FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549


        [X]       QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

     For the Quarter Ended June 30, 1995

        [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ____________ to ___________

        
                        COMMISSION FILE NUMBER 0-13464

                           FINANCIAL CENTER BANCORP 
            ------------------------------------------------------
            (exact name of registrant as specified in its charter)

             CALIFORNIA                                     94-2878349    
   ------------------------------------------------------------------------
   (State or other jurisdiction of                     (I. R. S. Employer
    incorporation or organization)                     Identification No.)

                P.O. BOX 2621, SAN FRANCISCO, CA  94126-2621   
             ----------------------------------------------------
                    (address of principal executive office)

                                    (NONE)
            -------------------------------------------------------
             (Registrant's telephone number, including area code)
            
                                      N/A
            -------------------------------------------------------
             (Former name, former address and former fiscal year,
                         if changed since last report)


     Indicate by check mark whether the registrant (1) has filed all reports
     required to be filed by section 13 or 15(D) of the Securities Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     registrant was required to file such reports), and (2)  has been subject to
     such filing requirements for the past 90 days.         Yes  [X]    No  [_]

     As of June 30, 1995, 1,270,306 Shares of Common Stock, no par value, were
     outstanding.

                                    Page 1 

 
PART 1 - FINANCIAL INFORMATION
FINANCIAL CENTER BANCORP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
 
 
 
                                                    Jun 30,       Dec 31,    
                                                     1995          1994     
                                                  -----------   ----------- 
                                                      (000's omitted)       
                                                                   
ASSETS                                                                      
                                                                            
Cash and Due From Banks                             $     30     $     34   
Other Assets                                              37           37   
                                                  -----------   ----------- 
                                                                            
   Total Assets                                     $     67     $     71   
                                                  ===========   =========== 
                                                                            
                                                                            
LIABILITIES AND SHAREHOLDER'S EQUITY                                        
                                                                            
Accrued Liabilities                                 $      5     $      5   
                                                                            
Shareholder's Equity                                                        
   Common Stock                                       12,613       12,613   
   Accumulated Deficit                               (12,551)     (12,547)  
                                                  -----------   ----------- 
Total Shareholder's Equity                                62           66   
                                                                            
   Total Liabilities and Shareholder's Equity       $     67     $     71   
                                                                            
                                                  ===========   =========== 


               (see notes to consolidated financial statements)

                                    Page 2

 
PART 1 - FINANCIAL INFORMATION
FINANCIAL CENTER BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)



                                      3 Months Ended            6 Months Ended
                                    Jun 30       Jun 30       Jun 30          Jun 30
                                     1995         1994         1995            1994
                                 -----------   ----------   -----------     -----------
                                       (000's omitted)           (000's omitted)
 
                                                                   
Interest Income                   $             $             $              $
Interest Expense
                                 -----------   ----------   -----------     -----------
  Net Interest Income
 
Other Income
Other Expense                             2            3             4               5

                                 -----------   ----------   -----------     -----------
 
 
Net Income (Loss)                 $      (2)    $     (3)     $     (4)      $      (5)
                                 ===========   ==========   ===========     ===========
 
 
Income (Loss) Per Common
  and Equivalent Share

                                 -----------   ----------   -----------     -----------
 
 
  Net                             $     ---     $    ---      $    ---       $     ---
                                 ===========   ==========   ===========     ===========


               (see notes to consolidated financial statements)

                                    Page 3

 
PART 1 - FINANCIAL INFORMATION
FINANCIAL CENTER BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)



                                                                       Six Months Ended                    
                                                                      Jun 30,      Jun 30,                  
                                                                       1995         1994                    
                                                                  -------------   -------------               
                                                                        (000's omitted)                    
                                                                                                           
                                                                                                    
                                                                                                           
Operating Activities:                                                                                      
                                                                                                           
Net Income (Loss)                                                  $        (4)    $       (5)         
                                                                                                           
Reconciliation to Cash Provided (Used) by                                                                  
  Operating Activities                                                                                     
   Equity in Undistributed                                                                                 
    Net Income (Loss) of Bank                                                                              
   Net Change in Other Assets                                                                              
                                                                  -------------   -------------
                                                                                                           
Net Cash Provided (Used)                                                                                   
  by Operating Activities                                          $        (4)    $       (5)         
                                                                                                           
Cash and Equivalents:                                                                                      
                                                                                                           
  Beginning of Period                                              $        34     $       41          
                                                                  -------------   ------------
                                                                                                           
  End of Period                                                    $        30     $       36          
                                                                  =============   ============


               (see notes to consolidated financial statements)

                                    Page 4

 
FINANCIAL CENTER BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  CONSOLIDATED FINANCIAL STATEMENTS
    ---------------------------------

In the opinion of management, the unaudited consolidated financial statements
contain all adjustments necessary to present fairly the financial position at
June 30, 1995 and December 31, 1994 and the results of operations and cash flows
for the quarters ended June 30, 1995 and 1994.

2.  SIGNIFICANT ACCOUNTING POLICIES
    -------------------------------


Net income (loss) per common share - Computed using the weighted average number
----------------------------------                                             
of shares outstanding during the period, and the dilutive effect of stock
options and warrants. For the six months ended June 30, 1995 the stock options
were antidilutive and were not used in the calculation. Shares used in the
calculation were 1,270,306 for the quarters ended June 30, 1995 and 1994.

                                    Page 5

 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                    FOR THE SIX MONTHS ENDED JUNE 30, 1995

OVERVIEW

On May 4, 1992, the Company's only operating subsidiary, The Financial Center
Bank, n. a., (the "Bank") was declared insolvent by the OCC.  The OCC appointed
the FDIC as receiver of the Bank (the "Receivership").  The Bank's insolvency
was precipitated by the FDIC's late April notification that the Bank would no
longer be permitted to renew maturing brokered deposits for funding purposes.
Since May 4, 1992, the Company conducted no business operations and has lacked
access to most of the records of the Bank and its own records.

As a result of the OCC's actions, by letter dated May 7, 1992, the Federal
Reserve Bank of San Francisco stated that the Company ceased to be a bank
holding company at the time the Bank was declared insolvent.  Since that time,
the Company has conducted no business operations and has held no shareholders'
meetings and has no plans to conduct any business.

The Company is not able to estimate at this time  the future surplus or loss
that the FDIC may realize from the liquidation of the Bank's assets.  However,
the Company does not currently expect to receive any payment for its shares of
the Bank and does not currently expect that the Company's shareholders will
receive any distribution on their shares when the Company is dissolved after
payment of obligations to creditors.  The remaining liquid assets of the Company
($30,000 at June 30, 1995) will likely be used for outstanding obligations and
winding down expenses.

The Company can no longer use the premises formerly leased by the Bank and is
without any offices or telephone.  Correspondence may be directed to Corporate
Secretary, Financial Center Bancorp, Post Office Box 2621, San Francisco, CA
94126-2621.

RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Given the impact of the OCC's actions on the results of operations and the
resulting financial condition for the period ended June 30, 1995, management
believes that a comparison to any prior periods is not meaningful and,
therefore, is not presented.

As of June 30, 1995, the Company had cash balances of $30,000 and taxes
receivable (under a tax sharing agreement with the Bank) of $37,000.
Liabilities totaled $5,000 resulting in shareholder's equity of $62,000.  As
stated previously, management does not believe that the Company's shareholders
will receive any distribution on their shares after winding down expenses and
creditor obligations are paid.

                                    Page 6

 
PART II - OTHER INFORMATION

ITEM 2

Changes in securities

None

ITEM 6

Exhibits and Reports on Form 8-K

None

                                    Page 7

 
                                  SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City and County of
San Francisco, State of California, On August 10, 1995

                              FINANCIAL CENTER BANCORP



                              By /s/ Anthony P. Rebele                 
                                 ------------------------------
                                 Anthony P. Rebele
                                 Director

                                    Page 8