is subject to adjustment.  The funds used
  to acquire the businesses were provided by operations and long-term debt.

       The acquisition has been accounted for as a purchase.  Accordingly, the
  purchase price has been allocated to the assets and liabilities acquired based
  on their estimated fair values.  The purchase price allocation, which may be
  adjusted further, resulted in goodwill of approximately $23,256,000, and is
  being amortized over 30 years on a straight-line basis.  The Company's
  consolidated results of operations include the results of operations of
  Sirrine and CRSS Constructors since the date of acquisition.

       The following table presents certain unaudited pro forma combined
  information of the Company, Sirrine and CRSS Constructors assuming the
  acquisition of Sirrine and CRSS Constructors occurred at the beginning of the
  periods presented.  It does not purport to be indicative of the results that
  actually would have occurred had the acquisition been completed at the
  beginning of the periods presented, nor is it intended to be a projection of
  future results of operations (in thousands, except earnings per share):



 
                                                     1994         1993   
          ------------------------------------------------------------   
                                                                
          Revenues                             $1,505,713   $1,416,376   
          Net income                              $17,112      $25,993   
          Earnings per share                        $0.68        $1.04   
          ------------------------------------------------------------    


       Effective September 1, 1993, the Company acquired all of the assets and
  liabilities of Wolder Engineers and Constructors, Inc. and certain of its
  affiliated companies ("Wolder"), in exchange for approximately 379,000
  shares of the Company's common stock.  Wolder provides engineering, design,
  construction and construction management services to clients primarily in the
  petroleum refining, gas transmission, chemical and mining businesses.

       Effective June 1, 1993, the Company acquired all of the assets and
  liabilities of the Sigel Group of companies ("Sigel"), in exchange for
  approximately 442,000 shares of the Company's common stock.  Sigel provides
  engineering and design services to clients primarily in the
  biotechnology/pharmaceutical industry worldwide.

       The acquisitions of Sigel and Wolder have been accounted for as poolings-
  of-interests.  Because of immateriality, the Company's consolidated results of
  operations for periods prior to 1993 were not restated.  The acquisitions of
  Sigel and Wolder have been reflected in the accompanying consolidated
  financial statements as an adjustment to 1993 beginning balances, and the
  Company's consolidated results of operations include the results of Sigel and
  Wolder beginning October 1, 1992.

 
       Effective January 1, 1993, the Company acquired all of the outstanding
  ordinary shares of H & G Process Contracting Limited and H & G Contractors
  Limited (together, "Humphreys & Glasgow"), an engineering and construction
  business with offices located in the United Kingdom.  The cash purchase price
  was approximately $7,405,000, net of cash acquired.  The acquisition of
  Humphreys & Glasgow has been accounted for as a purchase.  Accordingly, the
  purchase price has been allocated to the assets and liabilities acquired based
  on their estimated fair values.  The purchase price allocation resulted in
  goodwill of approximately $5,845,000.  The Company's consolidated results of
  operations include Humphreys & Glasgow from the date of acquisition.
  

 
  3.   NOTES PAYABLE TO BANKS AND LONG-TERM DEBT
       Short-term Borrowing Arrangements
       ---------------------------------
       At September 30, 1994, the Company had $43,884,500 available through
  multiple bank lines of credit, under which the Company may borrow on an
  overdraft or short-term basis.  Interest under these lines is determined at
  the time of borrowing based on the banks' prime or base rates, rates paid on
  certificates of deposit, the banks' actual costs of funds or other variable
  rates.  The agreements require payment of a fee of 0.25 percent of the average
  unused portion of the facilities, as well as require the Company to maintain
  certain minimum levels of working capital and net worth.  One of the
  agreements limits borrowings by the amount of letters of credit outstanding
  under the facility.  Borrowings under the lines are unsecured and the lines
  generally extend through March 1995.

       Other information regarding the lines of credit for the years ended
  September 30, 1994, 1993 and 1992 was as follows:



 
                                              1994          1993          1992
       ------------------------------------------------------------------------
                                                          
       Amount outstanding at
        year end                       $ 9,152,200   $ 6,206,800   $         -
       Weighted average interest
        rate at year end                      6.18%         6.89%            -
       Weighted average borrowings
        outstanding during the
        year                           $ 9,684,800   $ 6,369,400   $ 1,344,000
       Weighted average interest
        rate during the year                  5.45%         6.32%         4.30%
       Maximum amount outstanding
        during the year                $24,762,600   $12,300,000   $11,600,000
       ------------------------------------------------------------------------


       Long-term Debt
       --------------
       On July 15, 1994, the Company amended one of its short-term bank lines of
  credit increasing the borrowing capacity thereunder by $55,000,000.  On July
  29, 1994, the Company borrowed $25,000,000 against this amended credit line
  and completed the acquisition of Sirrine and CRSS Constructors (see Note 2,
  above).  On December 22, 1994, the Company entered into a definitive, three
  year, $45,000,000 revolving loan agreement with certain banks which
  effectively replaces the amended, short-term line of credit.  Accordingly, the
  Company has classified as long-term debt at September 30, 1994 all of the
  outstanding borrowings under the amended, short-term credit facility.

       Borrowings under the long-term credit agreement are unsecured and bear
  interest at either fixed rates offered by the banks at the time of borrowing,
  or at variable rates based on the agent bank's base rate, LIBOR or the latest
  federal funds rate. The agreement requires the Company to maintain a minimum
  tangible net worth of at least $160,000,000, plus 50 percent of consolidated
  net income after October 1, 1994, a minimum coverage ratio of certain defined
  fixed charges and a minimum ratio of debt to tangible net worth. The agreement
  also restricts the payment of cash dividends and requires the Company to pay a
  facility fee of 0.15 percent of the total amount of the commitment. At
  September 30, 1994, the Company was not in compliance with certain covenants
  contained in the amended, short-term line of credit agreement discussed above,
  which has since been cured. Borrowings outstanding at September 30, 1994 bore
  interest at 5.6 percent. The Company believes the fair value of its long-term
  debt approximates its carrying value at September 30, 1994.

 
       Interest expense for the years ended September 30, 1994, 1993 and 1992
  was $792,000, $844,800 and $341,800, respectively, and has been included with
  interest income in the accompanying consolidated statements of income.
  Interest payments made during each of these years totalled $595,400,
  $1,058,200 and $642,700, respectively.

 
  4.   STOCK PLANS
       The Company's 1989 Employee Stock Purchase Plan (the " 1989 ESPP " )
  provides for the granting of options to participating employees to purchase a
  maximum of 1,406,777 shares of the Company's common stock.  The participants'
  purchase price is the lower of 90 percent of the common stock's closing market
  price on either the first or last day of the option period (as defined).
  Shares of stock to be delivered under the 1989 ESPP may be made available from
  the authorized but unissued common stock of the Company, or from shares that
  may be purchased by the Company from individual sellers.  During 1994, a total
  of 222,337 shares of common stock were sold to participating employees at an
  average price of $21.77 per share.  Through September 30, 1994, a total of
  981,571 shares have been sold to employees under the 1989 ESPP.

       The Company has an incentive stock option plan (the " 1981 Plan " ) which
  provides for the issuance of shares of common stock to employees and outside
  directors.  Under the 1981 Plan, the Company may grant four types of incentive
  awards: incentive stock options, nonqualified stock options, restricted stock
  and stock appreciation rights.  At September 30, 1994, there were 2,553,759
  shares of common stock reserved for issuance under the 1981 Plan, and all
  options outstanding at that date consisted of nonqualified stock options.

       Stock option activity and other related information for the 1981 Plan for
  the years ended September 30, 1994, 1993 and 1992 follows:



 
                                          1994         1993         1992
       -----------------------------------------------------------------------
                                                         
       Options outstanding at
        beginning of year               1,237,000    1,088,600    1,158,680
       Options granted                    438,000      350,300      226,000
       Options exercised                 (174,941)    (169,800)    (268,680)
       Options expired or canceled        (87,100)     (32,100)     (27,400)
       -----------------------------------------------------------------------
       Options outstanding at
        end of year                     1,412,959    1,237,000    1,088,600
       =======================================================================
 
       Average price of options
        exercised                      $     9.30   $     7.94   $     5.23
       Range of prices of options
        outstanding                    $   4.25 -   $   4.25 -   $   1.69 -
                                       $    28.20   $    28.25   $    26.99
       Average price of options
        outstanding                    $    19.63   $    17.82   $    13.57
       Options exercisable                413,919      269,800      155,600
       Options available for future
        grant                           1,140,800    1,491,700    1,809,900
       -----------------------------------------------------------------------


       The 1981 Plan allows participants to satisfy the exercise price on
  exercises of stock options by tendering to the Company shares of the Company's
  common stock already owned by the participants.  Shares so tendered are
  retired and canceled by the Company and are shown as repurchases of common
  stock in the accompanying consolidated statements of stockholders' equity.

 
  5.   SAVINGS, DEFERRED COMPENSATION AND PENSION PLANS
            Savings Plans
            -------------
       The Company maintains employee savings plans (qualified 401(k) retirement
  plans) covering substantially all of the Company's domestic, nonunion
  employees.  Contributions to these plans totalled $6,000,200, $5,602,300 and
  $4,790,900 for the years ended September 30, 1994, 1993 and 1992,
  respectively.

            Deferred Compensation Plans
            ---------------------------
       The Company's Executive Security Plan ("ESP") and Executive Deferral
  Plans ("EDP") are nonqualified deferred compensation programs that provide
  benefits payable to directors, officers and certain key employees or their
  designated beneficiaries at specified future dates, or upon retirement or
  death.  Admissions to the ESP were suspended in December 1983.  The EDP was
  established in June 1991.  Benefit payments under both plans are funded by a
  combination of contributions from participants and the Company and most of the
  participants are covered by life insurance policies with the Company
  designated as the beneficiary.  Amounts charged to expense relating to these
  programs for the years ended September 30, 1994, 1993 and 1992 were
  $5,567,800, $1,970,500 and $1,796,400, respectively.  Included in other
  deferred liabilities in the accompanying consolidated balance sheets at
  September 30, 1994 and 1993 was $12,460,000 and $8,960,000, respectively,
  relating to the ESP and EDP plans.

            Pension Plans
            -------------
       In the United States, the Company contributes to various trusteed pension
  plans covering hourly construction employees under industry-wide agreements.
  Contributions are based on the hours worked by employees covered under these
  agreements and are charged to direct costs of contracts on a current basis.
  Information from the plans' administrators is not available to permit the
  Company to determine its share of unfunded benefits, if any.  Contributions to
  these plans totalled $2,631,900, $2,180,600 and $2,065,400 for the years ended
  September 30, 1994, 1993 and 1992, respectively.

 
       The Company's U.K. subsidiary sponsors a contributory defined benefit
  pension plan covering substantially all permanent, full-time employees at
  least 21 years of age.  Benefits are based on length of service and the
  employee's highest average salary for any three consecutive years in the plan,
  or, if higher, the employee's salary in the final year in the plan.  The
  Company's funding policy in respect of the plan is to fund the actuarially-
  determined accrued benefits, allowing for projected compensation increases
  using the projected unit method.  The following table presents the funded
  status of the plan as of September 30, 1994 and 1993:



 
                                                1994          1993
       -------------------------------------------------------------
                                                 
       Fair value of plan assets         $75,578,700   $85,402,000
       -------------------------------------------------------------
       Actuarial present value of
        benefit obligations (all
        vested)                           61,210,400    72,900,000
       -------------------------------------------------------------
       Accumulated benefit obligation     61,210,400    72,900,000
       Effect of projected
        compensation increases             1,785,900     1,638,000
       -------------------------------------------------------------
       Projected benefit obligation       62,996,300    74,538,000
       -------------------------------------------------------------
       Plan assets in excess of
        projected benefit obligation      12,582,400    10,864,000
       Unrecognized gains                 (1,203,600)            -
       -------------------------------------------------------------
       Prepaid pension asset             $11,378,800   $10,864,000
       =============================================================


       
       
       The decrease in plan assets and projected benefit obligation from 1993 to
  1994 was due in part to the transfer to an unrelated plan of assets and
  obligations relating to employees excluded from the acquisition of Humphreys &
  Glasgow. The components of net periodic pension cost (benefit) for the year
  ended September 30, 1994 and the period ended September 30, 1993 were as
  follows:



 
                                                     1994          1993
       ------------------------------------------------------------------
                                                      
       Service costs                          $ 1,205,900   $   665,000
       Interest                                 4,877,700     2,918,000
       Actual return on plan assets            (3,815,500)   (7,821,000)
       Net amortization and deferral           (2,346,700)    4,384,000
       ------------------------------------------------------------------
       Net periodic pension cost (benefit)    $   (78,600)  $   146,000
       ==================================================================


       The significant actuarial assumptions used in determining the funded
  status of the plan were as follows: weighted average discount rate - 8
  percent; weighted average rate of increase in compensation - 6 percent; and,
  weighted average rate of return on pension assets - 8.5 percent.  At September
  30, 1994, the majority of the plan's assets were invested in equity securities
  of companies trading in the U.K. and other European stock markets.

 
  6.   PROVISION FOR INCOME TAXES
       As discussed in Note 1 to the consolidated financial statements, the
  Company adopted SFAS No. 109 effective October 1, 1993.  Prior year financial
  statements have not been restated to reflect this change in accounting
  principle.

       For the years ended September 30, 1994, 1993 and 1992, the provisions for
  income taxes consisted of the following:



 
                                          1994          1993          1992
       ---------------------------------------------------------------------
                                                      
       Taxes currently payable:
        Federal                    $13,195,800   $17,553,000   $18,307,200
        State                        2,912,500     4,162,100     3,385,100  
        Foreign                        245,600       687,200     1,294,700  
       --------------------------------------------------------------------- 
                                    16,353,900    22,402,300    22,987,000
       --------------------------------------------------------------------- 
 
       Taxes deferred:
        Federal                     (3,057,400)   (1,544,100)   (3,025,000)
        State                         (686,400)     (189,800)     (695,600)
       --------------------------------------------------------------------- 
                                    (3,743,800)   (1,733,900)   (3,720,600)
       --------------------------------------------------------------------- 
                                   $12,610,100   $20,668,400   $19,266,400
       ===================================================================== 


       Deferred income taxes reflect the net tax effects of temporary
  differences between the carrying amounts of assets and liabilities for
  financial reporting purposes and their related amounts used for income tax
  purposes.  The significant components of the Company's deferred tax assets
  (liabilities) at September 30, 1994 were as follows:



 
                                           
       Assets:
         Liabilities relating to employee
          benefit plans                       $14,120,800
         Self-insurance reserves                9,450,700
         Accruals for office
          consolidations and other
          special charges                       2,997,400
         Deferred gains on real
          estate transactions                   1,104,700
         Contract revenues and costs              800,300
         Other, net                               176,900
       -------------------------------------------------- 
         Total deferred tax assets             28,650,800
       -------------------------------------------------- 
 
       Liabilities:
         Unremitted foreign earnings           (1,102,000)
         State income and franchise taxes      (1,027,700)
         Depreciation and amortization           (922,500)
       --------------------------------------------------- 
         Total deferred tax liabilities        (3,052,200)
       --------------------------------------------------- 
       Net deferred tax asset                 $25,598,600
       ================================================== 


 
       The reconciliations of the tax provisions recorded for the years ended
  September 30, 1994, 1993 and 1992 to those based on the federal statutory rate
  were as follows:



 
                                      1994          1993          1992
       ----------------------------------------------------------------- 
                                                  
       Statutory amount        $10,982,000   $17,144,100   $15,596,200
       State taxes, net of
        the federal benefit      1,447,000     2,592,000     1,775,100
       Other, net                  181,100       932,300     1,895,100
       ----------------------------------------------------------------- 
                               $12,610,100   $20,668,400   $19,266,400
       =================================================================  
       Rate used to compute
       statutory amount              35.00%        34.75%        34.00%
       =================================================================  

       For the years ended September 30, 1993 and 1992, deferred income taxes
  were provided for timing differences as follows:



 
                                     1993          1992
       --------------------------------------------------- 
                                      
       Accrued liabilities    $(1,362,800)  $(5,103,200)
       Contract revenues
        and costs                  76,100     1,164,700
       Deferred gains on
        real estate
        transactions              315,100       338,100
       Other, net                (762,300)     (120,200)
       --------------------------------------------------- 
                              $(1,733,900)  $(3,720,600)
       ===================================================


       For the years ended September 30, 1994, 1993 and 1992, the Company paid
  approximately $20,351,000, $18,882,000 and $19,038,000, respectively, in
  income taxes.

       For the years ended September 30, 1994, 1993 and 1992, consolidated
  income before income taxes included $3,017,500, $2,729,200 and $5,638,400,
  respectively, from foreign operations.  Included in consolidated retained
  earnings at September 30, 1994 were undistributed earnings of foreign
  subsidiaries of approximately $11,139,000 for which no provision has been made
  for federal income taxes as management has determined these earnings to be
  indefinitely reinvested to expand its foreign operations.  Should these
  earnings be repatriated, approximately $3,141,000 of taxes would be payable.
  Beginning October 1, 1986, the Company began providing for federal income
  taxes, net of available credits, on foreign earnings.

 
  7.   COMMITMENTS AND CONTINGENCIES
       The Company leases certain of its facilities and equipment under
  operating leases with net aggregate future lease payments of $111,042,100 at
  September 30, 1994 payable as follows:



 
        Year ending September 30,
                                                    
                1995                                   $ 24,307,900
                1996                                     21,519,200
                1997                                     20,046,100
                1998                                     13,586,100
                1999                                     10,805,300
                Thereafter                               28,703,100
        ------------------------------------------------------------- 
                                                        118,967,700
        Less - amounts representing   
          sublease income                                 7,925,600
        ------------------------------------------------------------- 
                                                       $111,042,100
        ============================================================= 


       Rent expense for the years ended September 30, 1994, 1993 and 1992 was
  approximately $22,235,000, $19,338,000 and $17,948,000, respectively, and was
  offset by sublease income of approximately $1,085,000, $1,547,000 and
  $1,464,000, respectively.

       Although the Company historically has carried liability insurance with
  broad scopes of coverage providing significant liability limits, it is
  presently difficult and costly to obtain insurance with such broad scopes of
  coverage and limits.  This development, while not unique to the Company or its
  industry, may subject the Company to some future liability for which it is
  only partially insured, or completely uninsured.  The Company intends to
  mitigate any such future liability by continuing to exercise prudent business
  judgment in negotiating the terms and conditions of its contracts.

       The Company has entered into an employment agreement expiring September
  30, 1999 with the chairman of its board of directors.  The agreement provides
  for base payments of $425,000 per year to either the chairman or, in the event
  of his death, his beneficiary.  The agreement also provides that the chairman
  may participate in any bonus plan sponsored by the Company, specifies certain
  promotional and other activities to be performed by the chairman in the event
  he leaves employment with the Company and contains other provisions, including
  some intended to prevent the chairman from entering into any form of
  competition with the Company.

       In the normal course of business, the Company is subject to certain
  contractual guarantees and litigation.  Generally, such guarantees relate to
  construction schedules and plant performance.  Management believes, after
  consultation with counsel, that these guarantees and litigation should not
  have any material adverse effect on the Company's consolidated financial
  statements.

       Letters of credit outstanding at September 30, 1994 totalled $31,759,600.

 
  8.   COMMON AND PREFERRED STOCK
       Pursuant to the Company's 1990 Stockholder Rights Plan, each outstanding
  share of common stock has attached to it one stock purchase right (a "Right").
  Each Right entitles the common stockholder to purchase, in certain
  circumstances generally relating to a change in control of the Company, one
  two-hundredth of a share of the Company's Series A Junior Participating
  Cumulative Preferred Stock, par value $1.00 per share (the "Series A Preferred
  Stock") at the exercise price of $90 per share, subject to adjustment.
  Alternatively, the Right holder may purchase common stock of the Company
  having a market value equal to two times the exercise price, or may purchase
  shares of common stock of the acquiring corporation having a market value
  equal to two times the exercise price.

       The Series A Preferred Stock confers to its holders rights as to
  dividends, voting and liquidation which are in preference to common
  stockholders.  The Rights are nonvoting, are not presently exercisable and
  currently trade in tandem with the common shares.  The Rights may be redeemed
  at $0.01 per Right by the Company in accordance with the Rights plan.  The
  Rights will expire on December 20, 2000, unless earlier exchanged or redeemed.

 
  9.   OTHER FINANCIAL INFORMATION
       Accrued liabilities at September 30, 1994 and 1993 consisted of the
  following:



 
                                            1994          1993
          ------------------------------------------------------ 
                                             
          Accrued payroll and
           related liabilities      $ 43,931,400   $43,872,800
          Insurance reserves          25,107,200    30,549,200
          Office consolidations
           and other special
           charges                    16,670,600             -
          Other                       16,496,400     7,486,000
          ------------------------------------------------------ 
                                    $102,205,600   $81,908,000
          ====================================================== 


 
10.    QUARTERLY DATA - UNAUDITED
       Summarized quarterly financial information for the years ended September
30, 1994, 1993 and 1992 is presented below in thousands of dollars, except per
share amounts:


 
                      First    Second     Third    Fourth       Fiscal  
    1994            Quarter   Quarter   Quarter   Quarter         Year  
    --------------------------------------------------------------------  
                                                      
    Revenues       $260,610  $272,646  $263,768  $368,730   $1,165,754  
    Income (loss)                                                       
      before                                                            
      taxes          12,339    12,172    12,045    (5,179)      31,377  
    Net income                                                          
      (loss)          7,280     7,300     7,275    (3,088)      18,767  
    Net income                                                          
      (loss)                                                            
      per share         .29       .29       .29      (.12)         .75  
    Stock price:                                                        
      High           26.625    26.875    24.500    24.750       26.875  
      Low            22.000    23.250    18.000    19.875       18.000  
    --------------------------------------------------------------------  
                                                                        
    1993                                                                
    --------------------------------------------------------------------  
    Revenues       $298,612  $286,296  $273,890  $284,128   $1,142,926  
    Income                                                              
      before                                                            
      taxes          11,952    12,346    12,504    12,536       49,338  
    Net income        6,917     7,222     7,261     7,270       28,670  
    Net income                                                          
      per share         .28       .29       .29       .29         1.15  
    Stock price:                                                        
      High           31.000    29.875    28.375    25.250       31.000  
      Low            24.375    25.750    20.000    20.000       20.000  
    --------------------------------------------------------------------  
                                                                        
    1992                                                                
    --------------------------------------------------------------------  
    Revenues       $253,673  $270,053  $283,421  $299,280   $1,106,427  
    Income                                                              
      before                                                            
      taxes           9,898    13,948    10,801    11,224       45,871  
    Net income        5,740     8,090     6,265     6,510       26,605  
    Net income                                                          
      per share         .24       .34       .26       .27         1.11  
    Stock price:                                                        
      High           28.000    36.500    30.750    29.125       36.500  
      Low            22.500    27.125    22.375    21.625       21.625  
    --------------------------------------------------------------------  


       The Company's results of operations for fiscal 1994 include the results
of operations of CRS Sirrine Engineers, Inc., CRSS Constructors, Inc. and CRSS
International, Inc. beginning August 1, 1994 - see Note 2 to the consolidated
financial statements.

       Net income for the fourth quarter of 1994 includes special charges
totalling approximately $10,200,000, or $0.40 per share. Of the total amount
recorded, approximately $8,600,000, or $0.34 per share, relates to the
consolidation of offices, asset write-downs and certain other special charges,
and approximately $1,600,000, or $0.06 per share, relates to the settlement of
certain third-party claims and litigation.

       Net income for the first three quarters of 1993 differ from amounts
previously reported due to the acquisitions accounted for as poolings-of-
interests - see Note 2 to the consolidated financial statements. Net income for
the second quarter of 1992 included a gain of $2,118,000 relating to the sale of
certain marketable securities.

       The Company's common stock is listed on the New York Stock Exchange. At
September 30, 1994, there were 2,635 shareholders of record.

 
REPORT OF ERNST & YOUNG LLP,
INDEPENDENT AUDITORS



The Board of Directors and Stockholders
Jacobs Engineering Group Inc.

We have audited the accompanying consolidated balance sheets of Jacobs
Engineering Group Inc. and subsidiaries as of September 30, 1994 and 1993, and
the related consolidated statements of income, stockholders' equity, and cash
flows for each of the three years in the period ended September 30, 1994.  These
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Jacobs Engineering
Group Inc. and subsidiaries at September 30, 1994 and 1993, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended September 30, 1994, in conformity with generally accepted
accounting principles.

                                                               ERNST & YOUNG LLP


Los Angeles, California
November 2, 1994,
except for Note 3 - Long-term Debt, as to which the date is
December 22, 1994

 
             MANAGEMENT'S RESPONSIBILITIES FOR FINANCIAL REPORTING


The consolidated financial statements and other information included in this
annual report have been prepared by management, which is responsible for their
fairness, integrity and objectivity.  The consolidated financial statements have
been prepared in accordance with generally accepted accounting principles
applied on a basis consistent with prior years and contain some amounts that are
based upon management's best estimates and judgment.  The financial information
contained elsewhere in this report has been prepared in a manner consistent with
the preparation of the financial statements.

In meeting its responsibility for the fair presentation of the Company's
financial statements, management necessarily relies on the Company's system of
internal accounting controls.  This system is designed to provide reasonable,
but not absolute, assurance that assets are safeguarded and that transactions
are executed in accordance with management's instructions and are properly
recorded in the Company's books and records.  The concept of reasonable
assurance is based on the recognition that in any system of internal controls,
there are certain inherent limitations and that the cost of such systems should
not exceed the benefits to be derived. We believe the Company's system of
internal accounting controls is cost effective and provides reasonable assurance
that material errors and irregularities will be prevented, or detected and
corrected on a timely basis.

The Company's consolidated financial statements have been audited by independent
auditors, whose report thereon was based on examinations conducted in accordance
with generally accepted auditing standards, and appears above this report.  As
part of their audit, the independent auditors perform a review of the Company's
system of internal accounting controls for the purpose of determining the amount
of reliance to place on those controls relative to the audit tests they perform.

The Company's Board of Directors, through its Audit Committee which is composed
entirely of nonemployee directors, meets regularly with both management and the
independent auditors to review the Company's financial results and to ensure
that both management and the independent auditors are properly performing their
respective functions.