SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q
(Mark one)
(X)  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934 FOR THE  QUARTERLY  PERIOD  ENDED MARCH 31, 2002
     OR
( )  TRANSITION  REPORT  UNDER  SECTION 13 OR 15 (d) OF THE EXCHANGE ACT FOR THE
     TRANSITION PERIOD FROM __________ TO

Commission file number 0-439
                       -----

                       AMERICAN LOCKER GROUP INCORPORATED
       -----------------------------------------------------------------
           (Exact name of business issuer as specified in its charter)

      DELAWARE                                             16-0338330
- -------------------------------             ------------------------------------
(State of other jurisdiction of             (IRS Employer Identification Number)
incorporation or organization)

                      608 ALLEN STREET, JAMESTOWN, NY 14701
       -----------------------------------------------------------------
                    (Address of principal executive offices)

                                 (716) 664-9600
       -----------------------------------------------------------------

              (Registrant's telephone number, including area code)

              (Former name, former address and former fiscal year,
                         if changed since last report)

         Check whether the issuer (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities  Exchange Act during the past 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports), and (2) has been subject to such filing requirements.
 Yes   X   No
     -----

APPLICABLE  ONLY TO  ISSUERS  INVOLVED  IN  BANKRUPTCY  PROCEEDINGS  DURING  THE
PRECEDING FIVE YEARS:

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.
Yes      No           Not Applicable
   ----    ----
                      APPLICABLE ONLY TO CORPORATE ISSUERS:
State the number of shares  outstanding  of each of the issuer's class of common
stock equity as of the latest practicable date: April 24, 2002.

                    Common Stock $1.00 par value - 1,988,046

Transitional Small Business Disclosure (check one) Yes        No   X
                                                       ----       ----


                                       1




Part I - Financial Information

Item 1 - Financial Statements

               American Locker Group Incorporated and Subsidiaries

                           Consolidated Balance Sheets


                                                                                                 


                                                                                March 31,                December 31,
                                                                                  2002                       2001
                                                                                  ----                       ----
ASSETS
     Current assets:
          Cash and cash equivalents                                           $   4,133,649            $  4,579,034
          Accounts and notes receivable, less allowance
             for doubtful accounts of $250,000 in 2002
             and $249,000 in 2001                                                 4,732,384               5,042,685
          Inventories                                                             7,314,458               6,813,511
          Prepaid expenses                                                          150,437                 125,805
          Prepaid income taxes                                                       46,612                       -
          Deferred income taxes                                                     570,731                 570,731
                                                                              --------------           -------------
     Total current assets                                                        16,948,271              17,131,766

     Property, plant and equipment:
          Land                                                                      500,500                 500,500
          Buildings                                                               3,446,190               3,441,616
          Machinery and equipment                                                11,844,617              11,771,099
                                                                              --------------           -------------
                                                                                 15,791,307              15,713,215
     Less allowance for depreciation                                            (10,097,563)             (9,879,825)
                                                                              --------------           -------------
                                                                                  5,693,744               5,833,390

     Goodwill                                                                     6,405,204               6,405,204
     Deferred income taxes                                                                -                  73,393
     Other assets                                                                   362,500                 291,667
                                                                              --------------           -------------

     Total assets                                                             $  29,409,719            $ 29,735,420
                                                                              ==============           =============






                                       2





               American Locker Group Incorporated and Subsidiaries

                           Consolidated Balance Sheets



                                                                                                   


                                                                                March 31,                 December 31,
                                                                                   2002                       2001
                                                                                   ----                       ----
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
       Accounts payable                                                       $    1,602,320              $   1,348,396
       Commissions, salaries, wages and taxes thereon                                192,122                    555,326
       Other accrued expenses                                                        885,980                    895,274
       Federal, state and foreign income taxes payable                                     -                    393,781
       Current portion of long-term debt                                           1,630,000                  1,630,000
                                                                              ---------------             --------------
Total current liabilities                                                          4,310,422                  4,822,777

Long-term liabilities:
       Long-term debt                                                              9,598,719                  9,948,687
       Pension, benefits and other long-term liabilities                             118,230                    410,080
       Deferred income taxes                                                          54,379                          -
                                                                              ---------------             --------------
                                                                                   9,771,328                 10,358,767
Stockholders' equity:
       Common stock, $1 par value:
         Authorized shares - 4,000,000
           Issued shares - 2,504,526 in 2002 and 2001,
            Outstanding shares - 2,043,046 in 2002 and 2001                        2,504,526                  2,504,526
       Other capital                                                                 496,708                    496,708
       Retained earnings                                                          16,387,159                 15,610,362
       Treasury stock at cost (461,480 shares
          in 2002 and 2001)                                                       (3,816,533)                (3,816,533)
       Accumulated other comprehensive income                                       (243,891)                  (241,187)
                                                                              ---------------             --------------
Total stockholders' equity                                                        15,327,969                 14,553,876
                                                                              ---------------             --------------
Total liabilities and stockholders' equity                                    $   29,409,719              $  29,735,420
                                                                              ===============             ==============

See accompanying notes.





                                       3





               American Locker Group Incorporated and Subsidiaries

                        Consolidated Statements of Income



                                                                                     




                                                                       Three Months Ended March 31,
                                                                          2002              2001
                                                                          ----              ----

Net sales                                                              $  9,254,050      $  8,116,568
Cost of products sold                                                     6,395,937         5,704,225
                                                                       -------------     -------------
                                                                          2,858,113         2,412,343
Selling, administrative and general expenses                              1,491,389         1,447,968
                                                                       -------------     -------------
                                                                          1,366,724           964,375

Interest income                                                              24,152            56,009
Other (expense) income--net                                                  62,994            78,403
Interest expense                                                           (180,335)          (15,505)
                                                                       -------------     -------------
Income before income taxes                                                1,273,535         1,083,282
Income taxes                                                                496,738           426,445
                                                                       -------------     -------------
Net income                                                             $    776,797      $    656,837
                                                                       =============     =============


Earnings per share of common stock:
  Basic                                                                $        .38      $       0.32
                                                                       =============     =============
  Diluted                                                              $        .37      $       0.32
                                                                       =============     =============
Dividends per share of common stock:                                   $       0.00      $       0.00
                                                                       =============     =============




See accompanying notes.






                                       4





               American Locker Group Incorporated and Subsidiaries

                      Consolidated Statements of Cash Flows


                                                                                                    


                                                                             Three Months Ended March 31,
                                                                               2002              2001
                                                                               ----              ----
OPERATING ACTIVITIES
Net income                                                               $  776,797          $    656,837
Adjustments to reconcile net income to
     net cash provided by operating activities:
        Depreciation and amortization                                       246,905               170,931
        Deferred taxes                                                      127,772                     -
        Change in assets and liabilities:
           Accounts and notes receivable                                     310,301              566,041
           Inventories                                                      (500,947)          (1,722,326)
           Prepaid expenses                                                  (24,632)            (130,367)
           Accounts payable and accrued expenses                             (63,590)            (124,221)
           Pension and other benefits                                       (346,834)             (68,658)
           Income taxes                                                     (440,393)            (458,825)
                                                                         ------------        -------------
Net cash provided by operating activities                                     85,379           (1,110,588)

INVESTING ACTIVITIES
Purchase of property, plant and equipment                                    (78,092)            (260,422)
Payment for other assets                                                    (100,000)                   -
                                                                         ------------        -------------
Net cash used in investing activities                                       (178,092)            (260,422)

FINANCING ACTIVITIES
Debt repayment                                                              (349,968)             (50,001)
Common stock purchased and retired                                                 -                 (587)
                                                                         ------------        -------------
Net cash used in financing activities                                       (349,968)             (50,588)
Effect of exchange rate changes on cash                                       (2,704)             (41,573)
                                                                         ------------        -------------
Net decrease in cash                                                        (445,385)          (1,463,171)
Cash and cash equivalents at beginning of period                           4,579,034            3,696,359
                                                                         ------------        -------------
Cash and cash equivalents at end of period                               $ 4,133,649         $  2,233,188
                                                                         ============        =============

Supplemental cash flow information: Cash paid during the period for:
        Interest                                                         $   181,785         $     15,505
                                                                         ============        =============
        Income taxes                                                     $   809,359         $    831,000
                                                                         ============        =============

See accompanying notes.




                                       5




Notes to Consolidated Financial Statements
American Locker Group Incorporated and Subsidiaries


1.   The accompanying unaudited consolidated condensed financial statements have
     been prepared in accordance with accounting  principles  generally accepted
     in the  United  States  for  interim  financial  information  and  with the
     instructions to Form 10-Q. Accordingly,  the condensed financial statements
     do not include all of the information  and footnotes  required by generally
     accepted accounting  principles for complete financial  statements.  In the
     opinion of the Company's management, all adjustments,  consisting of normal
     recurring  accruals,  considered  necessary for a fair presentation of such
     condensed  financial  statements have been included.  Operating results for
     the three-month period ended March 31, 2002 are not necessarily  indicative
     of the results that may be expected for the year ended December 31, 2002.

     For further  information,  refer to the  Company's  consolidated  financial
     statements and the notes thereto included in the Company's annual report on
     Form 10-K for the year ended December 31, 2001.

2.   On July 6, 2001,  the Company  purchased  100% of the  outstanding  capital
     stock of B.L.L. Corporation, d/b/a Security Manufacturing Corporation (SMC)
     a  privately   held  Texas   corporation,   and  related  real  estate  for
     approximately  $12,100,000 net of cash received.  The purchase was financed
     with long-term debt of approximately $11,900,000. Goodwill of approximately
     $6,400,000 has been recorded in connection  with the  acquisition.  See the
     Company's  Report on Form 8-K dated  July 12,  2001,  Report on Form  8-K/A
     filed September 5, 2001, and Form 10-K for the year ended December 31, 2001
     for more information  regarding this acquisition.  The operating results of
     SMC have been  included  in the  accompanying  consolidated  statements  of
     income  for the three  months  ended  March  31,  2002 and the  assets  and
     liabilities of SMC are included in the  accompanying  consolidated  balance
     sheet at March 31, 2002 and December 31, 2001.

3.   Provision for income taxes is based upon the estimated annual effective tax
     rate.

4.   Net income per  common  share is  computed  by  dividing  net income by the
     weighted  average number of shares  outstanding,  plus, when dilutive,  the
     common  stock  equivalents  which  would  arise from the  exercise of stock
     options,  during the periods.  Basic and diluted  weighted  average  shares
     outstanding were 2,043,046  (2,062,474 in 2001) and 2,085,169 (2,078,179 in
     2001) respectively for the three-month period ending March 31, 2002.





                                       6






5.   Inventories  are valued at the lower of cost or market.  Cost is determined
     by  using  the  last-in,  first-out  method  for  substantially  all of the
     inventories.



                                                                                     

                                                                     March 31,              December 31,
                                                                      2002                       2001
                                                                     ------------------------------------

              Raw materials                                          $   2,706,121        $    2,898,908
              Work-in-process                                            2,220,443             2,373,549
              Finished goods                                             2,809,721             1,962,881
                                                                     ------------------------------------
                                                                         7,736,285             7,235,338
               Less allowance to reduce to LIFO basis                     (421,827)             (421,827)
                                                                     ------------------------------------
                                                                     $      7,314,458        $ 6,813,511
                                                                     ====================================



6.   Total  comprehensive  income  consisting of net income and foreign currency
     translation adjustment was $774,093 and $615,264 for the three months ended
     March 31, 2002 and March 31, 2001 respectively.

7.   The Company adopted the goodwill impairment test provisions of Statement of
     Financial   Accounting  Standards  (SFAS)  No.  142,  "Goodwill  and  Other
     Intangible  Assets," on January 1, 2002.  During 2001, the Company  adopted
     the provision of SFAS No. 142 which prohibited the amortization of goodwill
     associated with  acquisitions  made after June 30, 2001, in connection with
     its  acquisition  of SMC on July 6, 2001.  Under SFAS No. 142,  goodwill is
     reviewed for impairment at least  annually at the reporting unit level.  In
     accordance   with  SFAS  No.  142,  the  Company   performed  the  required
     transitional  goodwill  impairment  test,  which was based on cash flow and
     earnings  projections,  during the first quarter of 2002 and concluded that
     no impairment charge was required.




                                       7






Item 2. Management Discussion and Analysis of Financial Condition and Results of
        Operations


FIRST THREE MONTHS 2002 VERSUS FIRST THREE MONTHS 2001

Sales for the first three months of 2002 of $9,254,000  increased  $1,137,000 or
14%  compared to sales of  $8,117,000  during the same  period in 2001.  Plastic
locker sales to the United States Postal Service  (USPS)  totaled  $5,287,000 in
2002 compared to $5,616,000 during 2001.  Plastic Cluster Box Units (CBUs) sales
were  $5,082,000  in 2002 compared to  $5,281,000  during 2001.  The decrease in
sales of Plastic CBUs of $199,000 from 2001 to 2002 is the result of product mix
as a lower priced CBU was introduced in mid 2001, and price  reductions of 3% to
5% that became  effective  in April 2001 on existing  CBU models.  The number of
CBUs shipped in the first quarter of 2002 was consistent with 2001 levels. Sales
of Outdoor  Parcel  Lockers (OPLs) were $204,000 in 2002 compared to $335,000 in
2001,  as a  result  of lower  purchase  levels  by the  USPS.  Sales of  metal,
mechanical  and  electronic  lockers,  which include the Company's  luggage cart
business,  were  $3,967,000  for the  first  three  months of 2002  compared  to
$2,501,000 in 2001. This  $1,466,000  increase  consists of additional  sales of
$1,721,000  made  by  the  Company's  new  subsidiary,   Security  Manufacturing
Corporation  (SMC),  offset by a  decrease  from  other  products  and  services
including the luggage cart  business at the Detroit  Metropolitan  Airport.  The
decrease is the result of lower demand across various markets.

The Company believes that the long-term outlook for CBU volume remains favorable
in light of the continued  USPS  commitment to the CBU program and its resulting
operating cost reduction benefits. The USPS decision to discontinue the purchase
of Neighborhood  Delivery and Collection Box Units (NDCBUs) in 1999 has also had
a positive impact on the CBU market.  The CBU is the  modernization of the NDCBU
and is an integral part of the USPS delivery cost reduction  program  identified
as Centralized Delivery. As previously disclosed, total CBU demand is influenced
by a number of factors over which the Company has no control,  including but not
limited to: USPS  budgets,  policies  and  financial  performance,  domestic new
housing  starts,  postal  rate  increases,  and the  weather as these  units are
installed  outdoors.  The Company's share of the CBU market has increased during
2001  and  2002,  in  part  due to its  acquisition  of  SMC,  one of its  prior
competitors.  The Company believes its CBU product line,  including the acquired
line of aluminum CBUs made by the Company's new  subsidiary,  SMC,  continues to
represent the best value when all factors including price, quality of design and
construction, long-term durability and service are considered.

Consolidated  cost of sales as a percentage  of sales was 69.1% in 2002 compared
to 70.3% in 2001. The improvement in 2002 is due to higher margins obtained from
SMC and stable margins for other products.

Selling,  administrative  and general expenses were $1,491,000  during the first
quarter of 2002,  an increase of 3% or $43,000  from  $1,448,000  in 2001.  This
increase is due  primarily  to SMC  expenses  of  $344,000  offset by a one time
reduction of $319,000 as the result of the reversal of a liability which existed
under the Supplemental  Executive  Retirement Plan due to the death in the first
quarter of 2002 of the only current  beneficiary  under the Plan.  This one time
reduction  increased first quarter 2002 basic and diluted  earnings per share by
$.09.  Selling,  administrative


                                       8



and general  expenses  were 16% and 17% of first quarter sales in 2002 and 2001,
respectively.

Interest  expense  for 2002 was  $180,000  compared  to  $16,000  for 2001.  The
increase  resulted from the Company's  increased debt to finance the acquisition
of SMC in July 2001.

LIQUIDITY AND SOURCES OF CAPITAL

The Company's  liquidity is reflected in the ratio of current  assets to current
liabilities or current ratio and its working capital. The current ratio was 3.93
to 1 at March 31, 2002 and 3.55 to 1 at December 31, 2001. Working capital,  the
excess of current assets over current liabilities,  was $12,638,000 at March 31,
2002,  an increase of $329,000  over  $12,309,000  at December  31,  2001.  Cash
provided by operating  activities  was $85,000  during the first three months of
2002,  compared to cash used in operating  activities of  $1,111,000  during the
first three months of 2001. The Company's $3,000,000 line of credit is available
to assist in satisfying future working capital needs, if required.

The Company  anticipates  that cash  generated  from  operations in 2002 will be
adequate to fund working capital needs,  capital expenditures and debt payments.
However,   if   necessary,   the  Company  has  a  $3,000,000   revolving   bank
line-of-credit available to assist in satisfying future operating cash needs, no
amount is outstanding under the line of credit at March 31, 2002.

EFFECTS OF NEW ACCOUNTING PRONOUNCEMENTS

The Company adopted Statement of Financial  Accounting Standards (SFAS) No. 142,
Goodwill and Other  Intangible  Assets,  on January 1, 2002.  During  2001,  the
Company adopted the provision of SFAS No. 142 which  prohibited the amortization
of goodwill associated with acquisitions made after June 30, 2001, in connection
with its  acquisition  of SMC on July 6, 2001.  Under SFAS No. 142,  goodwill is
reviewed  for  impairment  at least  annually at the  reporting  unit level.  In
accordance with SFAS No. 142, the Company will complete a transitional  goodwill
impairment  test by June  30,  2002  and  does  not  anticipate  recognizing  an
impairment loss.

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 144,
Accounting for the  Impairment or Disposal of Long-Lived  Assets (SFAS No. 144).
SFAS  No.  144  supercedes  SFAS  No.  121,  Accounting  for the  Impairment  of
Long-Lived  Assets and for Long-Lived  Assets to be Disposed Of, but retains its
fundamental  provisions  for  recognition  and  measurement of the impairment of
long-lived assets to be held and used and those to be disposed of by sale. There
was no impact upon adoption of SFAS No. 144.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Forward-looking   statements  in  this  report,  including  without  limitation,
statements   relating   to  the   Company's   plans,   strategies,   objectives,
expectations,  intentions  and adequacy of  resources,  are made pursuant to the
Safe Harbor Provisions of the Private Securities  Litigation Reform Act of 1995.
Investors are cautioned that such  forward-looking  statements involve risks and
uncertainties  including  without  limitation the  following:  (i) the Company's
plans,  strategies,  objectives,  expectations,  and  intentions  are subject to
change at any time at the  discretion of the Company,  (ii)


                                       9



the Company's  plans and results of operations will be affected by the Company's
ability  to  manage  its  growth  and  inventory,  and  (iii)  other  risks  and
uncertainties  indicated  from time to time in the  Company's  filings  with the
Securities and Exchange Commission.

PART II.  OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K


        (a)    Exhibits.  None.

        (b)    The Company did not file any reports on Form 8-K during the three
               months ended March 31, 2002.







                                       10





                                S I G N A T U R E
                                -----------------





 In accordance  with the  requirements  of the Exchange Act, the  registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.



                                            AMERICAN LOCKER GROUP INCORPORATED
                                                        (Registrant)


                                            /s/Edward F. Ruttenberg
                                            ------------------------------------
                                            Edward F. Ruttenberg
                                            Chairman and Chief Executive Officer



















Date:  May 3, 2002
      --------------------


                                       11