SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q
(Mark one)

(X)  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
        OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002
        OR

( )  TRANSITION  REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT FOR THE
       TRANSITION PERIOD FROM TO ---------


Commission file number  0-439
                       ------
                       American Locker Group Incorporated
                       ----------------------------------
           (Exact name of business issuer as specified in its charter)

            Delaware                                  16-0338330
- ------------------------------                  ----------------------
(State of other jurisdiction of          (IRS Employer Identification Number)
incorporation or organization)

                         608 ALLEN STREET, JAMESTOWN, NY
                         -------------------------------
                    (Address of principal executive offices)

                                 (716) 664-9600
                                 --------------
              (Registrant's telephone number, including area code)

              (Former name, former address and former fiscal year,
                         if changed since last report)

     Check whether the issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements. Yes X  No
                                                         ---   ---

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS:

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. Yes     No     Not Applicable
                                                  ---    ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
State the number of shares outstanding of each of the issuer's class of common
stock equity as of the latest practicable date: October 28, 2002.

                    Common Stock $1.00 par value - 1,884,146




                                       1




Part I - Financial Information

Item 1 - Financial Statements




               American Locker Group Incorporated and Subsidiaries

                           Consolidated Balance Sheets

                                                                        

                                                       SEPTEMBER 30,             December 31,
                                                           2002                     2001
                                                           ----                     ----
ASSETS
  Current assets:
    Cash and cash equivalents                          $4,296,089                $4,579,034
    Accounts and notes receivable, less allowance
     for doubtful accounts of $241,000 in 2002
     and $249,000 in 2001                               4,926,450                 5,042,685
    Inventories                                         6,691,191                 6,813,511
    Prepaid expenses                                      197,716                   125,805
    Prepaid income taxes                                  172,380                         -
    Deferred income taxes                                 570,731                   570,731
                                                    -------------             -------------
  Total current assets                                 16,854,557                17,131,766

  Property, plant and equipment:
    Land                                                  500,500                   500,500
    Buildings                                           3,446,541                 3,441,616
    Machinery and equipment                            11,953,546                11,771,099
                                                    -------------             -------------
                                                       15,900,587                15,713,215
  Less allowance for depreciation                     (10,535,441)               (9,879,825)
                                                    -------------             -------------
                                                        5,365,146                 5,833,390

  Goodwill                                              6,155,204                 6,405,204
  Deferred income taxes                                         -                    73,393
  Other assets                                            204,167                   291,667
                                                    -------------             -------------

  Total assets                                       $ 28,579,074              $ 29,735,420
                                                    =============             =============

See accompanying notes.





                                       2






               American Locker Group Incorporated and Subsidiaries

                           Consolidated Balance Sheets




                                                                                  

                                                                  SEPTEMBER 30,           December 31,
                                                                      2002                   2001
                                                                      ----                   ----
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable                                               $ 2,093,804            $ 1,348,396
    Commissions, salaries, wages and taxes thereon                     192,882                555,326
    Other accrued expenses                                             748,827                895,274
    Federal, state and foreign income taxes payable                          -                393,781
    Current portion of long-term debt                                1,630,000              1,630,000
                                                                 -------------          -------------
Total current liabilities                                            4,665,513              4,822,777

Long-term liabilities:
    Long-term debt                                                   8,629,691              9,948,687
    Pension and other benefits                                         118,230                410,080
    Deferred income taxes                                               54,379                      -
                                                                 -------------          -------------
                                                                     8,802,300             10,358,767

Total liabilities                                                   13,467,813             15,181,544

Stockholders' equity:
    Common stock, $1 par value:
     Authorized shares - 4,000,000
      Issued  shares - 2,508,626  in 2002,  2,504,526  in 2001
      Outstanding shares - 1,884,146 in 2002,
      2,043,046 in 2001                                              2,508,626              2,504,526
    Other capital                                                      446,011                496,708
    Retained earnings                                               18,001,347             15,610,362
    Treasury stock at cost (624,480 shares in 2002,
     461,480 in 2001)                                               (5,609,533)            (3,816,533)
    Accumulated other comprehensive income                            (235,190)              (241,187)
                                                                 -------------          -------------
Total stockholders' equity                                          15,111,261             14,553,876
                                                                 -------------          -------------
Total liabilities and stockholders' equity                        $ 28,579,074           $ 29,735,420
                                                                 =============          =============

See accompanying notes.




                                       3






               American Locker Group Incorporated and Subsidiaries

                        Consolidated Statements of Income


                                                                       

                                                       NINE MONTHS ENDED SEPTEMBER 30,
                                                      2002                        2001
                                                      ----                        ----

Net sales                                           $30,238,813                $29,317,940
Cost of products sold                                20,809,424                 21,015,425
                                                  -------------              -------------
                                                      9,429,389                  8,302,515
Selling, administrative and general expenses          5,302,278                  4,801,871
                                                  -------------              -------------
                                                      4,127,111                  3,500,644

Interest income                                          80,823                    124,447
Other (expense) income--net                             225,268                    263,058
Interest expense                                       (515,890)                  (283,144)
                                                  -------------              -------------
Income before income taxes                            3,917,312                  3,605,005
Income taxes                                          1,526,327                  1,411,771
                                                  -------------              -------------
                                                  -------------              -------------
Net Income                                           $2,390,985                 $2,193,234
                                                  =============              =============


Earnings per share of common stock:
  Basic                                                   $1.20                      $1.07
                                                  =============              =============
  Diluted                                                 $1.18                      $1.05
                                                  =============              =============
Dividends per share of common stock:                      $0.00                      $0.00
                                                  =============              =============


See accompanying notes.





                                       4







               American Locker Group Incorporated and Subsidiaries

                        Consolidated Statements of Income


                                                                       

                                                      THREE MONTHS ENDED SEPTEMBER 30,
                                                      2002                        2001
                                                      ----                        ----

Net sales                                           $ 9,975,928               $ 11,375,429
Cost of products sold                                 6,837,420                  8,276,474
                                                  -------------              -------------
                                                      3,138,508                  3,098,955
Selling, administrative and general expenses          1,845,095                  1,882,975
                                                  -------------              -------------
                                                      1,293,413                  1,215,980

Interest income                                          38,026                     36,321
Other (expense) income--net                              93,143                     77,091
Interest expense                                       (162,728)                  (254,307)
                                                  -------------              -------------
Income before income taxes                            1,261,854                  1,075,085
Income taxes                                            494,867                    422,593
                                                  -------------              -------------
Net Income                                             $766,987                 $  652,492
                                                  =============              =============


Earnings per share of common stock:
  Basic                                                   $0.40                      $0.32
                                                  =============              =============
  Diluted                                                 $0.39                      $0.31
                                                  =============              =============
Dividends per share of common stock:                      $0.00                      $0.00
                                                  =============              =============




See accompanying notes.





                                       5







               American Locker Group Incorporated and Subsidiaries

                      Consolidated Statements of Cash Flows

                                                                          

                                                             NINE MONTHS ENDED SEPTEMBER 30,
                                                                 2002              2001
                                                                 ----              ----
OPERATING ACTIVITIES
Net income                                                   $2,390,985          $2,193,234
Adjustments to reconcile net income to
  net cash provided by operating activities:
    Depreciation and amortization                               769,718             588,942
    Deferred income taxes                                       127,772               1,400
    Change in assets and liabilities:
      Accounts and notes receivable                             116,235             217,549
      Inventories                                               122,320              99,408
      Prepaid expenses                                          (71,911)           (112,942)
      Accounts payable and accrued expenses                     486,517             183,969
      Long-term pension and other benefits                     (291,850)             89,454
      Income taxes                                             (506,161)           (362,521)
                                                            ------------        ------------
Net cash provided by operating activities                      3,143,625           2,719,585

INVESTING ACTIVITIES
Purchase of business and related real estate                           -         (12,083,711)
Purchase of property, plant and equipment                       (187,372)           (657,098)
Payment for other assets, net of liability recorded                    -             (75,000)
                                                            ------------        ------------
Net cash used in investing activities                           (187,372)        (12,815,809)


FINANCING ACTIVITIES
Debt repayment                                                (1,318,996)           (382,440)
Proceeds from long-term debt                                           -          11,962,682
Common stock purchased for treasury                           (1,793,000)            (98,930)
Common stock purchased and retired                              (148,785)             (4,147)
Proceeds from common stock issued                                 42,188                   -
                                                            ------------        ------------
New cash used in financing activities                         (3,218,593)         11,441,165
Effect of exchange rate changes on cash                          (20,605)            (48,389)
                                                            ------------        ------------
Net (decrease) increase in cash                                 (282,945)          1,296,552
Cash and cash equivalents at beginning of period               4,579,034           3,696,359
                                                            ------------        ------------
Cash and cash equivalents at end of period                    $4,296,089          $4,992,911
                                                            ============        ============

See accompanying notes.





                                       6





Notes to Consolidated Financial Statements
American Locker Group Incorporated and Subsidiaries


1.   The accompanying unaudited consolidated condensed financial statements have
     been prepared in accordance with accounting  principles  generally accepted
     in the  United  States  for  interim  financial  information  and  with the
     instructions to Form 10-Q. Accordingly,  the condensed financial statements
     do not include all of the information  and footnotes  required by generally
     accepted accounting  principles for complete financial  statements.  In the
     opinion of the Company's management, all adjustments,  consisting of normal
     recurring  accruals,  considered  necessary for a fair presentation of such
     condensed  financial  statements have been included.  Operating results for
     the  nine  month  period  ended  September  30,  2002  are not  necessarily
     indicative of the results that may be expected for the year ended  December
     31, 2002.

     For further  information,  refer to the  Company's  consolidated  financial
     statements  and the  footnotes  thereto  included in the  Company's  annual
     report on Form 10-K for the year ended December 31, 2001.

2.   On July 6, 2001,  the Company  purchased  100% of the  outstanding  capital
     stock of B.L.L. Corporation, d/b/a Security Manufacturing Corporation (SMC)
     a  privately   held  Texas   corporation,   and  related  real  estate  for
     approximately  $12,100,000 net of cash received.  The purchase was financed
     with long-term debt of approximately $11,900,000. Goodwill of approximately
     $6,400,000  was  initially  recorded in  connection  with the  acquisition,
     during the second quarter of 2002, the parties agreed to a price adjustment
     resulting in a $250,000  reduction of the purchase  price.  This adjustment
     resulted  in a  decrease  of  $250,000  to the  goodwill  balance.  See the
     Company's  Report on Form 8-K dated  July 12,  2001,  Report on Form  8-K/A
     filed September 5, 2001, and Form 10-K for the year ended December 31, 2001
     for more information  regarding this acquisition.  The operating results of
     SMC have been  included  in the  accompanying  consolidated  statements  of
     income since the July 6, 2001 acquisition  date. The assets and liabilities
     of SMC are  included  in the  accompanying  consolidated  balance  sheet at
     September 30, 2002 and December 31, 2001.

3.   Provision for income taxes is based upon the estimated annual effective tax
     rate.

4.   Net income per  common  share is  computed  by  dividing  net income by the
     weighted  average number of shares  outstanding,  plus, when dilutive,  the
     common  stock  equivalents  which  would  arise from the  exercise of stock
     options,  during the periods.  Basic and diluted  weighted  average  shares
     outstanding were 1,988,683  (2,055,833 in 2001) and 2,028,592 (2,082,671 in
     2001)  respectively  for the nine month period  ending  September 30, 2002.
     Basic and  diluted  weighted  average  shares  outstanding  were  1,926,407
     (2,049,546 in 2001) and 1,966,316  (2,085,469 in 2001) respectively for the
     three month period ending September 30, 2002.

5.   During the quarter ended September 30, 2002, the Company paid $1,188,000 to
     purchase  108,000  shares of the  Company's  common  stock in two  separate
     transactions with private parties, not related to the Company or any of its
     officers or  directors.  These  shares are  recorded  as treasury  stock at
     September 30, 2002.


                                       7




6.   Inventories  are valued at the lower of cost or market.  Cost is determined
     by  using  the  last-in,  first-out  method  for  substantially  all of the
     inventories.

                                         SEPTEMBER 30,            December 31,
                                             2002                     2001
                                         ------------             ------------

                    Raw materials         $2,575,298               $2,898,908
                    Work-in-process        2,051,808                2,373,549
                    Finished goods         2,485,912                1,962,881
                                          ----------               ----------
                                          $7,113,018               $7,235,338

                    Less allowance to
                    reduce carrying
                    value to LIFO
                    basis                   (421,827)                (421,827)
                                         ------------             ------------
                                          $6,691,191               $6,813,511
                                          ==========               ==========

7.   Total  comprehensive  income  consisting of net income and foreign currency
     translation  adjustment  was  $2,396,982 and $2,144,845 for the nine months
     ended September 30, 2002 and September 30, 2001 respectively,  and $733,754
     and  $616,958  for the  three  months  ended  September  30,  2002 and 2001
     respectively.



                                       8




ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

              AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES

FIRST NINE MONTHS 2002 AS COMPARED TO THE FIRST NINE MONTHS 2001

Sales for the first nine months of 2002 of $30,239,000  increased $921,000 or 3%
compared to sales of $29,318,000  during the same period in 2001. Plastic locker
sales to the United States Postal Service (USPS) totaled  $17,250,000 during the
first nine  months of 2002  compared  to  $19,201,000  during the same period of
2001.  Plastic Cluster Box Units (CBUs) sales were  $16,597,000 in 2002 compared
to $18,252,000  during 2001. The decrease in sales of Plastic CBUs is the result
of overall  declines in volume,  product mix as a lower  priced  Plastic CBU was
introduced in mid 2001, and price  reductions of 3% to 5% that became  effective
in April 2001 on existing  Plastic CBU models.  Sales of Outdoor  Parcel Lockers
(OPLs) were  $653,000  in the first nine months of 2002  compared to $949,000 in
2001.  The decrease in OPLs is the result of lower  volume.  The declines in CBU
and OPL volume are due to  decreased  purchases  made by the USPS as a result of
USPS budget  constraints.  Sales of metal,  mechanical and  electronic  lockers,
which includes the Company's  luggage cart business,  were  $12,989,000  for the
first nine months of 2002 compared to  $10,117,000  for the first nine months of
2001.  This increase of  $2,872,000 or 28% consists of increased  sales from the
Company's  subsidiary,  Security  Manufacturing  Corporation  (SMC),  which  was
acquired July 6, 2001,  offset by a decrease  from other  products and services.
SMC sales were  $5,665,000  for the nine  months of 2002,  whereas  SMC sales of
$1,272,000 were included in the Company's sales for 2001, since only sales since
the July, 6, 2001  acquisition  date are included in the  Company's  2001 sales.
Decreases  in sales in 2002 for other locker  products  and  services  relate to
declines in the luggage cart business at the Detroit Metropolitan Airport, where
sales  decreased  due to reduced air passenger  volume,  and a decline in locker
sales to amusement parks and others as a result of current economic conditions.

The Company believes that the long-term outlook for CBU volume remains favorable
in light of the continued  USPS  commitment to the CBU program and its resulting
operating cost reduction benefits. As previously disclosed,  total CBU demand is
influenced  by a number of  factors  over  which  the  Company  has no  control,
including but not limited to: USPS budgets,  policies and financial performance,
domestic new housing  starts,  postal rate  increases,  and the weather as these
units  are  installed  outdoors.  The  Company's  share  of the CBU  market  has
increased  during 2001 and 2002, in part due to its  acquisition  of SMC, one of
its prior competitors.  The Company believes its CBU product line, including the
acquired  line of aluminum  CBUs made by SMC,  continues to  represent  the best
value when all  factors  including  price,  quality of design and  construction,
long-term durability and service are considered.

Cost of products  sold as a percentage  of sales was 68.8% during the first nine
months  of 2002  compared  to 71.7%  in the  first  nine  months  of  2001.  The
improvement  in 2002 is due to  higher  margins  obtained  from  SMC and  stable
margins for other products.

Selling,  general  and  administrative  costs for the first nine  months of 2002
increased  $500,000 over the same period in 2001. This increase is due primarily
to SMC expenses  offset by a one time reduction of $319,000 as the result of the
reversal  of  a  liability  which  existed  under  the  Supplemental   Executive
Retirement  Plan  due to the  death  in  March  of  2002,  of the  only  current
beneficiary  under the Plan. This one time reduction,  which was recorded in the


                                       9



first quarter of 2002,  increased  basic and diluted  earnings per share by $.09
for the nine months ended  September 30, 2002.  This item had no impact on basic
and diluted  earnings per share for the three months ended  September  30, 2002.
Selling, general and administrative expenses as a percent of sales were 17.5% in
2002 compared to 16.4% in 2001. The increased  percentage in 2002 is a result of
the fixed nature of certain expenses.

Interest expense was $516,000 in 2002 compared to $283,000 in 2001. The increase
resulted form the Company's  increased debt to finance the acquisition of SMC in
July 2001.

THIRD QUARTER 2002 AS COMPARED TO THE THIRD QUARTER 2001

Third  quarter  sales were  $9,976,000  in 2002, a decrease of  $1,399,000  from
$11,375,000  during the same period in 2001. The decrease consisted of a decline
of $1,662,000 in sales of CBUs and OPLs, and other declines in metal, mechanical
and electronic lockers of $299,000; these declines were offset by an increase of
$562,000 at SMC due to improved manufacturing and shipping in 2002 versus 2001.

Cost of  products  sold as a  percentage  of sales  was 68.5%  during  the third
quarter  of 2002,  compared  to 72.8%  during  the third  quarter  of 2001.  The
improvement  in 2002 is due to  higher  margins  obtained  from  SMC and  stable
margins for other products.

Selling,  administrative and general expenses were 18.5% of net sales during the
third  quarter of 2002  compared  to 16.6% in the third  quarter  of 2001,  as a
result of the decline in sales in 2002 and the fixed nature of certain expenses.

Interest  expense  in the  third  quarter  of 2002 of  $163,000  decreased  from
$254,000 in the third quarter of 2001 due to the reduction in  outstanding  debt
during the last 12 months as well as the decline in interest rates during 2002.

LIQUIDITY AND SOURCES OF CAPITAL

The  Company's  liquidity  is  reflected  in its  current  ratio and its working
capital.  The current ratio, the ratio of current assets to current liabilities,
was  3.61 to 1 at  September  30,  2002  and  3.55 to 1 at  December  31,  2001,
respectively.  Working  capital,  the  excess of  current  assets  over  current
liabilities,  was $12,189,000 at September 30, 2002, a decrease of $120,000 over
$12,309,000  at December 31, 2001.  Cash  provided by operating  activities  was
$3,144,000 during the first nine months of 2002, compared to $2,720,000 provided
by operating  activities for the same period in 2001.  The Company's  $3,000,000
line of credit is  available  to assist in  satisfying  future  working  capital
needs, if required.

The Company  anticipates that cash on hand and cash generated from operations in
2002 will be adequate to fund working capital needs,  capital  expenditures  and
debt payments.  However,  if necessary,  the Company has a $3,000,000  revolving
bank  line-of-credit  available to assist in satisfying  future  operating  cash
needs, no amount is outstanding under the line of credit at September 30, 2002.


                                       10



EFFECTS OF NEW ACCOUNTING PRONOUNCEMENTS

The Company  adopted the asset  impairment  provisions of Statement of Financial
Accounting  Standards (SFAS) No. 142,  Goodwill and Other Intangible  Assets, on
January 1, 2002.  During 2001, the Company adopted the provision of SFAS No. 142
which prohibited the amortization of goodwill  associated with acquisitions made
after June 30, 2001, in connection  with its acquisition of SMC on July 6, 2001.
Under SFAS No. 142, goodwill is reviewed for impairment at least annually at the
reporting unit level. In accordance with SFAS No. 142, the Company completed its
transitional   goodwill  impairment  test  effective  January  1,  2002  and  no
impairment loss was necessary.

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 144,
Accounting for the  Impairment or Disposal of Long-Lived  Assets (SFAS No. 144).
SFAS  No.  144  supercedes  SFAS  No.  121,  Accounting  for the  Impairment  of
Long-Lived  Assets and for Long-Lived  Assets to be Disposed Of, but retains its
fundamental  provisions  for  recognition  and  measurement of the impairment of
long-lived assets to be held and used and those to be disposed of by sale. There
was no impact upon adoption of SFAS No. 144. ITEM 4. DISCLOSURE CONTROLS

As of September 30, 2002, an evaluation was performed  under the supervision and
with  the  participation  of  the  Company's  management,  including  the  chief
executive officer and principal  accounting officer, of the effectiveness of the
design and operation of the Company's disclosure controls and procedures.  Based
on that  evaluation,  the Company's  management,  including the chief  executive
officer  and  principal   accounting  officer,   concluded  that  the  Company's
disclosure  controls and  procedures  were  effective as of September  30, 2002.
There have been no significant  changes in the Company's internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
September 30, 2002.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Forward-looking   statements  in  this  report,  including  without  limitation,
statements   relating   to  the   Company's   plans,   strategies,   objectives,
expectations,  intentions  and adequacy of  resources,  are made pursuant to the
Safe Harbor Provisions of the Private Securities  Litigation Reform Act of 1995.
Investors are cautioned that such  forward-looking  statements involve risks and
uncertainties  including  without  limitation the  following:  (i) the Company's
plans,  strategies,  objectives,  expectations,  and  intentions  are subject to
change at any time at the  discretion of the Company,  (ii) the Company's  plans
and results of operations  will be affected by the  Company's  ability to manage
its growth and inventory, and (iii) other risks and uncertainties indicated from
time  to  time  in the  Company's  filings  with  the  Securities  and  Exchange
Commission.


                                       11




PART II.   OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K
(a)  Exhibits




                                                             

                                                                        Prior Filing or sequential page
                                                                                NUMBER HEREIN
                                                                                -------------
 3.1          Certificate of Incorporation of American Locker      Exhibit to Form 10-K for Year ended
              Group Incorporated                                   December 31, 1980

 3.2          Amendment to Certificate of Incorporation changing   Form 10-C filed May 6, 1985
              name of company

 3.3          Amendment to Certificate of Incorporation limiting   Exhibit to Form 10-K for year ended
              liability of Directors and Officers                  December 31, 1987

 3.4          By-laws of American Locker Group Incorporated as     Exhibit to Form 10-K for year ended
              amended and restated                                 December 31, 1985

 3.5          Certificate of Designations of Series                Exhibit to Form 10-K for year ended
              A Junior Participating Preferred Stock               December 31, 1999

 3.6          Amendment to By-laws of American Locker Group        Exhibit to Form 10-K for year ended
              Incorporated dated January 15, 1992                  December 31, 1991

 3.7          Amendment to Bylaws dated March 3, 1999              Exhibit to Form 10-K for year ended
                                                                   December 31, 1998

 3.8          Amendment to Bylaws dated November 19, 1999          Exhibit to Form 10-K for year ended
                                                                   December 31, 1999

99.1          Certification of Chief Executive Officer pursuant    17
              to 18 U.S.C. Section 1350, as adopted pursuant to
              Section 906 of the Sarbanes-Oxley Act of 2002

99.2          Certification of Principal Accounting Officer        18
              pursuant to 18 U.S.C. Section 1350, as adopted
              pursuant to Section 906 of the Sarbanes-Oxley Act
              of 2002




(b) Reports on Form 8-K. The Company filed a Report on Form 8-K dated August 12,
2002  disclosing the repurchase of 108,000 shares of the Company's  common stock
for $11.00 per share.


                                       12


                                S I G N A T U R E
                                -----------------




In accordance with the requirements of the Exchange Act, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                       AMERICAN LOCKER GROUP INCORPORATED
                                                  (Registrant)

                                       /S/ROY J. GLOSSER
                                       ----------------------------------------
                                       ----------------------
                                       Roy J. Glosser
                                       President, Chief  Operating  Officer and
                                       Treasurer
                                               (principal financial officer)




Date:  November 8, 2002

                                  CERTIFICATION

I, Edward F. Ruttenberg, Chairman and Chief Executive Officer, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of American Locker Group
     Incorporated;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a.   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its


                                       13



          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c.   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a.   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date:  November 8, 2002

                                        /S/ EDWARD F. RUTTENBERG
                                        ------------------------
                                        Edward F. Ruttenberg
                                        Chairman and Chief Executive Officer



                                       14



                                  CERTIFICATION

I, Wayne L. Nelson, Principal Accounting Officer and Assistant Secretary certify
that:

1.   I have reviewed this quarterly report on Form 10-Q of American Locker Group
     Incorporated;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a.   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c.   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a.   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal


                                       15



     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date:  November 8, 2002
                                       /S/WAYNE L. NELSON
                                       ---------------------
                                       Wayne L. Nelson
                                       Principal Accounting Officer
                                       And Assistant Secretary



- ---------------------------

                                  Exhibit Index

(b)  Exhibits.

99.1 Certification  of Chief  Executive  Officer  pursuant to 18 U.S.C.  Section
     1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

99.2 Certification of Principal Accounting Officer pursuant to 18 U.S.C. Section
     1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



                                       16


                                                                   EXHIBIT 99.1

                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER
                       PURSUANT TO 18 U.S.C. SECTION 1350
                       AS ADOPTED PURSUANT TO SECTION 906
                        OF THE SARBANES-OXLEY ACT OF 2002

     In  connection   with  the  Quarterly   Report  of  American  Locker  Group
Incorporated  (the  "Company")  on Form  10-Q  for the  quarterly  period  ended
September 30, 2002, as filed with the Securities and Exchange  Commission on the
date hereof (the "Report"),  the undersigned,  in the capacities and on the date
indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted
pursuant  to  Section  906  of  the  Sarbanes-Oxley  Act of  2002,  that  to his
knowledge:

1.   The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

2.   The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operation of the Company.


                          /S/EDWARD F. RUTTENBERG
                          ----------------------------------------
                          Edward F. Ruttenberg
                          Chairman and Chief Executive Officer


Dated:  November 8, 2002



                                       17


                                                                    EXHIBIT 99.2


                  CERTIFICATION OF PRINCIPAL ACCOUNTING OFFICER
                       PURSUANT TO 18 U.S.C. SECTION 1350
                       AS ADOPTED PURSUANT TO SECTION 906
                        OF THE SARBANES-OXLEY ACT OF 2002

     In  connection   with  the  Quarterly   Report  of  American  Locker  Group
Incorporated  (the  "Company")  on Form  10-Q  for the  quarterly  period  ended
September 30, 2002, as filed with the Securities and Exchange  Commission on the
date hereof (the "Report"),  the undersigned,  in the capacities and on the date
indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted
pursuant  to  Section  906  of  the  Sarbanes-Oxley  Act of  2002,  that  to his
knowledge:

1.   The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

2.   The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operation of the Company.


                          /S/WAYNE L. NELSON
                          ----------------------------------------
                          Wayne L. Nelson
                          Principal Accounting Officer
                           and Assistant Secretary


Dated:  November 8, 2002


                                       18