HEI Exhibit 12(a)
                                                               -----------------


 
Hawaiian Electric Industries, Inc. and subsidiaries
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(unaudited)
 
                                                Nine months ended September 30,
                                          ------------------------------------------
(dollars in thousands)                     1995 (1)   1995 (2)   1994 (1)   1994 (2)
- ------------------------------------------------------------------------------------
                                                                
FIXED CHARGES
Total interest charges
   The Company (3)........................ $ 86,017   $151,858   $ 58,970   $115,432
   Proportionate share of fifty-
    percent-owned persons.................      705        705        302        302
Interest component of rentals.............    2,913      2,913      2,824      2,824
Pretax preferred stock dividend
 requirements of subsidiaries.............    8,661      8,661      9,095      9,095
                                           --------   --------   --------   --------
TOTAL FIXED CHARGES....................... $ 98,296   $164,137   $ 71,191   $127,653
                                           ========   ========   ========   ========
EARNINGS
Pretax income from continuing operations.. $106,880   $106,880   $ 91,710   $ 91,710
Fixed charges, as shown...................   98,296    164,137     71,191    127,653
Interest capitalized
   The Company............................   (4,741)    (4,741)    (3,488)    (3,488)
   Proportionate share of fifty-
    percent-owned persons.................     (705)      (705)      (302)      (302)
                                           --------   --------   --------   --------
EARNINGS AVAILABLE FOR FIXED CHARGES...... $199,730   $265,571   $159,111   $215,573
                                           ========   ========   ========   ========
RATIO OF EARNINGS TO FIXED CHARGES........     2.03       1.62       2.23       1.69
                                           ========   ========   ========   ========

(1)  Excluding interest on ASB deposits.

(2)  Including interest on ASB deposits.

(3)  Total interest charges exclude interest on nonrecourse debt issued in
     connection with leveraged leases which is not included in interest expense
     in HEI's consolidated statements of income.