<ARTICLE>                     5
<LEGEND>
                              UNIVERSAL STAINLESS ALLOY PRODUCTS, INC.
                              FINANCIAL DATA SCHEDULE
</LEGEND>
<CIK>                                0000931584
<NAME>                               UNIVERSAL STAINLESS ALLOY PRODUCTS, INC.
                                             
<MULTIPLIER>                         1
<CURRENCY>                           U.S. DOLLARS
       
                                            
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   JUN-30-1997
<EXCHANGE-RATE>                                1.000
<CASH>                                         571
<SECURITIES>                                   0
<RECEIVABLES>                                  15,305
<ALLOWANCES>                                   (268)
<INVENTORY>                                    15,598
<CURRENT-ASSETS>                               31,844
<PP&E>                                         21,430
<DEPRECIATION>                                 (1,205)
<TOTAL-ASSETS>                                 52,296
<CURRENT-LIABILITIES>                          13,673
<BONDS>                                        3,374
<PREFERRED-MANDATORY>                          0
<PREFERRED>                                    0
<COMMON>                                       6
<OTHER-SE>                                     34,075
<TOTAL-LIABILITY-AND-EQUITY>                   52,296
<SALES>                                        39,580
<TOTAL-REVENUES>                               39,580
<CGS>                                          31,473
<TOTAL-COSTS>                                  31,473
<OTHER-EXPENSES>                               2,412
<LOSS-PROVISION>                               30
<INTEREST-EXPENSE>                             (16)
<INCOME-PRETAX>                                5,649
<INCOME-TAX>                                   2,091
<INCOME-CONTINUING>                            3,558
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   3,558
<EPS-PRIMARY>                                  0.57
<EPS-DILUTED>                                  0.57