Exhibit 99.1






                       [GRAPHIC OMITTED][GRAPHIC OMITTED]
                   Universal Stainless & Alloy Products, Inc.
               600 Mayer Street o Bridgeville, Pennsylvania 15017

                          CONTACTS: Richard M. Ubinger
                                    Vice President of Finance,
                                    Chief Financial Officer and Treasurer
                                    (412) 257-7606
     FOR IMMEDIATE RELEASE
                                    Comm-Partners LLC
                                    June Filingeri
                                    (203) 972-0186

               UNIVERSAL STAINLESS REVISES FIRST QUARTER ESTIMATE

          BRIDGEVILLE,  PA,  March  19,  2003  -  Universal  Stainless  &  Alloy
Products,  Inc. (Nasdaq:USAP) today announced that it expects first quarter 2003
sales to  approximate  $14 million and the diluted  loss per share to range from
$0.16  to  $0.18.  Although  sales  are on  target  with the  Company's  initial
projection of $11 to $15 million, the diluted loss per share is greater than the
$0.05 to $0.10  projected  on January 22.

          In the prior year first quarter,  the Company  reported sales of $17.6
million and diluted  earnings per share of $0.20.  The Company expects to report
final first quarter results on April 23.

          The Company  noted that the  reduction  in its first  quarter  outlook
reflects  continuing  weakness in demand,  especially  within the  aerospace and
power generation  markets, as well as higher energy and raw material costs. As a
result,  the  Universal  Stainless  & Alloy  Products  segment,  composed of the
Bridgeville and Titusville facilities, will record a loss for the quarter rather
than the profit anticipated. On a more positive note, sales of bar, rod and wire
products  from its Dunkirk  Specialty  Steel  segment are expected to exceed the
Company's initial estimate of $4 million. However, Dunkirk's loss is expected to
be in line with its initial  forecast as a result of higher  energy and material
costs.

          Mac McAninch,  President and Chief Executive Officer,  commented: "The
continuing  slump in the  economy  and the  difficulties  challenging  our major
markets have resulted in a slower recovery than we expected. Despite a promising
increase  in  service  center  orders  in the first  quarter,  demand is not yet
picking up in our  higher-value  product  categories.  We are  seeing  continued
strength in tool steel sales and some signs of life in power generation  demand,
but the extent and pace of improvement  have not been sufficient to enable us to
meet our first quarter  estimate.  We are  continuing to diligently  control our
costs, expand our sales efforts and return to profitable growth."





UNIVERSAL STAINLESS REVISES FIRST QUARTER ESTIMATE                        Page 2

Webcast
- -------
          A conference  call  discussing  the  Company's  revised  first quarter
outlook is scheduled at 9:00 a.m. (EST) today,  Wednesday,  March 19. It will be
webcast  simultaneously on the Company's web site for all interested  parties at
WWW.UNIVSTAINLESS.COM,  and  thereafter  archived  on the web site.  A telephone
replay of the conference call will be available beginning at approximately 11:00
a.m.  (EST) today,  continuing  through  March 26. It can be accessed by dialing
706-645-9291, passcode 9290896. This is a toll call.

About Universal Stainless & Alloy Products, Inc.
- ------------------------------------------------
          Universal   Stainless  &  Alloy  Products,   Inc.,   headquartered  in
Bridgeville,  Pa.,  manufactures and markets a broad line of  semi-finished  and
finished  specialty  steels,  including  stainless steel, tool steel and certain
other  alloyed  steels.  The Company's  products are sold to original  equipment
manufacturers, service centers, forgers, rerollers and wire redrawers.

Forward-Looking Information Safe Harbor
- ---------------------------------------
          Except for historical  information contained herein, the statements in
this release are forward-looking  statements that are made pursuant to the "safe
harbor"  provision  of the  Private  Securities  Litigation  Reform Act of 1995.
Forward-looking  statements  involve known and unknown  risks and  uncertainties
that may  cause  the  Company's  actual  results  in  future  periods  to differ
materially from forecasted  results.  Those risks include,  among others,  risks
associated with the limited  operating  history of Dunkirk  Specialty Steel LLC,
risks associated with the Company's  ability to meet its current loan covenants,
risks associated with the receipt, pricing and timing of future customer orders,
risks related to the financial viability of customers, risks associated with the
manufacturing  process and  production  yields,  and risks  related to property,
plant and equipment. Certain of these risks and other risks are described in the
Company's  filings with the  Securities and Exchange  Commission  (SEC) over the
last 12 months,  copies of which are  available  from the SEC or may be obtained
upon request from the Company.

                                      # # #