================================================================================
 
                           SCHEDULE 14A INFORMATION

          Proxy Statement Pursuant to Section 14(a) of the Securities
                    Exchange Act of 1934 (Amendment No.  )
        
Filed by the Registrant [X]

Filed by a Party other than the Registrant [_] 

Check the appropriate box:

[_]  Preliminary Proxy Statement        [_]  Confidential, for Use of the 
                                             Commission Only (as permitted by
                                             Rule 14a-6(e)(2))
[X]  Definitive Proxy Statement 

[_]  Definitive Additional Materials 

[_]  Soliciting Material Pursuant to Section 240.14a-11(c) or Section 240.14a-12

                          First Regional Bancorp 0-10232
- --------------------------------------------------------------------------------
               (Name of Registrant as Specified In Its Charter)


- --------------------------------------------------------------------------------
   (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

   
Payment of Filing Fee (Check the appropriate box):

[X]  No fee required.

[_]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

   
     (1) Title of each class of securities to which transaction applies:

     -------------------------------------------------------------------------


     (2) Aggregate number of securities to which transaction applies:

     -------------------------------------------------------------------------


     (3) Per unit price or other underlying value of transaction computed
         pursuant to Exchange Act Rule 0-11 (Set forth the amount on which
         the filing fee is calculated and state how it was determined):

     -------------------------------------------------------------------------
      

     (4) Proposed maximum aggregate value of transaction:

     -------------------------------------------------------------------------


     (5) Total fee paid:

     -------------------------------------------------------------------------

[_]  Fee paid previously with preliminary materials.
     
[_]  Check box if any part of the fee is offset as provided by Exchange
     Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee
     was paid previously. Identify the previous filing by registration statement
     number, or the Form or Schedule and the date of its filing.
     
     (1) Amount Previously Paid:
 
     -------------------------------------------------------------------------


     (2) Form, Schedule or Registration Statement No.:

     -------------------------------------------------------------------------


     (3) Filing Party:
      
     -------------------------------------------------------------------------


     (4) Date Filed:

     -------------------------------------------------------------------------

Notes:




 
 
                       [LOGO OF FIRST REGIONAL BANCORP]
 
                            1801 CENTURY PARK EAST
                        CENTURY CITY, CALIFORNIA 90067
 
                   NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
 
                            TO BE HELD MAY 22, 1997
 
  NOTICE IS HEREBY GIVEN TO THE SHAREHOLDERS OF FIRST REGIONAL BANCORP (the
"Company") that, pursuant to the Bylaws of the Company and the call of its
Board of Directors, the Annual Meeting of Shareholders of First Regional
Bancorp will be held in the Westwood Room, Century Plaza Hotel and Tower, 2025
Avenue of the Stars, Century City, California on Thursday, May 22, 1997, at
11:30 a.m., for the purpose of considering and voting upon the following
matters:
 
    1. Election of Directors. Electing the following eight (8) persons to the
  Board of Directors to serve until the 1998 Annual Meeting of Shareholders
  and until their successors are elected and have qualified:
 
    H. Anthony Gartshore     Mark Rubin
    Alexander S. Lowy        Lawrence J. Sherman
    Thomas E. McCullough     Jack A. Sweeney
    Frank R. Moothart        Carolyn Zarro
 
    2. Other Business. Transacting such other business as may properly come
  before the Annual Meeting and any adjournment or adjournments thereof.
 
  The Board of Directors has fixed the close of business on March 31, 1997 as
the record date for determination of shareholders entitled to notice of, and
to vote at, the Meeting.
 
                                          By Order of the Board of Directors
 
                                          Thomas E. McCullough, Secretary
                                          First Regional Bancorp
 
Dated: April 18, 1997
 

 
  The Bylaws of the Company provide for the nomination of directors in the
following matter:
 
    "Section 2.11. Nomination of Directors. Nominations for election of
  members of the board of directors may be made by the board of directors
  or by any shareholder of any outstanding class of capital stock of the
  corporation entitled to vote for the election of directors. Notice of
  intention to make any nominations (other than for persons named in the
  notice of the meeting at which such nominations are to be made) shall
  be made in writing and shall be delivered or mailed to the president of
  the corporation by the later of the close of business twenty-one (21)
  days prior to any meeting of shareholders called for the election of
  directors or ten (10) days after the date of mailing of notice of the
  meeting to shareholders. Such notification shall contain the following
  information to the extent known to the notifying shareholder: (a) the
  name and address of each proposed nominee; (b) the principal occupation
  of each proposed nominee; (c) the number of shares of capital stock of
  the corporation owned by each proposed nominee; (d) the name and
  residence address of the notifying shareholder; (e) the number of
  shares of capital stock of the corporation owned by the notifying
  shareholder; (f) with the written consent of the proposed nominee, a
  copy of which shall be furnished with the notification, whether the
  proposed nominee has ever been convicted of or pleaded nolo contendere
  to any criminal offense involving dishonesty or breach of trust, filed
  a petition in bankruptcy, or been adjudged bankrupt. The notice shall
  be signed by the nominating shareholder and by the nominee. Nominations
  not made in accordance herewith shall be disregarded by the chairman of
  the meeting and, upon his instructions, the inspectors of election
  shall disregard all votes cast for each such nominee. The restrictions
  set forth in this paragraph shall not apply to the nomination of a
  person to replace a proposed nominee who had died or otherwise become
  incapacitated to serve as a director between the last day for giving
  notice hereunder and the date of election of directors if the procedure
  called for in this paragraph was followed with respect to the
  nomination of the proposed nominee."
 
  YOU ARE URGED TO VOTE IN FAVOR OF THE PROPOSALS OF THE COMPANY'S BOARD OF
DIRECTORS BY SIGNING AND RETURNING THE ENCLOSED PROXY AS PROMPTLY AS POSSIBLE,
WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING IN PERSON. THE ENCLOSED PROXY IS
SOLICITED BY THE COMPANY'S BOARD OF DIRECTORS. ANY SHAREHOLDER GIVING A PROXY
MAY REVOKE IT PRIOR TO THE TIME IT IS VOTED BY NOTIFYING THE SECRETARY OF THE
COMPANY IN WRITING OF REVOCATION OF YOUR PROXY, OR BY FILING A DULY EXECUTED
PROXY BEARING A LATER DATE, OR BY ATTENDING THE MEETING AND VOTING IN PERSON.
PLEASE INDICATE ON THE PROXY WHETHER OR NOT YOU EXPECT TO ATTEND THE MEETING.

 
                            FIRST REGIONAL BANCORP
 
                                PROXY STATEMENT
 
                        ANNUAL MEETING OF SHAREHOLDERS
 
                            TO BE HELD MAY 22, 1997
 
                                 INTRODUCTION
 
  This Proxy Statement is furnished in connection with the solicitation of
Proxies for use at the Annual Meeting of Shareholders (the "Meeting") of First
Regional Bancorp (the "Company") to be held in the Westwood Room, Century
Plaza Hotel and Tower, 2025 Avenue of the Stars, Century City, California, on
Thursday, May 22, 1997, at 11:30 a.m. and at any and all adjournments thereof.
 
  It is anticipated that this Proxy Statement will be mailed to shareholders
eligible to receive notice of and vote at the Meeting on or about April 18,
1997.
 
  The matters to be considered and voted upon at the Meeting will be:
 
    1. Election of Directors. Electing eight (8) directors to serve until the
  1998 Annual Meeting of Shareholders and until their successors are elected
  and have qualified. The names of the persons to be placed in nomination for
  seats on the Board of Directors are:
 
    H. Anthony Gartshore     Mark Rubin
    Alexander S. Lowy        Lawrence J. Sherman
    Thomas E. McCullough     Jack A. Sweeney
    Frank R. Moothart        Carolyn Zarro
 
    2. Other Business. Transacting such other business as may properly come
  before the Meeting and any adjournment or adjournments thereof.
 
REVOCABILITY OF PROXIES
 
  A form of Proxy for voting your shares at the Meeting is enclosed. Any
shareholder who executes and delivers such a Proxy has the right to and may
revoke it at any time before it is exercised by filing with the Secretary of
the Company an instrument revoking it or a duly executed Proxy bearing a later
date. In addition, the powers of the Proxy Holders will be revoked if the
person executing the Proxy is present at the Meeting and elects to vote in
person by advising the Chairman of the Meeting of his/her election to vote in
person, and by voting in person at the Meeting. Subject to such revocation,
all shares represented by a properly executed Proxy received in time for the
Meeting will be voted by the Proxy Holders in accordance with the instructions
on the Proxy. IF NO INSTRUCTION IS SPECIFIED WITH RESPECT TO A MATTER TO BE
ACTED UPON, THE SHARES REPRESENTED BY YOUR EXECUTED PROXY WILL BE VOTED IN
FAVOR OF THE ELECTION OF THE NOMINEES FOR DIRECTORS SET FORTH HEREIN. IF ANY
OTHER BUSINESS IS PROPERLY PRESENTED AT THE MEETING, THE PROXY WILL BE VOTED
IN ACCORDANCE WITH THE RECOMMENDATIONS OF THE COMPANY'S BOARD OF DIRECTORS.

 
PERSONS MAKING THE SOLICITATION
 
  This solicitation of Proxies is being made by the Board of Directors of the
Company. The expense of preparing, assembling, printing and mailing this Proxy
Statement and the materials used in the solicitation of Proxies for the
Meeting will be borne by the Company. It is contemplated that Proxies will be
solicited principally through the use of the mail, but officers, directors and
employees of the Company and its subsidiary, First Regional Bank (the "Bank"),
may solicit Proxies personally or by telephone, without receiving special
compensation therefor. Although there is no formal agreement to do so, the
Company may reimburse banks, brokerage houses and other custodians, nominees
and fiduciaries for their reasonable expenses in forwarding these Proxy
Materials to shareholders whose stock in the Company is held of record by such
entities. In addition, the Company may use the services of individuals or
companies it does not regularly employ in connection with this solicitation of
Proxies, if Management determines it advisable.
 
                               VOTING SECURITIES
 
  There were issued and outstanding 2,446,131 shares of the Company's Common
Stock on March 31, 1997, which has been fixed as the record date for the
purpose of determining the shareholders entitled to notice of and to vote at
the Meeting. Each holder of Common Stock will be entitled to one vote, in
person or by Proxy, for each share of Common Stock held of record on the books
of the Company as of the record date for the Meeting on any matter submitted
to the vote of the shareholders, except that in connection with the election
of directors, the shares may be voted cumulatively if a shareholder present
and voting at the Meeting gives notice at the Meeting and prior to the voting
of his or her intention to so vote. Cumulative voting means that a shareholder
has the right to vote the number of shares he or she owns as of the record
date, multiplied by the number of directors to be elected. This total number
of votes may be cast for one nominee or it may be distributed on the same
principle among nominees as the shareholder sees fit. If cumulative voting is
declared at the Meeting, votes represented by Proxies delivered pursuant to
this Proxy Statement may be cumulated in the discretion of the Proxy Holders,
in accordance with the recommendations of the Board of Directors.
 
  Directors are elected by plurality vote. Abstentions and broker non-votes do
not have the effect of a vote in opposition to the election of a director.
Abstentions are counted toward a quorum which requires a bare majority of
outstanding shares.
 
                                       2

 
           SHAREHOLDINGS OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
  Management of the Company does not know of any persons other than Jack A.
Sweeney, the Company's Chairman of the Board and Chief Executive Officer;
Steven Sweeney as Trustee(1); and Mark Rubin, the Company's President and Vice
Chairman of the Board, who are the beneficial owners of more than 5% of the
Company's outstanding Common Stock as of March 31, 1997. Mr. Rubin's and Mr.
Sweeney's business address is 1801 Century Park East, 8th Floor, Century City,
California, 90067. Steven Sweeney's business address is c/o Regional Financial
Corporation, 1801 Century Park East, Suite 820, Century City, California
90067. The following table sets forth certain information, as of March 31,
1997, concerning the beneficial ownership of the Company's outstanding Common
Stock by each of the directors and nominees for director of the Company and by
all directors and officers(2) of the Company as a group.
 


               NAME AND TITLE                     COMMON STOCK         PERCENT
             OTHER THAN DIRECTOR            BENEFICIALLY OWNED(3)(4) OF CLASS(4)
             -------------------            ------------------------ -----------
                                                               
     H. Anthony Gartshore.................             8,000(5)          .33%

     Alexander S. Lowy....................            50,000(6)         2.04%

     Thomas E. McCullough.................            10,000(7)          .41%
     Chief Financial Officer, Secretary

     Frank R. Moothart....................            12,500(8)          .51%

     Mark Rubin...........................           460,304           18.82%
     President and Vice Chairman of the
      Board

     Lawrence J. Sherman..................            56,000(9)         2.28%

     Jack A. Sweeney......................           460,304(10)       18.82%
     Chairman of the Board and Chief
      Executive Officer

     Carolyn Zarro........................             6,000(11)         .24%

     All Directors and Officers as a Group
      (8 in Number).......................         1,063,144(12)       42.52%

- --------
 (1) Steven Sweeney has voting powers over 156,000 shares but disclaims
     beneficial interest in all but 52,000 shares.
 
 (2) The term "officer" means the Chairman of the Board and Chief Executive
     Officer; and the President and Vice Chairman of the Board; and the
     Secretary.
 
 (3) This figure includes shares beneficially owned, directly or indirectly,
     together with associates or by or on behalf of minor children or children
     living at the residence of the director or officer. Unless otherwise
     indicated, the persons named herein have sole voting power over shares
     reported.
 
 (4) Shares subject to options held by directors and officers that were
     exercisable within 60 days after the Record Date ("vested"), are treated
     as outstanding for the purpose of computing the number and percentage of
     outstanding securities of the class owned by such person but not for the
     purpose of computing the percentage of the class owned by any other
     person.
 
 (5) This figure, as well as percent of class, includes, as if currently
     outstanding, 8,000 shares vested or which will vest within sixty (60)
     days of the Record Date to Mr. Gartshore, but which have not been
     exercised pursuant to the Company's Stock Option Plan.
 
 (6) This figure, as well as percent of class, includes, as if currently
     outstanding, 10,000 shares vested or which will vest within sixty (60)
     days of the Record Date to Mr. Lowy, but which have not been exercised
     pursuant to the Company's Stock Option Plan.
 
 (7) This figure, as well as percent of class, includes, as if currently
     outstanding, 10,000 shares vested or which will vest within sixty (60)
     days of the Record Date to Mr. McCullough, but which have not been
     exercised pursuant to the Company's Stock Option Plan.
 
                                       3

 
 (8) This figure, as well as percent of class, includes, as if currently
     outstanding, 10,000 shares vested or which will vest within sixty (60)
     days of the Record Date to Mr. Moothart, but which have not been
     exercised pursuant to the Company's Stock Option Plan.
 
 (9) This figure, as well as percent of class, includes, as if currently
     outstanding, 10,000 shares vested or which will vest within sixty (60)
     days of the Record Date to Mr. Sherman, but which have not been exercised
     pursuant to the Company's Stock Option Plan.
 
(10) This figure, as well as percent of class, includes 38,700 shares held by
     the Sweeney Foundation.
 
(11) This figure, as well as percent of class, includes, as if currently
     outstanding, 6,000 shares vested or which will vest within sixty (60)
     days of the Record Date to Carolyn Zarro, but which have not been
     exercised pursuant to the Company's Stock Option Plan.
 
(12) This figure, as well as percent of class, includes, as if currently
     outstanding, 54,000 shares vested or which will vest within sixty (60)
     days of the Record Date to all officers and directors as a group, but
     which have not been exercised pursuant to the Company's Stock Option
     Plan.
 
                             ELECTION OF DIRECTORS
 
NOMINEES
 
  The Company's Bylaws currently provide for a range of six (6) to nine (9)
directors, and permit the exact number of directors of the Company to be fixed
by Board or Shareholder action. The Board of Directors has fixed the number of
directors at eight (8). The eight (8) persons named below, all of whom are
currently members of the Company's Board of Directors, will be nominated for
election as directors to serve until the 1998 Annual Meeting of Shareholders
and until their successors are elected and have qualified. Votes will be cast
in such a way as to effect the election of all eight (8) nominees, or as many
thereof as possible under the rules of cumulative voting (See "VOTING
SECURITIES" herein). In the event that any of the nominees should be unable to
serve as a director, it is intended that the Proxy will be voted for the
election of such substitute nominees, if any, as shall be designated by the
Board of Directors. The Board of Directors has no reason to believe that any
of the nominees will be unavailable to serve if elected. Additional
nominations can only be made by complying with the notice provision set forth
in the Bylaws of the Company, an extract of which is included in the Notice of
Annual Meeting of Shareholders accompanying this Proxy Statement. This Bylaw
provision is designed to give the Board of Directors advance notice of
competing nominations, if any, and the qualifications of competing nominees,
and may have the effect of precluding third-party nominations if the notice
provisions are not followed.
 
  None of the directors or officers of the Company were selected pursuant to
any arrangement or understanding, other than with the directors and officers
of the Company and the Bank, acting within their capacities as such. There are
no family relationships between the directors and officers of the Company, and
none of the directors or officers of the Company serve as directors of any
company which has a class of securities registered under, or which is subject
to the periodic reporting requirements of, the Securities Exchange Act of 1934
or any investment company registered under the Investment Company Act of 1940.
 
                                       4

 
  The following table sets forth the names and certain information as of March
31, 1996, concerning the persons to be nominated by the Board of Directors for
election as directors of the Company and the officers of the Company:


                                                                  YEAR FIRST  YEAR FIRST
                                                                  APPOINTED    APPOINTED
                                                                  OR ELECTED  OR ELECTED
     NAME AND TITLE                  BUSINESS EXPERIENCE           DIRECTOR   DIRECTOR OF
      (OTHER THAN                      DURING THE PAST              OF THE       FIRST
       DIRECTOR)         AGE              FIVE YEARS               COMPANY   REGIONAL BANK
     --------------      ---         -------------------          ---------- -------------
                                                                 
H. Anthony Gartshore.... 53  President, First Regional Bank          1996        1996

Alexander S. Lowy....... 58  President, Jamco Holdings               1988        1988
                             Corporation

Thomas E. McCullough.... 44  Chief Financial Officer and             1993        1993
Chief Financial Officer      Secretary, First Regional Bancorp;
and Secretary                Executive Vice President and Chief
                             Operating Officer, First Regional
                             Bank

Frank R. Moothart....... 78  Consultant, formerly Vice President,    1981        1979
                             City Investing Company (diversified
                             conglomerate) and President,
                             Southern California Financial
                             Corporation

Mark Rubin.............. 60  President and Vice Chairman of the      1981        1979
President and Vice           Board of First Regional Bancorp;
Chairman of the Board        Vice Chairman of the Board, First
                             Regional Bank; Real Estate Developer

Lawrence J. Sherman..... 73  President, Sherman Industries, Inc.     1981        1979

Jack A. Sweeney......... 67  Chairman of the Board and Chief         1981        1979
Chairman of the Board        Executive Officer, First Regional
and Chief Executive          Bancorp; Chairman of the Board and
Officer                      Chief Executive Officer, First
                             Regional Bank; Real Estate Developer

Carolyn Zarro........... 45  Executive Vice President, Real          1996        1996
                             Estate Loan Department, First
                             Regional Bank

 
BOARD OF DIRECTORS AND COMMITTEES OF THE BOARD
 
  During 1996, the Board of Directors of the Company held twelve (12) regular
meetings and the Board of Directors of the Bank held twelve (12) regular
meetings.
 
  The Boards of Directors of the Company and of the Bank have a joint Audit
Committee composed of Messrs. Lowy, Moothart and Sherman. This committee is
responsible for overseeing internal audit functions and for interfacing with
the Company's and the Bank's independent certified public accountants,
Deloitte & Touche LLP. The Audit Committee met twelve (12) times during 1996.
 
  The Company and the Bank have a joint Compensation Committee, which consists
of Messrs. Lowy, Moothart and Sherman. The Compensation Committee reviews
Management's recommendations regarding the granting of stock options,
authorizes specific grants and establishes the terms and conditions upon which
stock options can be exercised and advises the Board regarding executive
compensation and personnel policies.
 
  The Company's Board of Directors does not have a standing nominating
committee.
 
                                       5

 
  During 1996, no director of the Company attended less than 75% of the
aggregate meetings of the Company's Board of Directors and its Committees on
which such director served.
 
              COMPENSATION AND OTHER TRANSACTIONS WITH MANAGEMENT
 
  Directors who are also officers of the Bank or the Company do not receive
fees for service on the Board or the Committees. During 1996, each outside
director received $400 for each regular meeting of the Board of Directors of
the Bank attended; $100 for each meeting of the Company's Board attended; and
$300 for each meeting of the Loan Committee attended. On this basis, the
directors received the following aggregate fees during 1996: Alexander S.
Lowy, $18,900; Frank R. Moothart, $13,500; and Lawrence J. Sherman, $18,900.
 
  The following table sets forth a summary of annual and long term
compensation for the Chief Executive Officer of the Company and all executive
officers with compensation, paid or accrued, in excess of $100,000.
 
 


                                      ANNUAL COMPENSATION(13)                      AWARDS                        PAYOUTS 
                             ------------------------------------------    --------------------        ---------------------------
                                                              OTHER        RESTRICTED    OPTION                         ALL
   NAME AND PRINCIPAL                                         ANNUAL         STOCK       SHARES         LTIP           OTHER
        POSITION             YEAR     SALARY     BONUS     COMPENSATION      AWARDS      SAR'S         PAYOUTS    COMPENSATION(14)
   ------------------        ----    --------    -----     ------------    ----------    ------        -------    ----------------
                                                                                          
Jack A. Sweeney              1996    $192,100    $15,000        N/A            None       None            N/A            N/A
 Chairman of the Board       1995    $140,000    $15,000        N/A            None       None            N/A            N/A
 and Chief Executive of      1994    $135,000        -0-        N/A            None      75,000(15)       N/A            N/A
 the Company and the Bank   
                             
Mark Rubin                   1996    $177,650    $15,000        N/A            None       None            N/A            N/A
 Vice Chairman of the        1995    $140,000    $15,000        N/A            None       None            N/A            N/A
 Board of the Company and    1994    $135,000        -0-        N/A            None      75,000(15)       N/A            N/A
 the Bank, President of 
 the Company                                                    
                             
Thomas E. McCullough         1996    $122,610    $10,000        N/A            None       None            N/A            N/A
 Chief Financial Officer     1995     $95,000    $10,000        N/A            None       None            N/A            N/A
 and Secretary of the        1994     $92,000        -0-        N/A            None      25,000(15)       N/A            N/A
 Company, Executive Vice 
 President and Chief 
 Operating Officer of
 the Bank                                             
                
- --------                
(13) Does not include director fees but does include monies deferred pursuant
     to the Bank's 401(k) Plan and Income Deferral Plans.
 
(14) The Bank furnishes and plans to continue to furnish to certain officers
     the use of Bank-owned automobiles which are used primarily for Bank
     business purposes. In past years, the Bank provided certain of its
     officers with memberships in various clubs, which were used primarily for
     bank business. The Bank has provided and plans to continue to provide
     certain of its officers with specified life and medical insurance
     benefits. Since portions of the automobile expenses, club membership fees
     and insurance premiums attributable to personal use are not believed to
     exceed $25,000 or ten percent (10%) of the compensation reported in the
     table per individual, such amounts have not been included in the
     foregoing figures. The "cash compensation" figures include monies
     deferred pursuant to the Bank 401(k) Plan and the Bank's Income Deferral
     Plans.
 
(15) Option shares only; the Company has not issued any Stock Appreciation
     Rights ("SARs").
 
                                       6

 
STOCK OPTIONS
 
  The following table sets forth certain information regarding stock options
granted during 1996 to the Chief Executive Officer and all executive officers
with compensation in excess of $100,000. The Company has not issued Stock
Appreciation Rights ("SARs").
 


                                            PERCENTAGE
                                         OF TOTAL OPTIONS
                       OPTIONS GRANTED GRANTED TO EMPLOYEES EXERCISE EXPIRATION
NAME                     DURING 1996       DURING 1996       PRICE      DATE
- ----                   --------------- -------------------- -------- ----------
                                                         
Jack A. Sweeney.......       -0-               -0-            N/A       N/A

Mark Rubin............       -0-               -0-            N/A       N/A

Thomas E. McCullough..       -0-               -0-            N/A       N/A

 
  The following table sets forth certain information regarding stock options
exercised during 1996 by the Chief Executive Officer and all executive
officers with compensation in excess of $100,000.
 


                           SHARES                  NUMBER OF
                          ACQUIRED      VALUE     UNEXERCISED  VALUE OF UNEXERCISED
NAME                     ON EXERCISE REALIZATION    OPTIONS     OPTIONS AT 12/31/96
- ----                     ----------- ----------- ------------- ---------------------
                                                 EXERCISABLE/      EXERCISABLE/
                                                 UNEXERCISABLE     UNEXERCISABLE
                                                   
Jack A. Sweeney.........     -0-         -0-     30,000/45,000 $112,500/$168,750(16)

Mark Rubin..............     -0-         -0-     30,000/45,000 $112,500/$168,750(16)

Thomas E. McCullough....     -0-         -0-     10,000/15,000   $37,500/$56,250(16)

- --------
(16) Based on a closing price on December 31, 1996 of $5.75 per share.
 
CERTAIN TRANSACTIONS
 
  Some of the directors, officers and principal shareholders of the Company
and companies with which they are associated are customers of, and have had
banking transactions with, the Bank in the ordinary course of the Bank's
business and the Bank expects to have banking transactions with such persons
in the future. In Management's opinion, all loans and commitments to lend
included in such transactions were made in compliance with applicable laws on
substantially the same terms, including interest rates, collateral and
repayment schedule, as those prevailing for comparable transactions with other
persons of similar creditworthiness and did not involve more than a normal
risk of collectibility nor contained terms unfavorable to the Bank.
 
  Starting on February 8, 1988, Jamco Holdings Corporation entered into a
sublease with the Bank covering certain unused portions of the Bank's lease
for Suite 800, 1801 Century Park East, Los Angeles, California. During 1996,
Jamco paid the Bank $1,640 per month for its share of Suite 800, equal to the
fair market value of the sublet space as determined by an independent
appraisal. Messrs. Sweeney, Rubin and Lowy are each principal shareholders in
Jamco.
 
                                       7

 
                            INDEPENDENT ACCOUNTANTS
 
  The firm of Deloitte & Touche LLP served as independent public accountants
for the Company and the Bank for 1996 and will continue in those capacities in
1997.
 
  It is anticipated that a representative of Deloitte & Touche LLP will be
present at the Meeting to respond to appropriate questions from shareholders.
 
                             SHAREHOLDER PROPOSALS
 
  The deadline for shareholders to submit proposals to be considered for
inclusion in the Proxy Statement for the Company's 1998 Annual Meeting of
Shareholders is December 31, 1997.
 
                           SECTION 16 (a) COMPLIANCE
 
  Pursuant to Section 16 (a) of the Securities Exchange Act of 1934 and
Securities and Exchange Commission ("SEC") regulations, the Company's
directors, certain officers, and greater than 10 percent shareholders are
required to file reports of ownership and changes in ownership with the SEC
and to furnish the Company with copies of all such reports they file.
 
  Based solely on its review of copies of such reports received or written
representations from certain reporting persons, the Company believes that all
filing requirements applicable to its directors, officers and 10 percent
shareholders were satisfied.
 
                                 OTHER MATTERS
 
  The Company's Board of Directors does not know of any matters to be
presented at the Meeting other than those set forth above. However, if other
matters come before the Meeting, it is the intention of the persons named in
the accompanying Proxy to vote said Proxy in accordance with the
recommendations of the Company's Board of Directors on such matters, and
discretionary authority to do so is included in the Proxy.
 
  MANAGEMENT OF THE BANCORP WILL SUPPLY WITHOUT COST, UPON WRITTEN REQUEST, A
COPY OF THE BANCORP'S MOST RECENT ANNUAL REPORT ON FORM 10-K INCLUDING
FINANCIAL STATEMENTS AND SCHEDULES BUT WITHOUT EXHIBITS. SAID REQUEST SHOULD
BE DIRECTED TO JACK A. SWEENEY, CHAIRMAN, FIRST REGIONAL BANCORP, 1801 CENTURY
PARK EAST, 8TH FLOOR, CENTURY CITY, CALIFORNIA 90067.
 
                                          First Regional Bancorp
 
                                          Mark Rubin, President
                                          First Regional Bancorp
 
Dated: April 18, 1997
 
                                       8

 
 
 
                                     PROXY
                             FIRST REGIONAL BANCORP
                         ANNUAL MEETING OF SHAREHOLDERS
                                  MAY 22, 1997

  The undersigned shareholder of First Regional Bancorp (the "Company") hereby
nominates, constitutes and appoints Jack A. Sweeney and Mark Rubin, and each of
them, the attorney, agent and proxy of the undersigned, with full powers of
substitution, to vote all stock of the Company which the undersigned is
entitled to vote at the Annual Meeting of Shareholders of the Company to be
held on Thursday, May 22, 1997, at 11:30 a.m. at the Westwood Room, Century
Plaza Hotel and Tower, 2025 Avenue of the Stars, Century City, California, and
at any and all adjournments thereof, as fully and with the same force and
effect as the undersigned might or could do if personally present thereat, as
follows:
  1. ELECTION OF DIRECTORS. Electing the following eight (8) persons to the
Board of Directors to serve until the 1998 Annual Meeting of Shareholders until
their successors are elected and have qualified:

                       H. Anthony Gartshore  Mark Rubin
                       Alexander S. Lowy     Lawrence J. Sherman
                       Thomas E. McCullough  Jack A. Sweeney
                       Frank R. Moothart     Carolyn Zarro

                 AUTHORITY GIVEN [_]     AUTHORITY WITHHELD [_]
 
IF YOU WISH TO WITHHOLD AUTHORITY TO VOTE FOR SOME BUT NOT ALL OF THE NOMINEES
NAMED ABOVE, YOU SHOULD CHECK THE BOX MARKED "AUTHORITY GIVEN" AND YOU SHOULD
ENTER THE NAME(S) OF THE NOMINEE(S) WITH RESPECT TO WHOM YOU WISH TO WITHHOLD
AUTHORITY TO VOTE IN THE SPACE PROVIDED BELOW:
 
- --------------------------------------------------------------------------------
  2. OTHER BUSINESS. Transacting such other business as may properly come
before the Annual Meeting and any adjournment or adjournments thereof.

                      PLEASE SIGN AND DATE ON REVERSE SIDE
 
 

 
  THE BOARD OF DIRECTORS RECOMMENDS A VOTE OF "AUTHORITY GIVEN" ON PROPOSAL 1.
THE PROXY CONFERS AUTHORITY AND SHALL BE VOTED IN ACCORDANCE WITH THE
RECOMMENDATIONS OF THE BOARD OF DIRECTORS UNLESS A CONTRARY INSTRUCTION IS
INDICATED, IN WHICH CASE THE PROXY SHALL BE VOTED IN ACCORDANCE WITH SUCH
INSTRUCTIONS. IN ALL OTHER MATTERS, IF ANY, PRESENTED AT THE MEETING, THIS
PROXY SHALL BE VOTED IN ACCORDANCE WITH THE RECOMMENDATIONS OF THE BOARD OF
DIRECTORS.
 
(Please date this Proxy and sign your name as it appears on the stock
certificates. Executors, administrators, trustees, etc., should give their full
titles. All joint owners should sign.)
 
I do [_] do not [_] expect to attend the Meeting.
 
                                           Dated: _______________________, 1997
 
                                           ------------------------------------
                                                    (Number of Shares)
 
                                           ------------------------------------
                                                 (Please Print Your Name)
 
                                           ------------------------------------
                                                (Signature of Shareholder)
 
                                           ------------------------------------
                                                 (Please Print Your Name)
 
                                           ------------------------------------
                                                (Signature of Shareholder)
 
THIS PROXY IS SOLICITED ON BEHALF OF THE COMPANY'S BOARD OF DIRECTORS, AND MAY
BE REVOKED PRIOR TO ITS EXERCISE BY FILING WITH THE CORPORATE SECRETARY OF THE
COMPANY AN INSTRUMENT REVOKING THIS PROXY OR A DULY EXECUTED PROXY BEARING A
LATER DATE, OR BY APPEARING IN PERSON AND VOTING AT THE MEETING.