[GRAPHIC OMITTED][GRAPHIC OMITTED]


CONTACTS: Richard M. Ubinger                                   June Filingeri
          Vice President of Finance,                           President
          Chief Financial Officer and Treasurer                Comm-Partners LLC
          (412) 257-7606                                       (203) 972-0186

FOR IMMEDIATE RELEASE
- ---------------------

             UNIVERSAL STAINLESS REPORTS 2008 FIRST QUARTER RESULTS
       - DILUTED EPS OF $0.70 ON SALES OF $56.8 MILLION EXCEEDS FORECAST-
                      - BACKLOG INCREASES TO $88 MILLION -

         BRIDGEVILLE, PA, APRIL 24, 2008 - UNIVERSAL STAINLESS & ALLOY PRODUCTS,
INC. (NASDAQ: USAP) reported today that sales for the first quarter of 2008 were
$56.8 million, which is in line with $56.2 million reported in the first quarter
of 2007.  Net income for the 2008 first quarter was $4.7  million,  or $0.70 per
diluted share,  compared with $6.8 million,  or $1.00 per diluted share,  in the
first quarter of 2007.

         These results exceeded the Company's  forecast for the first quarter of
2008 of sales in the range of $50 to $55 million and diluted EPS in the range of
$0.60 to $0.65.

         Nickel  costs were more stable in the 2008 first  quarter   compared to
their high volatility in 2007  and were substantially  lower than their level at
March 31,  2007.  The  change in nickel  costs  reduced  gross  margins  for the
Company's Dunkirk segment for the first quarter of 2008 by an estimated $157,000
(FIFO charge),  equivalent to $0.02 per diluted share, compared with an increase
(FIFO benefit) of $1.2 million,  equivalent to $0.12 per diluted  share,  in the
first  quarter of 2007.  The swing in the FIFO effect  combined with a change in
product  mix reduced  company-wide  gross  margins in the first  quarter of 2008
compared with the same period of 2007.

         The  Company's  tax rate for the first quarter of 2008 was 33% compared
to 35% in first quarter of 2007.  The benefit of this rate change was equivalent
to $0.02 per diluted share.

         Cash flow from  operations  was $208,000 for the first  quarter of 2008
and capital expenditures were $3.1 million.  Inventories remained level with the
2007 fourth quarter,  while receivables increased due to the sequential increase
in revenues.







         President  and CEO Dennis  Oates  commented:  "Solid  demand in our key
markets  combined with better than expected  sales of power  generation and tool
steel products  enabled us to exceed our forecast for the first quarter of 2008.
In  total,  our sales to the  power  generation  market  rose an  estimated  34%
sequentially  and 15% over the first  quarter of 2007,  while  tool steel  sales
increased 25% over the fourth quarter of 2007 and 28% year-over-year.  Our sales
to the petrochemical market also improved sequentially,  rising an estimated 30%
from the 2007 fourth  quarter,  and matched the first quarter of 2007. Our sales
to the  aerospace  market  increased an estimated 5% from the fourth  quarter of
2007,  but were 15% lower  than the first  quarter a year ago.  While  aerospace
demand remains very strong,  our aerospace  sales go through service centers and
forgers,  which continue to demonstrate  conservative buying patterns and report
pockets of excess  inventory.  We have not changed our view that service centers
and forgers  will,  by  necessity,  return to more normal  buying  levels in the
second half of the year."

          Mr. Oates  continued:  "We made progress on several  priorities in the
first  quarter.  One of the  highest  was to add a Vice  President  of Sales and
Marketing,  and we were pleased to announce  earlier this week that Chris Zimmer
has  joined  our  team.  Our focus is to  accelerate  sales  growth  by  further
penetrating our domestic markets as well as expanding into international  sales.
We are now in conversations  with potential  partners and new customers in North
America,  South America,  Europe, Russia and India. This is a long-term process,
but we are  pleased  by the  initial  response  and have  several  trial  orders
underway,  including some for new products.

          "Operational  improvement  is another area of high priority for us. We
are progressing with the start-up of our new  state-of-the-art  high temperature
annealing system in Dunkirk and remain on track to have it fully  operational by
the end of the current second quarter.

          "In  a  further  move  to  realize  Dunkirk's  potential  and  improve
efficiency  company-wide,  we will relocate the round bar finishing operation in
Bridgeville to Dunkirk,  where it will replace inefficient  multi-step equipment
with advanced  continuous-process  capability. We expect to reduce the round bar
production  cycle in Dunkirk by as much as two weeks resulting in a payback that
is less than one  year.  It also will  enable  Bridgeville  to focus on its core
competency,  the  manufacture  of  semi-finished  products  including tool steel
plate."

          Mr. Oates concluded:  "We expect continued incremental  improvement in
our financial performance as reflected in our forecast for the second quarter of
2008.  We  expect  our  operational  improvement  to be more  substantial  as we
continue to enhance our productivity  and improve  customer service levels.  Our
overall goal is to further accelerate our growth."







SEGMENT REVIEW
- --------------

         For the first quarter of 2008, the UNIVERSAL STAINLESS & ALLOY PRODUCTS
SEGMENT  had  sales of $48.2  million  and  operating  income  of $4.9  million,
yielding an operating  margin of 10%.  This compares with sales of $48.2 million
and operating  income of $7.2 million,  or 15% of sales, in the first quarter of
2007.  In the fourth  quarter of 2007,  sales were $43.4  million and  operating
income was $3.2 million, or 7% of sales.

         While segment sales matched those of the first quarter of 2007,  pounds
shipped  increased 6% mainly due to higher shipments of billet product to reroll
customers  and of tool steel  plate to service  centers.  These  increases  were
offset by lower shipments of  semi-finished  products to forgers and of finished
bar products to service centers.  The shift in product mix resulted in the lower
operating margin compared to the first quarter of 2007. Sales increased 11% over
the fourth  quarter of 2007,  while  pounds  shipped  rose 16%, due to increased
shipments  to all product and  customer  categories,  with the  exception of bar
products to service  centers,  which were down 9%  sequentially.  The sequential
improvement in operating margin was due to the higher shipment volume.

         The DUNKIRK SPECIALTY STEEL SEGMENT reported sales of $20.1 million and
operating income of $2.8 million for the first quarter of 2008,  resulting in an
operating  margin of 14%,  which  included  the FIFO  charge of  $157,000.  That
compares with sales of $20.4 million and  operating  income of $3.8 million,  or
19% of sales,  in the first quarter of 2007,  which  included an estimated  FIFO
benefit of $1.2 million. In the fourth quarter of 2007, sales were $18.7 million
and  operating  income was $2.2  million,  or 12% of sales,  and included a FIFO
charge of $53,000.

         Dunkirk's  sales and pounds shipped were in line with the first quarter
of 2007,  with higher  shipments to service centers offset by lower shipments of
rod and wire products to redrawers. The decline in the operating margin from the
first quarter of 2007 mainly  reflected the change in the FIFO effect  resulting
from the impact of nickel price  changes in the  applicable  periods.  Dunkirk's
sales rose 7% over the fourth quarter of 2007,  while pounds  shipped  increased
11%. The increased shipments in all categories,  except rod and wire products to
redrawers, accounted for the sequential improvement in operating margin.

BUSINESS OUTLOOK
- ----------------

The following statements are based on the Company's current expectations.  These
statements are forward-looking, and actual results may differ materially.

         The Company  estimates  that sales for the second  quarter of 2008 will
range  from $55 to $60  million  and that  diluted  EPS will range from $0.70 to
$0.75.  This compares  with sales of $62.1 million and diluted EPS of $0.87,  in
the second quarter of 2007.  Results in the prior year second quarter included a
FIFO benefit  estimated at approximately  $1.2 million,  equivalent to $0.12 per
diluted  share,  offset by an $800,000  charge,  equivalent to $0.08 per diluted
share,  related  to a legal  settlement,  and an  inventory  adjustment  of $1.0
million,  equivalent  to $0.11 per diluted  share,  related to the sharp drop in
nickel prices at the end of the quarter.





The following factors were considered in developing the estimates for the second
quarter of 2008:

o    The  Company's  total backlog at March 31, 2008 rose to  approximately  $88
     million,  from $85 million at December 31, 2007.  The increased  backlog is
     primarily   attributable   to  an  order  received  for  power   generation
     applications destined for Europe.

o    Sales from the Dunkirk  Specialty Steel segment are expected to approximate
     $20 million in the second quarter of 2008. It is assumed that there will be
     no FIFO benefit or charge at the Dunkirk operation.

o    The cost to relocate the round bar finishing  facility from  Bridgeville to
     Dunkirk is $700,000,  equivalent to $0.07 per share, which will be expensed
     in the current and third  quarter of 2008.  The earnings  forecast  assumes
     that the relocation expense will approximate $200,000,  equivalent to $0.02
     per diluted share, in the second quarter of 2008.

WEBCAST
         A simultaneous  Webcast of the Company's conference call discussing the
first quarter of 2008 and the second  quarter  outlook,  scheduled at 10:00 a.m.
(Eastern)   today,   will   be   available   on   the   Company's   website   at
www.univstainless.com,  and  thereafter  archived  on the  website.  A telephone
replay  of the  conference  call  will be  available  beginning  at  12:00  noon
(Eastern)  today and  continuing  through May 1st. It can be accessed by dialing
706-645-9291, passcode 41470894. This is a toll call.

ABOUT UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
- ------------------------------------------------

         Universal   Stainless  &  Alloy  Products,   Inc.,   headquartered   in
Bridgeville,  Pa.,  manufactures and markets a broad line of  semi-finished  and
finished  specialty  steels,  including  stainless steel, tool steel and certain
other alloyed  steels.  The Company's  products are sold to rerollers,  forgers,
service  centers,  original  equipment  manufacturers  and wire redrawers.  More
information is available at www.univstainless.com.

FORWARD-LOOKING INFORMATION SAFE HARBOR
- ---------------------------------------

EXCEPT FOR  HISTORICAL  INFORMATION  CONTAINED  HEREIN,  THE  STATEMENTS IN THIS
RELEASE  ARE  FORWARD-LOOKING  STATEMENTS  THAT ARE MADE  PURSUANT  TO THE "SAFE
HARBOR"  PROVISION  OF THE  PRIVATE  SECURITIES  LITIGATION  REFORM ACT OF 1995.
FORWARD-LOOKING  STATEMENTS  INVOLVE KNOWN AND UNKNOWN  RISKS AND  UNCERTAINTIES
THAT MAY  CAUSE  THE  COMPANY'S  ACTUAL  RESULTS  IN  FUTURE  PERIODS  TO DIFFER
MATERIALLY FROM FORECASTED  RESULTS.  THOSE RISKS INCLUDE,  AMONG OTHERS,  RISKS
ASSOCIATED WITH THE RECEIPT, PRICING AND TIMING OF FUTURE CUSTOMER ORDERS, RISKS
ASSOCIATED  WITH  SIGNIFICANT  FLUCTUATIONS  THAT MAY OCCUR IN RAW  MATERIAL AND
ENERGY  PRICES,  RISKS  ASSOCIATED  WITH THE  MANUFACTURING  PROCESS,  LABOR AND
PRODUCTION  YIELDS,  RISKS RELATED TO PROPERTY,  PLANT AND EQUIPMENT,  AND RISKS
RELATED TO THE ULTIMATE OUTCOME OF THE COMPANY'S  CURRENT AND FUTURE  LITIGATION
AND REGULATORY MATTERS.  CERTAIN OF THESE RISKS AND OTHER RISKS ARE DESCRIBED IN
THE COMPANY'S FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION (SEC) OVER THE
LAST 12 MONTHS,  COPIES OF WHICH ARE  AVAILABLE  FROM THE SEC OR MAY BE OBTAINED
UPON REQUEST FROM THE COMPANY.


                           - FINANCIAL TABLES FOLLOW -


                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
                              FINANCIAL HIGHLIGHTS
              (Dollars in thousands, except per share information)
                                   (Unaudited)

                      CONSOLIDATED STATEMENT OF OPERATIONS

                                                For the Quarter Ended
                                                        March 31,
                                                  2008         2007
                                                  ----         ----
     NET SALES
Stainless steel                            $    42,028     $   39,570
Tool steel                                       9,107          7,097
High-strength low alloy steel                    4,011          6,234
High-temperature alloy steel                     1,146          2,745
Conversion services                                525            489
Other                                               28            104
                                            ----------      ---------
    Total net sales                             56,845         56,239
Cost of products sold                           46,779         43,020
Selling and administrative expenses              3,075          2,554
                                            ----------      ---------
    Operating income                             6,991        10,665
Interest expense                                   (28)         (227)
Other income                                        87             4
                                            ----------      --------
    Income before taxes                          7,050        10,442
Income tax provision                             2,327         3,655
                                            ----------      --------
    Net income                             $    4,723    $     6,787
                                            =========     ==========
Earnings per share - Basic                 $     0.71    $      1.03
                                            =========     ==========
Earnings per share - Diluted               $     0.70    $      1.00
                                            =========     ==========
Weighted average shares of
Common Stock outstanding
    Basic                                   6,662,972      6,621,307
    Diluted                                 6,771,240      6,761,157


                           MARKET SEGMENT INFORMATION

                                                For the Quarter Ended
                                                       March 31,
                                                  2008         2007
                                                  ----         ----
     NET SALES
Service centers                            $    29,234     $   29,105
Forgers                                          9,018         12,574
Rerollers                                       11,239          7,192
Original equipment manufacturers                 5,441          4,877
Wire redrawers                                   1,369          1,898
Conversion services                                525            489
Other                                               19            104
                                            ----------      ---------
    Total net sales                        $    56,845     $   56,239
                                            ==========      =========

Tons shipped                                    11,767         11,157
                                            ==========      =========






                            BUSINESS SEGMENT RESULTS

UNIVERSAL STAINLESS & ALLOY PRODUCTS SEGMENT
                                                For the Quarter Ended
                                                       March 31,
                                                  2008           2007
                                                  ----           ----
     NET SALES
Stainless steel                            $    27,310     $   24,996
Tool steel                                       8,424          6,159
High-strength low alloy steel                    1,113          4,000
High-temperature alloy steel                       569         1,230
Conversion services                                357            327
Other                                               10             86
                                            ----------        -------
                                                37,783         36,798
Intersegment                                    10,415         11,367
                                            ----------        -------
    Total net sales                             48,198         48,165
Material cost of sales                          23,339         21,231
Operation cost of sales                         17,790         18,017
Selling and administrative expenses              2,138          1,718
                                            ----------        -------
    Operating income                       $    4,931      $    7,199
                                            =========       =========

DUNKIRK SPECIALTY STEEL SEGMENT
                                                For the Quarter Ended
                                                       March 31,
                                                  2008          2007
                                                  ----          ----
     NET SALES
Stainless steel                            $    14,718     $   14,574
Tool steel                                         683            938
High-strength low alloy steel                    2,898          2,234
High-temperature alloy steel                       577          1,515
Conversion services                                168            162
Other                                               18             18
                                            ----------      ---------
                                                19,062         19,441
Intersegment                                       988            999
                                            ----------      ---------
    Total net sales                             20,050         20,440
Material cost of sales                          11,839         11,196
Operation cost of sales                          4,489          4,587
Selling and administrative expenses                937            836
                                            ----------      ---------
    Operating income                       $     2,785     $    3,821
                                            ==========      =========









                           CONSOLIDATED BALANCE SHEET



                                                                        

                                                              March 31,       December 31,
                                                                2008               2007
                                                                ----               ----
     ASSETS
Cash                                                  $          10,795     $         10,648
Accounts receivable, net                                         34,675               27,501
Inventory                                                        65,535               65,572
Other current assets                                              4,800                5,537
                                                        ---------------       --------------
    Total current assets                                        115,805              109,258
Property, plant & equipment, net                                 56,069               54,271
Other assets                                                        925                  767
                                                        ---------------       --------------
    Total assets                                      $         172,799      $       164,296
                                                        ===============       ==============

     LIABILITIES AND STOCKHOLDERS' EQUITY
Trade accounts payable                                $          14,750     $         13,983
Outstanding checks in excess of bank balance                      4,804                2,064
Accrued employment costs                                          3,638                5,307
Accrued income tax payable                                        2,145                  330
Current portion of long-term debt                                   389                  383
Other current liabilities                                           971                1,270
                                                        ---------------       --------------
    Total current liabilities                                    26,697               23,337
Long-term debt                                                    1,348                1,453
Deferred taxes                                                    9,844                9,904
                                                        ---------------       --------------
    Total liabilities                                            37,889               34,694
Stockholders' equity                                            134,910              129,602
                                                        ---------------       --------------
    Total liabilities and stockholders' equity        $         172,799      $       164,296
                                                        ===============       ==============







                    CONSOLIDATED STATEMENT OF CASH FLOW DATA
                   For the Three-month Period Ended March 31,



                                                                       

                                                                   2008               2007
                                                                   ----               ----
Cash flows provided by operating activities:
  Net income                                           $          4,723      $         6,787
  Adjustments to reconcile to net cash
    provided by operating activities:
      Depreciation and amortization                                 982                  899
      Loss on retirement of fixed assets                            286                    -
      Deferred tax increase                                          91                  113
      Stock based compensation expense                              195                  100
      Tax benefit from share-based payment
       arrangements                                                (183)                (799)
  Changes in assets and liabilities:
      Accounts receivable, net                                   (7,174)               (3,609)
      Inventory                                                      37                (5,621)
      Trade accounts payable                                        767                 2,071
      Accrued employment costs                                   (1,669)                 (522)
      Accrued income tax payable                                  1,815                 1,814
      Other, net                                                    338                 1,302
                                                        ---------------       ---------------
Cash flow provided by operating activities                          208                 2,535
                                                        ---------------       ---------------
Cash flow used in investing activities:
  Capital expenditures                                           (3,092)               (1,253)
                                                        ---------------       ---------------
Cash flow used in investing activities                           (3,092)               (1,253)
                                                        ---------------       ---------------
Cash flows used in financing activities:
  Revolving credit net repayments                                     -                (5,149)
  Long-term debt repayments                                         (99)                 (589)
  Net change in outstanding checks in excess
    of bank balance                                               2,740                   899
  Proceeds from issuance of common stock                            207                   731
  Tax benefit from share-based payment
    arrangements                                                    183                   799
                                                        ---------------       ---------------
Cash flow provided by (used in) financing                         3,031                (3,309)
    activities
                                                        ---------------       ---------------
    Net cash flow                                      $            147      $         (2,027)
                                                        ===============       ===============