1995
===============================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K

                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                 [FEE REQUIRED]
FOR THE FISCAL YEAR ENDED JULY 31, 1995            COMMISSION FILE NUMBER 1-6101

                                   ROHR, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

         DELAWARE                                    95-1607455
 (State or other jurisdiction of                   (I.R.S. Employer
  incorporation or organization)                Identification Number)
 

                850 LAGOON DRIVE, CHULA VISTA, CALIFORNIA 91910
                    (Address of principal executive offices)

                                 (619) 691-4111
                                 (Telephone No.)

          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

       TITLE OF EACH CLASS            NAME OF EACH EXCHANGE ON WHICH REGISTERED
--------------------------------      -----------------------------------------
     COMMON STOCK, $1 PAR VALUE               NEW YORK STOCK EXCHANGE
                                              PACIFIC STOCK EXCHANGE
                                              THE STOCK EXCHANGE, LONDON

     7% CONVERTIBLE SUBORDINATED              NEW YORK STOCK EXCHANGE
     DEBENTURES DUE 2012                      PACIFIC STOCK EXCHANGE
                                              THE STOCK EXCHANGE, LONDON

     7-3/4% CONVERTIBLE SUBORDINATED          NEW YORK STOCK EXCHANGE 
     NOTES DUE 2004                    

      SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:    NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes   X    No
     ---      ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.  [ X ]

AT SEPTEMBER 8, 1995, THE AGGREGATE MARKET VALUE OF THE VOTING STOCK HELD BY
NONAFFILIATES OF THE REGISTRANT, BASED ON MARKET QUOTATIONS AS OF THAT DATE, WAS
APPROXIMATELY $291,505,154.

AS OF SEPTEMBER 8, 1995, THERE WERE 18,077,839 SHARES OF THE REGISTRANT'S
COMMON STOCK OUTSTANDING.

                      DOCUMENTS INCORPORATED BY REFERENCE:
                      ------------------------------------

Portions of the following documents are incorporated into this report by
reference:
  1. Part II  Registrant's Annual Report to Shareholders for fiscal year ended 
     July 31, 1995.
  2. Part III  Registrant's definitive Proxy Statement to be filed with the
     Securities and Exchange Commission within 120 days after the close
     of the fiscal year.
===============================================================================

 
                          TABLE OF CONTENTS
                          -----------------

                               PART 1
 
 
                                                 Page
                                                 ----
 
                                              
Item 1.         Business.......................    1
                  General......................    1
                  Products.....................    2
                  Contracts....................    4
                  Subcontractors...............    6
                  Program Funding..............    6
                  Principal Customers..........    7
                  Backlog......................    7
                  Competition..................    7
                  Raw Materials and Suppliers..    8
                  Employees....................    9
                  Environmental Matters........    9
                  Research and Development.....    9
                  Patents and Proprietary
                    Information................   10
                  Manufacturing................   10
                  Miscellaneous................   10
 
Item 2.         Properties.....................   11
 
Item 3.         Legal Proceedings..............   12
 
Item 4.         Submission of Matters to a Vote
                  of Security Holders..........   16
 
Additional      Executive Officers of the
Item              Registrant...................   16
 

                              PART II.

Item 5.         Market for Registrant's Common
                  Equity and Related
                  Stockholder Matters.........    18
 
Item 6.         Selected Financial Data.......    18
 
Item 7.         Management's Discussion and
                  Analysis of Financial
                  Condition and Results of
                  Operations..................    18

Item 8.         Financial Statements and
                  Supplementary Data..........    18

Item 9.         Changes in and Disagreements
                  with Accountants on
                  Accounting and Financial
                  Disclosure..................    18


                          PART III.

Item 10.        Directors and Executive
                  Officers of the Registrant..    19
 
Item 11.        Executive Compensation........    19
 
Item 12.        Security Ownership of Certain
                  Beneficial Owners and
                  Management..................    19
 
Item 13.        Certain Relationships and
                  Related Transactions........    19
 

                             PART IV.

Item 14.        Exhibits, Financial Statement
                  Schedules, and Reports
                  on Form 8-K..................   20


                              SIGNATURES

                 Signature Page................   27


                                       i

 
                                    PART 1


ITEM 1.  BUSINESS
-----------------

GENERAL

   Rohr Inc., (the "Company"), incorporated in Delaware in 1969, is the
successor to a business originally established in 1940 under the name of Rohr
Aircraft Corporation. The Company, a leading aerospace supplier, provides
nacelle and pylon systems integration, design, development, manufacturing, and
support services to the aerospace industry worldwide. The Company focuses its
efforts on the market for commercial aircraft which seat 100 or more passengers.
Its principal products include nacelles, which are the aerodynamic structures or
pods that surround an aircraft's engines; thrust reversers, which are part
of the nacelle system and assist in the deceleration of jet aircraft after
landing; pylons (sometimes referred to as struts) which are the structures that
attach the jet engines or the propulsion system to the aircraft; noise
suppression systems; engine components; and structures for high-temperature
environments. In addition, the Company conducts product research and development
in advanced composites and metals, high-temperature materials, acoustics, and
manufacturing processes for existing and future applications.

   The Company sells products and services to the three major commercial
airframe manufacturers (Boeing, Airbus, and McDonnell Douglas) and to the five
major jet engine manufacturers (General Electric, Rolls-Royce, Pratt & Whitney,
CFM International, and International Aero Engines). In addition, the Company has
the right on certain programs to provide customer and product support directly
to airline operators and service centers around the world, including on-site
field services and the sale of spare parts. The Company's commercial and
government (military and space) products represented 88% and 12%, respectively,
of its sales in the fiscal year ended July 31, 1995.

   The Company has over 50 years of experience in the aerospace industry.
Originally, the Company operated as a subcontractor to the airframe
manufacturers, building parts to the customer's design. Later, it began to build
to its own designs based on customer specifications. Eventually, the Company
also began operating as a subcontractor to the engine manufacturers who then
provided the engine with nacelle to the airframe manufacturers. Over the last
decade, the Company significantly expanded its role in many newer programs by
becoming a systems integrator for nacelle systems with responsibility for the
integration and management of the design, tooling, manufacture, and delivery of
complete nacelle systems, directing the efforts of international consortia in
some cases. As a result of this range of experience, the Company can provide
many different levels of service to its customers depending upon their needs.
The Company can build to the customer's design, assist in that design, or assume
total responsibility for design, manufacture, integration and product support.
In addition, over the last several years, the Company has expanded its services
to the airlines through the direct sale of spare parts, the provision of
technical support and training, and the operation of repair and overhaul
facilities.

                                       1

 
PRODUCTS

   General.  The Company designs and manufactures nacelle systems, nacelle
   -------                                                                
components, pylons or struts, non-rotating components for jet engines, and other
components for commercial and military aircraft. A nacelle system generally
includes the nose cowl or inlet, fan cowl, nozzle systems and thrust reverser.
The nacelle houses electrical, mechanical, fluid, and pneumatic systems together
with various panels, firewalls, and supporting structures; the aircraft engine
(which is provided by the customer); and purchased or customer-furnished engine
equipment such as electrical generators, starters, fuel pumps and oil coolers.
The Company also performs engine build-ups ("EBU") by assembling nacelle systems
and the related electrical, mechanical, fluid and pneumatic systems onto core
aircraft engines.

   Commercial.  The Company manufactures and/or is responsible for the design
   ----------                                                                
of nacelle systems, including thrust reversers, for the McDonnell Douglas MD-80
and MD-90, the Pratt & Whitney PW4000 series engine option for the McDonnell
Douglas MD-11 and the Airbus A310 and A300-600. The Company manufactures the
thrust reverser, nozzle, pylons and fan cowl for Rolls-Royce engine options for
the Boeing 757; the nacelle without thrust reverser for the CF6-80C2, which is
the General Electric engine option for the Airbus A310 and A300-600 and
McDonnell Douglas MD-11; nacelle components, including the nose cowl, fan cowl,
and extension ring, for the Boeing 737; and the aft fan case nozzle and plug for
the General Electric GE 90 engine option for the Boeing 777. Major components
produced by the Company for the General Electric CF6-80C2 nacelle are also used
on the Boeing 747 and 767.

   Programs for which the Company has become a systems integrator, with
responsibility for the integration and management of the design, tooling,
manufacture, and delivery of the complete nacelle or pylon system, include the
CFM International CFM56-5 and the International Aero Engines (an international
consortium) V2500 nacelle program, both of which engines are being competitively
marketed for the Airbus A319, A320 and A321; the pylon program for the McDonnell
Douglas MD-11 aircraft; the nacelle with thrust reverser for the CFM
International-powered Airbus A340; and the nacelle with thrust reverser for the
McDonnell Douglas MD-90 aircraft. The Company's enhanced role on these programs
broadens the Company's business base in the commercial aerospace industry, but
terms and conditions of these contracts require a substantial investment in
working capital and subject the Company to increased market risk relative to
the ultimate success of such programs. The Company, in turn, has subcontracted
the design and production of most components for the CFM56-5, nacelle components
on the V2500, and major components of the MD-11 and A340 contracts to foreign
and domestic companies. This enables the Company to improve its competitive
position and to pass on some of the risks associated with such programs to
subcontractors. However, the Company's performance and ultimate profitability on
these programs is dependent on the performance of its subcontractors, including
the timeliness and quality of their work, as well as the ability of the Company
to monitor and manage its subcontractors. See "Subcontractors".

   Government (Military and Space).  For military aircraft, the Company
   -------------------------------                                     
manufactures nacelles for the Lockheed C-130 propjet transport aircraft on which
final deliveries are scheduled for fiscal year 1996 and nacelle components for
re-engining of existing Boeing KC-135 military aerial refueling tankers. For the
U.S. space program, the Company is scheduled

                                       2

 
to complete deliveries in fiscal year 1996 of solid fuel rocket motor nozzles
and insulated casings which are used on the Titan Space Launch Vehicle. The
Company is providing technical support in designing the engine bay doors for the
U.S. Air Force F-22 tactical fighter aircraft. The Company's government business
has declined in recent years and the Company expects the percentage of its
revenues attributable to government sales to decline further in future years.
The extent of future sales under military programs is dependent, among other
things, upon continued government funding.

   Spare Parts.  The Company sells spare parts for both military and
   -----------                                                      
commercial aircraft, including those for aircraft in use but no longer in
production. Such sales from continuing operations were approximately $142.5
million in fiscal 1995, $148.9 million in fiscal 1994, and $166.9 million in
fiscal 1993.

   Historically, the Company has sold spare parts for commercial programs to
airframe or engine manufacturers which then resold them to the end user.
However, in recent years, under certain programs, the Company has acquired the
right from its customers to sell spare parts directly to airlines (although on
certain programs royalty payments to its customers are required). The contracts
that grant these rights to the Company generally require that the Company
provide technical and product support directly to the airlines. Thus, on certain
programs, the Company has the right to provide customer and product support
directly to approximately 150 airline operators and service centers worldwide.
The Company's direct sales of spare parts to the airlines are expected to
increase in the future as nacelle programs on which the Company sells spare
parts directly to the airlines mature and as the aircraft using those nacelles
age. Generally, the Company earns a higher margin on the direct sale of spare
parts to airlines than it does on the sale of spare parts to prime contractors
(for resale to the airlines). Prices for direct spare part sales are higher than
prices for spare parts sold to prime contractors, in part, because of additional
costs related to the technical and customer support activities provided to the
airlines.

   Business Jets.  In fiscal 1994, the Company sold and commenced the transfer
   -------------                                                              
to the buyer of its business jet line of business which is accounted for as a
discontinued operation. The purchase agreement required the Company to
manufacture and deliver certain components and transfer program engineering and
tooling, tasks which were substantially completed in fiscal 1995. See "Notes to
the Consolidated Financial Statements, Note 11," contained in the Company's 1995
Annual Report to Shareholders.

    Other Activities. The Company also manufactures other components for
    ----------------
military and commercial jet aircraft, including the nozzle and plug used on the
Rolls-Royce-powered versions of the Boeing 747 and 767 and the Airbus A330, the
fan exit duct for the Rolls-Royce engine used on the Boeing 757, the pylon or
strut assemblies for the Boeing 757 and the acoustical ducts and/or acoustic
panels for the Pratt & Whitney engine used on the McDonnell Douglas MD-80 and
the Boeing 757.

   In June 1995, the Company finalized an agreement with Boeing to design,
tool and manufacture the inlet and fan cowls for the Boeing 737-700 aircraft.
Delivery of hardware is scheduled to start in fiscal 1997.

                                       3

 
   The Company has been performing nacelle modification and integration
services for Pratt & Whitney, installing Boeing 757 nacelles under a Pratt &
Whitney license, on the PW2000 series engine for use on the former Soviet
Union's IL-96M/T transport aircraft. Pratt & Whitney has entered into a contract
with Boeing for additional nacelles and is negotiating final arrangements with
the Company for additional modification and integration services.

CONTRACTS

   Most of the Company's major commercial contracts establish a firm unit
price, subject to cost escalation, over a number of years or, in certain cases,
over the life of the related program. Life-of-program agreements generally
entitle the Company to work as a subcontractor in the program during the entire
period the customer produces its aircraft or engine. While the customer retains
the right to terminate these long-term and life-of-program arrangements, there
are generally significant costs for doing so. The Company has experienced
pressures from customers to reduce prices. In response, the Company has
incorporated or is in the process of incorporating design changes on certain
programs, allowing for a more cost effective manufacture of certain products,
and is exerting pressure on its own suppliers to reduce prices.

   The Company's long-term contracts generally contain escalation clauses for
revising prices based on published indices which reflect increases in material
and labor costs. Furthermore, in almost all cases, when a customer orders
production schedule revisions (outside of a range provided in the contract) or
design changes, the contract price is subject to adjustment. These long-term
contracts provide the Company with an opportunity to obtain increased profits if
the Company can improve production efficiencies over time, and the potential for
significant losses if it cannot produce the product for the agreed upon price.

   The Company's other commercial contracts generally provide a fixed price
for a specified number of units which, in many cases, are to be delivered over a
specified period of time. Under these contracts, prices are re-negotiated for
each new order. As a result, the Company has the opportunity to negotiate price
increases for subsequent units ordered if production costs are higher than
expected. The Company's customers, however, may seek price reductions from the
Company in connection with any new orders they place.

   On its longer-term contracts, the Company bases initial production prices
on estimates of the average cost for a block of the units which it and its
customer believe will be ordered. Generally, production costs on initial units
are substantially higher during the early years of a new contract or program,
when the efficiencies resulting from learning are not yet fully realized, and
decline as the program matures. Learning typically occurs on a program as tasks
and production techniques become more efficient through repetition of the same
manufacturing operation and as management implements actions to simplify product
design and improve tooling and manufacturing techniques. If the customer orders
fewer than the expected number of units within a specified time period, certain
of the Company's contracts have repricing clauses which increase the prices for
units that have already been delivered. However, other contracts do not include
such repricing provisions and force the Company to bear certain market risks.
The Company analyzed the potential market for the products under such contracts
and agreed to prices based on its estimate of the average estimated costs for
the units it expected to deliver under the program.

                                       4

 
   Many of the Company's contracts have provided for the recovery of a
specified amount of nonrecurring, pre-production costs, consisting primarily of
design and tooling costs. In some cases, a significant portion of such pre-
production costs have been advanced by the customer. However, in negotiating
some contracts, the Company has agreed to defer recovery of pre-production costs
and instead to recover a certain amount of such costs with the sale of each
production unit over an agreed number of production units plus spares
equivalents. In addition, on some of these contracts, based on its analysis of
the potential market for the products covered by such contracts, the Company
agreed to amortize pre-production costs over a number of units which was larger
than the anticipated initial fabrication orders without the protection of a
repricing clause or guaranteed quantities of orders. On other commercial
contracts, the Company receives advance payments with orders, or other progress
or advance payments, which assist the Company in meeting its working capital
requirements for inventories. To reduce such funding requirements and market
risks, the Company has subcontracted substantial portions of several of its
programs. See "Subcontractors".

  In accordance with practices in the aircraft industry, most of the
Company's commercial orders and contracts are subject to termination at the
convenience of the customer and on many programs the tooling and design prepared
by the Company are either owned by the customer or may be purchased by it at a
nominal cost. The contracts generally provide, upon termination of firm orders,
for reimbursement of costs incurred by the Company, plus a reasonable profit on
the work performed. The costs of terminating an entire contract or program can
be significantly greater for the customer than the costs of terminating specific
firm orders. All of the Company's government contracts are subject to
termination at the convenience of the government. In such a situation, the
Company is entitled to recover the costs it incurred prior to termination, plus
a reasonable profit on the work performed.

  Under all contracts, the Company may encounter, and on several programs
from time to time has encountered, preproduction and/or production cost overruns
caused by increased material, labor or overhead costs, design or production
difficulties, increased quality requirements, redefined acceptance criteria on
government programs, and various other factors such as technical and
manufacturing complexity. The Company seeks recovery of such cost overruns from
the customer if they are caused by the action or inaction of the customer;
otherwise, such cost overruns will be, and in many cases have been, borne by the
Company.

   Incident to the manufacture and sale by the Company of its products, the
Company is subject to possible liability by reason of (i) warranties against
defects in design, material and workmanship; (ii) potential product liability
responsibility arising out of the use of its products; and (iii) strict
liability arising from the disposal of certain wastes covered by environmental
protection laws. The Company also has varying contractual obligations to
maintain the ability to produce and service spare parts as long as there are
specified numbers of aircraft still in operation. Provisions of the Company's
contracts provide remedies ranging from actual damages to specified daily
penalties for late deliveries of products.

                                       5

 
SUBCONTRACTORS

  The competitive market has required the Company to make substantial
financial investments in programs on which it participates. Both to reduce the
burden and risk of such financial investments, and also in some cases to
participate in foreign programs, the Company has further subcontracted the
design, development and production of substantial portions of several of its
major contracts to other foreign and domestic corporations. In return, those
companies provided a portion of the investment and assumed a portion of the risk
associated with various of the Company's programs. The Company's performance and
ultimate profitability on these programs is dependent on the performance of its
subcontractors, including the timeliness and quality of their work, as well as
the ability of the Company to monitor and manage its subcontractors.

PROGRAM FUNDING

  The highly competitive nature of the aerospace market has required the
Company to commit substantial financial resources, largely for working capital,
to participate with its customers on certain long-term programs. Those working
capital requirements consist primarily of nonrecurring pre-production costs such
as design and tooling, recurring costs for inventories and accounts receivables.

  In some cases, a significant portion of the pre-production costs have been
advanced by the customer. However, in negotiating some contracts, the Company
has agreed to defer recovery of pre-production costs and instead to recover a
certain amount of such costs with the sale of each production unit over an
agreed number of production units plus spares equivalents. On some commercial
contracts, the Company receives advance payments with orders, or other progress
or advance payments, which assist the Company in meeting its working capital
requirements for inventories. On government contracts, the Company receives
progress payments for both pre-production and inventory costs. To reduce both
its pre-production funding requirements and the build-up of program inventories,
the Company has entered into agreements with subcontractors to provide a portion
of the program funding needs and has subcontracted to these entities substantial
portions of many of its programs. See "Subcontractors." Advances and progress
payments have varied in the past and are subject to change in the future based
on changes in both commercial and government procurement practices and
governmental regulations. Any future change could affect the Company's need for
program funding.

  Accounts receivable balances vary in accordance with various payment terms
and other factors including the periodic receipt of large payments from
customers for reimbursement of non-recurring costs or for amounts which had been
deferred pending aircraft certification.

  The Company's primary sources of program funding have been funds
generated from operations and borrowings. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources" in the Company's 1995 Annual Report to Shareholders. With respect to
new programs which are developed, the Company anticipates that it may team with
partners, or obtain financial commitments from one or more qualified
subcontractors, prior to entering bids for work.

                                       6

 
PRINCIPAL CUSTOMERS

  For a discussion of the Company's sales to its principal customers, see
"Notes to the Consolidated Financial Statements" in the Company's 1995 Annual
Report to Shareholders, Note 3--"Accounts Receivable--Sales."

BACKLOG

  The Company's backlog is significant to its business because the production
of most Company products involves a long lead time from order to shipment date.
Firm backlog represents the sales price of all undelivered units covered by
customer orders. Firm backlog includes units ordered by a customer although the
Company and the customer have not yet agreed upon a sales price. In such cases,
the Company records in backlog an amount it believes (based upon all available
information) is a reasonable price estimate. The Company also reports
anticipated backlog, which represents the sales price of units which the Company
expects (based upon all available information) that its customers will order
under existing contracts and the Company will deliver within the next seven
years.

  The Company's firm backlog at July 31, 1995, was approximately $1.0
billion, compared to $1.2 billion at July 31, 1994. Of such backlog,
approximately $0.5 billion is scheduled for delivery on or before July 31, 1996,
with the balance to be delivered in subsequent periods. A portion of the
Company's expected sales for fiscal 1996 is not included in firm backlog.
Anticipated backlog approximated $2.8 billion at July 31, 1995, and $2.5 billion
at July 31, 1994.

  All of the Company's firm and anticipated backlog is subject to termination
or rescheduling at the customer's convenience. The Company's contracts generally
provide for reimbursement of costs incurred, plus a reasonable profit on such
costs, with respect to any firm orders that are terminated. Historically, it has
been rare for a customer to cancel units in firm backlog because of its
obligations to the Company with respect to such units and its obligations to
suppliers of components other than nacelles and pylons, who frequently are
producing concurrently components for use with the units ordered from the
Company.

COMPETITION

  The Company's principal competition is Boeing (which in addition to being a
Company customer also manufactures nacelle systems and pylons for its own
aircraft), other significant aerospace corporations who have development and
production experience with respect to portions of the nacelle system, and the
companies to whom the Company has subcontracted various components and who could
(and have) bid on contracts in competition with the Company. Military aerospace
contractors are also potential competitors, as excess capacity created by
reductions in defense spending could cause some of these contractors to look to
expand in commercial markets.

  Because of recent reductions in demand in the aircraft manufacturing
industry, excess production capacity exists in the market for a number of the
Company's principal products, which may result in increasingly intense price
competition for orders. While the Company believes it competes effectively,
there can be no assurance that the Company can maintain its share of the market
for these products.

                                       7

 
  The Company believes that its capabilities and technology, which range from
research and development through component design and testing, flight
certification assistance, component production and integration and airframe
production line assistance, contribute significantly to its market position. The
Company also believes that its contractual rights to participate on programs for
long periods of time or, in some cases, over the life of programs also
contribute to the maintenance of its market position.

  Even with respect to its shorter term contracts, the Company is likely to
continue working as a subcontractor for the prime contractors well beyond the
end of the existing shorter term contracts. The Company has long standing
relationships with all of its significant customers. The Company's continued
participation on existing programs provides cost advantages to the prime
contractors because it avoids the cost of disassembling, moving, reassembling
and recalibrating the customized tooling used to manufacture aerospace products
which would be necessary if a program were transferred to a new subcontractor at
the end of a short-term contract. In addition, the delays inherent in such a
transfer are likely to disrupt the prime contractor's own production schedule as
the flow of deliveries from the subcontractor is interrupted during the
transfer. It is also generally more expensive for a new subcontractor to begin
producing products in the middle of an existing program than it is for the
Company to continue producing the required products. A new subcontractor's
employees must learn program specific tasks with which the Company's employees
will already be familiar. As a result of all of these factors, it is unusual for
a prime contractor to shift a major aerospace subcontract from one manufacturer
to another at the end of a short-term contract.

  Competitive factors include price, quality of product, design and development
capability, ability to consistently achieve scheduled delivery dates,
manufacturing capabilities and capacity, technical expertise of employees, the
desire or lack thereof of airframe and engine manufacturers to produce certain
components in-house, and the willingness, and increasingly the ability, of the
Company and other nacelle manufacturers to accept financial and other risks in
connection with new programs.

RAW MATERIALS AND SUPPLIERS

  The principal raw materials used by the Company are sheet, plate, rod, bar,
tubing, and extrusions made of aluminum, steel, Inconel and titanium; electrical
wire; rubber; adhesives; and advanced composite products. The principal
purchased components are aircraft engine equipment, custom machined parts, sheet
metal details, and castings and forgings. All of these items are procured from
commercial sources. Supplies of raw materials and purchased parts historically
have been adequate to meet the requirements of the Company. However, from time
to time, shortages have been encountered, particularly during high industry
production and demand. While the Company endeavors to assure the availability of
multiple sources of supply, there are many instances in which, either because of
a customer requirement or the complexity of the item, the Company may rely on a
single source. The failure of any of these single source suppliers or
subcontractors to meet the Company's needs could seriously delay production on a
program. The Company monitors the delivery performance, product quality and
financial health of its critical suppliers, including all of its single source
suppliers. Over the last ten years, which includes the period from 1987 through
1991 when the Company's sales grew rapidly, there have been occasions of
periodic, short-

                                       8

 
term delays from suppliers, but none of these delays has had a material adverse
effect on the Company or its ability to deliver products to its customers.

EMPLOYEES

  At July 31, 1995, the Company had approximately 4,000 full-time employees, of
whom approximately 1250 were represented by the International Association of
Machinists and Aerospace Workers under agreements which expire on February 15,
1996, and approximately 125 were represented by the International Union, United
Automobile, Aerospace and Agricultural Implement Workers of America under an
agreement which expires on October 29, 2000. The Company considers its
relationship with its employees generally to be satisfactory.

ENVIRONMENTAL MATTERS

  As an international aerospace manufacturing corporation, the Company is
subject to foreign, federal, state and local laws and regulations that limit the
discharge of pollutants into the air, soil and water and establish standards for
the treatment, storage and disposal of hazardous wastes. If the Company were to
violate or otherwise to have liability pursuant to any of these laws or
regulations, it could be subject to judicial or administrative enforcement
proceedings requiring the Company to investigate the nature and extent of any
pollution it caused, to remediate such pollution, to install control devices in
its manufacturing facilities to reduce the amount of pollutants entering the
environment and to otherwise respond to orders and requests of the courts and
the various regulatory agencies. These proceedings could result in the Company
expending additional funds to satisfy judicial or regulatory decisions. The
Company does not believe that its environmental risks are materially different
from those of comparable manufacturing companies. Nevertheless, the Company
cannot provide assurances that environmental laws will not adversely affect the
Company's operations and financial condition in the future. Environmental risks
are generally excluded from coverage under the Company's current insurance
policies. See "Management's Discussion And Analysis of Financial Condition and
Results of Operations--Environmental Matters" and "Notes to the Consolidated
Financial Statements, Note 8, Commitments and Contingencies," in the Company's
1995 Annual Report to Shareholders. See, also, Item 3, "Legal Proceedings," in
this report.

  The Company is involved in several proceedings and investigations related
to waste disposal sites and other environmental matters. See Item 3, "Legal
Proceedings," for a discussion of these matters, and additional suits and
matters that are pending or have been threatened against the Company.

  Based upon presently available information, the Company believes that
aggregate costs in relation to all environmental matters of the Company will not
have a material adverse effect on the Company's financial condition, liquidity,
results of operations or capital expenditures.

RESEARCH AND DEVELOPMENT

  The Company's research and development activities are designed to improve
its existing products and manufacturing processes, to enhance the
competitiveness of its new products, and to broaden the Company's aerospace
product base.

                                       9

 
  Most of its product development is funded through regular production
contracts. The Company developed the world's first all composite nacelle and its
large cascade thrust reverser under such contracts. The Company also performs
self-funded research and development through which it developed proprietary
products which control noise and prevent ice formation on nacelles.

  The Company seeks research and development contracts from the U.S.
government and from commercial customers in targeted areas of interest such as
composite materials and advanced low-cost processing and joining of new
materials. From time to time, the Company also enters into joint research and
development programs with its customers.

PATENTS AND PROPRIETARY INFORMATION

  The Company has obtained patents and developed proprietary information
which it believes provide it with a competitive advantage. For example, the
Company holds patents on the DynaRohr family of honeycomb sound attenuation
structures, the state-of-the-art RohrSwirl system which prevents ice formation
on the leading edges of nacelles, and bonding processes for titanium and other
metals. In addition, the Company has developed proprietary information covering
such matters as nacelle design, sound attenuation, bonding of metallic and
advanced composite structures, material specifications and manufacturing
processes. The Company protects this information through inventions and
confidentiality agreements with its employees and other third parties. Although
the Company believes that its patents and proprietary information allow it to
produce superior products, it also believes that the loss of any such patent or
disclosure of any item of proprietary information would not have a material
adverse effect on the Company.

MANUFACTURING

  The Company's products are manufactured and assembled at its facilities in
the United States and Europe by an experienced workforce. The Company considers
its facilities and equipment generally to be in good operating condition and
adequate for the purpose for which they are being used. In addition, it has a
substantial number of raw material suppliers and numerous subcontractors to
produce components, and in some cases, major assemblies.

  The Company's European final assembly sites, which are located adjacent to
the Company's major European customer, Airbus, allow the Company to respond
quickly to customer needs. The Company believes that these European sites
provide it with advantages in obtaining certain contracts with Airbus because
they allow the Company to perform a portion of the required work in Europe.

MISCELLANEOUS

  No material portion of the Company's business is considered to be seasonal.

                                       10

 
ITEM 2.  PROPERTIES
-------------------

  All owned and leased properties of the Company are generally well
maintained, in good operating condition, and are generally adequate and
sufficient for the Company's business. The Company's properties are
substantially utilized; however, due to the downturn in the aerospace industry,
the Company has excess manufacturing capacity. All significant leases (except
for leases associated with industrial revenue bond financings) are renewable at
the Company's option on substantially similar terms, except for increases of
rent which must be negotiated in some cases.

  The following table sets forth the location, principal use, approximate
size and acreage of the Company's major production facilities.  Those which
are owned by the Company and its subsidiaries are owned free of material
encumbrances, except as noted below:



 
                                                                   Owned                               Leased
                                                     ----------------------------------       --------------------------
                                                     Approximate                              Approximate
                                                     Square Feet                              Square Feet
                                     Type of         of Facility            Approximate       of Facility    Approximate
   Location                        Facility(1)         (000)                  Acreage            (000)         Acreage
   --------                        -----------       -----------            -----------       -----------    -----------
                                                                                                
 ALABAMA                                       
   Fairhope(2).............          A,B                   123                     70.6              --             --
   Foley(2)................          A,B                   343                    163.7              --             --
 ARKANSAS                                      
   Arkadelphia(3)..........          A,B                   224                     65.2              --             --
   Heber Springs(2)........          A,B                   153                     70.5              --             --
   Sheridan(2).............          A,B                   149                     78.0              --             --
 CALIFORNIA                                    
   Chula Vista.............          A,B,C,D             2,770                     97.5            12.4           57.5
   Moreno Valley(4)........          A,B,C                 183                     28.3              --             --
   Riverside...............          A,B,C,D             1,162                     75.3             8.5             --
 FRANCE                                        
   Toulouse/St. Martin.....          A,B,C                 132                      7.0              18            3.2
   Toulouse/Gramont(2).....          A,B                   170                     23.0              --             --
 GERMANY                                       
   Hamburg.................          A,B                    28                      5.3              --             --
 MARYLAND                                      
   Hagerstown..............          A,B                   423                     56.8              --             --
 TEXAS                                         
   San Marcos..............          A,B                   172                     55.0              --             --
                                                         -----                    -----            ----           ----
   Approximate Totals......                              6,032                    796.2            38.9           60.7
 
 
__________________
(1)  The letters indicated for each location describe the principal activities
     conducted at that location:
       A-Office
       B-Manufacturing
       C-Warehouse
       D-Research and Testing
(2)  Subject to a capital lease.
(3)  The completion of construction of this facility has been deferred.
(4)  This facility has been vacated and listed for sale.

                                       11

 
ITEM 3.  LEGAL PROCEEDINGS
--------------------------

   A.  Accounts receivable and inventories include estimated recoveries
on constructive change claims that the Company has asserted with respect to
costs it incurred as a result of government imposed redefined acceptance
criteria on several government subcontracts. In connection with the Grumman F-14
subcontract, the Company filed Appeal No. 47139 (filed February 7, 1994) before
the Armed Service Board of Contract Appeals ("ASBCA"). In connection with the
Boeing E3/E6 subcontract, the Company filed Appeal No. 47430, (filed April 11,
1994) before the ASBCA. In the above appeals, the Company's customers are
sponsors of the claims, the U.S. Navy is the defendant, and the Company is
claiming monetary damages. Management believes that the amounts reflected in the
financial statements are a reasonable estimates of the amounts for which these
matters will be resolved. The resolution of these matters may take several
years. See "Notes to the Consolidated Financial Statements, Note 3", contained
in the Company's 1995 Annual Report to Shareholders.

  B. In June 1987, the U.S. District Court of Los Angeles, in U.S. et al. vs.
Stringfellow (United States District Court for the Central District of
California, Civil Action No. 83-2501 (JMI)), granted partial summary judgment
against the Company and 14 other defendants on the issue of liability under the
Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA").
This suit, along with related lawsuits, alleges that the defendants are jointly
and severally liable for all damage in connection with the Stringfellow
hazardous waste disposal site in Riverside County, California. In June 1989, a
federal jury and a special master appointed by the federal court found the State
of California also liable for the cleanup costs. On November 30, 1993, the
special master released his "Findings of Fact, Conclusion of Law and Reporting
Recommendations of the Special Master Regarding the State Share Fact Finding
Hearing". In it, he allocated liability between the State of California and
other parties. As this hearing did not involve the valuation of future tasks and
responsibilities, the order did not specify dollar amounts of liability. The
order, phrased in percentages of liability, recommended allocating liability on
the CERCLA claims as follows: 65% to the State of California and 10% to the
Stringfellow entities, leaving 25% to the generator/counterclaimants (including
the Company) and other users of the site (or a maximum of up to 28% depending on
the allocation of any Stringfellow entity orphan share). On the state law
claims, the special master recommended a 95% share for the State of California,
and 5% for the Stringfellow entities, leaving 0% for the generator/counter
claimants. The special master's recommendation is subject to a final decision
and appeal. The Company and other generators of wastes disposed at the
Stringfellow site, which include numerous companies with assets and equity
significantly greater than the Company, are jointly and severally liable for the
share of cleanup costs for which the generators, as a group, ultimately are
found to be responsible. Notwithstanding, CERCLA liability is sometimes
allocated among hazardous waste generators who used a waste disposal site based
on the volume of hazardous waste they disposed of at the site. The Company is
the second largest generator of wastes disposed at the site by volume, although
it and certain other generators have argued the final allocation among
generators of their shares of cleanup costs should not be determined solely by
volume. The largest generator of wastes disposed at the Stringfellow site, by
volume, has indicated it is significantly dependent on insurance to fund its
share of any cleanup costs, and that it is in litigation with certain of its
insurers. The Company intends to continue to defend vigorously these matters and
believes, based on currently available information, that the ultimate

                                       12

 
resolutions of these matters will not have a material adverse effect on the
financial position or results of operations of the Company.

  The Company filed claims against its comprehensive general liability
insurers for reimbursement of its cleanup costs at the Stringfellow site. These
claims are the subject of separate litigation, United Pacific Insurance Co., et
al. vs. Rohr Industries, Inc., et al., No. C634195 in the Los Angeles Superior
Court. The Company has reached settlements with its primary comprehensive
general liability insurance carriers and has retained the right to file future
claims against its excess carriers.

  C.  In December 1989, the Maryland Department of the Environment
("MDE") served the Company with a Letter and Consent Order No. CO-90-093. The
Consent Order calls for investigation and remediation of chemicals detected in
soil and ground water at the Company's bonding facility in Hagerstown, Maryland.
The Company and MDE subsequently negotiated a mutually acceptable Consent Order
under which the Company has developed a work plan to determine the nature and
extent of the pollution at the bonding plant. The Company had acquired the
bonding plant from Fairchild Industries, Inc. ("Fairchild"), in September 1987
and Fairchild had agreed to retain responsibility for and to indemnify the
Company against any claims and fees in connection with any hazardous materials
or pollutants released into the environment at or near the bonding plant or any
other property before the closing date of the sale. On March 11, 1993, the
Company and Fairchild executed a settlement agreement pursuant to which
Fairchild substantially reimbursed the Company for past costs relating to
environmental investigations at the bonding plant. The parties also agreed on a
procedure to perform the work required under the MDE Consent Order. Based on
currently available information, the Company believes that the resolution of
this matter will not have a material adverse effect on the financial position or
results of operation of the Company.

  D.  On March 23, 1992, a Deputy Attorney General for the State of
California advised the Company that it may be subject to suit pursuant to
Proposition 65 on the basis of data contained in a health risk assessment
("HRA") of the Company's Chula Vista facility conducted pursuant to the Air
Toxics Hot Spots Act, also known as California Assembly Bill AB-2588.
Proposition 65 requires manufacturers who expose any person to a chemical
resulting in an increased risk of cancer to issue a clear and reasonable warning
to such person and imposes substantial penalties for non-compliance. AB-2588
requires manufacturers to inventory their air emissions and to submit an HRA to
assess and quantify health risks associated with those emissions. On April 9,
1993, representatives of the Company met with the Deputy Attorney General to
discuss this matter and agreed to supply certain requested data to the
government. The Company is presently working on the procedures required to
produce this data. Based on currently available information, the Company
believes that the resolution of this matter will not have a material adverse
effect on the financial position or results of operation of the Company.

  E.  On July 22, 1994, the Department of Toxic Substances Control of
the State of California Environmental Protection Agency ("DTSC") filed an action
against the Company and other individuals and companies in the U. S. District
Court for the Eastern District of California, Case No. CV-F-94-5683-GEB DLB,
seeking, among other things, recovery of response costs approximating $1.3
million plus interest and attorney fees. The demand for payment, which is joint
and several, is for expenses allegedly incurred by DTSC personnel in the
oversight of the cleanup of the Rio Bravo deep injection well disposal site in
Shafter, 

                                       13

 
California. The cleanup is currently being conducted by a group of cooperating
potentially responsible parties ("PRPs"), including the Company ("the
Cooperating PRPs"). In February 1993, the Cooperating PRP group wrote to DTSC
and advised them, among other things, of the Cooperating PRPs' continuing
efforts at the site and suggested that DTSC seek recovery of the oversight funds
from the non-cooperating PRPs. Since the demand of the DTSC was joint and
several, and would arguably cover all generators including the non-cooperating
PRPs, none of the $1.3 million demanded by the DTSC has been allocated to the
Cooperating PRPs. Some PRPs estimate the potential cost of cleanup to be
approximately $7 million. The Company and other PRPs could face joint and
several liability for the entire amount of cleanup costs, regardless of
Cooperating PRP or non-cooperating PRP status. The Company intends to vigorously
argue that such oversight costs should be recovered from the non-cooperating
PRPs. Based on currently available information, the Company believes that the
resolution of this matter will not have a material adverse effect on the
financial position or results of operation of the Company.

  F.  The Department of Toxic Substances Control of the State of California 
Environmental Protection Agency ("DTSC") has informed the Company and
approximately 100 other individuals and companies that DTSC considered the
recipients to be potentially responsible parties liable for cleanup at the
Chatham Brothers Barrel Yard Site located in Escondido, California (the "Chatham
Site"). DTSC further advised the Company that unless a settlement could be
reached with the Company, it intended to name the Company as a defendant in a
cost recovery action it proposed to file in June 1993. The Company has no
knowledge of the filing of any such suit. After a thorough review of the
Company's records and information possessed by DTSC, and interviews of present
and former Company employees, the Company remains convinced that it has no
relationship whatsoever with the Chatham Site and, therefore, is not liable for
the cleanup of that site. In addition, the Company has discussed this matter
with a group of PRPs for the Chatham Site and has indicated its lack of
involvement with the site. If the Company fails to persuade DTSC that it is not
a PRP with regard to the Chatham Site, the Company could face joint and several
liability for the amounts involved. The potential cost of cleanup for the
Chatham Site is estimated by some PRPs to be approximately $30 million. If suit
is filed against the Company, the Company intends to defend vigorously this
matter. Based on currently available information, the Company believes that the
resolution of this matter will not have a material adverse effect on the
financial position or results of operation of the Company.

  G.  During fiscal 1993, Region IX of the United States Environmental
Protection Agency ("EPA") named the Company as a first-tier generator of
hazardous wastes that were transported to the Casmalia Resources Hazardous Waste
Management Facility (the "Casmalia Site") in Casmalia, California. First-tier
generators are the top 82 generators by volume of waste disposed of at the
Casmalia Site. The size of this group was chosen by the EPA. The EPA has given
the first-tier generators a list of work-related elements needing to be
addressed in a good faith offer to investigate and remediate the site. The 
first-tier generators believe a collaborative approach early in the site cleanup
and closure process offers all parties an opportunity to help determine a
technical course of action at this site before the EPA has made final decisions
on the matter. The Company has joined approximately 49 other companies in the
Casmalia Resources Site Steering Committee which recently made a good faith
offer to the EPA. The Company could be found jointly and

                                       14

 
severally liable for the total amount of cleanup cost. The Company does not yet
know the ability of all other PRPs at this site, which include companies of
substantial assets and equity, to fund their allocable share. Some PRPs have
made preliminary estimates of cleanup costs at this site of approximately $60 to
$70 million and the Company's share (based on estimated, respective volumes of
discharge into such site by all generators, all of which cannot now be known
with certainty) could approximate $1.8 million. Based on currently available
information, the Company believes that the resolution of this matter will not
have a material adverse effect on the financial position or results of operation
of the Company.

  H.  By letter dated November 30, 1993, the Environmental Protection
Agency of the State of Ohio advised the Company that it is investigating
potential sources of contamination in the vicinity of property which was
previously owned by a wholly-owned subsidiary of the Company in the Village of
Millersburg, Ohio. This property was sold by the Company in December 1977 under
a purchase and sale agreement that transferred any such liability for
contamination to the purchaser The Company intends to cooperate fully with the
Ohio Environmental Protection Agency. Based on currently available information,
the Company believes that the resolution of this matter will not have a material
adverse effect on the financial position or results of operation of the Company.

  I.  By letter dated July 14, 1994, the Company was notified by the
State of Washington's Department of Ecology that the Department believes that
the Company to be a "potentially liable person" ("PLP") under the Model Toxics
Control Act of the Revised Code of Washington. The Company is alleged to have
arranged for the disposal or treatment of a hazardous substance or arranged with
a transporter for disposal or treatment of a hazardous substance at a facility
in Washington known as the Yakima Railroad Area. The Department has made a
written determination that the Company is a PLP. Based on currently available
information, the Company believes that the resolution of this matter will not
have a material adverse effect on the financial position or results of operation
of the Company.

  J.  From time to time, various environmental regulatory agencies
request that the Company conduct certain investigations on the nature and extent
of pollution, if any, at its various facilities. For example, such a request may
follow the spill of a reportable quantity of certain chemicals. At other times,
the request follows the removal, replacement or closure of an underground
storage tank pursuant to applicable regulations. At present, the Company's Chula
Vista facility is conducting certain investigations pursuant to discussions with
the San Diego County Department of Health Services, Hazardous Materials
Management Division and the San Diego Regional Water Quality Control Board. The
Company intends to cooperate fully with the various regulatory agencies.

  K.  In addition to the litigation discussed above, from time to time
the Company is a defendant in lawsuits involving (i) claims based on the
Company's alleged negligence or strict liability as a manufacturer in the design
or manufacture of various products; (ii) claims based upon environmental
protection laws; and (iii) claims based on the alleged wrongful termination of
its employees due to, among other things, discrimination based on race, age,
sex, national origin, handicap status, sexual preference, etc. The Company
believes that in those types of cases now pending, or in claims known by the
Company to be asserted against it whether or not reduced to a legal proceeding,
it either has no material liability or any such liability is adequately covered
by its reserves or its liability insurance, subject to certain deductible

                                       15

 
amounts. The Company is aware that various of its insurers may assert, and in
some such cases have asserted, that their insurance coverage does not provide
protection against punitive damages in any specific lawsuit. While there can be
no assurances that the Company will not ultimately be found liable for material
punitive damages, the Company does not now believe that it has an exposure to
any material liability for punitive damages.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
------------------------------------------------------------

  There is no information required to be submitted by the Company under this
Item.

ADDITIONAL ITEM.  EXECUTIVE OFFICERS OF THE COMPANY
---------------------------------------------------

  As of September 11, 1995, the executive officers of the Company, in
addition to R. H. Rau, President and Chief Executive Officer, referred to at
Item 10, Part III, were as follows:

     LAURENCE A. CHAPMAN, Senior Vice President and Chief Financial Officer,
   age 46, joined the Company in May 1994. Prior to that and since 1981, he
   worked for Westinghouse Electric Company ("Westinghouse"). He had been the
   Vice President and Treasurer of Westinghouse since January 1992. He was
   previously the Chief Financial Officer of Westinghouse Financial Services,
   Inc., a wholly-owned subsidiary of Westinghouse. Prior to that, Mr. Chapman
   held positions in Corporate Finance and Corporate Planning with Westinghouse.

     JOHN R. JOHNSON, Senior Vice President, Programs, Technical Resources, and
   Quality Assurance, age 58, has served in his present position since January
   1994. Prior to that and since September 1979, he has served in other senior
   management positions, including Senior Vice President, Programs and Support
   from March 1993 to January 1994; Vice President, Government Business from
   February 1990 to February 1993; Vice President, Planning from May 1989 to
   February 1990; and Vice President, Manufacturing, Chula Vista, from April
   1986 to May 1989. He joined the Company in September 1979.

     RICHARD W. MADSEN, Vice President, General Counsel and Secretary, age 56,
   has served in his present position since December 5, 1987. Prior to that and
   since August 1979, he served as Secretary and head of the legal function, and
   has been an employee of the Company since 1974.

     ALVIN L. MAJORS, Vice President and Controller (Chief Accounting Officer),
   age 55, has served in his present position since May 1989. Prior to that and
   since December 1987 he served as the Company's Controller. Prior to that and
   since 1971, he has served in other senior management positions. He has been
   an employee of the Company since 1971.

     DAVID R. WATSON, Senior Vice President - Customer Support and Business
   Development, age 44, has served in his present position since March 1994,
   assuming the title of Senior Vice President in June 1994. Prior to that and
   since May 1991, he served as Vice President, Commercial Programs. In May
   1989, he assumed the position of Vice President and General Manager of the
   Company's Riverside facility. He has been an employee since February 1988
   when he joined the Company as Vice President, Quality Assurance.

                                       16

 
     GRAYDON A. WETZLER, Senior Vice President, Operations, age 53, has served
   in his present position since January 1994. Prior to that and since July
   1993, he served as Vice President, Technical and Quality Assurance. From
   November 1990 to July 1993, he served as Vice President Quality/Product
   Assurance. From April 1987 to November 1990, he served as Vice President -
   Management Information Systems. He has served in other senior management
   positions. He has been an employee of the Company since 1979.

  The terms of office of Messrs. Chapman and Madsen expire on December 2, 1995.
The initial term of Mr. Rau's Employment Agreement terminates on July 31, 1996.
The other executive officers named above serve at the pleasure of the Chief
Executive Officer.

                                       17

 
                                    PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
------------------------------------------------------------------------------

  Although a cash dividend has not been paid since 1975, a 2-for 1 stock 
dividend was paid in December 1985. Currently, under the terms of certain
covenants in several of the Company's principal financing agreements, the
Company may not pay cash dividends until after April 25, 1997. Thereafter, the
Company's ability to pay cash dividends is restricted substantially.

  Other information required by this Item is set forth in the section
headed "Rohr Profile" in the Registrant's Annual Report to Shareholders for the
fiscal year ended July 31, 1995, and such information is incorporated herein by
reference.

ITEM 6.  SELECTED FINANCIAL DATA
--------------------------------

  The information required by this Item is set forth in the section headed
"Selected Financial Data" in the Company's Annual Report to Shareholders for the
fiscal year ended July 31, 1995, and such information is incorporated herein by
reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
------------------------------------------------------------------------
RESULTS OF OPERATIONS
---------------------

  The information required by this Item is set forth in the section headed
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" in the Company's Annual Report to Shareholders for the fiscal year
ended July 31, 1995, and such information is incorporated herein by reference.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
-----------------------------------------------------

  The information required by this Item is set forth in the section headed
"Consolidated Balance Sheets," "Consolidated Statements of Operations,"
"Consolidated Statements of Shareholders' Equity," "Consolidated Statements of
Cash Flows," and "Notes to the Consolidated Financial Statements" in the
Company's Annual Report to Shareholders for the fiscal year ended July 31, 1995,
and such information is incorporated herein by reference.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
------------------------------------------------------------------------
FINANCIAL DISCLOSURE
--------------------

  There is no information required to be submitted by the Company under this
Item.

                                       18

 
                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
------------------------------------------------------------

  Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
officers and directors, and persons who own more than 10 percent of a registered
class of the Company's equity securities, to file reports of ownership and
changes in ownership with the Securities and Exchange Commission ("SEC") and the
New York Stock Exchange. Officers, directors and greater than 10-percent
shareholders are required by SEC regulation to furnish the Company with copies
of all Section 16(a) forms they file. Based solely on its review of the copies
of such forms received by it, or written representations from certain reporting
persons that no such forms were required for those persons, the Company believes
that, during fiscal year 1995, all filing requirements applicable to its
officers, directors, and greater than 10-percent beneficial owners were complied
with.

  The other information required under this Item is set forth in the section
headed "Election of Directors" in the Company's Proxy Statement for the 1995
Annual Meeting of Shareholders for fiscal year ended July 31, 1995, and such
information is incorporated herein by reference. See also "Additional Item" at
Part I of this report.


ITEM 11.  EXECUTIVE COMPENSATION
--------------------------------

  The information required by this Item is set forth in the section headed
"Executive Compensation and Other Information" and in the section headed
"Directors' Beneficial Ownership and Compensation" in the Company's Proxy
Statement for the 1995 Annual Meeting of Shareholders for fiscal year ended July
31, 1995, and such information is incorporated herein by reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
------------------------------------------------------------------------

  The information required by this Item is set forth in the table headed
"Beneficial Ownership of Shares" in the Company's Proxy Statement for the 1995
Annual Meeting of Shareholders for fiscal year ended July 31, 1995, and such
information is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
--------------------------------------------------------

  There is no information required to be submitted by the Company under this
Item.

                                       19

 
                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
-----------------------------------------------------------------
FORM 8-K
--------

  The following consolidated financial statements of the Company and
consolidated subsidiaries, included in the Company's 1995 Annual Report to
Shareholders, are incorporated by reference in Item 8:


     (a)  1.  Financial Statements
              --------------------

              Consolidated Balance Sheets at July 31, 1995, and 1994

              Consolidated Statements of  Operations for Years Ended
              July 31, 1995, 1994, and 1993

              Consolidated Statements of Shareholders' Equity for
              Years Ended July 31, 1995, 1994, and 1993

              Consolidated Statements of Cash Flows for Years
              Ended July 31, 1995, 1994, and 1993

              Notes to the Consolidated Financial Statements

     (a)  2.  Financial Statement Schedule
              -----------------------------

              The following consolidated financial statement schedule of the
              Company and subsidiaries is included in Part IV of this report.

                Schedule II  -  Valuation and Qualifying Accounts

              All other schedules are omitted because they are not applicable,
              not required under the instructions or the information is included
              in the financial statements or notes thereto.

     (a)  3.  Index to exhibits
              -----------------

       3.1     Restated Certificate of Incorporation of Rohr Industries, Inc.,
               dated December 7, 1985, incorporated herein by reference to
               Exhibit 3.1 filed with Form 10-K for fiscal year ended July 31,
               1986.

       3.2     Certificate of Designations of Series C Junior Participating
               Cumulative Preferred Stock $1.00 Par Value of Rohr Industries,
               Inc., dated August 15, 1986, incorporated herein by reference to
               Exhibit 3.2 filed with Form 10-K for fiscal year ended July 31,
               1986.

                                       20

 
       3.3     Certificate of Amendment to Restated Certificate of
               Incorporation, dated December 9, 1986, incorporated herein by
               reference to Exhibit 3.3 filed with Form 10-K for fiscal year
               ended July 31, 1987.

       3.4     Certificate of Amendment to Restated Certificate of
               Incorporation, dated December 10, 1991, incorporated herein by
               reference to Exhibit II filed with Form 8-K dated as of
               December 7, 1991.

       3.5     Bylaws, as amended December 3, 1994, incorporated herein by
               reference to Exhibit 3.8 filed with Form 10-Q for period ended
               January 29, 1995.

       4.1     Indenture, dated as of March 1, 1987, between Rohr Industries,
               Inc., and Bankers Trust Company, trustee, relating to 9 1/4%
               subordinated debentures, incorporated herein by reference to
               Exhibit 4.1 filed with Form 10-Q for period ended May 2, 1993.

       4.2     Indenture, dated as of October 15, 1987, between Rohr Industries,
               Inc., and Bankers Trust Company, trustee, relating to 7%
               convertible subordinated debentures, incorporated herein by
               reference to Exhibit 4.2 filed with Form 10-Q for period ended
               May 2, 1993.

       4.3     Indenture, dated as of May 15, 1994, between Rohr, Inc., and IBJ
               Schroder Bank and Trust Company, trustee, relating to 11 5/8%
               senior notes, incorporated herein by reference to Exhibit 4.5
               filed with Form 10-Q for period ended May 1, 1994.

       4.4     Indenture, dated as of May 15, 1994, between Rohr, Inc., and The
               Bank of New York, trustee, relating to 7 3/4% convertible
               subordinated notes, incorporated herein by reference to Exhibit
               4.6 filed with Form 10-Q for period ended May 1, 1994.

       4.5     Rohr, Inc. Amended and Restated Note Agreement dated as of May
               10, 1994, for 9.35% senior notes due January 29, 2000,
               incorporated herein by reference to Exhibit 4.5, filed with Form
               10-K for fiscal year ended July 31, 1994.


      *4.5.1   First Amendment to Restated Note Agreement, dated as of June 30,
               1995, relating to 9.35% senior notes due January 29, 2000.

       4.6     Rohr, Inc. Amended and Restated Note Agreement dated as of May
               10, 1994, for 9.33% senior notes due December 15, 2002,
               incorporated herein by reference to Exhibit 4.6, filed with Form
               10-K for fiscal year ended July 31, 1994.

      *4.6.1   First Amendment to Restated Note Agreement, dated as of June 30,
               1995, relating to 9.33% senior notes due December 15, 2002.

       4.7     Amended and Restated Rights Agreement, dated as of April 6, 1990,
               incorporated herein by reference to Item 7 of Form 8-K dated as
               of April 6, 1990.

                                       21

 
      10.1     Rohr Industries, Inc., Directors Retirement Plan, as amended
               through the Seventh Amendment, incorporated herein by reference
               to Exhibits 10.1 through 10.7, as set forth in Form 10-K for
               fiscal year ended July 31, 1994.

      10.2     Rohr Industries, Inc., Supplemental Retirement Plan (Restated
               1983), as amended through the Twenty-Seventh Amendment,
               incorporated herein by reference to Exhibits 10.2.1 through
               10.2.27, as set forth in Form 10-K for fiscal year ended July 31,
               1994.

     *10.2.28  Twenty-eighth Amendment to Rohr Industries, Inc., Supplemental
               Retirement Plan (Restated 1983), dated April 7, 1995.

     *10.2.29  Twenty-ninth Amendment to Rohr Industries, Inc., Supplemental
               Retirement Plan (Restated 1983), dated April 7, 1995.

     *10.2.30  Thirtieth Amendment to Rohr Industries, Inc., Supplemental
               Retirement Plan (Restated 1983), dated July 24, 1995.

      10.3     Rohr, Inc. 1991 Stock Compensation for Non-Employee Directors,
               incorporated by reference to Exhibit 10.5 filed with Form 10-K
               for fiscal year ended July 31, 1992.

      10.4     Rohr Industries, Inc., Management Incentive Plan (Restated 1982),
               as amended through the Fifteenth Amendment, incorporated herein
               by reference to Exhibits 10.4.1 through 10.4.15, as set forth in
               Form 10-K for fiscal year ended July 31, 1994.

      10.5     Rohr Industries, Inc., 1988 Non-Employee Director Stock Option
               Plan, incorporated herein by reference to Exhibit 10.17 filed
               with Form 10-K for fiscal year ended July 31, 1989.

      10.6     Performance Unit Plan as amended through January 7, 1993,
               incorporated herein by reference to Exhibit 10.13, filed with
               Form 10-Q for period ended May 2, 1993.

      10.7     Employment Agreement with Robert H. Rau, incorporated herein by
               reference to Exhibit 10.12, filed with Form 10-Q for period ended
               May 2, 1993.

      10.8     Employment Agreement with L. A. Chapman, incorporated herein by
               reference to Exhibit 10.12, filed with Form 10-K for fiscal year
               ended July 31, 1994.

      10.13    Credit Agreement, dated as April 26, 1989, among Rohr Industries,
               Inc., as Borrower, and Citibank, N. A., Bankers Trust Company,
               The First National Bank of Chicago and Wells Fargo Bank, N. A.,
               and Citibank, N.A., as Agent, as amended through the Seventh
               Amendment, incorporated herein by reference to Exhibits 10.13
               through 10.13.7, as set forth in Form 10-K for the fiscal year
               ended July 31, 1994.

     *10.13.8  Eighth Amendment to Credit Agreement, dated as of November 29,
               1994.

                                       22

 
     *10.13.9  Ninth Amendment to Credit Agreement, dated as of June 30, 1995.

      10.14    Lease Agreements, dated as of September 14, 1992, by and between
               Rohr, Inc., as lessor, and State Street Bank and Trust Company of
               California, National Association and W. Jeffrey Kramer, Trustees,
               as lessee, incorporated herein by reference to Exhibit 10.22
               filed with Form 10-K for fiscal year ended July 31, 1992.

      10.15    Sublease Agreements, dated as of September 14, 1992, by and
               between State Street Bank and Trust Company of California,
               National Association and W. Jeffrey Kramer, Trustees, as
               sublessor, and Rohr, Inc., as sublessee, as amended, supplemented
               and modified through July 31, 1994, incorporated herein by
               reference to Exhibits 10.15 through 10.15.5, as set forth in Form
               10-K for the fiscal year ended July 31, 1994.

     *10.15.6  Third Amendment Agreement, dated as of November 29, 1994, to
               Sublease Agreement, dated as of September 14, 1992.

     *10.15.7  Fourth Amendment Agreement, dated as of June 30, 1994, to
               Sublease Agreement, dated as of September 14, 1992.

      10.16    Pooling and Servicing Agreement, dated as of December 23, 1992,
               among Rohr, Inc., RI Receivables, Inc., and Bankers Trust
               Company, as Trustee, as amended through the Second Amendment,
               incorporated herein by reference to Exhibits 10.16, through
               10.16.2, as set forth in Form 10-K for the fiscal year ended
               July 31, 1994.

      10.17    Receivables Purchase Agreement, dated as of December 23, 1992,
               among Rohr, Inc., and RI Receivables, Inc., incorporated herein
               by reference to Exhibit 10.11, filed with Form 10-Q for period
               ended May 2, 1993.

     *11.1     Calculation of Primary Earnings per Share.

     *11.2     Calculation of Fully Diluted Earnings per Share.

     *13       Annual Report to Shareholders for fiscal year ended July 31,
               1995. (The Annual Report, except for the portions thereof which
               are expressly incorporated by reference in the Form 10-K, is
               being furnished for the information of the Commission and is not
               to be deemed "filed" as part of the Form 10-K.)

     *23.      Consent of Deloitte & Touche.

     *27.      Financial Data Schedule.  (Filed with EDGAR filing only.)

  (b) Reports on Form 8-K for Fourth Quarter of Fiscal 1995
      -----------------------------------------------------

                                       23

 
      There were no reports on Form 8-K filed by the Company for the fourth
      quarter of fiscal 1995.

  (c) Exhibits required by Item 601 of Regulation S-K
      -----------------------------------------------

      See Subparagraph (a) above.

  (d) Financial Statements required by Regulation S-X
      -----------------------------------------------

      See Subparagraph (a) and (b) above.

 __________________
   *  Exhibits filed with this report.

                                       24

 
                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders of Rohr, Inc.:

  We have audited the consolidated financial statements of Rohr, Inc.,  as of
July 31, 1995 and 1994, and for each of the three years in the period ended July
31, 1995, and have issued our report thereon dated September 11, 1995; such
consolidated financial statements and report are included in your 1995 Annual
Report to Shareholders and are incorporated herein by reference. Our audits also
included the financial statement schedule of Rohr, Inc., listed in Item
14(a)(2). This financial statement schedule is the responsibility of the
Company's management. Our responsibility is to express an opinion based on our
audits. In our opinion, such financial statement schedule, when considered in
relation to the basic consolidated financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.



Deloitte & Touche LLP

San Diego, California
September 11, 1995

                                       25

 
                          ROHR, INC., AND SUBSIDIARIES
                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
               FOR THE YEARS ENDED JULY 31, 1995, 1994, AND 1993
                             (dollars in thousands)




                                Balance at       Charged to                         Balance at
                                beginning of     Costs and        Accounts          end of
                                period           Expenses         written-off       period
                                ------------     ----------       -----------       ----------
                                                                        
Reserve for bad debts:
 
            1995                  $21,422         $                 $(8,500)          $12,922
 
            1994                   11,122          10,300                --            21,422
 
            1993                   11,122              --                --            11,122
 


                                       26

 
                                   SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                    ROHR, INC.
                                    (Registrant)



                                    By:  /s/ R. H. Rau
                                         -------------------------------------
                                         R. H. Rau
                                         President and Chief Executive Officer



                                    By:  /s/ L. A. Chapman
                                         -------------------------------------
                                         L. A. Chapman
                                         Senior Vice President and Chief
                                         Financial Officer



                                    By:  /s/ A. L. Majors
                                         -------------------------------------
                                         A. L. Majors
                                         Vice President and Controller
                                         (Chief Accounting Officer)



  Date:  September 11, 1995

                                       27

 
  Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities on the dates indicated.

 
 
            Signature                    Title                 Date
            ---------                    -----                 ----
                                                        

  /s/ W. Barnes                         Director             SEPTEMBER 11, 1995
  ----------------------------                                    
  W. Barnes


  /s/ E. E. Covert                      Director             SEPTEMBER 11, 1995
  ----------------------------                                    
  E. E. Covert


  /s/ W. M. Hoffman                     Director             SEPTEMBER 11, 1995
  ----------------------------                                    
  W. M. Hoffman


  /s/ S. F. Iacobellis                  Director             SEPTEMBER 11, 1995
  ----------------------------                                    
  S. F. Iacobellis


  /s/ D. Larry Moore                    Director             SEPTEMBER 11, 1995
  ----------------------------                                    
  D. Larry Moore


                                        Director             SEPTEMBER __, 1995
  ----------------------------                                    
  R. M. Price


  /s/ R. H. Rau                         Director             SEPTEMBER 11, 1995
  ----------------------------                                    
  R. H. Rau


  /s/ W. P. Sommers                     Director             SEPTEMBER 11, 1995
  ----------------------------                                    
  W. P. Sommers


  /s/ J. D. Steele                      Director             SEPTEMBER 11, 1995
  ----------------------------                                    
  J. D. Steele


  /s/ J. R. Wilson                      Director             SEPTEMBER 11, 1995
  ----------------------------                                    
  J. R. Wilson
 
                                       28