SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

(X)      QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934
           For The Quarterly  Period Ended September 30, 2005
     OR
(  )       TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE
         ACT FOR THE TRANSITION PERIOD FROM          TO
                                            ---------


Commission file number 0-439
                       -----

                       American Locker Group Incorporated
                       ----------------------------------
           (Exact name of business issuer as specified in its charter)

          Delaware                                      16-0338330
- -------------------------------             ------------------------------------
(State of other jurisdiction of             (IRS Employer Identification Number)
incorporation or organization)

                  815 South Main Street, Grapevine, Texas 76051
                  ---------------------------------------------
                    (Address of principal executive offices)

                                 (817) 329-1600
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X  No
                                       ---    ---

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes     No  X
                                                ---    ---

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes     No  X
                                     ---    ---

As of  November  21,  2005  there  were  outstanding  1,546,146  shares  of  the
registrant's Common Stock, $1 par value.






PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

               AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)



                                                                                   

                                                                    SEPTEMBER 30,        DECEMBER 31,
                                                                         2005                2004
                                                                 ------------------------------------------
ASSETS
Current assets:
   Cash and cash equivalents                                            $ 2,403,023           $ 5,780,215
   Accounts and notes  receivable,  less allowance for
     doubtful accounts of $242,000 in 2005 and $232,000
     in 2004                                                              3,543,813             4,402,840
   Inventories                                                            4,259,011             6,463,496
   Prepaid expenses                                                         183,516               136,316
   Prepaid income taxes                                                     734,731                   ---
   Deferred income taxes                                                  1,302,230             1,300,230
                                                                 ------------------------------------------
Total current assets                                                     12,426,324            18,083,097

Property, plant and equipment:
     Land                                                                   500,500               500,500
     Buildings                                                            3,491,131             3,463,205
     Machinery and equipment                                             11,943,853            11,775,088
                                                                 ------------------------------------------
                                                                         15,935,484            15,738,793
Less allowance for depreciation                                         (11,475,454)          (11,154,157)
                                                                 ------------------------------------------
Property, plant and equipment, net                                        4,460,030             4,584,636

Goodwill                                                                        ---             6,155,204
Deferred income taxes                                                        24,558                24,558
Other assets                                                                    ---                14,435
                                                                 ------------------------------------------

Total assets                                                           $ 16,910,912           $28,861,930
                                                                 ==========================================





               AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)


                                                                                    


                                                                     SEPTEMBER 30,       DECEMBER 31,
                                                                         2005                2004
                                                                  ------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Long-term debt in default and due on demand                          $   3,349,158      $   6,668,596
   Accounts payable                                                         1,671,174          1,974,460
   Commissions, salaries, wages and taxes                                     195,584            602,803
   Other accrued expenses                                                     878,801            565,477
   Accrued environmental settlement                                               ---          1,102,500
   Income taxes payable                                                           ---            454,059
                                                                  ------------------------------------------
Total current liabilities                                                   6,094,717         11,367,895

Long-term liabilities:
   Pension, benefits and other long-term liabilities                          647,716            707,465

Stockholders' equity:
   Common stock, $1.00 par value:
     Authorized shares - 4,000,000
     Issued shares - 1,738,146 in 2005 and 1,726,146
         in 2004, Outstanding shares - 1,546,146 in 2005
         and 1,534,146 in 2004                                              1,738,146           1,726,146
   Other capital                                                              132,562              97,812
   Retained earnings                                                       10,909,152          17,521,028
   Treasury stock at cost (192,000 shares in 2005 and 2004)                (2,112,000)         (2,112,000)
   Accumulated other comprehensive loss                                      (499,381)           (446,416)
                                                                  ------------------------------------------
Total stockholders' equity                                                 10,168,479          16,786,570
                                                                  ------------------------------------------

Total liabilities and stockholders' equity                              $  16,910,912      $   28,861,930
                                                                  ==========================================






See accompanying notes.





               AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)


                                                                                         



                                                                          NINE MONTHS ENDED SEPTEMBER 30,
                                                                              2005              2004
                                                                 ------------------------------------------


Net Sales                                                              $ 24,758,791          $ 37,882,548

Cost of products sold                                                    17,870,227            26,454,940
Asset impairment - goodwill                                               6,155,204                   ---
Selling, general and administrative expenses                              5,550,330             6,482,940
Restructuring costs                                                       1,953,000                   ---
                                                                 -------------------------------------------
                                                                         (6,769,970)            4,944,668
Other income (expense):
   Interest income                                                           62,061                22,966
   Other income - net                                                        44,231               166,936
   Interest expense                                                        (280,339)             (364,578)
                                                                 -------------------------------------------
Total other income (expense)                                               (174,047)             (174,676)
                                                                 -------------------------------------------
(Loss) income before income taxes                                        (6,944,017)            4,769,992
Income tax benefit (expense)                                                332,141            (1,862,256)
                                                                 -------------------------------------------

Net (loss) income                                                      $ (6,611,876)        $   2,907,736
                                                                 ===========================================


(Loss) earnings per share of common stock:
   Basic
                                                                       $      (4.30)        $        1.89
                                                                 ===========================================

   Diluted                                                             $      (4.30)        $        1.86
                                                                 ===========================================

Dividends per share of common stock                                    $       0.00         $        0.00
                                                                 ===========================================




See accompanying notes.





               AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)



                                                                                         

                                                                         THREE MONTHS ENDED SEPTEMBER 30,
                                                                              2005              2004
                                                                 -------------------------------------------


Net Sales                                                               $ 6,612,149          $ 18,074,076

Cost of products sold                                                     5,134,719            12,836,134
Selling, general and administrative expenses                              1,826,015             2,201,480
Restructuring costs                                                         523,000                   ---
                                                                 -------------------------------------------
                                                                           (871,585)            3,036,462
Other income (expense):
   Interest income                                                           18,346                13,376
   Other income - net                                                        15,327                87,673
   Interest expense                                                         (86,204)             (135,169)
                                                                 -------------------------------------------
Total other income (expense)                                                (52,531)              (34,177)
                                                                 -------------------------------------------
(Loss) income before income taxes                                          (924,116)            3,002,342
Income tax benefit (expense)                                               (384,798)           (1,175,591)
                                                                 -------------------------------------------
Net (loss) income                                                      $   (539,318)          $ 1,826,751
                                                                 ===========================================

(Loss) earnings per share of common stock:
   Basic
                                                                       $      (0.35)          $      1.19
                                                                 ===========================================
   Diluted                                                             $      (0.35)          $      1.17
                                                                 ===========================================
Dividends per share of common stock                                    $       0.00           $      0.00
                                                                 ===========================================




See accompanying notes.





               AMERICAN LOCKER GROUP INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


                                                                                   


                                                                          NINE MONTHS ENDED SEPTEMBER 30,
                                                                             2005               2004
                                                                 -------------------------------------------

OPERATING ACTIVITIES
Net (loss) income                                                      $ (6,611,876)          $ 2,907,736
Adjustments to reconcile net (loss) income to net cash
   provided by operating activities:
     Depreciation and amortization                                          513,151               565,704
     Asset impairment charge - goodwill                                   6,155,204                   ---
     Deferred income taxes                                                   (2,000)                  ---
     Loss on disposal of assets                                                (374)                  ---
     Change in assets and liabilities:
       Accounts and notes receivable                                        869,725              (889,664)
       Inventories                                                        2,204,688               (28,682)
       Prepaid expenses                                                     (46,245)              (29,708)
       Accounts payable and accrued expenses                             (1,502,059)               18,556
       Pension and other benefits                                           (45,314)               61,135
       Income taxes                                                      (1,175,206)              888,468
                                                                 -------------------------------------------
Net cash provided by operating activities                                   359,694             3,493,545

INVESTING ACTIVITIES
Purchase of property, plant and equipment                                  (387,688)             (161,460)
                                                                 -------------------------------------------
Net cash used in investing activities                                      (387,688)             (161,460)

FINANCING ACTIVITIES
Debt repayment                                                           (3,319,438)           (1,306,497)
Issuance of common stock                                                     33,750                   ---
                                                                 -------------------------------------------
Net cash used in financing activities                                    (3,285,688)           (1,306,497)
Effect of exchange rate changes on cash                                     (63,510)               12,087
                                                                 -------------------------------------------
Net (decrease) increase in cash                                          (3,377,192)            2,037,675
Cash and cash equivalents at beginning of period                          5,780,215             3,597,990
                                                                 -------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                              $ 2,403,023           $ 5,635,665
                                                                 ===========================================




See accompanying notes.






Notes to Consolidated Financial Statements
American Locker Group Incorporated and Subsidiaries

1.   The  accompanying  unaudited  consolidated  financial  statements have been
     prepared in accordance with accounting principles generally accepted in the
     United States for interim  financial  information and with the instructions
     to Form 10-Q.  Accordingly,  the financial statements do not include all of
     the information  and footnotes  required by generally  accepted  accounting
     principles  for  complete  financial  statements.  In  the  opinion  of the
     Company's  management,  all  adjustments,  consisting  of normal  recurring
     accruals,  considered  necessary for a fair  presentation of such condensed
     financial  statements  have  been  included.   Operating  results  for  the
     nine-month  and  three-month  periods  ended  September  30,  2005  are not
     necessarily  indicative  of the results  that may be expected  for the year
     ended December 31, 2005.

     The  consolidated  balance sheet at December 31, 2004 has been derived from
     the audited financial  statements at that date, but does not include all of
     the  financial  information  and footnotes  required by generally  accepted
     accounting  principles  for  complete  financial  statements.  For  further
     information,  refer to the Company's  consolidated financial statements and
     the notes thereto  included in the Company's annual report on Form 10-K for
     the year ended December 31, 2004.

     On February 8, 2005,  the Company  announced  that it was notified that its
     contract with the United States Postal Service (USPS) for polycarbonate and
     aluminum  cluster box units (CBUs)  would not be renewed,  and the contract
     expired on May 31,  2005.  During  2004,  2003 and 2002,  sales to the USPS
     accounted  for 53.9%,  52.7 and 56.4%,  respectively,  of the Company's net
     sales. In addition,  sales of the current model  polycarbonate and aluminum
     CBUs to the private  market  accounted for an additional  18.6%,  14.6% and
     10.2% of the Company's  sales in 2004, 2003 and 2002,  respectively.  Since
     May 31, 2005, the Company has experienced  continuing  sales of its current
     CBU models to the private  market,  and it is unclear  when such sales will
     begin to  decline  as the new 1118F CBU  specification  described  below is
     introduced to the private  market and  purchasers  begin to purchase  these
     units rather than the Company's  current  model CBUs.  The Company does not
     expect  any  significant  change in sales of its other  postal  and  locker
     products.

     The  loss  of  over  50% of  the  Company's  revenues  resulting  from  the
     non-renewal of the Company's CBU contract with the USPS, the potential loss
     of sales of CBUs in the private  market during the  transition to the 1118F
     design and the status of the 1118 CBU design and drawing  package  make the
     Company's future uncertain. On May 18, 2005, after the USPS notification of
     non-renewal of the CBU contract, the Company's Board of Directors announced
     a restructuring  plan to significantly  reduce annual selling,  general and
     administrative  expenses.  Most  of  these  savings  will  be  achieved  by
     relocating Company headquarters from leased facilities in Jamestown,  NY to
     company-owned  facilities in Grapevine,  TX. As part of this  restructuring
     the Company has not renewed its  building  leases in  Jamestown  upon their
     respective  expiration  dates in September  2005 and November  2005 and has
     relocated  its  headquarters  to  Grapevine,  TX.  Further  the Company has
     discontinued  its Jamestown based assembly  operations,  eliminated many of
     thirty-seven salaried and hourly positions in Jamestown, and froze benefits
     under its current pension plan. Due to the non-renewal of the CBU contract,
     all polycarbonate  CBU assembly  operations in Jamestown ceased in the Fall
     of 2005.  Should the  Company  become an 1118F CBU  supplier to the private
     market, such CBU planning and execution will take place in Grapevine, TX at
     its company-owned manufacturing facility.

     As discussed in Note 4 of the Company's  consolidated  financial statements
     included in the 2004 Annual Report on Form 10-K, the Company has received a
     notice  of  default  and  reservation  of  rights  letter  from its  lender
     regarding its term loan as a result of the non-renewal of the Company's CBU
     contract with the USPS. The Company also has been verbally  advised by this
     lender  that its  revolving  line of  credit is no  longer  available.  The
     Company is in  discussions  with the lender  regarding  the timing of final
     payment on its outstanding  term and mortgage loans. The Company is seeking
     a new lender in Texas, where the Company has relocated its headquarters. In
     addition,  after  discussions  with its lender  following the notice of the
     non-renewal  of  the  USPS  contract,  the  Company  agreed  to  accelerate
     repayment of its term loan by




     making two additional payments, the first of which was a $1,000,000 payment
     made in May 2005  and the  second  of which  was a  $1,350,000  payment  in
     September  2005.  If the  Company  is  unable to  restructure  its term and
     revolving  debt with its current  lender or to refinance  its mortgage loan
     and obtain  financing from a new lender on terms acceptable to the Company,
     the  financial  position  of the  Company  would  be  materially  adversely
     affected.

     Additional risks and  uncertainties not presently known or that the Company
     currently deems immaterial may also impair its business operations.  Should
     one or more of these  risks or  uncertainties  materialize,  the  Company's
     business,  financial condition or results of operations could be materially
     adversely affected.

     The restructuring  plan adopted by the Company's Board of Directors assumes
     that  certain  material  changes in the  operations  of the Company will be
     sufficient  to allow the Company to continue in operation  despite the loss
     of its CBU contract with the USPS, which provided over 50% of the Company's
     annual  sales  revenues  in 2004,  2003 and 2002.  Further,  the  Company's
     prospects  for  continuous  operations  depend  in part on its  ability  to
     restructure  its long-term  debt and obtain  short-term  financing.  If the
     restructuring  plan,  as it  may be  modified  by the  Company's  Board  of
     Directors   from  time  to  time  to  reflect   changing   conditions   and
     circumstances,  does not adequately  reduce expenses and the Company is not
     able to obtain new financing,  the Company's  ability to remain in business
     would be  adversely  affected  and the  Company may not be able to continue
     operations.  In  addition,  the  restructuring  plan  assumes that the cost
     reductions  would occur in  accordance  with the time line set forth in the
     restructuring  plan. A failure by the Company to adhere to the time line or
     to incur greater than  anticipated  restructuring  expenses as set forth in
     the restructuring plan also would adversely affect the Company.

2.   Provision for income taxes is based upon the estimated annual effective tax
     rate. The impairment  charge of $6,155,204  related to goodwill is a charge
     to earnings for  financial  reporting  purposes and is  non-deductible  for
     income tax reporting purposes. The goodwill was originally recorded as part
     of a stock  acquisition  and a tax free  exchange for income tax  reporting
     purposes.

3.   The Company reports  earnings per share in accordance with the Statement of
     Financial Accounting Standards No. 128, "Earnings Per Share." The following
     table sets forth the  computation of basic and diluted  earnings per common
     share:


                                                                                   


                                                                           NINE MONTHS ENDED SEPTEMBER 30,
                                                                               2005              2004
                                                            ----------------------------------------------------
Numerator:
    Net (loss) income                                            $  (6,611,876)                  $ 2,907,736
                                                            ====================================================
Denominator:
    Denominator  for basic  earnings  per share - weighted
    average shares                                                   1,538,234                     1,534,146
Effect of Dilutive Securities:
    Stock options                                                          ---                        28,664
                                                            ----------------------------------------------------
    Denominator for diluted  earnings per share - adjusted
     weighted average shares and assumed conversion
                                                                      1,538,234                    1,562,810
                                                            ====================================================
 Basic (loss) earnings per common share:
    Net (loss) income                                            $        (4.30)                 $      1.89
                                                            ====================================================
Diluted (loss) earnings per common share:
    Net (loss) income                                            $        (4.30)                 $      1.86
                                                            ====================================================







                                                                                           



                                                                    THREE MONTHS ENDED SEPTEMBER 30,
                                                                          2005            2004
                                                               -----------------------------------------------------

     Numerator:
         Net (loss) income                                              $ (539,318)                  $ 1,826,751
                                                               =====================================================
     Denominator
         Denominator  for basic earnings per share - weighted
          average shares                                                 1,546,146                     1,534,146
     Effect of Dilutive Securities:
         Stock options                                                         ---                        21,317
                                                               -----------------------------------------------------

         Denominator   for  diluted   earnings  per  share  -
          adjusted   weighted   average  shares  and  assumed
          conversion                                                      1,546,146
                                                                                                       1,555,463
                                                               =====================================================
      Basic (loss) earnings per common share:
         Net (loss) income                                                 $ (0.35)                  $      1.19
                                                               =====================================================
     Diluted (loss) earnings per common share:
         Net (loss) income                                                 $ (0.35)                  $      1.17
                                                               =====================================================




     The Company had 53,600 stock  options  outstanding  at September  30, 2005,
     which were not included in the common share computation for earnings (loss)
     per share, as the common stock equivalents were anti-dilutive.

4.   Inventories  are valued at the lower of cost or market.  Cost is determined
     by using the last-in, first-out method for over 75% of the inventories.



                                                                             

                                                                   SEPTEMBER 30,      DECEMBER 31,
                                                                       2005               2004
                                                                 ------------------------------------

Finished goods                                                       $   531,660      $     913,415
Work-in-process                                                        1,579,562          2,388,049
Raw materials                                                          2,815,040          3,628,651
                                                                 ------------------------------------
                                                                       4,926,262          6,930,115
Less allowance to reduce to LIFO basis                                  (667,251)          (466,619)
                                                                 ------------------------------------
                                                                     $ 4,259,011      $   6,463,496
                                                                 ====================================



5.   Changes in  stockholders'  equity were due to the exercise of stock options
     and changes in comprehensive  income. On June 29, 2005, 12,000 options were
     exercised  at a price of $2.81 per share.  In  addition  to the  $33,750 of
     proceeds  received  by the Company  upon  exercise  of those  options,  the
     Company also increased other capital by $13,000, representing the estimated
     tax benefit to be received.

     Total  comprehensive  (loss)  income  consisting  of net (loss)  income and
     foreign currency translation adjustment was $(6,664,841) and $2,923,500 for
     the nine  months  ended  September  30,  2005 and  2004,  respectively  and
     $(524,453) and $1,917,243 for the three months ended September 30, 2005 and
     September 30, 2004, respectively.

6.   The following  sets forth the components of net periodic  employee  benefit
     cost of the Company's  defined  benefit pension plan for the nine month and
     three month periods ended September 30, 2005 and 2004:





                                                                          

                                                         NINE MONTHS ENDED SEPTEMBER 30,
                                                            2005               2004
                                           --------------------------------------------------------

Service cost                                            $ 250,365                    $ 219,447
Interest cost                                             195,843                      173,970
Expected return on plan assets                           (188,091)                    (163,110)
Net actuarial loss                                         47,094                       40,464
Amortization of prior service cost                         14,812                        1,131
                                           --------------------------------------------------------
Net periodic benefit cost                               $ 320,023                    $ 271,902
                                           ========================================================

                                                         THREE MONTHS ENDED SEPTEMBER 30,
                                                             2005              2004
                                           --------------------------------------------------------
Service cost                                            $  83,455                    $  73,149
Interest cost                                              65,281                       57,990
Expected return on plan assets                            (62,697)                     (54,370)
Net actuarial loss                                         15,698                       13,488
Amortization of prior service cost                            377                          377
                                           --------------------------------------------------------
Net periodic benefit cost                               $ 102,114                    $  90,634
                                           ========================================================




     For additional  information  on the defined  benefit  pension plan,  please
     refer to Note 7 of the consolidated  financial  statements  included in the
     Company's Annual Report on Form 10-K for the year ended December 31, 2004.

     The  Company has frozen the accrual of any  additional  benefits  under the
     defined  benefit  pension plan  effective July 15, 2005.  Accordingly,  the
     intangible   asset  of  $14,435  was   written-off   and  included  in  the
     amortization of prior service costs during the second quarter of 2005.

7.   Due to the  significance of the reduction in business volume resulting from
     the loss of the USPS  contract,  which  expired  May 31,  2005,  management
     determined  that the fair value of the Company had declined  significantly.
     In accordance with FAS No. 142,  "Goodwill and Other Tangible Assets",  the
     carrying value of goodwill is tested for impairment  when such events occur
     and a charge to earnings is required for any identified  impairments.  This
     charge to  earnings  is to be  recorded  in the  period in which the events
     causing impairment  occurred.  Based on management's  recent analysis,  the
     fair value of the Company,  after learning of the loss of the USPS contract
     on February 8, 2005,  is no longer in excess of the  carrying  value of the
     net underlying assets, including goodwill. The second step of the Company's
     test for impairment  indicated that no goodwill  exists.  Accordingly,  the
     Company  recorded an  impairment  charge of $6,155,204 in the quarter ended
     March 31, 2005.

     The Company also evaluated its inventory for impairment in accordance  with
     ARB No. 43,  "Accounting  for  Inventory",  and expected  losses related to
     committed  purchase orders. As a result,  the Company recorded an inventory
     impairment  charge of $147,000 and accrued $125,000 for an anticipated loss
     on committed purchase orders. The expense was included in cost of sales for
     the quarter ended March 31, 2005.

8.   As  discussed in Note 4 of the  consolidated  financial  statements  in the
     Annual  Report on Form 10-K for the year ended  December 31, 2004, on March
     18, 2005, the Company  received a default and  reservation of rights letter
     from its lender regarding its term loan. The Company has also been verbally
     advised  by this  lender  that its  revolving  line of  credit is no longer
     available.  As a result, the Company's debt may be due in full if called by
     the lender and is therefore classified as a current liability.



     The Company is in discussions with the lender regarding the timing of final
     payment on its outstanding  term and mortgage loans. The Company is seeking
     a new lender in Texas, where the Company has relocated its headquarters. In
     addition, after discussions with its lender following the Company's receipt
     of notice of the  non-renewal of the USPS  contract,  the Company agreed to
     accelerate  repayment of its term loan by making two  additional  payments,
     the first of which was a $1,000,000 payment made in May 2005 and the second
     was a $1,350,000 payment made in September 2005.

9.   As disclosed in Note 16 of the  consolidated  financial  statements  in the
     Company's  Annual Report on Form 10-K for the year ended December 31, 2004,
     the Company accrued for an environmental  settlement of $1,102,000,  net of
     anticipated insurance proceeds. During the three months ended September 30,
     2005, the final installment of $200,000 was paid.

10.  In May 2005, the Company  announced that it would  undertake  restructuring
     initiatives to realign its  organization in response to the loss of its CBU
     contract with the USPS. The Company's plan calls for significant reductions
     in  selling,  general  and  administrative  costs.  A majority  of the cost
     reductions will be realized by relocating the Company's headquarters,  from
     leased  facilities  in  Jamestown,   NY  to  a  Company-owned  facility  on
     Grapevine, TX. In addition, savings will be realized by eliminating certain
     corporate level staff and several satellite sales offices.

     To implement  the  restructuring  plan,  management  anticipates  incurring
     aggregate  impairment charges (exclusive of goodwill  impairment) and costs
     of  approximately  $2,505,000.  In  accordance  with  Financial  Accounting
     Standards  (FAS) No.  146  "Accounting  for Costs  Associated  with Exit or
     Disposal  Activities",  costs associated with an exit or disposal  activity
     are recognized when the associated liabilities are incurred.

     The following table summarizes  restructuring and related costs incurred by
     the Company in the three and nine-month periods ended September 30:



                                                                                      

                                           Three Months Ended                    Nine Months Ended
                                              September 30,                        September 30,
                                          2005               2004               2005                  2004
                                      --------------    ---------------    ----------------      ----------------
COST OF SALES:
  Equipment depreciation              $  17,000                 ---        $     92,000                    ---
  Inventory impairment                      ---                 ---             147,000                    ---
  Purchase order commitments                ---                 ---             125,000                    ---
                                      --------------    ---------------    ----------------      ----------------
    Subtotal                             17,000                                364,000
SALES, GENERAL AND
    ADMINISTRATIVE:
  Severance                               27,000                ---            500,000                     ---
  Leases                                                        ---             30,000                     ---
  Professional fees                      479,000                ---          1,059,000                     ---
                                      --------------    ---------------    ----------------      ----------------
    Subtotal                             506,000                ---          1,589,000                     ---
                                      --------------    ---------------    ----------------      ----------------
                                      $  523,000         $      ---         $1,953,000            $        ---
                                      ==============    ===============    ================      ================




     The  following  table  analyzes the changes in the  Company's  reserve with
     respect to the  restructuring  plan from December 31, 2004 to September 30,
     2005:






                                                                                



                                   December 31,                              Payments/          September 30,
                                      2004                   Expense          Charges                2005
                                   ------------------    --------------    --------------    ------------------
Purchase order commitments
                                                         $    125,000      $      70,000      $       55,000
Severance                                 ---                 500,000            152,000             348,000
Other                                     ---               1,089,000          1,059,000              30,000
                                   ------------------    --------------    --------------     ------------------
  TOTAL                            $      ---            $  1,714,000       $  1,281,000      $      433,000
                                   ==================    ==============    ==============    ==================




     The  balance of the costs to be  incurred  as the  Company  implements  the
     restructuring plan substantially  include  professional  services,  outside
     consulting  fees and  compensation,  the total of which is  expected  to be
     approximately $500,000.

11.  In May 2005, the Company  received a dividend from its Canadian  operations
     of CDN$800,000,  an amount equivalent to US$604,000.  This amount is net of
     Canadian  withholding  taxes of  CDN$40,000.  The Company is evaluating the
     impact of the American Jobs Creation Act of 2004, which allows, if elected,
     a reduction in the amount of the dividend  taxable for U.S.  federal income
     tax  purposes.  The  potential  tax  consequence  of the dividend  from the
     Canadian operations is expected to be less than US$60,000.







ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

BACKGROUND

As more fully set forth in the Annual  Report on Form 10-K filed by the  Company
for its fiscal year ended  December 31, 2004,  on February 8, 2005,  the Company
announced  that it was notified  that its contract with the United States Postal
Service (USPS) for polycarbonate and aluminum Cluster Box Units (CBUs) would not
be renewed,  and the  contract  expired on May 31, 2005.  During 2004,  2003 and
2002, sales to the USPS accounted for 53.9%, 52.7% and 56.4%,  respectively,  of
the Company's net sales. In addition,  sales of the current model  polycarbonate
and aluminum CBUs to the private market accounted for an additional 18.9%, 14.6%
and 10.2% of the  Company's  sales in 2004,  2003 and 2002,  respectively.  As a
result,  the Board of Directors of the Company adopted a  restructuring  plan to
reduce  annual  selling,   general  and  administrative  expenses  by  at  least
$3,000,000.  In  addition,  during the first three  months of 2005,  the Company
recorded an impairment charge of $6,155,000 to recognize  impairment of goodwill
and a charge of approximately  $272,000 for inventory losses.  During the second
and third quarters of 2005, the Company recorded  charges of $1,681,000  related
to the restructuring,  including professional fees of $1,059,000. See Note 10 in
Item 1 of this Quarterly Report.

Since May 31, 2005, the Company has experienced  continuing sales of its current
CBU models to the private  market,  and it is unclear when such sales will begin
to decline as the new 1118F CBU  specification  described below is introduced to
the private market and  purchasers  begin to purchase such units rather than the
Company's  current model units. The USPS has advised the Company it may continue
with its current  model CBU program of  supplying  the  private  market  through
December  31, 2005.  The Company has received no notice from the USPS  regarding
the  status  of any  official  decertification  date  that  would  apply  to the
Company's current CBU model.  Because private  purchasers will have an inventory
of  current  model  CBUs after  that date and  because  of  uncertainty,  in the
Company's  view,  as to the supply of the new 1118F model CBUs  available to the
private market, the impact of the December 31, 2005 date is unclear.  So long as
local  postal  authorities  are willing to install  postal  locks on the current
model CBUs installed in their local area,  private  purchasers may be willing to
purchase and arrange for installation of these CBUs. The Company does not expect
any significant change in sales of its other postal and locker products.

The USPS has advised the Company that the new specification and design that will
apply to the 1118F CBU will be  available  soon,  although  the Company has been
given  similar  indications  from the USPS in the past.  The Company  intends to
review  this  new  specification  and  design,  as  well  as  strategic  pricing
considerations, to determine whether the Company will pursue the development and
manufacture  of CBUs  meeting  this new  specification  for sale in the  private
market.

RESTRUCTURING PLAN AND RELATED RISKS

As  described  more fully in the  Company's  Annual  Report on Form 10-K for its
fiscal year ended  December  31, 2004,  the  Company's  Board of  Directors  has
adopted  a   restructuring   plan  to  reduce   annual   selling,   general  and
administrative  expenses by at least  $3,000,000.  Most of the




planned  savings would be achieved by personnel  reductions  in  Jamestown,  New
York, and by the relocation of the Company  headquarters  from leased facilities
in Jamestown,  New York, to  company-owned  facilities in Grapevine,  Texas. The
Company has not renewed leases for its Jamestown,  NY facilities,  which expired
in September  2005 and  November  2005 and has  relocated  its  headquarters  to
Grapevine,  Texas. To date, the personnel downsizing has included a reduction in
the executive,  administrative  and sales staff in Jamestown and the elimination
of three satellite sales offices. The planned personnel reductions are scheduled
to be completed by the end of 2005.  The Company  believes  that its  non-postal
locker sales can be adequately  handled by the remaining  four  satellite  sales
offices located strategically across the country.

Although some uncertainty  exists,  management  believes that it will be able to
continue as a going  concern if it  successfully  implements  its  restructuring
plan, a component of which is the development  and  commencement of sales of the
new model 1118F CBUs to the private market in the second quarter of 2006. If the
restructuring  plan, as it may be modified by the  Company's  Board of Directors
from time to time to reflect  changing  conditions and  circumstances,  does not
adequately  reduce the Company's  expenses,  the Company's  ability to remain in
business would be adversely affected.  A failure by the Company to adhere to the
time line or the incurrence of greater than anticipated  restructuring  expenses
as set forth in the restructuring  plan also would adversely affect the Company.
Restructuring  costs,  now  estimated  to total  $2,505,000,  are  substantially
greater than originally estimated at the time the restructuring plan was adopted
by the Board of Directors. The increased restructuring costs relate primarily to
additional  employee   termination  costs  due  to  larger  employee  cuts  than
originally  planned  and  professional  costs in  excess of the  original  plan.
Through  September  30,  2005,  the  Company  incurred  restructuring  costs  of
$1,953,000.

RESULTS OF OPERATIONS
FIRST NINE MONTHS 2005 VERSUS FIRST NINE MONTHS 2004

OVERALL RESULTS AND OUTLOOK

The first nine months of 2005 reflect a 34.6% drop in net sales when compared to
the same period in 2004, a decline from  $37,883,000  in 2004 to  $24,759,000 in
2005. A net loss of $6.6 million was reported for the period,  which included an
impairment  charge of $6.1  million  representing  the  write-down  of goodwill,
restructuring charges of $1,953,000, of which $1,059,000 represents professional
fees  related to the  restructuring  plan,  $894,000  representing  fixed  asset
impairment,  inventory losses, severance costs associated with the restructuring
plan.  Further,  the Company recorded  charges totaling  $680,000 related to the
disposition of certain inventory associated with a discontinued product.

NET SALES

Net sales for the first nine  months of 2005 were  $24,759,000,  a  decrease  of
34.6%  compared  to the  same  period  in 2004.  The  reported  decrease  is due
primarily  to  reduced  volume  of  plastic  postal   products  sold  after  the
termination  of the Company's CBU contract with the USPS on May 31, 2005.  Total
plastic sales for the nine months ended September 30, 2005,  including both CBUs
and Outdoor Parcel Lockers,  were $8,970,000  compared to $22,021,000 during the
same




period in 2004,  a decrease  of 59.3%.  Sales of Metal  Locker  Products,  which
include metal lockers and metal postal products including the aluminum CBUs sold
to the private  market,  totaled  $15,789,000  for the first nine months of 2005
compared  to  $15,862,000  during the same period a year ago, a decrease of less
than one  percent.  In  addition,  net sales for the first  nine  months of 2004
included  a  one-time  sale  to the  USPS  in  the  third  quarter  of  2004  of
approximately $7,000,000.

                                     Nine Months Ended
                                      September 30,

                                                                      Increase
                                        2005                2004      (decrease)
                                  ----------------------------------------------
 Plastic Locker Sales                $8,970,000        $ 22,021,000      (59.3%)
 Metal Locker Products               15,789,000          15,862,000      ( 0.5%)

COST OF PRODUCTS SOLD

Cost of products  sold as a  percentage  of net sales was 72.2% during the first
nine  months of 2005  compared  to 69.8%  during  the same  period of 2004.  The
increased  percentage  relates to  inventory  reserves  which were  increased by
$200,000 to reflect additional  expected  obsolescence and by $200,000 to adjust
LIFO reserves related to significant  reduction in Plastic CBU inventory on hand
as of September 30, 2005. In addition, in the third quarter of 2005, the Company
took a charge of $580,000 to  write-off  inventory  on hand that  supported  the
Retrofit  Electronic  Locker (REL) product,  which was  discontinued.  Excluding
one-time charges and  adjustments,  cost of products sold as a percentage of net
sales would have been 68.2%, compared to 69.8% during the same period in 2004.

ASSET IMPAIRMENT CHARGE - GOODWILL

Due to the loss of the  Company's CBU contract with the USPS (see Note 7 in Item
1 of this Quarterly  Report),  management has determined  that the fair value of
the Company has declined  significantly.  Therefore,  the Company, in accordance
with the provisions of Financial  Accounting  Standards Board Statement No. 142,
"Goodwill and Other Intangible  Assets",  recorded a goodwill  impairment charge
against 2005 first quarter operating results in the amount of $6,155,000.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling,  general and  administrative  expenses  during the first nine months of
2005 totaled $5,550,000, or 22.4% of net sales, compared to $6,483,000, or 17.1%
of net sales, during the same period in 2004, a decrease of $933,000, or 3.8% of
net sales in the first nine months of 2005. This decrease  primarily  reflects a
reduction  of  approximately   $200,000  in  outside  research  and  development
engineering   costs,  the  elimination  of  $370,000  of  bonuses  for  salaried
employees,  the reduction of executive  salaries of approximately  $58,000,  the
reduction of $58,000 in amortization expense related to a non-compete agreement,
and the savings of  approximately  $144,000  resulting  from the decision not to
replace  four  individuals  who are no longer  employed  by the  Company  due to
retirement and other reasons.




RESTRUCTURING COSTS

Refer to Note 10 in Item 1 of this  Quarterly  Report  on Form  10-Q for  detail
related to restructuring costs incurred during the first nine months of 2005.

INTEREST EXPENSE

Interest  expense  for the first nine  months of 2005 was  $280,000  compared to
$365,000  during the same period in the prior year.  The  decrease  results from
lower average  outstanding debt during the first nine months of 2005 compared to
the  same  period  in 2004 as the  Company  continues  to make  payments  on its
outstanding  debt. No new long-term  debt was incurred  during 2005 or 2004. The
Company reduced its outstanding debt by $3,319,000  during the first nine months
of 2005 by making its  scheduled  debt  payments of $969,000  and paying down an
additional  $1 million on its term loan in May 2005 and  $1,350,000 in September
2005.

INCOME TAXES

The Company's  effective tax rate on earnings was  approximately 42% in 2005 and
39% in 2004,  excluding a 2005 asset impairment charge associated with goodwill.
The ratio of income  taxes to loss before  income  taxes in 2005 does not bear a
normal  relationship,  as the  impairment  charge  related to the  write-off  of
goodwill in the amount of $6,155,204 is not  deductible for income tax reporting
purposes  because the  goodwill  was  originally  recorded as part of a tax-free
exchange.

THIRD QUARTER 2005 VERSUS THIRD QUARTER 2004

NET SALES

Net  sales  were  $6,612,000  during  the  third  quarter  of 2005  compared  to
$18,074,000  for the same  period in 2004,  a decrease of 63.4%.  The  decreased
volume  was due  primarily  to lower  sales of  plastic  CBUs to the USPS as the
Company's  contract with the USPS expired May 31, 2005. Plastic postal products,
now discontinued  products,  amounted to no sales in the third quarter of 2005
compared to $12,179,000 in the third quarter of 2004. In addition, net sales for
the third quarter of 2004 included a one-time sale to the USPS of  approximately
$7,000,000.

                                    Three Months Ended
                                       September 30,
                                                                   Increase
                               2005                2004           (decrease)
                      ---------------------- ---------------- ------------------
Plastic Locker Sales       $ 988,000         $12,179,000          (91.9%)
Metal Locker Products      5,624,000           5,895,000          ( 4.6%)

COST OF PRODUCTS SOLD

Cost of products  sold as a  percentage  of net sales was 77.7% during the third
quarter  of 2005  compared  to 71.0%  during  the same  period a year  ago.  The
increased  percentage is due  principally  to a $580,000  write-off of inventory
associated  with  discontinuing  the REL product and a provision  of $100,000 to
increase the reserve for potentially obsolete inventory.




Excluding these  adjustments,  cost of products sold during the third quarter of
2005 would have been $4,472,000, or 67.4% of net sales, compare to 71.0% for the
same period a year ago.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling,  general  and  administrative  expenses  decreased  $375,000  from  the
$2,201,000  incurred  during the third quarter of 2004 to $1,826,000  during the
third quarter of 2005.  The decrease was due in large part to savings  resulting
from cost cutting  measures put in place during the quarter ended  September 30,
2005.

RESTRUCTURING COSTS

Refer to Note 10 in Item 1 of this  Quarterly  Report  on Form  10-Q for  detail
related to restructuring  costs incurred during the three months ended September
30, 2005.

INTEREST EXPENSE

Interest  expenses  during the third quarter of 2005 of $86,000  decreased  from
$135,000  during the same  period in 2004.  This  decrease  is a result of lower
average  outstanding  debt balances during the third quarter of 2005 compared to
2004.

LIQUIDITY AND SOURCES OF CAPITAL

The Company's  liquidity is reflected in the ratio of current  assets to current
liabilities or current ratio and its working capital. The current ratio was 2.04
to 1 at September  30, 2005  compared  1.59 to 1 at December  31, 2004.  Working
capital, the excess of current assets over current  liabilities,  was $6,332,000
at  September  30,  2005, a decrease of $383,000  (5.7%) over  reported  working
capital of $6,715,000 at December 31, 2004.

On March 18, 2005, the Company  received a notice of default and  reservation of
rights letter from its lender  regarding the Company's  term loan as a result of
the non-renewal of its CBU contract with the USPS. To date, the Company has made
all scheduled  payments on its term loan and its  outstanding  mortgage loan. In
addition, the lender has verbally advised the Company that its revolving line of
credit is not  available.  The Company has no long-term  capital  commitments or
obligations,  although this situation may require  re-evaluation upon receipt of
the USPS  drawing and design  package  for the new 1118F CBU.  The Company is in
discussions  with the  lender  regarding  the  timing  of final  payment  on its
outstanding  term and  mortgage  loans.  The  Company is seeking a new lender in
Texas, where the Company has relocated its headquarters. The initial proposal by
the current lender provided that the Company (i) pay down the remaining  balance
of its term loan, which is approximately  $1,050,000 at September 30, 2005, (ii)
maintain  its mortgage  loan due in 2006,  which has an  outstanding  balance of
approximately $2,300,000, and (iii) have available a revolving line of credit of
$1,000,000,  subject to terms and conditions to be negotiated. The real property
and building  which secures the Company's  mortgage loan have been  appraised by
the lender at a value of approximately  $3,000,000.  The Company expects to have
sufficient  cash on hand to pay off its term loan and further expects to be able
to  refinance  its mortgage  loan with a new lender in Texas.  If the Company is
unable to restructure  its term and revolving debt with its current lender or to
refinance its mortgage loan




and obtain financing from a new lender on terms  acceptable to the Company,  the
financial position of the Company would be materially adversely affected.

Cash provided by operating  activities was $360,000 during the first nine months
of 2005, due in large part to a decrease in reported  inventories of $2,205,000.
Exclusive of the increases in inventory  valuation reserves and the write-off of
the REL inventory,  the reduced  inventory  results primarily from a decrease in
the level of raw materials and stock product being kept on hand in  anticipation
of the  expected  volume  decline in CBU sales as a result of the  expired  USPS
contract.  Offsetting the reduction in inventory during the first nine months of
2005 were payments against an environmental  settlement  totaling  approximately
$1,102,000  and  payments of income taxes which were accrued for at December 31,
2004.  Capital  expenditures  of  $388,000  during the first nine months of 2005
represented,  for the most part,  the purchase of needed  equipment for Security
Manufacturing  Corporation,  a subsidiary of the Company. Cash used in financing
activities  during  the  first  nine  months  of 2005  included  scheduled  debt
repayments of $969,000 and an accelerated  pay down of  outstanding  debt to the
bank of $2,350,000. Also, in June of 2005, 12,000 shares of the Company's common
stock were issued under the Company's  stock option plan at a price of $2.81 per
share, generating proceeds of $33,750.

In May 2005, the Company  announced the freezing of its defined  benefit pension
plan, effective July 15, 2005. Unrecognized prior service costs in the amount of
$13,556 were written off in the second quarter of 2005.

EFFECT OF NEW ACCOUNTING GUIDANCE

The Financial  Accounting Standards Board (FASB) issued SFAS No. 123(R) - "Share
Based Payment"  during  December 2004. SFAS 123(R) is effective for fiscal years
beginning  after  June 15,  2005 and  will  require  the  Company  to  recognize
compensation  expense  in an  amount  equal  to the fair  value  of share  based
payments.  The impact of SFAS  123(R)  does not have a material  impact on stock
options currently issued,  but may in the future if additional stock options are
issued.

The FASB has also issued SFAS No. 151 -  "Inventory  Costs - An Amendment to ARB
No. 43,  Chapter 4" effective  for fiscal years  beginning  after June 15, 2005.
SFAS 151 clarifies  that abnormal  amounts of idle  facility  expense,  freight,
handling costs and wasted materials  (spoilage)  should be recognized as current
period  charges.  The  Company  is in the  process of  evaluating  the impact of
implementing SFAS 151.

FORWARD-LOOKING INFORMATION

This Quarterly Report on Form 10-Q contains various "forward-looking statements"
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
These  statements  involve  certain known and unknown  risks and  uncertainties,
including,  among others,  those  contained in Item 1,  "Business,"  and Item 7,
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations".  When  used in  this  Quarterly  Report  on Form  10-Q,  the  words
"anticipates,"   "plans,"   "believes,"   "estimates,"   "intends,"   "expects,"
"projects,"  "will"  and  similar   expressions  may  identify   forward-looking




statements, although not all forward-looking statements contain such words. Such
statements,  including,  but not limited to, the Company's  statements regarding
business strategy,  implementation of its restructuring plan,  competition,  new
product   development   and  liquidity  and  capital   resources  are  based  on
management's  beliefs,  as well  as on  assumptions  made  by,  and  information
currently available to, management, and involve various risks and uncertainties,
some of which are beyond the Company's  control.  The Company's  actual  results
could differ  materially from those expressed in any  forward-looking  statement
made by or on the Company's behalf.  In light of these risks and  uncertainties,
there can be no  assurance  that the  forward-looking  information  will in fact
prove to be  accurate.  The Company has  undertaken  no  obligation  to publicly
update or revise  any  forward-looking  statements,  whether  as a result of new
information, future events or otherwise.


ITEM 4. CONTROLS AND PROCEDURES

The  Company  carried  out an  evaluation,  under the  supervision  and with the
participation of its management,  including its principal  executive officer and
principal  accounting  officer,  of the effectiveness of its disclosure controls
and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act,
as of September 30, 2005. These disclosure  controls and procedures are designed
to  provide  reasonable  assurance  to the  Company's  management  and  board of
directors  that  information  required  to be  disclosed  by the  Company in the
reports that it files under the Exchange Act is accumulated and  communicated to
its  management,  as appropriate to allow timely  decisions  regarding  required
disclosure.  Based on that evaluation,  including consideration of the existence
of the material weaknesses  discussed below, the principal executive officer and
principal  accounting  officer of the Company have  concluded that the Company's
disclosure  controls and procedures as of September 30, 2005 were not effective,
at the  reasonable  assurance  level,  to ensure that (a)  material  information
relating  to the  Company  is  accumulated  and  made  known  to  the  Company's
management,  including its principal executive officer and principal  accounting
officer,  to allow timely  decisions  regarding  required  disclosure and (b) is
recorded,  processed,  summarized and reported within the time periods specified
in SEC's rules and forms.

In connection with the  preparation of the Company's  Annual Report on Form 10-K
for its fiscal year ended  December 31, 2004,  which was filed late with the SEC
on July 27,  2005 as a result of the  previously  disclosed  restructuring  plan
approved  after the loss of the  Company's  contract  with the USPS, a number of
material  weaknesses in the Company's internal control over financial  reporting
were  identified.  These material  weaknesses were identified in Item 9A of that
Form 10-K and in Item 4 of both the Company's  Quarterly Report on Form 10-Q for
its fiscal  quarter  ended March 31, 2005,  which was filed late with the SEC on
August 1, 2005 for the same reason,  and the Company's  Quarterly Report on Form
10-Q for its fiscal quarter ended June 30, 2005, which was filed with the SEC on
August 15, 2005.  During the third  quarter of 2005,  the Company  commenced the
implementation  of procedures to provide a more thorough and detailed  review of
financial  information  commenced by centralizing  and relocating many financial
reporting  functions  and all  administrative  functions  to the  Company's  new
headquarters in Grapevine,  Texas. The Company also hired a corporate controller
during the third  quarter of 2005,  and this  individual  likely will become the
Company's  Chief  Financial  Officer  in the near  future.  There  were no other
changes in the Company's  internal  control over financial  reporting during the
third quarter of 2005.



Management has endeavored to address the material weaknesses discussed above and
is committed to effectively remediating known weaknesses. Although the Company's
remediation efforts with respect to the material weaknesses  discussed above are
currently  on-going,  the Company will not  consider  control  weaknesses  to be
remediated until new internal controls over financial  reporting are implemented
and  operational for a period of time and are tested,  and management  concludes
that the new controls are operating effectively.





PART II.  OTHER INFORMATION

ITEM 6. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

         (b) Exhibits.


31.1     Certification  of  Chief  Executive  Officer  and  Principal  Financial
         Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities
         Exchange Act, as amended.

32.1     Certification  of Chief  Executive  Officer  and  Principal   Financial
         Officer  pursuant  to 18 U.S.C.  Section 1350,  as adopted  pursuant to
         Section 906 of the Sarbanes-Oxley Act of 2002.






                                S I G N A T U R E
                                -----------------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                       AMERICAN LOCKER GROUP INCORPORATED


                             /s/Edward F. Ruttenberg
                     --------------------------------------
                              Edward F. Ruttenberg
                       Chairman, Chief Executive Officer,
                      Chief Operating Officer and Treasurer

                              November 22, 2005
                            --------------------