SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

(X)  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934
     For The  Quarterly  Period  Ended June 30,  2004
   OR
( )  TRANSITION  REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT FOR THE
     TRANSITION PERIOD FROM   TO
                           ---

Commission file number  0-439
                      -------

                       American Locker Group Incorporated
           (Exact name of business issuer as specified in its charter)

           Delaware                                       16-0338330
- -------------------------------             ------------------------------------
(State of other jurisdiction of             (IRS Employer Identification Number)
 incorporation or organization)

                      608 Allen Street, Jamestown, NY 14701
                      -------------------------------------
                    (Address of principal executive offices)

                                 (716) 664-9600
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ____

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes No _X___

          APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                        DURING THE PRECEDING FIVE YEARS:

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. Yes No Not Applicable

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

As of August 5, 2004 there were outstanding 1,534,146 shares of the registrant's
Common Stock, $1 par value.



Part I - Financial Information

Item 1 - Financial Statements





               American Locker Group Incorporated and Subsidiaries

                           Consolidated Balance Sheets
                                   (unaudited)

                                                                       

                                                          June 30,           December 31,
                                                            2004                 2003
                                                            ----                 ----
Assets
  Current assets:
    Cash and cash equivalents                         $ 3,308,283            $ 3,597,990
    Accounts and notes receivable, less allowance
     for doubtful accounts of $133,000 in 2004
     and $371,000 in 2003                               4,158,120              4,682,946
    Inventories                                         6,316,385              5,458,865
    Prepaid expenses                                      269,475                118,819
    Prepaid income taxes                                  119,086                      -
    Deferred income taxes                                 729,546                729,546
                                                      -----------            -----------
  Total current assets                                 14,900,895             14,588,166

  Property, plant and equipment:
    Land                                                  500,500                500,500
    Buildings                                           3,452,299              3,456,766
    Machinery and equipment                            11,522,752             12,137,813
                                                      -----------            -----------
                                                       15,475,551             16,095,079
  Less allowance for depreciation                     (10,756,985)           (11,092,999)
                                                      -----------            -----------
                                                        4,718,566              5,002,080

  Goodwill                                              6,155,204              6,155,204
  Deferred income taxes                                    53,756                 53,756
  Other assets                                             15,941                 74,274
                                                      -----------            -----------

  Total assets                                        $25,844,362            $25,873,480
                                                      ===========            ===========




                                       1








               American Locker Group Incorporated and Subsidiaries

                           Consolidated Balance Sheets
                                   (unaudited)

                                                                       


                                                        June 30,             December 31,
                                                          2004                   2003
                                                          ----                   ----

Liabilities and stockholders' equity
Current liabilities:
  Accounts payable                                    $ 1,632,907            $ 1,713,010
  Commissions, salaries, wages and taxes thereon          278,549                573,762
  Other accrued expenses                                  877,762                658,405
  Income taxes payable                                          -                148,218
  Current portion of long-term debt                     1,641,316              1,641,316
                                                      -----------            -----------
Total current liabilities                               4,430,534              4,734,711

Long-term liabilities:
  Long-term debt                                        6,006,916              6,664,171
  Pension, benefits and other long-term liabilities       407,789                312,458
                                                      -----------            -----------
                                                        6,414,705              6,976,629
Stockholders' equity:
  Common stock, $1 par value:
   Authorized shares - 4,000,000
    Issued shares - 1,726,146 in 2004 and 2003,
    Outstanding shares - 1,534,146 in 2004 and 2003     1,726,146              1,726,146
  Other capital                                            97,812                 97,812
  Retained earnings                                    15,693,265             14,818,080
  Treasury stock at cost (192,000 shares
   in 2004 and 2003)                                   (2,112,000)            (2,112,000)
  Accumulated other comprehensive loss                   (406,100)              (367,898)
                                                      -----------            -----------
Total stockholders' equity                             14,999,123             14,162,140
                                                      -----------            -----------
Total liabilities and stockholders' equity            $25,844,362            $25,873,480
                                                      ===========            ===========

See accompanying notes.




                                       2







               American Locker Group Incorporated and Subsidiaries

                        Consolidated Statements of Income




                                                                 

                                                          Six Months Ended June 30,
                                                         2004                   2003
                                                         ----                   ----

Net sales                                        $     19,808,471       $     18,663,283
Cost of products sold                                  14,021,716             13,000,527
                                                --------------------   ------------------
                                                        5,786,755              5,662,756
Selling, administrative and general expenses            4,221,550              3,919,623
                                                --------------------   ------------------
                                                        1,565,205              1,743,133

Interest income                                             9,590                 11,241
Other (expense) income-net                                 79,263                127,501
Interest expense                                         (229,409)              (290,175)
                                                --------------------   ------------------
Income before income taxes                              1,424,649              1,591,700
Income taxes                                              549,464                614,231
                                                --------------------   ------------------
                                                --------------------   ------------------
Net income                                       $        875,185       $        977,469
                                                ====================   ==================


Earnings per share of common stock:
  Basic                                          $          0.57        $          0.64
                                                ====================   ==================
  Diluted                                        $          0.56        $          0.63
                                                ====================   ==================
Dividends per share of common stock:             $          0.00        $          0.00
                                                ====================   ==================




See accompanying notes.



                                       3







               American Locker Group Incorporated and Subsidiaries

                        Consolidated Statements of Income
                                   (unaudited)

                                                                  



                                                          Three Months Ended June 30,
                                                         2004                     2003
                                                         ----                     ----

Net sales                                        $     10,254,164        $      9,831,534
Cost of products sold                                   7,420,382               6,911,115
                                                --------------------    ------------------
Gross profit                                            2,833,782               2,920,419
Selling, administrative and general expenses            2,214,889               1,960,936
                                                --------------------    ------------------
                                                          618,893                 959,483

Interest income                                             4,157                   5,216
Other (expense) income-net                                 36,608                  69,769
Interest expense                                         (113,660)               (142,094)
                                                --------------------    ------------------
Income before income taxes                                545,998                 892,374
Income taxes                                              209,233                 343,965
                                                --------------------    ------------------
Net income                                       $        336,765        $        548,409
                                                ====================    ==================


Earnings per share of common stock:
  Basic                                          $            .22        $           0.36
                                                ====================    ==================
  Diluted                                        $            .21        $           0.35
                                                ====================    ==================
Dividends per share of common stock:             $           0.00        $           0.00
                                                ====================    ==================




See accompanying notes.




                                       4







               American Locker Group Incorporated and Subsidiaries

                      Consolidated Statements of Cash Flows
                                   (unaudited)

                                                                          


                                                                Six Months Ended June 30,
                                                               2004                  2003
Operating activities
Net income                                                 $  875,185            $  977,469
Adjustments to reconcile net income to
 net cash (used in) provided by operating activities:
  Depreciation and amortization                               408,022               433,793
  Change in assets and liabilities:
   Accounts and notes receivable                              518,314              (682,161)
   Inventories                                               (791,796)              597,348
   Prepaid expenses                                          (150,915)             (223,113)
   Accounts payable and accrued expenses                     (154,604)             (526,781)
   Pension and other benefits                                  95,489                27,324
   Income taxes                                              (265,786)              228,374
                                                          -------------         ------------
Net cash provided by operating activities                     533,909               832,253

Investing activities
Purchase of property, plant and equipment                    (133,967)             (167,494)
                                                          -------------         ------------
Net cash used in investing activities                        (133,967)             (167,494)

Financing activities
Debt repayment                                               (657,255)             (628,356)
Line of credit repayment                                            -               (25,000)
                                                          -------------         ------------
Net cash used in financing activities                        (657,255)             (653,356)
Effect of exchange rate changes on cash                       (32,394)              137,864
                                                          -------------         ------------
Net (decrease) increase in cash                              (289,707)              149,267
Cash and cash equivalents at beginning of period            3,597,990             2,002,225
                                                          -------------         ------------
Cash and cash equivalents at end of period                 $3,308,283            $2,151,492
                                                          =============         ============


See accompanying notes.




                                       5



Notes to Consolidated Financial Statements
American Locker Group Incorporated and Subsidiaries


1.   The accompanying unaudited consolidated condensed financial statements have
     been prepared in accordance with accounting  principles  generally accepted
     in the  United  States  for  interim  financial  information  and  with the
     instructions to Form 10-Q. Accordingly,  the condensed financial statements
     do not include all of the information  and footnotes  required by generally
     accepted accounting  principles for complete financial  statements.  In the
     opinion of the Company's management, all adjustments,  consisting of normal
     recurring  accruals,  considered  necessary for a fair presentation of such
     condensed  financial  statements have been included.  Operating results for
     the  three-month  and  six-month  periods  ended  June  30,  2004  are  not
     necessarily  indicative  of the results  that may be expected  for the year
     ended December 31, 2004.

     The  consolidated  balance sheet at December 31, 2003 has been derived from
     the audited financial  statements at that date, but does not include all of
     the financial  information and footnotes required by accounting  principles
     generally accepted in the United States for complete financial  statements.
     For further  information,  refer to the  Company's  consolidated  financial
     statements and the notes thereto included in the Company's annual report on
     Form 10-K for the year ended December 31, 2003.

2.   Provision for income taxes is based upon the estimated annual effective tax
     rate.

3.   The Company  reports  earnings per share in  accordance  with  Statement of
     Financial Accounting Standards No. 128, "Earnings Per Share." The following
     table sets forth the  computation of basic and diluted  earnings per common
     share:



                                                                         


                                                          Six Months Ended     Six Months Ended
                                                            June 30, 2004       June 30, 2003
                                                            -------------       -------------

     Numerator:
       Net income available to common shareholders          $  875,185          $  977,469
                                                            ==========          ==========
     Denominator:
       Denominator for basic earnings per share -
         weighted average shares                             1,534,146           1,517,146
     Effect of Dilutive Securities:
       Stock options                                            32,337              35,746
                                                            ----------          ----------
       Denominator for diluted earnings per share -
         adjusted weighted average shares and assumed
         conversion                                          1,566,483           1,552,892
                                                            ==========          ==========
     Basic earnings per common share                        $     0.57          $    0.64
                                                            ==========          ==========
     Diluted earnings per common share                      $     0.56          $    0.63
                                                            ==========          ==========




                                       6





                                                                       


                                                       Three Months Ended    Three Months Ended
                                                          June 30, 2004         June 30, 2003
                                                          -------------         -------------

     Numerator:
       Net income available to common shareholders        $   336,765           $   548,409
                                                          ===========           ===========

     Denominator:
       Denominator for basic earnings per share -
         weighted average shares                            1,534,146             1,517,146
     Effect of Dilutive Securities:
       Stock options                                           43,530                36,570
                                                          -----------           -----------
       Denominator for diluted earnings per share -
         adjusted weighted average shares and assumed
         conversion                                         1,577,676             1,553,716
                                                          ===========           ===========

     Basic earnings per common share                      $      0.22           $      0.36
                                                          ===========           ===========
     Diluted earnings per common share                    $      0.21           $      0.35
                                                          ===========           ===========



4.   Inventories  are valued at the lower of cost or market.  Cost is determined
     by  using  the  last-in,  first-out  method  for  substantially  all of the
     inventories.



                                                                     

                                                          June 30,              December 31,
                                                            2004                    2003
                                                   ----------------------- -----------------------
                                                   ----------------------- -----------------------

        Raw materials                                $      2,224,370        $     1,760,657
        Work-in-process                                     1,553,464              1,689,774
        Finished goods                                      2,802,047              2,271,930
                                                   ----------------------- -----------------------
                                                   ----------------------- -----------------------
                                                            6,579,881              5,722,361

         Less allowance to reduce to LIFO basis              (263,496)              (263,496)
                                                   ----------------------- -----------------------
                                                   ----------------------- -----------------------
                                                     $      6,316,385        $     5,458,865
                                                   ======================= =======================




5.   Total  comprehensive  income  consisting of net income and foreign currency
     translation adjustment was $836,983 and $1,663,229 for the six months ended
     June 30, 2004 and 2003,  respectively  and  $311,647  and  $630,623 for the
     three months ended June 30, 2004 and June 30, 2003 respectively.


                                       7




6.   The following sets forth the components of net periodic benefit cost of the
     Company's  defined  benefit  pension plan for the six months ended June 30,
     2004 and 2003:



                                                                


                                                  Six Months Ended       Six Months Ended
                                                   June 30, 2004           June 30, 2003
                                              ----------------------- -----------------------

        Service cost                            $      146,298          $      123,658
        Interest cost                                  115,980                 103,176
        Expected return on plan assets                (108,740)                (90,582)
        Net actuarial loss                              26,976                  16,336
        Amortization of prior service cost                 754                     754
                                              ----------------------- -----------------------
        Net periodic benefit cost               $      181,268          $      153,342
                                              ======================= =======================




The  following  sets forth the  components  of net periodic  benefit cost of the
Company's  defined benefit pension plan for the three months ended June 30, 2004
and 2003:



                                                           


                                           Three Months Ended      Three Months Ended
                                             June 30, 2004           June 30, 2003

                                         ----------------------- -----------------------

   Service cost                            $         73,149        $         61,829
   Interest cost                                     57,990                  51,587
   Expected return on plan assets                   (54,370)                (45,291)
   Net actuarial loss                                13,488                   8,168
   Amortization of prior service cost                   377                     377
                                         ----------------------- -----------------------
                                         ----------------------- -----------------------
   Net periodic benefit cost               $         90,634        $         76,670
                                         ======================= =======================



For additional information on the Company's defined benefit pension plan, please
refer to Note 7 of the Company's  Consolidated  Financial Statements included in
the 2003 Annual Report on Form 10-K.


                                       8



Item 2. Management Discussion and Analysis of Financial Condition and Results of
Operations

Results of Operations
First Six Months 2004 Versus First Six Months 2003

Overall Results and Outlook
- ---------------------------

2004 results  declined  compared to 2003,  primarily due to increased  steel and
aluminum prices, and secondarily, due to price reductions extended to the United
States  Postal  Service  (USPS) and  continued  weakness in certain areas of the
economy in which the Company  sells its products  (including  entertainment  and
leisure  activity  facilities).  Despite the increased sales volume,  net income
decreased  by $102,000 in 2004  versus 2003 as a result of the  declining  gross
margin,  higher selling,  administrative  and general expenses and a decrease in
service  maintenance  contract  revenue.  Earnings per share on a diluted  basis
decreased  to $0.56 in 2004 versus $0.63 in 2003,  as a result of the  decreased
net income.

In April 2004,  the  Company's  contracts  with the USPS were extended for a six
month term  expiring on October 15, 2004.  We have been advised by the USPS that
it will,  as in past years,  seek bids with respect to these  contracts and that
the Company has been pre-qualified to bid. The USPS has also advised the Company
that our current  competitor  (which has an existing  USPS contract for aluminum
CBUs) has been pre-qualified to bid along with three new potential  competitors.
The USPS has also indicated that it will upgrade the specification that CBUs are
designed to meet to increase  resistance to mail theft. The Company has reviewed
drafts of the new  specification and has initiated design efforts to address the
increased security requirements. If the USPS does issue a new specification, the
Company will incur increased capital  expenditures to modify or replace existing
tooling. We can not predict the amount or timing of these expenditures until the
specification  is  finalized  and our design  solution is built and  tested.  We
anticipate the contracting process will be completed by October 15, 2004 but can
not predict the outcome. The Company believes that its product line provides the
best value to the USPS when all factors  including price,  quality of design and
construction,  long-term  durability  and  service are  considered.  The current
contracts  cover all four types of plastic  CBUs,  aluminum CBUs and the Outdoor
Parcel Locker (OPL). As previously disclosed,  total CBU demand is influenced by
a number of factors  over which the Company has no  control,  including  but not
limited to: USPS  budgets,  policies  and  financial  performance,  domestic new
housing  starts,  postal rate  increases,  postal  purchasing  practices and the
weather,  as these units are installed  outdoors.  The Company  believes its CBU
product  line,  including  its aluminum  CBUs  represent the best value when all
factors  including  price,   quality  of  design  and  construction,   long-term
durability and service are considered.

In July, 2004 the Company  received large,  bulk orders for plastic and aluminum
CBUs from several USPS districts.  These orders are primarily in addition to the
normal  order flow we would have  expected  in the third  quarter and may not be
indicative of future USPS order patterns.  The orders are all shippable prior to
August 30, 2004 and the Company has accelerated  production in order to meet the
required  schedule.  Therefore,  third  quarter  2004 sales are  expected  to be
considerably higher than the same period in 2003.


                                       9




Net Sales
- ---------
Sales for the first six months of 2004 of $19,808,000 increased $1,145,000 or 6%
compared to sales of $18,663,000  during the same period in 2003. Plastic locker
sales to the USPS and developers or distributors for use in the delivery of U.S.
mail totaled  $9,843,000 in 2004 compared to  $10,065,000  during 2003.  Plastic
CBUs sales were $9,569,000 in 2004 compared to $9,702,000  during 2003. Sales of
Outdoor  Parcel  Lockers  (OPLs) were  $274,000 in 2004  compared to $363,000 in
2003, as a result of lower purchase levels by the USPS. The decrease in sales of
Plastic  CBUs from 2003 to 2004 is the result of  decreased  purchases  from the
USPS, as well as price reductions,  ranging from zero to 2% depending on the CBU
or OPL type,  which became  effective in April 2003. The price reductions had an
impact of  reducing  sales by  approximately  $43,000 in the first six months of
2004 versus the comparable period in 2003.

Sales of metal, coin and key-only and  electronically  controlled  lockers,  and
aluminum CBUs were  $9,965,000  for the first six months of 2004 and  $8,598,000
for the  first  six  months  of  2003.  This  $1,367,000  increase  consists  of
additional  sales  of  $1,841,000  made by the  Company's  subsidiary,  Security
Manufacturing  Corporation  (SMC),  offset by decreases in sales of other locker
products,  as well as the termination of the Company's  luggage cart services at
the  Detroit  International  Airport  in  January  2004.  The  Company no longer
provides any luggage cart rental services.

Cost of Sales
- -------------
Consolidated  cost of sales as a  percentage  of sales was 70.8% in 2004  versus
69.7% in 2003.  The  increased  percentage  is  primarily  due to  increases  in
aluminum and steel  material  costs  experienced  during the first six months of
2004  that  have not  been  passed  through  to  customers  in the form of price
increases.


Selling, Administrative and General Expenses
- --------------------------------------------

Selling,  administrative  and general expenses were $4,222,000  during the first
six months of 2004, an increase of $302,000 from $3,920,000 during the first six
months of 2003.  The  increase  is  primarily  due to an increase of $187,000 in
engineering  costs  in  2004  compared  to 2003  amounts,  relating  to  product
development,  as well as  $114,000  incurred  in June 2004  relating to an early
retirement  program  covering  three  employees  that elected to retire.  Annual
savings going forward from these  retirements are projected to exceed  $200,000.
Also,  certain selling expenses  increased in 2004 due to increased sales.  2003
expenses were impacted by a charge of $65,000 for a severance agreement relating
to a terminated management employee at SMC. Selling,  administrative and general
expenses were 21% of sales for the first six months of 2004 and 2003.

Interest Expense
- ----------------
Interest  expense  for 2004 was  $229,000  compared to  $290,000  for 2003.  The
decrease  resulted from lower  outstanding  debt during 2004 compared to 2003 as
the Company  continues to make scheduled debt payments on its outstanding  debt.
No new long term debt was incurred  during 2004 or 2003. The Company reduced its
outstanding debt by $1,675,000 from June 30, 2003 to June 30, 2004.


                                       10



Other Income - net
- ------------------
Other  income - net  consists  primarily of cash  discounts  earned,  which were
$60,000 in 2004 versus $55,000 in 2003, and service maintenance revenues,  which
were  $32,000 in 2004 and $69,000 in 2003.  The  decline in service  maintenance
revenue is the result of fewer ongoing maintenance agreements.

Income Taxes
- ------------
Income taxes  decreased in 2004 versus 2003 due to the  decreased  income before
income taxes. The effective tax rate was 39% in 2004 and 2003.

Second Quarter 2004 Versus Second Quarter 2003

Second quarter sales were  $10,254,000 in 2004, an increase of $423,000 from the
same period in 2003. The increase was primarily related to increases in sales of
other  locker  products  which  includes  aluminum  CBUs by the SMC  subsidiary.
Plastic  locker  sales  were   $5,346,000  and  $5,584,000  in  2004  and  2003,
respectively,  a decline of  $238,000.  The decline is the result of the factors
discussed above.

Cost of  products  sold as a  percentage  of sales was 72.4%  during  the second
quarter  of 2004,  compared  to 70.3%  during the  second  quarter of 2003.  The
deterioration  in 2004 is primarily due to rising material costs and secondarily
to product mix.

Selling,  administrative and general expenses were 21.6% of net sales during the
second  quarter of 2004  compared  to 19.9% in the second  quarter of 2003.  The
increased  percentage  is due to the $114,000  incurred in June 2004 relating to
the early retirement program.

Other  income - net  decreased  $33,000  during  the  first  six  months of 2004
compared to 2003. This caption  consists  primarily of cash discounts earned and
service maintenance contracts.

Interest  expense  in the  second  quarter of 2004 of  $114,000  decreased  from
$142,000 in 2003 as a result of the reduction in outstanding debt.

Liquidity and Sources of Capital

The Company's  liquidity is reflected in the ratio of current  assets to current
liabilities or current ratio and its working capital.  The current ratio was 3.4
to 1 at June 30, 2004 and 3.1 to 1 at December 31, 2003.  Working  capital,  the
excess of current assets over current liabilities,  was $10,470,000 at March 31,
2004, an increase of $617,000 over $9,853,000 at December 31, 2003.

Cash provided by operating  activities was $534,000  during the first six months
of 2004 compared to $832,000 of cash  provided by operating  activities in 2003.
This  decrease of cash in 2004 relates  primarily to  replacing  and  increasing
inventory of plastic and aluminum CBUs that were below normal levels at December
31,  2003 in  preparation  for  historically  higher  shipments  as the  weather
improves in most of the United States. Anticipating that USPS order patterns and
sales to other customers will be similar to previous years,  the Company expects
that cash will continue to be generated by operations for the balance of 2004.


                                       11



The Company's  policy is to maintain  modern  equipment  and adequate  capacity.
During the first six months of 2004, the Company  expended  $134,000 for capital
additions.  Currently,  there are no significant  capital projects forecasted by
the Company.  It is expected that capital  expenditures will be funded from cash
on hand or cash generated from operations in 2004.

The Company  anticipates that cash on hand and cash generated from operations in
2004 will be adequate to fund working capital needs,  capital  expenditures  and
debt payments.  However,  if necessary,  the Company has a $3,000,000  revolving
bank line of credit  available to assist in  satisfying  future  operating  cash
needs, no amount is outstanding under the line of credit at June 30, 2004.

Effects of New Accounting Pronouncements

There are no recently issued accounting standards that the Company believes will
have a material impact on its financial position or results of operations.

Safe Harbor Statement under the Private Securities Litigation Reform Act Of 1995

Forward-looking   statements  in  this  report,  including  without  limitation,
statements   relating   to  the   Company's   plans,   strategies,   objectives,
expectations,  intentions  and adequacy of  resources,  are made pursuant to the
Safe Harbor Provisions of the Private Securities  Litigation Reform Act of 1995.
Investors are cautioned that such  forward-looking  statements involve risks and
uncertainties  including  without  limitation the  following:  (i) the Company's
plans,  strategies,  objectives,  expectations,  and  intentions  are subject to
change at any time at the  discretion of the Company,  (ii) the Company's  plans
and results of operations  will be affected by the  Company's  ability to manage
its growth and inventory,  (iii) the risk that the Company's  contracts with the
USPS will not be  renewed  or that that  orders  placed by the USPS  under  such
contracts will be substantially  reduced, and (iv) other risks and uncertainties
indicated  from time to time in the Company's  filings with the  Securities  and
Exchange Commission.

Item 4. Controls and Procedures

The  Company's  management,  with  the  participation  of  the  Company's  Chief
Executive  Officer  and  Principal   Accounting   Officer,   has  evaluated  the
effectiveness of the Company's disclosure controls and procedures as of June 30,
2004.  Based on that  evaluation,  the  Company's  Chief  Executive  Officer and
Principal  Accounting Officer concluded that the Company's  disclosure  controls
and  procedures  were  effective  as of June 30,  2004.  There were no  material
changes in the Company's  internal controls over financial  reporting during the
second quarter of 2004.


                                       12



Part II.  Other Information

Item 1. Legal Proceedings

As previously  reported,  in December 1998, the Company was named as a defendant
in a lawsuit titled Roberta  Raiport,  et al. v. Gowanda  Electronics  Corp. And
American  Locker  Group,  Inc.  pending in the State of New York Supreme  Court,
County of Cattaraugus.  The suit involves property located in Gowanda, New York,
which was sold by the Company to Gowanda  Electronics  Corp.  prior to 1980. The
plaintiffs,  current or former property owners in Gowanda, New York, assert that
defendants  each  operated  machine  shops at the site during  their  respective
periods  of  ownership  and  that  as a  result  of  such  operation,  soil  and
groundwater  contamination  occurred which has adversely affected the plaintiffs
and the  value of  plaintiffs'  properties.  The  plaintiffs  assert a number of
causes of action and seek compensatory  damages of $5,000,000 related to alleged
diminution of property values, $3,000,000 for economic losses and "disruption to
plaintiffs' lives," $10,000,000 for "nuisance,  inconveniences and disruption to
plaintiffs'  lives,"  $25,000,000  in  punitive  damages,   and  $15,000,000  to
establish  a "trust  account"  for  monitoring  indoor  air  quality  and  other
remedies." In June 2003,  Gowanda  Electronics  Corp. filed a motion for summary
judgment  seeking  to be  dismissed  from the suit.  On June 28,  2004 the court
denied Gowanda  Electronics  motion  seeking  dismissal from the suit. The Court
also ruled that  American  Locker Group,  Inc.  assumed the  liabilities  of the
property's  prior  owner,  Knowles-Fisher,  based on New York  State's  "defacto
merger doctrine." However,  these liabilities,  if any, have not been judicially
determined  and are  subject to  additional  litigation.  Based  upon  currently
available information,  the Company is unable to estimate timing with respect to
the  resolution  of this  matter.  Defense of this case has been  assumed by the
Company's insurance carrier, subject to a reservation of rights, and to date the
Company has not experienced any material cost associated with this matter.


Item 6. Exhibits and Reports on Form 8-K


        (a)  Exhibits.

10.1 Third Amendment dated as of May 11, 2004 to Manufacturing Agreement between
American Locker Security Systems, Inc. and Signore, Inc.

31.1 Certification  of Chief  Executive  Officer  pursuant to Rule 13a-14(a) and
     Rule 15d-14(a) of the Securities Exchange Act, as amended

31.2 Certification  of Chief  Financial  Officer  pursuant to Rule 13a-14(a) and
     Rule 15d-14(a) of the Securities Exchange Act, as amended

32.1 Certification of Chief Executive  Officer pursuant to 18 U.S.C.  Section
     1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2 Certification of Principal Accounting Officer pursuant to 18 U.S.C. Section
     1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


     (b)  The  Company  did not file any  reports  on Form 8-K  during the three
          months ended June 30, 2004.


                                       13



                                S I G N A T U R E
                                -----------------



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                AMERICAN LOCKER GROUP INCORPORATED
                                             (Registrant)


                                /s/ Roy J. Glosser
                                --------------------------------------------
                                Roy J. Glosser
                                President, Chief Operating Officer and Treasurer

















Date:   August 12, 2004
     --------------------


                                       14



                                                                    Exhibit 10.1

                   THIRD AMENDMENT TO MANUFACTURING AGREEMENT


          This  Third  Amendment  made  as of May  11,  2004,  to  Manufacturing
Agreement dated October 1, 2000 between  Signore,  Inc., a Delaware  corporation
("Seller") and American Locker Security  Systems,  Inc., a Delaware  corporation
("Buyer").

          WHEREAS,  Seller and Buyer are  parties to a  Manufacturing  Agreement
dated October 1, 2000, as amended (as so amended, the "Agreement");

          WHEREAS,  Seller  and Buyer  wish to make  certain  amendments  to the
Agreement.

          NOW, THEREFORE,  for good and valuable  consideration and intending to
be legally bound hereby, Seller and Buyer agree as follows:

               1.   All defined terms used herein shall have the definitions set
                    forth in the Agreement.

               2.   Buyer and Seller  acknowledge  that as of December 31, 2003,
                    the  Remaining  Inventory  Value  of  Locker  Inventory  (as
                    defined in Section 3(f) of the Agreement) was $1,016,321.08.
                    In  accordance  with the  provisions  of Section 3(f) of the
                    Agreement,  Seller  is  obligated  to pay  Buyer  the sum of
                    $36,734.38, all of which shall be paid on June 30, 2004.

                    Such $36,734.38 payment is calculated as follows:

                       Actual Inventory 12/31/03             $ 1,016,321.08
                       Remaining Inventory Value 1/1/03        1,053,055.46
                                                               ------------
                       Payment Due from Seller to Buyer      $    36,734.38
                                                             ==============


               3.   Buyer and Seller agree that Locker Inventory determined on a
                    pro forma basis as of December  31, 2003 as if all  payments
                    required  under  Section  2 hereof  had been made as of that
                    date was $1,016,321.08  (i.e.  Remaining Locker Inventory as
                    of January  1, 2003 of  $1,053,055.46  minus the  $36,734.38
                    payment made by Seller under Section 2 hereof).

               4.   Except as expressly  provided  herein,  the Agreement  shall
                    remain unamended and in full force and effect.







                   WITNESS the due execution hereof.

                               SIGNORE, INC.


                               By:      /s/ Michael Ditonto
                                        -----------------------------------
                               Title:   President & COO
                                        -----------------------------------

                               AMERICAN LOCKER SECURITY SYSTEMS, INC.


                               By:      /s/ Edward Ruttenberg
                                        -----------------------------------
                               Title:   Chairman and Chief Executive Officer
                                        -----------------------------------







Exhibit 31.1
                                  CERTIFICATION

I, Edward F. Ruttenberg, Chairman and Chief Executive Officer, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of American Locker Group
     Incorporated;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

     a.   designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     c.   disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most  recent  fiscal  quarter  that  has  materially  affected  or  is
          reasonably  likely to  materially  affect  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     a.   all significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and






     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls over financial reporting.



Date:  August 12, 2004
                               /S/ Edward F. Ruttenberg
                               ------------------------------------
                               Edward F. Ruttenberg
                               Chairman and Chief Executive Officer






                                                                    Exhibit 31.2

                                  CERTIFICATION

I, Wayne L. Nelson, Principal Accounting Officer certify that:

1.   I have reviewed this quarterly report on Form 10-Q of American Locker Group
     Incorporated;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

     a.   designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     c.   disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most  recent  fiscal  quarter  that  has  materially  affected  or  is
          reasonably  likely to  materially  affect  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     a.   all significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and






     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls over financial reporting.


Date:  August 12, 2004
                                /S/ Wayne L. Nelson
                                -----------------------------------
                                Wayne L. Nelson
                                Principal Accounting Officer




- -------------------------







                                                                    Exhibit 32.1

                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER
                       PURSUANT TO 18 U.S.C. SECTION 1350
                       AS ADOPTED PURSUANT TO SECTION 906
                        OF THE SARBANES-OXLEY ACT OF 2002

     In  connection   with  the  Quarterly   Report  of  American  Locker  Group
Incorporated  (the  "Company") on Form 10-Q for the quarterly  period ended June
30,  2004,  as filed with the  Securities  and Exchange  Commission  on the date
hereof  (the  "Report"),  the  undersigned,  in the  capacities  and on the date
indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted
pursuant  to  Section  906  of  the  Sarbanes-Oxley  Act of  2002,  that  to his
knowledge:

1.   The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

2.   The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operation of the Company.


                  /s/Edward F. Ruttenberg
                  ----------------------------------------
                  Edward F. Ruttenberg
                  Chairman and Chief Executive Officer


Dated:  August 12, 2004

A signed  original of this  written  statement  required by Section 906 has been
provided to American Locker Group  Incorporated and will be retained by American
Locker  Group   Incorporated  and  furnished  to  the  Securities  and  Exchange
Commission or its staff upon request.






                                                                    Exhibit 32.2


                  CERTIFICATION OF PRINCIPAL ACCOUNTING OFFICER
                       PURSUANT TO 18 U.S.C. SECTION 1350
                       AS ADOPTED PURSUANT TO SECTION 906
                        OF THE SARBANES-OXLEY ACT OF 2002

     In  connection   with  the  Quarterly   Report  of  American  Locker  Group
Incorporated  (the  "Company") on Form 10-Q for the quarterly  period ended June
30,  2004,  as filed with the  Securities  and Exchange  Commission  on the date
hereof  (the  "Report"),  the  undersigned,  in the  capacities  and on the date
indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted
pursuant  to  Section  906  of  the  Sarbanes-Oxley  Act of  2002,  that  to his
knowledge:

1.   The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

2.   The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operation of the Company.


                          /s/Wayne L. Nelson
                          -----------------------------------
                          Wayne L. Nelson
                          Principal Accounting Officer
                           and Assistant Secretary

Dated:  August 12, 2004

A signed  original of this  written  statement  required by Section 906 has been
provided to American Locker Group  Incorporated and will be retained by American
Locker  Group   Incorporated  and  furnished  to  the  Securities  and  Exchange
Commission or its staff upon request.