AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 9, 1996 REGISTRATION NO. 33-87662 ================================================================================ SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------ POST-EFFECTIVE AMENDMENT NO. 1 TO FORM SB-2 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 ------------------- JANEX INTERNATIONAL, INC. (EXACT NAME OF ISSUER AS SPECIFIED IN ITS CHARTER) COLORADO 3944 84-1034251 (STATE OR OTHER JURISDICTION OF (PRIMARY STANDARD (I.R.S. EMPLOYER INCORPORATION OR ORGANIZATION) INDUSTRIAL IDENTIFICATION NUMBER) CLASSIFICATION CODE NUMBER) -------------------------- 21700 OXNARD STREET, SUITE 1610 WOODLAND HILLS, CALIFORNIA 91367 (818) 593-6777 (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES) ________________________ SHELDON F. MORICK PRESIDENT JANEX INTERNATIONAL, INC. 21700 OXNARD STREET, SUITE 1610 WOODLAND HILLS, CALIFORNIA 91367 (818) 593-6777 (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF AGENT FOR SERVICE) _______________________ COPIES TO: RONALD J. GRANT, ESQ. TILLES, WEBB, KULLA & GRANT, A.L.C. 433 NORTH CAMDEN DRIVE, SUITE 1010 BEVERLY HILLS, CALIFORNIA 90210 (310) 888-3430 _______________________ APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE AS DETERMINED BY MARKET CONDITIONS. _______________________ IF ANY OF THE SECURITIES BEING REGISTERED ON THIS FORM ARE TO BE OFFERED ON A DELAYED OR CONTINUOUS BASIS PURSUANT TO RULE 415 UNDER THE SECURITIES ACT OF 1933, CHECK THE FOLLOWING BOX. [X] IF THIS FORM IS FILED TO REGISTER ADDITIONAL SECURITIES FOR AN OFFERING PURSUANT TO RULE 462(b) UNDER THE SECURITIES ACT, PLEASE CHECK THE FOLLOWING BOX AND LIST THE SECURITIES ACT REGISTRATION STATEMENT NUMBER OF THE EARLIER EFFECTIVE REGISTRATION STATEMENT FOR THE SAME OFFERING. [ ] ______________ IF THIS FORM IS A POST-EFFECTIVE AMENDMENT FILED PURSUANT TO RULE 462(c) UNDER THE SECURITIES ACT, CHECK THE FOLLOWING BOX AND LIST THE SECURITIES ACT REGISTRATION STATEMENT NUMBER OF THE EARLIER EFFECTIVE REGISTRATION STATEMENT FOR THE SAME OFFERING. [ ] IF DELIVERY OF THE PROSPECTUS IS EXPECTED TO BE MADE PURSUANT TO RULE 434, PLEASE CHECK THE FOLLOWING BOX. [ ] THE REGISTRANT HEREBY AMENDS THE REGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a), MAY DETERMINE. _______________________________________________________________________________ PROSPECTUS 785,000 SHARES JANEX INTERNATIONAL, INC. The 785,000 shares (the "Shares") of Common Stock, no par value (the "Common Stock"), of Janex International, Inc., formerly known as With Design in Mind International, Inc. (the "Company") offered hereby are being sold by certain shareholders of the Company named herein (collectively, the "Selling Shareholders"). See "Selling Shareholders." Of the Shares being offered, 270,000 are issuable upon the exercise of certain warrants; 400,000 were issued in connection with an acquisition; and 115,000 were issued upon the exercise of certain options. ------------------- THE COMPANY WILL NOT RECEIVE PROCEEDS FROM THE SALE OF SHARES OF COMMON STOCK OFFERED BY THE SELLING SHAREHOLDERS PURSUANT TO THIS PROSPECTUS. THERE IS NO ASSURANCE THAT ANY WARRANTS WILL BE EXERCISED; THEREFORE THERE IS NO ASSURANCE THAT THE COMPANY WILL RECEIVE ANY PROCEEDS AS A RESULT OF THIS REGISTRATION. The Company will receive proceeds only if the warrants are exercised. If all of the warrants are exercised, the gross proceeds to the Company would be $172,800. The selling price for the Common Stock is expected to be the market price as reported on The Nasdaq Stock Market ("NASDAQ") under the symbol "JANX" on the date of the sale. On July 31, 1996, the closing bid and asked prices for the Company's Common Stock as reported on NASDAQ were $1.06 and $1.31, respectively. Broker-dealers either may act as agents for the Selling Shareholders and/or their respective pledgees, donees, transferees or other successors in interest, or may purchase any of the shares of Common Stock as principals and thereafter may sell such shares from time to time in the over-the-counter market, in negotiated transactions or otherwise, at prices and terms then obtainable. The shares of Common Stock may be sold to underwriters for public offering pursuant to the terms of offering fixed at the time of sale. The specific terms of such sale, if made, and the names of the underwriters, if any, will be set forth in a prospectus supplement. Any underwriters, broker-dealers or agents participating in the offering may be deemed to be "underwriters" within the meaning of the Securities Act of 1933, as amended (the "1933 Act"). THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK AND SHOULD BE CONSIDERED ONLY BY PERSONS ABLE TO SUSTAIN A TOTAL LOSS OF THEIR INVESTMENT. SEE "RISK FACTORS." The date of this Prospectus is , 1996 PROSPECTUS SUMMARY The following summary is qualified in its entirety by, and should be read in conjunction with, the detailed information and consolidated financial statements appearing elsewhere in this Prospectus. THE COMPANY Janex International, Inc. ("Janex International"), formerly known as With Design in Mind International, Inc., was incorporated in Colorado on July 28, 1986, and is the parent corporation of With Design in Mind, a California corporation ("WDIM"), a wholly owned subsidiary that it acquired on August 19, 1988, Janex Corporation, a New Jersey corporation ("Janex"), a wholly owned subsidiary acquired on October 6, 1993, and Malibu Fun Stuffed, Inc., a California corporation ("Malibu"), a wholly owned subsidiary acquired on August 4, 1995. Janex International is also the parent corporation of Pro Gains Company Limited, a Hong Kong corporation ("Pro Gains"), owned 50% by Janex International, and 50% by Janex, and the parent corporation of Malibu Fun Stuffed International Limited, a Hong Kong corporation ("MFSI"), owned 99% by Malibu and 1% by Janex International As used in this Prospectus, the term "the Company" refers to Janex International and its subsidiaries, unless the context indicates otherwise. Malibu and MFSI are referred to collectively herein as the "Malibu Division" and Janex and Pro Gains are referred to collectively herein as the "Janex Division." The Company's business is conducted primarily through its subsidiaries, Janex, Pro Gains, Malibu and MFSI. The Company's business consists mainly of developing, manufacturing (through subcontractors), marketing and selling toys and functional children's products. These products include 1) coin and gumball banks, flashlights, battery powered hand held fun fans, chalk boards, battery operated toothbrushes and clocks incorporating licensed characters and marketed under the brand name "Janex", and 2) stuffed animals ("plush"), dolls, video sets and children's watches marketed under the brand name "Malibu Fun Stuffed!", all of which retail for prices between $3 and $30 ("Children's Products"). The Children's Products are manufactured to the Company's specifications by manufacturers based in Macau, China and the United States, and sold nationwide to mass merchant retailers, toy specialty stores, department stores and gift stores, through a network of independent sales representative firms. There is considerable competition in both of the Company's target markets (functional products and toys). To be competitive the Company seeks to differentiate its products from that of the competition. Functional products are differentiated by incorporating popular licensed fantasy characters into the design. For example, among other characters, the Company currently is licensed to use characters from the Walt Disney Company movies "The Hunchback of Notre Dame" and "101 Dalmatians," as well as the Warner Bros. Looney Tunes characters. Toys are differentiated by incorporating unique features, unusual packaging and/or unique merchandising. The Company's principal place of business is located at 21700 Oxnard Street, Suite 1610, Woodland Hills, California 91367. The Company's telephone number is (818) 593-6777. 2 THE OFFERING Common Stock Offered by Selling Shareholders ....... 785,000 shares Common Stock Outstanding..... 5,046,721 shares at July 31, 1996; 5,831,721 shares as adjusted for this offering.* Risk Factors................. Investment in the Shares involves substantial risks and should be considered only by persons able to sustain a total loss of their investment. See "Risk Factors." NASDAQ Symbol................ JANX - --------------------- * Assumes exercise of the Deco Disc Warrants. See "Description of Securities-- Deco Disc Warrants." SUMMARY FINANCIAL DATA Three Months Three Months Ended Ended Year Ended Year Ended March 31, March 31, December 31, December 31, 1996 1995 1995 1994 ------------- ------------- ------------- -------------- STATEMENT OF OPERATIONS DATA: Net sales............................ $ 894,306 $ 782,754 $ 9,355,021 $ 13,109,165 Gross profit......................... 362,611 371,245 4,039,362 5,952,262 Operating expenses................... 832,064 763,200 5,099,183 4,978,979 Operating income (loss).............. (469,453) (391,955) (1,059,821) 973,283 Net income (loss).................... (563,000) (392,833) (1,137,822) 1,186,738 (1) Net income (loss) per common share... (.11) (.08) (.23) .24 (2) Weighted average number of common shares outstanding............ 5,046,721 4,711,721 4,860,447 4,904,504 (2) - ------------------- (1) Net income for the year ended December 31, 1994, included an extraordinary gain from extinguishment of debt, net of applicable income taxes, of $489,335 ($.10 per share). (2) Fully diluted. As of As of March 31, December 31, 1996 1995 ----------- ------------ Balance Sheet Data: Working capital.......................... $ (533,721) $ 71,610 Total assets............................. 4,842,629 5,448,967 Current portion of long-term debt........ 458,760 458,760 Long-term debt, net of current portion... -- -- Total stockholders' equity............... 2,393,772 2,872,647 3 RISK FACTORS An investment in the shares of Common Stock offered hereby involves a high degree of risk. In evaluating the Company and its business, prospective investors should carefully consider the following risk factors in addition to the other information included in this Prospectus. ACCUMULATED DEFICIT. At March 31, 1996, the Company had an accumulated deficit of $8,745,169 and had a net loss of $563,000 for the three months ended March 31, 1996. At December 31, 1995, the Company had an accumulated deficit of $8,182,169 and a net loss for the fiscal year ended December 31, 1995 of $1,137,822. For the fiscal year ended December 31, 1994, the Company had net income of $1,186,738 and for the fiscal year ended December 31, 1993, the Company had a net loss of $2,918,301. There can be no assurance that the Company will achieve profitable operations for fiscal 1996 or thereafter. See "Management's Discussion and Analysis or Plan of Operation." INSUFFICIENT WORKING CAPITAL. As of March 31, 1996, the Company had a working capital deficit of $533,721. As of December 31, 1995, the Company had working capital of $71,610. The possibility exists that the Company may have insufficient working capital to finance its activities through the first half of the year, during which time the Company has historically generated negative cash flow. There can be no assurance that the Company will be able to obtain financing to the extent necessary. See "Management's Discussion and Analysis or Plan of Operation--Liquidity and Capital Resources." GOING CONCERN QUALIFICATION. The Company has suffered losses from operations in two out of the last three years, had a net loss of $1,137,822 and a negative cash flow of $288,457 for the year ended December 31, 1995. Also, at December 31, 1995, the Company's working capital had decreased to $71,610 from $1,450,853 at December 31, 1994. These conditions raise substantial doubt about the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. See "Note 3. Going Concern" of the consolidated financial statements. COMPETITION; DEPENDENCE ON LICENSES. The Company competes with numerous other companies, most of which have substantially greater financial and other resources than those of the Company. The Company's success depends in great part upon the Company's ability to continue licensing fantasy characters for use with the Company's products. Most licensing agreements are non-exclusive and limited in duration, with two years being typical. Competition for licenses is intense, thus there can be no assurance that the Company will be successful in renewing its present licenses or in obtaining new licenses. The failure of the Company to renew licenses or obtain suitable new licenses will have a material adverse effect on the Company's business. Further, the strength or weakness of the respective licenses held by the Company can have a significant impact on revenue and profitability. The Company can be expected to record significant upward swings in sales when it has "fad" or "hit" licenses, followed by significant downward swings when fads change. These upward and downward fluctuations in revenue make the business of selling licensed products extremely volatile in comparison to businesses that do not sell licensed products. See "Business-- Competition." PRODUCT OBSOLESCENCE. Because consumer preferences can change rapidly, the Company's success will ultimately depend on its ability to successfully introduce new products. The success of new 4 products depends on a variety of factors, including product selection, timely and efficient completion of product design, timely and efficient implementation of manufacturing and assembly processes and effective, marketing and distribution. Because new product commitments must be made well in advance of sales, new product decisions must anticipate future market demand. There can be no assurance that the Company will be successful in introducing new products. The Company has and is continuing to review and evaluate new products for commercial viability. SEASONALITY. The Company expects its highest level of net sales and operating income during the quarter ending September 30, due to the Christmas season. If, for any reason, the Company's sales were to be substantially below those normally expected during such quarter, as was the case for the quarter ended September 30, 1995, the Company's annual results would be adversely affected. See "Management's Discussion and Analysis or Plan of Operation-- Seasonality and Quarterly Fluctuations." DEPENDENCE ON FOREIGN MANUFACTURING. The Company does not have manufacturing facilities. Most of the Company's products are manufactured by contract manufacturers in the Far East. The Company's operations are subject to the customary risks of doing business abroad, including insufficient Company supervision of quality control, fluctuations in the value of currencies, tariffs, export duties, quotas, restrictions on the transfer of funds, work stoppages and, in certain parts of the world, political instability. To date, these factors have not had a material adverse impact on the Company's operations, but there can be no assurance that one or more of these factors will not adversely affect the Company in the future. See "Business--Manufacturing." DEPENDENCE ON KEY PERSONNEL. The Company's business depends to a large extent on the abilities and continued participation of certain key employees, including Sheldon F. Morick, President, who has primary responsibility for marketing of the Company's products and raising capital, and Daniel Lesnick, Executive Vice President of Janex, who has primary responsibility for product development and manufacturing. Mr. Morick has an employment agreement which expires on March 31, 1997. Mr. Lesnick has an employment agreement which expires on September 30, 1996. There is no key-man life insurance on either Mr. Morick or Mr. Lesnick. The loss of one or both of these officers would have a material adverse effect on the Company's business if suitable replacements could not be promptly found. See "Management." DEPENDENCE ON SIGNIFICANT CUSTOMERS. The Company's products are sold primarily through mass merchant retailers. In 1995, Wal-Mart and Toys R Us represented 26% and 24%, respectively, of the Company's revenues, as compared to 16% and 25%, respectively, for 1994. The loss of either of these major customers or a significant decrease in purchases by these customers, would have a material adverse effect on the results of the Company's operations. The Company does not have any long-term contracts with any of its customers and none are expected to be signed. Long-term contracts are not customary in the retail industry. See "Business--Marketing, Distribution and Customers." SECURITIES MARKET FACTORS. There have been periods of extreme volatility in the stock markets, which in many cases were unrelated to the operating performance of, or announcements concerning, the issuers of the affected stocks. The price of the Company's Common Stock has fluctuated substantially. See "Market for Common Equity and Related Stockholder Matters." General market price declines or market volatility in the future could adversely affect the price of the Common Stock. As part of this 5 offering, the Company is registering 270,000 shares of Common Stock to be issued pursuant to 270,000 private warrants which were issued having an exercise price of $.64 per share ("Deco Disc Warrants"). The exercise of the 270,000 warrants could have a substantial adverse effect on the market price. See "Description of Securities--Deco Disc Warrants." SHARES ELIGIBLE FOR FUTURE SALE. As of July 31, 1996, the Company had 5,046,721 shares of Common Stock outstanding. Of those shares, 1,580,000 are eligible for immediate sale pursuant to Rule 144 under the 1933 Act, 100,000 will become eligible for sale pursuant to Rule 144 after August 4, 1997 and the balance, to the extent they are not held by affiliates of the Company, are freely transferrable, subject to compliance with applicable state securities laws. Rule 144, promulgated under the 1933 Act, provides for the sale of limited quantities of restricted securities, in accordance with the provisions of the Rule, without registration under the 1933 Act. In connection with this offering, the Company registered for sale 270,000 shares of Common Stock underlying the Deco Disc Warrants. The Company has issued private warrants to acquire 235,000 shares of Common Stock, with certain registration rights. The Company has issued 1,314,986 private warrants, which vest over a period of 2-1/2 years, with certain registration rights. The Company has also granted to certain employees stock options to acquire 550,250 shares of Common Stock, which the Company intends to register by December 31, 1996. The sale of substantial amounts of shares registered in this offering, the possibility of sales of Common Stock under Rule 144, and the existence of these options and warrants, as well as actual sales under Rule 144 or of registered shares issued upon option or warrant exercises, may have a depressive effect upon the prevailing market price of the Common Stock, and might adversely affect the terms at which the Company may be able to obtain additional equity financing. See "Description of Securities--Shares Eligible for Future Sale." NO ASSURANCE OF PUBLIC TRADING MARKET OR CONTINUED QUALIFICATION FOR NASDAQ INCLUSION. The Company's Common Stock is thinly traded in the over-the- counter market and there is no assurance that an active trading market for the Company's securities will develop. If an active trading market does in fact develop there can be no assurance that it will be sustained. The Company's Common Stock and Class A Warrants ("Public Warrants") are listed on The Nasdaq SmallCap Market ("NASDAQ"). If for any reason, however, any of the Company's securities are not eligible for continued listing or an active public trading market does not develop or continue, purchasers of the Company's securities may have difficulty selling them should they desire to do so. Under the rules of the National Association of Securities Dealers, Inc. ("NASD"), in order to qualify for initial quotation of securities on NASDAQ, a company, among other things, must have at least $4,000,000 in total assets, $2,000,000 in total capital and surplus, $1,000,000 in market value of public float and a minimum bid price of $3.00 per share. For continued listing, a company, among other things, must have $2,000,000 in total assets, $1,000,000 in total capital and surplus, $1,000,000 in market value of public float and a minimum bid price of $1.00 per share. If the Company is unable to satisfy the continuing requirements for quotation on NASDAQ, trading, if any, in the Common Stock and the Public Warrants, would be conducted in the over-the-counter market in what are commonly referred to as the "pink sheets" or on the NASD OTC Electronic Bulletin Board. As a result, an investor may find it more difficult to dispose of, or to obtain accurate quotations as to the price of, the Common Stock offered hereby. The above-described rules may materially adversely affect the liquidity of the market for the Company's securities. "PENNY STOCK" REGULATIONS. The Securities and Exchange Commission ("Commission") has adopted regulations which generally define a "penny stock" to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, 6 subject to certain exceptions. If the securities offered hereby are removed from NASDAQ, the Company's securities may become subject to rules that impose additional sales practice requirements on broker-dealers who sell such securities to persons other than established customers and accredited investors (generally those with assets in excess of $1,000,000 or annual income exceeding $200,000, or $300,000 together with their spouse). For transactions covered by these rules, the broker-dealer must make a special suitability determination for the purchase of such securities and must have received the purchaser's written consent to the transaction prior to the purchase. Additionally, for any transaction involving a penny stock, unless exempt, the rules require the delivery, prior to the transaction, of a disclosure schedule prepared by the Commission relating to the penny stock market. The broker-dealer also must disclose the commission payable to both the broker-dealer and the registered representative, current quotations for the securities and, if the broker-dealer is the sole market-maker, the broker-dealer also must disclose this fact and the broker-dealer's presumed control over the market. Finally, monthly statements must be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks. Consequently, if applicable, the "penny stock" rules may restrict the ability of the broker- dealers to sell the Company's securities and may affect the ability of purchasers to sell the Company's securities in the secondary market. 7 SELLING SHAREHOLDERS The following table sets forth certain information as of July 31, 1996, with respect to the beneficial ownership of the Common Stock by each Selling Shareholder. As of July 31, 1996, there were 5,046,721 shares of Common Stock outstanding. Except as otherwise noted, no shareholder named below has had any position, office, or other material relationship with the Company within the past three years. No effect has been given to the exercise of the Public Warrants which were issued in connection with the Company's May 10, 1991 public offering ("1991 Public Offering"). Beneficial Ownership Beneficial Ownership Prior to Offering After Offering (5) --------------------------------- Number of ------------------------------------ Number % of Class Shares Number % of Class of Shares Outstanding Offered of Shares Outstanding ------------------ ------------ ----------- --------------------- ------------ Deco Disc Industries, Inc. 370,000 (1) 6.8% 270,000 (1) 100,000 1.8% Daniel Lesnick 553,000 (2) 10.9% 200,000 353,000 7.0% Leslie Friedland 667,000 (3) 13.2% 200,000 467,000 9.3% Howard Moore Associates, Inc. 578,900 (4) 11.2% 115,000 463,900 9.0% - ---------------------------- (1) 270,000 of such shares are registered hereunder, and may be acquired pursuant to the exercise of privately held warrants which were acquired by Deco Disc Industries, Inc. ("Deco Disc"), on June 30, 1993. These warrants were acquired by Deco Disc as part of a transaction whereby the Company was granted a license by Deco Disc to market, sell and distribute certain Deco Disc products. 500,000 Warrants were originally issued, however, Deco Disc exercised 230,000 of such warrants and sold or transferred the shares issued upon the exercise of the warrants. See "Business--General Business Development," "Description of Securities--Deco Disc Warrants." 100,000 of such shares are not being registered hereunder and were acquired in connection with a settlement with Deco Disc on March 26, 1996. See "Description of Securities--Deco Disc Settlement Warrants." (2) Acquired on October 6, 1993, in connection with the acquisition of Janex. Mr. Lesnick is an Executive Vice President of Janex. See "Business--General Business Development" and "Certain Relationships and Related Transactions." Includes 25,000 shares to be issued pursuant to options currently exercisable. Does not include any warrants granted to Mr. Lesnick in connection with an extension of a loan, none of which warrants are presently exercisable. See "Description of Securities--Lesnick Warrants." (3) Acquired on October 6, 1993, in connection with the acquisition of Janex. See "Business--General Business Development" and "Certain Relationships and Related Transactions." Does not include any warrants granted to Mr. Friedland in connection with an extension of a loan, none of which warrants are presently exercisable. See "Description of Securities--Lesnick Warrants." (4) Includes shares owned by H&M Moore Investment Group, Inc., Howard Moore Associates, Inc., and Howard Moore as Trustee of the Howard Moore Associates, Inc. Retirement Trust. Includes 135,000 warrants currently exercisable. Does not include 100,000 Public Warrants, having an exercise price of $7.50, which are not currently exercisable. See "Certain Relationships and Related Party Transactions." (5) Assumes sale of all the shares offered. USE OF PROCEEDS The Selling Shareholders will receive all proceeds from the sale of Common Stock by them. The Company will only receive proceeds upon the exercise of warrants, if any, in the future. If the 270,000 Deco Disc Warrants are exercised, gross proceeds to the Company will be approximately $172,800. The Company currently anticipates that any such proceeds will be used primarily for working capital purposes. However, such proceeds may be used for other purposes depending upon a variety of factors, including the Company's business plans and financial condition at the time such proceeds are received, if ever. 8 MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS PRICE RANGE OF OUTSTANDING COMMON STOCK On October 16, 1989, the Common Stock began trading on The Nasdaq Stock Market and has been quoted on NASDAQ since that date except for the period from June 7, 1990, to June 18, 1990. The following table sets forth the high and low bid prices for each fiscal quarter from January 1, 1994, through July 31, 1996, as reported by The Nasdaq Stock Market, Inc. Such quotations reflect inter- dealer prices, without retail mark-up, mark-down or commission and do not necessarily represent actual transactions. Year Ended December 31, 1994 High (1) Low (1) - -------------------------------- -------- ------- First Quarter $2.44 $0.81 Second Quarter $2.50 $1.50 Third Quarter $3.06 $1.88 Fourth Quarter $5.25 $2.50 Year Ended December 31, 1995 High Low - -------------------------------- ----- ----- First Quarter $4.50 $2.00 Second Quarter $3.38 $1.75 Third Quarter $2.75 $1.50 Fourth Quarter $1.38 $1.13 Year Ending December 31, 1996 High Low - -------------------------------- ----- ----- First Quarter $2.25 $1.00 Second Quarter $1.94 $1.19 (1) The closing bid price on July 31, 1996, was $1.06 per share. As of July 31, 1996, the Company had approximately 800 shareholders of record. DIVIDEND POLICY The Company has not paid dividends on its Common Stock and does not anticipate paying dividends in the foreseeable future. The Company anticipates that all earnings, if any, in the foreseeable future, will be retained for development of the Company's business. 9 MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION The following discussion should be read in conjunction with the Company's audited consolidated financial statements and notes thereto appearing elsewhere in this Prospectus. OVERVIEW From July 1986 (inception) to June 1992, the Company developed and marketed a variety of consumer products that were sold by retailers of gift, novelty and educational items throughout the United States ("Gift Products"). In 1990, the Company expanded its product line with the introduction of the MicroTheatre Display Unit, which was intended for commercial markets. During 1991 and 1992, the Company had revenues from MicroTheatre related products of $3,580,000, primarily as a result of a contract with Sega Enterprises Ltd., which produced revenues of $3,000,000 from the licensing of a video game (the "Game") and the sale of certain optical system kits ("Kits"). However, the Game was not a commercial success, Sega did not purchase any Kits after the initial order, and advised the Company in December 1992, that it did not intend to purchase any additional Kits. At or about the same time, management had serious concerns regarding the market for the Company's products, since revenues from the Gift Products went from a high of $8,204,697 for the year ended September 30, 1989, to $2,636,411 for the year ended September 30, 1992, due to what management believed was the continuation of a downward trend in the demand for high-end novelty gift items. Accordingly, management changed the Company's product philosophy and focus, to that of producing functional children's products. In early 1993, the Company introduced a new line of functional children's products, under the brand name "Great Stuff." But, by June 1993, management realized that the Great Stuff product line was not gaining acceptance, and the Company began looking for other sources of revenue. In June 1993, the Company sought to obtain sales revenue by entering into a license and distribution agreement with Deco Disc Industries, Inc. ("Deco Disc"), which gave the Company the right to distribute to the Gift and Specialty retail markets a line of patented greeting cards and ornaments with "pop out" compact discs. However, when orders for the Deco Disc products did not materialize as expected, with total Deco Disc product orders totaling only about $190,000 in fiscal 1993, management began searching for an acquisition and in October 1993, MJL Marketing, Inc. (now known as Janex Corporation) and its affiliate Pro Gains, a successful manufacturer and distributor of children's products which utilized fanciful licensed characters on their products, were acquired. The operating results of Pro Gains and Janex for the fiscal years 1992 and 1993 (prior to their acquisition by the Company) indicate that independently Pro Gains was profitable while Janex incurred losses. However, the two companies operated in tandem, with considerable interdependencies and on a combined basis they generated a profit. Although the Company's operations were restructured subsequent to the acquisition, Pro Gains and Janex continue to operate in tandem to achieve consolidated objectives, and by design, significant interdependencies continue to exist. Management measures their performance on a combined rather than an individual basis. Both companies sell their products primarily to customers in the United States. However, Pro Gains sells free on board (FOB) Hong Kong, on a letter of credit basis, while Janex sells FOB the Company's warehouse in Baltimore, Maryland, on customary industry credit terms. It is normally the customer that determines the form of the transaction. Accordingly, consideration and comparison of those measurable standards of performance such as sales, operating profits and identifiable assets for these entities as if they were operating independently may not be meaningful. 10 With the acquisition of Janex in October 1993, the Company ceased marketing the Great Stuff, Deco Disc and MicroTheater product lines and focused entirely on marketing the Janex products. See "Business of Issuer--Products" By May 1995, it became apparent that the order flow for 1995 was significantly behind that of 1994, and management became increasingly concerned about the Company's reliance on licensed products, given the volatility of the licensing business and the cost of acquiring licenses. See "Business of Issuer- - -Competition." Therefore, the decision was made to investigate the possibility of adding other product lines, and to evaluate various acquisition opportunities that were presented to the Company for its consideration. As a result, on August 4, 1995, the Company acquired Malibu and its Hong Kong affiliate MFSI. See "Liquidity and Capital Resources" and "Business--General Business Development." The two acquired companies operate in tandem similar to Janex and Pro Gains. Together they develop, manufacture (through subcontractors) and market toys and novelty gift items, selling primarily in the United States to mass merchant retailers, chain stores, and specialty stores, both FOB the Company's warehouse in Baltimore, Maryland and FOB Hong Kong. RESULTS OF OPERATIONS The following table sets forth, for the periods indicated, the relative percentage that certain income and expense items bear to net sales. Three Months Ended Three Months Ended Year Ended Year Ended March 31, 1996 March 31, 1995 December 31, 1995 December 31, 1994 Net sales 100.0% 100.0% 100.0% 100.0% Cost of sales 59.5 52.6 56.8 54.6 ------ ------ ------ ----- Gross profit 40.5 47.4 43.2 45.4 Royalty expense 3.7 10.9 13.3 10.3 Selling, general and administrative expenses 89.3 86.7 41.3 27.7 ------ ------ ------ ----- Operating income (loss) (52.5) (50.1) (11.4) 7.4 Other income (expense) (9.9) 0.1 (0.4) (1.9) ------ ------ ------ ----- Income (loss) before income taxes (62.4) (50.0) (11.8) 5.5 Income tax provision (0.6) (0.2) (0.4) (0.2) ------ ------ ----- Income (loss) before extraordinary item 0.0 0.0 (12.2) 5.3 Extraordinary item 0.0 0.0 0.0 3.7 ------ ----- Net income (loss) (63.0)% (50.2)% (12.2)% 9.0% ====== ====== ====== ===== 11 RESULTS OF OPERATIONS THREE MONTHS ENDED MARCH 31, 1995 AND MARCH 31, 1996 For the three months ended March 31, 1996, sales increased by $111,552 or 14.3%, to $894,306, as compared to sales of $782,754 for the three months ended March 31, 1995. The increase in sales is a result of increased sales to Europe and Canada, as well as sales generated by Malibu and its affiliate, MFSI, which the Company acquired in August 1995. A substantial portion of 1996 sales consisted of products incorporating characters licensed from The Walt Disney Company (42%) and the "Looney Tunes" characters licensed from Warner Bros. Corporation (39%), whereas a substantial portion of 1995 sales consisted of products incorporating characters licensed from The Walt Disney Company (44%) and characters featured on the television show Mighty Morphin Power Rangers (34%). At March 31, 1996, the Company had a backlog of unfilled orders of approximately $4,000,000, comparable with its order backlog of approximately the same amount at March 31, 1995. Although orders are booked throughout the fiscal year, historically as much as 50% of the Company's business is booked during the second fiscal quarter. Although the Company has noted a general slowdown in order flow in 1996 as compared to prior years, the present backlog is not necessarily indicative of sales to be expected for the full fiscal year ending December 31, 1996. For the three months ended March 31, 1996, gross profit was $362,611 or 40.5% of sales, as compared to $371,245 or 47.4% of sales for the three months ended March 31, 1995. The Company typically establishes prices to obtain a target gross margin ranging from 45% to 50%, but overall gross margin can vary depending on the sales mix in each quarter. The decrease in gross margin in 1996 as compared to 1995 was primarily the result of the Company taking markdowns in 1996 to close out certain slow-moving inventory. For the three months ended March 31, 1996, royalty expense was $33,192 or 3.7% of sales, as compared to $85,049 or 10.9% of sales for the three months ended March 31, 1995. Typical royalty contracts include royalty rates ranging from 8% to 16%. The decrease in royalty expense in 1996 as compared to 1995 was primarily the result of a shift in the sales mix in 1996 to a higher proportion of non-royalty sales, which included sales to Europe and sales by Malibu and MFSI. For the three months ended March 31, 1996, selling, general and administrative ("SG&A") expenses increased by $120,721 or 17.8%, to $798,872 or 89.3% of sales, as compared to $678,151 or 86.6% of sales for the three months ended March 31, 1995. SG&A expenses are comprised of fixed overhead costs and variable selling expenses. The increase in SG&A expenses is consistent with the increase in sales, and included additional costs relating to Malibu and MFSI. Under the terms of the warrant agreement granting Deco Disc warrants to purchase 500,000 shares of the Company's common stock (the "Deco Disc Warrant Agreement"), the Company was obligated to register the stock underlying the warrants, and to use its best efforts to maintain the registration statement effective during the period the warrants are exercisable. Deco Disc threatened to sue the Company, claiming that the Company did not file the registration statement on a timely basis, and that the registration statement was not kept effective by the Company, resulting in Deco Disc being damaged. In order to avoid any potential litigation, on March 26, 1996, the Company and Deco Disc entered into a Settlement Agreement and Specific Release ("Deco Disc Settlement Agreement") under which the Company issued to Deco Disc 12 additional warrants to purchase 100,000 shares of the Company's common stock (restricted), with certain "piggy-back" registration rights, at a price of $.64 per share, in exchange for Deco Disc releasing the Company from any and all prior claims relating to violations of the Deco Disc Warrant Agreement, and failure to update the registration statement. As a result of the foregoing transaction, during the three months ended March 31, 1996, the Company recorded a charge to operations of $84,125 as management's estimate of the fair value of the 100,000 common stock purchase warrants. As a result of the foregoing, for the three months ended March 31, 1996, the net loss was $563,000, or $.11 per share, as compared to a net loss of $392,833, or $.08 per share, for the three months ended March 31, 1995. RESULTS OF OPERATIONS FISCAL YEARS ENDED DECEMBER 31, 1994 AND DECEMBER 31, 1995 Sales for the year ended December 31, 1995, were $9,355,021, as compared to $13,109,165 for the year ended December 31, 1994, a decrease of $3,754,144 or 28.6%. The net loss for the year ended December 31, 1995, was $1,137,822, or $0.23 per share on a fully diluted basis, as compared to net income of $1,186,738 for the year ended December 31, 1994, or net income of $0.24 per share on a fully diluted basis. Sales during the year ended December 31, 1995, were primarily from shipment of products incorporating characters licensed from The Walt Disney Company, which generated sales of $3,774,000, or 40.3% of total sales, and the shipment of products incorporating characters licensed from Warner Bros., which generated sales of $2,822,000, or 30.2% of total sales. This compares to sales during the year ended December 31, 1994, when licenses from The Walt Disney Company generated sales of $4,154,000, or 31.7% of total sales, and licenses from Warner Bros., which generated sales of $512,000, or 3.9% of total sales. The major cause for the decrease in sales during the year ended December 31, 1995, was the decrease in sales of product based on the Mighty Morphin Power Rangers license ("Power Rangers"). Power Rangers product, which accounted for 56.3% of total sales, or $7,386,000 in 1994, only generated 11.6% of total sales, or $1,081,000, in 1995, reflecting a dramatic decrease in the demand for Power Rangers merchandise. None of the Company's new licenses for 1995 generated enough sales to replace the decrease in sales of Power Rangers products. Sales for Janex and Malibu ("Domestic Sales") for the year ended December 31, 1995, were $1,792,577, or 19.2% of total sales, and sales for Pro Gains and MFSI ("FOB Hong Kong") for the year ended December 31, 1995, were $7,562,444, or 80.8% of sales. This compares to Domestic Sales for the year ended December 31, 1994, of $3,728,519, or 28.4% of total sales, and FOB Hong Kong sales for the year ended December 31, 1994, of $9,380,646 or 71.6% of total sales. The Company's operations are structured to achieve consolidated objectives. As a result, significant interdependencies and overlaps exist among the Company's operating units. Accordingly, since Janex and Pro Gains, and Malibu and MFSI, operate in tandem as two profit centers, the profitability of each entity on an independent basis is not meaningful. In general, products sold by Janex and Malibu generate a slightly greater gross profit than those sold by Pro Gains and MFSI to compensate for the higher costs of servicing domestic business, including the costs of carrying inventory, and the costs of carrying trade receivables. While management does not anticipate any major change in the percentages of total sales generated from Domestic Sales and FOB Hong Kong 13 shipments, it is the customer that ultimately decides whether the goods are shipped FOB a United States warehouse, or FOB Hong Kong. Sales for the year ended December 31, 1995, include $493,406 of sales, or 5.3% of total sales, generated by Malibu and MFSI. Gross profit was 43.2% for the year ended December 31, 1995, as compared to 45.4% for the year ended December 31, 1994. The 1995 gross profit was negatively affected by the write down of inventories of approximately $73,000 during the year, and by the sales of product during the year of approximately $130,000 at or below cost. In addition, gross profit generated on sales of products from the Malibu Division ("Malibu Products") was 35%, well below the target rate set for the Company overall. Management believes that the gross profit on the Malibu Products will improve as a result of changes being made in the design of the products, and at the factories that produce those products. Royalty expense was $1,239,656 for the year ended December 31, 1995, or 13.3% of sales, as compared to royalty expense of $1,345,625, or 10.3% of sales, for the year ended December 31, 1994. The increase in royalty expense as a percentage of sales is a result of increased royalty rates being charged by major licensors, royalties payable to licensing consultants, and royalties payable on product designs incorporated in the Company's products. For the year ended December 31, 1995, royalty expense includes a reserve of $122,500 against royalty advances made on contracts under which management expects to generate insufficient product sales to recoup those advances. Most of the Company's products, when sold, require payment of royalties ranging from 12% to 20% of the selling price. SG&A expenses were $3,859,527, or 41.3% of sales, for the year ended December 31, 1995, as compared to $3,633,354, or 27.7% of sales, for the year ended December 31, 1994. SG&A expenses increased as a percentage of sales due to the significant decrease in sales volume in 1995 over that of 1994, with no corresponding decrease in SG&A expenses. SG&A expenses are comprised of fixed overhead costs and variable selling expenses. The fixed overhead portion of SG&A expenses for the year ended December 31, 1995, was $2,866,982, approximately $535,692, or 23%, greater than in 1994. SG&A expenses increased during 1995 primarily as a result of increases in payroll costs of $161,489, or 18.4%, increases in travel and accommodation costs of $56,436, or 46.4%, increases in depreciation of $66,104, or 16.6%, increases in product development costs of $248,581, or 131.8%, and increases in communication costs of $36,621, or 40.9%. These increases were offset by decreases in occupancy costs of $43,693, or 37.3%, and decreases in professional fees and investor relations of $44,359, or 20.4%. Product development costs for 1995 included a reserve of $105,000 against product development costs associated with licenses for which management expects to generate insufficient sales to recover those product development costs. The variable selling cost component of SG&A expenses was $992,545 for the year ended December 31, 1995, or 10.6% of sales, compared to $1,302,064, or 9.9% of sales, for the year ended December 31, 1994. Variable selling costs include sales representative's commission, agent's commission, freight, product liability insurance, testing fees and other charges that vary directly with sales volume. Management expects variable selling costs to be between 10% and 12% of sales. Variable selling costs were slightly higher in 1995 as compared to 1994 as a result of a slight increase in the cost of local transportation charges in Hong Kong for moving customer orders from 14 the factory to the delivery point, and as a result of an increase in the fee being charged by the Company's Hong Kong agent. During the year ended December 31, 1994, a charge against earnings of $79,839 was recorded relating to the foreign exchange loss on the Company's license fee obligation, payable in Japanese yen. On October 17, 1994, the Company and Dentsu Prox, Inc., a Japanese company ("Dentsu") entered into a Settlement Agreement, which eliminated the license fee obligation. As a result of the settlement, the Company recorded an extraordinary gain on extinguishment of debt of $489,335 during the year ended December 31, 1994. See "Liquidity and Capital Resources" and "Description of Business - Business Development." As the obligation was eliminated in 1994, there was no corresponding foreign exchange loss or gain recorded in 1995. Interest expense for the year ended December 31, 1995, was $89,429, as compared to $207,270 for the year ended December 31, 1994, a decrease of $117,841 or 56.9%. The decrease was primarily attributable to a decrease in the imputed interest charges of $28,222 on the stockholder notes payable, and a reduction in the use of the Company's credit facilities to finance operations during peak business periods as a result of the overall decrease in sales during 1995. During 1995, the Company recorded income tax expense of $36,909, compared to income tax expense of $27,629 in 1994. The Company does not expect any income tax liability for 1995, as the Company suffered a net loss. The income tax expense relates to income tax paid primarily on state income tax returns that were not provided for in the 1994 income tax provision. The Company did not accrue a United States income tax liability in 1994 as a result of substantial federal income tax loss carry forwards available to offset future income. The income tax expense recorded in 1994 relates primarily to Hong Kong income taxes on the profits of Pro Gains. SEASONALITY AND QUARTERLY FLUCTUATIONS The Company's business follows closely that of other companies with children oriented product lines, which tend to generate the greater part of both sales and operating income during the Christmas selling season. The Company expects that sales will be higher in the third and fourth quarters of the year, as compared to the first and second quarters of the year, with over 75% of shipping expected to take place between April and September. LIQUIDITY AND CAPITAL RESOURCES The Company had negative cash flow from operating activities of $690,506 for the year ended December 31, 1995, as compared to a positive cash flow of $1,196,539 for the year ended December 31, 1994. The $1,887,045 difference between the 1995 cash flow and the 1994 cash flow from operating activities resulted primarily from a decrease in net income of $2,324,560. Accounts receivable decreased by $405,671, and accounts payable and accrued expenses decreased by $649,349, as a result of the reduction in revenues between 1994 and 1995. Inventories increased by $201,134 primarily as a result of the acquisition of Malibu, and amortization and depreciation increased by $320,417 primarily as a result of the Company's increased investment in tooling and product development costs. As of December 31, 1995, the Company had cash and certificates of deposit of $1,283,564, working capital of $71,610 and a current ratio of 1.03-to-1. This compares to cash of $1,572,021, 15 working capital of $1,450,853 and a current ratio of 1.99-to-1 as of December 31, 1994. The Company had, at December 31, 1995, consolidated stockholders' equity of $2,872,647, as compared to consolidated stockholders' equity at December 31, 1994, of $3,534,769. The Company's cash balance decreased by $621,513 to $162,051 at March 31, 1996, as compared to $783,564 at December 31, 1995. The Company's net working capital decreased by $605,331, from working capital of $71,610 at December 31, 1995 to a working capital deficit of $533,721 at March 31, 1996, and the Company's current ratio declined to .78:1 at March 31, 1996 as compared to 1.03:1 at December 31, 1995. For the three months ended March 31, 1996, the Company's operations utilized cash resources of $88,969, as compared to utilizing cash resources of $208,636 for the three months ended March 31, 1995, primarily as a result of the increased net loss for the quarter, offset by a loss from settlement with warrant holder, a decrease in inventories and an increase in accounts payable during the three months ended March 31, 1996. The Company used $857,418 in investing activities for the year ended December 31, 1995, as compared to using $568,456 during the year ended December 31, 1994. The increase in cash used in investing activities relates primarily to increases in expenditures to build tools and molds and to develop new products. During the year ended December 31, 1995, the Company invested $453,118 in additions to property, plant and equipment, of which approximately $424,000 was for tooling for new products, and the Company invested $349,403 in product development costs. During 1994 the Company made comparable investments of $259,452 in property, plant and equipment, of which approximately $233,000 was for tooling for new products, and the Company invested $300,313 in product development costs. The Company maintains a continuing program of capital investment in new products and licenses. New product start-up costs, which can range from $5,000 to $20,000, consist of product development, including any necessary licensor approval, artwork and sculpting, and also production equipment, consisting of any required tooling and molds. The Company actively searches for new characters to license, which can be used to introduce new products as well as to extend the life of existing products. Subject to the availability of working capital, the Company expects to spend approximately $700,000 in 1996 and $1,000,000 in 1997 for new products, and approximately $300,000 in each of 1996 and 1997 for the acquisition of new licenses. During the three months ended March 31, 1996, the Company incurred additions to property and equipment of $205,467, additions to product development costs of $60,652, and $23,500 for new licenses. The Company generated $1,259,467 from financing activities during the year ended December 31, 1995, as compared to utilizing $199,440 during the year ended December 31, 1994. The cash generated from financing activities during 1995 came primarily from an increase in bank debt of $751,425, a private loan transaction of $500,000 (the "$500,000 Private Loan"), and proceeds from the exercise of warrants of $147,200, offset by a reduction in stockholder note payable of $139,158. The $500,000 Private Loan was provided by a customer on or about December 22, 1995, is unsecured and bears interest, payable monthly, at prime plus 2%. Under the terms of the $500,000 Private Loan agreement, payments are made when goods are shipped to the customer by the customer deducting 25% from the invoice, and applying the deducted amount to repayment of the loan. If the loan is not fully paid by October 1, 1996, the remaining balance becomes 16 immediately due and payable. At March 31, 1996, the outstanding balance on this loan was $500,000. The Company, at its option, may borrow up to $300,000 from its Hong Kong agent, Li & Fung (Trading) Limited, a Hong Kong based services company ("Li & Fung"), as agreed upon between the Company and Li & Fung in an Agency Agreement dated October 23, 1995, provided the Company issues to the Agent an irrevocable stand-by letter of credit for $100,000. Under the Agreement, Li & Fung will advance the Company's Hong Kong subsidiaries, Pro Gain and MFSI, up to $300,000 for the payment of product development and tooling costs, to be repaid from collections of customer invoices at the rate of 5% of the invoice amount, on goods shipped FOB Hong Kong, between May 1 and December 31. Any balance remaining unpaid at December 31 would be due and payable by the following January 15. This credit facility bears interest at the rate of 2% above the Hong Kong Prime Rate. Under the Agreement, Li & Fung retains ownership of all tooling paid for with the credit facility, until the credit facility is repaid. The credit facility is available in each year that the Agreement is in effect, and the Agreement's initial term was for a period of two years. On March 22, 1996, the Company opened the stand-by letter of credit to Li & Fung. As of March 31, 1996, the Company had borrowed $85,000 under the credit facility. On April 19, 1996, pursuant to a Revolving Loan Agreement with The Howard and Helene Moore Trust ("Trust"), Janex arranged to borrow, on a revolving loan basis until April 19, 1998, up to $900,000, with interest at 9.5% payable quarterly. Howard Moore, a significant shareholder of the Company, is a trustee of the Trust. Between April 19, 1996 and May 31, 1996, Janex borrowed $200,000 pursuant to the Revolving Loan Agreement. The loan is secured by all of the assets of Janex (subject to the prior lien of the Company's bank lender), and is guaranteed by Janex International. In connection with the loan, the Company entered into a Warrant Agreement with the lender, providing for the issuance of up to 900,000 warrants to acquire 900,000 shares of Janex International Common Stock (restricted), exercisable at a price of $1.45 per share through April 19, 2000, with certain "piggy-back" registration rights. The warrants vest in 6- month increments over the term of the loan, and if the loan is paid off early, certain of the warrants will be void. See "Certain Relationships and Related Transactions" and "Description of Securities--Moore Revolving Loan Warrants." The Company had a $1,000,000 line of credit with a bank with interest at 9.5% pursuant to a loan agreement which expired on May 3, 1996. The line of credit is secured by a $500,000 certificate of deposit purchased from the bank and a first priority security interest in all of the assets of the Company, including accounts receivable and inventory. The certificate of deposit has a 5.65% yield. The outstanding balance on the line of credit was $751,425 at December 31, 1995. The loan agreement provided that the Company must maintain a tangible net worth of at least $1,525,000 and an annual profit after tax of $500,000. At December 31, 1995, the Company was in breach of both of these covenants. In January 1996, the bank advised the Company that it would not make any further advances under the line. On March 20, 1996, the Company signed amended loan documents reducing the amount available under the line to $500,000, and providing the Company with the ability to utilize the line to issue up to $100,000 of stand-by letters of credit. As a result, the bank waived both of the covenant violations under the original loan agreement. Accordingly, at March 31, 1996, the outstanding balance on the line of credit had been reduced by $351,425 to $400,000. The Company is currently in negotiations with the bank to restructure the loan agreement and expects to conclude the negotiations during August 1996. There can be no assurances as to the ultimate outcome of these negotiations. 17 In January 1995, a Hong Kong bank approved a line of credit for the Company's subsidiary, Pro Gains, which allowed Pro Gains to discount with the bank letters of credit issued to Pro Gains by its customers. The credit line was tailored to match the Company's selling season. From May to November the credit line was HK$10,000,000 (US$1,300,000) and from December to April the line was HK$2,000,000 (US$260,000). The credit line was secured by a $100,000 term deposit with the bank. Janex International issued a guarantee to the Hong Kong bank in the full amount of the line. In January 1996, the Company paid down the entire line of credit and made a decision not to renew the term deposit which effectively canceled the line of credit. The Company, with the help of Li & Fung, is attempting to negotiate a new line of credit without the cash collateral requirement. Under the terms of the stock purchase agreement for the acquisition of Janex, the Company issued two promissory notes totalling $1,000,000, payable in semi-annual installments over a three year period (at December 31, 1995, the amount payable was $458,760, representing the present value of the future payments under the obligation discounted at 9%, not including imputed interest accrued but not paid). The first three payments of $166,667 each under the $1,000,000 note were made on June 30, 1994, December 31, 1994, and June 30, 1995. On December 29, 1995, the holders of the $1,000,000 of notes agreed to a deferral of the payment due on December 31, 1995, to June 30, 1996. As a condition of the deferral, the Company agreed to pay the note holders interest on the deferred payments at the rate of 9% percent per annum from December 31, 1995 to the date of payment. On June 28, 1996, the note holders agreed to further extend the payment date for all remaining payments to February 1, 1998, subject to payment of interest at the rate of 9.5% per annum, retroactive to January 1, 1996. Quarterly interest payments are to commence on September 1, 1996. The Company also agreed to provide the note holders with security for the notes. Further, in connection with the extension of the notes, the Company entered into a warrant agreement with each of the note holders, providing for the issuance of up to 282,994 warrants to one of them and up to 167,994 warrants to the other, to acquire a total of 450,998 shares of the Janex International Common Stock (restricted), exercisable at a price of $1.45 per share through June 28, 2000, with certain "piggy-back" registration rights. The warrants vest in 6-month increments over the term of the loan, and if the loan is paid off early, certain of the warrants will be void. See "Certain Relationships and Related Transactions" and "Description of Securities--Friedland Warrants" and "--Lesnick Warrants". On or about May 17, 1994, in connection with a private placement, the Company raised $494,100. Under the private placement the Company issued 270,000 Units of its securities, each unit consisting of one share of common stock and a warrant to acquire one share of Common Stock for every two Units purchased. The purchase price for the Units was $1.83 per unit. The warrants have an exercise price of $3.25, and are exercisable after two years. See "Certain Relationships and Related Transactions." In addition, the Company received $135,000 from an option holder pursuant to the holder's election to exercise options to purchase 115,000 shares of common stock. On October 17, 1994, the Company entered into a Settlement Agreement and General Release with Dentsu to terminate the agreement under which a subsidiary of the Company, With Design in Mind, had licensed from Dentsu the MicroTheatre technology. Under the terms of the Settlement Agreement, the Company paid to Dentsu $75,000 in cash, and issued to Dentsu 50,000 shares of the Company's Common Stock (restricted), with certain registration rights, in full settlement of all obligations relating to the license, which at the date of settlement totaled approximately 68,000,000 yen (approximately US$700,000). 18 On August 4, 1995, the Company acquired all of the outstanding stock of Malibu, a California corporation, and its affiliated Hong Kong company, MFSI. Under the terms of the purchase agreement ("Malibu Purchase Agreement") the Company issued 125,000 shares of the Company's Common Stock (restricted) to the former owners of the acquired companies, and paid $50,000 at the closing. Under the terms of the Malibu Purchase Agreement the former shareholders of Malibu were entitled to an earn-out based on the future performance of Malibu and MFSI. However, the former shareholders of Malibu and the Company entered into an agreement, dated June 28, 1996, eliminating the earn-out provisions in return for the issuance of 150,000 shares of Janex International Common Stock (restricted). During the year ended December 31, 1995, the Company received $147,200 from a warrant holder pursuant to the warrant holder exercising warrants to purchase 230,000 shares of the Company's Common Stock. The Company believes that its existing cash balance together with its lines of credit and cash flow from operations, will be sufficient to fund order flow and overhead for the remainder of the fiscal year ending December 31, 1996. However, depending on the availability of financing and the results of its operations, the ability of the Company to fund new licenses and develop new products may be constrained. In order to fund any potential working capital deficiency that may develop in 1996 as a result of the debt repayment obligations referred to previously, the Company continues to engage in discussions with various financing sources. There can be no assurances that any additional financing necessary to fund the debt service obligations and/or the operations of the Company will be available on a timely basis and/or under acceptable terms and conditions. To the extent that the Company's sales are limited by the availability of working capital, the Company would be required to reduce operations to a level consistent with its available working capital. The Company has experienced recurring losses from operations, negative cash flows and decreases in working capital. The Company's independent certified public accountants have included an explanatory paragraph in their report indicating there is substantial doubt with respect to the Company's ability to continue as a going concern. INFLATION Management believes that inflation has not had a significant impact on the Company's operations during the past two years. 19 BUSINESS GENERAL BUSINESS DEVELOPMENT From July 1986 (inception) to June 1992, the Company developed and marketed a variety of consumer products that were sold by retailers of gift, novelty and educational items throughout the United States ("Gift Products"). The Company's historic focus was to market products that were unusual in nature and that in some cases displayed interesting and engaging scientific phenomena. In 1990, the Company expanded its product line with the introduction of the MicroTheatre(TM) Display Unit ("MicroTheatre"), licensed from Dentsu. On June 23, 1992, Mr. Steve Zuloff, then the Chief Executive Officer and a Director of the Company, and Mr. Barry R. Benjamin, then the President, Chief Financial Officer and a Director of the Company, resigned their positions with the Company. Upon the former officers' resignations, Mr. Sheldon F. Morick was appointed Chief Executive Officer, President and Director of the Company, and Mr. Michael S. Manahan was appointed Chief Financial Officer, Vice President, Treasurer and Secretary of the Company. During the three months ended September 30, 1992, the new executive officers of the Company commenced an analysis of the Company, including an analysis of the Company's products, overhead, and potential growth areas. As a result of that analysis, the Company began a process of discontinuing the development and marketing of Gift Products, and changing the Company's strategy to emphasize the development, manufacture and marketing of unique, functional children's products that were intended to fulfill the needs of both parents and children. The new line of products for children was to be sold to mass merchant retailers. In early 1993, the Company introduced a new line of children's products under the brand name "Great Stuff." Product development was completed early in the year, and the Company began the process of manufacturing product and selling to retailers. Also during the first six months of 1993, the Company continued with a limited program to market the MicroTheatre. By June 1993, due to manufacturing delays and limited acceptance by the major retailers of the Great Stuff product line, it was apparent that the product line was not going to be successful, and thus the Company began a process of seeking alternative sources of revenue. In June 1993 the Company entered into an agreement with Deco Disc, under which Deco Disc licensed to the Company the rights to distribute to the Gift and Specialty retail markets a line of patented greeting cards and ornaments with "pop out" compact discs. In connection with the Deco Disc Agreement the Company paid a license fee of $100,000, which was to be recouped by the Company at a rate of $1.00 for each ornament and $.50 for each greeting card as the Company purchased finished products from Deco Disc. Under the Deco Disc Agreement, Deco Disc received warrants to purchase 500,000 shares of the Company's Common Stock (restricted) with certain registration rights. The shares underlying the warrants were registered with the Commission on February 13, 1995, and 270,000 of such warrants have not yet been exercised. In July 1993, management made another review of the Company's product lines and sales results, and based upon that review made the decision that the existing product lines of the Company, Great Stuff, MicroTheatre and Deco Disc, were not generating sufficient revenues to support the ongoing operations of the Company. In particular, during fiscal 1991 and 1992, the Company received revenues of 20 approximately $3,580,000 in connection with the MicroTheatre products, $3,000,000 of which was due to orders from Sega Enterprises Ltd. ("Sega"). However, during December 1992, the Company was advised by Sega that it did not foresee purchasing any further MicroTheatre products. Consequently, in fiscal 1993, sales of MicroTheatre products were only approximately $147,000. Furthermore, orders for the Deco Disc products did not materialize as expected, with total Deco Disc product orders totaling only about $190,000 in fiscal 1993. Therefore, the decision was made to continue to market the existing product lines, with limited financial outlays, and at the same time, begin the process of identifying and making an acquisition. In September 1993 the Company entered into an agreement to purchase all of the outstanding stock of MJL Marketing Inc. ("MJL"), a New Jersey corporation. The acquisition was completed on October 6, 1993. In November 1993 the Company changed the name of MJL to Janex Corporation so that the corporate name would match the brand name under which most of the Janex products are marketed. Under the agreement to purchase MJL, the shareholders of MJL received 1,200,000 shares of the Company's Common Stock (restricted), with certain registration rights, and $600,000 at the closing. An additional $150,000 was to be paid in January 1994 and $1,000,000 was payable on an installment basis over a period of three years. Subsequently the $150,000 note was paid in three equal payments of $50,000 on April 30, June 30 and September 30, 1994. Further, through several extensions, the holders of the $1,000,000 (at December 31, 1995, the amount payable was $458,760, representing the present value of the future payments under the obligation discounted at 9%, not including imputed interest accrued but not paid) of notes have agreed to extend payment on the notes to February 1, 1998, subject to certain interest payments and the granting of certain warrants. See "Certain Relationships and Related Transactions" and "Description of Securities--Friedland Warrants and --Lesnick Warrants." The business of Janex has historically focused on the manufacturing and marketing of children's toys, coin and gumball banks, flashlights and battery operated toothbrushes marketed under the brand name Janex. Janex incorporates licensed characters into most of its products, and sells its products to United States mass merchant retailers, toy specialty stores and department stores. Sales and manufacturing were historically facilitated through Janex's sister company in Hong Kong, Pro Gains. Effective with the acquisition, Pro Gains became a subsidiary of the Company, 50% of the stock of which is owned by Janex, and the other 50% by Janex International. With the acquisition of Janex in October 1993, the Company made the decision to cease marketing the Great Stuff, Deco Disc, and MicroTheatre product lines. WDIM, which prior to this time was the main operating arm of the Company, began a process of winding down operations. As part of that winding down process, the Company entered into negotiations with Dentsu, from whom the Company licensed the MicroTheatre technology, to terminate the agreement under which that technology was licensed. On October 17, 1994, the Company entered into a Settlement Agreement and General Mutual Release with Dentsu, paying the sum of $75,000 in cash and issuing 50,000 shares of Common Stock (restricted) to Dentsu, with certain registration rights, in full settlement of the Company's obligations owing to Dentsu. The 50,000 shares were registered with the Commission on February 13, 1995. The Company also entered into negotiations with Allen Design Group, Inc. ("ADG"), its joint venture partner in Hologram Ventures, the joint venture established to market the MicroTheatre technology to the arcade game industry, to terminate the joint venture. The negotiations with ADG were concluded in February 1994 at which time the parties entered into a settlement agreement and mutual release. 21 On March 31, 1994, the Company advised Deco Disc of its intention not to proceed with the further marketing of Deco Disc products and under the provisions of the Deco Disc Agreement gave Deco Disc ninety days notice of the termination of the distribution agreement. From October 1993 through to July 1995, the operations of the Company were primarily through Janex and the Hong Kong subsidiary, Pro Gains. By May 1995, it became apparent that the order flow for 1995 was significantly behind that of 1994, and management became increasingly concerned about the Company's reliance on licensed products, given the volatility of the licensing business and the cost of acquiring licenses. See "Business of Issuer--Competition". Therefore the decision was made to investigate the possibility of adding other product lines, and to evaluate various acquisition opportunities that were presented to the Company for its consideration. As a result, in July 1995, the Company entered into an agreement to acquire all of the outstanding stock of Malibu and its affiliate MFSI ("Malibu Agreement"). The acquisition was completed on August 4, 1995. Under the Malibu Agreement, the shareholders of Malibu and MFSI received 125,000 shares of the Company's Cocmmon Stock (restricted) and $50,000 at the closing. In addition, the former shareholders of Malibu were entitled to an earn-out based on the future performance of Malibu and MFSI. However, the former shareholders of Malibu and the Company entered into an agreement, dated June 28, 1996, eliminating the earn-out provisions in return for the issuance of 150,000 shares of Janex International Common Stock (restricted). Malibu and MFSI (collectively referred to as the "Malibu Division") operate in tandem similar to Janex and Pro Gains (collectively referred to as the "Janex Division"). Together they develop, manufacture and market toys and novelty gift items, selling to mass merchant retailers, chains stores, and specialty stores primarily in the United States. The product line of the Malibu Division differs from that of the Janex Division in that most of the Malibu Products do not incorporate licensed characters. Further the Company considers the Janex Division products ("Janex Products") to be of a functional nature and not necessarily toys, while the Malibu Products fall more clearly into the toy category. Therefore, the Company operates Malibu and MFSI, and Janex and Pro Gains, as two distinct divisions. Nevertheless, their methods of operation and procedures are almost identical, and therefore will not be separately discussed herein, unless there are significant differences. The Company intends to merge the operations of Janex and Malibu, and the operations of Pro Gains and MFSI, during 1996. Subsequent to effecting those mergers, the Company will continue to maintain the Janex Product line and the Malibu Product line as two separate product lines. PRODUCTS The Company's products are either created by the Company or licensed from independent inventors. The Company is constantly seeking new ideas from many sources and is frequently approached by inventors who propose that the Company manufacture and market a product based on their designs or concepts. If a design or concept is licensed by the Company, the Company will, in some cases, make significant modifications for the purpose of enhancing the product's features or eliminating unnecessary or costly aspects. Royalties are payable by the Company with respect to products manufactured from designs or technologies licensed by the Company from inventors or other third parties. 22 The Company considers itself to be in one business segment. Most of the Janex Products incorporate licensed fantasy characters. Once the decision has been made to include a specific product in the line, the Janex Division will endeavor to obtain licenses to incorporate fantasy characters into the product. Presently, the Janex Division has licenses to utilize one or more trademarks and/or copyrights owned or controlled by The Walt Disney Company, Marvel Entertainment, Inc., Warner Bros. Corporation, and Turner Home Entertainment, Inc., among others. Although the basic underlying product may stay the same, generally the product goes through a stage of customization to tailor that product design to the license under which it is to be incorporated. The Janex Products are targeted for sale by mass merchant retailers for prices ranging from $3 to $30. Generally, the commercial life expectancy of any given Janex Product is virtually unlimited in its generic state (i.e., without a licensed character). For example, the predecessors of Janex marketed battery operated toothbrushes for over twenty years. However, the commercial life span of any particular version of one of the Janex Products is directly tied into the length of the license agreement for the fantasy character incorporated into that product, and the popularity of that fantasy character with consumers. Since most of the Janex Division license agreements are written for a term of two years, and given that the popularity of most fantasy characters is short lived, the Company estimates that the useful life of any given version of the Janex Products will be no more than two years. Although the Company intends to continue to market some version of every one of the Janex Products it now sells for at least the next three years, the Company nevertheless is actively developing new products which could incorporate fantasy characters. The Janex Product line currently includes the following: battery operated Power Toothbrush and Stand, battery operated Power Toothbrush (without stand), battery operated Power Flashlight, battery operated hand held Fun Fan, Chalk Board, Book Light, Squeeze Light Figures, Action/Talking Alarm Clock, Action/Talking Bank, Light Pals, Table Fan, Pencil Sharpener, Tape Dispenser, Stapler, Fun Hook, Liquid Soap Dispenser, Doll or Action Figure Carrying Case, Gumball Bank, Vinyl Coin Bank, Deluxe Doll Carrier, Deluxe Doll Diaper Bag, Budget Doll Bedding Assortment, Doll Comforter and Pillow Set, and Lil' Miss Executive Play Set. The Malibu Products do not normally incorporate licensed fantasy characters. As a result, this division is not limited by licensor approval of the products that it develops and sells. Therefore, the product line reflects a more opportunistic and diverse approach than the Janex Product line. The Malibu Products are targeted for sale by mass merchant retailers, specialty retailers and gift stores at prices ranging from $3 to $30. The commercial life span of the Malibu Products could be long-lived, as is the case with many toys that are not tied into a fashion or fad, but the Company expects the life span of any of the Malibu Product to be no more than five years. Consequently, the Company is constantly seeking new product concepts for the Malibu Product line, and further, is continually redesigning and repacking existing products to improve consumer appeal. The Malibu Products include the following: Wee Wet Pets, Tub-a-Ducky, Wee Wet Pet Kid-a-Rounds, Slide-O-Bunny, Slide-O-Monkey, Cookie Muncher, Card Pals, Kid-a-Round Horses, Fire Engines and Police Cars, Card Pals, Wide-A-Wake Ups, Pez Fashion Accessories, Nutcracker Puppet & Video Set, Peter Cottontail Puppet & Video Set, Peter and the Wolf Puppet & Video Set, Train Adventure Video Set, Kids Music Video Set and Mr. Baby Proofer. The Company intends to add at least six new products in 1997 and at least another six products in 1998, subject to the availability of working capital. See "Management's Discussion and 23 Analysis or Plan of Operation--Liquidity and Capital Resources." The concentration of new product introductions will be on products of similar characteristics to those already in the Company's product lines, i.e., similar retail price levels, the capability of incorporating a fanciful licensed character (for Janex Products), similar target age groups, functional or toys, suitable for manufacture through existing or similar factories, and suitable for distribution through existing distribution channels. The Company intends to continue to include in its strategy for product line growth the possibility of acquiring other companies, particularly where potential acquisition candidates offer product line, manufacturing or marketing synergies. The Company's products carry a 90-day limited warranty. GOVERNMENT REGULATIONS The Company is subject to the provision of, among other laws, the Federal Hazardous Substances Act and the Federal Consumer Products Safety Act. Those laws empower the Consumer Products Safety Commission (the "CPSC") to protect children from hazardous products. The CPSC has the authority to exclude from the market articles which are found to be hazardous and can require a manufacturer to repurchase such products under certain circumstances. Any such determination by the CPSC is subject to court review. Similar laws exist in some states and cities in the United States and in many jurisdictions throughout the world. The Company endeavors to comply with all applicable regulations through a program of quality inspections and product testing. The Company maintains product liability insurance in the amount of $3,000,000. MARKETING, DISTRIBUTION AND CUSTOMERS The Company sells its products nationwide to retailers primarily through a network of independent sales representative firms. One of those independent sales representative firms is owned by a shareholder of the Company. That firm represents the Company's products to three of its largest customers. See "Certain Relationships and Related Transactions." The Company's products are displayed at two major consumer product shows in January and February of each year, and at a number of smaller specialty market shows throughout the year. Marketing activities for the Company's product lines primarily target mass merchant retailers in the United States and Canada, such as Kmart, Wal-Mart, Target, and Toys R Us, as well as smaller regional merchants, drug chains, department stores and gift stores. In 1995, Wal-Mart and Toys R Us represented 26% and 24%, respectively, of the Company's revenues, as compared to 16% and 25%, respectively, for 1994. The product marketing strategy for the Janex Product line is to market the line as a selection of products for children that are primarily functional in nature, may in certain circumstances be used as toys, incorporate licensed characters where possible, are marketed under one brand name, Janex, and that retail for prices between $3 and $30. The brand name provides an umbrella for all products which helps both the sell-in of the product line to retailers, and the sell-through to customers. The product marketing strategy for the Malibu Product line is to market a line of reasonably priced toys and novelty gift items that are different from other products on the market, either through unique product design or innovative packaging. The marketing strategy is opportunistic, meaning that the Malibu Division will include in its product line almost any product for reasons of advantageous entry costs and/or significant consumer demand, if the Company believes the product can make a material contribution to corporate profitability. Further, if profitable, the 24 Malibu Products will be customized, either in design or in packaging, to meet the needs of specific customers. The Company currently offers to customers two primary methods of purchasing product: on customary industry credit terms, FOB the Company's primary warehouse facility in Baltimore, Maryland; or on a letter of credit basis, through the Hong Kong subsidiaries Pro Gains and MFSI, FOB Hong Kong. Under these terms, title to the goods passes to the buyer at the point of origin, and in most cases the buyer is responsible for the costs of transportation. Domestic inventories are kept in a third party contract warehouse facility located in Baltimore, Maryland. See "Certain Relationships and Related Transactions." Orders from domestic customers are processed at the Company's offices in California. Shipping documents are forwarded to the Baltimore warehouse, which fills the orders and ensures shipment of product to customers in accordance with customer specified shipping instructions. The warehouse confirms shipment to the customer, and the Company then invoices the customer from California. Occasionally the Company utilizes the services of a similar contract warehouse facility in the Los Angeles area. Letter of credit orders are processed through the Company's Hong Kong subsidiaries, Pro Gains and MFSI. The Company has no employees in Hong Kong, but instead has entered into a service agreement with Li & Fung (also referred to in the industry as an agent), that provides the personnel and facilities to accomplish accepting orders primarily from United States and Canadian based retailers, arranging for the manufacture of products to fill those orders, delivering the products to the customer or the customer's representative in Hong Kong, and then processing the necessary documentation to negotiate payment for the goods by way of letters of credit or, in some instances, by direct wire transfer from the customer. Previously the Company used the services of the Hong Kong services provider Oriental World Trading. That relationship was terminated in September 1995. Historically, Janex sold to customers primarily on a letter of credit basis, FOB Hong Kong. Although Janex maintained a domestic warehouse in Baltimore, Maryland, and did ship to customers FOB Baltimore, this type of business was not emphasized, because to do so required continued investment in inventory and accounts receivable. Management now believes that shipping to customers on normal credit terms from domestic inventories may provide access to a base of potential new customers that do not purchase on a letter of credit basis. This group of customers would include smaller retailers that do not purchase enough to make letter of credit purchasing advantageous, and certain larger multi-location retailers that rely on their suppliers to provide inventory and logistics services along with product. Malibu traditionally emphasized sales both on a domestic basis, and on a letter of credit basis, FOB Hong Kong, with their business in recent years being equally divided. The Company believes that the acquisition of Malibu will strengthen its ability to meet the objective of increasing domestic business. MANUFACTURING Most of the Company's products are manufactured to the Company's specifications by manufacturers based in Macau and China. The Company does have one product manufactured in the United States, and further has eight products assembled in the United States from components acquired from companies located in the United States, China and Brazil. The Company believes that teaming contract manufacturers with Company employees yields cost savings, maximizes the design resources of the Company and shortens the new product introduction cycle. During the design stage, 25 Company employees work closely with employees of the manufacturers, and also travel to the manufacturers' facilities, in order to accomplish the Company's design goals. Company employees also travel to the manufacturing facilities for the purpose of inspecting the manufacturing process and verifying the effectiveness of quality control and assurance programs. Manufactured products may be shipped to the Company's warehouse in Baltimore, Maryland, for inspection and distribution. Alternatively, products may be shipped directly from the manufacturer to the customer. Molds and tooling for those products manufactured in the Far East are procured and owned by Pro Gains or MFSI. Regardless of whether the goods are destined for delivery to the Company's warehouse facility in Baltimore, Maryland, or destined for delivery direct to a customer, Pro Gains or MFSI, through Li & Fung, initiates all orders for product with the manufacturer, and pays the manufacturer, through Li & Fung, subsequent to the delivery of the product in accordance with payment terms agreed to between the Company and the manufacturer. The Company does not inventory product in the Far East. All products manufactured in the Far East are manufactured specifically for a customer order, or specifically for shipment to the Baltimore, Maryland warehouse. From time to time, the Company may have on hand a supply of specific components for incorporation into finished products, if those components are difficult to procure, have long lead times on delivery, or have minimum order quantities associated therewith. PRODUCT DESIGN AND SELECTION For the Janex Product line, the Company seeks to identify functional products for children that will provide a benefit for both the parent and the child, which are suited to the incorporation of a licensed fantasy character, and which are not already being manufactured and marketed effectively by other companies. Traditionally, mothers purchase the majority of all children's products. Therefore, the primary target audience for the product line is mothers of boys and girls between the ages of three and ten. The Company believes that one of the greatest needs of any parent is help in "managing" their children. This would include such activities as help in keeping dolls and other playthings organized, brushing teeth, teaching children about money, and getting children to do their chores. The Janex Products are designed to be functional fun products which would help a parent "manage" their children and at the same time make routine activities and chores fun and/or easier for the child to perform. For the Malibu Product line, the Company seeks to identify toys for which a demand exists, and that can be made more attractive or fun by incorporating a unique design or by packaging the product in a manner that is different from other similar products on the market. Since the Company does not have the financial strength to support the Malibu Products with television advertising, the product design and unique packaging are designed to capture the attention of consumers at the shelf level. New products are initially selected based upon what management believes, in its experience, will be successful. However, in order to seek to reduce the expense of producing a product that may not sell, the Company may utilize the services of professional market research companies to perform product testings and to determine product viability. In the product selection and design process input is also solicited from buyers at certain retailers, and from sales representatives. Feedback from these market research techniques is also used in the development of product packaging and in the establishment of product price levels. In addition, for the Janex Products, since most incorporate licensed characters, 26 the licensor's input into product and packaging design is always solicited, and in some cases may even be required by the terms and conditions of the license agreement. While the Company has been the sole originator of several of its products, it actively seeks innovative and unusual product concepts from third parties. Management attempts to be open and accessible to inventors who may have new product ideas. The Company receives many unsolicited proposals from inventors seeking to interest the Company in licensing their product. Company management frequently meets with inventors to review the various proposed products. If and when the Company determines that it is willing to license a product, it seeks to obtain the exclusive marketing and manufacturing rights for the duration of the patent, if the product is patentable, or other suitably lengthy period if not patentable. Historically the Company has not incurred any significant costs in connection with research and development and does not expect to do so in the foreseeable future. The Company keeps the direct investment in research and development on new products to a minimum by entering into agreements with product researchers/inventors providing for ongoing royalty participation should a given product be brought to market. Once the decision has been made to include a product in one of the Company's product lines, the Company typically incurs start-up costs in the range of $5,000 to $20,000 for each version of that product introduced. Such costs include producing one or more prototypes of a product, obtaining licensor approval (if it is licensed) on concept, artwork and sculpting, and acquiring any required molds and tooling for production. Subject to the availability of funds, the Company expects to spend approximately $700,000 in 1996 and $1,000,000 in 1997, for start-up costs pertaining to new products. See "Management's Discussion and Analysis or Plan of Operation -- Liquidity and Capital Resources." For the Janex Product line, the Company continually searches for new characters to license. A new fantasy character can be used on new products as well as extend the life of an existing product. The Company attends trade shows, subscribes to industry publications, and utilizes the services of licensing consultants to ensure that, when new licenses become available, the Company receives due consideration from the licensor as a potential licensing candidate. When new licenses are acquired, the licensors generally specify exactly what products the licensed characters can be incorporated into, the territory in which products incorporating those licenses can be sold, the royalty rate payable on sales of products, the royalty advance (if any), and the royalty guarantee (if any). The amount of the royalty rate, advance and guarantee required under any given license agreement is generally a function of the credibility of the owner of the licensed property, and the popularity of the licensed character with the target market. For the Janex Products, the Company seeks licenses which may open up additional target market groups. As an example, the Pocahontas character on a battery operated toothbrush is a suitable product for a four year old girl. That same battery operated toothbrush with a Batman character on it would be a suitable product for a ten year old boy. As a result, the Company endeavors as part of its product development program to ensure that it has spread its available license acquisition funds across a range of licenses, rather than investing heavily in only one or two licenses. Subject to the availability of funds, the Company expects to spend approximately $300,000 in each of 1996 and 1997, for the acquisition of new licenses. See "Management's Discussion and Analysis or Plan of Operation -- Liquidity and Capital Resources." 27 COMPETITION The market for both toys and functional children's products is served by many manufacturers, both foreign and domestic. Many products are available over a broad price range, and the market is competitive, includes numerous small manufacturers, and is dominated by three industry giants. The Company classifies the competition for its product lines into three categories, as follows: (1) toy and novelty gift manufacturers, (2) functional product manufacturers, and (3) direct functional children's product competitors. Toy and novelty gift manufacturers are companies which are primarily in the business of manufacturing and marketing toys. Functional product manufacturers are companies which are primarily in the business of manufacturing and marketing a specific type, or group, of functional products, such as furniture, lighting, or clocks, but which may include in their product line certain functional children's products. Direct functional children's product competitors are companies which manufacture and market functional children's products as their company's primary business. All companies that fall into these three categories compete with the Company's product lines. There is considerable competition for the consumer's dollar in the Company's target markets. However, the Janex Products are differentiated from those of the competition by relying heavily on the use of licensed characters. The Malibu Products are differentiated from those of the competition by relying on unique product designs and unique packaging. Although the Company attempts to protect its products with patents and/or trademarks when available, successful products in any product classification are always susceptible to imitation or "knock-off." The Company seeks to maintain a competitive advantage by continuing the introduction of new products and/or product enhancements over time, by producing high quality products, and by pursuing licenses for a broad range of children's characters. For the Janex Products, given the reliance on licensed characters to differentiate products and to drive sales, competition must also be viewed from the perspective of the competition between companies for licenses. Most license agreements are non-exclusive, and limited in duration. Within the industry, two years is the standard term for most license agreements. When licenses become available, or when they are up for renewal, the licensor may give the license to the company which is willing to offer the highest royalty rate, advance royalty amount, or royalty guarantee. The Company ranks as a very small player in the industry, and is extremely vulnerable in the competition for licenses, should financial strength become a primary decision making criterion of the licensor. Licensors do not normally license multiple manufacturers for the same product in the same territory, although technically under the terms of many license agreements they could. This option is generally reserved by the licensor as a method of dealing with licensees that do not perform. In addition, licensors tend not to auction licenses, where the license would go to the highest bidder. Instead most licensors, particularly those concerned with the longevity of their characters, base the license granting decision more on the ability of the manufacturer to make the products, to sell the products, to manufacture quality products that enhance the value of the license and the licensor's reputation, to account accurately for the sales of products, and to pay royalties due on a timely basis. Also, most reputable licensors recognize the value of the relationship between the licensee and their customers, and realize the potential disruption that could occur by precipitously replacing licensees. 28 The Company believes its relationship with its major licensors to be excellent, and believes that it will continue to be able to obtain from its existing licensors, and new licensors, the necessary licenses to maintain a competitive advantage in the marketplace. However, there is no guarantee that the Company will be able to obtain the licenses necessary to maintain a competitive advantage, and failure to obtain those licenses would adversely effect the sales of Janex Products. Since the Janex Division relies upon licensed characters as the primary method of differentiating its products from those of other companies, revenues tend to be a function of the general popularity of the characters licensed by the Company vis-a-via those characters licensed to competing companies. Further, the Janex Products account for the majority of the sales of the Company. (See "Management's Discussion and Analysis or Plan of Operation"). As a result, more traditional indicators of revenue stability such as the state of the economy, market share, financial strength and/or weakness of the Company and historical growth rate, offer limited insight as tools to predict future performance. Thus, the strength or weakness of the licenses held by the Company can be expected to a have a major influence on revenues and profitability, and over time it would not be unexpected for the Company to experience both significant upward and downward fluctuations in sales. These upward and downward swings in revenue associated with "fad" or "hit" licenses that generate tremendous sales volumes for short periods of time make the business of selling products that incorporate licensed fantasy characters extremely volatile, in comparison to businesses that do not sell products that incorporate licensed fantasy characters, and that do not sell products that are considered fads. The volatility of revenues and related operating income generated as a result of the significant reliance on licensed characters by Janex Products is expected to decline over time as Malibu Products increases its contribution to the operations of the Company. PATENTS, TRADEMARKS AND LICENSES For those products that can be patented, the Company normally takes the steps necessary to do so. However, the Company recognizes that patents are not totally effective in prohibiting competitors from producing similar products that could compete with those of the Company. Therefore, the Company does not rely heavily upon patent protection to maintain its competitive position. The Company believes that its growth, competitive position and success are dependent upon its right to use specific licensed characters and trademarks, its ability to develop and design unique products and packaging, its relationships with customers, and its relationship with contract manufacturers. The Company has entered into a number of license agreements for the use of licensed fantasy characters on its products. These license agreements typically run for two years, require a payment of royalties on sales of up to 16%, require royalty advances of up to $50,000, and in some instances have guaranteed royalties of up to $200,000. The following is a list of the current licensors to the Company and the characters licensed: - The Walt Disney Company for Mickey's Stuff for Kids, Pocahontas, The Hunchback of Notre Dame, Gargoyles and 101 Dalmatians/1/ - Warner Bros. Corporation for Batman, Animaniacs, Looney Tunes and Free Willy/1/ - Marvel Entertainment Group Inc. for Spiderman and X-Men/1/ 29 - Nelvana Marketing for Wild C.A.T.S./1/ - New Line Cinema Corporation for The Mask/1/ - Turner Home Entertainment, Inc. for Johnny Quest/1/ - Bluebird Toys (UK) Limited for Polly Pockets/1/ - UPA Productions of America for Godzilla/1/ - Australian Broadcasting Corporation for Bananas in Pajamas/1/. In addition, the Company has entered into a number of license agreements for the use of product designs and for the rights to use certain trademarks. These license agreements typically run two to five years, require payment of royalties on sales of up to 6%, and require royalty advances of up to $15,000. See "Certain Relationships and Related Transactions". As a result of the failure of the MicroTheatre products to be commercially viable, and the decision of Sega to not pursue the technology for further arcade game applications (see "--General Business Development"), the Company entered into negotiations with ADG to terminate the joint venture agreement and with Dentsu to terminate the license agreement. The joint venture agreement was terminated on February 28, 1994, and the Dentsu license agreement was terminated on October 17, 1994. BACKLOG Shipment of the Company's products is anticipated to peak during the summer months, in anticipation of the Christmas selling season. Accordingly, it is expected that the Company's backlog will be at a maximum during June, July and August. If items are not in stock, delivery typically takes between one and three months. When items are in stock, items are normally shipped on the date upon which the customer has requested shipment. At December 31, 1994, the backlog of orders was approximately $1.8 million, and at December 31, 1995, the backlog of orders was approximately $1.0 million. At May 31, 1995 and at May 31, 1996, the backlong of orders was approximately $4.0 million. EMPLOYEES As of May 31, 1996, the Company had 8 full-time employees. The full-time employees were engaged as follows: one in accounting, two in administration and sales support, three in marketing and product development and two in general and sales management. The Company has never experienced a work stoppage and the Company believes that relations with its employees are good. None of the Company's employees are covered by collective bargaining agreements. - -------------------- /1/ The respective licensors in each instance have registered, own and/or control the trademark, registered trademarks and/or copyright rights to the characters licensed and the characters, likenesses thereof, names, pictures, drawings and any other associations with those characters are used by the Company strictly under license from the respective licensor. 30 PROPERTIES The Company entered into a lease, effective April 1, 1994, for 2,202 square feet of office space in a multi-tenant high rise building located at 21700 Oxnard Street, Woodland Hills, California (the "Office"). The Company and the Landlord amended the lease, effective January 1, 1996, providing the Company with an additional 2,460 square feet of space adjacent to its current offices, and extended the expiration date of the lease to December 31, 2000. The Office is being leased from non-affiliated third parties under a non-cancelable lease. With this additional space, the Company believes the Office is sufficient for its existing activities and short term growth potential. Nevertheless, the provisions of the lease allow for its early termination anytime after March 31, 1997, provided that the Company enters into another lease with the landlord for a space of at least 6993 square feet in the same complex. With the acquisition of Malibu, the Company acquired the lease on 4,432 square feet of industrial warehouse space in a multi-tenant industrial complex located at 5312 Derry Avenue, Suite R & Q, Agoura Hills, California (the "Warehouse"). The lease expires on March 31, 1998. In December, 1995, the Company sublet the Warehouse for the remaining term of the lease. The rental income under the sublease is approximately equal to the rent the Company is obligated to pay. LEGAL PROCEEDINGS On February 17, 1993, a class action complaint was filed on behalf of shareholders of the Company against the Company, Mr. Steven C. Zuloff, former Chairman and Chief Executive Officer of the Company, Mr. Barry R. Benjamin, former President and Chief Financial Officer of the Company, David S. Benjamin, former Vice President of the Company, Deloitte and Touche, former auditors of the Company, and the underwriters of the 1991 Public Offering, by Kevin J. O'Rourke and Patricia Ann O'Rourke in the United States District Court, Central District of California ("O'Rourke Suit"). On May 6, 1996, the Plaintiffs filed a voluntary request for Dismissal of Lawsuit, which the Court entered without prejudice on May 7, 1996. 31 MANAGEMENT The following table sets forth information regarding the Company's executive officers and directors as of July 31, 1996: Name Age Position - ---- --- -------- Sheldon F. Morick 58 Chairman of the Board, President, Chief Executive Officer, Chief Financial Officer, Treasurer and Director (1) Renee White Fraser 42 Director Daniel Lesnick 43 Janex Corporation, Executive Vice President Lawrence Bernstein 55 Janex Corporation, Executive Vice President Terence F. Davis 49 Janex Corporation, Vice President of Sales ___________________ (1) On April 15, 1996, Mr. Morick assumed the positions of Chief Financial Officer and Treasurer due to the resignation of Michael S. Manahan on April 12, 1996. It is expected that the Company will hire a replacement for Mr. Manahan who will assume the duties of Chief Financial Officer and Treasurer. SHELDON F. MORICK, has been President, Chief Executive Officer and a Director of the Company since June 30, 1992. He has been Chief Financial Officer and Treasurer since April 15, 1996, when Michael Manahan resigned. He was previously Executive Vice President and a Director of the Company from April 1, 1992 to June 29, 1992. From July 1990 to April 1992, Mr. Morick was President and Chief Executive Officer of Original Marketing Corp., Woodland Hills, California, a full service sales and marketing consulting firm which he founded. From February 1987 to June 1990, Mr. Morick was President, Chief Executive Officer and a Director of International Tropic-Cal, Inc., Commerce, California, a distributor of nationally branded sunglasses and fashion accessories. From June 1984 to August 1986, Mr. Morick was President, Chief Executive Officer and a Director of Revell, Inc., Los Angeles, California, a domestic and international hobby kit manufacturer. Prior to that, from April 1981 to February 1984, Mr. Morick was a co-founder and Senior Vice President of General Consumer Electronics, Santa Monica, California, which was acquired by the Milton Bradley Company. Mr. Morick was formerly Senior Vice President-Sales and Distribution of Mattel Toys, Hawthorne, California. Mr. Morick received a bachelor of foreign trade degree at the Thunderbird School of International Management, Phoenix, Arizona, and a B.S. in Business Administration from Cornell University, Ithaca, New York. RENEE WHITE FRASER, Ph.D., has been a Director of the Company since May 1993, and is President of Fraser & Young, a Santa Monica based advertising agency, a position she has held since January 1995. Previously, Dr. Fraser was Chief Executive Officer of Fraser & Associates Advertising, Inc., a full service Los Angeles based advertising agency of which she was founder and 32 principal, from December 1991 to December 1995. From July 1988 to November 1991 Dr. Fraser was Executive Vice President and General Manager of the Los Angeles office of Bozell Advertising, Inc. Previously, from September 1984 to August 1988, Dr. Fraser was Senior Vice President, Director of Strategic Planning and Research for Bozell, also in Los Angeles, California. Dr. Fraser was formerly Vice President, Director of Research and Strategic Planning for the Western Region, for the advertising firm of Young Rubicam and Dentsu. Dr. Fraser holds a Doctorate in Psychology from the University of Southern California. DANIEL LESNICK, has been an Executive Vice President of Janex since October 6, 1993. From August 1988 to October 5, 1993, Mr. Lesnick was Vice President and co-owner of MJL Marketing Inc. (now Janex). He was Director of Sales and Marketing for Sunk Yong Company, a Korean corporation operating in a number of different industries, from February 1986 to July 1988. Previously Mr. Lesnick held positions as Merchandising Manager with Spencer Gifts, and as a Senior Buyer with Lionel Leisure, both specialty retailers. Mr. Lesnick holds an associate degree in marketing. LAWRENCE BERNSTEIN, has been an Executive Vice President of Janex since April 1996. From February 1994 to February 1996, Mr. Bernstein was Executive Vice President of Micro Games of America, North Hills, California, where he was the head of research and development and marketing, involving electronic toys and hand held electronic games. From June 1993 to February 1994, Mr. Bernstein was President of CLB Design, Los Angeles, California, involved in product development consulting. From June 1991 to June 1993, Mr. Bernstein was Senior Vice President of Mattel Toys, El Segundo, California, where he was the head of sales, manufacturing and research and development. TERENCE F. DAVIS, has been Vice President of Sales of Janex since May 1, 1996. From July 1992 to April 30, 1996, Mr. Davis was President of Malibu, the company he founded, which is now a wholly owned subsidiary of Janex International. From June 1991 to June 1992, he was Vice President of Caltoy, Inc., a California toy manufacturer. From July 1990 to June 1991, he was Executive Vice President and a Director of Art Guard, Inc., a California security device manufacturer. Previously Mr. Davis held senior sales positions with such major toy manufacturers as Hasbro, Inc. and Tomy Corporation. Mr. Davis also provided consulting services to several major toy manufacturers. COMPENSATION OF DIRECTORS Directors who are not employees of the Company receive $500 for each directors meeting attended, and may be granted options to purchase stock in the Company at the discretion of the Board. No fees for serving as directors of the Company are payable to employees of the Company. Directors are reimbursed for reasonable out-of-pocket expenses incurred in performing their functions as directors of the Company. 33 COMPENSATION OF OFFICERS AND KEY EMPLOYEES The following table sets forth the compensation paid or to be paid by the Company with respect to the fiscal year ended December 31, 1995, to the executive officers whose total annual salary and bonus exceeded $100,000 /(1)/: ANNUAL COMPENSATION(1) LONG TERM COMPENSATION ======================================================================================================= NAME AND PRINCIPAL YEAR SALARY BONUS OTHER ANNUAL AWARDS POSITION COMPENSATION ------ (4) OPTIONS (SHARES) ======================================================================================================= Sheldon F. Morick 1995 $241,250 $ - $13,017 100,000 (7) Chairman of the Board, 1994 200,000 54,000 26,005 - (6) Chief Executive Officer, 1993 187,500 - 31,639 150,000 (5) President and Director - -------------------------------------------------------------------------------------------------------- Michael S. Manahan 1995 $108,000 $ - $ 7,200 40,000 (7) Chief Financial Officer, 1994 104,400 16,000 7,200 - (6) Vice President, Treasurer, 1993 98,400 500 7,200 75,000 (5) Secretary and Director (8) - -------------------------------------------------------------------------------------------------------- Daniel Lesnick 1995 $150,000 $ - $13,260 50,000 (7) Executive Vice President - 1994 150,000 22,000 13,050 - (6) Janex Corporation 1993 24,000(2) 50,000 (3) 3,225 - ======================================================================================================== (1) Compensation under Company employee benefit plans, to which all employees of the Company are eligible, is not included in the table. (2) Employment with Company started October 6, 1993, the acquisition date of Janex Corporation. (3) Includes a one time bonus of $50,000 as specified in Mr. Lesnick's employment agreement. (4) Includes car allowances, Company paid vehicles and Company paid life/disability insurance. (5) These options are issued under the Company's 1991 Non-Statutory Stock Option Plan ("Plan"). On January 15, 1993, and again on September 13, 1993, the Board increased the number of shares which may be issued under the Plan to 300,000 and 500,000, respectively. On June 8, 1994, the Board terminated the Plan, at which time there were options outstanding to acquire 382,000 shares of Common Stock. (6) The Company did not grant any stock options during 1994. (7) These options were not issued under the Company's 1991 Non-Statutory Stock Option Plan ("Plan") as that Plan was terminated on June 8, 1994. (8) Resigned April 12, 1996. 34 The following table provides certain information concerning each exercise of stock options during the fiscal year ended December 31, 1995, and the value of unexercised options at December 31, 1995, to persons named in the Summary Compensation Table: Aggregated Option Exercises in Last Fiscal Year and Fiscal Year End Option Values ================================================================================================================= Name Shares Acquired Value Realized Number of Securities Value of Unexercisable on Exercise Underlying Unexercised In-the-Money Options at Options at FY-End FY-End Exercisable/ Exercisable/ Unexercisable Unexercisable - ----------------------------------------------------------------------------------------------------------------- Sheldon Morick, - - 262,500/350,000 $22,000/$5,000 CEO - ----------------------------------------------------------------------------------------------------------------- Michael Manahan - - 91,250/140,000 $22,500/$7,500 - ----------------------------------------------------------------------------------------------------------------- Daniel Lesnick - - 12,500/50,000 - / - ================================================================================================================= The following table provides certain information concerning grants of options to purchase the Company's Common Stock made during the fiscal year ended December 31, 1995, to persons named in the Summary Compensation Table: Option Grants in Last Fiscal Year Individual Grants in Fiscal 1995 =================================================================================================================== Name Number of Securities % of Total Options Exercise or Expiration Underlying Options Granted to Base Price Date Granted (1) Employees in Fiscal ($/sh) Year - ------------------------------------------------------------------------------------------------------------------- Sheldon 100,000 45.4% $2.125 04/01/00 Morick,CEO - ------------------------------------------------------------------------------------------------------------------- Michael Manahan 40,000 (2) 18.2% $2.125 04/01/00 - ------------------------------------------------------------------------------------------------------------------- Daniel Lesnick 50,000 22.7% $2.125 04/01/00 =================================================================================================================== (1) The options granted in fiscal 1995 were not under the Company's 1991 Non- Statutory Stock Option Plan, as that plan was terminated in June 1994. The options vest as follows: 25% on the date granted, 25% at the end of one year from the grant date, 25% at the end of two years from the grant date, and 25% at the end of three years from the grant date. The exercise price was set at 85% of the closing price of the stock on March 31, 1995. Options are nontransferable except by will or the laws of descent and distribution. (2) Mr. Manahan resigned on April 12, 1996. At that time 20,000 of the 40,000 options were vested and the Company agreed that they would not expire until the fifth anniversary date of the grant. EMPLOYMENT ARRANGEMENTS The Board of Directors has provided for compensation for Sheldon F. Morick, Chief Executive Officer, at a salary of $16,666.66 per month plus $1,084.00 per month of taxable benefits (a total of 35 $213,008 on an annual basis), pursuant to an employment agreement dated March 26, 1993. Effective April 1, 1995, in accordance with the employment agreement, Mr. Morick's compensation increased to a salary of $21,250.00 per month plus $1,084.00 per month of taxable benefits (a total of $268,008 on an annual basis). The employment agreement provides for, among other things, stock options to acquire 100,000 shares of Common Stock (restricted), that the Company purchase $500,000 of insurance on the life of Mr. Morick, payable to a beneficiary designated by him, and participation as a member of the Board without additional compensation. Under the terms of this agreement, the Company has established an annual bonus pool equal to 10% of each fiscal year's operating profits. The bonus pool is allocated 50% to Mr. Morick, and 50% to the other employees of the Company, as selected by Mr. Morick. The employment agreement provides that Mr. Morick can be terminated: (a) for "cause," as defined in the agreement, (b) if Mr. Morick becomes permanently disabled for two months, or if the Company's operating profits for any fiscal year are less than 50% of the forecasted operating profits, and the Company pays Mr. Morick a severance benefit equal to six months salary. Additionally, if as a consequence of a merger, or purchase or sale of stock, Mr. Morick is terminated by the Board of Directors, or his duties or compensation are substantially and adversely altered, and Mr. Morick resigns, such termination would require the Company to continue Mr. Morick's salary and benefits for the lesser of 12 months or until Mr. Morick commenced other employment. The employment agreement was scheduled to terminate on March 31, 1996, but was extended by the Board of Directors to March 31, 1997. The Board of Directors has provided for compensation for Daniel Lesnick, Executive Vice President of Janex, at a salary of $12,500 per month plus $1,105 per month of taxable benefits (a total of $163,260 on an annualized basis), pursuant to an employment agreement dated October 6, 1993. On November 20, 1995, the Board increased Mr. Lesnick's compensation to $14,000 per month plus $1,105 per month of taxable benefits (a total of $181,260 on an annualized basis). The employment agreement provides for, among other things, participation in the Company's annual bonus pool. The employment agreement provides that Mr. Lesnick can be terminated: (a) for "cause," as defined in the agreement, or (b) if Mr. Lesnick becomes permanently disabled for two months. Mr. Lesnick can terminate the agreement upon 60 days notice to the Company. The Company can terminate the agreement upon 60 days notice to Mr. Lesnick, however, in this case, the Company would be required to continue Mr. Lesnick's salary and benefits for a period of one year, not to exceed six months beyond the termination date of the agreement. The employment agreement terminates on September 30, 1996. The Board of Directors initially provided for compensation for Terence Davis, Vice President of Sales of Janex and Malibu, at a salary of $6,250 per month plus $500 per month of taxable benefits (a total of $81,000 on an annualized basis), pursuant to an employment agreement dated August 4, 1995. On April 1, 1996, Mr. Davis' salary was increased to $8,700 per month plus $500 per month of taxable benefits (a total of $110,400 on an annualized basis). The employment agreement provides that Mr. Davis can be terminated: (a) for "cause", as defined in the agreement, or (b) if Mr. Davis becomes permanently disabled for three months. The employment agreement terminates on December 31, 1998. The Board of Directors has provided for compensation for Lawrence Bernstein, Executive Vice President of Janex, at a salary of $18,750 per month, pursuant to an employment agreement dated April 15, 1996. The employment agreement provides that Mr. Bernstein can be terminated: (a) for "cause," as defined in the agreement or (b) if Mr. Bernstein becomes permanently disabled for two months. Additionally, if as a consequence of a merger, or purchase or sale of stock, Mr. Bernstein is terminated by the Board of Directors, or his duties or compensation are substantially and 36 adversely altered, and Mr. Bernstein resigns, such termination would require the Company to continue Mr. Bernstein's salary and benefits for the greater of 6 months or until the termination date of the employment agreement. Unless extended, the employment agreement terminates on April 15, 1997. Effective February 1, 1996, Mr. Morick, Mr. Lesnick and Mr. Manahan agreed to a monthly reduction in compensation of $2,225, $1,480, and $960 per month, respectively. The Company agreed to pay Mr. Morick, Mr. Lesnick and Mr. Manahan back for this salary reduction if the Company generates profits in 1996 exceeding the total amount of the salary reductions taken by these three individuals. However, when Mr. Manahan resigned, as part of his severance compensation, the Company paid Mr. Manahan $2,400 being the total amount of the salary reduction. Additionally, a $10,000 loan to Mr. Manahan was forgiven. In August 1995, the Company established a 401K Profit Sharing Plan ("401K") for the benefit of the employees of the Company. Under the provisions of the 401K, employees may make contributions on a tax deferred basis to their 401K account, up to the legal limits provided for by United States income tax regulations. The Company, at its discretion, may contribute a portion of the Company's profits to the 401K. Such contributions are allocated between members of the 401K based on a pre-stated formula. Employer contributions vest with 401K participants at the rate of 20% per year, beginning in year two and ending in year six of employment. For the year ended December 31, 1995, the Company did not make a contribution to the 401K. The Company has a health insurance plan, which covers all employees in a non-discriminatory manner. With the exception of the health insurance plan, the 401K and the annual bonus pool provided for under Mr. Morick's Employment Agreement, the Company has no insurance or medical reimbursement plans covering its officers or directors, nor does the Company contemplate implementing any such plans at this time. INDEMNIFICATION The Company has adopted provisions in its Articles of Incorporation which limit the liability of its directors. As permitted by the Colorado Corporation Code, directors will not be liable to the Company or its shareholders for monetary damages for breach of fiduciary duty as a director, except for liability (i) for any breach of the director's duty of loyalty to the Company or to its shareholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) for acts specified under Section 7-108-403 (formerly Section 7-5-114) of the Colorado Corporation Code, or (iv) for any transaction from which the director derived an improper personal benefit. The Company has also adopted provisions in its Articles of Incorporation providing that the Company has the right and/or duty to indemnify (i) a director of the Company to the extent provided by statute, and (ii) any officer, employee, or agent of the Company who is not a director to the extent provided by law, or to a greater extent if consistent with law and if provided by resolution of the Company's shareholders or directors, or in a contract. Insofar as indemnification for liabilities arising under the 1933 Act may be permitted to directors, officers and controlling persons of the Company pursuant to the foregoing provisions, or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the 1933 Act and is, therefore, unenforceable. 37 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS The Company has engaged the services of a manufacturers representative firm, Les Friedland Associates ("LFA"), to represent the Company to customers located in the states of New York, New Jersey, Connecticut and Pennsylvania. LFA represents the Company to three of its largest customers, Toys R Us, Wal-Mart and Kmart. The principal owner and operator of LFA, Mr. Leslie Friedland, is one of the former owners of Janex, and currently owns 667,000 shares of the Company's stock. See "Security Ownership of Certain Beneficial Owners and Management." Under the terms of the representative agreement ("LFA Agreement"), LFA was to be paid a commission of 4.25% on all sales that it generates within its territory. Effective April 1, 1995, LFA and the Company agreed to reduce the commission rate under the LFA Agreement to 4%. The terms and conditions of the representative agreement are standard in the industry, and the agreement is cancelable at any time with 30 days notice. Pursuant to the LFA Agreement, LFA was paid $373,013 for the year ended December 31, 1994, and was paid, or will be paid, $189,953 and $5,419, for the year ended December 31, 1995 and quarter ended March 31, 1996, respectively. Further, the Company rented showroom space from LFA during a major industry trade show in February 1995, for which the Company paid $16,000. The rate charged by LFA for the showroom rental is competitive with other showroom space rental rates during the show period. In connection with the acquisition of Janex, Leslie Friedland received the Company's promissory note in the sum of $560,000, payable in semi-annual installments, all due on December 31, 1996. Payments of $280,000, have been made under the note, and the note has been extended several times. At December 31, 1995, the amount payable was $256,906, representing the present value of the future payments under the obligation discounted at 9%, not including imputed interest accrued but not paid. On June 28, 1996, Mr. Friedland agreed to extend the time for all payments under the note to February 1, 1998. Mr. Friedland was granted a security interest in the assets of Janex (subject to the prior lien of the Company's bank lender), on parity to that given to Mr. Lesnick (see next paragraph) and the Moore Trust (see below). Additionally, as of December 31, 1995, LFA was owed $115,000 for commissions. LFA agreed to extend the time for payment of the $115,000 to February 1, 1998. In accordance with the extension agreement, Mr. Friedland and LFA will be paid 9-1/2% interest on the unpaid principal balance, payable quarterly. Additionally, Mr. Friedland was granted 282,994 warrants to acquire up to 282,994 shares of Janex International Common Stock (restricted), with certain "piggy-back" registration rights. The warrants vest in 6-month increments, and if the loan is paid off early, certain of the warrants will be void. See "Description of Securities--Friedland Warrants." In connection with the acquisition of Janex, Daniel Lesnick, Executive Vice President of Janex, received the Company's promissory note in the sum of $440,000, payable in semi-annual installments, all due on December 31, 1996. Payments of $220,000, have been made under the note, and the note has been extended several times. At December 31, 1995, the amount payable was $201,854, representing the present value of the future payments under the obligation discounted at 9%, not including imputed interest accrued but not paid. On June 28, 1996, Mr. Lesnick agreed to extend the time for all payments under the note to February 1, 1998. Mr. Lesnick was granted a security interest in the assets of Janex (subject to the prior lien of the Company's bank lender), on parity to that given to Mr. Friedland (see previous paragraph) and the Moore Trust (see below). In accordance with the extension agreement, Mr. Lesnick will be paid interest at the rate of 9-1/2% per annum on the unpaid principal balance, payable quarterly. Additionally, Mr. Lesnick was granted 167,994 warrants to acquire up to 167,994 shares of Janex International Common Stock 38 (restricted), with certain "piggy-back" registration rights. The warrants vest in 6-month increments, and if the loan is paid off early, certain of the warrants will be void. See "Description of Securities--Lesnick Warrants." The Company utilizes the services of a public warehouse facility, Hollins Distributors, in Baltimore, Maryland. The warehouse facility charges the Company a fee based on the amount of goods received, and the amount of goods shipped. The rates charged by Hollins Distributors are competitive with those of other public warehouses, and the relationship can be terminated annually upon 60 days written notification. Hollins Distributors is owned by Mr. Howard Friedland, the father of Mr. Leslie Friedland. Hollins Distributors was paid $135,439 for the year ended December 31, 1994 and was paid, or will be paid, $78,108 and $17,976, for the year ended December 31, 1995 and the quarter ended March 31, 1996, respectively. Howard W. Moore, was formerly the father-in-law of Mr. Leslie Friedland. Mr. Moore has an informal oral arrangement with Janex whereby Mr. Moore guarantees a $255,000 letter of credit from Janex to one of its licensors. The letter of credit expires on November 30, 1998. There is no provision requiring Mr. Moore to continue his guarantee beyond the expiration date. Howard Moore Associates, Inc. ("HMA"), of which Mr. Moore is the sole shareholder and President, has a Royalty Agreement with Janex whereby HMA receives a commission of 1% of the net revenue received by Janex from sales of products using a certain company's trademark and certain licensed characters. Under the Royalty Agreement, HMA was paid $59,292 for the year ended December 31, 1994, and was paid, or will be paid, $33,070 for the year ended December 31, 1995. Mr. Moore is also the Trustee of the Howard Moore Associates, Inc. Retirement Trust ("HMA Trust") and is the President and sole shareholder of H&M Moore Investment Group, Inc. ("H&M"). Mr. Moore may be deemed to be the beneficial owner of all the shares of Common Stock and warrants, owned by HMA, the HMA Trust and H&M. On or about May 17, 1994, the Company raised $494,100 in a private placement. In connection with the private placement, the Company offered units ("Units") consisting of one share of Common Stock and a warrant to acquire one share of Common Stock for every two Units purchased. Consequently, the following shares of Common Stock and warrants were issued: Shares of Purchaser Common Stock Warrants - --------- ------------ -------- H&M Moore Investment Group, Inc. 206,600 103,300 Howard Moore, as Trustee of the Howard Moore Associates, Inc. Retirement Trust 63,400 31,700 The Units were sold at a purchase price of $1.83 each, which was the average of the closing bid and ask prices for the shares of Common Stock as quoted on NASDAQ for the ten trading days prior to the date of the sale. The warrants have an exercise price of $3.25 per share and are not exercisable until May 17, 1996, and expire on May 17, 2000. HMA, in connection with consulting services previously rendered to the Company, was previously granted options to acquire 115,000 shares of the Company's Common Stock. 75,000 options were granted at an exercise price of $1.00, and 40,000 options were granted at an exercise price of $1.50. On or about 39 May 17, 1994, HMA exercised the options and acquired 115,000 shares of Common Stock, for gross proceeds to the Company of $135,000. On April 19, 1996, the Company entered into a Revolving Loan Agreement with The Howard and Helene Moore Trust ("Moore Trust"). Under the terms of the Revolving Loan Agreement, the lender agreed to loan to the Company, on a revolving basis, up to $900,000, at 9-1/2% per annum on the outstanding balance, interest payable quarterly, during the period April 19, 1996 through September 19, 1998. The loan is secured by all of the assets of Janex (subject to the prior lien of the Company's bank lender) and is guaranteed by Janex International In connection with the loan, the Company entered into a Warrant Agreement with the lender, providing for the issuance of up to 900,000 warrants to acquire 900,000 shares of the Janex International Common Stock (restricted), with certain "piggy-back" registration rights. These warrants have an exercise price of $1.45 and expire on April 19, 2000. The warrants vest in 6-month increments over the term of the loan, and if the loan is paid off early, certain of the warrants will be void. See "Description of Securities--Moore Revolving Loan Warrants." Michael Moore is the son of Howard Moore. On March 29, 1995, the Company entered into a license agreement with Michael Moore under which the Company licensed two product concepts which have since been incorporated into the Company's product line. The Company is obligated under the agreement to pay a royalty of 3% of the gross sales of products incorporating these concepts. The Company can terminate the agreement at any time with 60 days notice, otherwise the agreement will terminate at such time as the Company ceases to sell and market products incorporating the concepts for a period of twelve months. Under the agreement, Michael Moore was paid, or will be paid, royalties of $15,650 and $183, for the year ended December 31, 1995 and the quarter ended March 31, 1996, respectively. 40 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The following table sets forth information, as of July 31, 1996, with respect to the beneficial ownership of the Company's Common Stock by each person known by the Company to be the beneficial owner of more than five percent of the outstanding Common Stock, by each of the Company's directors, and by the officers and directors of the Company as a group: Shares Owned Percent Beneficial Owners (1) Beneficially of Class (11) - --------------------- ------------ ------------- Security ownership of certain beneficial owners: Leslie Friedland 667,000 (2) 13.2% 615 Hope Road Bldg 1, First Floor Eatontown, NJ 07724 Deco Disc Industries, Inc. 370,000 (3) 6.8% 4530 Chermak Street Burbank, CA 91505 Howard W. Moore 578,900 (4) 11.2% 15 Muir Beach Circle Corona Del Mar, CA 92625 Security ownership of management: Terence Davis 75,000 (5) 1.5% 21700 Oxnard Street, Suite 1610 Woodland Hills, CA 91367 Daniel Lesnick 553,000 (6) 10.9% 21700 Oxnard Street, Suite 1610 Woodland Hills, CA 91367 Renee White Fraser 55,900 (7) 1.1% 100 Wilshire Blvd Ste 440 Santa Monica, CA 90401 Sheldon F. Morick 303,500 (8) 5.7% 21700 Oxnard Street, Suite 1610 Woodland Hills, CA 91367 Lawrence Bernstein 50,000 (9) 1.0% 21700 Oxnard Street, Suite 1610 Woodland Hills, CA 91367 All officers and directors as a group (five persons) 1,037,400 (10) 19.1% 41 ______________________________ (1) Unless otherwise indicated in the footnotes, and subject to community property laws where applicable, each of the security holders has sole voting and investment power with respect to the shares beneficially owned. (2) Does not include any shares issuable upon exercise of warrants granted to Mr. Friedland under the Friedland Warrant Agreement, none of which warrants are presently exercisable. See "Certain Relationships and Related Transactions. (3) Includes 370,000 shares issuable upon exercise of warrants, all of which are presently exercisable. (4) Includes shares owned by H&M Moore Investment Group, Inc., Howard Moore Associates, Inc., and Howard Moore as Trustee of the Howard Moore Associates, Inc. Retirement Trust. Includes 135,000 warrants currently exercisable at $3.25 per share. Does not include 100,000 Public Warrants, having an exercise price of $7.50, that are not currently exercisable. Does not include any shares issuable upon exercise of warrants granted to the Moore Trust in connection with the Moore Revolving Loan, none of which are presently exercisable. See "Certain Relationships and Related Transactions." (5) Vice President of Sales of Janex. Former owner of Malibu, stock issued in partial payment of Malibu purchase price. Does not include 90,000 shares to be issued to Mr. Davis in connection with an amendment to the Malibu Agreement, which were not issued as of July 31, 1996. See "Business-- General Business Development. (6) Executive Vice President - Janex. Former owner of Janex, stock issued in partial payment of Janex purchase price. Includes 25,000 shares issuable pursuant to options which are presently exercisable. Does not include any shares issuable upon exercise of warrants granted to Mr. Lesnick under the Lesnick Warrant Agreement, none of which warrants are presently exercisable. See "Certain Relationships and Related Transactions. (7) Director. Includes 25,000 shares issuable pursuant to options which are presently exercisable. (8) Chief Executive Officer, President and Director. Includes 287,500 shares issuable pursuant to options which are presently exercisable. (9) Executive Vice President - Janex. Includes 50,000 shares issuable pursuant to options which are presently exercisable. (10) Includes 387,500 shares issuable pursuant to options which are presently exercisable. (11) Based upon 5,046,721 shares of Common Stock issued and outstanding on July 31, 1996. The Company is not aware of any contract or other arrangement, including a pledge of the Company's securities, that could result in a change in the control of the Company. The Company is not aware of any voting trusts. 42 DESCRIPTION OF SECURITIES COMMON STOCK The Company has 20,000,000 shares of Common Stock authorized, no par value per share, of which 5,046,721 shares were outstanding and held by approximately 800 record shareholders as of July 31, 1996. No holder of any shares of Common Stock has any preemptive rights to subscribe for any securities of the Company. Each share of the Common Stock is entitled to share ratably in the amount available for distribution to holders of the Common Stock. All shares of Common Stock outstanding are fully paid and nonassessable and the shares of Common Stock offered hereby will, upon payment therefor, as contemplated hereby, be fully paid and nonassessable and are not subject to conversion or redemption. Each shareholder is entitled to one vote for each share of Common Stock held. This means that holders of more than 50% of the shares voting for the election of directors can elect all of the directors if they choose to do so, and in such event the holders of the remaining shares voting for the election of directors will not be able to elect any person or persons to the Board of Directors. Under Section 2115 of the California Corporations Code, a foreign corporation (i.e., any corporation other than a California corporation) may become subject to various provisions of the California Corporations Code, including, but not limited to, provisions creating shareholder rights to cumulate votes at any election of directors. A foreign corporation is subject to Section 2115 if it meets certain tests relating to the percentage of its shareholders, property, payroll and sales who and which are located and/or generated in California. Section 2115 ceases to apply after a specified time following the date that the foreign corporation fails to meet the aforementioned tests. Presently, only about 12% of the Company's shares of Common Stock are held of record by shareholders in the State of California. Accordingly, the Company does not believe that Section 2115 is applicable to the Company, and therefore, among other things, shareholders do not have the right to cumulate their votes in the election of directors. PREFERRED STOCK The Company is also authorized to issue up to 5,000,000 shares of Preferred Stock, no par value per share, in series having such designations, powers, preferences, rights and limitations and on such terms and conditions as the Board of Directors may from time to time determine, including the rights, if any, of the holders of such preferred stock with respect to voting, dividends, redemptions, liquidation, and conversion. The Board of Directors may provide for the issuance of Preferred Stock without shareholder approval that could have voting, conversion or other rights that could be superior to and adversely affect the rights of the holders of Common Stock and that could have the effect of delaying or preventing a change in control of the Company. As of the date of this Prospectus, there were no shares of Preferred Stock issued and outstanding. PUBLIC AND UNDERWRITER'S WARRANTS The Company currently has 1,725,000 Public Warrants issued and outstanding, which were issued in connection with the 1991 Public Offering. Each such warrant entitles the holder to acquire 43 one share of Common Stock at a price of $7.50 per share. The expiration date of the Public Warrants was extended from May 9, 1996 to May 9, 1998. In connection with the 1991 Public Offering, the Company also issued warrants to the representative of the underwriters, to acquire 150,000 shares of Common Stock, at a price of $6.00 per share. These warrants expired on May 10, 1996. The Public Warrants contain anti-dilution provisions to avoid dilution of the equity interest represented by the underlying shares upon the occurrence of certain events such as share dividends or splits, mergers or acquisitions. DECO DISC WARRANTS On or about June 30, 1993, the Company issued to Deco Disc (See "Business-- General Business Development"), under the Deco Disc Agreement, warrants to purchase 500,000 shares of the Company's Common Stock (restricted), at an exercise price of $.64 per share, which was the market price of the Company's shares at that time. Of those warrants, 250,000 were exercisable on or after June 30, 1993, and 250,000 were exercisable on or after June 1, 1994. All such warrants expire on June 1, 1998. The Company agreed to use its best efforts to register the Common Stock underlying the warrants, under the 1933 Act, by December 31, 1993, or as soon as possible thereafter. The shares of Common Stock underlying these warrants were registered in connection with this offering. As of the date of this Prospectus, Deco Disc has exercised 230,000 warrants leaving 270,000 warrants to acquire shares of Common Stock registered in connection herewith. DECO DISC SETTLEMENT WARRANTS Under the terms of the warrant agreement granting Deco Disc warrants to purchase 500,000 shares of the Company's common stock (the "Warrant Agreement"), the Company was obligated to register the stock underlying the warrants, and to use its best efforts to maintain the registration statement effective during the period the warrants are exercisable. Deco Disc threatened to sue the Company, claiming that the Company did not file the registration statement on a timely basis, and that the registration statement was not kept effective by the Company, resulting in Deco Disc being damaged. In order to avoid any potential litigation, on March 26, 1996, the Company and Deco Disc entered into a Settlement Agreement and Specific Release under which the Company issued to Deco Disc additional warrants to purchase 100,000 shares of the Company's Common Stock (restricted), with certain "piggy-back" registration rights, at a price of $.64 per share, expiring on March 26, 2001, in exchange for Deco Disc releasing the Company from any and all prior claims relating to violations of the Warrant Agreement, and failure to update the registration statement. MOORE PRIVATE PLACEMENT On or about May 17, 1994, the Company raised $494,100 in a private placement. In connection with the private placement, the Company offered units ("Units") consisting of one share of Common Stock (restricted) and a warrant to acquire one share of Common Stock for every two Units purchased. The following shares of Common Stock and warrants were issued: 44 Shares of Purchaser Common Stock Warrants - --------- ------------ -------- H&M Moore Investment Group, Inc. 206,600 103,300 Howard Moore, as Trustee of the Howard Moore Associates, Inc. Retirement Trust 63,400 31,700 The Units were sold at a purchase price of $1.83 each, which was the average of the closing bid and ask prices for the shares of Common Stock as quoted on NASDAQ for the ten trading days prior to the date of the sale. The warrants have an exercise price of $3.25 per share, are not exercisable until May 17, 1996, and expire on May 17, 2000. MOORE REVOLVING LOAN WARRANTS On April 19, 1996, the Company entered into a Revolving Loan Agreement ("Revolving Loan Agreement") with the Moore Trust. See "Certain Relationships and Related Transactions." Under the terms of the Revolving Loan Agreement, the Moore Trust agreed to loan to the Company, on a revolving basis, up to $900,000, at 9-1/2% per annum on the outstanding balance, during the period April 19, 1996 through September 19, 1998. The loan is secured by all of the assets of Janex (subject to the prior lien of the Company's bank lender) and is guaranteed by Janex International. In connection with the loan, the Company entered into a Warrant Agreement with the Lender, providing for the issuance of up to 900,000 warrants to acquire 900,000 shares of the Janex International Common Stock (restricted), with certain "piggy-back" registration rights. These warrants have an exercise price of $1.45 and expire on April 19, 2000. The warrants vest in 6- month increments over the term of the loan, commencing on April 19, 1996, as follows: Period Warrants Vested ------ --------------- 1st 6-month period 180,000 2nd 6-month period 180,000 3rd 6-month period 180,000 4th 6-month period 180,000 5th 6-month period 180,000 The first 180,000 warrants vest upon the execution of the Revolving Loan Agreement. The remaining warrants vest on the first day of each period indicated above, provided, however, if the revolving credit line ("Credit Line") is paid off and canceled by the Company during any 6-month period, other than the 5th 6- month period, the warrants that vest in the remaining 6-month periods will be void, and the Revolving Loan Agreement will be terminated. FRIEDLAND WARRANTS On June 28, 1996, the Company and Leslie Friedland entered into an agreement whereby the due date on the Company's note held by Mr. Friedland was extended to December 31, 1997. Additionally, the Company owed Mr. Friedland $115,000 for commissions as of December 31, 1995, which Mr. Friedland also extended to December 31, 1997. See "Certain Relationships and Related Transactions." In connection with such extension agreement, the Company granted warrants to Mr. 45 Friedland to acquire up to 282,994 shares of the Company's Common Stock (restricted), with certain "piggy-back" registration rights. These warrants have an exercise price of $1.45 and expire on June 28, 2000. The warrants vest in 6- month increments over the term of the loan, commencing on June 28, 1996, as follows: Period Warrants Vested ------ --------------- 1st 6-month period 70,749 2nd 6-month period 70,749 3rd 6-month period 70,748 4th 6-month period 70,748 The first 70,749 warrants vest upon the execution of the extension agreement. The remaining warrants vest on the first day of each period indicated above, provided, however, if the Friedland note is paid off by the Company during any 6-month period, other than the 4th 6-month period, the warrants that vest in the remaining 6-month periods will be void. LESNICK WARRANTS On June 28, 1996, the Company and Daniel Lesnick, Executive Vice President of Janex, entered into an agreement whereby the due date on Company's note held by Mr. Lesnick was extended to December 31, 1997. See "Certain Relationships and Related Transactions." In connection with such extension agreement, the Company granted warrants to Mr. Lesnick to acquire up to 131,994 shares of the Company's Common Stock (restricted), with certain "piggy-back" registration rights. These warrants have an exercise price of $1.45 and expire on June 28, 2000. The warrants vest in 6-month increments over the term of the loan, commencing on June 28, 1996, as follows: Period Warrants Vested ------ --------------- 1st 6-month period 32,999 2nd 6-month period 32,999 3rd 6-month period 32,998 4th 6-month period 32,998 The first 32,999 warrants vest upon the execution of the extension agreement. The remaining warrants vest on the first day of each period indicated above, provided, however, if the Lesnick note is paid off by the Company during any 6-month period, other than the 4th 6-month period, the warrants that vest in the remaining 6-month periods will be void. CERTAIN REGISTRATION RIGHTS The Moore Revolving Loan Warrants, the Friedland and Lesnick Warrants and the Deco Disc Settlement Warrants are not being registered in connection with this offering. The warrant agreements entered into in connection with all of said warrants contain "piggy-back" registration rights, which requires the Company to register the warrants in the event the Company does a subsequent public offering. 46 The Company has agreed to use its best efforts to maintain the effectiveness of a registration statement under the 1933 Act for the Common Stock being registered in connection with this offering and to take such other actions under the laws of various states as may be required to cause the lawful sale of securities upon the exercise of warrants through the expiration date, or until the warrants have been exercised, whichever comes first. However, the Company will not be required to honor the exercise of warrants if, in the opinion of the Board of Directors, upon advice of counsel, the sale of securities upon such exercise would be unlawful. TRANSFER AGENT American Securities Transfer, Incorporated, Lakewood, Colorado is the registrar and transfer agent for the Company's Common Stock and Public Warrants. SHARES ELIGIBLE FOR FUTURE SALE As of July 31, 1996, the Company had 5,046,721 shares of Common Stock outstanding. Of those shares, 1,580,000 are eligible for immediate sale pursuant to Rule 144 under the 1933 Act, 100,000 will become eligible for sale pursuant to Rule 144 after August 4, 1997 and the balance, to the extent they are not held by affiliates of the Company, are freely transferrable, subject to compliance with applicable state securities laws. Rule 144, promulgated under the 1933 Act, provides for the sale of limited quantities of restricted securities, in accordance with the provisions of the Rule, without registration under the 1933 Act. In connection with this offering, the Company registered for sale 270,000 shares of Common Stock underlying the Deco Disc Warrants. The Company has issued private warrants to acquire 235,000 shares of Common Stock, with certain registration rights. See "--Deco Disc Settlement Warrants" and "-- Moore Private Placement." The Company has issued 1,314,986 private warrants, which vest over a period of 2-1/2 years, with certain registration rights. See "--Moore Revolving Loan Warrants" and "--Friedland Warrants" and "--Lesnick Warrants." The Company has also granted to certain employees stock options to acquire 550,250 shares of Common Stock, which the Company intends to register by December 31, 1996. The sale of substantial amounts of shares registered in this offering, the possibility of sales of Common Stock under Rule 144, and the existence of these options and warrants, as well as actual sales under Rule 144 or of registered shares issued upon option or warrant exercises, may have a depressive effect upon the prevailing market price of the Common Stock, and might adversely affect the terms at which the Company may be able to obtain additional equity financing. In general, under Rule 144 as currently in effect, any person (or persons whose shares are aggregated for purposes of Rule 144) who beneficially owns restricted securities with respect to which at least two years have elapsed since the later of the date the shares were acquired from the Company or from an affiliate of the Company, is entitled to sell, within any three-month period, a number of shares that does not exceed the greater of (i) 1% of the then outstanding shares of Common Stock of the Company, or (ii) the average weekly trading volume in Common Stock during the four calendar weeks preceding such sale. Sales under Rule 144 are also subject to certain manner-of-sale provisions and notice requirements, and to the availability of current public information about the Company. A person who is not an affiliate, has not been an affiliate within 90 days prior to sale and who beneficially owns restricted securities with respect to which at least three years have elapsed since the later of the date the shares were acquired from the Company or from an affiliate of the Company, is entitled to sell such shares under Rule 144(k) without regard to any of the volume limitations or other requirements described above. 47 PLAN OF DISTRIBUTION To management's knowledge, no underwriter has specifically agreed to purchase from the Selling Shareholders any shares of Common Stock being registered hereunder; nor has an broker/dealer agreed to act as a placement agent for the Selling Shareholders. The Selling Shareholders may, from time to time during the offering, enter into agreements with various broker/dealers for the offer and sale of the shares of Common Stock, but management is not aware of any such agreement. In such an event, each broker/dealer will be obligated to offer and sell all or a portion of the shares under the terms and conditions and for the fees or commissions set forth in those respective agreements. The Selling Shareholders will each bear their pro-rata share of the expenses in connection with the issuance and distribution of the shares being offered hereby, in accordance with the percentage of the total shares sold by each of them. The Company will pay no costs of distribution. Since the Company's shares are quoted on NASDAQ, it may be expected that at such time as the Selling Shareholders sell their shares, that such shares will be offered to the public through NASDAQ, at the quoted prices on or about the date of sale. LEGAL MATTERS The validity of the issuance of the securities offered hereby will be passed upon for the Company by Tilles, Webb, Kulla & Grant, a Law Corporation, Beverly Hills, California. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE Effective October 6, 1995, the Company dismissed Kellogg & Andelson Accountancy Corporation ("Kellogg & Andelson"), Sherman Oaks, California, as the Company's independent accountants, and engaged BDO Seidman, LLP ("BDO Seidman"), Los Angeles, California, as the Company's new independent accountants. The dismissal of Kellogg & Andelson and the retention of BDO Seidman were approved by the Company's Board of Directors. Prior to the engagement of BDO Seidman, the Company did not consult with such firm regarding the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the Company's financial statements, or any matter that was either the subject of a disagreement or a reportable event. Kellogg & Andelson audited the Company's financial statements for the years ended December 31, 1994 and 1993. Kellogg & Andelson's reports for each of such periods did not contain an adverse opinion or a disclaimer of opinion, and were not qualified or modified as to audit scope or accounting principles. However, Kellogg & Andelson's reports for the years ended December 31, 1994 and 1993 contained a modification paragraph describing the uncertainty with respect to a legal action related to alleged federal securities law violations by the Company. Kellogg & Andelson's report for the year ended December 31, 1993 also contained a modification paragraph with respect to the Company's ability to continue as a going concern. 48 During the period from January 1, 1995 to October 6, 1995, and the years ended December 31, 1994 and 1993, there were no disagreements with Kellogg & Andelson on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of Kellogg & Andelson, would have caused such firm to make reference to the subject matter of the disagreements in connection with its reports on the Company's financial statements. EXPERTS The consolidated financial statements as of December 31, 1995, and the related consolidated statements of operations, changes in stockholders' equity, and cash flows for the year ended December 31, 1995, included in this Prospectus have been audited by BDO Seidman LLP, independent public accountants, as stated in their report appearing herein and elsewhere in the registration statement ("Registration Statement") of which this Prospectus is a part, and have been so included in reliance upon such report given upon the authority of that firm as experts in accounting and auditing. The consolidated statement of operations, and the related consolidated statements of changes in stockholders' equity and cash flows for the year ended December 31, 1994, included in this Prospectus have been audited by Kellogg & Andelson, Accountancy Corporation, independent public accountants, as stated in their report appearing herein and elsewhere in the Registration Statement of which this Prospectus is a part, and have been so included in reliance upon such report given upon the authority of that firm as experts in accounting and auditing. AVAILABLE INFORMATION The Company has filed with the Securities and Exchange Commission (the "Commission"), Washington, D.C., a Registration Statement on form SB-2 (including amendments and exhibits) under the 1933 Act with respect to the securities offered hereby. This Prospectus does not contain all the information set forth in the Registration Statement, certain items of which are omitted in accordance with the rules and regulations of the Commission. For further information with respect to the Company and the securities offered by this Prospectus, reference is made to such Registration Statement and the exhibits thereto, copies of which may be obtained from the Public Reference Section of the Commission at Room 1024, 450 Fifth Street N.W., Washington, D.C. 20549, upon payment of the fees prescribed by the Commission. Statements contained in this Prospectus as to the contents of any contract or other document are not necessarily complete and in each instance reference is made to the copy of such contract or other document filed as an exhibit to the Registration Statement for a full statement of the provisions thereof; each such statement contained herein is qualified in its entirety by such reference. The Company is subject to the informational requirements of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the rules and regulations promulgated thereunder, and in accordance therewith, files periodic reports, proxy statements and other information with the Commission. Such reports, proxy statements and other information filed by the Company can be inspected and copied at public reference facilities maintained by the Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, as well as at the following regional offices: Northeast Regional Office, 7 World Trade Center, Suite 1300, New York, New York 10048 and Midwest Regional Office, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such material can be obtained from the Public Reference Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed rates. 49 INDEX TO FINANCIAL STATEMENTS. Page Number ------ CONSOLIDATED FINANCIAL STATEMENTS (AUDITED): Independent Auditor's Report F-2 Independent Auditor's Report F-3 Balance Sheet as of December 31, 1995 F-4 Statements of Operations for the years ended December 31, 1995 and December 31, 1994 F-5 Statement of Changes in Stockholders' Equity for the years ended December 31, 1995 and December 31, 1994 F-6 Statements of Cash Flows for the years ended December 31, 1995 and December 31, 1994 F-7 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (AUDITED) F-9 ---------- CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Balance Sheet as of December 31, 1995 and March 31, 1996 F-28 Statements of Operations for the three months ended March 31, 1995 and March 31, 1996 F-30 Statements of Cash Flows for the three months ended March 31, 1995 and March 31, 1996 F-31 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNADUITED) F-33 F-1 Report of Independent Certified Public Accountants Board of Directors Janex International, Inc. Woodland Hills, California We have audited the accompanying consolidated balance sheet of Janex International, Inc. as of December 31, 1995, and the related consolidated statements of operations, changes in stockholders' equity, and cash flows for the year then ended. We have also audited the schedule for the year ended December 31, 1995 listed in the accompanying index. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Janex International, Inc. as of December 31, 1995, and the consolidated results of their operations and their cash flows for the year then ended, in conformity with generally accepted accounting principles. Also, in our opinion, the schedule for the year ended December 31, 1995 presents fairly, in all material respects, the information set forth therein. The accompanying consolidated financial statements and schedule have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the consolidated financial statements, the Company has suffered recurring losses from operations, negative cash flows and decreases in working capital. These factors raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 3. The financial statements and schedule do not include any adjustments that might result from the outcome of this uncertainty. BDO SEIDMAN, LLP Los Angeles, California February 23, 1996 F-2 Board of Directors Janex International, Inc. Woodland Hills, California INDEPENDENT AUDITOR'S REPORT We have audited the accompanying consolidated Janex International, Inc. statements of operations, changes in stockholders' equity, and cash flows for the year ended December 31, 1994. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated Janex International, Inc. results of their operations and their cash flows for the year ended December 31, 1994, in conformity with generally accepted accounting principles. As discussed in Note 10 to the financial statements, the Company is a defendant in a class action lawsuit. The ultimate outcome of this action cannot presently be determined. The Company has accrued an estimate of certain amounts which it may incur in connection with the final resolution of the dispute. KELLOGG & ANDELSON ACCOUNTANCY CORPORATION Sherman Oaks, California February 17, 1995 F-3 JANEX INTERNATIONAL, INC. CONSOLIDATED BALANCE SHEET December 31, 1995 ------------- ASSETS (Notes 7 and 8) CURRENT ASSETS Cash and cash equivalents $ 783,564 Certificate of deposit 500,000 Accounts receivable, net of allowance of $210,116 494,987 Inventories (Note 2) 605,623 Prepaid royalties 119,995 Other current assets 143,761 ----------- Total current assets 2,647,930 PROPERTY AND EQUIPMENT, net (Note 4) 359,674 INTANGIBLE ASSETS, net (Note 6) 2,245,352 PRODUCT DEVELOPMENT COSTS, net (Note 5) 184,026 OTHER ASSETS 11,985 ----------- $ 5,448,967 =========== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Loan payable - bank (Note 7) $ 751,425 Stockholder notes payable (Note 8) 458,760 Accounts payable 355,834 Accrued expenses (Note 9) 503,715 Note payable (Note 10) 500,000 Income taxes payable (Note 11) 6,586 ----------- Total current liabilities 2,576,320 ----------- COMMITMENTS AND CONTINGENCIES (Note 13) STOCKHOLDERS' EQUITY (Note 12): Class A convertible preferred stock, no par value, 5,000,000 shares authorized; none issued and outstanding - Common stock, no par value; 20,000,000 shares authorized; 5,046,721 shares issued and outstanding 11,054,816 Accumulated deficit (8,182,169) ----------- Total stockholders' equity 2,872,647 ----------- $ 5,448,967 =========== See accompanying notes to consolidated financial statements. F-4 JANEX INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS Years ended December 31, ---------------------------- 1995 1994 ------------- ------------ NET SALES $ 9,355,021 $13,109,165 ----------- ----------- COSTS AND EXPENSES Cost of sales 5,315,659 7,156,903 Selling, general and administrative (Note 16) 3,859,527 3,633,354 Royalty expense 1,239,656 1,345,625 ----------- ----------- Total cost and expenses 10,414,842 12,135,882 ----------- ----------- OPERATING INCOME (LOSS) (1,059,821) 973,283 ----------- ----------- OTHER INCOME (EXPENSE) Interest income 53,300 39,937 Interest expense (89,429) (207,270) Foreign exchange loss (Notes 2 and 15) (4,963) (82,941) Gain on disposal of fixed assets (Note 4) - 2,023 ----------- ----------- Total other income (expense) (41,092) (248,251) ----------- ----------- INCOME (LOSS) BEFORE INCOME TAXES (1,100,913) 725,032 INCOME TAX PROVISION (Note 11) 36,909 27,629 ----------- ----------- INCOME (LOSS) BEFORE EXTRAORDINARY ITEMS (1,137,822) 697,403 EXTRAORDINARY GAIN FROM EXTINGUISHMENT OF DEBT, net of applicable income taxes (Note 15) - 489,335 ----------- ----------- NET INCOME (LOSS) $(1,137,822) $ 1,186,738 =========== =========== INCOME (LOSS) PER COMMON SHARE Primary Before extraordinary item $ (0.23) $ 0.15 Extraordinary item - 0.10 ----------- ----------- Total $ (0.23) $ 0.25 =========== =========== Weighted average number of primary shares outstanding 4,860,447 4,804,698 =========== =========== Fully diluted Before extraordinary item $ (0.23) $ 0.14 Extraordinary item - 0.10 ----------- ----------- Total $ (0.23) $ 0.24 =========== =========== Weighted average number of fully diluted shares outstanding 4,860,447 4,904,540 =========== =========== See accompanying notes to consolidated financial statements. F-5 JANEX INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY YEARS ENDED DECEMBER 31, 1995 AND 1994 Common Stock Total ------------------------ Accumulated Stockholders' Shares Amount Deficit Equity --------- ------------ ------------- -------------- BALANCE at December 31, 1993 4,256,721 $ 9,806,266 $(8,231,085) $ 1,575,181 Issuance of common stock 270,000 494,100 - 494,100 Issuance of common stock due to exercise of options 115,000 135,000 - 135,000 Issuance of common stock in extinguishment of debt 50,000 143,750 - 143,750 Net income - - 1,186,738 1,186,738 --------- ----------- ----------- ----------- BALANCE at December 31, 1994 4,691,721 10,579,116 (7,044,347) 3,534,769 Issuance of common stock due to exercise of warrants 230,000 147,200 - 147,200 Acquisition of Malibu and MFSI 125,000 328,500 - 328,500 Net loss - - (1,137,822) (1,137,822) --------- ----------- ----------- ----------- BALANCE at December 31, 1995 5,046,721 $11,054,816 $(8,182,169) $ 2,872,647 ========= =========== =========== =========== See accompanying notes to consolidated financial statements. F-6 JANEX INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS Years ended December 31, -------------------------- 1995 1994 ------------ ----------- CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $(1,137,822) $1,186,738 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Provision for losses on accounts receivable 61,903 118,657 Amortization of licensing relationships, trademarks and goodwill (Note 6) 193,367 170,473 Amortization of product development costs 415,207 160,753 Depreciation 270,947 227,878 Unrealized foreign exchange losses 4,963 - Imputed interest on licensing fee obligation (Note 15) - 67,077 Gain on settlement of license fee obligation - (489,335) Foreign exchange loss from licensing fee obligation (Note 15) - 79,839 Loss on sale/retirement of property and equipment - (2,023) Changes in assets and liabilities, net of effects from purchase of Malibu and MFSI (Note 1): Increase (decrease) in cash from changes in: Accounts receivable 405,671 (322,420) Inventories (201,134) (132,900) Prepaid royalty 17,910 (88,190) Prepaids and other assets (49,612) 14,320 Accounts payable (330,395) 65,432 Accrued expenses (318,954) 287,397 Checks issued in excess of funds on deposit - (63,485) Accrued restructuring and other charges (Note 13) - (20,996) Income tax payable (22,557) (62,676) ----------- ---------- Net cash provided by (used in) operating activities (690,506) 1,196,539 ----------- ---------- CASH FLOWS FROM INVESTING ACTIVITIES Additions to property and equipment (453,118) (259,452) Proceeds from sale of assets - 14,330 Proceeds from certificate of deposit - 500,000 Purchase of certificate of deposit - (500,000) Additions to intangible assets - (23,021) Additions to product development costs (349,403) (300,313) Payment for purchase of Malibu and MFSI, net of cash acquired (Note 1) (54,897) - ----------- ---------- Net cash used in investing activities (857,418) (568,456) ----------- ---------- F-7 JANEX INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS Years ended December 31, -------------------------- 1995 1994 ----------- ------------ CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from bank loan 751,425 150,000 Proceeds from note payable 500,000 - Payment of bank loan - (500,000) Issuance of stockholder note receivable - (10,000) Payment of stockholder note payable (139,158) (393,540) Payments under licensing agreement - (75,000) Proceeds from exercise of warrants in 1995 and common stock options in 1994 147,200 135,000 Proceeds from issuance of common stock - 494,100 ---------- ---------- Net cash provided by (used in) financing activities 1,259,467 (199,440) ---------- ---------- NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (288,457) 428,643 CASH AND CASH EQUIVALENTS, at beginning of period 1,072,021 643,378 ---------- ---------- CASH AND CASH EQUIVALENTS, at end of period $ 783,564 $1,072,021 ========== ========== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Cash paid during the period for: Interest $ 68,216 $ 129,508 Income tax 59,466 22,098 ========== ========== SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES In August 1995, the Company issued 125,000 shares of common stock for $328,500 to acquire all of the outstanding stock of Malibu Fun Stuffed and its related company Malibu Fun Stuffed International Limited. The Company allocated the excess of the purchase price over the net assets of the acquired companies of $422,220 to goodwill. On October 17, 1994, the Company settled its licensing fee obligation (Note 15) of $709,798. As part of the settlement the Company paid cash of $75,000, issued 50,000 shares of common stock with fair market value of approximately $143,750 and recognized a net gain on settlement of $489,335. See accompanying notes to consolidated financial statements. F-8 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 - GENERAL Janex International, Inc. (the "Company") was incorporated in Colorado on July 28, 1986 and is the parent corporation of With Design in Mind ("WDIM"), a California corporation, Janex Corporation ("Janex"), a New Jersey corporation, and Malibu Fun Stuffed ("Malibu"), a California corporation, all wholly-owned subsidiaries. Janex International, Inc. is also the parent corporation of Pro Gains Company Limited ("Pro Gains"), a Hong Kong corporation, owned 50% by Janex International, Inc., and 50% by Janex. Malibu Fun Stuffed International Limited ("MFSI"), a Hong Kong corporation, is owned 99% by Malibu and 1% by Janex International, Inc. As used in the report, the term "the Company" refers to Janex International, Inc. and its subsidiaries, unless the context indicates otherwise. On August 4, 1995, the Company acquired all of the outstanding stock of Malibu, a California corporation, and its then affiliated Hong Kong company, MFSI. Under the terms of the purchase agreement, the Company issued 125,000 shares of the Company's restricted common stock to the former stockholder of the acquired companies, and paid $50,000 cash. The Company recorded the acquisition using the purchase method of accounting. Under this method, the allocation of the purchase price to Malibu's and MFSI's assets and liabilities is required to reflect fair value. The Company allocated the excess of purchase price over net assets acquired to goodwill (see Note 6). In addition, the former stockholders of Malibu and MFSI are entitled to an earn-out based on future performance of Malibu and MFSI. The results of operations of Malibu and MFSI are not material in relation to the Company. The Company's business is conducted primarily through its subsidiaries, Janex, Pro Gains, Malibu and MFSI. The Company's business consists mainly of developing, manufacturing (through subcontractors), marketing and selling toys and functional children's products ("Children's Products"). These products include 1) coin and gumball banks, flashlights and battery operated toothbrushes marketed under the brand name "Janex" and 2) plush, dolls, video sets and children's watches marketed under the brand name "Malibu Fun Stuffed!", all of which retail for prices between $3 and $40. The Children's Products are manufactured to the Company's specifications by manufacturers based in Macau, China and the United States and sold nationwide to mass merchant retailers, toy specialty stores, department stores and gift shops, through a network of independent sales representative firms. NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation The accompanying consolidated financial statements include the operations of the Company, its wholly owned subsidiaries, WDIM, Janex, Pro Gains, Malibu and MFSI. Hologram Ventures, a joint venture in which the Company owned a 50% interest, was dissolved in February 1994. Hologram Ventures had no activity for the year ended December 31, 1994. The results of operations for Malibu and MFSI have been included in the accompanying statements of operations for the period from the acquisition date of August 4, 1995 through December 31, 1995. All significant intercompany accounts and balances have been eliminated in consolidation. F-9 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Cash Equivalents The Company considers all highly liquid investments purchased with an initial maturity of three months or less to be cash equivalents. Revenue Recognition Revenue is recognized upon shipment of the product, with appropriate allowance made for estimated returns and uncollectible accounts. Inventories Inventories, which consist principally of finished goods, are stated at the lower of cost or market. Cost is determined on various methods which approximate the first-in, first-out method. Property and Equipment Property and equipment are stated at cost. Depreciation and amortization are computed on the straight-line and accelerated methods over the estimated useful lives of the related assets, principally 2 to 5 years for molds, machinery and equipment and furniture and fixtures. Leasehold improvements are amortized over the shorter of their estimated useful lives or the lease term. Maintenance and repairs are charged to expenses as incurred. When assets are sold or retired, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is credited or charged to income. Intangible Assets Intangible assets resulting from business acquisitions, consist of cost in excess of net assets (goodwill) of subsidiaries acquired, licensing relationships and trademarks. Goodwill is being amortized on a straight-line basis over the period of expected benefit of 10 to 20 years. Licensing relations and trademarks are being amortized over 9 to 15 years using the straight-line method. Management has a policy to review goodwill and other productive assets at each quarterly balance sheet date for possible impairment. This policy includes recognizing write-downs if it is probable that measurable undiscounted future cash flows and/or the aggregate net cash flows of an asset, as measured by current revenues and costs (exclusive of depreciation) over the asset's remaining depreciable life, are not sufficient to recover the net book value of an asset. F-10 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Product Development Costs Product development costs consist of product design and development (through subcontractors) for the various toys and children's products the Company sells. The designs are stated at their net realizable value and amortized on a straight-line basis over a 1 to 2 year period. Such costs are periodically reviewed each year based on management's estimates of sales of related products. Product development costs are written off when management believes they provide no future benefit. Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash investments and trade receivables. The Company maintains cash and cash equivalents in short-term investments with various financial institutions. These financial institutions are located in the United States and Hong Kong. The Company performs periodic evaluations of the financial situation of these institutions, as part of the Company's investment strategy. The Company's two largest customers totaled approximately 50% and 41% of net sales in 1995 and 1994 and 18% and 34% of accounts receivable at December 31, 1995 and 1994 (see Note 14). The loss of either of these major customers could have a material adverse effect on the results of the Company's operations. The Company routinely assesses the financial strength of its customers and, as a consequence, believes that its trade accounts receivable credit risk exposure is limited. The Company does not require collateral to support customer receivables. Royalties Royalties due to licensors are generally provided for based upon a negotiated percentage of underlying net sales and are frequently subject to a minimum guaranteed royalty obligation. Prepaid royalties are recouped against royalties accrued on the sale of licensed products. Product Warranty Estimated warranty costs are provided for at the time of sale of the warranted products. Foreign Currencies All balance sheet accounts of Pro Gains and MFSI are translated at the current exchange rate at balance sheet date, while income statement items are translated at the average currency exchange rates for each period presented. The resulting translation adjustments, if significant, are recorded as a separate component of stockholders' equity. F-11 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Earnings per Share Earnings per share are based upon the weighted average number of shares of common stock outstanding and common stock equivalents (common stock options and warrants), when dilutive. Accounting Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Reclassifications Certain 1994 amounts were reclassified to conform with 1995 presentation. New Accounting Standards Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed of" (SFAS No. 121) issued by the Financial Accounting Standards Board (FASB) is effective for financial statements for fiscal years beginning after December 15, 1995. The new standard establishes guidelines regarding when impairment losses on long-lived assets, which include plant and equipment, and certain identifiable intangible assets, should be recognized and how impairment losses should be measured. The Company does not expect adoption to have a material effect on its financial position or results of operations. Statements of Financial Accounting Standards No. 123, "Accounting for Stock- Based Compensation" (SFAS No. 123) issued by the Financial Accounting Standards Board (FASB) is effective for specific transactions entered into after December 15, 1995, while the disclosure requirements of SFAS No. 123 are effective for financial statements for fiscal years beginning no later than December 15, 1995. The new standard establishes a fair value method of accounting for stock-based compensation plans and for transactions in which an entity acquires goods or services from non-employees in exchange for equity instruments. The Company does not expect adoption to have a material effect on its financial position or results of operations. At the present time, the Company has not determined if it will change its accounting policy for stock based compensation or only provide the required financial statement disclosures. As such, the impact on the Company's financial position and results of operations is currently unknown. NOTE 3 - GOING CONCERN The Company has suffered losses from operations in two out of the last three years, has a net loss of $1,137,822 and negative cash flow of $288,457 for the year ended December 31, 1995. Also, at December 31, 1995, the Company's working capital position had decreased to $71,610. These conditions raise substantial doubt about the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. F-12 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 3 - GOING CONCERN (Continued) The Company has been able to continue in operation through the financial support provided by a combination of both debt and equity financing. Continued operations depend upon the Company continuing to obtain financing for its activities. Management's plan for the Company includes raising additional working capital through debt and/or equity financing until profitable operations and positive cash flow are achieved and maintained, which management believes are in the near future. However, no assurances can be given that the Company will be successful in raising additional capital. Further, should the Company be successful in raising additional capital, there is no assurance that the Company will achieve profitability or positive cash flow. If the Company is unable to obtain adequate additional financing, management will be required to curtail the operations of the Company. NOTE 4 - PROPERTY AND EQUIPMENT Property and equipment consisted of the following at December 31, 1995: Leasehold improvements $ 2,506 Equipment and furniture 128,035 Molds 1,155,294 ---------- 1,285,835 Accumulated depreciation (926,161) ---------- $ 359,674 ========== NOTE 5 - PRODUCT DEVELOPMENT COSTS Product development costs consisted of the following at December 31, 1995: Product development costs $ 598,752 Accumulated amortization and reserve (414,726) ---------- $ 184,026 ========== The Company has established a reserve for unproductive development costs of $105,000. NOTE 6 - INTANGIBLE ASSETS Intangible assets consisted of the following at December 31, 1995: Licensing relationships $ 795,014 Trademarks 385,129 Goodwill 1,459,724 ---------- 2,639,867 Accumulated amortization (394,515) ---------- $2,245,352 ========== F-13 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 7 - LOAN PAYABLE - BANK The Company has a $1,000,000 line of credit with a Bank, pursuant to a loan agreement which has a maturity date of May 3, 1996. The maximum amount available under the line of credit is reduced by advances against the line for working capital purposes. Loans from the credit line bear interest at prime (8.5% at December 31, 1995) plus 1%. The line of credit is secured by the Company's assets including all accounts receivable and inventory plus a $500,000 certificate of deposit purchased from the bank. The certificate of deposit has a yield rate of 5.65%. The outstanding borrowings under the line of credit as of December 31, 1995 were $751,425. The loan agreement provided that the Company must maintain a tangible net worth of at least $1,525,000 and an annual profit after tax of $500,000. At December 31, 1995, the Company was in breach of both of these covenants. Accordingly, in January the bank advised the Company that it would not make any further advances under the line. On March 20, 1996, the Company signed amended loan documents reducing the amount available under the line to $500,000, and providing the Company the ability to utilize the line to issue up to $100,000 of stand-by letters of credit. As a result, the bank waived both of the covenant violations under the original loan agreement. The Company, through a Hong Kong bank, has a line of credit for the Company's subsidiary, Pro Gains, which allows Pro Gains to discount with the bank letters of credit issued to Pro Gains by its customers. The credit is tailored to match the Company's selling season. From May to November the credit line is HK$10,000,000 (US$1,300,000) and from December to April the line is HK$2,000,000 (US$260,000). The credit line is secured by a $100,000 term deposit with the bank. Janex International, Inc. has issued a guarantee to the Hong Kong bank in the full amount of the line. At December 31, 1995, the Company had advances under this line for discounted letters of credit of $26,425. As the line is paid down when the bank collects on the customer's letters of credit, the cash advances under the line are treated as reductions in accounts receivable. In January 1996, the Company paid down the entire line of credit and made a decision not to renew the term deposit which effectively canceled the line of credit. The Company is attempting to negotiate a new line of credit without the cash collateral requirement. NOTE 8 - STOCKHOLDER NOTES PAYABLE The notes payable to stockholders as of December 31, 1995 are payable in semi- annual installments of $166,666. On December 29, 1995, the stockholders agreed to defer the December 31, 1995 installment to June 30, 1996. The notes have an imputed interest of 9%, are secured by certain assets of the Company, and mature on December 31, 1996. The outstanding balance as of December 31, 1995 is $458,760 which is classified as current. F-14 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 9 - ACCRUED EXPENSES Accrued expenses consisted of the following at December 31, 1995: Accrued royalties $211,731 Accrued commissions 57,042 Accrued restructuring and other charges 118,392 Other accrued expenses 116,550 -------- $503,715 ======== NOTE 10 - NOTE PAYABLE On December 22, 1995, the Company borrowed $500,000 in a private unsecured loan transaction. Under the terms of the loan agreement, payments are to be made on a periodic basis based upon the level of certain sales. If the loan is not fully paid by October 1, 1996, the remaining balance becomes immediately due and payable. The loan accrues interest monthly on the unpaid portion at the rate of two percent (2%) above the prime rate (8.5% at December 31, 1995) per annum. NOTE 11 - INCOME TAXES The income tax provision, all of which is current, consists of the following for the years ended December 31, 1995 and 1994: Years ended December 31, ------------------------ 1995 1994 ------------------ Current Federal $ - $ - State 33,790 2,413 Foreign 3,119 25,216 ------- ------- Income tax provision $36,909 $27,629 ======= ======= F-15 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 11 - INCOME TAXES (Continued) The Company's total deferred tax assets and deferred tax asset valuation allowance at December 31, 1995 are as follows: Deferred tax assets: Provision for losses on accounts receivable $ 86,148 Prepaid royalty 50,225 Product development costs 43,050 Depreciation and amortization 77,407 Inventory capitalization 39,729 Unrealized foreign exchange loss 2,035 State income taxes 6,151 Net operating loss carryforward 2,653,579 --------- Total deferred tax assets 2,958,324 --------- Deferred tax liability: Income from controlled foreign corporation under Subpart F (22,535) --------- Total deferred tax liability (22,535) --------- Net deferred tax assets 2,935,789 --------- Less: Valuation allowance (2,935,789) ---------- $ - ========== The net deferred tax assets have a 100% valuation allowance as the Company cannot determine if it is more likely than not that the deferred tax asset will be realized. The income tax provision and the applicable income taxes from the extraordinary item differs from the amount computed by applying the U.S. Federal income tax rate (34%) because of the effect of the following items: Years ended December 31, -------------------------- 1995 1994 ------------ ----------- U.S. Federal statutory rate applied to pretax income $(374,310) $ 412,885 Permanent differences 4,608 - State income taxes, net of Federal benefit 33,790 37,109 Temporary differences - 69,368 Benefit of net operating loss carryforward - (168,590) Tax effect of unrecognized net operating loss carryforward 369,702 - Income tax for foreign operation 3,119 78,500 Increase (decrease) in deferred tax asset valuation allowance - (401,643) --------- --------- F-16 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Income tax provision $ 36,909 $ 27,629 ========= ========= F-17 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 11 - INCOME TAXES (Continued) At December 31, 1995, the Company had Federal and state net operating loss carry forwards of approximately $7,843,889 and $4,028,891, respectively. Net operating loss carry forwards can be used to offset future taxable income. If not used, the Federal net operating loss carryforward will expire through 2010. The (loss) income before taxes related to the foreign subsidiaries for the years ended December 31, 1995 and 1994 were $(235,000) and $231,000, respectively. NOTE 12 - STOCKHOLDERS' EQUITY Common Stock On May 17, 1994, in connection with a private placement, the Company raised $494,100. Under the private placement the Company issued 270,000 Units of its securities, each Unit consisting of one share of common stock and a warrant to acquire one share of Common Stock for every two Units purchased. A total of 270,000 shares of common stock and 135,000 warrants were issued related to this private placement. The purchase price for the Units was $1.83 per unit. The warrants have an exercise price of $3.25, and are exercisable after two years. On May 17, 1994, the Company received cash proceeds of $135,000 from the issuance of 115,000 shares of common stock due to the exercise of options. On October 14, 1994, the Company issued 50,000 shares of common stock at a price of $2.87 per share for a total of $143,750 and the Company paid $75,000 in full settlement of a $709,798 debt obligation. The Company recorded an extraordinary gain of $489,335 related to this transaction (see Note 15). On August 4, 1995, the Company acquired all of the outstanding stock of Malibu, a California corporation, and its affiliated Hong Kong company, MFSI. Under the terms of the purchase agreement, the Company issued 125,000 shares of the Company's restricted common stock to the former owners of the acquired companies, and paid $50,000 at the closing. In addition, the former shareholders of Malibu are entitled to an earn-out based on the future performance of Malibu and MFSI. During the year ended December 31, 1995, the Company received $147,200 from a warrant holder pursuant to the warrant holder exercising warrants to purchase 230,000 shares of the Company's common stock. No warrants were exercised and/or expired during the years ended December 31, 1994. 2,145,000 of these warrants are vested as of December 31, 1995. At December 31, 1995, 2,280,000 warrants remain outstanding at exercise prices of $0.64 to $7.50 per share. F-18 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 12 - STOCKHOLDERS' EQUITY (Continued) Common Stock (Continued) On December 20, 1994, on behalf of certain stockholders, the Company filed a registration statement with the SEC, which became effective on February 13, 1995 registering 1,065,000 shares of common stock which were previously issued to certain stockholders. Of the shares being registered, 500,000 are issuable upon the exercise of certain warrants (as of December 31, 1995, 270,000 of the warrants remain outstanding); 400,000 were issued in connection with the acquisition of Janex Corporation; 115,000 were issued upon the exercise of certain options; and 50,000 were issued in connection with a settlement. The Company will not receive proceeds from the sale of shares of common stock offered by the selling stockholders. The Company will receive proceeds only if the warrants are exercised. During 1995, the Company received $147,200 from warrant holders pursuant to them exercising 230,000 warrants to purchase 230,000 shares of the Company's stock. Stock Option Plan On June 8, 1994, the Board terminated the Company's Stock Option Plan ("the Plan") which provided for the granting of options to selected employees, officers and directors to acquire up to 500,000 shares of the Company's common stock. The options were exercisable for ten years from the date of the grant. In 1995, the Company awarded its officers and employees stock option bonuses. At December 31, 1995, 598,000 options were outstanding and 399,750 were exercisable all with exercise prices ranging from $0.85 to $2.125 per share. During the years ended December 31, 1994 and 1993 the Company granted to one of its business and financial consultants options to purchase 40,000 shares and 75,000 shares, respectively, of the Company's common stock. These options were not issued under the Plan. On May 17, 1994 all of these options were exercised and the Company received $135,000 from this transaction. NOTE 13 - COMMITMENTS AND CONTINGENCIES Operating Lease The Company leases its current facility under a noncancelable operating lease. The Company and the landlord amended the lease, effective January 1, 1996, providing the Company with an additional 2,460 square feet of space, adjacent to its current offices, and extended the expiration of the lease to December 31, 2000. These leases allow for its early termination anytime after March 1997, provided that the Company enters into another lease with the landlord for at least 6,993 square feet in the same complex. The Company also leases the facilities previously occupied by Malibu under a noncancelable operating lease which expires March 31, 1998. The Company is currently subleasing these facilities to a third party. The monthly rental income derived from the sublease is approximately the same as the rent expense. At December 31, 1995, the total minimum lease rental payments are as follows: F-19 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 13 - COMMITMENTS AND CONTINGENCIES (Continued) Operating Lease (Continued) December 31, Amount ------------ ------ 1996 $100,600 1997 129,700 1998 108,800 1999 101,800 2000 101,800 -------- $542,700 ======== Total rental expense was $72,950 and $36,650 for the years ended December 31, 1995 and 1994, respectively. Royalties At December 31, 1995, the Company has commitments for minimum guaranteed royalties under licensing agreements as follows: December 31, Amount ------------ -------- 1996 $ 76,900 1997 610,900 1998 22,500 -------- $710,300 ======== Legal Proceedings On May 27, 1993 a class action suit was filed against the Company, among others. On May 24, 1994, on motion by the Company, the class action was dismissed, but the Plaintiffs were given 45 days to amend their complaint. On July 8, 1994, the Plaintiffs filed their Second Amended Complaint. The Company and the Plaintiffs agreed upon the principal terms of a settlement which included payment by the Company of $75,000, of which $15,000 was to be in cash and the balance of any combination of cash and the Company's Common Stock. Additionally, the Company was to issue 200,000 warrants to acquire Common Stock, exercisable for a period of two years, at a price $.50 above the average of the closing bid and ask prices of the Company's Common Stock on the trading day preceding the date of the signed definitive settlement agreement. However, due to regulatory complications, no formal settlement has been reached. There is no assurance that a settlement will be reached or that the principle terms will not be changed. The financial statements include an accrual recorded in 1992 for restructuring expenses of $118,392 against which the settlement in this lawsuit will be charged (see Note 9). Additionally, if settlement is reached, the agreement will be subject to approval by the Court and the class. In the event no settlement is reached, the Company intends to vigorously defend itself, but there can be no assurance that the Company will be successful in defending the action. An adverse judgment against the Company could have an adverse effect on the Company. F-20 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 13 - COMMITMENTS AND CONTINGENCIES (Continued) Employment Contracts The Company has employment agreements with certain executive officers and employees, the terms of which expire at various dates through December 31, 1998. Such agreements provide for minimum salary levels and incentive bonuses based on prescribed formulas over their terms. The aggregate commitment for future salaries at December 31, 1995 was approximately $789,000. Credit Facility Under Agency Agreement The Company, at its option, may borrow up to $300,000 from the Hong Kong services company ("Agent"), as agreed upon between the Company and the Agent in an Agency Agreement dated October 23, 1995, provided the Company issues to the Agent an irrevocable stand-by letter of credit for $100,000. Under the Agreement, the Agent will advance the Company's Hong Kong subsidiaries, Pro Gain and MFSI, up to $300,000 for the payment of product development and tooling costs, to be repaid from collections of customer invoices at the rate of 5% of the invoice amount, on goods shipped FOB Hong Kong, between May 1 and December 31. Any balance remaining unpaid at December 31 would be due and payable by January 15. This credit facility bears interest at the rate of 2% above the Hong Kong Prime Rate per annum. Under the Agreement, the Agent retains ownership of all tooling paid for with the credit facility, until the credit facility is repaid. The credit facility is available in each year that the Agreement is in effect, and the Agreement's initial term was for a period of two years. On March 21, 1996, the Company opened the stand-by letter of credit to the Agent. NOTE 14 - SEGMENT INFORMATION The Company had sales to certain customers comprising 10% or more of total sales. The following table sets forth the percentage of sales of these customers to total domestic sales and total foreign sales. 1995 1994 -------------- -------------- United Hong United Hong States Kong States Kong -------------- -------------- Customer A 10% 31% 4% 12% Customer B 35 22 10 15 -- -- -- -- 45% 53% 14% 27% == == == == In 1995, customer A and customer B represented 26% and 24% of the Company's sales. In 1994, customer A and customer B represented 16% and 25% of the Company's sales. F-21 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 14 - SEGMENT INFORMATION (Continued) A summary of the Company's operations by geographical area for the years ended December 31, 1995 and 1994 were as follows: Adjustments United Hong and States Kong Eliminations Consolidated ----------- ------------ ------------------ ------------- 1995 Net sales: Customers $1,792,577 $ 7,562,444 $ - $ 9,355,021 Intercompany 2,768,202 627,174 (3,395,376) - ---------- ----------- ----------- ------------ Total revenue $4,560,779 $ 8,189,618 $(3,395,376) $ 9,355,021 ========== =========== =========== ============ Operating loss $ (833,752) $ (226,069) $ $(1,059,821) Interest income 53,300 Interest expense (89,429) Foreign exchange loss (4,963) ----------- Loss before income taxes (1,100,913) Income tax provision 36,909 ------------ Net loss $(1,137,822) ============ Identifiable assets $5,290,291 $ 1,299,823 $(1,766,290) $ 4,823,824 Corporate assets 625,143 ------------ Total assets $ 5,448,967 ============ Total liabilities $ 2,576,320 ============ Adjustments United Hong and States Kong Eliminations Consolidated ---------- ----------- ------------ ------------ 1994 Net sales: Customers $3,728,519 $ 9,380,646 $ - $13,109,165 Intercompany 3,618,504 930,186 (4,548,690) - ---------- ----------- ----------- ----------- Total revenue $7,347,023 $10,310,832 $(4,548,690) $13,109,165 ========== =========== =========== =========== Operating income $ 750,239 $ 223,044 $ $ 973,283 Interest income 39,937 Interest expense (207,270) Foreign exchange loss (82,941) Gain on sale of fixed asset 2,023 ----------- Income before income taxes 725,032 Income tax provision 27,629 ----------- Income before extraordinary items 697,403 Extraordinary gain from extinguishment of debt - net 489,335 ----------- Net income $ 1,186,738 =========== Identifiable assets $4,860,682 $ 1,138,446 $(1,215,183) $ 4,783,945 Corporate assets 531,549 ----------- Total assets $ 5,315,494 =========== Total liabilities $ 1,780,725 =========== F-22 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 14 - SEGMENT INFORMATION (Continued) The Company's operations are structured to achieve consolidated objectives. As a result, significant interdependencies and overlaps exist among the Company's operating units. Accordingly, the net sales, operating loss and identifiable assets shown for each geographic area may not be indicative of the amounts which would have been reported if the operating units were independent of one another. Intercompany sales are at cost. Operating income or loss is net sales less related costs and operating expenses, excluding interest. Corporate assets are those assets maintained for general purposes, principally cash, short-term investments and administration facilities. NOTE 15 - LICENSING FEE OBLIGATION In October 1990 the Company entered into a license agreement for the exclusive right to use and market certain technology used in the manufacture of its MicroTheatre and video arcade product lines in the United States and Canada through the year 2005. The license fees were payable in Japanese yen over a period of four years. The Company recorded the initial liabilities and related asset of $494,759 using the exchange rate at October 1, 1990 of 138.45 yen per dollar. Fluctuations in the related licensing fee obligation caused by changes in the exchange rate between the yen and the dollar have been charged to operations in the period they occurred, and the obligation adjusted accordingly. Changes in the exchange rate between the yen and the dollar required the recognition of a $79,837 loss on foreign exchange for the year ended December 31, 1994. Royalty fees of 8% of net sales of products related to this technology are required as cumulative advance against the licensing fee obligation. The Company was subject to certain royalty fees of approximately 4% to 5% of net sales, as defined, of products related to this technology. Royalties paid pursuant to this agreement were approximately $1,584 for the year ended December 31, 1994. The Company charged to operations imputed interest on the licensing fee obligation of $67,077 for the year ended December 31, 1994. On October 17, 1994, the Company entered into an agreement which required payment of the sum of $75,000 cash and issuance of 50,000 shares of restricted common stock in full settlement of the license fee obligation. The agreement resulted in a gain of $489,335 which the Company reported as an extraordinary item in the consolidated statement of operations for the year ended December 31, 1994. Income tax expense of approximately $196,409 was not incurred in this transaction due to the carryforward of the net operating loss and reversing temporary differences. F-23 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 16 - RELATED PARTY TRANSACTIONS The Company pays commissions at the rate of 4% of net sales generated by a company owned by a major stockholder, relating to customers located in New York, New Jersey, Connecticut and Pennsylvania. Commissions on such sales of approximately $4,750,000 and $7,105,000 amounted to $189,953 and $373,013 for the years ended December 31, 1995 and 1994, respectively, which are included in selling, general and administrative expenses. Accrued commissions included in accrued expenses and accounts payable, on such sales amounted to $117,443 as of December 31, 1995. The Company also rented showroom space from this major stockholder for which the Company paid $16,000 during 1995. In addition, the Company utilizes the services of a public warehouse facility in Baltimore, Maryland that is owned by the father of the major stockholder for a fee based on the amount of goods received and shipped. Fees amounted to $78,108 and $135,439 for the years ended December 31, 1995 and 1994. The former father-in-law of the major stockholder has an informal oral arrangement with the Company whereby he guarantees a $255,000 letter of credit from the Company to one of its licensors. The letter of credit expires on November 30, 1998. Howard Moore Associates, Inc. ("HMA"), of which the former father-in-law of the major stockholder is the sole shareholder and President, has a Royalty Agreement with the Company whereby HMA receives a commission of 1% of the net revenue received by the Company from sales of products using a certain company's trademark and certain licensed characters. Under the Royalty Agreement, HMA was paid, or will be paid, $33,070 for the year ended December 31, 1995, and was paid $59,292 for the year ended December 31, 1994. Included in other assets is an unsecured note receivable to an officer of the Company for $10,000. The note bears interest at the prime rate, which was 8.5% at December 31, 1995, plus 0.5%. The note requires monthly payments of interest only with all principal and accrued interest due on December 31, 1996. NOTE 17 - DISCLOSURE OF CERTAIN RISKS AND UNCERTAINTIES (See Note 14) Competition; Dependence on Licenses The Company competes with numerous other companies, most of which have substantially greater financial and other resources than those of the Company. The Company's success depends in great part upon the Company's ability to continue licensing fantasy characters for use with the Company's products. Most licensing agreements are non-exclusive and limited in duration, with two years being typical. Competition for licenses is intense, thus there can be no assurance that the Company will be successful in renewing its present licenses or in obtaining new licenses. F-24 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 17 - DISCLOSURE OF CERTAIN RISKS AND UNCERTAINTIES (Continued) Product Obsolescence Because consumer preferences can change rapidly, the Company's success will ultimately depend on its ability to successfully introduce new products. The success of new products depends on a variety of factors including product selection, timely and efficient completion of product design, timely and efficient implementation of manufacturing and assembly processes and effective sales and marketing. Because new product commitments must be made well in advance of sales, new product decisions must anticipate future market demand. There is no assurance that the Company will be successful in introducing new products. The Company has and is continuing to review and conduct investigations into new products to evaluate them for commercial viability. Seasonality The Company expects its highest level of net sales and income before taxes during the quarter ending September 30, due to the Christmas season. If, for any reason, the Company's sales were to be substantially below those normally expected during such quarter, the Company's annual results would be adversely affected. Dependence on Foreign Manufacturing The Company does not have manufacturing facilities. Most of the Company's products are manufactured by contract manufacturers in the Far East. The Company's operations are subject to the customary risks of doing business abroad, including insufficient Company supervision of quality control, fluctuations in the value of currencies, tariffs, export duties, quotas, restrictions on the transfer of funds, work stoppages and, in certain parts of the world, political instability. To date, these factors have not had a material adverse impact on the Company's operations, but there is no assurance that one or more of these factors will not adversely affect the Company in the future. Dependence on Significant Customers (See Note 14) The Company historically has had a concentration of significant customers. Although the Company considers its commercial relationships with its significant customers to be good, a loss of these customers, or a significant decrease in purchases by these customers, could have an adverse effect on the Company's operations. The Company does not have any long-term contracts with any of its customers and none are expected to be signed. Long-term contracts are not customary in the retail industry. NOTE 18 - FOURTH QUARTER RESULTS During the quarter ended December 31, 1994, the Company recorded an extraordinary gain of $489,335 from the settlement of a license fee obligation (see Note 15). F-25 JANEX INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 19 - SUBSEQUENT EVENTS Under the terms of the warrant agreement granting Deco Disc warrants to purchase 500,000 shares of the Company's Common Stock (the "Warrant Agreement") the Company was obligated to register the stock underlying the warrants, and to use its best efforts to maintain the registration statement effective during the period the warrants are exercisable. Deco Disc threatened to sue the Company claiming that the Company did not file the registration statement on a timely basis, and that the registration statement was not kept effective by the Company, resulting in Deco Disc being damaged. In order to avoid any potential litigation, on March 26, 1996, the Company and Deco Disc entered into a Settlement Agreement and Specific Release under which the Company issued to Deco Disc additional warrants to purchase 100,000 shares of the Company's Common Stock (restricted), with certain "piggy-back" registration rights, at a price of $0.64 per share, in exchange for Deco Disc releasing the Company from any and all prior claims relating to violations of the Warrant Agreement, and failure to update the registration statement. F-26 JANEX INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND MARCH 31, 1995 F-27 JANEX INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - ASSETS DECEMBER 31, 1995 AND MARCH 31, 1996 March 31, December 1996 31, 1995 ---------- ---------- ASSETS Current assets: Cash and cash equivalents $ 162,051 $ 783,564 Certificate of deposit (Note 5) 500,000 500,000 Accounts receivable, net 463,553 494,987 Inventories - principally finished goods 509,226 605,623 Prepaid royalties 143,495 119,995 Other current assets 136,811 143,761 ---------- ---------- Total current assets 1,915,136 2,647,930 Property and equipment, net 539,894 359,674 Intangible assets, net 2,190,322 2,245,352 Product development costs, net 197,277 184,026 Other assets 11,985 ---------- ---------- $4,842,629 $5,448,967 ========== ========== (continued) F-28 JANEX INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - LIABILITIES AND STOCKHOLDERS' EQUITY (CONTINUED) DECEMBER 31, 1995 AND MARCH 31, 1996 March 31, December 1996 31, 1995 ----------- ----------- LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Loan payable - bank (Note 5) $ 400,000 $ 751,425 Notes payable - stockholders 458,760 458,760 Loan payable - agent (Note 6) 85,000 Note payable 500,000 500,000 Accounts payable 473,895 355,834 Accrued expenses 523,387 503,715 Income taxes payable 7,815 6,586 ----------- ----------- Total current liabilities 2,448,857 2,576,320 ----------- ----------- Commitments and contingencies (Notes 2 and 3) Stockholders' equity (Note 4): Class A convertible preferred stock, no par value; authorized -5,000,000 shares; issued and outstanding - none Common stock, no par value; authorized - 20,000,000 shares; issued and outstanding - 5,046,721 11,138,941 11,054,816 Accumulated deficit (8,745,169) (8,182,169) ----------- ----------- Total stockholders equity 2,393,772 2,872,647 ----------- ----------- $ 4,842,629 $ 5,448,967 =========== =========== See accompanying notes to condense consolidated financial statements. F-29 JANEX INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) THREE MONTHS ENDED MARCH 31, 1995 AND 1996 1996 1995 ----------- ----------- Net sales $ 894,306 $ 782,754 ---------- ---------- Cost and expenses: Cost if sales 531,695 411,509 Selling, general and administrative expenses 798,872 678,151 Royalty expense 33,192 85,049 ---------- ---------- Total costs and expenses 1,363,759 1,174,709 ---------- ---------- Operating loss (469,453) (391,955) Other income (expense): Interest income 11,663 14,529 Interest expense (14,795) (13,807) Foreign exchange loss (1,194) Loss from settlement with warrant holder (Note 4) (84,125) ---------- ---------- Total other income (expense) (88,451) 722 ---------- ---------- Loss before income taxes (557,904) (391,233) Income tax provision 5,096 1,600 ---------- ---------- Net loss $ (563,000) $ (392,833) ========== ========== Net loss per common share $(.11) $(.08) ========== ========== Weighted average number of common shares outstanding 5,046,721 4,711,721 ========== ========== See accompanying notes to condensed consolidated financial statements. F-30 JANEX INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) THREE MONTHS ENDED MARCH 31, 1995 AND 1996 Increase (decrease) in cash and cash equivalents 1996 1995 ----------- ----------- Cash flows from operating activities: Net loss $(563,000) $(392,833) Adjustments to reconcile net loss to net cash used in operating activities: Provision for losses on accounts receivable, net 45,247 14,996 Amortization 105,403 90,198 Depreciation 31,356 40,536 Foreign exchange loss 1,194 Loss from settlement with warrant holder 84,125 Changes in operating assets and liabilities: (Increase) decrease in- Accounts receivable (24,115) 576,698 Inventories 96,397 44,768 Prepaid royalties (23,500) (27,962) Other current assets 6,950 (27,787) Other assets 11,985 (306) Increase (decrease) in- Accounts payable 118,061 (271,293) Accrued expenses 19,672 (256,173) Income taxes payable 1,229 522 --------- --------- Net cash used in operating activities (88,969) (208,636) --------- --------- (continued) F-31 JANEX INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (CONTINUED) THREE MONTHS ENDED MARCH 31, 1996 AND 1996 Increase (decrease) in cash and cash equivalents 1996 1995 ---------- ----------- Cash flows from investing activities: Additions to property and equipment (205,467) (38,722) Additions to product development (60,652) (98,572) --------- ---------- Net cash used in investing activities (266,119) (137,294) --------- ---------- Cash flows from financing activities: Proceeds from exercise of common stock purchase warrants 64,000 Repayment of loan payable - bank (351,425) Proceeds from loan payable - agent 85,000 --------- ---------- Net cash provided by (used in) financing activities (266,425) 64,000 --------- ---------- Cash and cash equivalents: Net decrease (621,513) (281,930) At beginning of period 783,564 1,072,021 --------- ---------- At end of period $ 162,051 $ 790,091 ========= ========== See accompanying notes to condensed consolidated financial statements. F-32 JANEX INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) THREE MONTHS ENDED MARCH 31, 1995 AND 1996 1. ORGANIZATION AND BASIS OF PRESENTATION Organization - Janex International, Inc. was incorporated in Colorado on July - ------------ 28, 1986, and is the parent corporation of With Design in Mind, a California corporation, Janex Corporation ("Janex"), a New Jersey corporation, and Malibu Fun Stuffed ("Malibu"), a California corporation, all of which are wholly-owned subsidiaries. Janex International, Inc. is also the parent corporation of Pro Gains Company Limited ("Pro Gains"), a Hong Kong corporation, owned 50% by Janex International, Inc. and 50% by Janex. Malibu Fun Stuffed International Limited ("MFSI"), a Hong Kong corporation, is owned 99% by Malibu and 1% by Janex International, Inc. As used in this report, the "Company" refers to Janex International, Inc. and its subsidiaries, unless the context indicates otherwise. Business - The Company's business is conducted primarily through its - -------- subsidiaries, Janex, Pro Gains, Malibu and MFSI, and consists mainly of developing, manufacturing (through subcontractors), marketing and selling toys and functional children's products ("Children's Products"). These products include (1) coin and gumball banks, flashlights, battery-operated toothbrushes and clocks marketed under the brand name "Janex" and (2) plush, pool toys, video sets and children's watches marketed under the brand name "Malibu Fun Stuffed!", all of which retail for prices between $3 and $40. The Children's Products are manufactured to the Company's specifications by manufacturers based in Macau, China and the United States, and are sold nationwide to mass merchant retailers, toy specialty stores, department stores and gift shops through a network of independent sales representative firms. Basis of Presentation - The accompanying consolidated financial statements are - --------------------- unaudited but, in the opinion of management of the Company, contain all adjustments necessary to present fairly the financial position at March 31, 1996, the results of operations for the three months ended March 31, 1995 and 1996, and the changes in cash flows for the three months ended March 31, 1995 and 1996. These adjustments are of a normal recurring nature. The consolidated balance sheet as of December 31, 1995 is derived from the Company's audited financial statements. The accompanying consolidated financial statements include the operations of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. F-33 JANEX INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED) THREE MONTHS ENDED MARCH 31, 1995 AND 1996 1. ORGANIZATION AND BASIS OF PRESENTATION (continued) Certain information and footnote disclosures normally included in financial statements that have been prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, although management of the Company believes that the disclosures contained in these financial statements are adequate to make the information presented therein not misleading. For further information, refer to the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10- KSB for the fiscal year ended December 31, 1995, as filed with the Securities and Exchange Commission. Seasonality - Because of the seasonality of the Company's business, the results - ----------- of operations for the three months ended March 31, 1996 are not necessarily indicative of the results of operations to be expected for the full fiscal year ending December 31, 1996. Net Loss Per Share - Net loss per share is based on the weighted average number - ------------------ of shares of common stock outstanding during the respective periods presented. Common stock equivalents are not included in the calculation of loss per share as their effect would be anti-dilutive. Pro Forma Information - Malibu and its affiliate, MFSI, were acquired in August - --------------------- 1995 in a transaction accounted for under the purchase method of accounting. As the combined results of operations of Malibu and MFSI during 1995 were not material in relation to the Company's consolidated results of operations, 1995 pro forma financial information is not presented. 2. GOING CONCERN The Company has suffered losses from operations in two out of the last three fiscal years, and had a net loss of $563,000 and a negative cash flow of $621,513 for three months ended March 31, 1996. In addition, the Company's net working capital decreased by $605,331, from working capital of $71,610 at December 31, 1995 to a working capital deficit of $533,721 at March 31, 1996. These conditions raise substantial doubt about the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. F-34 JANEX INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED) THREE MONTHS ENDED MARCH 31, 1995 AND 1996 2. GOING CONCERN (continued) The Company has been able to continue in operation through the financial support provided by a combination of debt and equity financing. Continued operations depend upon the Company continuing to obtain financing for its activities. Management's plan for the Company includes raising additional working capital through debt and/or equity financing until profitable operations and positive cash flow are achieved and maintained, which management believes are in the near future. However, no assurances can be given that the Company will be successful in raising additional capital. Further, should the Company be successful in raising additional capital, there is no assurance that the Company will achieve profitability or positive cash flow. If the Company is unable to obtain adequate additional financing, management will be required to curtail the operations of the Company. 3. LEGAL PROCEEDINGS On May 27, 1993, a class action lawsuit (the "Lawsuit") was filed by Kevin J. O'Rourke and Patricia Ann O'Rourke (the "Plaintiffs") against the Company and other parties in the United States District Court for the Central District of California (the "Court"). On May 24, 1994, on Motion by the Company, the Lawsuit was dismissed, but the Plaintiffs were given 45 days to amend their complaint. On July 8, 1994, the Plaintiffs filed their Second Amended Complaint. Thereafter, settlement negotiations ensued without success. On May 6, 1996, the Plaintiffs filed a voluntary Request for Dismissal of the Lawsuit, which the Court entered without prejudice on May 7, 1996. 4. WARRANT AGREEMENT AND SETTLEMENT Under the terms of the warrant agreement granting Deco Disc warrants to purchase 500,000 shares of the Company's common stock (the "Warrant Agreement"), the Company was obligated to register the stock underlying the warrants, and to use its best efforts to maintain the registration statement effective during the period the warrants are exercisable. Deco Disc threatened to sue the Company, claiming that the Company did not file the registration statement on a timely basis, and that the registration statement was not kept effective by the Company, resulting in Deco Disc being damaged. F-35 JANEX INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED) THREE MONTHS ENDED MARCH 31, 1995 AND 1996 4. WARRANT AGREEMENT AND SETTLEMENT (continued) In order to avoid any potential litigation, on March 26, 1996, the Company and Deco Disc entered into a Settlement Agreement and Specific Release under which the Company issued to Deco Disc additional warrants to purchase 100,000 shares of the Company's common stock (restricted), with certain "piggy-back" registration rights, at a price of $.64 per share, in exchange for Deco Disc releasing the Company from any and all prior claims relating to violations of the Warrant Agreement, and failure to update the registration statement. As a result of the foregoing transaction, during the three months ended March 31, 1996, the Company recorded a charge to operations of $84,125 as management's estimate of the fair value of the 100,000 common stock purchase warrants. 5. LOAN PAYABLE - BANK The Company had a $1,000,000 line of credit with a bank with interest at 9.5%, pursuant to a loan agreement which expired on May 3, 1996. The line of credit is secured by a $500,000 certificate of deposit purchased from the bank and a first priority security interest in all of the assets of the Company. The outstanding balance on the line of credit was $751,425 at December 31, 1995. On March 20, 1996, the Company and the bank agreed to reduce the amount available under the line of credit to $500,000 (including the ability of the Company to utilize the line of credit to issue up to $100,000 of stand-by letters of credit), and the bank waived certain covenant violations under the original loan agreement. Accordingly, at March 31, 1996, the outstanding balance under the line of credit had been reduced by $351,425 to $400,000. The Company is currently in negotiations with the bank to restructure and extend the loan agreement, and expects to conclude the negotiations during June 1996. There can be no assurances as to the ultimate resolution of these negotiations. 6. LOAN PAYABLE - AGENT Pursuant to an Agency Agreement dated October 23, 1995, the Company, through its Hong Kong subsidiaries, Pro Gains and MFSI, may borrow up to $300,000 from its Hong Kong agent for the payment of product development and tooling costs, provided that the Company issues to the agent an irrevocable stand-by letter of credit for $100,000. F-36 JANEX INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED) THREE MONTHS ENDED MARCH 31, 1995 AND 1996 6. LOAN PAYABLE - AGENT (continued) The loan is to be repaid from collections of certain customer invoices at the rate of 5% of the invoice amount, with interest at 2% above the Hong Kong prime rate, and any balance remaining unpaid at December 31, 1996 will be due and payable on January 15, 1997. The agent will retain ownership of all tooling paid for with the credit facility until the credit facility is repaid. The credit facility is available in each year that the Agency Agreement is in effect, which was for an initial term of two years. On March 22, 1996, the Company opened the stand-by letter of credit to the agent. As of March 31, 1996, the Company had borrowed $85,000 under this credit facility. 7. SUBSEQUENT EVENTS (a) The Board of Directors extended the expiration date of the Company's Class A Warrants from May 9, 1996 to May 9, 1999. (b) Effective as of April 19, 1996, pursuant to a Revolving Credit Agreement with an individual lender (who is also a significant shareholder of the Company) (the "Lender") that expires on October 19, 1999 (the "Agreement"), Janex Corporation arranged to borrow up to $900,000, with interest at 9.5% payable quarterly. The Agreement is secured by all of the assets of Janex Corporation, and the guaranty of Janex International, Inc. As additional consideration, the Company granted the Lender warrants to purchase up to 900,000 shares of the Company's common stock (restricted), with certain "piggy-back" registration rights, exercisable at a price of $1.45 per share through April 19, 2000. The warrants vest in equal increments of 180,000 on the first day of consecutive six-month periods commencing April 19, 1996. However, to the extent that amounts borrowed under the Agreement are paid off and the Agreement is canceled during its term, any unvested warrants shall be void. As of May 17, 1996, the Company had borrowed $100,000 pursuant to this Agreement. F-37 ______________________________ NO DEALER, SALESMAN OR ANY OTHER PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS. IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OF ANY SECURITIES OTHER THAN THE REGISTERED SECURITIES TO WHICH IT RELATES OR AN OFFER TO ANY PERSON IN ANY JURISDICTION WHERE SUCH AN OFFER WOULD BE UNLAWFUL. NEITHER THE DELIVERY OF THIS PROSPECTUS, NOR ANY SALE MADE HEREUNDER, SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF OR THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE. ____________ TABLE OF CONTENTS Prospectus Summary................... 2 Risk Factors......................... 4 Selling Shareholders................. 8 Use of Proceeds...................... 8 Market for Common Equity and Related Stockholder Matters........ 9 Management's Discussion and Analysis or Plan of Operation...... 10 Business............................. 20 Management........................... 32 Certain Relationships and Related Transactions........... 38 Security Ownership of Certain Beneficial Owners and Management... 41 Description of Securities............ 43 Plan of Distribution................. 48 Legal Matters........................ 48 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure............... 48 Experts.............................. 49 Available Information................ 49 Index to Financial Statements........ F-1 ___________________________________________ ____________________________________________ 785,000 SHARES COMMON STOCK JANEX INTERNATIONAL, INC. ------------------- PROSPECTUS ------------------- , 1996 ____________________________________ PART II INFORMATION NOT REQUIRED IN PROSPECTUS ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS The Company has adopted provisions in its Articles of Incorporation which limit the liability of its directors. As permitted by the Colorado Corporation Code, directors will not be liable to the Company or its shareholders for monetary damages for breach of fiduciary duty as a director, except for liability (i) for any breach of the director's duty of loyalty to the Company or to its shareholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) for acts specified under Section 7-108-403 (formerly Section 7-5-114) of the Colorado Corporation Code, or (iv) for any transaction from which the director derived an improper personal benefit. The Company's has also adopted provisions in its Articles of Incorporation providing that the Company has the right and/or duty to indemnify (i) a director of the Company to the extent provided by statute, and (ii) any officer, employee, or agent of the Company who is not a director to the extent provided by law, or to a greater extent if consistent with law and if provided by resolution of the Company's shareholders or directors, or in a contract. Insofar as indemnification for liabilities arising under the 1933 Act may be permitted to directors, officers and controlling persons of the Company pursuant to the foregoing provisions, or otherwise, the Company has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the 1933 Act and is, therefore, unenforceable. ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION Expenses to be paid by the Company in connection with the securities being registered hereby are estimated as follows: SEC filing fee................................. $ 1,468.97 NASD filing fee................................ None Legal fees and expenses........................ 40,000.00 Accounting and auditing fees................... 10,000.00 Printing and engraving......................... 3,000.00 Transfer agent fees............................ None Blue sky qualification and and related expenses, including counsel... 2,000.00 Other expenses................................. 5,000.00 TOTAL.................................... $61,468.97 ---------- ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES (1) On October 6, 1993, the Company acquired all of the capital stock of Janex and Pro Gains (both private companies), from Leslie Friedland and Daniel Lesnick, in return for the issuance to them of 672,000 and 528,000 shares of Common Stock, respectively, and payment of the sum of $1,150,000 plus certain contingent payments based upon profitability. Mr. Friedland and Mr. Lesnick II-1 represented, among other things, that they were acquiring the shares for investment, and that they had received the Company's latest Annual Report, as well as Quarterly reports filed since the last Annual Report. (2) On November 18, 1993, the Company granted options to acquire 75,000 shares of the Company's Common Stock, to HMA, in return for consulting services. Said options were exercisable immediately, at an exercise price of $1.00 per share, and expire on November 18, 1998. In connection with such options, HMA represented that it was acquiring the options (and subsequently the Common Stock) for investment. Furthermore, HMA represented that it was an accredited investor as that term is defined in Rule 501 of Regulation D promulgated under the 1933 Act. (3) On May 17, 1994, the Company raised $494,100 in a private placement. In connection with the private placement, the Company offered units ("Units") consisting of one share of Common Stock and a warrant to acquire one share of Common Stock for every two Units purchased. Consequently, the following shares of Common Stock and warrants were issued: Shares of Purchaser Common Stock Warrants - --------- ------------ -------- H&M Moore Investment Groups, Inc. 206,600 103,300 Howard Moore, as Trustee of the Howard Moore Associates, Inc. Retirement Trust 63,400 31,700 The Units were sold at a purchase price of $1.83 each, which was the average of the closing bid and ask prices for the shares of Common Stock as quoted on NASDAQ for the ten trading days prior to the date of the sale. The warrants have an exercise price of $3.25 per share and are not exercisable until May 17, 1996, and expire on May 17, 2000. The purchasers represented, among other things, that the securities were being acquired for investment, and that the purchasers were accredited investors as defined in rule 501 of Regulation D promulgated under the 1933 Act. (4) On October 17, 1994, the Company entered into a Settlement Agreement and General Mutual Release with Dentsu Prox Inc., a Japanese company ("Dentsu"), and on October 24, 1994, in connection therewith issued 50,000 shares of restricted Common Stock to Dentsu. Dentsu represented that it was acquiring the shares of Common Stock for investment. Furthermore, Dentsu represented that it was an accredited investor as that term is defined in Rule 501 of Regulation D promulgated under the 1933 Act. (5) On March 26, 1996, in connection with a settlement, the Company entered into a Warrant Agreement with Deco Disc, whereby Deco Disc was granted warrants to purchase 100,000 shares of the Company's Common Stock (restricted), with certain "piggy-back registration rights, at an exercise price of $.64 per share, which warrants expire on Mar 26, 2001. Deco Disc represented that they were acquiring the shares for investment and without view to further distribution. Deco Disc further represented that it was an accredited investor as that term is defined in Rule 501 of Regulation D promulgated under the 1933 Act. (6) On April 19, 1996, in connection with the granting of a loan pursuant to a Revolving Loan Agreement, the Company entered into a Warrant Agreement with the Howard and Helene Moore Living Trust, u/d/t dated June 28, 1991 ("Moore Trust"), providing for the issuance of up II-2 to 900,000 warrants to acquire 900,000 shares of the Company's Common Stock (restricted), with certain "piggy-back" registration rights. These warrants have an exercise price of $1.45 and expire on April 19, 2000. The warrants vest in 6- month increments over the term of the loan, commencing on April 19, 1996, as follows: Period Warrants Vested - ------ --------------- 1st 6-month period 180,000 2nd 6-month period 180,000 3rd 6-month period 180,000 4th 6-month period 180,000 5th 6-month period 180,000 The first 180,000 warrants vest upon the execution of the Revolving Loan Agreement. The remaining warrants vest on the first day of each period indicated above, provided, however, if the revolving credit line ("Credit Line") is paid off and canceled by the Company during any 6-month period, other than the 5th 6- month period, the warrants that vest in the remaining 6-month periods will be void, and the Revolving Loan Agreement will be terminated. The Moore Trust represented that it was acquiring the shares for investment and without view to further distribution. The Moore Trust further represented that it was an accredited investor as that term is defined in Rule 501 of Regulation D promulgated under the 1933 Act. (7) On June 28, 1996, in connection with the extension of the due date of loan payments due from the Company and an extension of the time to pay certain commissions due from the Company, the Company and Mr. Leslie Friedland entered into a Warrant Agreement whereby Mr. Friedland was granted warrants to acquire up to 282,994 shares of the Company's Common Stock (restricted), with certain "piggy-back" registration rights. These warrants have an exercise price of $1.45 and expire on June 28, 2000. The warrants vest in 6-month increments over the term of the loan, commencing on June 28, 1996, as follows: Period Warrants Vested - ------ --------------- 1st 6-month period 70,749 2nd 6-month period 70,749 3rd 6-month period 70,748 4th 6-month period 70,748 The first 70,749 warrants vest upon the execution of the extension agreement. The remaining warrants vest on the first day of each period indicated above, provided, however, if the Friedland note is paid off by the Company during any 6-month period, other than the 4th 6-month period, the warrants that vest in the remaining 6-month periods will be void. Mr. Friedland represented that he was acquiring the shares for investment and without view to further distribution. Mr. Friedland further represented that he was an accredited investor as that term is defined in Rule 501 of Regulation D promulgated under the 1933 Act. (8) On June 28, 1996, in connection with the extension of the due date of loan payments due from the Company, the Company and Mr. Daniel Lesnick entered into a Warrant Agreement whereby Mr. Lesnick was granted warrants to acquire up to 167,994 shares of the Company's II-3 Common Stock (restricted), with certain "piggy-back" registration rights. These warrants have an exercise price of $1.45 and expire on June 28, 2000. The warrants vest in 6-month increments over the term of the loan, commencing on June 28, 1996, as follows: Period Warrants Vested - ------ --------------- 1st 6-month period 32,999 2nd 6-month period 32,999 3rd 6-month period 32,998 4th 6-month period 32,998 The first 32,999 warrants vest upon the execution of the extension agreement. The remaining warrants vest on the first day of each period indicated above, provided, however, if the Lesnick note is paid off by the Company during any 6-month period, other than the 4th 6-month period, the warrants that vest in the remaining 6-month periods will be void. The Company believes that all of the aforesaid sales were exempt from registration pursuant to Section 4(2) of the 1933 Act, by virtue of being private placements with persons who had access to all information concerning the Company and who gave written investment representations. Although the Company does not claim an exemption pursuant to Section 4(6) of the 1933 Act, the Company believes that all purchasers referred to above were accredited investors as that term is defined in Section 2(15) of the 1933 Act and the rules promulgated thereunder. With respect to the foregoing transactions, there were no underwriters, and there were no underwriting discounts or commissions paid in connection therewith. ITEM 27. EXHIBITS The following exhibits are filed as part of this Registration Statement: Exhibit Number Description - ------ ----------- 2.1 Agreement of Purchase and Sale of Stock by and among With Design in Mind International, Inc., Leslie Friedland, and Daniel Lesnick, dated October 6, 1993, relating to the acquisition of MJL Marketing Inc., a New Jersey corporation. (11) 2.2 Agreement of Purchase and Sale of Stock by and among Janex International, Inc., Malibu Fun Stuffed, Malibu Fun Stuffed International, Limited, Terence Davis and Marie Boule (18) 3.1 Articles of Incorporation. (1) 3.2 Amendment No. 1 to Articles of Incorporation. (3) 3.3 Statement of Resolution Establishing Series for Shares. (3) II-4 Exhibit Number Description - ------- ----------- 3.4 Amendment No. 2 to Articles of Incorporation. (3) 3.5 Bylaws of the Company. (2) 3.6 Articles of Amendment to Articles of Incorporation, dated August 11, 1994 and filed on August 16, 1994. (15) 4.1 Specimen Common Stock Certificate. (3) 4.2 Specimen Warrant Certificate. (6) 4.3 Form of Warrant Agreement. (6) 4.4 1991 Non-Statutory Stock Option Plan. (5) 4.5 Amendment No. 1 dated January 15, 1993, to 1991 Non-Statutory Stock Option Plan. (10) 4.6 Amendment No. 2 dated September 13, 1993, to 1991 Non-Statutory Stock Option Plan. (10) 4.7 Warrant Agreement dated May 17, 1994, by and between the Company and Howard Moore, Trustee of the Howard Moore Associates, Inc. Retirement Trust, dated December 30, 1990. (13) 4.8 Warrant Agreement dated May 17, 1994, by and between the Company and H&M Moore Investment Group, Inc. (13) 4.9 Settlement Warrant Agreement dated March 26, 1996, by and between the Company and Deco Disc Industries, Inc. (19) 4.10 Warrant Agreement dated April 19, 1996, by and between the Company and the Moore Trust. (21) 4.11 Warrant Agreement dated June 29, 1996, by and between the Company and Leslie Friedland. (21) 4.12 Warrant Agreement dated June 28, 1996, by and between the Company and Daniel Lesnick. (21) 5 Opinion of Tilles, Webb, Kulla & Grant, a Law Corporation, as to the legality of the securities being registered. (16) II-5 Exhibit Index Description - ------- ----------- 10.1 Lease Agreement between With Design in Mind International, Inc., a Colorado corporation and Warner Center Business Park Properties III, L.P. for premises located at 21700 Oxnard Street, Suite 1610, Woodland Hills, CA 91367 dated January 6, 1994. (10) 10.2 Employment Contract with Sheldon F. Morick, dated February 26, 1993. (10) 10.3 Employment Contract with Daniel Lesnick, dated October 6, 1993. (10) 10.4 Stock Option Agreement with Sheldon F. Morick, dated June 30, 1992. (10) 10.5 Stock Option Agreement with Sheldon F. Morick, dated February 26, 1993. (10) 10.6 Stock Option Agreement with Sheldon F. Morick, dated November 17, 1993. (10) 10.7 Stock Option Agreement with Michael S. Manahan, dated June 30, 1992. (10) 10.8 Stock Option Agreement with Michael S. Manahan, dated November 17, 1993. (10) 10.9 Stock Option Agreement with Renee White Fraser, dated June 25, 1993. (10) 10.10 Stock Option Agreement with Renee White Fraser, dated November 17, 1993. (10) 10.11 Stock Purchase Agreement dated May 17, 1994, by and between the Company and Howard Moore, Trustee of the Howard Moore Associates, Inc. Retirement Trust, dated December 30, 1990. (13) 10.12 Stock Purchase Agreement dated May 17, 1994, by and between the Company and H&M Moore Investment Group, Inc. (13) 10.13 Settlement Agreement, dated October 17, 1994, by and between the Company and Dentsu Prox Inc. (14) 10.14 Stock Option Agreement with Sheldon F. Morick dated April 3, 1995.(17) 10.15 Stock Option Agreement with Daniel Lesnick, dated April 3, 1995. II-6 Exhibit Number Description - ------- ----------- 10.16 Stock Option Agreement with Michael S. Manahan, dated April 3, 1995.(17) 10.17 Stock Option Agreement with Renee W. Fraser, dated April 3, 1995.(17) 10.18 Employment Agreement with Terence Davis, dated August 4, 1995.(19) 10.19 Settlement Agreement and Specific Release by and between the Company, Deco Disc Industries, Inc., and its shareholders, Donald Spector, Michael Deutch, Barbara Carver, and James McGraw, dated March 26, 1996. (19) 10.20 Employment Agreement, dated April 15, 1996, by and between the Company and Lawrence Bernstein. (21) 10.21 Stock Option Agreement with Lawrence Bernstein, April 15, 1996. (21) 10.22 Extension Agreement, dated June 28, 1996, by and between the Company and Leslie Friedland. (21) 10.23 Extension Agreement, dated June 28, 1996, by and between the Company and Daniel Lesnick. (21) 10.24 Inter-Creditor Agreement, dated June 28, 1996, by and between the Company, Leslie Friedland, Daniel Lesnick and the Moore Trust. (21) 10.25 Modification Agreement, dated June 28, 1996, by and between the Company, Terence F. Davis and Marie Boule. (21) 16 Letter to Securities and Exchange Commission from Kellogg & Andelson, dated October 31, 1995. (20) 21 Subsidiaries of the registrant: 1) With Design in Mind, a California corporation, a wholly owned subsidiary. 2) Janex Corporation, a New Jersey corporation, a wholly owned subsidiary. 3) Pro Gain Company Limited, a Hong Kong corporation, a wholly owned subsidiary. 4) Malibu Fun Stuffed, Inc., a California corporation, a wholly owned subsidiary. II-7 5) Malibu Fun Stuffed International Limited, a Hong Kong corporation, a wholly owned subsidiary. Exhibit Index Description - ------- ----------- 23.1 Consent of Tilles, Webb, Kulla & Grant, a Law Corporation, to be included in Exhibit 5. 23.2 Consent of Kellogg & Andelson, as independent public accountants (see page II-12). 23.3 Consent of BDO Seidman, LLP, as independent public accountantss (see page II-11). 24 Power of Attorney (15). ______________________________ (1) Incorporated by reference to Exhibit 3(a) to the Company's Registration Statement on Form 8-A, filed with the Commission on August 15, 1989 and declared effective on September 1, 1989. (2) Incorporated by reference to Exhibit 3(b) to the Company's Registration Statement on Form 8-A, filed with the Commission on August 15, 1989 and declared effective on September 1, 1989. (3) Filed on August 8, 1990 as an exhibit to the Company's Registration Statement on Form S-1. (4) Filed as exhibit to the Company's Form 10-Q for the quarter ended December 31, 1990. (5) Filed on March 20, 1991 as an exhibit to Amendment No. 1 to the Company's Registration Statement on Form S-1. (6) Filed on May 7, 1991 as an exhibit to Amendment No. 2 to the Company's Registration Statement on Form S-1. (7) Filed as an exhibit to the Company's Form 10-K for the fiscal year ended September 30, 1991. (8) Filed as an exhibit to the Company's Form 10-KSB for the fiscal year ended September 30, 1992. (9) Filed as an exhibit to the Company's Form 8-K dated September 3, 1992. (10) Filed as an exhibit to the Company's Form 10-KSB for the fiscal year ended December 31, 1993. (11) Filed as an exhibit to the Company's Form 8-K dated October 6, 1993. (12) Filed as an exhibit to the Company's Form 8-K dated January 6, 1994. (13) Filed as an exhibit to the Company's Form 8-K dated May 17, 1994. (14) Filed as an exhibit to the Company's Form 8-K dated October 14, 1994. (15) Filed on December 20, 1994 as an exhibit to the Company's Registration Statement. (16) Filed on February 9, 1995 as an exhibit to Pre-Effective Amendment No. 1 to the Company's Registration Statement (17) Filed as an exhibit to the Company's Form 8-K dated April 3, 1995. (18) Filed as an exhibit to the Company's Form 8-K dated August 4, 1995. (19) Filed as an exhibit to the Company's Form 10-KSB, for the fiscal year ended December 31, 1995. (20) Filed as an exhibit to the Company's Form 8-K/A dated October 5, 1995. (21) Filed herewith. ITEM 17. UNDERTAKINGS Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the "Act") may be permitted to directors, officers and controlling persons of the small business issuer pursuant to the foregoing provisions, or otherwise, the small business issuer has been advised that in the II-8 opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the small business issuer of expenses incurred or paid by a director, officer or controlling person of the small business issuer in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the small business issuer will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. The undersigned registrant hereby undertakes: (1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement; (i) To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; (ii) To reflect in the prospectus any facts or events which, individually or in the aggregate, represent a fundamental change in the information in the registration statement; and (iii) To include any additional or changed material information on the plan of distribution. (2) For determining liability under the Securities Act of 1933, to treat each post-effective amendment as a new registration statement of the securities offered, and the offering of the securities at that time to be the initial bona fide offering. (3) File a post-effective amendment to remove from registration any of the securities that remain unsold at the end of the offering. (4) That for the purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act as part of this registration statement as of the time it the Commission declared it effective. (5) That for the purpose of determining any liability under the Securities Act of 1933, to treat each such post-effective amendment that contains a form of prospectus as a new registration statement for the securities offered in the registration statement, and that offering of the securities at that time as the initial bona fide offering of those securities. II-9 SIGNATURES In accordance with the requirements of the Securities Act of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements of filing on Form SB-2 and has caused this Post-Effective Amendment No. 1 to Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Los Angeles, State of California, on the 7th day of August, 1996. JANEX INTERNATIONAL, INC. (Registrant) By: /s/ SHELDON F. MORICK ------------------------------------------ Sheldon F. Morick, Chairman of the Board, President and Chief Executive Officer Pursuant to the requirements of the Securities Act of 1933, this Post- Effective Amendment No. 1 to Registration Statement has been signed by the following persons in the capacities and on the dates indicated: NAME TITLE DATE ---- ----- ---- /s/ SHELDON F. MORICK Chairman of the Board, President, August 7, 1996 - --------------------------- Chief Executive Officer, Chief Sheldon F. Morick Financial and Chief Accounting Officer /s/ RENEE WHITE FRASER *Director August 7, 1996 - --------------------------- Renee White Fraser *By: /s/ SHELDON F. MORICK ----------------------- Sheldon F. Morick, Attorney-in-Fact II-10 CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS --------------------------------------------------- Janex International, Inc. Woodland Hills, California We hereby consent to the inclusion in the Prospectus constituting a part of the Registration Statement on Form SB-2 of our report dated February 23, 1996, relating to the consolidated financial statements of Janex International, Inc. as of December 31, 1995 and for the year then ended. We also consent to the reference to us under the caption "Experts" in the Prospectus. BDO SEIDMAN, LLP Los Angeles, California August 6, 1996 II-11 CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS --------------------------------------------------- Janex International, Inc. Woodland Hills, California We hereby consent to the inclusion in the Prospectus constituting a part of the Registration Statement on Form SB-2 of our report dated February 17, 1995, relating to the consolidated financial statements of Janex International, Inc. as of December 31, 1994 and for the year then ended. We also consent to the reference to us under the caption "Experts" in the Prospectus. KELLOGG & ANDELSON Accountancy Corporation Sherman Oaks, California August 5, 1996 II-12 EXHIBIT INDEX Exhibit Page Number Description Number - ------ ----------- ------ 2.1 Agreement of Purchase and Sale of Stock by and among With Design in Mind International, Inc., Leslie Friedland, and Daniel Lesnick, dated October 6, 1993, relating to the acquisition of MJL Marketing Inc., a New Jersey corporation. (11) 2.2 Agreement of Purchase and Sale of Stock by and among Janex International, Inc., Malibu Fun Stuffed, Malibu Fun Stuffed International, Limited, Terence Davis and Marie Boule (18) 3.1 Articles of Incorporation. (1) 3.2 Amendment No. 1 to Articles of Incorporation. (3) 3.3 Statement of Resolution Establishing Series for Shares. (3) 3.4 Amendment No. 2 to Articles of Incorporation. (3) 3.5 Bylaws of the Company. (2) 3.6 Articles of Amendment to Articles of Incorporation, dated August 11, 1994 and filed on August 16, 1994. (15) 4.1 Specimen Common Stock Certificate. (3) 4.2 Specimen Warrant Certificate. (6) 4.3 Form of Warrant Agreement. (6) 4.4 1991 Non-Statutory Stock Option Plan. (5) 4.5 Amendment No. 1 dated January 15, 1993, to 1991 Non-Statutory Stock Option Plan. (10) 4.6 Amendment No. 2 dated September 13, 1993, to 1991 Non-Statutory Stock Option Plan. (10) 4.7 Warrant Agreement dated May 17, 1994, by and between the Company and Howard Moore, Trustee of the Howard Moore Associates, Inc. Retirement Trust, dated December 30, 1990. (13) 4.8 Warrant Agreement dated May 17, 1994, by and between the Company and H&M Moore Investment Group, Inc. (13) 4.9 Settlement Warrant Agreement dated March 26, 1996, by and between the Company and Deco Disc Industries, Inc. (19) Exhibit Page Number Description Number - ------- ----------- ------ 4.10 Warrant Agreement dated April 19, 1996, by and between the Company and the Moore Trust. (21) 4.11 Warrant Agreement dated June 29, 1996, by and between the Company and Leslie Friedland. (21) 4.12 Warrant Agreement dated June 28, 1996, by and between the Company and Daniel Lesnick. (21) 5 Opinion of Tilles, Webb, Kulla & Grant, a Law Corporation, as to the legality of the securities being registered. (16) 10.1 Lease Agreement between With Design in Mind International, Inc., a Colorado corporation and Warner Center Business Park Properties III, L.P. for premises located at 21700 Oxnard Street, Suite 1610, Woodland Hills, CA 91367 dated January 6, 1994. (10) 10.2 Employment Contract with Sheldon F. Morick, dated February 26, 1993. (10) 10.3 Employment Contract with Daniel Lesnick, dated October 6, 1993. (10) 10.4 Stock Option Agreement with Sheldon F. Morick, dated June 30, 1992. (10) 10.5 Stock Option Agreement with Sheldon F. Morick,dated February 26, 1993. (10) 10.6 Stock Option Agreement with Sheldon F. Morick, dated November 17, 1993. (10) 10.7 Stock Option Agreement with Michael S. Manahan, dated June 30, 1992. (10) 10.8 Stock Option Agreement with Michael S. Manahan, dated November 17, 1993. (10) 10.9 Stock Option Agreement with Renee White Fraser, dated June 25, 1993. (10) 10.10 Stock Option Agreement with Renee White Fraser, dated November 17, 1993. (10) 10.11 Stock Purchase Agreement dated May 17, 1994, by and between the Company and Howard Moore, Trustee of the Howard Moore Associates, Inc. Retirement Trust, dated December 30, 1990. (13) Exhibit Page Number Description Number - ------- ----------- ------ 10.12 Stock Purchase Agreement dated May 17, 1994, by and between the Company and H&M Moore Investment Group, Inc. (13) 10.13 Settlement Agreement, dated October 17, 1994, by and between the Company and Dentsu Prox Inc. (14) 10.14 Stock Option Agreement with Sheldon F. Morick dated April 3, 1995.(17) 10.15 Stock Option Agreement with Daniel Lesnick, dated April 3, 1995.(17) 10.16 Stock Option Agreement with Michael S. Manahan, dated April 3, 1995.(17) 10.17 Stock Option Agreement with Renee W. Fraser, dated April 3, 1995.(17) 10.18 Employment Agreement with Terence Davis, dated August 4, 1995.(19) 10.19 Settlement Agreement and Specific Release by and between the Company, Deco Disc Industries, Inc., and its shareholders, Donald Spector, Michael Deutch, Barbara Carver, and James McGraw, dated March 26, 1996. (19) 10.20 Employment Agreement, dated April 15, 1996, by and between the Company and Lawrence Bernstein. (21) 10.21 Stock Option Agreement with Lawrence Bernstein, April 15, 1996. (21) 10.22 Extension Agreement, dated June 28, 1996, by and between the Company and Leslie Friedland. (21) 10.23 Extension Agreement, dated June 28, 1996, by and between the Company and Daniel Lesnick. (21) 10.24 Inter-Creditor Agreement, dated June 28, 1996, by and between the Company, Leslie Friedland, Daniel Lesnick and the Moore Trust. (21) 10.25 Modification Agreement, dated June 28, 1996, by and between the Company, Terence F. Davis and Marie Boule. (21) 16 Letter to Securities and Exchange Commission from Kellogg & Andelson, dated October 31, 1995. (20) (continued on next page) Exhibit Page Number Description Number - ------- ----------- ------ 21 Subsidiaries of the registrant: 1) With Design in Mind, a California corporation, a wholly owned subsidiary. 2) Janex Corporation, a New Jersey corporation, a wholly owned subsidiary. 3) Pro Gain Company Limited, a Hong Kong corporation, a wholly owned subsidiary. 4) Malibu Fun Stuffed, Inc., a California corporation, a wholly owned subsidiary. 5) Malibu Fun Stuffed International Limited, a Hong Kong corporation, a wholly owned subsidiary. 23.1 Consent of Tilles, Webb, Kulla & Grant, a Law Corporation, to be included in Exhibit 5. 23.2 Consent of Kellogg & Andelson, as independent public accountants (see page II-12). 23.3 Consent of BDO Seidman, LLP, as independent public accountants (see page II-11). 24 Power of Attorney (15). ______________________________ (1) Incorporated by reference to Exhibit 3(a) to the Company's Registration Statement on Form 8-A, filed with the Commission on August 15, 1989 and declared effective on September 1, 1989. (2) Incorporated by reference to Exhibit 3(b) to the Company's Registration Statement on Form 8-A, filed with the Commission on August 15, 1989 and declared effective on September 1, 1989. (3) Filed on August 8, 1990 as an exhibit to the Company's Registration Statement on Form S-1. (4) Filed as exhibit to the Company's Form 10-Q for the quarter ended December 31, 1990. (5) Filed on March 20, 1991 as an exhibit to Amendment No. 1 to the Company's Registration Statement on Form S-1. (6) Filed on May 7, 1991 as an exhibit to Amendment No. 2 to the Company's Registration Statement on Form S-1. (7) Filed as an exhibit to the Company's Form 10-K for the fiscal year ended September 30, 1991. (8) Filed as an exhibit to the Company's Form 10-KSB for the fiscal year ended September 30, 1992. (9) Filed as an exhibit to the Company's Form 8-K dated September 3, 1992. (10) Filed as an exhibit to the Company's Form 10-KSB for the fiscal year ended December 31, 1993. (11) Filed as an exhibit to the Company's Form 8-K dated October 6, 1993. (12) Filed as an exhibit to the Company's Form 8-K dated January 6, 1994. (13) Filed as an exhibit to the Company's Form 8-K dated May 17, 1994. (14) Filed as an exhibit to the Company's Form 8-K dated October 14, 1994. (15) Filed on December 20, 1994 as an exhibit to the Company's Registration Statement. (16) Filed on February 9, 1995 as an exhibit to Pre-Effective Amendment No. 1 to the Company's Registration Statement (17) Filed as an exhibit to the Company's Form 8-K dated April 3, 1995. (18) Filed as an exhibit to the Company's Form 8-K dated August 4, 1995. (19) Filed as an exhibit to the Company's Form 10-KSB, for the fiscal year ended December 31, 1995. (20) Filed as an exhibit to the Company's Form 8-K/A dated October 5, 1995. (21) Filed herewith.