EXHIBIT 99.1


                       [GRAPHIC OMITTED][GRAPHIC OMITTED]

CONTACTS: Richard M. Ubinger                                   June Filingeri
          Vice President of Finance,                           President
          Chief Financial Officer and Treasurer                Comm-Partners LLC
          (412) 257-7606                                       (203) 972-0186

FOR IMMEDIATE RELEASE
- ---------------------

                 UNIVERSAL STAINLESS REPORTS FIRST QUARTER 2009 RESULTS
 - Sales of $42.2 Million in Line with Forecast, 26% below 10Q08 on 18%
                              Fewer Tons Shipped -
      - Net Loss of $3.8 Million Includes $3.6 Million of Unusual Charges -
            - Cash Flow from Operations was $2.6 Million in 1Q09 -
   - Cash on Hand Increased to $25.8 Million vs. Total Debt of $13.3 Million -
      - First Phase of Melt Shop Project Completed On-Time and On-Budget -

BRIDGEVILLE,  PA, April 29, 2009 - Universal  Stainless & Alloy  Products,  Inc.
(Nasdaq:  USAP)  reported  today that  sales for the first  quarter of 2009 were
$42.2  million,  which was at the high end of its forecast of $32 million to $42
million. This compares with sales of $56.8 million in the first quarter of 2008.

The Company  recorded a net loss for the first  quarter of 2009 of $3.8 million,
or $0.57 per diluted  share,  which  included  unusual  charges of $3.6  million
equivalent  to $0.53 per  share,  after-tax,  as  detailed  below.  The  Company
announced on March 24 that the  deepening  recession  and  economic  uncertainty
would  contribute  to an  expected  loss for the  quarter  and  include  unusual
charges.  In the first quarter of 2008, the Company  recorded net income of $4.7
million,  or $0.70 per diluted  share.  The first  quarter of 2009  included the
following  unusual  charges  (totaling $6.0 million  pre-tax):

o    $1.9 million  increase  to  the bad debt reserve due to the  inability of a
     privately held service center customer to pay amounts owed on 2008 business
     and a related $0.5 million increase to the inventory reserve;

o    $1.5 million due to a decline in raw material values and the consumption of
     high cost material during the quarter;

o    $1.0 million write-down of stock inventory;

o    $0.9 million attributed to the reduction of operating levels; and

o    $0.2 million  resulting  from a 20%  reduction in salaried employees.

Cash flow from  operations  remained  positive in the first  quarter of 2009 and
totaled $2.6  million.  Capital  expenditures  were a  near-record  $3.7 million
including  initial  expenditures  of $2.5  million for the $13 million melt shop
upgrade project. At March 31, 2009, cash was $25.8 million,  working capital was
$100.6 million and long-term debt was $12.9 million.





President and CEO Dennis Oates  commented:  "The  persistence  of very difficult
economic and credit  conditions in the first quarter of 2009 resulted in reduced
market demand, significant de-stocking in the specialty steel supply channel and
liquidity problems for several of our privately-held customers. We have executed
plans to  aggressively  reduce  costs,  generate  cash and adjust our  operating
levels to market realities.

"These actions are designed to improve our performance under current  conditions
and position us to seize  opportunities when the markets recover. We continue to
strengthen our organization  with industry veterans through the addition of Bill
Beible as Senior Vice  President of Operations  and the naming of Chris Ayers to
our Board of Directors.  Lastly, our strategic investment program is progressing
on time and on budget.  These  investments  are focused on  reducing  production
cycle times,  increasing  customer  service levels,  improving  material yields,
reducing operating costs and enhancing working capital management."

Mr. Oates concluded:  "Given the unprecedented  uncertainty in our industry,  we
are not providing  specific earnings guidance for the second quarter of 2009. We
anticipate that second quarter sales will be below those of the first quarter of
2009  based on  current  low order  entry and a decline  in our  backlog  to $58
million at March 31 from $75 million at year-end.  Our performance in the second
quarter  of 2009 is  expected  to be aided by our cost  saving  initiatives  and
better  alignment of material  costs to  surcharges.  We also expect to generate
positive cash flow and maintain our strong balance sheet."

Segment Review
- --------------

For the first quarter of 2009, the Universal  Stainless & Alloy Products segment
had sales of $36.7 million and an operating loss of $3.9 million, including $5.0
million  of unusual  charges.  In the first  quarter  of 2008,  sales were $48.2
million and operating  income was $4.9 million,  or 10% of sales.  In the fourth
quarter of 2008,  sales were $53.1 million and operating income of $1.9 million,
or 3% of sales.

Segment sales declined 24% from the first quarter of 2008 primarily due to a 19%
decrease in tons shipped. Increased shipments to forgers and OEMs were offset by
lower shipments to rerollers and to service centers, mainly of tool steel plate.
Segment sales  decreased  31% from the fourth  quarter of 2008 on 19% fewer tons
shipped.

The Dunkirk  Specialty  Steel  segment  recorded  sales of $11.4  million and an
operating loss of $2.5 million for the first quarter of 2009,  including unusual
charges of $1.0 million.  In the first quarter of 2008, sales were $20.1 million
and operating income was $2.8 million, or 14% of sales. In the fourth quarter of
2008, sales were $11.4 million and the operating loss of $1.3 million, including
a $248,000  charge  related to the relocation of the round bar finishing line to
Dunkirk from Bridgeville.

Dunkirk's  sales  declined 43% from the first quarter of 2008 while tons shipped
decreased  28% due to lower  shipments  to all  customer  categories  and  lower
surcharges.  Dunkirk's  sales were  level with the fourth  quarter of 2008 while
tons shipped  increased 23%, with the benefit of a strong  increase in shipments
to service centers offset by lower surcharges.

Webcast
- -------

A simultaneous  Webcast of the Company's  conference  call  discussing the first
quarter of 2009,  scheduled at 10:00 a.m.  (Eastern) today, will be available on
the Company's website at  www.univstainless.com,  and thereafter archived on the
website.



                                                                               2





About Universal Stainless & Alloy Products, Inc.
- ------------------------------------------------

     Universal Stainless & Alloy Products,  Inc.,  headquartered in Bridgeville,
Pa.,  manufactures  and  markets  a broad  line of  semi-finished  and  finished
specialty  steels,  including  stainless  steel,  tool steel and  certain  other
alloyed steels. The Company's products are sold to rerollers,  forgers,  service
centers,  original equipment manufacturers and wire redrawers.  More information
is available at www.univstainless.com.

Forward-Looking Information Safe Harbor
- ---------------------------------------

Except for  historical  information  contained  herein,  the  statements in this
release  are  forward-looking  statements  that are made  pursuant  to the "safe
harbor"  provision  of the  Private  Securities  Litigation  Reform Act of 1995.
Forward-looking  statements  involve known and unknown  risks and  uncertainties
that may  cause  the  Company's  actual  results  in  future  periods  to differ
materially from forecasted  results.  Those risks include,  among others,  risks
associated with the receipt, pricing and timing of future customer orders, risks
associated  with  significant  fluctuations  that may occur in raw  material and
energy  prices,  risks  associated  with the  manufacturing  process,  labor and
production  yields,  risks related to property,  plant and equipment,  and risks
related to the ultimate outcome of the Company's  current and future  litigation
and regulatory matters.  The Company's actual results in future periods also may
be impacted by various economic and market risk and uncertainties, many of which
are beyond the  Company's  control.  Certain of these  risks and other risks are
described in the Company's  filings with the Securities and Exchange  Commission
(SEC) over the last 12 months, copies of which are available from the SEC or may
be obtained upon request from the Company.

                                 -TABLES FOLLOW-



                                                                               3





                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
                              FINANCIAL HIGHLIGHTS
              (Dollars in thousands, except per share information)
                                   (Unaudited)

                      CONSOLIDATED STATEMENT OF OPERATIONS

                                              For the Quarter Ended
                                                     March 31,
                                              2009           2008
                                              ----           ----
   Net Sales

Stainless steel                           $   33,762         $   42,028
Tool steel                                     3,329              9,107
High-strength low alloy steel                  2,743              4,011
High-temperature alloy steel                   2,019              1,146
Conversion services                              304                525
Other                                             29                 28
                                           ---------          ---------
   Total net sales                            42,186             56,845
Cost of products sold                         43,864             46,779
Selling and administrative expenses            4,737              3,075
                                           ---------          ---------
   Operating income (loss)                    (6,415)             6,991
Interest expense                                 (24)               (28)
Other income                                      30                 87
                                           ---------          ---------
   Income (loss) before taxes                 (6,409)             7,050
Income tax (benefit) provision                (2,583)             2,327
                                           ---------          ---------
   Net income (loss)                      $   (3,826)        $    4,723
                                           =========          =========

Earnings (loss) per share - Basic         $    (0.57)        $     0.71
                                           =========          =========
Earnings (loss) per share - Diluted       $    (0.57)        $     0.70
                                           =========          =========

Weighted average shares of
Common Stock outstanding
   Basic                                   6,732,284          6,663,213
   Diluted                                 6,761,436          6,771,482

                           MARKET SEGMENT INFORMATION

                                              For the Quarter Ended
                                                     March 31,
                                              2009           2008
                                              ----           ----
   Net Sales

Service centers                           $   17,532         $   29,234
Forgers                                       12,971              9,018
Rerollers                                      6,004             11,239
Original equipment manufacturers               4,399              5,441
Wire redrawers                                   947              1,369
Conversion services                              304                525
Other                                             29                 19
                                           ---------          ---------
   Total net sales                        $   42,186         $   56,845
                                           =========          =========
Tons shipped                                   9,593             11,767
                                           =========          =========


                                                                               4






                            BUSINESS SEGMENT RESULTS

Universal Stainless & Alloy Products Segment

                                              For the Quarter Ended
                                                     March 31,
                                              2009           2008
                                              ----           ----
   Net Sales

Stainless steel                           $   25,995         $   27,310
Tool steel                                     3,208              8,424
High-strength low alloy steel                  1,015              1,113
High-temperature alloy steel                     734                569
Conversion services                              188                357
Other                                             29                 10
                                           ---------          ---------
                                              31,169             37,783
Intersegment                                   5,516             10,415
                                           ---------          ---------

   Total net sales                            36,685             48,198
Material cost of sales                        20,266             23,339
Operation cost of sales                       16,460             17,790
Selling and administrative expenses            3,873              2,138
                                           ---------          ---------

   Operating income (loss)                $   (3,914)        $    4,931
                                           =========          =========


Dunkirk Specialty Steel Segment

                                              For the Quarter Ended
                                                     March 31,
                                              2009           2008
                                              ----           ----
   Net Sales
Stainless steel                           $    7,767         $   14,718
Tool steel                                       121                683
High-strength low alloy steel                  1,728              2,898
High-temperature alloy steel                   1,285                577
Conversion services                              116                168
Other                                              -                 18
                                           ---------          ---------
                                              11,017             19,062
Intersegment                                     365                988
                                           ---------          ---------

   Total net sales                            11,382             20,050
Material cost of sales                         8,794             11,839
Operation cost of sales                        4,225              4,489
Selling and administrative expenses              864                937
                                           ---------          ---------

   Operating income (loss)                $   (2,501)        $    2,785
                                           =========          =========



                                                                               5



                           CONSOLIDATED BALANCE SHEET


                                                 March 31,      December 31,
                                                   2009              2008
                                                   ----              ----
   Assets

Cash                                            $   25,781         $   14,812
Accounts receivable, net                            29,190             33,057
Inventory                                           51,397             63,222
Other current assets                                10,973              8,239
                                                 ---------          ----------

   Total current assets                            117,341            119,330
Property, plant & equipment, net                    65,203             62,626
Other assets                                         1,365                988
                                                 ---------          ---------

   Total assets                                 $  183,909         $   182,944
                                                 =========          ==========


   Liabilities and Stockholders' Equity

Trade accounts payable                          $   11,935         $    19,350
Outstanding checks in excess of bank balance           790                 540
Accrued employment costs                             3,189               3,795
Current portion of long-term debt                      409                 403
Other current liabilities                              381                 421
                                                 ---------          ----------

    Total current liabilities                       16,704             24,509
Long-term debt                                      12,940              1,046
Deferred taxes                                      12,033             11,689
Other liabilities                                      290                  -
                                                 ---------          ---------

   Total liabilities                                41,967             37,244
Stockholders' equity                               141,942            145,700
                                                 ---------          ---------

   Total liabilities and stockholders' equity   $  183,909         $  182,944
                                                 =========          =========



                                                                               6



                    CONSOLIDATED STATEMENT OF CASH FLOW DATA

                   For the Three-Month Period Ended March 31,

                                                       2009               2008
                                                       ----               ----
Cash flows provided by operating activities:
  Net income (loss)                                  $   (3,826)     $   4,723
  Adjustments to reconcile to net cash
    provided by operating activities:
      Depreciation and amortization                       1,164            982
      Loss on retirement of fixed assets                      -            286
      Deferred tax (decrease) increase                     (609)            91
      Stock based compensation expense                      250            195
      Tax benefit from share-based payment
        arrangements                                          -           (183)
  Changes in assets and liabilities:
      Accounts receivable, net                            3,867         (7,174)
      Inventory                                          11,825             37
      Trade accounts payable                             (7,415)           767
      Accrued employment costs                             (606)        (1,669)
      Other, net                                         (2,013)         2,153
                                                      ---------       --------
Cash flow provided by operating activities                2,637            208
                                                      ---------       --------
Cash flow used in investing activities:
  Capital expenditures                                   (3,734)        (3,092)
                                                      ---------       --------
Cash flow used in investing activities                   (3,734)        (3,092)
                                                      ---------       --------
Cash flows used in financing activities:
  Long-term debt issuance                                12,000              -
  Long-term debt repayments                                (100)           (99)
  Net change in outstanding checks in excess
    of bank balance                                         250          2,740
  Deferred financing costs                                  (84)
  Proceeds from issuance of common stock                      -            207
  Tax benefit from share-based payment
    arrangements                                              -            183
                                                      ---------       --------
Cash flow used in financing activities                   12,066          3,031
                                                      ---------       --------

    Net cash flow                                    $   10,969      $     147
                                                      =========       ========



                                                                               7