SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                   FORM 10-K
- --------------------------------------------------------------------------------
               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
- --------------------------------------------------------------------------------
FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998

Commission File Number 1-10741

                              PROVENA FOODS INC.
            (Exact name of registrant as specified in its charter)

 
                                                                                    
                        California                                                                   95-2782215
- -------------------------------------------------------------                         ---------------------------------------
(State or other jurisdiction of incorporation or organization)                        (I.R.S. employer identification number)

       5010 Eucalyptus Avenue, Chino, California                                                      91710
- -------------------------------------------------------------                         ---------------------------------------
       (Address of principal executive offices)                                                     (ZIP code)
 

                                (909) 627-1082
- --------------------------------------------------------------------------------
             (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the act:

    Title of each class               Name of each exchange on which registered
- -----------------------------         -----------------------------------------
      COMMON STOCK                            AMERICAN STOCK EXCHANGE

Securities registered pursuant to Section 12(g) of the act:  None
- --------------------------------------------------------------------------------

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.    Yes  X      No 
                                                -----      -----

     The aggregate market value of Provena Foods Inc. Common Stock held by 
non-affiliates as of February 20, 1999 was $8,402,993.

     The number of shares of Provena Foods Inc. Common Stock outstanding on 
February 20, 1999 was 2,922,780.

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in any definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

 
                              PROVENA FOODS INC.

                         1998 FORM 10-K ANNUAL REPORT

                               Table of Contents


Item                                                                                                     Page
- ----                                          PART 1                                                     ----
                                              ------
                                                                                                      
1.   Business ............................................................................................ 1

2.   Properties .......................................................................................... 4

3.   Legal Proceedings ................................................................................... 5

4.   Submissions of Matters to a Vote of Security Holders ................................................ 5

                                              PART 11
                                              -------

5.   Market for the Registrant's Common Stock and Related Stockholder Matters ............................ 5

6.   Selected Financial Data ............................................................................. 7

7.   Management's Discussion and Analysis of Financial Condition and Results of Operations ............... 8

8.   Financial Statements and Supplementary Data ......................................................... 11

9.   Disagreements on Accounting and Financial Disclosure ................................................ 11

                                              PART 111
                                              --------

10.  Directors and Executive Officers of the Registrant .................................................. 11

11.  Executive Compensation .............................................................................. 12

12.  Security Ownership of Certain Beneficial Owners and Management ...................................... 14

13.  Certain Relationships and Related Transactions ...................................................... 14

                                              PART IV
                                              -------

14.  Exhibits, Financial Statements Schedules, and Reports on Form 8-K ................................... 15

                                             -------------

     Signatures .......................................................................................... 16


 
                                    PART 1
                                    ------
ITEM 1. BUSINESS

General
- -------

     Registrant (the "Company") is a California-based specialty food processor
engaged in the supply of food products to other food processors, distributors
and canners. Its primary products are pepperoni and Italian-style sausage sold
to frozen pizza processors, pizza restaurant chains and food distributors and
dry pasta sold to food processors and canners, private label producers and food
distributors. The Company's products are sold throughout the United States but
primarily in the Western United States.

     The Company's meat processing business is conducted through the Swiss
American Sausage Co. Division ("Swiss American" or "Swiss"), and its pasta
business is conducted through the Royal-Angelus Macaroni Company Division
("Royal-Angelus" or "Royal"). The Company acquired its present businesses
between 1972 and 1975. The predecessor of Swiss was founded in 1922 and the two
predecessors to Royal, Royal Macaroni Company and Angelus Macaroni Mfg. Co.,
were founded in 1878 and 1946, respectively. The Company was incorporated in
1972 in California with an initial capitalization of approximately $212,000.

     The Company's competitive strategy is to emphasize providing products of 
predictable quality and consistency at competitive prices as well as prompt and
reliable service.  The Company attempts to establish, refine and maintain 
procedures to assure that the Company's products comply with its customers' 
specifications and are delivered in a manner that will satisfy their delivery 
and production requirements.

     For financial information about each of the Company's two divisions, see
the segment data contained in Note 11 of Notes to Financial Statements.

Swiss American Sausage Co. Meat Division
- ----------------------------------------

     During the years ended December 31, 1998 and 1997, sales by Swiss accounted
for 62.7% and 69.3%, respectively, of the Company's net sales. The Company's
processed meat products are sold primarily to pizza restaurant chains, pizza
processors and food service distributors. Pizza processors produce prepared
pizza which is sold primarily as frozen pizza in food markets. Food service
distributors supply food to delicatessens, restaurants and other retail
businesses offering prepared food. The Company's meat products are sold
nationally, but most of its sales are made to customers located in the Western
United States. The Company also sells processed meat products to the U.S.
Government. The Company does not have supply agreements with its major
customers, many of whom purchase some of their meat products from other
suppliers.

     Swiss competes with numerous producers of processed meats, many of which 
are larger and have greater financial resources than the Company.  Swiss's 
competitors include large national meat packers such as Hormel Foods 
Corporation, as well as smaller regional meat processors.  Pizza processors that
manufacture their own meat products diminish the market for Swiss's products.  
The Company competes in the meat processing business by emphasizing predictable 
quality and consistency.

     The meat processing activities of the Company were conducted at its 
facilities in San Francisco, California, until the main plant was destroyed by 
a fire on August 1, 1998.  A new Company meat plant is under construction in 
Lathrop, California, scheduled for completion in the 1st half of 1999.  The 
Company estimates the theoretical production capacity of its San Francisco plant
was 27,000,000 pounds per year.  The Company did not have space within its San 
Francisco plant to increase its capacity, but the plant's capacity was adequate 
for the contemplated needs of Swiss.  The new plant is intended to be a higher 
production capacity plant with the capability of expansion.  See ITEM 2.  
PROPERTIES.

     The meat processing activities of Swiss are typified by its processing of 
pepperoni, its principal product, which consists of the following steps: (i) the
purchase of beef and pork trimmings with a guaranteed lean content; (ii) the 
blending of the meat into the Company's meat product while carefully controlling
the consistency and content of the product; (iii) the addition of spices and 
preservatives to the product; (iv) the extrusion of the product into sausage 
casings; (v) the oven cooking of the product in the casings; and (vi) the drying
of the cooked product.  Throughout the production process, the Company subjects 
its meat products to quality control inspection for the purposes of satisfying 
U.S. Department of Agriculture regulations, meeting customer specifications and 
assuring a consistent quality of the products to the Company's customers.

                                      -1-

 
     In addition to pepperoni and sausage, the Company processes a relatively 
small amount of other meat products, including crumbles which are quick-frozen 
nuggets of a pre-cooked meat product, such as the sausage on a sausage pizza.  
The crumbles line extrudes the ground and blended ingredients into nuggets which
are cooked and quick-frozen in one continuous operation.


Royal-Angelus Macaroni Company Pasta Division
- ---------------------------------------------

     During the years ended December 31, 1998 and 1997, sales by Royal-Angelus 
accounted for 37.3% and 30.7%, respectively, of the Company's net sales.  The 
Company sells its pasta products primarily to food processors and canners, 
private label customers, food service distributors, and specialty food 
distributors.

     Royal's food processor and canner customers use the Company's pasta to
produce retail products in which pasta is an ingredient, such as pasta salads,
soups and entrees. Royal's private label customers are regional and national
food suppliers that sell pasta under their own labels, purchased in bulk from
the Company or packaged by the Company. Royal's food service distributor
customers supply pasta to restaurants, institutional purchasers, and some retail
establishments. The Company also sells its pasta products to government
agencies, the military, schools and other pasta manufacturers.

     Beginning in the latter part of 1987, the Company's pasta products have 
been produced at Royal-Angelus' production plant in Chino, California.  In April
1995, the Company purchased a building adjacent to the pasta plant and currently
occupies 40% of the building as part of its pasta plant and leases 60% to a 
tenant through February 2001.  The pasta plant has a theoretical production 
capacity estimated at 30,000,000 pounds per year, adequate for the foreseeable 
production needs of Royal.

     In the basic pasta production process, durum semolina flour is mixed with 
water and the mixture is extruded into one of many shapes, cut to the proper 
length, dried, packaged and shipped to the Company's customers.  If required by
the particular variety of pasta, a different flour is used or flour is blended 
with egg powder, vegetable powder or other ingredients before the water is 
added.  No preservatives are used in making pasta.

     Royal-Angelus competes with several national and regional pasta 
manufacturers, many of which have greater financial resources than the Company. 
The Company competes in the pasta business by emphasizing predictable quality 
and consistency and by its capability of producing a larger variety of pastas 
with shorter lead times and production runs than most of its larger 
competitors.


Suppliers
- ---------

     The primary ingredients used by the Company in processed meat products are 
beef, pork, spices and casings and in pasta products are flour, egg powder and 
vegetable powder.  The ingredients are purchased from suppliers at prevailing 
market prices.  The Company has not recently experienced any shortages in the 
supply of ingredients and generally expects the ingredients to continue to be 
available for the foreseeable future.

      Since August 1, 1998, when fire destroyed the main meat plant, the meat
division has attempted to maintain volume until the new meat plant is
operational by purchasing products from other suppliers for its customers, but
the meat division's sales have been almost $1,000,000 per month lower since the
fire. Business interruption insurance, to a large extent, covers the increased
cost of purchasing from suppliers.


Patents, Trademarks and Licenses
- --------------------------------

      The Company owns no patents. It owns the United States registered
trademarks "Royal" with the crown design and "Vegeroni" for use on pasta
products and licenses from the Del Monte Company until 2009 the United States
registered trademark "Capo di Monte" for use on meat products. Registrations of
the trademarks owned by the Company must be and are renewed from time to time.
Royal, Vegeroni and Capo di Monte are used on consumer products in limited
distribution. No substantial portion of the Company's sales is dependent upon
any trademark.

                                    -2-   

 
Commodity Price Fluctuations and Availability
- ---------------------------------------------

    The Company contracts to sell its products at a fixed price for production 
and delivery in the future (generally four to six months or less).  The Company 
is, therefore, subject to the risk of price fluctuations with respect to its 
product ingredients from the time the Company contracts with its customers until
the time the Company purchases the commodities used to fill the orders.  Prices
for meat and flour, the Company's major product ingredients, fluctuate widely 
based upon supply, market speculation, governmental trade and agricultural 
policies, and other unpredictable factors.

     The Company is able to contract to fixed prices for delivery of domestic 
beef and pork up to 30 days in advance, imported beef and sometimes pork up to 
90 days in advance, and flour up to 90 days or more in advance.  The Company 
generally covers its committed sales by purchasing commodities at fixed prices 
for future delivery, but is subject to the risk of commodity price fluctuations 
when in contracts for sales beyond the period it can cover or when it orders 
commodities in anticipation of sales.

Effects of Inflation
- --------------------

      It is the Company's general policy, subject to current competitive
conditions, to pass on increases in costs of commodities used in production by
increasing prices of the products it sells to its customers. However, because
the Company agrees on the price of its products to its customers in advance of
purchasing the product ingredients, there may be a delay in passing on
increasing commodity costs to customers, temporarily decreasing profit margins.
Competitive conditions may limit the Company's ability to pass on commodity
price increases to its customers, prolonging or increasing the adverse effect on
profit margins.

Marketing and Distribution
- --------------------------

      The Company's processed meat and pasta products have been marketed 
primarily by the Company's management personnel, food brokers, and four 
full-time salaried sales people.  Because the Company sells most of its 
processed meat and pasta products to customers who either further process the 
products before they reach the consumer or sell the products under private 
labels, the Company does not advertise its products in a manner designed to
reach the ultimate consumer.

Dependency on a Limited Number of Large Customer
- ------------------------------------------------

      A substantial portion of the Company's revenues has in recent years 
resulted from sales to a few customers.  See Note 11 of Notes to Financial 
Statements.  The Company does not enter into continuing sales contracts with its
customers, and has different major customers from time to time.  The following 
table shows, by division and for the Company, the percentage of sales 
represented by the Company's largest customers for the year ended December 31, 
1998:

 
       


                              Number of          Division    Company
             Division         Customers          Sales%      Sales%
             --------         ---------          ------      ------ 
                                                     
            Swiss American        3                54%         34%
            Royal-Angelus         1                13%          5%
                                 ---                           ---
                  Totals          4                            39% 
 

      The Company fills orders as they are received from its customers, normally
within a few weeks or less, and does not have a meaningful backlog of orders for
its products. The Company carries significant inventories of its products for
only a few major customers, and does not provide extended payment terms to
customers.

Food Industry Risks
- -------------------

      The business of the Company is subject to the risks inherent in the food
industry, including the risks that a food product or ingredient may be banned or
its use limited or declared unhealthful, that product tampering or contamination
will require a recall or reduce sales of a product, or that a product's
acceptability will diminish because of generally perceived health concerns or
changes in consumer tastes.

                                      -3-

 
Employees
- ---------

     As of December 31, 1998, the Company employed 115 full-time employees, 50
in production at Swiss in San Francisco, California, 50 in production at Royal-
Angelus in Chino, California, 6 in clerical and office functions, 4 in sales
activities, and 5 in management activities.

     The Company's San Francisco plant employees are represented by the United 
Food and Commercial Workers Union Local 101, AFL-CIO, under a collective 
bargaining agreement renewed April 1, 1998 to expire March 31, 2002.  There has 
been no significant labor unrest at the division's plants and the Company 
believes it has a satisfactory relationship with its employees.

Health Benefits
- ---------------

     The Company provides health insurance benefits to its non-union employees
and their dependents on a self-funded basis. The Company is insured for the
excess over $40,000 of claims of any covered person incurred and paid during the
year, but is self-funded for claims up to $40,000. The Company is exposed to the
risk of an extraordinary number of significant claims but not one or more very
large claims.

Regulation
- ----------

     Food products purchased, processed and sold by the Company are subject to 
various federal, state and local laws and regulations, including the federal 
Meat Inspection Act and the Federal Food, Drug and Cosmetic Act. Since January 
25, 1999, the Company has qualified for the U.S. Department of Agriculture's 
Hazardous and Analysis Critical Control Points Program which enables the Company
to self-inspect its meat products and production conditions and techniques. As 
required by law, U.S. Department of Agriculture employees visit the Company's 
plant to inspect meat products processed by the Company and to review the 
Company's compliance with the program. The Company is also subject to various 
federal, state and local regulations regarding workplace health and safety, 
environmental protection, equal employment opportunity and other matters.  The 
Company maintains quality control departments at both its San Francisco and 
Chino facilities for purposes of testing product ingredients and finished 
products to ensure the production of products of predictable quality and 
consistency, as well as compliance with applicable regulations and standards.

ITEM 2. PROPERTIES

     The Company's original meat processing plant was an approximately 48,000 
square foot facility located in San Francisco, which was destroyed by fire on 
August 1, 1998.  In 1990 the Company occupied, under a lease expiring in 2001, 
an approximately 45,000 square foot facility near its main plant which it 
improved by building a dryer and relocating its slicing operations. The 
theoretical production capacity of the meat plant, before the fire, was 
estimated at 27,000,000 pounds per year, adequate for the currently contemplated
needs of the division, but the plant did not have space to increase the 
production capacity or the variety of meat products which could be produced. The
Company has under construction an approximately 85,000 square foot building, 
planned before the fire and scheduled to be completed in the 1st half of 1999,
to provide a more efficient and higher production capacity meat plant, with the 
capability of expansion to increase capacity or product variety. See Liquidity 
and Capital Resources under Item 7. Management's Discussion and Analysis of 
Financial Condition and Results of Operations.

     The Company's pasta production plant is an approximately 41,000 square foot
facility located in Chino, California, occupied by the Company since 1987. In 
April 1995, the Company purchased an approximately 44,000 square foot building 
adjacent to the pasta plant and currently occupies 40% of the building for pasta
warehousing and leases 60% to a cold storage manufacturer through February 2001.
The Chino plant, after the addition of a third short goods production line in 
1996, has a theoretical production capacity estimated at 30,000,000 pounds 
annually, adequate to fulfill the foreseeable needs of the of the pasta 
division, and with the capability of expansion.

                                      -4-

 
ITEM 3. LEGAL PROCEEDINGS

     The Company is involved in routine claims and litigation incidental to its 
business. Management believes that none will have a material adverse effect on 
the Company's business or financial condition.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The Company held its annual meeting of shareholders on Tuesday, April 21, 
1998, at 11:00 a.m. at the Company's principal office. Shareholders representing
2,733,103 or 95.1% of the 2,876,587 shares entitled to vote were present in 
person or by proxy, with 11,445 broker non-votes. The following persons were 
nominated and elected directors, with votes for, withheld from specified 
nominees, or without authority to vote for directors, as indicated:


 
                                                                  Without
              Nominee                     For        Withheld    Authority
              -------                     ---        --------    ---------
                                                             
       John D. Determan                2,723,403        7,200        2,500
       Theodore L. Arena               2,730,603         -0-         2,500
       Ronald A. Provera               2,729,003        1,600        2,500
       Santo Zito                      2,730,603         -0-         2,500
       Thomas J. Mulroney              2,730,603         -0-         2,500
       Louis A. Arena                  2,730,403          200        2,500
       Joseph W. Wolbers               2,730,603         -0-         2,500
       John M. Boukather               2,722,003        8,600        2,500
 

                                    PART II
                                    -------

ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK AND
        RELATED STOCKHOLDER MATTERS

     The Company's common stock is traded on the American Stock Exchange under 
the symbol "PZA". The following table sets forth high and low prices as traded 
on the American Stock Exchange:

 
   
                               Quarter of Fiscal Year Ended December 31
                           First         Second         Third        Fourth
                           -----         ------         -----        ------
                                                          
         1996  High        4              3-1/4         2-3/4         2-3/4
               Low         2-5/16         2-5/16        2-1/4         2-3/8

         1997  High        3-1/8          2-13/16       2-5/8         3
               Low         2-1/2          2-1/4         2-1/8         2-3/8

         1998  High        5-7/16         5-1/16        4             3-1/2
               Low         2-5/8          3-3/4         2-5/16        2-7/16
 
The closing price on December 31, 1998 was $2-15/16.

Common Stock
- ------------

     The Company's Articles of Incorporation as amended authorize the Company to
issue up to 10,000,000 shares of common stock, without par value. The Company is
not authorized to issue any class or series of shares except shares of common 
stock. At December 31, 1998 the Company had issued and outstanding 2,913,098 
shares held by approximately 240 shareholders of record. In addition, the 
Company estimates that there are approximately 800 shareholders holding shares 
in street or nominee names.

     Holders of the Company's common stock are entitled to receive such 
dividends as may be declared by the Board of Directors out of funds legally 
available therefor. The Company commenced paying quarterly cash dividends in 
March 1988, and has paid the following annual amounts per share:
         
                                      -5-

 


                                                                             
                 1998      1997      1996      1995      1994      1993     1992     1991     1990    1989    1988
Dividends       $0.12     $0.12     $0.10     $0.18    $0.1725   $0.1625   $0.16    $0.14    $0.125  $0.11   $0.10



The declaration and time of future dividends, if any, will depend on the 
Company's financial condition and results of operations and other factors deemed
relevant by the Board.

     All outstanding shares of common stock are fully paid and nonassessable and
are not subject to redemption. Holders of common stock are entitled to one vote 
for each share held of record and have cumulative voting rights in the election
of directors. Holders of common stock do not have preemptive rights and have no
right to convert their shares into any other security. Upon liquidation of the
Company, the holders of common stock would share ratably in all assets of the
Company after the payment of all liabilities.

      Shareholder communications regarding transfers, changes of address, 
missing dividends, lost certificates or similar matters should be directed to 
the Company's transfer agent and registrar, ChaseMellon Shareholder Services, 
Stock Transfer Department, Washington Bridge Station, P.O. Box 469, New York, NY
10033, (800) 522-6645, www.chasemellon.com.

Common Stock Repurchase and Sales
- ---------------------------------

     The Company has had an announced intention to repurchase shares of its 
common stock since January 11, 1988. Currently, purchases are authorized up to 
the number of shares issued under the Company's 1988 Employee Stock Purchase 
Plan. Purchases are made from time to time on the open market or in privately 
negotiated transactions. In addition, the Company must accept outstanding shares
at fair market value in payment of the exercise price of options under the 
Company's 1987 Incentive Stock Option Plan.

     In 1998, the Company purchased no shares under its stock repurchase 
program, but received 5,842 shares in payment of the exercise price of options 
at an average fair market value of $3.85 per share. Since January 1988 the 
Company has repurchased 220,985 shares at an average cost of $3.14 per share, 
excluding shares used to exercise options.

     Under the Employee Stock Purchase Plan, in 1998 employees purchased 42,959 
newly issued shares at an average price of $3.49 per share. Employees have 
purchased a total of 437,282 shares under the plan through December 31, 1998, at
an average price of $3.04 per share. Employee contributions plus Company 
matching funds are used monthly to purchase shares at the market price under the
plan and are accumulating at a rate of about $150,000 per year.

     Employees exercised Incentive Stock Options in 1998 to purchase 10,000 
shares at an exercise price of $2.25 per share.

 
                                     -6- 

 
ITEM 6. SELECTED FINANCIAL DATA

     The selected financial data presented below under the headings Statement of
operations data and Balance sheet data for, and as of the end of, each of the
years in the five-year period ended December 31, 1998 is derived from the
financial statements of the Company, which financial statements have been
audited by KPMG LLP, independent certified public accountants. The selected
financial data should be read in conjunction with Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations and the
financial statements for, and as of the end of, each of the years in the three-
year period ended December 31, 1998, included in a separate section at the end
of this report beginning on Page F-1. Financial reports are the responsibility
of management, and are based on corporate records maintained by management,
which maintains an internal control system, the sophistication of which is
considered in relation to the benefits received.




                                                                              Year Ended December 31,
                                                                              ------------------------
                                                                1998        1997        1996        1995        1994
                                                               --------    -------     --------    --------    --------
                                                                                                
Statement of operations data:                                     (Amounts in thousands except per share data)
Net Sales                                                     $  24,503     30,966       28,895      23,424      26,265
Cost of sales                                                    21,794     27,103       26,037      21,348      23,812
                                                               --------    -------     --------    --------    --------
Gross profit                                                      2,709      3,863        2,858       2,076       2,453

Distribution, general and administrative expenses                 2,253      2,066        2,002       2,021       2,082
                                                               --------    -------     --------    --------    --------
Operating income                                                    456      1,797          856          55         371

Interest income (expense), net                                       18        (58)         (75)        (66)         (7)
Other income, net                                                 3,326        279          113         184         156
                                                               --------    -------     --------    --------    --------
Earnings before income taxes                                      3,800      2,018          894         173         520

Income taxes                                                      1,558        764          332          84         200
                                                               --------    -------     --------    --------    --------
Net earnings                                                  $   2,242      1,254          562          89         320
                                                               ========    =======     ========    ========    ========

Earnings per share:             Basic                         $     .78        .44          .20         .03         .12
                                                               ========    =======     ========    ========    ========

                                Diluted                       $     .77        .44          .20         .03         .12
                                                               ========    =======     ========    ========    ========

Cash Dividends paid per share                                 $     .12        .12          .10         .18       .1725
Weighted average number
  of shares outstanding (1):    Basic                             2,891      2,836        2,767       2,705       2,669

                                Diluted                           2,924      2,855        2,775       2,750       2,687

Balance sheet data  (end of period):
Working capital                                               $   7,221      4,574        3,564       2,832       3,180
Property and equipment (net)                                      7,602      4,468        4,705       5,083       4,070
Total assets                                                     17,280     11,539       10,414      10,050       9,036
Long-term debt                                                    4,000        752          960         969         ---
Shareholders' equity                                             10,479      8,435        7,357       6,915       7,245

- --------------------------------------------------------------------------------
(1) The Company sold shares under its employee stock purchase plan, sold shares
    under its incentive stock option plan, received shares in exercise of
    incentive stock options and repurchased outstanding shares in the years as
    shown:

 
 

                                                     1998     1997     1996     1995     1994
                                                    ------   ------   ------   ------   ------
                                                                          
                   Purchase Plan Shares Sold        42,959   55,355   51,990   57,223   54,461
                   Incentive Option Shares Sold     10,000   20,400   16,000   53,555   52,000
                   Received in Exercise of Options   5,842    7,795    8,600   18,500   31,457
                   Outstanding Shares Repurchased     ---      ---      ---    52,289   28,757
 

                                      -7-
  

 
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
        OF OPERATIONS

Result of Operations
- --------------------
     The following table sets forth operating data for the years ended December 
31, 1998, 1997 and 1996:

 
 
                                                                             Year Ended December 31,
                                                             ------------------------------------------------------
                                                             1998                     1997                     1996
                                                             ----                     ----                     ----
                                                                              (Dollars in thousands)
                                                                                                     
Net sales                                              $24,503     100.0%       $30,966     100.0%        $28,895     100.0%
Cost of sales                                           21,794      88.9         27,103      87.5          26,037      90.1
                                                        ------     -----         ------     -----          ------     -----
Gross profit                                             2,709      11.1          3,863      12.5           2,858       9.9

Distribution, general and administrative expenses        2,253       9.2          2,066       6.7           2,002       6.9
                                                        ------     -----         ------     -----          ------     -----
Operating income                                           456       1.9          1,797       5.8             856       3.0

Interest income (expense), net                              18        .1            (58)      (.2)            (75)      (.3)
Other income, net                                        3,326      13.6            279        .9             113        .4
                                                        ------     -----         ------     -----          ------     -----
Earnings before income taxes                             3,800      15.5          2,018       6.5             894       3.1 
 
Income taxes                                             1,558       6.4            764       2.5             332       1.1
                                                        ------     -----         ------     -----          ------     -----
Net earnings                                           $ 2,242       9.2%       $ 1,254       4.0%        $   562       1.9%
                                                        ======     =====         ======     =====          ======     =====
 
 
 
Sales on thousands of pounds by division
                                                                                            
                  Swiss American                      10,473                 13,903                 13,475
                  Royal-Angelus                       18,762                 21,284                 18,213
 

Comparison of Years Ended December 31, 1998 and 1997
- ----------------------------------------------------

     In 1998, sales of $24,503,000 were down 21% from 1997 sales of $30,966,000,
primarily because of decreased sales at the meat division following the August 
1, 1998 fire which destroyed its main meat plant.

     The meat division's sales were down about 28% in dollars and 25% in pounds 
and its operating income was down 152% in 1998 from 1997. Swiss's sales for the 
4th quarter of 1998 were down 57% in dollars and 54% in pounds from the 4th 
quarter of 1997. Sales in dollars decreased proportionately more than in pounds 
because of lower selling prices reflecting lower meat costs. Swiss was 
experiencing modest growth and increased profits until the August 1, 1998 fire 
destroyed its main meat plant. Swiss has attempted to maintain volume until its 
new plant is operational by purchasing products from other suppliers for its 
customers, but since the fire, Swiss's sales have been almost $1,000,000 per 
month lower and Swiss has operated at a loss, realizing a pre-tax profit only 
after taking into account the benefits of business interruption insurance.

     The pasta division's sales decreased about 4% in dollars and 12% in pounds 
but its operating income increased 40% in 1998 from 1997. The pasta division's 
sales for the 4th quarter of 1998 were down 35% in dollars and 45% in pounds 
from the same quarter of 1997. The sales decreases in pounds did not result in 
proportionate decreases in dollars because of higher average selling prices from
a lower proportion of high volume-lower priced sales. The decreases in sales in 
pounds reflect competition resulting from increasing industry capacity. The
large decrease in the 4th quarter of 1988 partly reflects a surge in sales a
year ago, when sales for the 4th quarter of 1997 were up 44% in dollars and 62%
in pounds over the 4th quarter of 1996.

     Royal's increased operating income resulted from higher production labor 
efficiency, a lower proportion of high-volume sales and lower flour costs. The 
cost of semolina flour was near pre-1993 levels after an increase of about 50% 
in 1993.

     The Company's gross profit for 1998 was $2,709,000 or 11.1% of net sales 
compared to $3,863,000 or 12.5% of net sales for 1997. Gross profit decreased 
absolutely and as a percent of sales because of the higher cost at Swiss of 
purchasing processed products from other suppliers since the fire. Distribution,
general and administrative expenses for 1998 were up about 9% from 1997. 
Distribution expense was up about $67,000 because of increased sales person 
payroll and expense, increased officer payroll and commissions at Royal, and 
increased promotional expense at Swiss, partially offset by lower freight on 
lower sales at Swiss. Administrative expense was up about $119,000 primarily due
to increased officer payroll, health care costs and outside services, partially
offset by lower bad debt expense.

                                      -8-



 
     Net interest changed from an expense to income because of the absence of 
borrowing under the bank line, a lower balance on the term loan, repayment of 
the term loan and interest income on higher cash balances. Other income 
increased because of recognition of $1,747,000 of business interruption 
insurance proceeds.

Comparison of Years Ended December 31, 1997 and 1996
- ----------------------------------------------------

     In 1997, sales of $30,966,000 were up 7% from 1966 sales of $28,895,000, as
result of increased sales at both divisions.

     The meat division's sales were up about 9% in dollars and 3% in pounds and 
its operating income was up 152% in 1997 over 1996. Swiss's sales for the 4th 
quarter of 1997 were up 25% in dollars and 23% in pounds over the 4th quarter of
1996. Sales increased proportionately more in dollars than in pounds because of
higher selling prices reflecting higher meat prices. Swiss's operating income 
increased in 1997 because of favorable meat purchases and a higher margin 
product mix throughout the year and increased production labor efficiency and 
plant utilization resulting from the increased sales volume in the 4th quarter.

     The Royal pasta division's sales increased about 3% in dollars and 17% in 
pounds and its operating income increased 56% in 1997 over 1996. The pasta 
division's sales for the 4th quarter of 1997 were up 44% in dollars and 62% in 
pounds over the same quarter of 1996. The sales increases in pounds did not 
result in proportionate increases in dollars because of lower average selling 
prices caused by price competition and a higher proportion of high-volume sales.

     The cost of semolina flour increased about 50% in 1993 and had remained 
well above pre-1993 levels through 1997. Royal had been expecting a tension 
between high flour prices and increased price competition caused by increasing 
industry capacity. Flour prices increased slightly in 1997, but Royal succeeded 
in increasing its sales and operating income. Its operating income increased in 
1997 because of higher production labor efficiency and plant utilization 
throughout the year, increasing in the 4th quarter, and because of lower office 
payroll.

     The Company's gross profit for 1997 was $3,863,000 or 12.5% of net sales 
compared to $2,858,000 or 9.9% of net sales for 1996. Gross profit increased 
absolutely and as a percent of sales because production costs increased less 
than proportionately to sales, especially in the 4th quarter, and because of 
favorable meat purchases and a higher margin product mix at Swiss. Distribution,
general and administrative expenses for 1997 were up about 3% from 1996. 
Distribution expense was up about $94,000 because Swiss' salesmen payroll 
increased and Royal bore the freight on a higher proportion of its sales. 
Administrative expense was down about $29,0000 primarily due to a decrease in 
officer payroll at Royal, as well as lower health care costs and consulting 
services relating to Swiss and other outside services, partially offset by 
higher clerical payroll and bad debt expense.

     Other income increased about $166,000 because of a $164,502 state 
reimbursement of the cost of 1991 removal of a gasoline storage tank at the 
former distribution division warehouse. Net interest expense decreased 
principally because of the lower borrowing under the bank line of credit.

Liquidity and Capital Resources
- -------------------------------

     The August 1, 1998 fire at the Company's main meat plant destroyed 
$1,112,435 net book value of inventory and $474,835 net book value of equipment 
and leasehold improvements. The Company recognized $5,204,739 of insurance claim
proceeds at December 31, 1998. The insurance company paid $3,000,000 toward the 
claims by December 31, 1998 and a total of $5,132,462 by February 20, 1999. 
Included in other income is $1,747,156 of the proceeds for business interruption
since the fire. The business interruption claims are ongoing and there has been
no final settlement for any of the claims.

     The Company has generally satisfied its normal working capital requirements
with funds derived from operations and borrowings under a bank line of credit. 
The Company had $2,000,000 unsecured line of credit with Wells Fargo Bank, NA 
which was replaced by a $2,000,000 line of credit with Comerica Bank-California 
on September 1, 1998. At December 31, 1998, the Company had had no borrowings 
under either line for over 18 months. The Company also had a term loan with Well
Fargo Bank, NA secured by the 2nd Royal building with a balance of $747,505 
at June 30, 1998, which the Company prepaid on July 31, 1998, using funds on 
hand. The Comerica line of credit is part of a credit facility proposed by 
Comerica for the Company's financial needs, including the need to finance the 
acquisition and construction of a new meat plant. The line is payable on demand,
is subject to annual review, and bears interest at a variable annual rate, at 
the Company's option, of either 1.75% over Comerica's cost of funds or 0.25% 
under its "Base Rate."

     Also as part of the credit facility, Comerica has issued a $4,060,000 
letter of credit which expires October 15, 2003 and secures payment of principal
and interest on $4,000,000 of industrial development bonds which were issued 
October 7, 1998, mature October 1, 2023 and produced $3,909,485 of net proceeds 
for acquisition and construction of the Company's new meat plant. The Company is
obligated to pay principal and interest on the bonds. Comerica is not obligated 
to renew the letter

                                      -9-

 
of credit, but the Company is obligated to maintain a like letter of credit
until the bonds mature. The bonds are initially demand obligations remarketed
upon repayment and bear a variable rate of interest payable monthly and set
weekly at a market rate, initially 3.15% per annum and 2.55% at January 31,
1999. The Company pays a 1.5% per annum fee on the amount of the letter of
credit and fees of the bond trustee estimated at 0.5% of the bond principal per
year.

     Beginning May 1, 2000 and continuing until the bonds mature, the Company is
obligated to make monthly principal payments into an interest bearing fund, with
the principal used annually to redeem the bonds and the interest accruing to the
benefit of the Company.  The monthly payments aggregate $76,700 the first year 
and increase about 5.6% each year until May 1, 2022, when $813,500 of remaining 
principal is payable in 18 equal monthly payments.  The Company has the option 
to convert the bonds to bonds with principal payable at the end of a fixed term 
and interest payable semi-annually at a fixed rate set at the minimum rate of 
interest at which the converted bonds are remarketed.

     The proposed credit facility also contemplates an up to $1,200,000 term 
loan for a new pasta line, an additional $4,000,000 term loan for completion of 
the new meat plant and an up to $1,000,000 term loan for equipment at the new 
meat plant.  All parts of the credit facility prohibits mergers, acquisitions, 
disposal of assets, borrowing, granting security interests, and changes of 
management and requires a tangible net worth greater than $7,500,000, a debt to 
tangible net worth ratio less than 2, a quick ratio greater than 0.90, and 
cash flow coverage greater than 1.30.

     On September, 30, 1998, the Company purchased a 5.3 acre parcel of land in
the city of Lathrop, county of San Joaquin, California, for a purchase price of
$484,821 plus fees and commissions, as the site for the new meat plant.
Construction of the 85,000 square foot building to house the new meat plant is
in progress with the completion scheduled for the 1st half of 1999. The
estimated cost of acquisition and construction of the new meat plant is
currently over $8,500,000, including over $3,800,000 for general construction by
A.P. Thomas Construction, Inc., the general contractor, over $3,300,000 for
electrical, refrigeration, and specialty installations by other contractors
under direct contract with the Company and the balance primarily for site cost,
developer fees, commissions, utility fees, and architectural and engineering
fees.

     The move to the new plant will require charging to expense the net
capitalized leasehold improvements and the future rent on the remaining San
Francisco building through lease expiration in 2001, reduced by future rent
under any agreed sublease, or reduced to termination costs if there is an agreed
early termination of the lease. The annual cost to Swiss of the new meat plan
will exceed the annual cost of its old meat plant, and reduced volume because of
the fire will increase the difficulty of building the volume at the new plant to
profitable levels.

     Additions to property and equipment of about $100,000 are anticipated for 
1999, plus the cost of the new meat plant.

     In 1998 cash, including restricted cash, increased about $2,987,000. The
restricted cash is industrial development bond proceeds disbursable for
construction costs. Operating activities produced $3,523,000, primarily from
earnings, depreciation, large decreases in accounts receivable and inventories,
and an increase in deferred taxes, partially offset by an increase in other
receivables. Investing activities used about $3,587,000, primarily for land
purchase, progress payments and other capitalized costs of a new plant at Swiss.
Financing activities produced about $3,051,000 from the proceeds of the
industrial development bonds, reduced by prepayment of the term loan and by the
excess of cash dividends paid over net stock proceeds. Accounts receivable and
inventories decreased because of the fire and subsequent reduced sales at Swiss.
The deferred taxes arose from a gain of insurance proceeds exceeding the net
book value of leasehold improvements and equipment lost in the fire. The gain is
not currently taxable but reduces future tax deductions for depreciation on the
replacement improvements and equipment. The other receivables are unpaid
insurance proceeds relating to the fire.

     In 1997 cash increased about $824,000. Operating activities produced about
$1,508,000 primarily from earnings, depreciation, a decrease in inventories and
an increase in accounts payable, partially offset by an increase in accounts
receivable and a decrease in accrued liabilities. Investing activities used
about $299,000 of cash for property and equipment at both divisions, including
retail packaging and faster sausage linking machines at Swiss. Financing
activites used about $385,000 for dividends and the term loan pre-payment,
offset by net stock proceeds. Inventories were down and accounts receivable up
because the surge of sales in the 4th quarter depleted inventories and generated
accounts receivable.

     In 1996 cash decreased about $85,000. Operating activities produced about
$238,000, principally from earnings and depreciation offset by increases in
accounts receivable and inventories and a decrease in accounts payable.
Investing activities used about $194,000 for net capital expenditures and
financing activities used about $129,000 for dividends offset by net stock
proceeds. The Company's inventories and accounts receivable normally reflect the
level of its sales, and in 1996 sales were up 23%, resulting in about a $165,000
increase in account receivable and about a $631,000 increase in inventories,
following about a $502,000 reduction in inventories in 1995 on reduced sales.

                                     -10- 

 
     In 1999 quarterly cash dividends will continue to be paid if the Board 
believes that earnings and cash flow are adequate.

     The Company adopted an employee stock purchase plan in 1988 to provide
employees with the incentive of participation in the performance of the Company
and to retain their services. Under the plan, employees other than officers and
directors may authorize weekly payroll deductions which are matched by the
Company and used monthly to purchase shares from the Company at the market
price. The weekly payroll deduction is from $5 to $50 for each participant. The
matching funds are an expense incurred by the Company, but the plan results in
net cash flow to the Company because amounts equal to twice the matching funds
are used to purchase shares from the Company. Cash flow to the Company from the
plan was $149,835 in 1998 and may be as much as $150,000 or more in 1999.

     The Company believes that is operations and bank line of credit will
provide adequate working capital to satisfy the normal ends of its operations
for the foreseeable future, including the financing of a new meat plant,
assuming the proposed credit facility is fully implemented.


New Accounting Standards
- ------------------------

     The Finance Accounting Standards Board issued Statement of Financial
Accounting Standards ("SFAS") No. 131, "Disclosures about Segments of an
Enterprise and Related Information" in June 1997 and SFAS No. 133, "Accounting
for Derivative Instruments and Hedging Activities" in June 1998. SFAS No. 131 is
effective for interim financial statements beginning 1999 and for other
financial statements beginning 1998. SFAS No. 133 is effective for all fiscal
quarters of fiscal years beginning after June 15, 1999. Application of these
Standards, in the opinion of management, will not have a material effect on the
information presented.


Year 2000
- ---------

     Many computer programs use only the last two digits of a year to store or
process dates. This is the Y2K defect and programs with it may treat dates after
1999 as earlier than dates before 2000. The Company uses computers for
accounting, payroll, display and analysis of information, word processing and
other clerical activities, as well as some production process control. The
Company has examined its computer usage and found only that is accounting
programs exhibit the Y2K defect, which could adversely affect routines such as
calculating depreciation or aging accounts receivable. The Company has engaged a
computer programmer to correct the defect, which is expected to be corrected
before the year 2000 for under $20,000. The Company will be able to manually
perform the tasks affected without a material adverse effect on the Company's
operations, if the defect is not corrected. Programs being acquired for
production at the pasta plant and the new meat plant are specified to be free of
the defect. The Company's customers, suppliers and service providers may use
computer programs with the Y2K defect which, to the extend not corrected, could
adversely affect the Company's operations, such as the receipt of supplies,
services, purchase orders and payments of accounts receivable. The Company is
not aware of any customers, suppliers or service providers with Y2K problems
likely to have a material adverse effect, individually or in the aggregate, on
the Company's operations, but the Company has limited information about other
companies' Y2K problems and no means to audit or direct correction of them.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The Financial Statements and Supplementary Data are submitted in a separate
section at the end of this report beginning with the Index to Financial
Statements and Schedule on Page F-1.


ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

     None.

                                   PART III
                                   --------

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The name, age, principal position for the past five years and other 
relevant information for each of the current directors and executive officers 
of the Company is as follows:

     John D. Determan, age 66, has been a vice president and director of the 
Company since its formation in 1972, General Counsel from 1986 to 1992, Chief 
Executive Officer from 1992 to February 21, 1998 and Chairman of the Board 
since 1992.  He is a member of the audit and option committees.

                                     -11-

 
     Theodore L. Arena, age 56 has been the General Manager of Swiss since 1976,
and the President and a director of the Company since 1985. He is the Chief
Executive Officer effective February 21, 1998. He is the nephew of Louis A.
Arena, a director of the Company.

     Ronald A. Provera, age 61, has been the secretary and a director of the 
Company since its formation in 1972 and was the General Manager of Sav-On Food
Co., the Company's distribution business, from its formation in 1960 until its 
liquidation in 1991. He is currently providing sales support to Royal-Angelus.
He is a member of the option committee.

     Santo Zito, age 62, has been the Company's plant engineer since 1976, and
a vice president and director of the Company since its formation in 1972. He
is currently the General Manager of the pasta division. He is a member of the 
option committee.

     Thomas J. Mulroney, age 53, has been the Company's chief accountant since 
1976, the Chief Financial Officer since 1987, a vice president since 1991, and
a director since 1992.

     Louis A. Arena, age 76, has been a director of the Company since 1972, a
vice president from 1972 to 1989, and General Manager of the Royal-Angelus 
Macaroni Co. division form 1975 until his retirement in 1989.

     Joseph W. Wolbers, age 69, has been director of the Company and Chairman of
the audit committee since 1990. He retired in 1989 as vice president of the 
First Interstate Bank where he had been employed since 1950.

     John M. Boukather, age 62, is a management consultant. He was Director of 
Operations of PW Supermarkets from 1993 to 1994, Vice President, Retail Sales, 
of Certified Grocers of California, Ltd. from 1992 to 1993 and president of 
Pantry Food Markets from 1983 to 1987. He has been director of the Company and 
member of the audit committee since 1987.


ITEM 11. EXECUTIVE COMPENSATION

     The following table sets forth for the years ended December 31, 1998, 1997 
and 1996, all compensation of all executive officers of the Company serving at 
December 31, 1998.


                                                        Annual         Restricted          SEP/IRA
              Name and Position           Year          Salary        Option Award      Contributions
              -----------------           ----          ------        ------------      -------------
                                                                          Shares
                                                                            
            John D. Determan,             1998       $  80,771                           $ 12,116
              Chairman of the Board       1997          65,658                              9,849
                                          1996          62,791                              9,419

            Theodore L. Arena,            1998         133,749                             29,062
              President and               1997         110,790           91,458            16,618
              Chief Executive Officer     1996         107,135                             16,070

            Ronald A. Provera,            1998         129,641                             19,466
              Secretary                   1997         105,414                             15,812
                                          1996         103,568                             15,535

            Santo Zito,                   1998         132,806                             19,921
              Vice President              1997         108,195                             16,229
                                          1996         106,246                             15,937

            Thomas J. Mulroney,           1998         129,793                             19,469
              Chief Financial Officer     1997         105,552           18,291            15,833
                                          1996         102,161                             15,324


     See Incentive Stock Option Plan below for information on Incentive Stock
         ---------------------------        
Options. See Simplified Employee Pension Plan below for more information on
         ------------------------------------
SEP/IRA Contributions.

                                     -12-

 
     The Company does not currently pay bonuses or deferred compensation to any 
executive officer and does not provide them with automobiles, other perquisites,
employment contracts or "golden parachute" arrangements. Effective November 1,
1997, Mr. Determan's basic annual salary was raised from $60,000 to $75,000 and
the basic annual salary of each of the other four officers was raised from
$100,000 to $125,000. The annual salary is as reported on Form W-2 and includes
the cost of life insurance and other costs taxable to the officer.

Compensation Committee Interlocks and Insider Participation
- -----------------------------------------------------------

     The Company has no compensation committee. All executive officers are 
members of the Board and participate in the Board's deliberations concerning 
executive compensation.

Simplified Employee Pension Plan
- --------------------------------

     In 1988, the Company adopted a Simplified Employee Pension-Individual 
Retirement Accounts ("SEP-IRA") plan and executed SEP-IRA Agreements with Wells 
Fargo Bank, N.A. and Dean Witter Reynolds, Inc., covering all employees at least
18 years old who have worked at least six months and earned at least $300 during
the year, except certain union employees.

     The Company makes contributions under the plan at the discretion of the 
Board, allocated in proportion to compensation, to an Individual Retirement 
Account ("IRA") established by each eligible employee.

     Contributions, up to 15% of eligible compensation. are deductible by the 
Company and not taxable to the employee. An employee may withdraw SEP-IRA funds 
from the employee's IRA> Withdrawals are taxable as ordinary income, and 
withdrawals before age 59-1/2 may be subject to tax penalties.

     For 1998, the Company contributed $424,327 to IRA's under the plan.

Incentive Stock Option Plan
- ---------------------------

     In April 1987, the Company adopted an Incentive Stock Option Plan under 
Section 422A of the Internal Revenue Code of 1986. Under the plan, as amended in
1988, for a period of ten years from the date of adoption, an Option Committee 
appointed by the Board of Directors is authorized in its discretion to grant to 
key management employees options to purchase up to an aggregate of 161,704 
shares of common stock of the Company. The options may become exercisable in 
such installments as may be established by the Option Committee. The purchase 
price of shares covered by an option may not be less than the market value of 
the shares on the date of the grant. The term of an option may not exceed 10 
years and an option may not become exercisable in any year with respect to the 
purchase of more than $100,000 worth of shares based on the market value on the 
date of grant.

     In 1992, options were granted to purchase 260,000 shares at a price of 
$2-1/4 per share, 150,000 to Theodore L. Arena, 30,000 to Thomas J. Mulroney, 
and the balance to four other employees. In April 1997, outstanding options of 
Messrs. Arena and Mulroney to purchase 60,000 and 12,000 shares, respectively, 
were terminated and options were granted to Messrs. Arena and Mulroney to 
purchase 91,458 and 18,291 shares, respectively, at a price of $2-9/16 per 
share.

     In 1996, 1997, and 1998, options were exercised to purchase 16,000, 20,400,
and 10,000 shares, respectively, none by executive officers. The following table
shows, for the two executive officers, the number of unexercised options held on
January 1, 1999, the number exercisable and unexercisable and their aggregate 
value based on the year end closing price of $2-15/16.

                       Option Values at January 1, 1999
                       --------------------------------
 
 
                                      Number of Unexercised                 Value of Unexercised In-the-
                                        Options at 11/1/99                    Money Options at 1/199
                  Names              Exercisable/Unexercisable               Exercisable/Unexercisable
                  -----              -------------------------               -------------------------
                                                                             
          Theodore L. Arena                78,000/13,458                           $29,250/5,047
          Thomas J. Mulroney               18,291/  -0-                             $6,859/  -0-
 
                                     -13-

 
Compensation of Directors
- -------------------------

     Directors who are not officers or employees are paid a fee of $1,000 for 
each board meeting or board committee meeting attended.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


Management Stock Ownership
- --------------------------

     The following table sets forth, for each officer, director and 5% 
shareholder of the Company and for all officers and directors as a group (8 
persons), the number and percent of outstanding shares of common stock of the 
Company owned on December 31, 1998.

 
 
                                                Shares Beneficially Owned
                                ----------------------------------------------------------
                                    Without Options(4)               Options Exercised(5)
                                ------------------------          ------------------------
Name or Category(1)              Number          Percent           Number         Percent
- ------------------              --------         -------          -------         --------
                                                                       
John D. Determan                335,327           11.5%           335,327           11.1%
Penny S. Bolton                 378,463           13.0%           378,463           12.5%
Theodore L. Arena               140,994            4.8%           232,452            7.7%
Ronald A. Provera               322,330           11.1%           322,330           10.7%
Santo Zito                      352,330           12.1%           352,330           11.7%
Thomas J. Mulroney (3)           13,900             .5%            32,191            1.1%
Louis A. Arena                  288,030            9.9%           288,030            9.5%
John M. Boukather                 1,778             .1%             1,778             .1%
Joseph W. Wolbers                12,250             .4%            12,250             .4%
Officers and Directors        1,466,939           50.4%         1,576,688           52.2%
Shares Outstanding            2.913,098            100%         3,022,847            100%
 
- --------------------------------------------------------------------------------
(1) The address for each person is c/o Porvena Foods Inc., 5010 Eucalyptus 
    Avenue, Chino, Ca. 91710.
(2) Penny S. Bolton is the widow of James H. Bolton, former chairman of the 
    Company.  Her shares are not included in the group's shares.
(3) Includes 2,000 shares owned by Marsha Mulroney, wife of Thomas J. Mulroney.
(4) Excludes options under the Company's Incentive Stock Option Plan to Theodore
    L. Arena to purchase 91,458 shares to Thomas J. Mulroney to purchase 18,291
    shares and to all officers and directors as a group to purchase 109,749
    shares.
(5) The options of Messrs. Arena, Mulroney and the group are deemed exercised.

       No other person is known to the Company to own beneficially more than 5% 
of the outstanding shares of the Company.


Management Stock Transactions
- -----------------------------

     During the specified quarter of 1998, officers and directors purchased the 
following numbers of shares of the Company's common stock: 1st quarter, John M. 
Boukather - 17 shares; 2nd quarter, Mr. Boukather - 12; 3rd quarter, Mr. 
Boukather - 13, Joseph W. Wolbers - 4,500; 4th quarter, Mr. Boukather - 17, 
Marsha Mulroney, wife of Thomas J. Mulroney - 2,000.  During the 1st quarter of 
1998, Thomas J. Mulroney sold 9,000 shares.  No other purchases or sales of the 
Company's common stock by officers or directors were reported ruing the year.

     Based on copies of filed forms and written representations, the Company 
believes that all officers, directors and 10% shareholders have timely filed all
Forms 3, 4 and 5 required for 1998 and (except as previously disclosed) prior 
years by Section 16(a) of the Securities Exchange Act.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     There are no transactions with related parties required to be disclosed 
under the above caption in this report.

                                     -14-

 

                                    PART IV
                                    ------- 

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

Financial Statements and Schedules
- ----------------------------------

     The Financial Statements and Schedule filed with this report are in a 
separate section at the end of this report beginning with the Index to Financial
Statements and Schedule on page F-1.

Exhibits
- --------

3.7   Bylaws of the Company, as in effect on January 16, 1989 (1), (3)
3.8   Amended and restated Articles of Incorporation of the Company as filed
      with the California Secretary of State on June 17, 1987 (2)
3.9   Amendment to Articles of Incorporation of the Company re Liability of 
      Directors and Indemnification as filed with the California of State on
      January 17, 1989 (6)
3.10  Amendment to Bylaws of the Company re Liability of Directors and 
      Indemnification effective January 17, 1989 (6) 
3.11  Amendment to Bylaws of the Company re Annual Meeting in April (7)
3.12  Amendment to Bylaws of the Company re relocating Principal Office to 
      Chino, California (8)
3.13  Amendment to Bylaws of the Company re President as Chief Executive Officer
4.3   Form of Certificate evidencing common stock (8)
10.2  1987 Incentive Stock Option Plan, as amended to date (1)
10.20 1988 Stock Purchase Plan of the Company (4)
10.22 Dean Witter Simplified Employee Pension Plan Employer Agreement dated 
      August 8, 1988 (5)
10.23 Wells fargo Bank Simplified Employee Pension Plan Adoption Agreement dated
      July 18, 1988 (5)
10.26 Lease Agreement dated May 28, 1990 between the Company and Alexander M.
      and June L. Maisin, as Lessor, of the second Swiss San Francisco Plant (7)
10.36 Standard Industrial/Commercial Single-Tenant Lease-Gross dated December
      18, 1995 between the Company, as Lessor, and R-Cold, Inc. and Therma-Lok,
      Inc., as Lessee of a portion of 5060 Eucalyptus Avenue, Chino, CA (9)
10.37 First Amendment to lease dated December 18, 1995 between Company and 
      Therma-Lok, Inc.
10.38 Construction/Development Agreement Between Owner, Contractor and Developer
      dated June 19, 1998 among Swiss as owner, A.P. Thomas Construction Inc. as
      contractor and Catlin Properties, Inc., as developer
10.39 Master Revolving Note and Security Agreement, both dated July 14, 1998
      between the Company and Comerica Bank-California, relating to the 
      Company's $2,000,000 line of credit
10.40 Collective Bargaining Agreement dated April 1, 1998 between Swiss and 
      United Food and COmmercial Workers Union Local 101, AFL-CIO
10.41 Loan Agreement dated October 1, 1998 between the California Economic 
      Development Financing Authority and the Company
10.42 Remarketing Agreement dated October 1, 1998 between the Company and Dain
      Rauscher Incorporated 
10.43 Purchase Contract among the California Economic Development Financing 
      Authority, the Treasurer of State of California and Dain Rauscher 
      Incorporated 
10.44 Tax Regulatory Agreement dated October 1, 1998 among the California 
      Economic Development Financing Authority, U.S. Bank Trust National 
      Association, as trustee, and the Company
10.45 Building Loan Agreement dated October 1, 1998 between the Company and
      Comerica Bank-California
10.46 Reimbursement Agreement dated October 1, 1998 between the Company and
      Comerica Bank California
23.1  Consent of KPMG LLP
27.   EDGAR Financial Data Schedule

- --------------------------------------------------------------------------------
 
(1)   Exhibit to Form S-1 Registration Statement filed May 11, 1987
(2)   Exhibit to Amendment No. 2 to Form S-1 Registration Statement filed June
      17, 1987
(3)   Exhibit to Amendment No. 3 to Form S-1 Registration Statement filed July
      29, 1987
(4)   Exhibit to 1987 Form 10-K Annual Report
(5)   Exhibit to 1988 Form 10-K Annual Report
(6)   Exhibit to 1989 Form 10-K Annual Report
(7)   Exhibit to 1990 Form 10-K Annual Report
(8)   Exhibit to 1991 Form 10-K Annual Report 
(9)   Exhibit to 1995 Form 10-K Annual Report 

                                     -15-

 
Reports on Form 8-K

      During the year  ended December 31, 1998 the Company filed reports on Form
8-K dated August 1, 1998 regarding the meat plant fire and October 7, 1998 
regarding the issuance of industrial revenue bonds for a new meat plant.

                                  SIGNATURES

     Pursuant to the requirements of section 13 or 15 (d) of the Securities and 
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:  February 20, 1999                             PROVENA FOODS INC.

                                                     By /s/ John D. Determan
                                                       -------------------------
                                                           John D. Determan
                                                         Chairman of the Board

     Pursuant to the requirements of the Securities and Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.


     Signature                        Title                          Date
     ---------                        -----                          ----


/s/ John D. Determan     Chairman of the Board and Director   February 20, 1999
- ----------------------
    John D. Determan

/s/ Theodore L. Arena    President (Principal Executive       February 20, 1999
- ----------------------   Officer) and Director
    Theodore L. Arena

/s/ Ronald A. Provena    Vice President, Sales, Security and  February 20, 1999
- ----------------------   Director

/s/ Santo Zito           Vice President and Director          February 20, 1999
- ----------------------
    Santo Zito

/s/ Thomas J. Mulroney    Chief Financial Officer (Principal  February 20, 1999
- ----------------------    Financial and Accounting Officer)
    Thomas J. Mulroney

/s/ Louis A. Arena        Director                            February 20, 1999
- ----------------------
    Louis A. Arena

/s/ Joseph W. Wolbers      Director                           February 20, 1999 
- ----------------------
    Joseph W. Wolbers

/s/ John M. Boukather      Director                           February 20, 1999
- ----------------------
    John M. Boukather

                                     -16-
 

 
                              PROVENA FOODS, INC.

                       Financial Statements and Schedule

                          December 31, 1998 and 1997

                  (With Independent Auditors' Report Thereon)

 
                              PROVENA FOODS INC.

                  Index to Financial Statements and Schedule




                                                                                      Page
                                                                                   
Independent Auditors' Report                                                           F-2

Balance Sheets December 31, 1998 and 1997                                               F-3

Statements of Earnings - Years ended December 31, 1998, 1997 and 1996                   F-4

Statements of Shareholders' Equity - Years ended December 31, 1998, 1997 and 1996       F-5

Statements of Cash Flows - Years ended December 31, 1998, 1997 and 1996                 F-6

Notes to Financial Statements                                                           F-7

Schedule

II - Valuation and Qualifying Accounts and Reserves                                    F-19



                                          F-1

 
                         Independent Auditors' Report

The Board of Directors
Provena Foods Inc.:

We have audited the accompanying balance sheets of Provena Foods Inc. as of
December 31, 1998 and 1997 and the related statements of earnings, shareholders'
equity and cash flows for each of the years in the three year period ended
December 31, 1998, as listed in the accompanying index.  In connection with our
audits of the financial statements, we also have audited the accompanying
financial statement schedule, as listed in the accompanying index.  These
financial statements and financial statement schedule are the responsibility of
the Company's management.  Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Provena Foods Inc. at December
31, 1998 and 1997 and the results of its operations and its cash flows for each
of the years in the three-year period ended December 31, 1998 in conformity with
generally accepted accounting principles.  Also, in our opinion, the related
financial statement schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly, in all material respects, the
information set forth therein.


                                   KPMG LLP



Orange County, California
February 1, 1999

                                      F-2

 
                              PROVENA FOODS INC.

                                Balance Sheets

                          December 31, 1998 and 1997




              Assets                                                       1998              1997
                                                                      --------------     --------------
                                                                                    
Current assets:
  Cash and cash equivalents                                        $       116,306          1,089,957
  Accounts receivable, net of allowance for doubtful accounts of
    $0 and $10,934 at December 31, 1998 and 1997,
    respectively (notes 4, 5 and 12)                                     1,638,022          3,112,520
  Insurance recovery receivable (note 15)                                2,204,738                 --
  Inventories (notes 2, 4 and 5)                                         1,458,369          2,679,118
  Prepaid expenses                                                          59,118             45,460
                                                                      --------------     --------------
            Total current assets                                         5,476,553          6,927,055

Restricted cash (note 5)                                                 3,960,224                 --
Deferred tax asset (note 8)                                                 73,504            101,279
Property and equipment, net (notes 3, 4 and 5)                           7,602,040          4,467,521
Other assets                                                               167,342             43,203
                                                                      --------------     --------------

                                                                   $    17,279,663         11,539,058
                                                                      ==============     ==============
                Liabilities and Shareholders Equity

Current liabilities:
  Current portion of long-term debt (note 5)                       $           --              8,460
  Accounts payable                                                      1,118,294          1,123,820
  Accrued liabilities (note 6)                                            989,443          1,122,068
  Income tax payable (note 8)                                             107,960             98,545
                                                                     --------------     --------------
            Total current liabilities                                   2,215,697          2,352,893
                                                                     --------------     --------------

Deferred income                                                                --              7,752
Long-term debt, net of current portion (note 5)                         4,000,000            743,275
Deferred tax liability (note 8)                                           584,519                 --

Shareholders equity (notes 7, 9 and 10):
  Common stock, no par value; authorized 10,000,000 shares;
    2,913,098 and 2,865,981 shares issued and outstanding at
    December 31, 1998 and 1997, respectively                            4,572,482          4,422,647
  Retained earnings                                                     5,906,965          4,012,491
                                                                     --------------     --------------
            Total shareholders equity                                  10,479,447          8,435,138
Commitments and contingencies (notes 4, 5, 9, 13 and 14)
                                                                     --------------     --------------
                                                                   $   17,279,663         11,539,058
                                                                     ==============     ==============

 
See accompanying notes to financial statements.

                                      F-3

 

                              PROVENA FOODS INC.

                            Statements of Earnings

                 Years ended December 31, 1998, 1997 and 1996

 
 

                                                       1998                        1997                        1996
                                                 -----------------           -----------------           -----------------
                                                                                                        
Net sales (note 11)                              $  24,502,571                   30,966,339                   28,895,372
Cost of sales                                       21,794,109                   27,103,198                   26,037,541    
                                                 -------------                   ----------                   ----------
     Gross profit                                    2,708,462                    3,863,141                    2,857,831
                                                 -------------                   ----------                   ----------

Operating expenses:
 Distribution                                        1,055,130                      987,948                      893,834    
 General and administrative (notes 3 and 15)         1,197,643                    1,078,225                    1,107,581
                                                 -------------                   ----------                   ----------
                                                     2,252,773                    2,066,173                    2,001,415
                                                 -------------                   ----------                   ---------- 
     Operating income                                  455,689                    1,796,968                      856,416

Interest income (expense), net                          18,442                      (57,830)                     (75,437)
Other income, net (notes 3 and 15)                   3,325,831                      279,257                      113,339
                                                 -------------                   ----------                   ----------

     Earnings before income taxes                    3,799,962                    2,018,395                      894,318    

Income taxes (note 8)                                1,558,183                      763,776                      332,416
                                                 -------------                   ----------                   ----------

     Net earnings                                $   2,241,779                    1,254,619                      561,902    
                                                 =============                   ==========                   ==========

Earnings per common share (note 11):
 Basic                                           $        0.78                         0.44                         0.20
                                                 ================                ==========                   ==========

 Diluted                                         $        0.77                         0.44                         0.20    
                                                 ================                ==========                   ==========

Shares used in computing per common share
 amounts (note 11):
  Basic                                              2,890,516                    2,836,434                    2,767,156    
                                                 =============                   ==========                   ==========

  Diluted                                            2,923,868                    2,854,939                    2,775,133
                                                 =============                   ==========                   ==========

 

See accompanying notes to financial statements.

                                      F-4

 

                              PROVENA FOODS INC.

                      Statements of Shareholders Equity

                 Years ended December 31, 1998, 1997 and 1996


 
                                                                                    
                                                                                    Note
                                            Common stock                         receivable         Total
                                 -------------------------------    Retained        from        shareholders'
                                  Shares issued      Amount         earnings      shareholder       equity
                                 ---------------   ----------      ----------    -------------  -------------
                                                                                  
Balance at December 31, 1995         2,738,631     $ 4,104,173      2,814,169         (3,268)     6,915,074

Repurchase of common stock              (8,600)        (21,500)            --             --        (21,500)
Sale of common stock                    51,990         139,087             --             --        139,087
Exercise of shares under
  stock option plan (note 10)           16,000          36,000             --             --         36,000
Cash dividends paid, $.10 per
  share                                     --              --       (277,216)            --       (277,216)
Payment on shareholder note
  receivable                                --              --             --          3,268          3,268
Net earnings                                --              --        561,902             --        561,902
                                --------------- --------------- --------------- ------------- -----------------
Balance at December 31, 1996         2,798,021       4,257,760      3,098,855             --      7,356,615

Repurchase of common stock              (7,795)        (22,498)            --             --        (22,498)
Sale of common stock                    55,355         141,485             --             --        141,485
Exercise of shares under
  stock option plan (note 10)           20,400          45,900             --             --         45,900
Cash dividends paid, $.12 per
  share                                     --              --       (340,983)            --       (340,983)
Net earnings                                --              --      1,254,619             --      1,254,619
                               --------------- --------------- --------------- ------------- -----------------
Balance at December 31, 1997         2,865,981       4,422,647      4,012,491            --       8,435,138

Repurchase of common stock              (5,842)        (22,500)            --            --         (22,500)
Sale of common stock                    42,959         149,835             --            --         149,835
Exercise of shares under
  stock option plan (note 10)           10,000          22,500             --            --          22,500
Cash dividends paid, $.12 per
  share                                     --              --       (347,305)           --        (347,305)
Net earnings                                --              --       2,241,779           --       2,241,779
                                --------------- --------------- --------------- ------------- -----------------
Balance at December 31, 1998         2,913,098     $ 4,572,482       5,906,965           --      10,479,447
                                ==============  ==============  ==============  ============  ================

 
See accompanying notes to financial statements.

                                      F-5

 

                              PROVENA FOODS INC.

                           Statements of Cash Flows

                 Years ended December 31, 1998, 1997 and 1996


 


                                                                1998             1997            1996
                                                          ---------------   --------------  --------------
                                                                                                
Cash flows from operating activities:
 Net earnings                                              $ 2,241,779        1,254,619         561,902
 Adjustments to reconcile net earnings to net
  cash provided by operating activities:
   Depreciation and amortization                               452,848          535,119         572,459
   Loss on disposal of fixed assets                                 --              803              --
   Provision for bad debts                                          --           36,241         (43,637)
   Deferred income taxes                                       612,294          (94,430)         (6,849)
  Changes in assets and liabilities:
   Accounts receivable                                       1,474,498         (740,464)       (164,989)
   Insurance recovery receivable                            (2,204,738)              --              --      
   Inventories                                               1,220,749          249,560        (631,356)
   Prepaid expenses                                            (13,658)           4,850          16,743
   Income taxes receivable                                                           --           2,342
   Other assets                                               (124,139)           6,378            (197)
   Accounts payable                                             (5,526)         453,226        (123,161)
   Accrued liabilities                                        (132,625)        (262,857)        101,899
   Income tax payable                                            9,415           74,085          24,460
   Deferred income                                              (7,752)          (9,305)        (71,947)
                                                           -----------        ---------        --------

     Net cash provided by operating
      activities                                             3,523,145        1,507,825         237,669
                                                           -----------        ---------        --------

Cash flows from investing activities:
 Proceeds from sale of property and equipment                       --            3,655           1,200
 Additions to property and equipment                        (3,587,367)        (302,496)       (195,362)
                                                           -----------        ---------        --------

     Net cash used in investing activities                  (3,587,367)        (298,841)       (194,162)
                                                           -----------        ---------        --------

Cash flows from financing activities:
 Payments on note payable to bank                             (751,735)        (208,460)         (8,460)
 Issuance of long-term debt                                  4,000,000               --              --
 Increase in restricted cash                                (3,960,224)              --              --    
 Repurchase of common stock                                    (22,500)         (22,498)        (21,500)
 Proceeds from sale of common stock                            149,835          141,485         139,087
 Exercise of stock options                                      22,500           45,900          36,000
 Payments received on note from shareholder                         --               --           3,268
 Cash dividends paid                                          (347,305)        (340,983)       (277,216)
                                                           -----------        ---------        --------

     Net cash used in financing activities                    (909,429)        (384,556)       (128,821)
                                                           -----------        ---------        --------

     Net increase (decrease) in cash and
      cash equivalents                                        (973,651)         824,428         (85,314)
                                                                      
Cash and cash equivalents at beginning of period             1,089,957          265,529         350,843
                                                           -----------        ---------        --------
                                                                      
Cash and cash equivalents at end of pe$                    $   116,306        1,089,957         265,529
                                                           ===========        =========        ========

Supplemental disclosures of cash flow information:
 Cash paid during the period for:
  Interest                                                 $   78,484            73,511          81,081
  Income taxes                                                939,589           787,855         287,600
                                                           ==========         =========        ========
 

See accompanying notes to financial statements.

                                      F-6


 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997


(1) Summary of Significant Accounting Policies

    (a)  Description of Business

         Provena Foods Inc. (the Company) is a California-based specialty food
         processor. The Company grants credit to its customers in the normal
         course of business. The Company's meat processing business is conducted
         through its Swiss American Sausage Division (the Swiss American
         Division), and the Company's pasta business is conducted through its
         Royal-Angelus Macaroni Division (the Royal-Angelus Division).

    (b)  Inventories

         Inventories consist principally of food products and are stated at the
         lower of cost (first-in, first-out) or market.

    (c)  Property and Equipment

         Property and equipment are stated at cost. Assets acquired prior to
         1981 and subsequent to 1986 are depreciated on the straight-line
         method. For assets acquired during the period from 1981 through 1986,
         accelerated methods of depreciation are used. Estimated useful lives
         are as follows:


                    Buildings and improvements       31.5 to 39 years          
                    Machinery and equipment              10 years              
                    Delivery equipment                   5 years               
                    Office equipment                     7 years               


    (d)  Cash and Cash Equivalents

         For purposes of the statements of cash flows, the Company considers
         investments with maturities of three months or less at date of purchase
         to be cash equivalents.

    (e)  Earnings per Share

         Effective December 31, 1997, the Company adopted Statement of Financial
         Accounting Standards No. 128, "Earnings per Share" (SFAS No. 128). This
         statement replaces the previously reported primary and fully diluted
         earnings per share with basic and diluted earnings per share. Unlike
         primary earnings per share, basic earnings per share excludes any
         dilutive effects of options. Diluted earnings per share is very similar
         to the previously reported fully diluted earnings per share. All
         earnings per share amounts have been restated to conform to the SFAS
         No. 128 requirements (see note 11).

    (f)  Income Taxes

         Income taxes are accounted for under the asset and liability method.
         Deferred tax assets and liabilities are recognized for the future tax
         consequences attributable to differences between the financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases. Deferred tax assets and liabilities are measured
         using enacted tax rates expected to apply to taxable

                                      F-7

 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997


         income in the years in which those temporary differences are expected
         to be recovered or settled. The effect on deferred tax assets and
         liabilities of a change in tax rates is recognized in income in the
         period that includes the enactment date.

    (g)  Use of Estimates

         The preparation of the financial statements in conformity with
         generally accepted accounting principles requires management to make
         estimates and assumptions that affect reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates.

    (h)  Fair Value of Financial Instruments

         The carrying value of cash and cash equivalents, accounts receivable,
         accounts payable and accrued liabilities are measured at cost which
         approximates their fair value because of the short maturity of these
         instruments. The carrying amount of the Company's long-term debt
         approximates its fair value because the interest rate on the instrument
         fluctuates with market interest rates.

    (i)  Long-Lived Assets and Long-Lived Assets to Be Disposed Of

         Long-lived assets and certain identifiable intangibles are reviewed for
         impairment whenever events or changes in circumstances indicate that
         the carrying amount of an asset may not be recoverable. Recoverability
         of assets to be held and used is measured by a comparison of the
         carrying amount of an asset to future net cash flows expected to be
         generated by the asset. If such assets are considered to be impaired,
         the impairment to be recognized is measured by the amount by which the
         carrying amount of the assets exceed the fair value of the assets.
         Assets to be disposed of are reported at the lower of the carrying
         amount or fair value less costs to sell.

    (j)  Stock Option Plan

         Prior to January 1, 1996, the Company accounted for its stock option
         plan in accordance with the provisions of Accounting Principles Board
         (APB) Opinion No. 25, "Accounting for Stock Issued to Employees," and
         related interpretations. As such, compensation expense would be
         recorded on the date of grant only if the current market price of the
         underlying stock exceeded the exercise price. On January 1, 1996, the
         Company adopted SFAS No. 123, "Accounting for Stock-Based
         Compensation," which permits entities to recognize as expense over the
         vesting period the fair value of all stock-based awards on the date of
         grant. Alternatively, SFAS No. 123 also allows entities to continue to
         apply the provisions of APB Opinion No. 25 and provide pro forma net
         earnings and pro forma earnings per share disclosures for employee
         stock option grants made in 1995 and future years as if the fair-value-
         based method defined in SFAS No. 123 had been applied. The Company has
         elected to continue to apply the provisions of APB Opinion No. 25 and
         provide the pro forma disclosures of SFAS No. 123.

                                      F-8

 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997


    (k)  Segment Information

         In June 1997, the Financial Accounting Standards Board (FASB) issued
         Statement No. 131, "Disclosures about Segments of an Enterprise and
         Related Information," which the Company adopted in 1998. The Company
         has two reportable segments; the meat processing division (Swiss
         American) and the pasta division (Royal-Angelus) (see note 12).

    (l)  Reclassifications

         Certain amounts in the prior year's financial statements have been
         reclassified to conform with the current presentation.

    (m)  Recent Accounting Pronouncements

         In June 1997, the Financial Accounting Standards Board issued SFAS No.
         130, "Reporting Comprehensive Income." SFAS No. 130 establishes
         standards for reporting and display of comprehensive income and its
         components (revenues, expenses, gain and losses) in a full set of
         general purpose financial statements. SFAS No. 130 is effective for
         financial statements issued for periods beginning after December 15,
         1997. The Company does not have any components of comprehensive income,
         and accordingly, the Company's comprehensive income is the same as its
         net income.

(2) Inventories

    A summary of inventories follows:



                                                                1998                      1997
                                                            -----------               -----------    
                                                                                      
          Raw materials                                     $   335,725               $ 1,220,151
          Work in process                                       115,034                   674,400
          Finished goods                                      1,007,610                   784,567
                                                            -----------               -----------
 
                                                            $ 1,458,369                 2,679,118
                                                            ===========               ===========


(3) Property and Equipment

    Property and equipment, at cost, consists of the following:



                                                               1998                        1997
                                                            -----------                -----------
                                                                                       
         Land                                               $ 1,091,706                    551,985
         Buildings and improvements                           2,728,087                  3,283,200
         Machinery and equipment                              4,151,622                  5,550,646
         Delivery equipment                                      28,599                     28,599
         Office equipment                                       118,338                    114,912
         Construction in progress                             3,225,797                     40,861
                                                            -----------                -----------
                                                             11,344,149                  9,570,203
Less accumulated depreciation                                (3,742,109)                (5,102,682)
                                                            -----------                -----------
 
                                                            $ 7,602,040                  4,467,521
                                                            ===========                ===========


                                     F-9

 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997 


    The Company leases certain real property to outside parties under
    noncancelable operating leases. Rental income, included in other income,
    totaled approximately $99,000, $106,000 and $104,000 in 1998, 1997 and 1996,
    respectively.

    The Company has under construction a new meat processing plant scheduled for
    completion in fiscal 1999.

(4) Line of Credit

    The Company has a $2,000,000 secured bank line of credit, due on demand with
    no stated expiration date, at an interest rate of bank prime minus .25%
    (7.50% at December 31, 1998). The line of credit is secured by accounts
    receivable, inventory and equipment. No borrowings were made under this line
    of credit during 1998. The bank line of credit agreement is subject to
    certain covenants for which the Company was in compliance with at December
    31, 1998.

(5) Long-Term Debt

    Long-term debt at December 31, 1998 and 1997 consist of the following:



                                                                     1998                       1997
                                                                 -----------                 ---------
                                                                                        
Mortgage note payable, secured by land and
  building, bearing interest LIBOR plus 2%,     
  payable in installments though the year 2000. 
  The note was paid in full in 1998                              $        --                   751,735
Industrial Development Revenue Bonds at variable
  interest rate (3.85% at December 31, 1998),      
  secured by an irrevocable letter of credit, and  
  requiring monthly principal and interest         
  payments ranging from $6,400 to $45,200 from the 
  year 2000 through the year 2023                                  4,000,000                        --
                                                                 -----------               -----------  
                                                                   4,000,000                   751,735
 Less current portion                                                     --                    (8,460)
                                                                 -----------               -----------  
                                                                 $ 4,000,000                   743,275
                                                                 ===========               ===========


 The $4,060,000 irrevocable letter of credit securing the Industrial Development
 Revenue Bonds, is collateralized by accounts receivable, inventories, equipment
 and certain real property. The commitment fee is 1.5% per annum, due at the
 beginning of each year.

 The proceeds from the Industrial Development Revenue Bonds issued in fiscal
 1998 are held in trust and released as qualified capital expenditures are made.
 At December 31, 1998, $3,960,224 was held in trust and is classified as
 "restricted cash" in the Company's balance sheet.

 The installments of long-term debt maturing in each of the next five years are:
 1999 - $0.2000 - $51,133, 2001 - $79,566, 2002 - $84,000, 2003 - $88,767.

                                     F-10

 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997


(6) Accrued Liabilities

    A summary of accrued liabilities at December 31 follows:



                                                            1998                     1997
                                                         ---------               -----------
                                                                           
    Accrued profit sharing (note 9)                      $ 424,327                   391,762
    Accrued retirement                                     147,444                   161,179
    Accrued compensation                                   137,224                   253,148
    Other                                                  280,448                   315,979
                                                         ---------               -----------
                                                         $ 989,443               $ 1,122,068
                                                         =========               ===========



(7) Shareholders' Equity

    In 1998, 1997 and 1996, the Company repurchased shares in negotiated
    transactions and retired the shares purchased.  The Company sold shares to
    employees under its purchase plan (note 9) in 1998, 1997 and 1996.

(8) Income Taxes

    Income taxes (benefit) consist of the following:



                                               1998                      1997                       1996
                                           -----------               -----------                -----------
                                                                                        
Current:
 Federal                                   $   611,799                   680,035                    233,135
 State                                         334,090                   178,171                     76,945
Deferred:
 Federal                                       577,374                   (56,366)                    18,366
 State                                          34,920                   (38,064)                     3,970
                                           -----------               -----------                -----------
 
                                           $ 1,558,183                   763,776                    332,416
                                           ===========               ===========                ===========


                                     F-11

 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997



    The sources and tax effects of temporary differences between the financial
    statement carrying amounts and tax basis of assets and liabilities are as
    follows:



 
                                                              December 31,             December 31,
                                                                 1998                     1997
                                                              ------------             ------------
                                                                                 
    Deferred tax assets:        
     Deferred income                                             $      --                   3,111
     Depreciation                                                    3,146                  37,590
     State taxes                                                    70,358                  60,578
                                                                 ---------               ---------
 
                      Total deferred tax asset                   $  73,504                 101,279
                                                                 =========               =========
 
    Deferred tax liability - gain on destroyed     
     equipment                                                   $ 584,519                      --
                                                                 =========               =========


    Based on the Company's historical pretax earnings, adjusted for significant
    items such as nonrecurring charges, management believes it is more likely
    than not that the Company will realize the benefit of deferred tax assets
    existing at December 31, 1998. Management believes the existing deductible
    temporary differences will reverse during periods in which the Company
    generates net taxable income. Nevertheless, certain tax planning or other
    strategies will be implemented, if necessary, to supplement income from
    operations to fully realize recorded tax benefits.

    Actual income taxes differ from the "expected" tax amount, computed by
    applying the US Federal corporate tax rate of 34% to earnings from
    operations before income taxes, as follows:



                                                    1998                      1997                      1996
                                         ----------------------     ---------------------     ---------------------
                                            Amount         %           Amount         %          Amount         %
                                         ------------   -------     ------------   ------     ------------   ------
                                                                                           
Computed "expected" income taxes          $ 1,291,987      34.0%     $ 686,254      34.0%      $ 304,068      34.0%
                                        
State income taxes, net of Federal            221,705       5.8        117,593       5.8          50,784       5.7
 income tax benefit
 
Change in valuation allowance                       0         0        (28,545)     (1.4)         19,068       2.1
                                                    
Other                                          44,491       1.2%       (11,526)      (.6)        (41,504)     (4.6)
                                          -----------  ---------     ---------  ---------      ---------  ---------
                                          $ 1,558,183      41.0%     $ 763,776      37.8%      $ 332,416      37.2%
                                          ===========  =========     =========  =========      =========  =========


(9) Employee Benefit Plans

    In 1988, the Company adopted a Simplified Employee Pension Individual
    Retirement Account (SEP IRA) plan covering all full-time, nonunion
    employees. The Company makes contributions under the plan at the discretion
    of the Board of Directors. The Company's contributions to the SEP IRA for
    1998, 1997 and 1996 were $424,327, $391,762 and $393,880, respectively.

                                     F-12

 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997


     In 1988, the Company adopted a stock purchase plan, enabling substantially
     all nonunion employees except officers and directors to purchase shares of
     the Company's capital stock through periodic payroll deductions. Employees
     may contribute up to $50 per week and all contributions are 100% matched by
     the Company; the combined funds are used in the subsequent month to
     purchase whole shares of capital stock at current market prices. Stock
     purchases under this Plan result in net cash flow to the Company as the
     contributions and employer matching contributions are used to purchase
     stock from the Company.

     The Company provides partial coverage for medical costs to its employees
     under a self-insured plan. Additionally, the Company carries a catastrophic
     policy that covers claims in excess of $40,000 for any covered individual.
     The Company has accrued the estimated liability for its self-funded costs
     (see note 13).

(10) Incentive Stock Option Plan

     Under a stock option plan adopted in 1987, the Company has awarded options
     to certain of its key employees to purchase common stock at prices which
     approximate the fair market value of the stock at the date of grant. The
     plan provides for a maximum grant of 261,704 shares. All stock options have
     a maximum ten-year term and become fully exercisable in accordance with a
     predetermined vesting schedule that varies by employee.

     There were no options granted in 1998. The per share weighted-average fair
     value of stock options granted during 1997 was $0.95 on the date of grant
     using the Black Scholes option-pricing model with the following weighted-
     average assumptions: expected dividend yield 1%, risk-free interest rate of
     6.7%, and an expected life of 8 years. There were no options granted in
     1996.

     The Company applies APB Opinion No. 25 in accounting for its Plan and,
     accordingly, no compensation cost has been recognized for its stock options
     in the financial statements. Had the Company determined compensation cost
     based on the fair value at the grant date for its stock options under SFAS
     No. 123, the Company's net earnings would have been reduced to the pro
     forma amounts indicated below:



                                                                   1998                      1997                      1996
                                                               -----------                 ---------                ----------
                                                                                                        
     Net earnings                        As reported           $ 2,241,779                 1,254,619                   561,902
                                                               ===========                ==========                ==========  
                                         Pro forma             $ 2,217,369                 1,218,761                   561,902
                                                               ===========                ==========                ==========   
 
     Net earnings per share              As reported:
                                            Basic              $      .78                       .44                       .20
                                                               ===========                ==========                ==========
                                            Diluted            $      .77                       .44                       .20
                                                               ===========                ==========                ==========  
                                         Pro forma:
                                            Basic              $      .77                       .43                       .20
                                                               ===========                ==========                ==========  
                                            Diluted            $      .76                       .43                       .20
                                                               ===========                ==========                ==========


     Pro forma net earnings reflects only options granted since December 31,
     1995. Therefore, the full impact of calculating compensation cost for stock
     options under SFAS No. 123 is not reflected in the pro forma net earnings
     amounts presented above because compensation cost is reflected over the
     options' vesting period and compensation cost for options granted prior to
     January 1, 1996 is not considered.

                                     F-13

 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997


     Stock option activity during the periods indicated is as follows:


                                                                                       Weighted-
                                                            Number of                   average
                                                              shares                exercise price
                                                            ---------              ----------------
                                                                               
         Balance at December 31, 1995                         154,445                 $     2.25
                                             
          Exercised                                           (16,000)                      2.25
          Expired                                             (36,000)                      2.25
                                                            -----------               -----------  
         Balance at December 31, 1996                         102,445                       2.25
                                             
          Granted                                             109,749                       2.56
          Exercised                                           (20,400)                      2.25
          Terminated                                          (72,045)                      2.25
                                                            -----------               -----------  
                                             
         Balance at December 31, 1997                         119,749                       2.54
                                             
          Exercised                                           (10,000)                      2.25
                                                            -----------               -----------  
                                             
         Balance at December 31, 1998                         109,749                 $     2.56
                                                            ===========               ===========


     At December 31, 1998, exercise price and the remaining contractual life of
     outstanding options was $2.56 and eight years, respectively.

     At December 31, 1998 and 1997, the number of options exercisable was 96,291
     and 67,291, respectively, and the weighted-average exercise price of those
     options was $2.56 and $2.54, respectively.

                                     F-14

 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997


(11) Earnings Per Share

     As discussed in note 1, the Company adopted SFAS No. 128 effective December
     31, 1997.  The following table illustrates the computation of basic and
     diluted earnings per share under the provisions of SFAS No. 128:



                                                                   1998                       1997                      1996
                                                               -----------                 ----------               -----------
                                                                                                           
      Numerator:                                   
       Numerator for basic and diluted earnings per
        share - net earnings                                  $   2,241,779                 1,254,619                   561,902
                                                              =============                ==========               ===========    
                                                            
      Denominator:                                 
       Denominator for basic earnings per share -  
        weighted average number of common shares   
        outstanding during the period                             2,890,516                 2,836,434                 2,767,156
       Incremental common shares attributable to   
        exercise of outstanding options                              33,352                    18,505                     7,977
                                                              -------------              ------------               -----------
      Denominator for diluted earnings per share                  2,923,868                 2,854,939                 2,775,133
                                                              =============              ============               ===========     
      Basic earnings per share                                $        0.78                      0.44                      0.20
                                                              =============              ============               ===========     
      Diluted earnings per share                              $        0.77                      0.44                      0.20
                                                              =============              ============               ===========     


     Substantially all options were included in the computation of diluted
     earnings per share for 1998, 1997 and 1996.

(12) Segment Data and Major Customers

     The Company's reportable business segments are strategic business units
     that offer distinctive products that are marketed through different
     channels. The Company has two reportable segments; the meat processing
     division (Swiss American) and the pasta division (Royal-Angelus). The Swiss
     American division produces meat products that are sold primarily to pizza
     restaurant chains, pizza processors and food service distributors. The
     Royal-Angelus division produces pasta that is sold primarily to food
     processors, private label customers, food service distributors and
     specialty food distributors.

                                     F-15

 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997


   The following table represents financial information about the Company's
   business segments as of and for the three years ended December 31, 1998:



                                                                   1998                       1997                       1996
                                                              -------------               ------------                ----------- 
                                                                                                             
       Net sales to unaffiliated customers:
        Swiss American Division                               $  15,358,867                 21,460,415                 19,677,706
        Royal-Angelus Division                                    9,143,704                  9,505,924                  9,217,666
                                                              -------------               ------------                ----------- 
             Total sales                                      $  24,502,571                 30,966,339                 28,895,372
                                                              =============               ============                ===========
       Operating income (loss):                               
        Swiss American Division                               $    (555,721)                 1,072,749                    425,280
        Royal-Angelus Division                                    1,111,545                    794,617                    507,914
        Corporate                                                  (100,135)                   (70,398)                   (76,778)
                                                              -------------               ------------                ----------- 
             Operating income                                 $     455,689                  1,796,968                    856,416
                                                              =============               ============                =========== 
                                                                 
       Identifiable assets:                                   
        Swiss American Division                               $  12,651,307                  5,214,515                  4,920,249
        Royal-Angelus Division                                    4,405,736                  5,098,629                  5,185,553
        Corporate                                                   222,620                  1,225,914                    308,044
                                                              -------------               ------------                ----------- 
             Total assets                                     $  17,279,663                 11,539,058                 10,413,846
                                                              =============               ============                =========== 
                                                               
       Capital expenditures:                                  
        Swiss American Division                               $   3,288,356                    241,686                         --
        Royal-Angelus Division                                      293,413                     60,810                    194,775
        Corporate                                                     5,598                         --                        587
                                                              -------------               ------------                ----------- 
             Total capital expenditures                       $   3,587,367                    302,496                    195,362
                                                              =============               ============                =========== 
                                                              
       Depreciation and amortization:                         
        Swiss American Division                               $     155,742                    201,537                    213,892
        Royal-Angelus Division                                      291,508                    327,995                    352,669
        Corporate                                                     5,598                      5,587                      5,898
                                                              -------------               ------------                ----------- 
             Total depreciation and                           
                amortization                                  $     452,848                    535,119                    572,459
                                                              =============               ============                =========== 


                                           F-16

 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997


   The Company had major customers during 1998, 1997 and 1996 that accounted for
   more than 10% of consolidated sales and purchased products, as follows:



                                                                                                         Accounts receivable
                             1998                       1997                       1996                balance at December 31
                     -------------------       --------------------        -------------------        -------------------------   
   Customer             Sales        %            Sales         %              Sales        %            1998            1997
- --------------       -----------   -----       -----------    -----        -----------    ----        ----------      --------- 
                                                                                              
          A          $ 2,626,616      11       $  7,356,414      24        $ 7,043,135      24        $ 206,465       $ 807,982
          B            2,987,405      12          3,275,088      11          3,158,942      11               --              --
          C          $ 2,727,134      11       $         --      -                  --      -         $ 283,106       $      --
                     ===========   =====       ============   =====        ===========    ====        =========       =========


(13) Commitments and Contingencies

     The following table summarizes future minimum lease commitments required
     under various noncancelable operating leases:



                                                           Amount        
                                                         ----------
                                                                          
                  Year ending December 31:                                
                                                                   
                         1999                            $ 260,114        
                         2000                              270,519        
                         2001                              114,552        
                                                         ---------
                                                                          
                                                         $ 645,185  
                                                         =========


     Rent expense for all leases was approximately $405,000, $396,000 and
     $387,000 in the years ended December 31, 1998, 1997 and 1996, respectively.

     As of December 31, 1998, 37% of the Company's employees are covered by a
     collective bargaining agreement which expires March 31, 2002.

     The Company is involved in a legal action arising in the ordinary course of
     business.  In the opinion of management, the ultimate disposition of this
     matter will not have a material adverse effect on the Company.

(14) Self-Insured Health Benefits

     The Company is self-funded for Company provided health insurance benefits
     for its nonunion employees. The profit or loss effects of self-insuring
     cannot be foreseen and may be adverse. The Company has a reinsurance policy
     which covers claims in excess of $40,000 for any covered individual.

(15) Casualty Loss

     On August 1, 1998, a fire destroyed one of the Company's two meat
     processing facilities located in San Francisco, CA. The destroyed facility
     was being leased under an operating lease expiring on November 1, 1998. The
     fire destroyed inventory with a net book value of $1,112,435 and certain
     equipment and leasehold improvements with a net book value of $474,835. The
     inventory was insured at market value and the equipment and leasehold
     improvements were insured at replacement cost. The total recovery for

                                     F-17

 
                              PROVENA FOODS INC.

                         Notes to Financial Statements

                          December 31, 1998 and 1997


     inventory, equipment and leasehold improvements totaled $3,117,607. The
     Company is also being reimbursed for incremental costs under its "Business
     Interruption & Extra Expense" coverage, which reimbursement totaled
     $1,954,670 as of December 31, 1998. The business interruption claims are
     ongoing until the Company's new meat processing facility is completed,
     which is scheduled to be completed in fiscal 1999. As of December 31, 1998,
     the Company's total insurance claims were $5,204,738, resulting in a gain
     of $3,204,542, which is included in "Other income". The Company has
     received a partial payment of $3,000,000 as of December 31, 1998 and the
     remaining amount of $2,204,738 is included in the balance sheet as
     "Insurance recovery receivable," as it was received after December 31,
     1998. There has been no final settlement on any of the aforementioned
     claims.

                                     F-18

 

                              PROVENA FOODS INC.

         Schedule II:  Valuation and Qualifying Accounts and Reserves

                 Years ended December 31, 1998, 1997 and 1996




                                     Balance at                                Deductions -
                                    beginning of           Provision, net      uncollectible       Balance at end
       Description                     period              of recoveries         accounts            of period
       -----------                ----------------         --------------      ----------------    ---------------
                                                                                                  
Allowance for doubtful
  receivables:
    1998                           $10,934                   ---                 10,934                   ---
                                    ======                ======                =======                 ======   
                                   
    1997                           $   ---                36,241                (25,307)                10,934
                                   =======               =======                =======                 ======       
                                   
    1996                           $54,700               (43,637)               (11,063)                  ---  
                                   =======               =======                =======                 =====         
 

See accompanying independent auditors' report.

                                     F-19