===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington D.C. 20549

                               -----------------

                                   FORM 10-Q

          (Mark one)

               X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
             -----
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  FOR THE QUARTERLY PERIOD ENDED JUNE 20, 1999

                                       OR

             ____ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  FOR THE TRANSITION PERIOD FROM ____ TO ____

                        COMMISSION FILE NUMBER 001-10811


                               SMART & FINAL INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


       DELAWARE                                   NO. 95-4079584
(STATE OR OTHER JURISDICTION OF          (IRS EMPLOYER IDENTIFICATION NO.)
 INCORPORATION OR ORGANIZATION)


                   600 Citadel Drive
               City of Commerce, California               90040
            (Address of principal executive offices)    (zip code)


Registrant's telephone number, including area code:     (323) 869-7500


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes   X   No____

The registrant had 29,136,995 shares of common stock outstanding as of July 30,
1999.

===============================================================================


                               SMART & FINAL INC.
                                     Index

                                     Part I
                             Financial Information


                                                                        Page
                                                                     
Item 1.   Financial Statements
          Unaudited Consolidated Balance Sheets                           2
          Unaudited Consolidated Statements of Operations                 3
          Unaudited Consolidated Statements of Cash Flows                 4
          Notes to Unaudited Consolidated Financial Statements            5

Item  2.  Management's Discussion and Analysis of Financial Condition     9
          and Results of Operations

Item 3.   Quantitative and Qualitative Disclosure About Market Risk      17



                                    Part II

                               Other Information


                                                                     
Item 1.   Legal Proceedings                                              18
Item 2.   Changes in Securities                                          18
Item 3.   Defaults upon Senior Securities                                18
Item 4.   Submission of Matters to a Vote of Security Holders            18
Item 5.   Other Information                                              19
Item 6.   Exhibits and Reports on Form 8-K                               19



                                       1





                                                        SMART & FINAL INC.
                                                    CONSOLIDATED BALANCE SHEETS
                                           (dollars in thousands, except share amounts)

                                                                            June 20,              January 3,
ASSETS                                                                        1999                   1999
                                                                           ------------           ------------
                                                                                            
Current assets:                                                             (Unaudited)
  Cash & cash equivalents                                                  $     34,396           $     20,887
  Trade notes and accounts receivable, less
    allowance for doubtful accounts of
    $3,052 in 1999 and $3,660 in 1998                                            59,915                 70,155
  Inventories                                                                   150,882                157,678
  Prepaid expenses                                                               13,555                 22,341
  Deferred tax asset                                                             11,511                 11,511
                                                                           ------------           ------------
      Total current assets                                                      270,259                282,572

Property, plant and equipment:
  Land                                                                           36,844                 36,387
  Buildings and improvements                                                     29,563                 29,625
  Leasehold improvements                                                         88,002                 85,501
  Fixtures and equipment                                                        167,251                162,148
                                                                           ------------           ------------
                                                                                321,660                313,661
  Less - Accumulated depreciation and amortization                              111,687                108,588
                                                                           ------------           ------------
      Net property, plant and equipment                                         209,973                205,073

Assets under capital leases, net of accumulated
   amortization of  $6,910 in 1999 and $6,669 in 1998                             3,775                  4,016
Goodwill, net of accumulated amortization
   of  $2,787 in 1999 and $2,060 in 1998                                         55,940                 56,667
Deferred tax asset                                                                3,730                  3,730
Other assets                                                                     27,164                 30,206
                                                                           ------------           ------------
        Total assets                                                       $    570,841           $    582,264
                                                                           ============           ============

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

Current liabilities:
  Current maturities of long-term debt                                     $      4,803           $    139,680
  Accounts payable                                                               87,552                 97,568
  Payable to Parent                                                                -                     1,681
  Accrued salaries and wages                                                     15,404                 13,951
  Other accrued liabilities                                                      32,098                 40,789
                                                                           ------------           ------------
      Total current liabilities                                                 139,857                293,669

Long-term liabilities:
  Notes payable, net of current maturities                                       12,704                 15,839
  Notes payable to Parent                                                        15,965                 55,388
  Bank debt                                                                     124,500                   -
  Obligations under capital leases                                                7,146                  7,485
  Other long-term liabilities                                                     3,091                  3,033
  Workers' compensation reserve, postretirement
    and postemployment benefits                                                  18,427                 17,564
                                                                           ------------           ------------
      Total long-term liabilities                                               181,833                 99,309

Stockholders' equity:
  Preferred stock, $1 par value (authorized-
  10,000,000 shares; no shares issued)                                                -                      -
  Common stock, $0.01 par value (authorized-
  100,000,000 shares; 29,136,995 shares issued
  and outstanding in 1999 and 22,527,179 in 1998)                                   291                    225
  Additional paid-in capital                                                    204,025                144,987
  Notes receivable for stock                                                        (93)                     -
  Cumulative translation loss                                                      (835)                  (835)
  Retained earnings                                                              45,763                 44,909
                                                                           ------------           ------------
      Total stockholders' equity                                                249,151                189,286
                                                                           ------------           ------------
        Total liabilities and stockholders' equity                         $    570,841           $    582,264
                                                                           ============           ============


                      The accompanying notes are an integral part of these consolidated financial statements.

                                                                 2




                              SMART & FINAL INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
               (dollars in thousands, except per share amounts)

 

                                                                       Twelve Weeks Ended             Twenty-four Weeks Ended
                                                                   ---------------------------     ----------------------------
                                                                     June 20,        June 21,        June 20,         June 21,
                                                                       1999            1998            1999             1998
                                                                   ------------    -----------     ------------    -----------
                                                                            (Unaudited)                      (Unaudited)
                                                                                                        
   Sales.......................................................    $   418,608     $   380,577     $   816,945      $   714,855
   Cost of sales, buying and occupancy.........................        365,391         332,697         713,650          627,235
                                                                   -----------     -----------     -----------      -----------
   Gross margin................................................         53,217          47,880         103,295           87,620
   Operating and administrative expenses.......................         45,880          43,458          91,982           82,876
                                                                   -----------     -----------     -----------      -----------
          Income from operations...............................          7,337           4,422          11,313            4,744
   Interest expense, net.......................................          5,027           2,438          10,108            4,566
                                                                   -----------     -----------     -----------      -----------
   Income before income taxes, extraordinary item and
        cumulative effect of accounting change.................          2,310           1,984           1,205              178
   Income taxes................................................            893             753             474              (27)
                                                                   -----------     -----------     -----------      -----------
         Income from consolidated subsidiaries.................          1,417           1,231             731              205
   Equity earnings in unconsolidated subsidiary................             71              57             283              187
                                                                   -----------     -----------     -----------      -----------
         Income before extraordinary item
              and cumulative effect of accounting change.......          1,488           1,288           1,014              392
   Extraordinary loss on extinguishment of debt,
     net of tax effect of $147.................................            166               -             166                -
   Cumulative effect of accounting change (start-up costs,
     net of tax effect of $758)................................              -               -               -            1,090
                                                                   -----------     -----------     -----------      -----------
         Net income (loss).....................................    $     1,322     $     1,288     $       848      $      (698)
                                                                   ===========     ===========     ===========      ===========
   Earnings (loss) per common share:
      Earnings per common share before extraordinary item and
        cumulative effect of accounting change.................    $      0.06     $      0.06     $      0.04      $      0.02
      Extraordinary loss on extinguishment of debt
        per common share.......................................          (0.01)              -           (0.01)               -
      Cumulative effect of accounting change per common share..              -               -               -            (0.05)
                                                                   -----------     -----------     -----------      -----------
    *Earnings (loss) per common share..........................    $      0.06     $      0.06     $      0.04      $     (0.03)
                                                                   ===========     ===========     ===========      ===========
   Weighted average common shares..............................     23,378,215      22,446,511      22,952,697       22,421,082
                                                                   ===========     ===========     ===========      ===========
   Earnings (loss) per common share, assuming dilution:
      Earnings per common share, assuming dilution, before
        extraordinary item and cumulative effect of
        accounting change......................................    $      0.06     $      0.06     $      0.04      $      0.02
      Extraordinary loss on extinguishment of debt
        per common share.......................................          (0.01)              -           (0.01)               -
      Cumulative effect of accounting change per common share..              -               -               -            (0.05)
                                                                   -----------     -----------     -----------      -----------
    *Earnings (loss) per common share, assuming dilution.......    $      0.06     $      0.06     $      0.04      $     (0.03)
                                                                   ===========     ===========     ===========      ===========
   Weighted average common shares
       and common share equivalents............................     23,451,919      22,865,913      22,989,549       22,630,783
                                                                   ===========     ===========     ===========      ===========
   Dividend per common share...................................    $         -     $      0.05     $         -      $      0.10
                                                                   ===========     ===========     ===========      ===========
   * Earnings per share totals do not aggregate due to rounding
 
      The accompanying notes are an integral part of these consolidated
                             financial statements.

                                       3


                              SMART & FINAL INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (dollars in thousands)



                                                                         Twenty-four Weeks Ended
                                                                         June 20,       June 21,
                                                                          1999            1998
                                                                       ----------------------------
                                                                               (Unaudited)
                                                                                  
Cash Flows From Operating Activities:
   Net income (loss)...........................................       $     848          $    (698)
   Adjustments to reconcile net income (loss) to net
     cash provided by operating activities:
    Gain on disposal of fixed assets...........................            (524)            (1,086)
    Depreciation and amortization..............................          13,966             13,008
    Amortization of deferred financing costs...................           1,023                  -
    Extraordinary loss on extinguishment of debt...............             166                  -
    Cumulative effect of accounting change, net of taxes.......               -              1,090
    Equity earnings in unconsolidated subsidiary...............            (283)              (187)
    Decrease (increase), net of business acquisition, in:
     Trade notes and accounts receivable.......................          10,240              2,806
     Inventories...............................................           6,796              7,583
     Prepaid expenses and other................................           4,364              4,699
    Increase (decrease), net of business acquisition, in:
     Accounts payable..........................................          (9,313)            (2,351)
     Accrued liabilities.......................................           1,453              2,513
     Other liabilities.........................................          (5,495)            (4,183)
                                                                      ---------          ---------
    Net cash provided by operating activities..................          23,241             23,194
                                                                      ---------          ---------
Cash Flows From Investing Activities:
   Acquisition of property, plant and equipment................         (14,372)           (11,493)
   Proceeds from disposal of property, plant and equipment.....             692                843
   Acquisition of business.....................................               -            (44,401)
   Other.......................................................             105               (245)
                                                                      ---------          ---------
    Net cash used in investing activities......................         (13,575)           (55,296)
                                                                      ---------          ---------
Cash Flows From Financing Activities:
   Proceeds from issuance of common stock, net of costs........          20,502              1,175
   Borrowings on bank line of credit...........................          10,000             65,000
   Payments on bank line of credit.............................         (19,000)           (36,000)
   Payments on notes payable...................................          (4,851)            (1,883)
   Change in payable to Parent and affiliates..................          (1,681)             3,743
   Quarterly dividend paid.....................................          (1,127)            (2,241)
                                                                      ---------          ---------
    Net cash provided by financing activities..................           3,843             29,794
                                                                      ---------          ---------
Increase (decrease) in cash and cash equivalents...............          13,509             (2,308)

Cash and cash equivalents at beginning of year.................          20,887             22,891
                                                                      ---------          ---------
Cash and cash equivalents at end of period.....................       $  34,396          $  20,583
                                                                      =========          =========
Noncash Investing and Financing Activities:
   Note to Parent extinguished for common stock issued.........       $  39,423          $       -
   Note issued in connection with acquisition of business......               -             17,500
                                                                      ---------          ---------
    Total noncash transactions.................................       $  39,423          $  17,500
                                                                      =========          =========

The accompanying notes are an integral part of these consolidated financial statements.


                                       4


                               SMART & FINAL INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  Basis of Presentation

     Smart & Final Inc. (the "Company") is a Delaware corporation and is a 57.3
percent owned subsidiary of Casino USA, Inc. (the "Parent").

     The consolidated balance sheet as of June 20, 1999, the consolidated
statements of operations and cash flows for the twelve and twenty-four weeks
ended June 20, 1999 and June 21, 1998 are unaudited. In the opinion of
management, all adjustments necessary for a fair presentation of these financial
statements have been included. Such adjustments consisted only of normal
recurring items. Interim results are not necessarily indicative of results for a
full year.

     These consolidated financial statements should be read in conjunction with
the consolidated financial statements and notes thereto included in the
Company's Form 10-K for the year ended January 3, 1999.

(2)  Fiscal years

     The Company's fiscal year ends on the Sunday closest to December 31. Each
fiscal year consists of twelve-week periods in the first, second and fourth
quarters and a sixteen-week period in the third quarter.

(3)  Interest expense

     Interest expense was incurred primarily on borrowings under the Company's
revolving credit facilities and loans from its Parent. The Company paid $10.1
million and $4.5 million in interest expense in the twenty-four weeks ended June
20, 1999 and June 21, 1998, respectively.

(4)  Income taxes

     The Company and Casino USA, Inc. are parties to a tax sharing arrangement
covering income tax obligations in the state of California.  Under this
arrangement, the Company received tax sharing benefits of $1,257,000 and
$1,846,000 in the twenty-four weeks ended June 20, 1999 and June 21, 1998,
respectively, from the Parent for state income taxes overpaid, due to taxable
losses in the first half of 1999 and 1998.  The Company did not pay any federal
income taxes in the twenty-four weeks ended June 20, 1999 and June 21, 1998, due
to taxable losses in the first half of each year.

(5)  Earnings per common share

     Earnings per common share is based on the weighted average number of common
shares outstanding.  Earnings per common share, assuming dilution includes the
weighted average number of common stock equivalents outstanding related to
employee stock options and a stock purchase agreement.

                                       5


                               SMART & FINAL INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (continued)

(6)  Dividend

     The declaration and payment of dividends is subject to the discretion of
the Company's Board of Directors, and there can be no assurance whether or when
dividends will be paid in the future. The Company's debt facilities also contain
restrictions on the amount of cash dividends declared or paid.  The Company
announced in a press release dated February 17, 1999, that, as part of a program
to reduce debt levels and interest expense, dividends on its common stock have
been suspended indefinitely.  The suspension of dividends was effective
following the payment of the fourth quarter 1998 dividend paid on January 29,
1999.

(7)  Stockholders' Equity

     During the second quarter of 1999, the Company completed its rights
offering pursuant to its Registration Statement on Form S-3.  The Company issued
6,486,406 shares of common stock at a fixed subscription price of $9.25 per
share.  The offering increased stockholders' equity approximately $57.9 million
after expenses of the offering.

     The Company's Parent exercised all of its subscription rights and acted as
a standby purchaser of shares not subscribed for by other stockholders.  As a
result, the Parent increased its ownership by 4,271,935 shares and increased its
ownership interest in the Company to 57.3 percent.  Consideration for shares
subscribed by the Parent was the exchange of $39.4 million of its $55.4 million
loan to the Company.

     Pursuant to an agreement dated March 7, 1989, the Company's former Chairman
was obligated to purchase 100,000 common shares.  The agreement, as amended at
December 29, 1996, included a fixed purchase price of $8.90 per share.  On April
22, 1999, the Company's former Chairman fulfilled his obligation by purchasing
the 100,000 common shares.

(8)  Segment Reporting

     The Company has two reportable segments: Stores and Foodservice.  The
stores segment provides food and related items in bulk sizes and quantities
through non-membership grocery warehouse stores.  The foodservice distribution
segment provides delivery of food, restaurant equipment and supplies to mainly
restaurant customers and Smart & Final stores.  Corporate expense is comprised
primarily of the Company's corporate expenses incidental to the activities of
the reportable segments and rental income from Smart & Final Stores.  The
Company's reportable segments are strategic business units that offer different
products and services.  They are managed separately because each segment
requires different technology and marketing strategies.

     The Company does not allocate interest, income taxes or nonrecurring gains
and losses to the reportable segments.  These costs are included in Corporate
Expense below.  The Company

                                       6


                              SMART & FINAL INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (continued)

evaluates performance based on profit or loss from operations before income
taxes not including nonrecurring gains and losses.

     The revenues, profit or loss and other information of each segment are as
follows, amounts in thousands:

For the twelve weeks ended June 20, 1999:



                                                                      Corporate
                                             Stores    Foodservice     Expense        Total
                                            --------   -----------    ---------     ---------
                                                                        
Revenues from external
  customers                                 $323,423       $95,185      $     -     $ 418,608
Intercompany real estate
  charge (income)                              3,148             -       (3,148)            -
Interest income                                    -             -          202           202
Interest expense                                   -             -        5,229         5,229
Pre-tax income (loss) before
  extraordinary item and cumulative
  effect of accounting change                  8,990        (1,741)      (4,939)        2,310


For the twelve weeks ended June 21, 1998:



                                                                      Corporate
                                             Stores    Foodservice     Expense        Total
                                            --------   -----------    ---------     ---------
                                                                        
Revenues from external
  customers                                 $272,993      $107,584      $     -     $ 380,577
Intercompany real estate
  charge (income)                              3,110             -       (3,110)            -
Interest income                                    -             -           75            75
Interest expense                                   -             -        2,513         2,513
Pre-tax income (loss) before
  extraordinary item and cumulative
  effect of accounting change                  5,218          (511)      (2,723)        1,984


                                       7



                              SMART & FINAL INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (continued)

For the twenty-four weeks ended June 20, 1999:



                                                                      Corporate
                                             Stores    Foodservice     Expense        Total
                                            --------   -----------    ---------     ---------
                                                                        
Revenues from external
  customers                                 $617,889      $199,056      $     -     $ 816,945
Intercompany real estate
  charge (income)                              6,342             -       (6,342)            -
Interest income                                    -             -          401           401
Interest expense                                   -             -       10,509        10,509
Pre-tax income (loss) before
  extraordinary item and cumulative
  effect of accounting change                 12,463        (1,271)      (9,987)        1,205


For the twenty-four weeks ended June 21, 1998:



                                                                      Corporate
                                             Stores    Foodservice     Expense        Total
                                            --------   -----------    ---------     ---------
                                                                        
Revenues from external
  customers                                 $496,435      $218,420      $     -     $ 714,855
Intercompany real estate
  charge (income)                              6,335             -       (6,335)            -
Interest income                                    -             -          170           170
Interest expense                                   -             -        4,736         4,736
Pre-tax income (loss) before
  extraordinary item and cumulative
  effect of accounting change                  6,192        (1,938)      (4,076)          178


(9)  Legal Actions

     The Company has been named as defendant in various legal actions arising in
the normal conduct of its business. In the opinion of management, after
consultation with counsel, none of these actions are expected to result in
significant liability to the Company.

                                       8


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     Management's discussion and analysis should be read in conjunction with the
accompanying consolidated financial statements and notes thereto and the
Company's Form 10-K for the year ended January 3, 1999.

Summary

     Smart & Final Inc. (the "Company") reported net income of  $1.3 million, or
$0.06 per diluted share, for both twelve-week periods ended June 20, 1999 and
June 21, 1998.  The 1999 results include an extraordinary loss on extinguishment
of debt, net of tax, of $0.2 million, or $0.01 per diluted share.

     For the twenty-four weeks ended June 20, 1999, the Company reported net
income of $0.8 million, or $0.04 per diluted share, compared to a net loss of
$0.7 million, or $0.03 per diluted share, in the twenty-four weeks ended June
21, 1998.  The 1998 period included a cumulative effect of accounting change,
net of tax, charge of $1.1 million, or $0.05 per diluted share, related to
adoption of the American Institute of Certified Public Accountants ("AICPA")
Statement of Position 98-5 which required write-off of start-up costs.

     Operating earnings increased sharply from $4.7 million in the first half of
the prior year to $11.3 million in the same period of the current year.  This
improvement was attributed to increased sales, improved gross margin rates as
well as reduced operating and administrative expenses as a result of aggressive
cost reduction programs.

     Improved operating results were partially offset by increased interest
costs for the first half of 1999.  Interest expense, net increased due to higher
debt levels and rate increases.  The recently completed offering of common stock
to the Company's stockholders has improved the Company's financial position and
is expected to significantly reduce interest expense.

                                       9


Results of Operations

     The following table shows, for the periods indicated, certain condensed
consolidated income statement data, expressed as a percentage of sales.



                                               Twelve Weeks Ended      Twenty-Four Weeks Ended
                                              --------------------     -----------------------
                                              June 20,    June 21,     June 20,       June 21,
                                                1999        1998         1999           1998
                                              --------   ---------     --------       --------
                                                                          
Sales:
 Store                                            77.3%       71.7%        75.6%          69.4%
 Foodservice distribution sales                   22.7        28.3         24.4           30.6
                                                 -----       -----        -----          -----
 Sales, consolidated total                       100.0       100.0        100.0          100.0
Cost of sales, buying and occupancy               87.3        87.4         87.4           87.7
                                                 -----       -----        -----          -----
Gross margin                                      12.7        12.6         12.6           12.3
Operating and administrative expenses             11.0        11.4         11.3           11.6
                                                 -----       -----        -----          -----
  Income from operations                           1.8         1.2          1.4            0.7
Interest expense, net                              1.2         0.6          1.2            0.6
                                                 -----       -----        -----          -----
Income before income taxes,
  extraordinary item and
  cumulative effect of accounting change           0.6         0.5          0.1             --
Income taxes                                       0.2         0.2          0.1             --
                                                 -----       -----        -----          -----
Income before extraordinary item and
 cumulative effect of accounting change            0.4         0.3          0.1            0.1
Extraordinary loss on extinguishment
 of debt, net of tax                                --          --           --             --
Cumulative effect of accounting change
 (start-up costs)                                   --          --           --            0.2
                                                 -----       -----        -----          -----

Net income (loss)                                  0.3%        0.3%         0.1%          (0.1)%
                                                 =====       =====        =====          =====


 .  Totals do not aggregate due to rounding.


     The following table sets forth pre-tax profit or loss, in millions,
for each of the Company's various reportable segments:



                                               Twelve Weeks Ended      Twenty-Four Weeks Ended
                                              --------------------     -----------------------
                                              June 20,    June 21,     June 20,       June 21,
                                                1999        1998         1999           1998
                                              --------   ---------     --------       --------
                                                                          
Stores                                           $ 9.0       $ 5.2        $12.5          $ 6.2
Foodservice                                       (1.8)       (0.5)        (1.3)          (1.9)
                                                 -----       -----        -----          -----
   Segment totals                                  7.2         4.7         11.2            4.3
Interest and other corporate expenses              4.9         2.7         10.0            4.1
                                                 -----       -----        -----          -----
Consolidated pre-tax income (loss)
   before extraordinary item and
   cumulative effect of accounting change        $ 2.3       $ 2.0        $ 1.2          $ 0.2
                                                 =====       =====        =====          =====


                                      10



Background

     The Company continued its expansion program in 1999 and 1998 as shown in
the following table:



                                                               Two
                                   Quarter Ended          Quarters Ended      Year Ended
                                --------------------   --------------------   -----------
                                June 20,   June 21,    June 20,   June 21,    January 3,
                                  1999       1998        1999       1998         1999
                                --------   ---------   --------   ---------   -----------
                                                               
USA:
Beginning store count                210        169         209        167           167
Stores opened:
  New stores                           2         --           3          2             5
  Relocations                         --          1          --          3             3
  Acquired                            --         39          --         39            39
Stores relocated or closed            --         (1)         --         (3)           (5)
                                    ----       ----        ----       ----          ----
Ending store count                   212        208         212        208           209
                                    ----       ----        ----       ----          ----

MEXICO:
  Store count beginning                6          6           6          5             5
  New stores opened                   --         --          --          1             1
                                    ----       ----        ----       ----          ----
  Store count ending                   6          6           6          6             6
                                    ----       ----        ----       ----          ----

Grand Total                          218        214         218        214           215
                                    ====       ====        ====       ====          ====



     Mexico operations are not consolidated and are reported on the equity
basis.

     Although new stores are important to the Company's continued growth and
profitability, each new store opening initially penalizes earnings because
stores are not immediately profitable.  To date new stores opened in existing
market areas generally have achieved break even on a pre-tax basis after
allocation of all operating expenses within the first six to eighteen months.
Stores opened in new market areas, which mature more slowly, generally have
achieved break even in approximately three years.  Because of the complex
customer mix, break-even of the Florida stores is expected to take an even
longer period.

     Each of the Company's fiscal years consists of twelve-week periods in the
first, second and fourth quarters of the fiscal year and a sixteen-week period
in the third quarter.

Comparison of Twelve Weeks Ended June 20, 1999 with Twelve Weeks Ended June 21,
1998.

     Sales.  Second quarter 1999 sales were $418.6 million, up 10.0% over the
comparable 1998 period.  Sales reflect the May, 1998 acquisition of the United
Grocers Cash & Carry ("Cash & Carry") store operations.

                                      11


     Store sales, including Cash & Carry, increased 18.5%, from $273.0 million
in second quarter 1998 to $323.4 million in second quarter 1999.  Excluding Cash
& Carry, store sales increased 7.3% in the second quarter of 1999 versus the
second quarter of 1998.  Comparable store sales for the second quarter of 1999
increased 3.9% over the prior year period.  Average comparable transaction size
also increased, by 3.3%, to $34.72 in the second quarter of 1999. Store sales
reflect the eight new stores, including relocations, opened in 1998 and the
three new stores opened in the first half of 1999.  Additionally, 39 stores were
acquired from United Grocers in May 1998.

     Foodservice distribution sales decreased 11.5% from $107.6 million in the
second quarter of 1998 to $95.2 million in the current year second quarter.
This decrease in part reflects the decision made in the latter part of 1998 to
focus foodservice growth on improved credit quality and profitability of
foodservice distribution business versus aggressive sales growth.

     Gross Margin.  Gross margin improved 11.1% from $47.9 million in the second
quarter of 1998 to $53.2 million in the current year quarter.  As a percentage
of sales, gross margin improved from 12.6% in the prior year quarter to 12.7% in
second quarter 1999.  The increase in gross margin percentage was due to a
number of factors: higher foodservice margins were achieved by focusing on
improved credit quality and margins and reducing distribution expenses, and a
higher proportion of sales from stores which generate higher gross margins and
higher expenses than foodservice distribution sales.  The increases in gross
margin were offset by the inclusion of Cash & Carry, acquired in May 1998, which
operates at lower gross margin and expense levels than Smart & Final stores.

     Operating and Administrative Expenses.  Operating and administrative
expenses for the second quarter of 1999 were $45.9 million, up $2.4 million, or
5.6%, over the second quarter of 1998.  These expenses, as a percentage of
sales, decreased from 11.4% in the second quarter of 1998 to 11.0% in the second
quarter of 1999.  Expenses, as a percentage of sales, declined due to the
inclusion of Cash & Carry, acquired in May 1998, which operates at lower gross
margin and expense levels than Smart & Final stores and an intensive corporate-
wide expense reduction program.  These improvements were partially offset by
increased operating expenses from foodservice operations.

     Interest expense, net.  Interest expense, net increased from $2.4 million
in the second quarter of 1998 to $5.0 million in the second quarter of 1999.
Interest expense, net increased due to higher weighted average borrowings as
well as higher weighted average interest rates as a result of the Company's debt
restructuring in late 1998.  Weighted average borrowings for the second quarter
of 1999 increased over the comparable 1998 quarter as a result of spending
required for working capital and the Company's expansion program, which includes
the 1998 Cash & Carry acquisition.

                                      12


Comparison of Twenty-Four Weeks Ended June 20, 1999 with Twenty-Four Weeks Ended
June 21, 1998.

     Sales.  Sales in the first half of 1999 were $816.9 million, up 14.3% from
the comparable 1998 period.  Sales reflect the May 1998 acquisition of Cash &
Carry stores operations.

     Store sales, including Cash & Carry, increased 24.5%, from $496.4 million
to $617.9 million in the first half of 1999.  Excluding Cash & Carry, store
sales increased 7.7% in the first half of 1999 versus the same period of 1998.
Comparable store sales increased 4.2% in the first half of 1999.  Average
comparable transaction size also increased 4.8% to $33.42 in the first half of
1999.

     Foodservice distribution sales decreased 8.9% to $199.1 million for the
first half of 1999. This decrease is in part the result of focusing foodservice
growth on improved credit quality and profitability of foodservice distribution
business versus aggressive sales growth.

     Gross Margin.  Gross margin improved 17.9% from $87.6 million in the first
half of 1998 to $103.3 million in the 1999 twenty-four-week period.  As a
percentage of sales, gross margin increased from 12.3% of sales for the first
half of 1998 to 12.6% in the comparable 1999 period.  The increase in gross
margin percentage was due to a number of factors: higher foodservice margins
achieved by a focus on improved credit quality and profitability and reduced
distribution expenses, increased store margins due to purchasing economy and
store assortment mix and a lower overall mix of foodservice sales which carry
lower margins than store sales.  The overall margin was reduced by the inclusion
of Cash & Carry, acquired in May 1998, which operates at lower gross margin and
expense levels than Smart & Final stores.

     Operating and Administrative Expenses.  Operating and administrative
expenses for the first half of 1999 were $92.0 million, or 11.3% of sales,
compared with $82.9 million, or 11.6% of sales, in the first half of 1998.
Lower expenses as a percentage of sales were due to the inclusion of Cash &
Carry operations, which operate at lower gross margin and expense levels than
Smart & Final stores and an intensive corporate-wide expense reduction program.
These improvements were partially offset by higher foodservice distribution
expenses including increased sales commission expenses associated with higher
foodservice distribution gross margins.

     Interest Expense, net.  Interest expense, net increased from $4.6 million,
or 0.6% of sales, in the first half of 1998 to $10.1 million, or 1.2% of sales,
in the comparable 1999 period.  This increase was a result of higher weighted
average borrowings as well as higher weighted average interest rates as a result
of the Company's debt restructuring in late 1998.

                                      13


Financial Condition

     Cash and cash equivalents were $20.9 million on January 3, 1999, and $34.4
million at June 20, 1999.  Cash provided by operating activities, for the
twenty-four weeks ended June 20, 1999, was $23.2 million. The rights offering
and other stock purchase agreements generated net proceeds of $59.9 million.
Proceeds of the rights offering were used to reduce the note payable to the
Company's majority shareholder by $39.4 million and the revolving debt by $19
million.  Other changes in debt were additional borrowings of $10 million and
payments of $6.5 million. Investments in fixed asset and other additions were
$13.6 million and $1.1 million of dividends were paid.

     During the twenty-four weeks ended June 20, 1999, trade notes and accounts
receivable decreased $10.2 million and inventories declined by $6.8 million as a
result of a program to reduce cash investments in working capital.  Other
changes in operating assets and liabilities generally reflect the timing of
receipts and disbursements.  Accounts payable decreased $9.3 million and other
liabilities decreased $5.5 million while prepaid expenses decreased $4.4 million
and other accrued liabilities increased $1.5 million in the first half of 1999.

     Stockholders' equity increased from $189.3 million to $249.2 million at
June 20, 1999.  This increase includes the effect of the $57.9 million, net of
fees, rights offering completed during second quarter 1999, as well as a $1.2
million increase due to the issuance of stock resulting from the exercise of
stock options and other stock purchase agreements and the $0.8 million income
for the first half of 1999.

Liquidity and Capital Resources

     Historically, the Company's primary source of liquidity has been cash flow
from operations.  Cash provided by operating activities was $23.2 million in the
first half of 1999 and in the comparable 1998 period.  At June 20, 1999, the
Company had cash of $34.4 million, compared to $20.9 million at January 3, 1999.
The Company had $157.3 million of debt, excluding capital leases, and
stockholders' equity of $249.2 million at June 20, 1999.

     During second quarter, 1999, the Company completed its fixed-price rights
offering pursuant to a registration statement on Form S-3 filed in April 1999.
The offering increased stockholders' equity by $57.9 million after expenses of
the offering.  The Company's majority shareholder increased its ownership by
4,271,935 shares and paid for its subscribed shares by exchanging $39.4 million
of its $55.4 million loan to the Company.  The Company used the $19 million
proceeds from other stockholders to pay down its revolving loan.

     As of the end of second quarter, 1999, the Company was in compliance with
financial covenants contained in its loan agreements, as amended during the
latter part of June 1999.

     The Company expects to be able to fund future acquisitions and other cash
requirements by a combination of available cash, cash from operations, lease
financings and other borrowings and proceeds from the issuance of equity
securities. It believes that its sources of funds are

                                      14


adequate to provide for working capital, other capital expenditures, and debt
service requirements for the foreseeable future.

Year 2000

     The Company relies on a diverse assortment of computer hardware and
software, the integrated operation of which is essential to the successful
implementation of the Company's operations.  In 1996, the Company began a
comprehensive review of its information technology systems and other systems and
equipment and has developed a Year 2000 implementation program.  The
implementation program has been reviewed by the Company's Board of Directors.
Full compliance and testing is scheduled to be completed by the end of third
quarter 1999.

     The entire implementation program is divided into three broad systems, the
corporate systems, the store systems and the foodservice systems and the program
has two phases, the impact analysis phase and the modification or replacement
phase.

     The impact analysis phase for the corporate systems, which includes the
identification of date sensitive computer codes within the systems, has been
completed. The modification or replacement phase for the corporate systems is
substantially complete with one remaining subsystem to be completed by the end
of third quarter 1999.

     The impact analysis phase for the store systems has been completed and the
modification or replacement phase is to be completed by the end of third
quarter 1999. The impact analysis phase for the foodservice systems also has
been completed, and the modification or replacement phase is on schedule to be
completed by the end of the third quarter of 1999.

     Except for the cost of replacement systems, the Company will expense, as
incurred, the cost of the Year 2000 program.  The Company is funding the costs
associated with the Year 2000 program through operating cash flows.  The Company
estimates the total incremental cost of the Year 2000 program will not exceed
$2.7 million.  As of June 20, 1999, the Company had incurred approximately $1.8
million in costs with respect to the Year 2000 program.

     As part of the Year 2000 project, the Company has identified relationships
with third parties, including vendors, suppliers, and service providers, which
the Company believes are critical to its business operations.  The Company is in
the process of communicating with these third parties through questionnaires,
letters and interviews in an effort to determine the extent to which they are
addressing their Year 2000 issues.  The Company will continue to communicate
with, assess and monitor the progress of these third parties in resolving Year
2000 issues.

     The Company anticipates minimal disruptions in its operations as a result
of system failures related to Year 2000 issues.  If the Company or a key third
party experiences a systems failure due to the century change, the Company
believes the most significant adverse impact would be its inability to
communicate with suppliers concerning timely delivery of inventory.  Other
possible consequences include, but are not limited to, loss of communications
with stores, loss of electric power, and an inability to process customer
transactions or otherwise engage in

                                      15


similar normal business activities. The Company cannot assure that there will
not be an adverse impact on the Company if third parties do not appropriately
address their Year 2000 issues in a timely manner.

     Although the Company does not believe the actual impact of these failures
will be material, the Company is currently developing a contingency plan for
possible Year 2000 issues including the delivery of inventory and processing of
customer transactions.  The Company will continue to develop these plans based
on its internal testing results, tests with third parties and its assessment of
other outside risks.  The Company will continually refine its contingency plan
throughout 1999, as additional information becomes available.

                                      16


Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Interest Rate Risk

     The Company is exposed to market risks relating to fluctuations in interest
rates.  The Company's objective of financial risk management is to minimize the
negative impact of interest rate fluctuations on the Company's earnings and cash
flows.  Interest rate risk is managed through the use of interest rate collar
contracts to hedge principal amounts of up to $100 million.  The agreements
limit LIBOR fluctuations to interest rate ranges from 4.7% to 8.0% and extend to
September 2004.  These contracts are entered into with major financial
institutions thereby minimizing risk of credit loss.

Credit Risk

     The Company is exposed to credit risk on accounts receivable.  The Company
provides credit to customers in the ordinary course of business and performs
ongoing credit evaluations.  Concentrations of credit risk with respect to trade
receivables are limited due to the number of customers comprising the Company's
customer base.  The Company currently believes its allowance for doubtful
accounts is sufficient to cover customer credit risks.


Forward-Looking Statements

     From time to time Smart & Final may publish forward-looking statements
about anticipated results. The Private Securities Litigation Reform Act of 1995
provides a safe harbor for forward-looking statements.  In order to comply with
the terms of the safe harbor, the Company notes that such forward-looking
statements are based upon internal estimates which are subject to change because
they reflect preliminary information and management assumptions, and that a
variety of factors could cause the Company's actual results and experience to
differ materially from the anticipated results or other expectations expressed
in the Company's forward-looking statements.  The factors which could cause
actual results or outcomes to differ from such expectation include the extent of
the company's success in (i) changing market conditions (ii) unforeseen costs
and expenses (iii) ability to attract new customers and retain existing
customers (iv) gain or losses from sales along with the uncertainties (v)
increases in interest rates of the Company's cost of borrowing and other
factors, including unusually adverse weather conditions, described from time to
time in the company's SEC filing and reports.  This report includes "forward-
looking statements" including, without limitation, statements as to the
Company's liquidity and availability of capital resources.

                                      17


                          PART II - OTHER INFORMATION


Item 1.   Legal proceedings

          Not applicable.

Item 2.   Changes in Securities

          Not applicable.

Item 3.   Defaults upon Senior Securities

          Not applicable

Item 4.   Submission of Matters to a Vote of Security Holders

              The annual Meeting of Stockholders of the Company was held on May
          11, 1999. At the meeting, stockholders (1) elected three directors of
          the Company, (2) approved an amendment to the Company's Long-Term
          Equity Compensation Plan, (3) approved two amendments to the Company's
          Non-Employee Director Stock Plan and (4) ratified the selection of
          Arthur Andersen LLP, independent public accountants, as auditors for
          the Company for the year ending January 2, 2000.

              The three directors elected at the meeting were Timm F. Crull,
          Ross E. Roeder, and Joel-Andre Ornstein. The directors whose term of
          office as a director continued after the meeting are Pierre B.
          Bouchut, Christian P. Couvreux, James S. Gold, Antoine Guichard, David
          J. McLaughlin, Thomas G. Plaskett, and Etienne Snollaerts.

               The votes cast for, against, or withheld, as well as the number
          of abstention and broker non-votes for each nominee for office as a
          director were as follows:




                                              VOTES                                Broker
                                  -------------------------------
                                     For       Against   Withheld   Abstentions   Non-Votes
                                  ----------   -------   --------   -----------   ---------
                                                                   
          Timm F. Crull           17,462,540      --      644,590       --           --
          Ross E. Roeder          17,461,540      --      643,665       --           --
          Joel-Andre Ornstein     17,458,790      --      646,415       --           --



              The votes cast for, against, or withheld, as well as the number of
          abstentions and broker non-votes for approving an amendment to the
          Company's Long-Term Equity Compensation:




                                              VOTES                                  Broker
                                  ---------------------------------
                                     For        Against    Withheld   Abstentions   Non-Votes
                                  ----------   ---------   --------   -----------   ---------
                                                                     
          Approval of amend-      15,150,133   1,654,342      --      16,444        1,284,286
          ment to the Company's
          Long-Term Equity
          Compensation Plan

                                      18



              The votes cast for, against, or withheld, as well as the number of
          abstentions and broker non-votes for approval of two amendments to the
          Company's Non-Employee Director Stock Plan:





                                              VOTES                                  Broker
                                  ---------------------------------
                                     For        Against    Withheld   Abstentions   Non-Votes
                                  ----------   ---------   --------   -----------   ---------
                                                                     
          Approval of two         16,616,404     186,466      --           18,050   1,284,285
          Amendments to the
          Company's Non-Employee
          Director Stock Plan


              The votes cast for, against, or withheld, as well as the number of
          abstentions and broker non-votes for ratification of Arthur Andersen
          LLP, as auditors for the Company for the year ending January 2, 2000
          were as follows:





                                              VOTES                                  Broker
                                  ---------------------------------
                                     For        Against    Withheld   Abstentions   Non-Votes
                                  ----------   ---------   --------   -----------   ---------
                                                                     
          Ratification of         18,091,422       6,845      --            6,938      --
          Arthur Andersen LLP
          as auditors for the
          Company for the year
          ending January 2, 2000



Item 5.   Other information

          Not applicable.

Item 6.   Exhibits and Reports on Form 8-K

          (a) Exhibits:

              Exhibit Number  Description of Exhibit
              --------------  ----------------------

              10.89           Long-Term Equity Compensation Plan, as amended

              10.119          Employment Agreement between the Company and Ross
                              E. Roeder* dated May 11, 1999

              10.120          Smart & Final Non-Employee Director Stock Plan, as
                              amended*

              10.121          Standby Purchase Agreement between the Company and
                              Casino USA, Inc. dated as of May 10, 1999

              10.122          Third Amendment to Participation Agreement and
                              Amendment to Revolving Credit Agreement dated as
                              of June 23, 1999

                                      19


              10.123          Addendum to Promissory Note, dated June 11, 1999,
                              by Smart & Final Inc. on Behalf of Casino USA,
                              Inc.

              27              Financial Data Schedule

              --------------
              *    Management contracts and compensatory plans, contracts and
                   arrangements of the Company.


(b)  Reports on Form 8K
     None

                                      20


                                  SIGNATURES

     Pursuant to the requirements of the securities exchange act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                  SMART & FINAL INC.

                                  By:

Date: July 30, 1999                            /s/ MARTIN A. LYNCH
                                     ------------------------------------------
                                                   Martin A. Lynch
                                              Executive Vice President,
                                             Chief Financial Officer, and
                                     Principal Accounting Officer of the Company

                                      21


                              SMART & FINAL INC.
                                 EXHIBIT INDEX


Exhibit Number       Description of Exhibit
- --------------       ----------------------

10.89                Long-Term Equity Compensation Plan, as amended

10.119               Employment Agreement between the Company and Ross E.
                     Roeder* dated May 11, 1999

10.120               Smart & Final Non-Employee Director Stock Plan, as amended*

10.121               Standby Purchase Agreement between the Company and Casino
                     USA, Inc. dated as of May 10, 1999

10.122               Third Amendment to Participation Agreement and Amendment to
                     Revolving Credit Agreement dated as of June 23, 1999

10.123               Addendum to Promissory Note, dated June 11, 1999, by Smart
                     & Final Inc. on Behalf of Casino USA, Inc.

27                   Financial Data Schedule

                                      22