Exhibit 99.1

                                [GRAPHIC OMITTED]


CONTACTS:  Richard M. Ubinger                                June Filingeri
           Vice President of Finance,                        President
           Chief Financial Officer and Treasurer             Comm-Partners LLC
           (412) 257-7606                                    (203) 972-0186

FOR IMMEDIATE RELEASE
- ---------------------

        UNIVERSAL STAINLESS REPORTS PROFITABLE THIRD QUARTER 2009 RESULTS
          - COMPANY GENERATES EPS OF $0.05 ON SALES OF $25.3 MILLION -
             - CASH FLOW FROM OPERATIONS IN 3Q09 IS $10.0 MILLION -
       - CASH INCREASES TO $42.2 MILLION VS. TOTAL DEBT OF $13.1 MILLION -

     BRIDGEVILLE,  PA, OCTOBER 27, 2009 - UNIVERSAL  STAINLESS & ALLOY PRODUCTS,
INC.  (NASDAQ:  USAP)  reported  today that it achieved net income for the third
quarter  of 2009 of  $312,000,  or $0.05 per  diluted  share,  on sales of $25.3
million.  This  compares  with  sales of $57.6  million  and net  income of $2.7
million,  or $0.40 per  diluted  share,  in the  third  quarter  of 2008,  which
included a charge of $586,000,  equivalent to $0.06 per diluted  share,  for the
relocation of the Company's round bar finishing line.

     Cash flow from  operations  for the third  quarter  of 2009  totaled  $10.0
million, an increase of 44% from the third quarter of 2008. Capital expenditures
were $2.7 million including expenditures of $2.1 million for a melt shop upgrade
project, which remains on time and on budget. At September 30, 2009, the Company
had cash of $42.2 million,  working capital of $97.1 million, and long-term debt
of $11.5 million.

     For the first nine months of 2009, sales were $98.2 million and the Company
incurred a net loss of $3.9 million or $0.58 per share. This included a negative
tax  adjustment  in the second  quarter  of  $742,000,  equivalent  to $0.11 per
diluted  share,  and  unusual  charges  in the  first  quarter  of $3.6  million
equivalent  to $0.53 per  diluted  share  after-tax,  in  response  to  economic
conditions.  Before the tax  adjustment and unusual  charges,  the Company's net
income  for the first  nine  months of 2009 was  $408,000  or $0.06 per  diluted
share.  In the first nine  months of 2008,  sales were  $178.0  million  and net
income was $12.7 million, or $1.87 per diluted share.

     President and CEO Dennis Oates commented: "Our ability to generate earnings
and strong  cash flow  despite  continued  weak  demand is due to the tight cost
control  and  working  capital  management  initiatives  we began  in the  first
quarter.  At the same time,  we have  continued  to execute our  long-term  plan
including  our melt  shop  investment,  which  has  already  improved  yields on
semi-finished  products even though the project is not scheduled for  completion
until mid-2010.

     "Each of our end markets remained challenged in the third quarter, although
there  were some  signs of  stabilization.  Order  entry  continued  to  improve
sequentially,  rising 30% from the second quarter,  but it was not sufficient to
replenish  our backlog,  which totaled $33 million at September 30 compared with
$38 million at the end of June.  However,  our  backlogs of  aerospace  products
increased  for the first time since 2008.  Our backlog of service  center  plate
products also rose largely driven by increased  automotive  production and model
changeover.  We expect demand in the petrochemical and power generation  markets
will improve in 2010.

     "We are further  positioning  ourselves to take advantage of  opportunities
that arise from stronger market demand as well as to capture  additional  market
share.  The most  important  part of this  effort  is  maintaining  our focus on
unparalleled customer service,  operational  excellence and maintaining a strong
balance sheet to permit strategic capital investment."


                                                                               1


SEGMENT REVIEW
- --------------

     For the third  quarter of 2009,  the UNIVERSAL  STAINLESS & ALLOY  PRODUCTS
SEGMENT had sales of $21.7 million and operating income of $60,000,  yielding an
operating margin of 0.3% of sales. This compares with sales of $52.2 million and
operating  income of $3.3  million,  or 6.3% of sales,  in the third  quarter of
2008.  In the second  quarter of 2009,  sales were $26.9  million and  operating
income was $949,000, or 3.5% of sales.

     Segment sales  declined 59% from the third quarter of 2008 primarily due to
a 49% decrease in tons  shipped.  Shipments to service  centers,  rerollers  and
forgers declined  substantially  from the 2008 third quarter offsetting a strong
increase in  shipments  to OEMs.  Segment  sales  decreased  19% from the second
quarter of 2009 on 24% fewer tons shipped.

     The DUNKIRK  SPECIALTY  STEEL  SEGMENT  recorded  sales of $8.5 million and
operating  income  of  $397,000  for the  third  quarter  of 2009,  yielding  an
operating  margin  of 4.7% of  sales.  This  compares  with  sales for the third
quarter  of 2008 of $16.9  million  and an  operating  loss of  $172,000,  which
included the $586,000  charge for the relocation of the round bar finishing line
and a $416,000  increase to the segment's LCM reserve.  In the second quarter of
2009,  sales were $10.2  million and the segment  incurred an operating  loss of
$384,000.

     Dunkirk's  sales  declined  50% from the third  quarter  of 2008 while tons
shipped  decreased  33% due to lower  shipments to all customer  categories  and
lower  surcharges.  Dunkirk's sales were 17% lower than in the second quarter of
2009 on a 23% decrease in tons shipped.

WEBCAST
- -------

     A  simultaneous  Webcast of the Company's  conference  call  discussing the
third  quarter  of  2009,  scheduled  at 10:00  a.m.  (Eastern)  today,  will be
available on the  Company's  website at  www.univstainless.com,  and  thereafter
archived on the website.

ABOUT UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
- ------------------------------------------------

     Universal Stainless & Alloy Products,  Inc.,  headquartered in Bridgeville,
Pa.,  manufactures  and  markets  a broad  line of  semi-finished  and  finished
specialty  steels,  including  stainless  steel,  tool steel and  certain  other
alloyed steels. The Company's products are sold to rerollers,  forgers,  service
centers,  original equipment manufacturers and wire redrawers.  More information
is available at www.univstainless.com.

FORWARD-LOOKING INFORMATION SAFE HARBOR
- ---------------------------------------

EXCEPT FOR  HISTORICAL  INFORMATION  CONTAINED  HEREIN,  THE  STATEMENTS IN THIS
RELEASE  ARE  FORWARD-LOOKING  STATEMENTS  THAT ARE MADE  PURSUANT  TO THE "SAFE
HARBOR"  PROVISION  OF THE  PRIVATE  SECURITIES  LITIGATION  REFORM ACT OF 1995.
FORWARD-LOOKING  STATEMENTS  INVOLVE KNOWN AND UNKNOWN  RISKS AND  UNCERTAINTIES
THAT MAY  CAUSE  THE  COMPANY'S  ACTUAL  RESULTS  IN  FUTURE  PERIODS  TO DIFFER
MATERIALLY FROM FORECASTED  RESULTS.  THOSE RISKS INCLUDE,  AMONG OTHERS,  RISKS
ASSOCIATED WITH THE RECEIPT, PRICING AND TIMING OF FUTURE CUSTOMER ORDERS, RISKS
ASSOCIATED  WITH  SIGNIFICANT  FLUCTUATIONS  THAT MAY OCCUR IN RAW  MATERIAL AND
ENERGY  PRICES,  RISKS  ASSOCIATED  WITH THE  MANUFACTURING  PROCESS,  LABOR AND
PRODUCTION  YIELDS,  RISKS RELATED TO PROPERTY,  PLANT AND EQUIPMENT,  AND RISKS
RELATED TO THE ULTIMATE OUTCOME OF THE COMPANY'S  CURRENT AND FUTURE  LITIGATION
AND REGULATORY MATTERS.  THE COMPANY'S ACTUAL RESULTS IN FUTURE PERIODS ALSO MAY
BE IMPACTED BY VARIOUS ECONOMIC AND MARKET RISK AND UNCERTAINTIES, MANY OF WHICH
ARE BEYOND THE  COMPANY'S  CONTROL.  CERTAIN OF THESE  RISKS AND OTHER RISKS ARE
DESCRIBED IN THE COMPANY'S  FILINGS WITH THE SECURITIES AND EXCHANGE  COMMISSION
(SEC) OVER THE LAST 12 MONTHS, COPIES OF WHICH ARE AVAILABLE FROM THE SEC OR MAY
BE OBTAINED UPON REQUEST FROM THE COMPANY.


                                 -TABLES FOLLOW-


                                                                               2




                                  UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
                                             FINANCIAL HIGHLIGHTS
                             (Dollars in thousands, except per share information)
                                                 (Unaudited)


                                      CONSOLIDATED STATEMENT OF OPERATIONS

                                             For the Quarter Ended      For the Nine-Months Ended
                                                  September 30,                September 30,
                                              2009           2008           2009           2008
                                              ----           ----           ----           ----
                                                                           
     NET SALES
Stainless steel                            $   18,622     $  42,094     $   78,032     $   127,882
Tool steel                                      1,136        10,393          6,028          31,159
High-strength low alloy steel                   2,565         2,564          7,675           9,509
High-temperature alloy steel                    1,488         1,763          4,383           6,253
Conversion services                               277           541            873           1,514
Other                                           1,198           284          1,244           1,649
                                              -------      --------       --------       ---------
    Total net sales                            25,286        57,639         98,235         177,966
Cost of products sold                          22,571        51,040         94,527         150,837
Selling and administrative expenses             2,258         2,852          9,101           8,561
                                              -------      --------       --------       ---------
    Operating income (loss)                       457         3,747         (5,393)         18,568
Interest expense                                  (19)          (26)           (70)            (81)
Other income                                       71            68            136             217
                                              -------      --------       --------       ---------
    Income (loss) before taxes                    509         3,789         (5,327)         18,704
Income tax provision (benefit)                    197         1,063         (1,413)          5,985
                                              -------      --------       --------       ---------
    Net income (loss)                      $      312   $     2,726     $   (3,914)    $    12,719
                                              =======      ========       ========       =========

Earnings (Loss) per share - Basic          $     0.05   $      0.41     $    (0.58)    $      1.90
                                              =======      ========       ========       =========
Earnings (Loss) per share - Diluted        $     0.05   $      0.40     $    (0.58)    $      1.87
                                              =======      ========       ========       =========

Weighted average shares of
Common Stock outstanding
    Basic                                   6,769,086     6,727,677      6,751,036       6,699,471
    Diluted                                 6,818,040     6,832,070      6,751,036       6,807,699

                                           MARKET SEGMENT INFORMATION

                                              For the Quarter Ended     For the Nine-Months Ended
                                                  September 30,                 September 30,
                                               2009          2008           2009            2008
                                               ----          ----           ----            ----
     NET SALES
Service centers                            $    8,393   $    26,826     $   39,042     $    89,910
Forgers                                         7,778        14,299         31,169          34,459
Rerollers                                       1,940         9,532          9,904          30,011
Original equipment manufacturers                4,980         3,751         13,176          14,987
Wire redrawers                                    720         2,406          2,827           5,467
Conversion services                               277           541            873           1,514
Other                                           1,198           284          1,244           1,618
                                              -------       -------       --------        --------
    Total net sales                        $   25,286   $    57,639     $   98,235      $  177,966
                                              =======       =======       ========        ========

Tons shipped                                    5,562        10,808         22,010          33,998
                                              =======       =======       ========        ========




                                                                               3



                                             BUSINESS SEGMENT RESULTS

UNIVERSAL STAINLESS & ALLOY PRODUCTS SEGMENT


                                               For the Quarter Ended       For the Nine-Months Ended
                                                    September 30,                 September 30,
                                                2009          2008            2009            2008
                                                ----          ----            ----            ----
                                                                              
     NET SALES
Stainless steel                              $  13,123     $  29,168       $  57,352      $   85,379
Tool steel                                       1,096        10,161           5,835          29,863
High-strength low alloy steel                    1,084           729           2,746           2,956
High-temperature alloy steel                       514           818           1,641           2,316
Conversion services                                152           329             546             982
Other                                            1,185           252           1,225           1,524
                                               -------       -------         -------        --------
                                                17,154        41,457          69,345         123,020
Intersegment                                     4,515        10,777          15,888          30,504
                                               -------       -------         -------        --------
    Total net sales                             21,669        52,234          85,233         153,524
Material cost of sales                           8,999        30,722          39,710          82,715
Operation cost of sales                         11,060        16,314          41,651          51,040
Selling and administrative expenses              1,550         1,933           6,777           5,940
                                               -------       -------         -------        --------
    Operating income (loss)                  $      60     $   3,265       $  (2,905)     $   13,829
                                               =======       =======         =======        ========

DUNKIRK SPECIALTY STEEL SEGMENT
                                               For the Quarter Ended      For the Nine-Months Ended
                                                       September 30,             September 30,
                                                 2009          2008           2009           2008
                                                 ----          ----           ----           ----
     NET SALES
Stainless steel                              $   5,499     $   12,926      $  20,680      $   42,503
Tool steel                                          40            232            193           1,296
High-strength low alloy steel                    1,481          1,835          4,929           6,553
High-temperature alloy steel                       974            945          2,742           3,937
Conversion services                                125            212            327             532
Other                                               13             32             19             125
                                               -------       --------       --------        --------
                                                 8,132         16,182         28,890          54,946
Intersegment                                       354            758          1,184           3,220
                                               -------       --------       --------        --------

    Total net sales                              8,486         16,940         30,074          58,166
Material cost of sales                           4,524         11,219         19,663          36,184
Operation cost of sales                          2,857          4,974         10,575          14,622
Selling and administrative expenses                708            919          2,324           2,621
                                               -------       --------       --------        --------

    Operating income (loss)                  $     397     $     (172)     $  (2,488)     $    4,739
                                                =======      ========       ========        ========





                                                                               4




                                  CONSOLIDATED BALANCE SHEET


                                                         September 30,       December 31,
                                                              2009               2008
                                                              ----               ----
                                                                    
     ASSETS
Cash                                                    $      42,172     $       14,812
Accounts receivable, net                                       15,905             33,057
Inventory, net                                                 42,544             63,222
Other current assets                                            8,694              8,239
                                                           ----------        -----------

    Total current assets                                      109,315            119,330
Property, plant & equipment, net                               69,355             62,626
Other assets                                                    1,362                988
                                                           ----------        -----------

    Total assets                                        $     180,032     $      182,944
                                                           ==========        ===========

     LIABILITIES AND STOCKHOLDERS' EQUITY
Trade accounts payable                                  $       6,832     $       19,350
Outstanding checks in excess of bank balance                      885                540
Accrued employment costs                                        2,303              3,795
Current portion of long-term debt                               1,620                403
Other current liabilities                                         583                421
                                                           ----------        -----------

    Total current liabilities                                  12,223             24,509
Long-term debt                                                 11,529              1,046
Deferred taxes                                                 13,165             11,689
Other liabilities                                                 189                  -
                                                           ----------        -----------

    Total liabilities                                          37,106             37,244
Stockholders' equity                                          142,926            145,700
                                                           ----------        -----------

    Total liabilities and stockholders' equity          $     180,032      $     182,944
                                                           ==========        ===========




                                                                               5




                            CONSOLIDATED STATEMENT OF CASH FLOW DATA
                          For the Nine-month Period Ended September 30,


                                                              2009           2008
                                                              ----           ----
                                                                    
Cash flows provided by operating activities:
  Net income (loss)                                       $    (3,914)    $  12,719
  Adjustments to reconcile to net cash
    provided by operating activities:
      Depreciation and amortization                             3,583         3,030
      Deferred income tax                                       1,015           191
      Stock based compensation expense                            766           591
      Tax benefit from share-based
         payment arrangements                                     (86)         (534)
  Changes in assets and liabilities:
      Accounts receivable, net                                 17,152        (6,366)
      Inventory, net                                           20,678        (4,852)
      Trade accounts payable                                  (12,518)        7,898
      Accrued employment costs                                 (1,492)         (343)
      Other, net                                                   60          (487)
                                                            ---------       -------
Cash flow provided by operating activities                     25,244        11,847
                                                            ---------       -------
Cash flow used in investing activities:
  Proceeds from sale of fixed assets                               60             -
  Capital expenditures                                        (10,304)       (9,585)
                                                            ---------       -------
Cash flow used in investing activities                        (10,244)       (9,585)
                                                            ---------       -------
Cash flows provided by financing activities:
  Long-term debt issuance                                      12,000             -
  Long-term debt repayments                                      (300)         (290)
  Net change in outstanding checks in excess
    of bank balance                                               345          (279)
  Deferred financing costs                                        (84)            -
  Proceeds from issuance of common stock                          313           723
  Tax benefit from share-based
         payment arrangements                                      86           534
                                                            ---------       -------
Cash flow provided by financing activities                     12,360           688
                                                            ---------       -------

    Net cash flow                                         $    27,360     $   2,950
                                                            =========       =======



                                                                               6