[GRAPHIC OMITTED]
                               [GRAPHIC OMITTED]


CONTACTS: Richard M. Ubinger                          June Filingeri
          Vice President of Finance,                  President
          Chief Financial Officer and Treasurer       Comm-Partners LLC
          (412) 257-7606                              (203) 972-0186

FOR IMMEDIATE RELEASE
- ---------------------

                 UNIVERSAL STAINLESS REPORTS 2008 SECOND QUARTER
           RESULTS - Record Sales of $63.5 Million and Diluted EPS of
                            $0.77 Exceed Forecast -
                        - Backlog Rises to 10% to $97 Million -


     BRIDGEVILLE, PA, July 24, 2008 - Universal Stainless & Alloy Products, Inc.
(Nasdaq:  USAP)  reported  today that sales for the second  quarter of 2008 were
$63.5  million  compared with $62.1  million  reported in the second  quarter of
2007. Net income for the second  quarter of 2008 was $5.3 million,  or $0.77 per
diluted share,  compared with $5.9 million,  or $0.87 per diluted share,  in the
second quarter of 2007.

     The results for the second quarter of 2008 exceeded the Company's  forecast
of sales in the  range of $55 to $60  million  and  diluted  EPS in the range of
$0.70 to $0.75.

     Net income  for the  second  quarters  of both 2008 and 2007  included  net
inventory  charges before tax of $1.5 million ($0.15 per diluted share) and $1.0
million ($0.10 per diluted share), respectively,  for increased reserves related
to  declines  in nickel  prices at the end of each  quarter.  Net income for the
second quarter of 2007 also included the effect of a pre-tax charge of $800,000,
equivalent to $0.08 per diluted share, related to a legal settlement.

     The Company's  tax rate for the second  quarter of 2008 was 33% compared to
35% in second quarter of 2007. The benefit of this rate change was equivalent to
$0.02 per diluted share in the 2008 second quarter.

     For the first six months of 2008, sales rose 2% to $120.3 million while net
income  was $10.0  million,  or $1.47 per  diluted  share,  compared  with $12.6
million, or $1.87 per diluted share, in the same period of 2007.

     Cash flow from  operations  was $4.7 million for the second quarter of 2008
and capital  expenditures were $2.3 million.  Inventories were $72.4 million, an
increase of $6.9 million from the 2008 first  quarter,  as a result of increased
order entry activity.  This increase was substantially  offset by an increase in
accounts  payable.  Accounts  receivable  remained  level  sequentially  due  to
improved  collections.

     President and CEO Dennis Oates commented:  "The record sales we achieved in
the second quarter led to better than forecasted  EPS.  Driving our results were
higher sales to the power  generation  market  combined with record sales to the
petrochemical  market and tool steel to service  centers.  In fact, our sales of
tool steel rose 28% from the strong first quarter, mainly due to high demand for
heavy  equipment to support global  infrastructure  investments  and major metal
fabrication  markets.  While aerospace  demand remains strong,  our sales to the
aerospace  market were 6% below the first quarter of 2008 as service centers and
their customers moved to the sidelines in anticipation of a further reduction in
the cost of nickel.  Based on their  current  inventory  levels,  we continue to
expect  service  center  order entry will begin to pick up in the second half of
the year."




     Mr. Oates  continued:  "We remained  focused on improving  customer service
levels and our operational  efficiency in the second quarter.  The relocation of
our bar  finishing  equipment to Dunkirk is underway,  the new high  temperature
annealing  equipment  in Dunkirk is up and running  with  increased  utilization
expected,  and the capital  improvements  to our melt shop are moving forward on
schedule.  We are also  continuing to energize and  strengthen our sales effort,
which has contributed to the solid increase in our backlog."

     Mr. Oates concluded: "We plan to continue our progress in the third quarter
as we work towards further accelerating our growth."

Segment Review
- --------------

     For the second  quarter of 2008,  the Universal  Stainless & Alloy Products
segment  had  sales of $53.1  million  and  operating  income  of $5.6  million,
yielding an operating  margin of 11%.  This compares with sales of $55.1 million
and operating income of $5.8 million,  or 11% of sales, in the second quarter of
2007. The 2008 second quarter  included a $1.2 million  increase to its lower of
cost or market reserve  primarily related to the decline in nickel prices at the
end of the  quarter.  The second  quarter  of 2007 also  included  an  inventory
adjustment as well as the pre-tax effect of a legal settlement  aggregating $1.3
million.  In the first  quarter of 2008,  sales were $48.2 million and operating
income was $4.9 million, or 10% of sales.

     Segment sales were down 4% from the second quarter of 2007 primarily due to
an 8%  decline  in tons  shipped  partially  offset by  favorable  shifts in the
product  mix.  Specifically,  higher  shipments  of tool steel  plate to service
centers  partially offset lower shipments of  semi-finished  products to forgers
and rerollers,  including Dunkirk,  and of bar products to service centers.  The
shift in product mix increased the second quarter 2008 operating margin,  before
the effect of the  inventory  adjustments,  compared  with the prior year second
quarter.

     Segment sales increased 10% over the first quarter of 2008 even though tons
shipped  declined 7%. This was due to increased  shipments to forgers and of bar
products and tool steel plate to service  centers,  offset by lower shipments to
rerollers,  including  Dunkirk.  The improved  product mix led to the sequential
improvement in the operating margin.

     The  Company  noted  that it is  negotiating  a new  collective  bargaining
agreement  that covers the hourly  employees at its  Bridgeville  facility.  The
current agreement expires on August 31, 2008.

     The Dunkirk  Specialty  Steel segment  reported  sales of $21.2 million and
operating income of $2.1 million for the second quarter of 2008, resulting in an
operating margin of 10%, which included a $259,000 increase to its lower of cost
or market reserve and no FIFO benefit. That compares with sales of $21.3 million
and operating income of $3.7 million,  or 17% of sales, in the second quarter of
2007,  which  included  an  estimated  FIFO  benefit of $1.2  million  offset by
$492,000  of costs  related  to the  inventory  adjustment  attributable  to the
segment.  In the first  quarter of 2008,  sales were $20.1 million and operating
income  was $2.8  million,  or 14% of  sales,  and  included  a FIFO  charge  of
$157,000.

     Dunkirk's  sales declined 1% while tons shipped  increased 4% compared with
the second quarter of 2007. Higher shipments of rod and wire products to service
centers and OEMs, and of finished bar products to OEMs,  offset lower  shipments
of vacuum-arc remelted finished bar products to service centers.  Selling prices
and operating  margins  declined from the second  quarter of 2007 due to product
mix and the effect of lower nickel prices on surcharges assessed.

     Dunkirk's  sales  rose 6% and tons  shipped  increased  4% over  the  first
quarter of 2008 due to  increased  shipments in all  categories,  except rod and
wire products to service  centers.  The  operating  margin was lower than in the
2008 first quarter  mainly due to the effect of the inventory  adjustment on the
most recent period.





Business Outlook
- ----------------

The following statements are based on the Company's current expectations.  These
statements are forward-looking, and actual results may differ materially.

     The Company  estimates  that sales for the third quarter of 2008 will range
from $60 to $65  million  and that  diluted  EPS will range from $0.78 to $0.83.
This does not  include any expense  related to the  relocation  of the round bar
finishing  facility from  Bridgeville to Dunkirk  discussed  below. In the third
quarter of 2007, sales were $62.0 million and diluted EPS was $0.81.  Results in
the prior year third quarter  included a charge of $1.4  million,  equivalent to
$0.14 per diluted  share,  for an increase to the Company's  inventory  reserve,
mainly due to a  continued  decline in nickel  prices in the  quarter.  This was
offset by an estimated  FIFO benefit of $1.5  million,  equivalent  to $0.15 per
diluted share, at the Dunkirk segment.

     The following  factors were  considered in developing the estimates for the
third quarter of 2008:

o    The  Company's  total backlog at June 30, 2008 rose to $97 million from $88
     million at March 31, 2008. The increased backlog is primarily  attributable
     to demand for the  company's  tool steel  plate and  electro-slag  remelted
     products.

o    Sales from the Dunkirk  Specialty Steel segment are expected to approximate
     $19 million in the third quarter of 2008, while pounds shipped are expected
     to match the prior year  period.  It is assumed  that there will be no FIFO
     benefit or charge at the Dunkirk operation.

o    The cost to relocate the round bar finishing  facility from  Bridgeville to
     Dunkirk is $800,000,  equivalent to $0.08 per share. No costs were expensed
     during the 2008 second quarter.  Management  expects the relocation project
     to be complete and all costs recognized by September 30.

Webcast
- -------

     A  simultaneous  Webcast of the Company's  conference  call  discussing the
second  quarter of 2008 and the third quarter  outlook,  scheduled at 10:00 a.m.
(Eastern)   today,   will   be   available   on   the   Company's   website   at
www.univstainless.com,  and  thereafter  archived  on the  website.  A telephone
replay  of the  conference  call  will be  available  beginning  at  12:00  noon
(Eastern) today and continuing  through July 31st. It can be accessed by dialing
706-645-9291, passcode 54242860. This is a toll call.

About Universal Stainless & Alloy Products, Inc.
- ------------------------------------------------

     Universal Stainless & Alloy Products,  Inc.,  headquartered in Bridgeville,
Pa.,  manufactures  and  markets  a broad  line of  semi-finished  and  finished
specialty  steels,  including  stainless  steel,  tool steel and  certain  other
alloyed steels. The Company's products are sold to rerollers,  forgers,  service
centers,  original equipment manufacturers and wire redrawers.  More information
is available at www.univstainless.com.

Forward-Looking Information Safe Harbor
- ---------------------------------------

Except for  historical  information  contained  herein,  the  statements in this
release  are  forward-looking  statements  that are made  pursuant  to the "safe
harbor"  provision  of the  Private  Securities  Litigation  Reform Act of 1995.
Forward-looking  statements  involve known and unknown  risks and  uncertainties
that may  cause  the  Company's  actual  results  in  future  periods  to differ
materially from forecasted  results.  Those risks include,  among others,  risks
associated with the receipt, pricing and timing of future customer orders, risks
associated  with  significant  fluctuations  that may occur in raw  material and
energy  prices,  risks  associated  with the  manufacturing  process,  labor and
production  yields,  risks related to property,  plant and equipment,  and risks
related to the ultimate outcome of the Company's  current and future  litigation
and regulatory matters.  Certain of these risks and other risks are described in
the Company's filings with the Securities and Exchange Commission (SEC) over the
last 12 months,  copies of which are  available  from the SEC or may be obtained
upon request from the Company.


                          - FINANCIAL TABLES FOLLOW -






                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
                              FINANCIAL HIGHLIGHTS
              (Dollars in thousands, except per share information)
                                   (Unaudited)

                      CONSOLIDATED STATEMENT OF OPERATIONS


                                                                                   

                                              For the Quarter Ended           For the Six-Months Ended
                                                   June 30,                          June 30,
                                              2008            2007             2008            2007
                                              ----            ----             ----            ----
     Net Sales
Stainless steel                           $   43,760     $   45,128      $   85,788      $   84,698
Tool steel                                    11,659          6,444          20,766          13,541
High-strength low alloy steel                  2,934          7,572           6,945          13,806
High-temperature alloy steel                   3,344          2,355           4,490           5,100
Conversion services                              448            492             973             981
Other                                          1,337             65           1,365             169
                                             -------        -------       ---------       ---------
    Total net sales                           63,482         62,056         120,327         118,295
Cost of products sold                         53,018         49,442          99,797          92,462
Selling and administrative expenses            2,634          3,407           5,709           5,961
                                             -------       --------       ---------       ---------
    Operating income                           7,830          9,207          14,821          19,872
Interest expense                                 (27)          (195)            (55)           (422)
Other income                                      62              6             149              10
                                             -------        --------       --------       ---------
    Income before taxes                        7,865          9,018          14,915          19,460
Income tax provision                           2,595          3,156           4,922           6,811
                                             -------        --------       ----------     ---------
    Net income                             $   5,270    $     5,862           9,993          12,649
                                             =======        ========       ==========     =========

Earnings per share - Basic                 $    0.79    $      0.88      $     1.49    $       1.91
                                             =======        ========       ==========     =========
Earnings per share - Diluted               $    0.77    $      0.87      $     1.47            1.87
                                             =======        ========       ==========     =========

Weighted average shares of
Common Stock outstanding
    Basic                                  6,707,523      6,642,655       6,685,368       6,631,981
    Diluted                                6,819,546      6,774,586       6,795,514       6,767,871

                                            MARKET SEGMENT INFORMATION

                                              For the Quarter Ended         For the Six-Months Ended
                                                    June 30,                       June 30,
                                              2008           2007            2008              2007
                                              ----           ----            ----              ----
     Net Sales
Service centers                            $  33,850     $   32,598       $  63,084      $   61,703
Forgers                                       11,142         13,744          20,160          26,318
Rerollers                                      9,240          8,658          20,479          15,850
Original equipment manufacturers               5,795          4,540          11,236           9,417
Wire redrawers                                 1,692          2,015           3,061           3,913
Conversion services                              448            492             973             981
Other                                          1,315              9           1,334             113
                                             -------       --------       ---------        --------
    Total net sales                        $  63,482     $   62,056       $ 120,327       $ 118,295
                                             =======       ========       =========        ========
Tons shipped                                  11,423         11,327          23,190          22,484
                                             =======       ========       =========        ========







                            BUSINESS SEGMENT RESULTS

Universal Stainless & Alloy Products Segment


                                                                                 

                                              For the Quarter Ended           For the Six-Months Ended
                                                      June 30,                       June 30,
                                               2008           2007            2008           2007
                                               ----           ----            ----           ----
     Net Sales
Stainless steel                          $    28,901     $   30,804       $  56,211      $   55,800
Tool steel                                    11,278          6,111          19,702          12,270
High-strength low alloy steel                  1,114          3,822           2,227           7,822
High-temperature alloy steel                     929            916           1,498           2,146
Conversion services                              296            325             653             652
Other                                          1,262             36           1,272             122
                                             -------        -------       ---------        --------
                                              43,780         42,014          81,563          78,812
Intersegment                                   9,312         13,080          19,727          24,447
                                             -------        -------       ---------        --------

    Total net sales                           53,092         55,094         101,290          03,259
Material cost of sales                        28,654         29,684          51,993          50,915
Operation cost of sales                       16,936         17,033          34,726          35,050
Selling and administrative expenses            1,869          2,571           4,007           4,289
                                             -------        -------       ---------        --------

    Operating income                       $   5,633    $     5,806      $   10,564      $   13,005
                                             =======        =======       =========        ========

Dunkirk Specialty Steel Segment
                                              For the Quarter Ended           For the Six-Months Ended
                                                     June 30,                       June 30,
                                               2008           2007            2008           2007
                                               ----           ----            ----           ----
     Net Sales
Stainless steel                            $  14,859     $   14,324       $  29,577      $   28,898
Tool steel                                       381            333           1,064           1,271
High-strength low alloy steel                  1,820          3,750           4,718           5,984
High-temperature alloy steel                   2,415          1,439           2,992           2,954
Conversion services                              152            167             320             329
Other                                             75             29              93              47
                                             -------        -------       ---------        --------
                                              19,702         20,042           8,764          39,483
Intersegment                                   1,474          1,279           2,462           2,278
                                             -------        -------       ---------        --------

    Total net sales                           21,176         21,321          41,226          41,761
Material cost of sales                        13,126         12,048          24,965          23,244
Operation cost of sales                        5,159          4,719           9,648           9,306
Selling and administrative expenses              765            836           1,702           1,672
                                             -------        -------       ---------        --------
    Operating income                       $   2,126    $     3,718      $    4,911     $     7,539
                                             =======        =======       =========        =========









                                                CONSOLIDATED BALANCE SHEET


                                                              

                                                 June 30,      December 31,
                                                    2008              2007
                                                    ----              ----
     Assets

Cash                                          $   13,067     $      10,648
Accounts receivable, net                          34,634            27,501
Inventory                                         72,399            65,572
Other current assets                               5,581             5,537
                                              ----------       -----------

  Total current assets                           125,681           109,258
Property, plant & equipment, net                  57,357            54,271
Other assets                                         920               767
                                              ----------       -----------

  Total assets                                $  183,958      $    164,296
                                              ==========      ============

   Liabilities and Stockholders' Equity

Trade accounts payable                        $   20,819      $     13,983
Outstanding checks in excess of bank balance       3,912             2,064
Accrued employment costs                           4,941             5,307
Current portion of long-term debt                    395               383
Other current liabilities                          1,004             1,600
                                              ----------      ------------

  Total current liabilities                       31,071            23,337
Long-term debt                                     1,247             1,453
Deferred taxes                                    10,399             9,904
                                              ----------      ------------

  Total liabilities                               42,717            34,694
Stockholders' equity                             141,241           129,602
                                              ----------      ------------

  Total liabilities and stockholders' equity  $  183,958      $    164,296
                                              ==========      ============







                    CONSOLIDATED STATEMENT OF CASH FLOW DATA
                     For the Six-month Period Ended June 30,


         

                                                             2008          2007
                                                             ----          ----
Cash flows provided by operating activities:
  Net income                                           $    9,993    $  12,649
  Adjustments to reconcile to net cash
    provided by operating activities:
      Depreciation and amortization                         2,008        1,822
      Deferred tax increase (decrease)                        304           (31)
      Stock based compensation expense                        413           208
      Tax benefits from share-based
         payment arrangements                                 (51)          (98)
  Changes in assets and liabilities:
      Accounts receivable, net                             (7,133)       (5,849)
      Inventory                                            (6,827)       (9,558)
      Trade accounts payable                                6,836         5,182
      Accrued employment costs                               (366)          806
      Other, net                                              216           166
                                                        ---------     ---------
Cash flow provided by operating activities                  4,933         4,126
                                                        ---------     ---------
Cash flow used in investing activities:
  Capital expenditures                                     (5,401)       (2,906)
                                                        ---------     ---------
Cash flow used in investing activities                     (5,401)       (2,906)
                                                        ---------      --------
Cash flows used in financing activities:
  Revolving credit net repayments                               -        (8,174)
  Long-term debt repayments                                  (194)       (1,180)
  Net change in outstanding checks in excess
    of bank balance                                          1,848        4,129
  Proceeds from issuance of common stock                       722          975
  Tax benefits from share-based payment
arrangements                                                   511          982
                                                        ----------     --------
Cash flow provided by (used in) financing
    activities                                               2,887       (3,268)
                                                        ----------      -------

    Net cash flow                                      $     2,419    $  (2,048)
                                                        ==========    =========