As filed with the Securities and Exchange Commission on October 17, 2001
                                                   Registration No. __________
==============================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


                             CELERITY SYSTEMS, INC.
                       (Name of Registrant in Our Charter)
           Delaware                     5136                 52-2050585
 (State or Other Jurisdiction     (Primary Standard        (I.R.S. Employer
       of Incorporation              Industrial           Identification No.)
       or Organization)          Classification Code
                                       Number)
   122 PERIMETER PARK DRIVE                             KENNETH D. VAN METER
  KNOXVILLE, TENNESSEE 37922                          122 PERIMETER PARK DRIVE
        (865) 539-5300                               KNOXVILLE, TENNESSEE 37922
(Address and telephone number                              (865) 539-5300
         of Principal
    Executive Offices and                           (Name, address and telephone
 Principal Place of Business)                       number of agent for service)

                                   Copies to:
          Clayton E. Parker, Esq.                       Troy J. Rillo, Esq.
        Kirkpatrick & Lockhart LLP                   Kirkpatrick & Lockhart LLP
       201 S. Biscayne Boulevard                    201 S. Biscayne Boulevard
              Suite 2000                                     Suite 2000
           Miami, Florida 33131                         Miami, Florida 33131
              (305) 539-3300                               (305) 539-3300
     Telecopier No.: (305) 358-7095               Telecopier No.: (305) 358-7095

      Approximate date of commencement of proposed sale to the public: AS SOON
AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.

      If any of the securities being registered on this Form are to be offered
on a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933 check the following box. |X|

      If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. |_|

      If this Form is a  post-effective  amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

      If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|



                                        CALCULATION OF REGISTRATION FEE
=============================================================================================================
                                                                                   Proposed
                                                                    Proposed       Maximum
                                                                     Maximum      Aggregate      Amount Of
     Title Of Each Class Of                       Amount To Be    Offering Price   Offering    Registration
   Securities To Be Registered                    Registered       Per Share(1)   {Price (1)        Fee
-------------------------------------------------------------------------------------------------------------
                                                                                       
Common stock, par value $0.001 per share        66,645,721 Shares    $0.075        $4,998,429      $1,249.61
Common stock underlying preferred stock         39,500,000 Shares    $0.075        $2,962,500        $740.63
Common stock underlying options                    664,380 Shares    $0.075           $49,828         $12.46
Common stock underlying warrants                12,871,147 Shares    $0.075          $965,336        $241.33
Common stock underlying convertible debentures 108,759,363 Shares    $0.075        $8,156,952      $2,039.24
-------------------------------------------------------------------------------------------------------------
TOTAL                                          228,440,611 Shares    $0.075       $17,133,045      $4,283.27
=============================================================================================================


(1)   Estimated  solely for the  purpose of  calculating  the  registration  fee
      pursuant to Rule 457(c) under the Securities Act of 1933. For the purposes
      of this  table,  we have used the  average  of the  closing  bid and asked
      prices as of October 14, 2001.

                                  -----------

      THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.


                                   Subject to completion, dated October 17, 2001

                             CELERITY SYSTEMS, INC.
                       228,440,611 SHARES OF COMMON STOCK


         This prospectus  relates to the sale of up to 228,440,611 shares of our
common  stock by  certain  persons  who are,  or will  become,  stockholders  of
Celerity.  Please refer to "Selling Stockholders" beginning on page 13. Celerity
is not selling any shares of common stock in this  offering and  therefore  will
not receive any proceeds from this  offering.  Celerity will,  however,  receive
proceeds  from the sale of common  stock  under the Equity  Line of Credit.  All
costs associated with this  registration  will be borne by us. Celerity has also
agreed to pay Yorkville  Advisors,  LLC a fee of 10.0% of the proceeds raised by
us under the Equity Line of Credit.


         The  shares of  common  stock  are  being  offered  for sale on a "best
efforts"  basis  by  the  selling  stockholders  at  prices  established  on the
Over-the-Counter  Bulletin Board during the term of this offering.  There are no
minimum purchase  requirements.  These prices will fluctuate based on the demand
for the shares of common stock.


         The selling stockholders consist of:

            o   Cornell Capital  Partners and holders of convertible  debentures
                that intend to sell up to 164,314,919 shares of common stock.

            o   Other  selling   stockholders,   which  intend  to  sell  up  to
                64,125,692   shares  of  common   stock   purchased  in  private
                offerings.


         Cornell Capital Partners,  L.P. is an "underwriter"  within the meaning
of the Securities Act of 1933 in connection  with the sale of common stock under
the Equity Line of Credit  Agreement.  Cornell Capital  Partners,  L.P. will pay
Celerity  82% of the market price of our common  stock.  The 18% discount on the
purchase of the common stock to be received by Cornell  Capital  Partners,  L.P.
will be an underwriting discount.


         Our common stock is quoted on the Over-the-Counter Bulletin Board under
the symbol  "CLRT." On October 14,  2001,  the last  reported  sale price of our
common stock on the Over-the-Counter Bulletin Board was $0.075 per share.


         THESE SECURITIES ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK.


         PLEASE REFER TO "RISK FACTORS" BEGINNING ON PAGE 7.


                         PRICE TO  PUBLIC*    PROCEEDS TO SELLING SHAREHOLDERS


             Per share        $0.075                     $0.075
                              ------                     ------

               Total          $0.075                   $17,133,045
                              ======                   ===========

         With the  exception  of Cornell  Capital  Partners,  L.P.,  which is an
"underwriter"  within the meaning of the  Securities Act of 1933, no underwriter
or any other person has been engaged to facilitate  the sale of shares of common
stock in this offering.  This offering will  terminate  sixty days after Cornell
Capital  Partners has advanced $10.0 million or June 14, 2003,  whichever occurs
first.  None of the proceeds from the sale of stock by the selling  stockholders
will be placed in escrow, trust or any similar account.


         THE SECURITIES AND EXCHANGE COMMISSION AND STATE SECURITIES  REGULATORS
HAVE NOT APPROVED OR  DISAPPROVED  OF THESE  SECURITIES,  OR  DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.


              The date of this prospectus is ___________ ___, 2001.







                                TABLE OF CONTENTS


PROSPECTUS SUMMARY.............................................................3
SUMMARY FINANCIAL INFORMATION..................................................5
RISK FACTORS...................................................................7
FORWARD-LOOKING STATEMENTS....................................................12
SELLING STOCKHOLDERS..........................................................13
USE OF PROCEEDS...............................................................18
DILUTION......................................................................19
CAPITALIZATION................................................................20
EQUITY LINE OF CREDIT.........................................................21
PLAN OF DISTRIBUTION..........................................................23
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.....................24
DESCRIPTION OF BUSINESS.......................................................30
MANAGEMENT....................................................................38
DESCRIPTION OF PROPERTY.......................................................43
LITIGATION PROCEEDINGS........................................................43
PRINCIPAL SHAREHOLDERS........................................................44
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS................................48
MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
COMMON EQUITY AND OTHER SHAREHOLDER MATTERS...................................50
DESCRIPTION OF SECURITIES.....................................................51
EXPERTS.......................................................................52
LEGAL MATTERS.................................................................52
AVAILABLE INFORMATION.........................................................53
FINANCIAL STATEMENTS.........................................................F-1


------------------------------------------------------------------------------

         We intend to distribute to our shareholders  annual reports  containing
audited financial  statements.  Our audited financial  statements for the fiscal
year December 31, 2000, were contained in our Annual Report on Form 10-KSB.



                                       2


                               PROSPECTUS SUMMARY


                                   OUR COMPANY

         Celerity  develops and  manufactures  digital video servers and digital
set top boxes for the interactive  television and high speed Internet market. We
have  developed  a new  digital  set top box called the T6000.  The T6000  makes
television  sets  Internet  ready,  allowing  users  to send  e-mails,  surf the
Internet and interact with new forms of entertainment from a television set.

         In the  near-term,  Celerity  expects to focus its sales efforts in the
following market segments:

              o   MULTIPLE  DWELLING  UNITS.  We believe this market  segment is
                  attractive  as these  multiple  dwelling  units  permit  us an
                  opportunity to install our products in a large number of units
                  by   contracting   with  a  single   property   owner.   These
                  installations  can be made  in new  developments  or  existing
                  structures.

              o   HOSPITALITY.  We also  believe  that  the  hospitality  (E.G.,
                  hotels) market is promising because installations can occur in
                  multiple   units   at  a   single   property.   Again,   these
                  installations  can be made  in new  developments  or  existing
                  structures.

              o   EDUCATION. We have also targeted the education market because,
                  we believe, federal, state and local governments will over the
                  near-term  increase  spending  to  improve  technology  in the
                  education market.


                                    ABOUT US

         Our principal office is located at 122 Perimeter Park Drive, Knoxville,
Tennessee 37922, telephone number (865) 539-5300.


                                  THE OFFERING

         This  offering  relates to the sale of common stock by certain  persons
who are, or will become, our stockholders. The selling stockholders consist of:

          o   Cornell  Capital  Partners and holders of  convertible  debentures
              that intend to sell up to 164,314,919 shares of common stock.

          o   Other selling stockholders,  which intend to sell up to 64,125,692
              shares of common stock purchased in private offerings.

         Pursuant  to the Equity  Line of  Credit,  we may,  at our  discretion,
periodically  issue and sell to Cornell Capital Partners,  L.P. shares of common
stock for a total  purchase price of $10.0 million.  Cornell  Capital  Partners,
L.P.  will  purchase  the shares of our common  stock for a 18%  discount to the
prevailing  market price of our common stock.  Cornell  Capital  Partners,  L.P.
intends to sell any shares purchased under the Equity Line of Credit at the then
prevailing  market price.  This  prospectus  relates to the shares of our common
stock to be issued under the Equity Line of Credit.

COMMON STOCK OFFERED                               228,440,611 shares by selling
                                                   stockholders

OFFERING PRICE                                     Market price

COMMON STOCK OUTSTANDING BEFORE THE OFFERING(1)    67,607,657 shares




-------------------
(1       This  table  excludes   outstanding  options,   warrants,   convertible
         debentures and preferred  stock,  which, if exercised or converted into
         shares of common stock,  together with the shares of common stock to be
         issued  under the  Equity  Line of  Credit,  would  result in  Celerity
         issuing an additional 184,779,720 shares of common stock.

                                     3


USE OF PROCEEDS                                   We  will  not   receive   any
                                                   proceeds    of   the   shares
                                                   offered   by   the    selling
                                                   stockholders. Any proceeds we
                                                   receive  from the sale of our
                                                   common stock under the Equity
                                                   Line of  Credit  will be used
                                                   for     general     corporate
                                                   purposes.


RISK FACTORS                                       The securities offered hereby
                                                   involve a high degree of risk
                                                   and   immediate   substantial
                                                   dilution.  See "Risk Factors"
                                                   and "Dilution."

OVER-THE-COUNTER BULLETIN BOARD SYMBOL             CLRT





                                       4




                          SUMMARY FINANCIAL INFORMATION

         The  following   information  was  taken  from   Celerity's   financial
statements  for the quarter ended June 30, 2001  (unaudited)  and the year ended
December 31, 2000 (audited) appearing elsewhere in this filing. This information
should be read in  conjunction  with  such  financial  statements  and the notes
thereto. In management's opinion all adjustment  (consisting of normal recurring
items) considered necessary for a fair presentation have been included.



                                                    FOR THE SIX MONTHS ENDED           FOR THE YEAR ENDED
                                                         JUNE 30, 2001                  DECEMBER 31, 2000
                                                ------------------------------- ----------------------------
                                                                                   
STATEMENT OF OPERATION DATA:

Revenues
                                                        $          2,400                 $             --
Cost of revenues                                                   3,240                          717,755
                                                      ------------------               ------------------
    Gross margin                                                   (840)                        (717,755)
Operating expenses                                             1,343,310                        3,666,014
                                                      ------------------               ------------------
    Loss from operations                                     (1,344,150)                      (4,383,769)
Interest expense                                               (228,691)                        (930,740)
Income on equity warrant liability                               491,048                               --
Other income                                                      18,380                          (8,084)
                                                      ------------------               ------------------
    Loss from continuing operations                     $    (1,063,415)                 $    (5,322,593)

Discontinued operations:
    Income on disposal of discontinued CD-ROM
    segment                                                           --                          35,094
Cumulative effect of change in accounting method               2,598,813                              --
                                                      ------------------               -----------------
    Net income (loss)                                          1,535,400                      (5,287,499)
Amortization of beneficial conversion feature
    and accretion of redeemable convertible
    preferred stock                                            (144,335)                           33,942
Accretion of redeemable preferred stock                               --                          298,966
                                                      ------------------               ------------------
    Net income (loss) applicable to common
    shareholders                                        $      1,391,065                 $    (5,620,407)
                                                      ==================               ==================
Basic and diluted income (loss) per common
    shares:
    Loss from continuing operations                     $           0.02                 $         (0.49)
    Discontinued operations                                           --                               --
    Cumulative effect of change in accounting
    method                                                          0.05                               --
                                                      ------------------               ------------------
Net income (loss) per share to common
    shareholders                                        $           0.03                 $         (0.49)
                                                      ==================               ==================





                                       5





                                                              JUNE 30, 2001                  DECEMBER 31, 2000
                                                        --------------------------- -----------------------------
                                                                                        
BALANCE SHEET DATA:

Cash
                                                             $        54,453                  $           10,366
Inventory, net                                                     1,746,685                             400,157
    Total current assets                                           1,802,138                             410,523
Property and equipment, net                                          560,687                             100,375
    Total assets                                                   2,559,500                             609,043
Accounts payable                                                   1,496,430                             684,103
Equity warrant liability                                           1,137,874                                  --
    Total current liabilities                                      3,701,164                           1,863,112
Long-term debt and capital lease obligations
    less current maturities                                                                              530,425
                                                                   1,027,835
    Total liabilities                                              4,728,999                           2,393,537
Series A convertible preferred stock                                      --                             168,357
Series B convertible preferred stock                                 144,334                                  --
Common stock                                                          49,858                              24,641
Additional paid-in capital                                        29,991,258                          30,407,547
Treasury stock                                                     (227,500)                           (227,500)
Equity placement fee                                             (1,363,975)                                  --
Accumulated deficit                                             (30,766,474)                        (32,157,539)
    Total stockholders' equity                                   (2,316,833)                         (1,952,851)
    Total liabilities, redeemable preferred
    stock and stockholders' equity
                                                             $     2,559,500                  $          609,043






                                       6



                                  RISK FACTORS

         We are subject to various risks which may materially harm our business,
financial condition and results of operations. YOU SHOULD CAREFULLY CONSIDER THE
RISKS AND UNCERTAINTIES DESCRIBED BELOW AND THE OTHER INFORMATION IN THIS FILING
BEFORE  DECIDING  TO  PURCHASE  OUR  COMMON  STOCK.  IF ANY OF  THESE  RISKS  OR
UNCERTAINTIES  ACTUALLY OCCUR,  OUR BUSINESS,  FINANCIAL  CONDITION OR OPERATING
RESULTS  COULD BE  MATERIALLY  HARMED.  IN THAT CASE,  THE TRADING  PRICE OF OUR
COMMON STOCK COULD DECLINE AND YOU COULD LOSE ALL OR PART OF YOUR INVESTMENT.


                          RISKS RELATED TO OUR BUSINESS

WE HAVE HISTORICALLY LOST MONEY AND LOSSES MAY CONTINUE IN THE FUTURE

         We have  historically lost money. In the six months ended June 30, 2001
and year ended December 31, 2000, we sustained losses from continuing operations
of $1.1  million and $5.3  million,  respectively.  Future  losses are likely to
occur.  Accordingly,  we may  experience  significant  liquidity  and cash  flow
problems  if we are not  able to  raise  additional  capital  as  needed  and on
acceptable  terms.  No  assurances  can be given that we will be  successful  in
reaching or maintaining profitable operations.

WE WILL NEED TO RAISE ADDITIONAL CAPITAL TO FINANCE OPERATIONS

         Our  operations  have relied almost  entirely on external  financing to
fund our operations.  Such financing has historically come from a combination of
borrowings  from and sale of common stock to third parties and funds provided by
certain officers and directors. We will need to raise additional capital to fund
our anticipated  operating  expenses and future  expansion.  Among other things,
external  financing  will be required to cover our  operating  costs.  We cannot
assure you that financing  whether from external sources or related parties will
be available if needed or on  favorable  terms.  The sale of our common stock to
raise capital may cause dilution to our existing shareholders.  Our inability to
obtain  adequate   financing  will  result  in  the  need  to  curtail  business
operations.  Any of these events would be materially harmful to our business and
may result in a lower stock price.

THERE IS SUBSTANTIAL  DOUBT ABOUT OUR ABILITY TO CONTINUE AS A GOING CONCERN DUE
TO RECURRING LOSSES AND WORKING CAPITAL  SHORTAGES,  WHICH MEANS THAT WE MAY NOT
BE ABLE TO CONTINUE OPERATIONS UNLESS WE OBTAIN ADDITIONAL FUNDING

         The report of our  independent  accountants  on our  December  31, 2000
financial statements included an explanatory  paragraph indicating that there is
substantial  doubt  about our  ability to  continue  as a going  concern  due to
recurring  losses and working  capital  shortages.  Our ability to continue as a
going concern will be determined  by our ability to obtain  additional  funding.
Our financial  statements do not include any adjustments  that might result from
the outcome of this uncertainty.

WE INADVERTENTLY FAILED TO FILE POST-EFFECTIVE AMENDMENTS TO INCREASE THE NUMBER
OF REGISTERED  SHARES OF COMMON STOCK  AVAILABLE FOR SALE IN CONNECTION WITH TWO
EARLIER  FILED  REGISTRATION  STATEMENTS,  WHICH  MAY  RESULT IN  LIABILITY  FOR
VIOLATIONS OF SECURITIES LAWS

         Celerity  filed a  Registration  Statement on Form S-3 on April 6, 2000
and a Registration Statement on Form SB-2 on October 5, 2000. Subsequently,  the
SEC declared both Registration Statements effective.  The Registration Statement
on Form S-3 purported to register  2,321,511 shares of common stock on behalf of
selling  shareholders.  All of these  shares  were to be issued  to the  selling
shareholders upon exercise or conversion of outstanding warrants and debentures.
Due to a decline in Celerity's stock price,  Celerity actually issued 19,521,126
shares of common stock upon exercise and  conversion,  or  17,199,615  shares of
common stock in excess of that which was registered.

         The Registration Statement on Form SB-2 purported to register 4,646,548
shares  of  common  stock on  behalf of  selling  shareholders.  Of that  total,
1,131,000 shares of common stock were to be issued to selling  shareholders upon
conversion of  outstanding  indebtedness.  Due to a decline in Celerity's  stock
price,   Celerity  actually  issued  11,292,833  shares  of  common  stock  upon
conversion,  or  10,432,548  shares of common  stock in excess of that which was
registered.



                                       7


         Celerity  believes  that all of the  shares  issued  upon  exercise  or
conversion have been sold in the public market. Pursuant to Rule 462 promulgated
under the Securities Act of 1933,  Celerity was required to file  Post-Effective
Amendments to these Registration Statements registering the additional shares of
common stock  issued in excess of that which was  originally  registered.  These
Post-Effective  Amendments  were to be filed prior to the sale of such shares by
the  selling  shareholders.   Celerity's   inadvertent  failure  to  file  these
Post-Effective  Amendments  may expose  Celerity to  potential  liability  for a
violation of Section 5 or other sections of the  Securities  Act. Such liability
may include  rescission  rights (I.E.,  obligating  Celerity to  repurchase  any
shares issued in excess of that which was registered).

OUR COMMON  STOCK MAY BE AFFECTED BY LIMITED  TRADING  VOLUME AND MAY  FLUCTUATE
SIGNIFICANTLY

         Prior to this offering,  there has been a limited public market for our
common stock and there can be no assurance that an active trading market for our
common  stock  will  develop.  As a result,  this  could  adversely  affect  our
shareholders'  ability  to sell  our  common  stock in short  time  periods,  or
possibly at all. Our common stock has  experienced,  and is likely to experience
in the future,  significant price and volume  fluctuations which could adversely
affect the market  price of our common  stock  without  regard to our  operating
performance. In addition, we believe that factors such as quarterly fluctuations
in our financial  results and changes in the overall economy or the condition of
the  financial  markets  could cause the price of our common  stock to fluctuate
substantially.

OUR COMMON STOCK IS DEEMED TO BE "PENNY STOCK," WHICH MAY MAKE IT MORE DIFFICULT
FOR INVESTORS TO RESELL THEIR SHARES DUE TO SUITABILITY REQUIREMENTS

         Our common stock is deemed to be "penny  stock" as that term is defined
in Rule 3a51-1  promulgated  under the  Securities  Exchange Act of 1934.  Penny
stocks are stock:

         o  With a price of less than $5.00 per share;

         o  That are not traded on a "recognized" national exchange;

         o  Whose prices are not quoted on the Nasdaq automated quotation system
            (Nasdaq  listed stock must still have a price of not less than $5.00
            per share); or

         o  In issuers with net  tangible  assets less than $2.0 million (if the
            issuer has been in continuous operation for at least three years) or
            $5.0 million (if in continuous operation for less than three years),
            or with  average  revenues  of less than $6.0  million  for the last
            three years.

         Broker/dealers   dealing  in  penny  stocks  are  required  to  provide
potential  investors  with a  document  disclosing  the  risks of penny  stocks.
Moreover,  broker/dealers  are required to determine  whether an investment in a
penny  stock  is  a  suitable  investment  for  a  prospective  investor.  These
requirements  may reduce the  potential  market for our common stock by reducing
the number of potential investors. This may make it more difficult for investors
in our common stock to sell shares to third  parties or to otherwise  dispose of
them. This could cause our stock price to decline.

WE COULD FAIL TO ATTRACT OR RETAIN KEY PERSONNEL

         Our  success  largely  depends  on the  efforts  and  abilities  of key
executives and consultants,  including Kenneth D. Van Meter, our Chief Executive
Officer,  President  and Chairman of the Board.  The loss of the services of Mr.
Van  Meter  could  materially  harm our  business  because  of the cost and time
necessary  to replace  and train a  replacement.  Such a loss would also  divert
management  attention away from operational issues. We do not have an employment
agreement  with Mr.  Van Meter.  We do not  presently  maintain  a key-man  life
insurance policy on Mr. Van Meter.

OUR  PROJECTS  ARE  EXPECTED TO REQUIRE  SUBSTANTIAL  UP-FRONT  COSTS BEFORE ANY
REVENUES WILL BE REALIZED

         A  significant  portion of our  revenue is  expected  to continue to be
derived from substantial  long-term projects which require significant  up-front
expense to us. There can be no assurance  that revenues  will be realized  until
the  projects  are  completed  or certain  significant  milestones  are met. Our
failure, or any failure by a third-party with which we may contract,  to perform
services or deliver interactive video products on a timely basis could result in
a substantial loss to us.

         We have  had  difficulty  in  meeting  delivery  schedules,  which  has
resulted in customer  dissatisfaction.  In addition,  difficulty in completing a
project could have a material  adverse  effect on our  reputation,  business and


                                       8


results of  operations.  In many  instances,  we are dependent on the efforts of
third parties to  adequately  complete our portion of a project and, even if our
digital video servers perform as required, a project may still fail due to other
components of the project supplied by third parties.

LACK OF PATENT AND COPYRIGHT PROTECTION

         Although we have filed a provisional patent application with respect to
certain  technology,  we hold no patents  and have not  generally  filed  patent
applications. Our methods of protecting our proprietary knowledge may not afford
adequate  protection.  We cannot assure you that any patents applied for will be
issued,  or, if issued,  that such patents  would  provide them with  meaningful
protection from competition.

RISK OF THIRD PARTY CLAIMS OF INFRINGEMENT

         Technology-based  industries,  such as ours,  are  characterized  by an
increasing  number of patents and frequent  litigation  based on  allegations of
patent  infringement.  From  time to time,  third  parties  may  assert  patent,
copyright  and  other  intellectual  property  rights to  technologies  that are
important to us. While there  currently are no outstanding  infringement  claims
pending by or against  us, we cannot  assure  you that  third  parties  will not
assert  infringement  claims against us in the future,  that  assertions by such
parties will not result in costly  litigation,  or that they will not prevail in
any such litigation.  In addition,  we cannot assure you that we will be able to
license  any valid and  infringed  patents  from third  parties on  commercially
reasonable  terms  or,  alternatively,   be  able  to  redesign  products  on  a
cost-effective  basis to avoid  infringement.  Any  infringement  claim or other
litigation against or by us could have a material adverse effect on us.

NO ASSURANCE OF TECHNOLOGICAL SUCCESS

         Our  ability  to  commercialize   our  products  is  dependent  on  the
advancement  of our  existing  technology.  In order to obtain  and  maintain  a
significant  market share we will  continually  be required to make  advances in
technology.  Due to cash shortages,  we did not expend any money in research and
development  in 2000.  We cannot  assure you that our research  and  development
efforts will result in the  development of such  technology on a timely basis or
at all. Any failures in such  research and  development  efforts could result in
significant delays in product  development and have a material adverse effect on
us. We cannot assure you that we will not encounter unanticipated  technological
obstacles  which either delay or prevent us from  completing the  development of
our products.

         We believe there are certain technological  obstacles to be overcome in
order  to  develop  future  products.  These  obstacles  include  the lack of an
electronic data  interchange  server  interface (used for real-time  exchange of
data  between  servers)  and  enhancements  in the ability to access and utilize
information  stored on remote  servers.  In certain cases,  we will be dependent
upon  technological  advances  which  must be made by third  parties.  We cannot
assure  you that they or such third  parties  will not  encounter  technological
obstacles  which either delay or prevent us from  completing the  development of
our future products. Such obstacles could have a material adverse effect on us.

CERTAIN OF OUR PRODUCTS AND SERVICES ARE REGULATED BY THE FEDERAL COMMUNICATIONS
COMMISSION, WHICH MAY IMPOSE BURDENSOME REGULATIONS ON US

         The  Federal  Communications  Commission  and  certain  state  agencies
regulate  certain of our  products and services and certain of the users of such
products  and  services.  We are  also  subject  to  regulations  applicable  to
businesses  generally,  including  regulations  relating  to  manufacturing.  In
addition,  regulatory  authorities in foreign countries in which we may sell our
products may impose similar or more extensive governmental regulations.

         We rely upon, and  contemplate  that we will continue to rely upon, our
corporate   partners  or  interactive  video  system  sponsors  to  comply  with
applicable regulatory  requirements.  We cannot assure you that such regulations
will not materially adversely affect us by jeopardizing the projects in which we
are  participating,  by  imposing  burdensome  regulations  on the  users of our
products,  by imposing sanctions that directly affect us, or otherwise.  Changes
in the  regulatory  environment  relating to the  industries in which we compete
could have a material  adverse  effect on us. We cannot  predict the effect that
future regulation or regulatory changes may have on our business.


                                       9


WE DO NOT MAINTAIN ANY PRODUCT LIABILITY  INSURANCE,  WHICH MAY EXPOSE US TO THE
EXPENSE OF DEFENDING ANY LIABILITY CLAIMS

         The  manufacture  and sale of our products  entails the risk of product
liability  claims.  In addition,  many of the  telephone,  cable and other large
companies with which we do or may do business may require  financial  assurances
of product reliability. At the present time we do not maintain product liability
insurance.

WE MAY NOT BE ABLE TO ACCESS  SUFFICIENT  FUNDS  UNDER THE EQUITY LINE OF CREDIT
WHEN NEEDED

         We are  dependent  on external  financing to fund our  operations.  Our
financing  needs are expected to be provided from the Equity Line of Credit,  in
large part. No assurances  can be given that such financing will be available in
sufficient  amounts  or at all when  needed,  in part,  because  the  amount  of
financing  available  will  fluctuate  with the price and  volume of our  common
stock. As the price and volume decline,  then the amount of financing  available
under the Equity Line of Credit will decline.


                         RISKS RELATED TO THIS OFFERING

FUTURE SALES BY OUR  STOCKHOLDERS  MAY ADVERSELY  AFFECT OUR STOCK PRICE AND OUR
ABILITY TO RAISE FUNDS IN NEW STOCK OFFERINGS

         Sales of our common stock in the public market  following this offering
could lower the market  price of our common  stock.  Sales may also make it more
difficult for us to sell equity securities or  equity-related  securities in the
future at a time and price that our  management  deems  acceptable or at all. Of
the  67,607,657  shares of our common stock  outstanding  as of October 9, 2001,
43,529,154 shares are, or will be, freely tradable without  restriction,  unless
held by our "affiliates."  The remaining  24,078,503 shares of common stock held
by existing  stockholders  are "restricted  securities" and may be resold in the
public market only if registered or pursuant to an exemption from  registration.
In addition,  there are outstanding options,  warrants,  convertible debentures,
Series B Preferred Stock and Series C Preferred Stock, and which,  upon exercise
or  conversion,  together with the shares of common stock to be issued under the
Equity Line of Credit, would result in the issuance of an additional 184,779,720
shares of our common stock. All of the shares  underlying the Series B Preferred
Stock, Series C Preferred Stock,  options,  warrants and convertible  debentures
may be  immediately  resold  in the  public  market  upon  effectiveness  of the
accompanying registration statement.

EXISTING  SHAREHOLDERS  WILL  EXPERIENCE  SIGNIFICANT  DILUTION FROM OUR SALE OF
SHARES UNDER THE EQUITY LINE OF CREDIT

         The sale of shares  pursuant  to the Equity  Line of Credit will have a
dilutive impact on our stockholders. As a result, our net income per share could
decrease  in future  periods,  and the market  price of our common  stock  could
decline.  In  addition,  the lower our stock  price is the more shares of common
stock we will  have to issue  under the  Equity  Line of Credit to draw down the
full amount. If our stock price is lower, then our existing  stockholders  would
experience greater dilution.

THE  INVESTOR  UNDER THE LINE OF CREDIT  WILL PAY LESS THAN THE  THEN-PREVAILING
MARKET PRICE OF OUR COMMON STOCK

         The common  stock to be issued  under the Equity Line of Credit will be
issued at an 18%  discount to the average of the five lowest  closing bid prices
on the  Over-the-Counter  Bulletin Board or other principal  market on which our
common stock is traded for the ten days  immediately  following the notice date.
These discounted sales could cause the price of our common stock to decline.

THE  SELLING  STOCKHOLDERS  INTEND TO SELL THEIR  SHARES OF COMMON  STOCK IN THE
MARKET, WHICH SALES MAY CAUSE OUR STOCK PRICE TO DECLINE

         The selling stockholders intend to sell in the public market the shares
of common  stock  being  registered  in this  offering.  That  means  that up to
228,440,611  shares of common  stock,  the number of shares being  registered in
this offering, may be sold. Such sales may cause our stock price to decline.



                                       10


THE SIGNIFICANT  DOWNWARD  PRESSURE ON THE PRICE OF OUR STOCK CAUSED BY THE SALE
OF  MATERIAL  AMOUNTS  OF  COMMON  STOCK  UNDER  THE  ACCOMPANYING  REGISTRATION
STATEMENT COULD ENCOURAGE SHORT SALES BY THIRD PARTIES,  WHICH COULD  CONTRIBUTE
TO THE FURTHER DECLINE OF OUR STOCK PRICE

         The significant downward pressure on our stock price caused by the sale
of stock  registered  in this  offering  could  encourage  short  sales by third
parties.  Such short sales could place  further  downward  pressure on our stock
price.

OUR COMMON STOCK HAS BEEN  RELATIVELY  THINLY  TRADED AND WE CANNOT  PREDICT THE
EXTENT TO WHICH A TRADING MARKET WILL DEVELOP

         Before   this   offering,   our   common   stock  has   traded  on  the
Over-the-Counter  Bulletin Board.  Our common stock is thinly traded compared to
larger more widely known  companies in our industry.  Thinly traded common stock
can be more volatile than common stock  trading in an active public  market.  We
cannot  predict the extent to which an active public market for the common stock
will develop or be sustained after this offering.

THE PRICE YOU PAY IN THIS  OFFERING  WILL  FLUCTUATE  AND MAY BE HIGHER OR LOWER
THAN THE PRICES PAID BY OTHER PEOPLE PARTICIPATING IN THIS OFFERING

         The  price in this  offering  will  fluctuate  based on the  prevailing
market  price  of the  common  stock  on the  Over-the-Counter  Bulletin  Board.
Accordingly,  the price you pay in this offering may be higher or lower than the
prices paid by other people participating in this offering.

THE  ISSUANCE OF SHARES OF COMMON  STOCK UNDER THIS  OFFERING  COULD RESULT IN A
CHANGE OF CONTROL

         We are registering 228,440,611 shares of common stock in this offering.
These  shares  represent  over  91%  of our  authorized  capital  stock,  and we
anticipate  all  such  shares  will  be  sold  in  this  offering.  If  all or a
significant block of these shares are held by one or more  shareholders  working
together,  then such  shareholder  or  shareholders  would have enough shares to
assume control of Celerity by electing its or their own directors.

WE MAY NOT HAVE ENOUGH  SHARES OF COMMON STOCK  AVAILABLE TO ISSUE IN CONNECTION
WITH THE EXERCISE OR CONVERSION OF OUTSTANDING  OPTIONS,  WARRANTS,  CONVERTIBLE
DEBENTURES AND PREFERRED STOCK, WHICH MEANS THAT CELERITY COULD BE LIABLE TO THE
HOLDERS OF SUCH SECURITIES FOR FAILING TO MEET ITS OBLIGATIONS WHEN REQUIRED

         We have 67,607,657  shares of common stock  outstanding,  together with
outstanding  options,   warrants,   debentures  and  preferred  stock  that  are
exercisable or convertible into  184,779,720  shares of common stock. On a fully
diluted  basis,   Celerity  would  have  252,387,377   shares  of  common  stock
outstanding  and only  250,000,000  shares of  common  stock  authorized  in its
Certificate of Incorporation.  If all outstanding options, warrants,  debentures
and preferred stock are converted or exercised into shares of common stock, then
Celerity  would not have enough  shares of  authorized  common stock to meet its
obligations.  Celerity could be liable for damages resulting from its failure to
have  enough  shares  of  authorized  common  stock to issue to the  holders  of
convertible or exercisable securities when required.




                                       11




                           FORWARD-LOOKING STATEMENTS

         Information  included or  incorporated  by reference in this prospectus
may contain forward-looking  statements.  This information may involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause our  actual
results,  performance or achievements to be materially different from the future
results, performance or achievements expressed or implied by any forward-looking
statements.  Forward-looking statements,  which involve assumptions and describe
our future plans, strategies and expectations, are generally identifiable by use
of the  words  "may,"  "will,"  "should,"  "expect,"  "anticipate,"  "estimate,"
"believe,"  "intend"  or  "project"  or the  negative  of  these  words or other
variations on these words or comparable terminology.

         This  prospectus   contains   forward-looking   statements,   including
statements   regarding,   among  other  things,  (a)  our  projected  sales  and
profitability,  (b)  our  growth  strategies,  (c)  anticipated  trends  in  our
industry,  (d) our  future  financing  plans and (e) our  anticipated  needs for
working capital.  These statements may be found under  "Management's  Discussion
and  Analysis  or  Plan  of  Operations"  and  "Business,"  as  well  as in this
prospectus generally.  Actual events or results may differ materially from those
discussed  in  forward-looking  statements  as  a  result  of  various  factors,
including,  without  limitation,  the risks  outlined  under "Risk  Factors" and
matters  described  in this  prospectus  generally.  In light of these risks and
uncertainties,  there can be no assurance  that the  forward-looking  statements
contained in this prospectus will in fact occur.





                                       12




                              SELLING STOCKHOLDERS

         The  following  table  presents   information   regarding  the  selling
stockholders.  Pursuant to the Equity Line of Credit,  Cornell Capital Partners,
L.P. has agreed to purchase up to $10.0 million of our common stock. None of the
selling  stockholders  have held a position or office, or had any other material
relationship, with us, except as follows:

         o  Cornell Capital Partners, L.P. is the investor under the Equity Line
            of Credit. All investment  decisions of Cornell Capital Partners are
            made by its general partner,  Yorkville Advisors,  LLC. Mark Angelo,
            the managing member of Yorkville Advisors, LLC, makes the investment
            decisions on behalf of Yorkville Advisors.

         o  Kenneth  D. Van Meter is our  Chairman  of the  Board of  Directors,
            President and Chief Executive Officer.

         o  Harb,  Souther & Snyder is a  consultant  of ours.  Steve  Harb,  Ed
            Souther,  Sally  Snyder and David Leigh are  employees  of the Harb,
            Souther & Snyder.

         o  Messrs. Broussard,  Brumgard,  Chambers, Pierce,  Longnecker,  Boyd,
            Russell, Krueger, Braunstein and Greenhouse are or were employees of
            ours.

         o  Pursuant to a contract,  Artesian Direct Holding  Corporation agreed
            to purchase $10 million of products  from Celerity or to provide $10
            million in financing. The shares held by Artesian Direct were issued
            in exchange for Artesian Direct's  commitment.  Ed Kidston, a member
            of our Board of Directors, owns 30% of the outstanding capital stock
            of Artesian Direct.

         o  Messrs.  Van Meter,  Scruggs,  Hultquist,  Thompson  and Kidston are
            members of our Board of Directors.

         o  Internet   Finance   International   Corporation  is  engaged  as  a
            consultant  of ours.  Pursuant  to a contract,  Internet  Finance is
            assisting  us in obtaining  financing.  For its  services,  Internet
            Finance  received  warrants to purchase 500,000 shares of our common
            stock. One-half of these warrants had an exercise price of $0.15 per
            share  and the other  one-half  had an  exercise  price of $0.25 per
            share.  In addition,  we are obligated to issue to Internet  Finance
            warrants to purchase additional shares of common stock if we receive
            financing arranged by Internet Finance. For each $500,000 of capital
            received by Celerity,  Internet  Finance  will  receive  warrants to
            purchase 250,000 shares of common stock at $0.15 per share. Celerity
            is  registering  in this offering  1,500,000  shares of common stock
            underlying warrants to be issued in the future under this contract.

         The table follows:



                                                  PERCENTAGE OF                                            PERCENTAGE OF
                                                   OUTSTANDING                                              OUTSTANDING
                                    SHARES            SHARES           SHARES TO BE                            SHARES
                                 BENEFICIALLY      BENEFICIALLY       ACQUIRED UNDER     SHARES TO BE       BENEFICIALLY
          SELLING                OWNED BEFORE      OWNED BEFORE         THE LINE OF       SOLD IN THE       OWNED AFTER
         STOCKHOLDER              OFFERING(1)      OFFERING(2)            CREDIT          OFFERING(1)         OFFERING
---------------------------- ------------------- ----------------- ------------------ ------------------ -----------------
                                                                                                  
Ackerman, Harvey                   476,190                   *                  0           476,190              0.0%
Anderson, Gary                     952,381               1.39%                  0           952,381              0.0%
Angelo, Mark                       460,000                   *                  0           460,000              0.0%
Anoff, Robert                      621,118                   *                  0           621,118              0.0%
Arab Commerce Bank               1,904,762               2.74%                  0         1,904,762              0.0%
Artesian Direct Holdings
Corporation                      2,400,000               3.55%                  0         2,400,000              0.0%
Beadle, Robert                     190,476                   *                  0           190,476              0.0%
Berens, Mark                       476,190                   *                  0           476,190              0.0%
Bob-Mor, Inc.                    1,660,000               2.40%                  0         1,660,000              0.0%
Borne, Timothy                   2,904,762               4.12%                  0         2,904,762              0.0%



                                       13



                                                  PERCENTAGE OF                                            PERCENTAGE OF
                                                   OUTSTANDING                                              OUTSTANDING
                                    SHARES            SHARES           SHARES TO BE                            SHARES
                                 BENEFICIALLY      BENEFICIALLY       ACQUIRED UNDER     SHARES TO BE       BENEFICIALLY
          SELLING                OWNED BEFORE      OWNED BEFORE         THE LINE OF       SOLD IN THE       OWNED AFTER
         STOCKHOLDER              OFFERING(1)      OFFERING(2)            CREDIT          OFFERING(1)         OFFERING
---------------------------- ------------------- ----------------- ------------------ ------------------ -----------------
                                                                                                  
Boyd, Christopher                   40,237                   *                  0            40,237              0.0%
Braunstein, Mark                    38,081                   *                  0            38,081              0.0%
Breeden, Alvin                     476,190                   *                  0           476,190              0.0%
Broussard, Roger                   158,194                   *                  0           158,194              0.0%
Brumgard, David                    114,235                   *                  0           114,235              0.0%
Bumb, Walter                       440,000                   *                  0           440,000              0.0%
Canfield, Marcus                     5,146                   *                  0             5,146              0.0%
Celerity Employees Under
Payroll Share Payment Program       25,200                   *                  0            25,200              0.0%
Chambers, William                   74,120                   *                  0            74,120              0.0%
Chang, Chien Chum                2,394,617               3.42%                  0         2,394,617              0.0%
Chau, Sui Wa                     3,726,708               5.22%                  0         3,726,708              0.0%
Chen, Peter Che Nan              3,726,708               5.22%                  0         3,726,708              0.0%
Collins, Frank                     372,671                   *                  0           372,671              0.0%
Conrad, Dr. Rodney                 125,000                   *                  0           125,000              0.0%
Cornell Capital Partners,
L.P.                            14,034,873              17.19%        55,555,556(3)      69,590,429              0.0%
Coval, Howard                      380,952                   *                  0           380,952              0.0%
Denish, Adam                       190,476                   *                  0           190,476              0.0%
Denish, Carole                     666,667                   *                  0           666,667              0.0%
Dhanda, Dr. Anand                2,242,236               3.21%                  0         2,242,236              0.0%
DKMT Co.                         4,000,000               5.58%                  0         4,000,000              0.0%
Eicke, Gerald                      638,923                   *                  0           638,923              0.0%
Elias, Francis                     952,381               1.39%                  0           952,381              0.0%
Farrell, Robert                    810,000               1.18%                  0           810,000              0.0%
Faucher, Mike & Vicki              250,000                   *                  0           250,000              0.0%
Feldman, Jeffrey                   285,714                   *                  0           285,714              0.0%
Fussner, Ken                       750,000               1.10%                  0           750,000              0.0%
Fussner, Paul                      750,000               1.10%                  0           750,000              0.0%
Fussner, William                   300,000                   *                  0           300,000              0.0%
Gilliam, Alice                       5,982                   *                  0             5,982              0.0%
Greenhouse, Donald                  86,952                   *                  0            86,952              0.0%
Habers, George                     285,714                   *                  0           285,714              0.0%
Haines, Carole                     300,000                   *                  0           300,000              0.0%
Hanse, Randal                      476,190                   *                  0           476,190              0.0%
Harb, Souther & Snyder             600,000                   *                  0           600,000              0.0%
Harb, Steve                          7,534                   *                  0             7,534              0.0%
Hodge, Keith                         9,580                   *                  0             9,580              0.0%
Holland, Gerald                  1,904,762               2.74%                  0         1,904,762              0.0%
Hultquist, David                 1,832,146               2.66%                  0         1,832,146              0.0%
Hungerford, David                  993,789               1.45%                  0           993,789              0.0%
Huntley, David                     250,000                   *                  0           250,000              0.0%
Huntley, Debbie                    250,000                   *                  0           250,000              0.0%
Illinois Holding Companies       1,303,775               1.89%                  0         1,303,775              0.0%
Internet Finance
International Corporation        2,000,000                2.9%                  0         2,000,000              0.0%
Janish, Anthony G.                 190,476                   *                  0           190,476              0.0%

                                       14



                                                  PERCENTAGE OF                                            PERCENTAGE OF
                                                   OUTSTANDING                                              OUTSTANDING
                                    SHARES            SHARES           SHARES TO BE                            SHARES
                                 BENEFICIALLY      BENEFICIALLY       ACQUIRED UNDER     SHARES TO BE       BENEFICIALLY
          SELLING                OWNED BEFORE      OWNED BEFORE         THE LINE OF       SOLD IN THE       OWNED AFTER
         STOCKHOLDER              OFFERING(1)      OFFERING(2)            CREDIT          OFFERING(1)         OFFERING
---------------------------- ------------------- ----------------- ------------------ ------------------ -----------------
                                                                                                  
Jessen, Dr. Michael              3,596,688               5.05%                  0         3,596,688              0.0%
Jinks, Daniel                      125,000                   *                  0           125,000              0.0%
Jinnah, Rayzah                     476,190                   *                  0           476,190              0.0%
Jinnah, Riyaz                    1,144,928               1.66%                  0         1,144,928              0.0%
JM Consulting Management, Inc.     380,952                   *                  0           380,952              0.0%
Kandell, Robert                    372,671                   *                  0           372,671              0.0%
Kaplan, Michael                    400,000                   *                  0           400,000              0.0%
Kelly, Thomas                      800,000               1.17%                  0           800,000              0.0%
Kesselbrenner, Michael             240,000                   *                  0           240,000              0.0%
Kessellbrenner, Doree              761,905               1.11%                  0           761,905              0.0%
Keyway Holdings Co.              2,484,472               3.54%                  0         2,484,472              0.0%
Kidston, Ed                      4,786,539               6.76%                  0         4,786,539              0.0%
Kitchell, Gary                     372,671                   *                  0           372,671              0.0%
Korn, Edward                       250,000                   *                  0           250,000              0.0%
Krueger, Patrice                     9,856                   *                  0             9,856              0.0%
Lacey, Elizabeth                    74,000                   *                  0            74,000              0.0%
Lai, Kwok Leung                  2,484,472               3.54%                  0         2,484,472              0.0%
Larson, Frederick                  476,190                   *                  0           476,190              0.0%
Larson, Robert H.                  190,476                   *                  0           190,476              0.0%
Leigh, David                        23,331                   *                  0            23,331              0.0%
Li, Dan                          2,484,472               3.54%                  0         2,484,472              0.0%
Longnecker, Cabot                   24,021                   *                  0            24,021              0.0%
Lu, Zhongwei                     1,242,236               1.80%                  0         1,242,236              0.0%
Mantooth, Sophie                    44,440                   *                  0            44,440              0.0%
Marinello, Salvatore               324,224                   *                  0           324,224              0.0%
Martin, John                     3,815,735               5.34%                  0         3,815,735              0.0%
Mayblum, Adam                      300,000                   *                  0           300,000              0.0%
McCormick, Wayne                 2,400,000               3.43%                  0         2,400,000              0.0%
McDonnell, George                1,200,828               1.74%                  0         1,200,828              0.0%
Miller, David                    4,146,998               5.78%                  0         4,146,998              0.0%
Miller, William and Joanne         476,190                   *                  0           476,190              0.0%
Misiak, Mary Ellen               7,964,286              10.54%                  0         7,964,286              0.0%
Moderhack, Donald                  190,476                   *                  0           190,476              0.0%
Morrison, James                    476,190                   *                  0           476,190              0.0%
Murphy, William                  9,246,377              12.03%                  0         9,246,377              0.0%
MYOB Investments                 4,436,853               6.16%                  0         4,436,853              0.0%
Northrup, Bill                     300,000                   *                  0           300,000              0.0%
Nothdurft, Mike                    476,190                   *                  0           476,190              0.0%
Peruski, Donald                      3,073                   *                  0             3,073              0.0%
Pierce, Thomas                      36,820                   *                  0            36,820              0.0%
Plender, Dwayne                    476,190                   *                  0           476,190              0.0%
Portch, Stephen                     60,952                   *                  0            60,952              0.0%
Price, Christopher                 200,000                   *                  0           200,000              0.0%
Rachau, George                     571,429                   *                  0           571,429              0.0%
Ratliff, James                   1,649,275               2.38%                  0         1,649,275              0.0%


                                       15



                                                  PERCENTAGE OF                                            PERCENTAGE OF
                                                   OUTSTANDING                                              OUTSTANDING
                                    SHARES            SHARES           SHARES TO BE                            SHARES
                                 BENEFICIALLY      BENEFICIALLY       ACQUIRED UNDER     SHARES TO BE       BENEFICIALLY
          SELLING                OWNED BEFORE      OWNED BEFORE         THE LINE OF       SOLD IN THE       OWNED AFTER
         STOCKHOLDER              OFFERING(1)      OFFERING(2)            CREDIT          OFFERING(1)         OFFERING
---------------------------- ------------------- ----------------- ------------------ ------------------ -----------------
                                                                                                  
RNI Direct                      10,054,428              12.94%                  0        10,054,428              0.0%
Robbins, Herbert                 1,649,275               2.38%                  0         1,649,275              0.0%
Rumge, Ronald                      200,000                   *                  0           200,000              0.0%
Russell, Scott                      20,899                   *                  0            20,899              0.0%
Ryneveld, Robert                   952,381               1.39%                  0           952,381              0.0%
Saparito, Robert                 1,066,667               1.55%                  0         1,066,667              0.0%
Schaeffer, Stephen                 600,000                   *                  0           600,000              0.0%
Schwartz, Mark                     400,000                   *                  0           400,000              0.0%
Scruggs, Fenton                    553,105                   *                  0           553,105              0.0%
Scruggs, Jr., Fenton                44,440                   *                  0            44,440              0.0%
Scruggs, Stephanie                  44,440                   *                  0            44,440              0.0%
Severance, Steve                   701,118               1.03%                  0           701,118              0.0%
Shan, Lam King                   3,726,708               5.22%                  0         3,726,708              0.0%
Silverstein, Robert                285,714                   *                  0           285,714              0.0%
Simpson, Gerald                  7,341,615               9.79%                  0         7,341,615              0.0%
Skillman, Dean                   2,200,000               3.20%                  0         2,200,000              0.0%
Snyder, Sally                      224,283                   *                  0           224,283              0.0%
Soto, Robert                       300,000                   *                  0           300,000              0.0%
Souther, Ed                        897,128               1.33%                  0           897,128              0.0%
Strauss, Marvin                    372,671                   *                  0           372,671              0.0%
Szlaius, William                   285,714                   *                  0           285,714              0.0%
Texas International
Investments                        476,190                   *                  0           476,190              0.0%
Thompson, Bruce                  3,169,466               4.48%                  0         3,169,466              0.0%
TKM Partnership                  2,000,000               2.87%                  0         2,000,000              0.0%
Turner, James                        5,000                   *                  0             5,000              0.0%
Van Meter, Adam                     74,000                   *                  0            74,000              0.0%
Van Meter, Kenneth D.            2,917,013               4.17%                  0         2,917,013              0.0%
Van Meter, Ryan                     74,000                   *                  0            74,000              0.0%
Viamax Trading Company, Ltd.       761,905               1.11%                  0           761,905              0.0%
Ward, William                       10,526                   *                  0            10,526              0.0%
Wasilesku, Jordanna                250,000                   *                  0           250,000              0.0%
Wasserman, Alan                    476,190                   *                  0           476,190              0.0%
Waters, Jerome                     190,476                   *                  0           190,476              0.0%
Welch, Paul                        476,190                   *                  0           476,190              0.0%
West, Glenn                        130,953                   *                  0           130,953              0.0%
Williams, Alfred                   190,476                   *                  0           190,476              0.0%
Williams, Donna                    476,190                   *                  0           476,190              0.0%
Wojciak, Paul                      476,190                   *                  0           476,190              0.0%
Yorkville Advisors, LLC          6,000,000               8.15%                  0         6,000,000              0.0%
Zhu, Hong                          300,000                   *                  0           300,000              0.0%

-------------------
*        Less than 1%.
(1)      The shares  represented in this column represent  outstanding shares of
         common  stock,  as well as shares of common  stock that may be obtained
         upon   conversion  or  exercise  of  outstanding   options,   warrants,
         convertible debentures and preferred stock.


                                       16


(2)      Percentage  of  outstanding  shares  is based on  67,607,657  shares of
         common stock  outstanding  as of October 9, 2001,  together with shares
         deemed   beneficially  owned  by  each  such  shareholder.   Beneficial
         ownership is determined in accordance  with the rules of the Securities
         and Exchange  Commission  and generally  includes  voting or investment
         power with  respect to  securities.  Shares of common stock that may be
         obtained   within  60  days  of  October  9,  2001  are  deemed  to  be
         beneficially  owned by the  person  holding  such  securities  that are
         convertible or exchangeable into shares of common stock for the purpose
         of computing the  percentage  of ownership of such person,  but are not
         treated as  outstanding  for the purpose of  computing  the  percentage
         ownership of any other person.
(3)      The number of shares of common stock available under the Equity Line of
         Credit may be increased  by any unused  shares of common stock not used
         upon the conversion of debentures held by other selling shareholders.



                                       17



                                 USE OF PROCEEDS

         This  prospectus  relates  to shares of our  common  stock  that may be
offered and sold from time to time by certain selling  stockholders.  There will
be no proceeds to us from the sale of shares of common  stock in this  offering.
However, we will receive the proceeds from the sale of shares of common stock to
Cornell  Capital  Partners,  L.P. under the Equity Line of Credit.  The purchase
price of the shares  purchased  under the Equity Line of Credit will be equal to
82% of the average of the five lowest closing bid prices on the Over-the-Counter
Bulletin Board or other principal market on which our common stock is traded for
the ten days immediately following the notice date.

         For illustrative  purposes, we have set forth below its intended use of
proceeds for the range of net proceeds  indicated below to be received under the
Equity Line of Credit.  The table assumes estimated offering expenses of $60,000
and consulting  fees of 10.0% of the gross proceeds raised under the Equity Line
of Credit have been deducted from the gross proceeds.



NET PROCEEDS                                        $2.5 MILLION     $5.0 MILLION     $7.5 MILLION    $10.0 MILLION
-------------------------------------------------------------------------------------------------------------------
USE OF PROCEEDS:
-------------------------------------------------------------------------------------------------------------------
                                                                                             
Repayment of Debt                                       $150,000         $150,000         $150,000         $150,000
Engineering Development                                 $200,000         $300,000         $400,000         $500,000
Capital Investment in Multiple Dwelling Units*        $1,500,000       $3,225,000       $4,825,000       $6,850,000
General Working Capital                                 $650,000       $1,325,000       $2,125,000       $2,500,000


-------------------

*        This  represents  the  investment  expected to be needed by Celerity to
         purchase  inventory  and to install its  products in multiple  dwelling
         units.





                                       18




                                    DILUTION

         Since this  offering is being made  solely by the selling  stockholders
and none of the proceeds will be paid to us, our net tangible book value will be
unaffected  by this  offering.  Our net tangible  book value,  however,  will be
impacted by the common stock to be issued under the Equity Line of Credit.

         Our net  tangible  book value as of June 30, 2001 was  ($2,316,833)  or
($0.047) per share of common  stock.  Net tangible  book value is  determined by
dividing our tangible book value (total tangible assets less total  liabilities)
by the number of outstanding shares of our common stock.

         For  example,  if we assume  that we had issued  125,000,000  shares of
common  stock  under the Equity Line of Credit at an assumed  offering  price of
$0.08 per  share,  less  consulting  fees of  $1,000,000  and  $60,000  of other
offering  expenses,  our net tangible  book value as of June 30, 2001 would have
been $6,623,167 or $0.038 per share.  This  represents an immediate  increase in
net  tangible  book value to  existing  shareholders  of $0.085 per share and an
immediate  dilution  to new  shareholders  of $0.042  per share,  or 52.5%.  The
following table illustrates the per share dilution:

Assumed public offering price per share                                 $0.080
Net tangible book value per share before this offering     $(0.047)
Increase attributable to new investors                       0.085
                                                        -----------
Net tangible book value per share after this offering                    0.038
                                                                    ----------
Dilution per share to new shareholders                                  $0.042
                                                                    ==========

         The offering  price of our common stock under the Equity Line of Credit
is based  on 82% of the  average  of the 3  lowest  closing  bid  prices  on the
Over-the-Counter  Bulletin Board or other  principal  market on which our common
stock is traded for the 5 days  immediately  following the notice date. In order
to give  prospective  investors  an idea of the  dilution  per  share  they  may
experience,  we have prepared the following table showing the dilution per share
at various assumed offering prices. Celerity is registering 78,699,038 shares of
common  stock  under the Equity Line of Credit and the  convertible  debentures.
Accordingly,  Celerity would need to register  additional shares of common stock
in order to fully utilize the $10.0 million  available  under the Equity Line of
Credit at the prices set forth below.

         ASSUMED              NO. OF SHARES TO BE        DILUTION PER SHARE TO
     OFFERING PRICE                  ISSUED                 NEW INVESTORS
----------------------------------------------------- --------------------------

          $0.08                      125,000,000                 $0.042
          $0.06                      166,666,667                 $0.029
          $0.04                      250,000,000                 $0.018
          $0.02                      500,000,000                 $0.012




                                       19





                                 CAPITALIZATION

         The following table sets forth the total  capitalization of Celerity as
of June 30, 2001.

                                                               JUNE 30, 2001
                                                                   ACTUAL
                                                            -----------------
          Long-term Debt, Less Current Portion                  $1,027,835
                                                            -----------------

          Series A convertible preferred stock,
              $0.01 par value; 50 shares authorized;
              0 shares issued and outstanding at
              June 30, 2001

         Series B preferred stock, $0.01 par value;
              100 shares authorized and 100 issued                 144,334
              and outstanding at June 30, 2001

          Stockholders' deficit:

              Common stock, $0.001 par value;                       49,858
                  50,000,000 shares authorized
                  and 49,858,464 issued and 49,521,100
                  outstanding at June 30, 2001

              Additional paid-in capital                        29,991,258

              Equity placement fee                             (1,363,975)

              Treasury stock, at cost, 337,364 shares            (227,500)

              Accumulated Deficit                             (30,766,474)
                                                            --------------
                  Total stockholders' deficit                  (2,172,499)
                                                            --------------
                     Total capitalization                     $(1,288,998)
                                                            ==============






                                       20




                              EQUITY LINE OF CREDIT

         SUMMARY.  On June 14,  2001,  we entered  into an Equity Line of Credit
("EQUITY LINE OF CREDIT") with Cornell Capital Partners,  L.P. (the "INVESTOR").
Pursuant to the Equity Line of Credit,  we may, at our discretion,  periodically
sell to the Investor  shares of common stock for a total purchase price of up to
$10.0 million. For each share of common stock purchased under the Equity Line of
Credit,  the  Investor  will pay 82% of the average of the 3 lowest  closing bid
prices on the Over-the-Counter Bulletin Board or other principal market on which
our common stock is traded for the 5 days immediately following the notice date.
The Investor is a private  limited  partnership  whose  business  operations are
conducted  through  its  general  partner,  Yorkville  Advisors,  LLC.  Further,
Yorkville  Advisors is a consultant  to us and will be paid a consulting  fee of
10% of each  advance  under the Equity Line of Credit.  In  addition,  Yorkville
Advisors  received  warrants to purchase  3,500,000 shares of common stock at an
exercise price of $0.10 per share.  The  effectiveness of the sale of the shares
under the Equity Line of Credit is conditioned upon us registering the shares of
common stock with the Securities and Exchange  Commission.  The costs associated
with this registration will be borne by us.

         EQUITY LINE OF CREDIT EXPLAINED. Pursuant to the Equity Line of Credit,
we may  periodically  sell shares of common stock to Cornell  Capital  Partners,
L.P. to raise capital to fund our working  capital  needs.  The periodic sale of
shares is known as an advance.  We may request an advance every 10 trading days.
A closing will be held 7 trading days after such written notice at which time we
will deliver shares of common stock and Cornell Capital Partners,  L.P. will pay
the advance amount.

         We may  request  advances  under the  Equity  Line of  Credit  once the
underlying  shares are registered  with the Securities and Exchange  Commission.
Thereafter,  we may continue to request advances until the Investor has advanced
$10.0 million or June 14, 2003, whichever occurs first.

         The amount of each advance is subject to a maximum advance amount based
on an average  daily  volume of our common  stock.  The  maximum  amount of each
advance is equal to 75% of the average  daily volume of our common stock for the
40 trading days prior to the date of an advance multiplied by 82% of the average
of the 3 lowest  closing bid prices of our common  stock for the 5 trading  days
immediately following the notice date of an advance.

         By way of illustration  only, if we had requested an advance on October
1, 2001,  then the 40-day average volume would have been  approximately  590,557
and the average of the 3 lowest closing bid prices of our common stock for the 5
trading  days  immediately  following  October 1, 2001  would  have been  $0.07.
Accordingly,  the maximum  advance  amount would have been $25,423  (I.E.,  75%,
multiplied by 590,557, multiplied by $0.07 multiplied by 82%).

         We cannot predict the actual number of shares of common stock that will
be issued pursuant to the Equity Line of Credit,  in part,  because the purchase
price of the shares will fluctuate based on prevailing  market conditions and we
have not determined the total amount of advances we intend to draw. Nonetheless,
we can  estimate  the number of shares of our  common  stock that will be issued
using  certain  assumptions.  Assuming  we drew down the  entire  $10.0  million
available  under the  Equity  Line of Credit in a single  advance  (which is not
permitted  under the terms of the Equity Line of Credit) and the purchase  price
was equal to $0.064 per share,  then we would  issue  156,250,000  shares of our
common stock to Cornell  Capital  Partners,  L.P.  These shares would  represent
69.8% of our  outstanding  common stock upon  issuance.  Celerity is registering
164,314,919  shares of common stock for the sale under the Equity Line of Credit
and the conversion of debentures.  Accordingly,  Celerity would need to register
additional  shares of common  stock in order to fully  utilize  the $10  million
available under the Equity Line of Credit at the prices set forth below.

         You should be aware that there is an inverse  relationship  between our
stock  price and the  number of shares  to be issued  under the  Equity  Line of
Credit.  That is, as our stock price  declines,  we would be required to issue a
greater  number of shares  under the Equity Line of Credit for a given  advance.
This inverse  relationship is demonstrated by the following  table,  which shows
the number of shares to be issued  under the  Equity  Line of Credit at a recent
price of $0.10 per share and 25%,  50% and 75%  discounts  to the recent  price.
This table does not take into  account any shares of our common stock that would
be issued upon  conversion of the Series B Preferred  Stock,  Series C Preferred
Stock,  options, or warrants or the issuance of our common stock for outstanding
subscriptions.




                                       21



                                                                                    

         Purchase Price:                           $0.025          $0.050           $0.075           $0.100


         No. of Shares(1):                    400,000,000     200,000,000      133,333,333      100,000,000


         Total Outstanding(2):                467,607,657     267,607,657      200,940,990      167,607,657


         Percent Outstanding(3):                    85.5%           74.7%            66.4%            59.7%


-------------------

(1)      Represents the number of shares of common stock to be issued to Cornell
         Capital Partners, L.P. at the prices set forth in the table.

(2)      Represents the total number of shares of common stock outstanding after
         the issuance of the shares to Cornell Capital Partners, L.P.

(3)      Represents  the shares of common stock to be issued as a percentage  of
         the total number shares outstanding.

         In addition to showing the inverse  relationship,  the above table also
shows that the  issuance of shares under the Equity Line of Credit may result in
a change of control.  That is, between  100,000,000  and  400,000,000  shares of
stock could be issued under the Equity Line of Credit.  If all or a  significant
block of these  shares are held by one or more  shareholders  working  together,
then such shareholder or shareholders would have enough shares to assume control
of Celerity by electing  its or their own  directors.  Upon a change of control,
all outstanding options under our stock option plans would immediately vest.

         All  proceeds  used  under the Equity  Line of Credit  will be used for
general working capital purposes. We cannot predict the total amount of proceeds
to be raised in this  transaction,  in part,  because we have not determined the
total  amount of the  advances  we intend to draw.  However,  we expect to incur
expenses of  approximately  $60,000  consisting  primarily of professional  fees
incurred in connection with this registration.  In addition, we are obligated to
pay to the Consultant a cash fee equal to 10.0% of each advance.

         In  connection  with the  Equity  Line of  Credit,  we  entered  into a
Consulting  Services  Agreement  with  the  general  partner  of  the  Investor,
Yorkville Advisors, LLC (the "CONSULTANT"). Under this agreement, the Consultant
will provide  advising  services  relating to our  financial  status and capital
structure.  For these services, we will pay the Consultant a cash consulting fee
equal to 10.0% of each advance under the Equity Line of Credit. In addition, the
Consultant received warrants to purchase 3,500,000 shares of common stock for an
exercise price of $0.10 per share.






                                       22


                               PLAN OF DISTRIBUTION

         The selling  stockholders have advised us that the sale or distribution
of our common stock owned by the selling  stockholders may be effected  directly
to purchasers by the selling stockholders or by pledgees, donees, transferees or
other successors in interest, as principals or through one or more underwriters,
brokers,  dealers or agents from time to time in one or more transactions (which
may involve crosses or block transactions) (i) on the over-the-counter market or
in any other  market on which the price of our shares of common stock are quoted
or (ii) in transactions otherwise than on the over-the-counter  market or in any
other market on which the price of our shares of common stock are quoted. Any of
such  transactions  may be effected at market  prices  prevailing at the time of
sale, at prices  related to such  prevailing  market  prices,  at varying prices
determined at the time of sale or at negotiated or fixed prices, in each case as
determined  by the  selling  stockholders  or by  agreement  between the selling
stockholders and underwriters, brokers, dealers or agents, or purchasers. If the
selling  stockholders  effect such  transactions  by selling their shares of our
common  stock to or through  underwriters,  brokers,  dealers  or  agents,  such
underwriters, brokers, dealers or agents may receive compensation in the form of
discounts,   concessions  or  commissions  from  the  selling   stockholders  or
commissions  from  purchasers  of  common  stock  for whom they may act as agent
(which  discounts,  concessions or  commissions  as to particular  underwriters,
brokers,  dealers or agents may be in excess of those  customary in the types of
transactions  involved).  The selling  stockholders and any brokers,  dealers or
agents that participate in the distribution of the common stock may be deemed to
be  underwriters,  and any  profit on the sale of  common  stock by them and any
discounts,  concessions  or  commissions  received  by  any  such  underwriters,
brokers,  dealers  or  agents  may be deemed to be  underwriting  discounts  and
commissions under the Securities Act.

         Cornell Capital Partners,  L.P. is an "underwriter"  within the meaning
of the Securities Act of 1933 in connection  with the sale of common stock under
the Equity Line of Credit agreement.  Cornell Capital Partners, L.P. will pay us
82% of the average of the five lowest closing bid prices on the Over-the-Counter
Bulletin  Board or other  principal  trading market on which our common stock is
traded for the 5 days immediately following the notice date. The 18% discount on
the  purchase of the common  stock to be received by Cornell  Capital  Partners,
L.P. will be an underwriting  discount.  We retained Yorkville Advisors,  LLC as
our consultant in connection  with the Equity Line of Credit.  For its services,
Yorkville  Advisors,  LLC will be paid a  consulting  fee  consisting  of a cash
payment of 10.0% of the gross proceeds raised in the Equity Line of Credit.

         Under the securities laws of certain states, the shares of common stock
may be sold in such  states  only  through  registered  or  licensed  brokers or
dealers.  In addition,  in certain  states the shares of common stock may not be
sold unless the shares have been  registered or qualified for sale in such state
or an exemption from  registration or qualification is available and is complied
with.

         We will pay all the expenses incident to the registration, offering and
sale  of  the  shares  of  common  stock  to the  public  hereunder  other  than
commissions, fees and discounts of underwriters, brokers, dealers and agents. We
have agreed to indemnify the selling  stockholders and their controlling persons
against certain liabilities,  including liabilities under the Securities Act. We
estimate  that  the  expenses  of  the  offering  to  be  borne  by us  will  be
approximately  $60,000 as well as consulting fees of 10.0% of the gross proceeds
received under the Equity Line of Credit.  We will not receive any proceeds from
the sale of any of the shares of common  stock by the selling  stockholders.  We
will,  however,  receive proceeds from the sale of common stock under the Equity
Line of Credit.

         The  selling  stockholders  should be aware that the  anti-manipulation
provisions  of  Regulation M under the Exchange Act will apply to purchases  and
sales of shares of common stock by the selling stockholders,  and that there are
restrictions on market-making  activities by persons engaged in the distribution
of the shares.  Under Regulation M, the selling shareholders or their agents may
not bid for,  purchase,  or attempt to induce any person to bid for or purchase,
shares of our common  stock of  Celerity  while such  selling  shareholders  are
distributing  shares covered by this  prospectus.  Accordingly,  except as noted
below,  the  selling  shareholders  are not  permitted  to cover  short sales by
purchasing  shares  while the  distribution  is taking  place.  Cornell  Capital
Partners can cover any short  positions only with shares  received from us under
the Equity  Line of Credit.  The  selling  stockholders  are  advised  that if a
particular offer of common stock is to be made on terms  constituting a material
change  from  the  information  set  forth  above  with  respect  to the Plan of
Distribution,  then to the extent required,  a  post-effective  amendment to the
accompanying  registration  statement  must be  filed  with the  Securities  and
Exchange Commission.





                                       23




            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

         THE  FOLLOWING  INFORMATION  SHOULD  BE READ IN  CONJUNCTION  WITH  THE
CONSOLIDATED  FINANCIAL  STATEMENTS OF CELERITY AND THE NOTES THERETO  APPEARING
ELSEWHERE  IN THIS  FILING.  STATEMENTS  IN  THIS  MANAGEMENT'S  DISCUSSION  AND
ANALYSIS OR PLAN OF  OPERATION  AND  ELSEWHERE IN THIS  PROSPECTUS  THAT ARE NOT
STATEMENTS   OF   HISTORICAL   OR  CURRENT  FACT   CONSTITUTE   "FORWARD-LOOKING
STATEMENTS."

OVERVIEW

         Prior to 1998, our major activity was selling  digital video servers in
the interactive video services market. All sales were in Korea,  Israel,  Taiwan
and China.  However,  beginning in 1998,  we focused our sales  efforts in North
America,  and developed and sold the first production units of a new digital set
top box, the T 6000.

         We have  continued  to focus  most of our  development  and  production
efforts  during the six months  ended June 30,  2001 on our T 6000  product.  In
addition,  we are seeking new projects  using our digital video  servers,  which
could be deployed  with the T 6000 or other  compatible  set top boxes.  We have
produced  our  initial  trial  run of the T  6000  set  top  boxes,  which  were
manufactured by Taylor-White, LLC, of Greeneville, Tennessee. In December, 1999,
we entered into a  manufacturing  agreement  with Global PMX  Company,  Limited,
which  was   terminated  by  us  in  November  2000.  We  then  entered  into  a
manufacturing agreement with Nextek, Inc. under which all T 6000 digital set top
box manufacturing is now being done in their plant in Madison, AL.

         Management  has also  focused on  attempting  to obtain  the  necessary
capital  to  maintain  our  operations.  We are  continuing  to seek to  arrange
financing,    including   possible   strategic   investment   opportunities   or
opportunities  to sell some or all of our assets and business,  while continuing
to pursue  sales  opportunities.  We have  narrowed  our sales  efforts to those
which,  we believe have the best chance of closing in the near term. We continue
to encounter a longer and more complex sales cycle.

         We had no revenues in 2000. We had one interactive  video customer that
represented  50% of our  revenues  in  1999.  Export  sales  represented  35% of
revenues for 1999.

RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 2001 COMPARED TO THREE MONTHS ENDED JUNE 30, 2000

         REVENUES.  We had no revenues for the quarters  ended June 30, 2001 and
2000. The lack of interactive  video sales is a result of the constrained  sales
and marketing  activities caused by our cash shortage and delays associated with
the production of the T 6000 set top box.

         COSTS OF REVENUES. Costs of revenues were $-0- in the second quarter of
2001, as compared to $685,313 in 2000. Costs of revenues in 2000 were related to
an increase in inventory  obsolescence.  During the second  quarter of 2000,  we
reached an agreement with nCUBE  Corporation  under which nCUBE will manufacture
Celerity's  updated  version of our digital video server.  This updated  version
rendered obsolete  portions of the raw material  inventory related to the former
versions of the digital video servers.

         OPERATING EXPENSES. Operating expenses for the three months ending June
30, 2001 were $688,354 as compared to $945,119 for the same period in 2000, or a
decrease  of  $256,765.   This  decrease  includes  a  reduction  in  legal  and
professional  fees of approximately  $306,000 in the second quarter of 2001 from
the second quarter of 2000 primarily from lower consulting  expenses incurred to
assist with investor relations and investment banking.  Compensation expense was
down  approximately  $104,000 in the current quarter compared to the same period
in 2000.  These  decreases  were  partially  offset by increases  in  consulting
expense  incurred in the development of an updated version of the T 6000 set top
box and by increased  contract  labor costs incurred for the software to be used
in our interactive digital video system.

         INTEREST  EXPENSE.  Interest  expense in the second quarter of 2001 was
$160,197 as compared to $572,010 the first  quarter of 2000.  Of these  amounts,
$43,933  and  $530,033 in 2001 and 2000,  respectively,  are  non-cash  expenses
related to the beneficial  conversion features of certain debentures and account
for a significant  portion of the reduction between the two periods. In November
2000, the Emerging Issues Task Force of the Financial Accounting Standards Board
reached a consensus  that the  discount  resulting  from  recording a beneficial
conversion  feature  is to  amortized  from the date of  issuance  to the stated
redemption date of the convertible  instrument,  regardless of when the earliest
conversion date occurs. As a result,  the beneficial  conversion  feature of the


                                       24


convertible  debentures  issued after November 2000 are being amortized over the
life of the debentures, in most cases 60 months, versus an approximately 3 month
period generally used prior to the issuance of this pronouncement.

         LOSS FROM CONTINUING OPERATIONS.  As a result of the above factors, net
loss from  continuing  operations  for the  quarter  ended  June 30,  2001,  was
$340,550 as compared to $2,194,547 for the same period in 2000.

         CUMULATIVE  EFFECT OF CHANGE IN ACCOUNTING  METHOD.  Effective June 30,
2001, Celerity adopted the provisions of EITF 00-19,  "Accounting for Derivative
Financial  Instruments  Indexed to, and Potentially  Settled in, a Company's Own
Stock".  This issue  provides that warrants to purchase  common shares which are
outstanding  and for  which the  number of  authorized  but  unissued  shares is
insufficient to satisfy the maximum number of shares that could be required upon
the exercise of such warrants,  then the contract is reclassified from equity to
an asset or liability.  The effect of the application of this pronouncement that
requires asset or liability  classification  for those contracts that existed as
of September 20, 2000, would be calculated as of June 30, 2001, and presented on
that date as a cumulative  effect of a change in accounting  principle.  At June
30,  2001,  $2,863,760  was  reclassified  from  equity  to a  liability  and  a
mark-to-market adjustment of $2,598,813 was recorded as the cumulative effect of
a change in accounting principle.

         NET  INCOME.  Celerity  had a net  income of  $2,298,813  for the three
months  ended  June  30,  2001  compared  to a net  loss of  $2,195,983  for the
comparable  period in the prior year. This net income is attributable  primarily
to the cumulative  effect of the change in accounting  method  discussed  above.
Such  results are not  indicative  of the results  that may be expected  for any
future period.

         AMORTIZATION  OF  BENEFICIAL   CONVERSION   FEATURE  AND  ACCRETION  OF
REDEEMABLE  CONVERTIBLE  PREFERRED STOCK. During the three months ended June 30,
2001,  Celerity issued 100 shares of Series B Redeemable  Convertible  Preferred
Stock in a private placement. These shares are convertible into shares of common
stock at a price  equal to $0.025  per share,  which  resulted  in a  beneficial
conversion  feature of $777,654  that will be reflected  as a dividend  over the
two-year  period until the stated  redemption  date. The  beneficial  conversion
feature  resulted  because the conversion price of such preferred stock was at a
discount  to the  price  of the  common  stock  on the  date  of  issuance.  The
amortization  of this  beneficial  conversion  feature was $113,706 in the three
months ended June 30, 2001.

         NET INCOME APPLICABLE TO COMMON  SHAREHOLDERS.  Celerity had net income
applicable to common  shareholders  of $2,144,557 in the three months ended June
30, 2001 compared to a net loss of $2,195,983  in the  comparable  period in the
prior year.  Such results are not indicative of the results that may be expected
for any future period.

SIX MONTHS ENDED JUNE 30, 2001 COMPARED TO SIX MONTHS ENDED JUNE 30, 2000

         REVENUES.  There were  revenues of $2,400 for the six months ended June
30,  2001 as  compared  to $-0- for the same  period  in 2000.  The low level of
interactive  video  sales is a result of the  constrained  sales  and  marketing
activities caused by our cash shortage and delays associated with the production
of the T 6000 set top box.

         COSTS OF REVENUES.  Costs of revenues for the six months ended June 30,
2001 were $3,240 as compared to $685,313  for the same period in 2000.  Costs of
revenues in 2000 were related to an increase in inventory  obsolescence.  During
the second quarter of 2000, Celerity reached an agreement with nCUBE Corporation
under which nCUBE will  manufacture  Celerity's  updated version of it's digital
video  server.  This  updated  version  rendered  obsolete  portions  of the raw
material inventory related to the former versions of the digital video servers.

         OPERATING  EXPENSES.  Operating expenses for the six months ending June
30, 2001 were  $1,343,310 as compared to $1,896,895 for the same period in 2000,
or a decrease of  $553,585.  This  decrease  includes a  reduction  in legal and
professional  fees of  approximately  $516,000  primarily  from  lower  expenses
incurred to assist with investor relations and investment banking.  Compensation
expense was down approximately  $130,000 in the current six-month period but was
offset  by  increased   contract  labor  incurred  in  the  development  of  our
interactive  digital video system.  These  decreases  were  partially  offset by
increases  in  consulting  expense  incurred  in the  development  of an updated
version  of the T 6000  set top  box and by  increases  in  insurance,  employee
benefits and telephone and other utility expenses.

         INTEREST EXPENSE. Interest expense for the first six months of 2001 was
$228,691 as compared to $746,053 for the same period in 2000. Of these  amounts,
$87,786  and  $670,080 in 2001 and 2000,  respectively,  are  non-cash  expenses
related to the beneficial  conversion features of certain debentures and account
for a significant  portion of the reduction between the two periods. In November
2000, the Emerging Issues Task Force of the Financial Accounting Standards Board


                                       25


reached a consensus  that the  discount  resulting  from  recording a beneficial
conversion  feature  is to  amortized  from the date of  issuance  to the stated
redemption date of the convertible  instrument,  regardless of when the earliest
conversion date occurs. As a result,  the beneficial  conversion  feature of the
convertible  debentures  issued after November 2000 are being amortized over the
life of the debentures, in most cases 60 months, versus an approximately 3 month
period generally used prior to the issuance of this pronouncement.

         LOSS FROM CONTINUING OPERATIONS.  As a result of the above factors, net
loss from  continuing  operations  for the six months ended June 30,  2001,  was
$1,063,413 as compared to $3,318,712 for the same period in 2000.

         CUMULATIVE  EFFECT OF CHANGE IN ACCOUNTING  METHOD.  Effective June 30,
2001, Celerity adopted the provisions of EITF 00-19,  "Accounting for Derivative
Financial  Instruments  Indexed to, and Potentially  Settled in, a Company's Own
Stock".  This issue  provides that warrants to purchase  common shares which are
outstanding  and for  which the  number of  authorized  but  unissued  shares is
insufficient to satisfy the maximum number of shares that could be required upon
the exercise of such warrants,  then the contract is reclassified from equity to
an asset or liability.  The effect of the application of this pronouncement that
requires asset or liability  classification  for those contracts that existed as
of September 20, 2000, would be calculated as of June 30, 2001, and presented on
that date as a cumulative  effect of a change in accounting  principle.  At June
30,  2001,  $2,863,760  was  reclassified  from  equity  to a  liability  and  a
mark-to-market adjustment of $2,598,813 was recorded as the cumulative effect of
a change in accounting principle.

         NET INCOME.  Celerity had a net income of $1,535,400 for the six months
ended June 30, 2001  compared  to a net loss of  $3,282,401  for the  comparable
period in the prior  year.  This net  income is  attributable  primarily  to the
cumulative  effect of the change in  accounting  method  discussed  above.  Such
results are not  indicative  of the results  that may be expected for any future
period.

         AMORTIZATION  OF  BENEFICIAL   CONVERSION   FEATURE  AND  ACCRETION  OF
REDEEMABLE  CONVERTIBLE  PREFERRED  STOCK.  During the six months ended June 30,
2001,  Celerity issued 100 shares of Series B Redeemable  Convertible  Preferred
Stock in a private placement. These shares are convertible into shares of common
stock at a price  equal to $0.025  per share,  which  resulted  in a  beneficial
conversion  feature of $777,654  that will be reflected  as a dividend  over the
two-year  period until the stated  redemption  date. The  beneficial  conversion
feature  resulted  because the conversion price of such preferred stock was at a
discount  to the  price  of the  common  stock  on the  date  of  issuance.  The
amortization  of this  beneficial  conversion  feature  was  $144,335 in the six
months ended June 30, 2001.

         NET INCOME APPLICABLE TO COMMON  SHAREHOLDERS.  Celerity had net income
applicable to common  shareholders  of $2,144,557 in the three months ended June
30, 2001 compared to a net loss of $2,195,983  in the  comparable  period in the
prior year.  Such results are not indicative of the results that may be expected
for any future period.

YEAR ENDED DECEMBER 31, 2000 COMPARED TO YEAR ENDED DECEMBER 31, 1999

         REVENUES.  We had no revenue for the year ended  December 31, 2000,  as
compared to $85,894 for 1999. The primary reason for this decrease is due to the
lack of  interactive  video sales in 2000.  The low level of  interactive  video
sales is a result of the constrained  sales and marketing  activities  caused by
our cash shortage and delays  associated  with the  production of the T 6000 set
top box.

         COSTS OF REVENUES.  Costs of revenues were $717,775 in 2000 as compared
to  $366,495  in 1999.  We had a negative  gross  margin of  $717,755 in 2000 as
compared to $280,601 in 1999.  Costs of revenues in 2000 and 1999 were primarily
due to the write  down of  $683,750  and  $354,523,  respectively,  of  obsolete
inventory to net realizable  value.  The write down in 2000 was due to inventory
obsolescence  associated with an agreement with nCUBE Corporation to manufacture
our updated line of CTL 9000 digital video servers.

         OPERATING  EXPENSES.  Operating  expenses  for the twelve  months ended
December 31, 2000 were $3,666,014, as compared to $4,667,719 for the same period
in 1999. The decrease is due to the  significant  reduction in personnel  costs,
facility costs and related depreciation. Employment decreased from an average of
approximately  thirty  full  time  staff  during  the first  quarter  of 1999 to
approximately  seven  since  that time.  In  January  2000,  we  relocated  to a
significantly less costly facility.  This relocation resulted in the abandonment
of certain leasehold  improvements and the return of furniture  recorded as part
of a capital lease, the impact of which was recorded in 1999.  Additionally,  we
had no bad debt expense in 2000 as compared to  approximately  $215,000 in 1999.
These  decreases  were  partially  offset  by  expenses  for the  engagement  of
consultants  to  assist  us with  investor  relations  and  investment  banking,
non-cash  payments of directors'  fees, and increased  outside  engineering  and
accounting fees. Also, stock-based  compensation was recorded due to the initial


                                       26


closing of a private offering in which  approximately  $1,787,000 of outstanding
notes,  accounts  payable and wages were  canceled in exchange  for warrants and
common stock at a beneficial conversion rate.

         INTEREST  EXPENSE AND INCOME.  Interest  expense for 2000 was  $930,740
compared  to 1999  which  totaled  $537,865.  Of the  totals  for 2000 and 1999,
$724,291 and $285,235, respectively, were non-cash expenses incurred as a result
of the amortization  through a charge to interest expense of the beneficial debt
conversion features of the 2000 and 1999 placements. Liquidated damages incurred
due to the late filing of certain registration statements resulted in a non-cash
expense of $89,541. Interest income was $6,804 in 2000 versus $686 in 1999. This
increase is the result of the higher  average cash  balances in 2000 compared to
1999 and the interest earned on related overnight investments.

         LOSS FROM CONTINUING OPERATIONS. As a result of the above factors, loss
from  continuing  operations  for the twelve months ended  December 31, 2000 was
$5,322,593 as compared to $5,434,986 for the same period in 1999.

         NET LOSS.  Celerity  had a net loss of  $5,287,499  for the year  ended
December 31, 2000 compared to a net loss of $5,408,156 for the comparable period
in the prior year.  In addition to the factors  specified  above,  Celerity  had
income of $35,094 on the disposal of discontinued CD-ROM business.

         NET LOSS APPLICABLE TO COMMON SHAREHOLDERS.  Celerity had a net loss of
$5,620,407  for the year  ended  December  31,  2000  compared  to a net loss of
$5,408,156  in the  comparable  period in the prior  year.  In  addition  to the
factors  specified  above,  Celerity  incurred  a  $33,942  of  amortization  of
beneficial conversion feature of Series A Redeemable Convertible Preferred Stock
because the conversion  price of such  preferred  stock was at a discount to the
price of the common  stock on the date of  issuance.  Moreover,  Celerity had an
accretion of redeemable preferred stock of $298,966.  In 1999, Celerity accreted
the  carrying  value  of its  preferred  stock to 120% of  liquidation  value by
increasing the accumulated deficit by $298,966.

LIQUIDITY AND CAPITAL RESOURCES

         Our primary  source of financing  since our  inception has been through
the issuance of common and preferred  stock and debt. We rely almost entirely on
the proceeds received from the sale of securities to meet our cash needs.

         We had cash  balances on hand as of June 30, 2001 of $54,453.  Our cash
position continues to be uncertain.

         In the first half of 2001, we received  gross proceeds from the Line of
Credit Agreement of $1,800,000,  $950,000 on the private placement of 100 shares
of our Series B Convertible  Preferred Stock and warrants,  and $30,000 from the
issuance of common  stock.  We are looking at several  other options in terms of
relieving our cash shortage,  but no commitments are in place. We are continuing
to seek  to  arrange  financing,  including  possible  strategic  investment  or
opportunities  to sell some or all of our assets and business,  while continuing
to pursue  sales  opportunities.  We have  granted a  security  interest  in our
personal property to our former legal counsel. Such security interest may hinder
our efforts to obtain  financing.  The lack of sales or a significant  financial
commitment  raises  substantial  doubt  about our ability to continue as a going
concern or to resume a full-scale level of operations.

         As of June 30, 2001, we have an accumulated deficit of $30,766,474.  We
expect to incur operating  losses for the  foreseeable  future as we continue to
develop our technology and until we achieve some sales success. Since January 1,
2001, we have received new orders to install and operate end-to-end  interactive
video systems in 3 multi-family  developments with a total of 749 units in Texas
and Arizona and for the sale of our Digital  Education System to two Ohio school
systems.  There can be no  assurance,  however,  as to the  receipt or timing of
revenues  from  operations,  including,  in  particular,  revenues from products
currently under development.

         As  of  June  30,  2001,  we  had  negative  net  working   capital  of
approximately  $1,634,000.  We had no significant  capital  spending or purchase
commitments  at June 30, 2001 other than certain  facility  leases and inventory
component purchase commitments required in the ordinary course of our business.

         Celerity  entered  into a Line of  Credit  Agreement  that  expires  on
October 31, 2001,  under which a maximum amount of $10,000,000 of debentures may
be issued.  As of June 30, 2001 Celerity had drawn  $2,805,000 under the Line of
Credit.  As a result of a recent SEC  Interpretation,  the terms of this Line of
Credit  Agreement do not meet the criteria for  registration of the common stock
which would be issued upon conversion of these debentures.



                                       27


         On June 14,  2001,  Celerity  entered  into an  Equity  Line of  Credit
Agreement  pursuant to which Celerity may, at its discretion,  periodically sell
to the Investor,  Cornell Capital  Partners,  L.P., shares of common stock for a
total  purchase  price of up to $10.0  million.  For each share of common  stock
purchased  under the Equity  Line of Credit,  the  Investor  will pay 82% of the
average of the 3 lowest  closing  bid prices on the  Over-the  Counter  Bulletin
Board or other  principal  market on which our common  stock is traded for the 5
days  immediately  following  the notice date.  A consulting  fee of 10% of each
advance  will be paid to the agent  upon  closing  each of the sales  under this
agreement.  The consultant  received  warrants to purchase  3,500,000  shares of
common stock at an exercise price of $0.10.  The $1,530,000  fair value of these
warrants was recorded as a cost of the  transaction.  These  warrants  expire in
June 2006.  For  additional  information  regarding  the Equity  Line of Credit,
please see Note 8 to Celerity's  financial  statements  for the six months ended
June 30, 2001.

         In  August  2001,  Celerity  received  net  proceeds  of  approximately
$889,000  from the sale of  convertible  debentures  with an original  principal
balance of $1,586,000.  These debentures accrued interest at 4% per year and are
convertible  into shares of common stock at a  conversion  price equal to 75% of
the average closing bid price of Celerity's common stock for the 5 days prior to
conversion.  At  Celerity's  option,  these  debentures  may be  paid in cash or
converted into shares of common stock on the fifth anniversary, unless converted
earlier by the holder. These funds have been used for Celerity's working capital
needs.

         In October  2001,  Celerity  received net proceeds of $400,000 from the
sale of convertible  debentures with an original  principal balance of $665,000.
These debentures accrued interest at 4% per year and are convertible into shares
of common  stock at a conversion  price equal to 75% of the average  closing bid
price of Celerity's common stock price. At Celerity option, these debentures may
be  paid  in  cash or  converted  into  shares  of  common  stock  on the  fifth
anniversary,  unless  converted  earlier by the  holder.  Also in October  2001,
Celerity  sold 6 shares of Series C Preferred  Stock for  $60,000 in cash.  Each
share of Series C Preferred  Stock is convertible  into 250,000 shares of common
stock. Celerity projects that the remainder of these funds will be sufficient to
finance its operations through November 30, 2001. Thereafter, Celerity will need
to raise additional capital to continue operations.  Celerity will seek to raise
such capital  through the sale of securities in private or public  transactions,
including  the sale of common  stock under its Equity  Line of Credit.  Celerity
estimates  that  once  the  accompanying   registration  statement  is  declared
effective  that it will be able to draw up to $50,000 to $70,000 per month under
the Equity  Line of Credit  assuming  its stock  volume and stock price does not
decline materially.  See "Equity Line of Credit" for an illustration of how much
would have been available to Celerity on October 1, 2001. Celerity expects to be
able to draw proceeds under the Equity Line of Credit 2 to 3 times per month.

         Celerity  may also receive  capital  under a Financing  Agreement  with
Artesian Direct Holdings  Corporation entered into in August,  2001. Pursuant to
this  agreement,  Artesian  Direct  agreed to purchase $10 million of Celerity's
products or to provide to Celerity $10 million of financing. Celerity expects to
use any financing  received under this contract to purchase inventory and to pay
for the  installation  of its products for its customers,  including at multiple
dwelling units.  In exchange for its  commitment,  Artesian Direct received from
Celerity   2,400,000  shares  of  Celerity's  common  stock.  As  part  of  this
transaction, Ed Kidston, a member of Celerity's Board of Directors,  purchased a
30% stake in Artesian  Direct and became a shareholder of Artesian  Direct.  Mr.
Kidston partially guaranteed Artesian Direct's performance under this agreement.
See "Certain  Relationships  and Related  Transactions"  for a discussion of Mr.
Kidston's obligations under the partial guaranty.

         Celerity is also seeking to raise capital by obtaining  financing  from
institutions.  To that end, in September, 2001, Celerity entered into a contract
with  Internet  Finance  International  Corporation  pursuant to which  Internet
Finance will use its best efforts to assist Celerity in raising  financing.  For
its services,  we issued Internet Finance warrants to purchase 500,000 shares of
common  stock.  One-half of these  warrants  had an exercise  price of $0.15 per
share and one-half had an exercise price of $0.25 per share. In addition, we are
obligated to issue to Internet Finance warrants to purchase additional shares of
common  stock if we receive  financing  arranged by Internet  Finance.  For each
$500,000 of capital received by Celerity, Internet Capital will receive warrants
to purchase 250,000 shares of common stock at $0.15 per share.  Internet Finance
will also receive cash  compensation  of 2.5% of all funds  received by Celerity
under the contract.

         We have no existing bank lines of credit.

ACCOUNTING PRONOUNCEMENTS

         In June 2001, the Financial  Accounting  Standards  Board (FASB) issued
Statement No. 141 (FAS 141), Business  Combinations,  and Statement No. 142 (FAS
142), Goodwill and Other Intangible Assets.

         FAS  141  supercedes  APB  16,  Business   Combinations  and  primarily
addresses  the  accounting  for the  cost of an  acquired  business  (i.e.,  the
purchase price  allocation),  including any subsequent  adjustments to its cost.
The most significant  changes made by FAS 141 involve the requirement to use the
purchase method of accounting for all business combinations, thereby eliminating

                                       28


use of the  pooling-of-interests  method  along  with the  establishment  of new
criteria  for  determining  whether  intangible  assets  acquired  in a business
combinations should be recognized separately from goodwill. FAS 141 is effective
for all business combinations (as defined in the statement) initiated after June
30, 2001 and for all business combinations  accounted for by the purchase Method
that are completed  after June 30, 2001 (that is, the date of the acquisition is
July 1, 2001 or later).  Celerity does not expect  adoption of FAS 141 to have a
material  impact on its reported  results of operations,  financial  position or
cash flows.

         FAS 142 primarily  addresses the accounting for goodwill and intangible
assets subsequent to their acquisition (i.e., the post-acquisition  accounting).
FAS 142  supercedes  APB 17,  Intangible  Assets.  Under FAS 142,  goodwill  and
indefinite  lived  intangible  assets  will no longer be  amortized  and will be
tested for impairment at least annually at a reporting unit level. Additionally,
the  amortization  period of  intangible  assets with finite  lives is no longer
limited to forty years.  FAS 142 is effective for fiscal years  beginning  after
December 15, 2001 to all goodwill and other intangible  assets  recognized in an
entity's statement of financial position at that date,  regardless of when those
assets were initially  recognized.  Early  application is permitted for entities
with fiscal years beginning after March 15, 2001 provided that the first interim
period financial  statements have not been issued previously.  Celerity does not
expect adoption of FAS 142 to have a material impact on its reported  results of
operations, financial position or cash flows.

         FASB Statement of Financial  Accounting  Standards No. 143  "Accounting
for Asset Retirement  Obligations"  ("SFAS 143") was issued in August 2001. SFAS
143 changes the accounting and reporting for asset retirement obligations.  SFAS
143 is effective for fiscal years  beginning after June 15, 2002. The Company is
currently  assessing  the  effect,  if  any,  on  its  financial  statements  of
implementing SFAS 143.






                                       29




                             DESCRIPTION OF BUSINESS

COMPANY OVERVIEW

         We develop and  manufacture  digital  video servers and digital set top
boxes for the interactive  television and high speed Internet  markets.  We also
are  seeking  to  offer a  number  of  enhanced  services  such  as home  energy
management,  and security and healthcare monitoring, and have identified several
market  segments  for the  long-term  deployment  of this  technology:  multiple
dwelling units ("MDU") housing,  hotels, schools,  telephone,  cable, and energy
companies, hospitals and assisted living centers, and corporate applications.

         We have targeted the following market segments:

         In the  near-term,  we believe the MDU  marketplace  offers a promising
outlet  for our  products  with  nearly 34 million  housing  units in the United
States alone.  We believe that this market  opportunity  exists due, in part, to
poor service provided by traditional cable operators, and because it is possible
to sign long-term  exclusive right of entry contracts with building owners in 35
states. We recently announced our first three MDU projects for Bala Properties.

         We also  believe that the  hospitality  industry is also well suited to
our products. Market research indicates that guests are no longer satisfied with
cable TV and pay-per-view alone and instead are demanding new services,  such as
interactive TV and high-speed Internet connections.

         Education is emerging as a high priority under the new  administration.
State and federal governments are spending heavily on education technologies. We
recently  announced  our first sale to a school in the Adena School  District in
Ohio.

         We  also  believe  that  the  intense   competition  among  traditional
telecommunications  companies,  cable  companies,   competitive  local  exchange
carriers (CLECs), long distance carriers, energy companies, and Internet service
providers  (ISPs)  to  provide  a robust  suite of  enhanced  broadband  digital
services  to homes,  schools,  multi  housing,  hospitals,  and the  hospitality
industry provides another emerging opportunity for our products.

         The  burgeoning  need  for  extensive  but  user-friendly  services  in
hospitals,  assisted living facilities also appear to offer great  opportunities
for us. In addition to a demand for entertainment programming,  our services can
include  staff and  patient  training  and  education,  medical  monitoring  and
management.

RECENT DEVELOPMENTS

         As of June 30, 2001, we had cash on hand of $54,453 and working capital
of approximately  $(1,899,026).  Our operations are financed  primarily from the
sale of debt and equity  securities.  For the foreseeable  future, we believe we
will continue to rely on external  capital to fund our  operations.  Without the
Equity  Line of Credit,  we believe  that we have  enough  cash to last  through
November 2001.

         We are  continuing  to seek  additional  sources of capital in order to
repay our obligations and to provide for our working  capital  requirements  for
the long-term.  We are also continuing to seek strategic investments from one or
more  large  or  well-known   companies  in  the  interactive   video  services,
telecommunications  or high  speed  Internet  industries.  We  believe  that the
involvement  of such a firm or firms is material  to our ability to grow.  There
can be no assurance that we will be able to obtain any such required  additional
funds on a timely basis, or on favorable terms, or at all.

         In  February  2001,  we sold the  assets of our CD-ROM  segment  for 20
convertible  preferred  shares of Maxwell  Rand,  Inc.  Since we had written the
assets of this segment down to zero, and the fair value of the shares of Maxwell
Rand  are not  currently  determinable,  no gain or loss on this  sale  has been
recorded.

         In January 2000, we agreed to a settlement  of an  outstanding  account
receivable from Integrated Network Corporation and ViaGate  Technologies related
to projects in China.  We accepted a $45,000  settlement in lieu of the $224,000
owed. At this time, there are no significant accounts receivables due to us.

         The following discussion of our business and, in particular,  our sales
and marketing plans, assumes that we will receive sufficient capital to continue
as a going concern.  Depending upon the amount of proceeds,  if any, received by
us, and the timing of those proceeds, our ability to continue as a going concern
could be adversely affected.



                                       30


OUR PRODUCTS

         Our products  for the  interactive  video  services  market  consist of
products that we develop and  manufacture  and products  manufactured  by others
that we resell and integrate into our system.

PRODUCT MANUFACTURED BY US

         DIGITAL SET TOP BOXES. We have developed a new digital set top box, the
T 6000.  The T 6000 is  designed  to work with many  transmission  networks  and
supports multiple outputs of video, sound and data. We believe that the T 6000's
open architecture and array of functionality and connectivity make it one of the
more advanced  products in the industry.  Features include a Pentium  processor,
extensive  memory, a wide array of network inputs and system outputs,  2D and 3D
graphics and an attractive  consumer design.  The set top box also  incorporates
hardware and  software  that can be utilized  for home energy  management,  home
security monitoring and healthcare monitoring.

PRODUCTS MANUFACTURED AND DEVELOPED BY OTHERS

         We also intend to use products manufactured by others, including:

         DIGITAL VIDEO SERVERS.  Previously, we manufactured two different video
servers:  (i) an  asynchronous  transfer mode (ATM) based server,  the CTL 9000,
designed to be used for FTTC,  DSL and HFC networks,  which has been deployed in
Taiwan and China;  and (ii) a scaled  down ATM  server,  the CTL 7000,  used for
trials,  focus  groups and  similar  applications,  which has been  deployed  in
Canada.  We  entered  into an  agreement  with nCube in June 2000 to have an OEM
version of their nCube Media Cube 4 digital video server  manufactured for us as
the Celerity CTL 9500, but with substantially better cost, size, reliability and
environmental  tolerance.  These ATM based servers include  improvements in cost
per stream,  capacity and operating  speed over previous models and are designed
to simplify  connections to current  networks and provide valuable new features,
including  variable bit rate, data stream  grooming,  data flow  improvement and
higher  bandwidth.  The servers are all  scalable,  enabling  them to be used in
small to large-scale deployments.  For large-scale deployments,  the servers can
be  deployed in nodes  which can  include  one or more  servers.  As part of our
agreement with nCube, we purchase the Oracle OVS3 operating system software.  In
addition,  our servers  incorporate  or interface with HTML,  Java,  Solaris and
other software systems.

         Our digital servers are standards  compliant and have been proven to be
interoperable  with  the  network  and  switching  equipment  of  several  major
companies,  including  Alcatel,  Nortel  and  Cisco.  We have also  successfully
integrated  its digital  video  servers with digital set top boxes made by other
companies including Samsung, Tatung, Hyundai and Acorn.

         NETWORK  EQUIPMENT.  We have certain  formal and informal  arrangements
with Nortel,  Cisco,  Extreme Networks and ViaGate Technologies to include their
network  equipment  as part of overall  bids for  end-to-end  interactive  video
systems  and in  certain  cases  to be  included  in  end-to-end  bids by  these
companies.  Nortel,  for  example,  has done a number of bids which  include our
products.

         Although we provide digital video servers, we are seeking to enter into
arrangements with other digital video server manufacturers,  such that they will
offer our T 6000 digital set top box as part of end-to-end systems.

         OTHER  EQUIPMENT.  Interactive  video  services  systems  also  utilize
components  such as  digital  encoders,  digital  production  studio  equipment,
digital  production  software and other equipment.  We have entered into certain
arrangements  with respect to the resale of digital  encoders and are seeking to
enter into additional arrangements with sellers of this kind of equipment,  with
a view toward to enabling us to offer a complete  end-to-end system to potential
customers on a fully integrated basis.

         OTHER SOFTWARE. We provide a basic video-on-demand  application,  which
we call the  "Celerity"  user  interface and some sample  applications,  such as
shopping,  as part of our server software.  However,  most system operators will
require a suite of applications upon  installation of this type of system,  with
the potential of adding  additional  applications in the future. We have entered
into certain arrangements to provide interactive video applications software and
are seeking to enter into additional  arrangements to provide  interactive video
application software and business support systems software to our customers.  We
have also entered into an agreement with Battelle Laboratories in which Battelle
is providing home energy management software which operates on the T6000 digital
set top box at no cost to us. Upon the sale of such software,  the revenues will
be shared between the parties.

                                       31


INTERACTIVE VIDEO/HIGH SPEED INTERNET SEGMENT

         Our  products  can be  adapted  over a  variety  of  interactive  video
systems. The following is an overview of these interactive video systems:


                                    INDUSTRY

INDUSTRY OVERVIEW

         LINEAR  TELEVISION  AND VCR  TECHNOLOGY.  Until  about  30  years  ago,
audio-visual home entertainment choices were primarily limited to linear content
(i.e.,  content  that plays in a  pre-programmed  sequence  and which  cannot be
controlled  by  the  viewer).   In  the  1970's,   the  growing   popularity  of
videocassette  recorders (VCR's) and videocassette tapes provided new choices to
home viewing audiences.  VCR and videocassette  technology provides viewers with
the ability to view content on demand and to manage  content  through the use of
pause,  resume,  fast forward,  rewind,  and other features.  VCR use,  however,
entails the inconvenience of leaving home to purchase or rent video cassettes or
choosing  from  among the often  limited  content  available  for  recording  on
television.  Many  video  stores  have  only  a  limited  selection  of  titles,
particularly in areas such as educational content and games, and the most sought
after titles are frequently unavailable.  The proliferation of cable television,
satellite television, pay-per-view, and similar technologies has improved linear
television  choices,  but these  technologies do not offer the ability to select
content  to  be  viewed  on  demand,  rather  than  on a  scheduled  basis.  New
technologies  such as digital  video disc (DVD)  have  improved  the  quality of
stored  content,  but entail similar  inconveniences  and limited choices as VCR
technology.  New  technologies  such as Replay and TiVo allow digital  recording
from  television;  however,  they have  complicated  user  interfaces and a very
limited range of available content.

         TELECOMMUNICATIONS COMPANIES AND BROADBAND INTERACTIVE SERVICES. In the
early 1990's,  telephone and cable companies and other interested parties,  such
as television and motion picture  studios,  began to experiment with the idea of
providing broadband interactive services. Broadband services are those which run
over a high capacity  digital  network such as asynchronous  digital  subscriber
lines (DSL), high speed data lines (T1 and E1), hybrid fiber coaxial cable (HFC)
lines,  and fiber to the curb  (FTTC)  fiber  optic  lines,  as well as wireless
technologies such as satellite and multi-channel,  multi-frequency  distribution
service (MMDS). These high capacity networks,  made possible by breakthroughs in
the ability to convert  information  from analog to digital form and by improved
data  compression  technologies,  have the ability to deliver vast quantities of
data into a home,  hotel,  business or other facility.  Broadband  networks also
have the  capacity  to provide  for  interactivity  between the user and content
providers. Industry sources anticipate that, if broadband networks become widely
deployed,  they will  usher in a new age of  information  technology  due to the
potential  quantity and  robustness of content,  and the speed,  ease of use and
interactivity of those networks.

         Following changes in the regulation of the telecommunications  industry
in 1992,  it was  anticipated  that  the  large  domestic  telephone  and  cable
companies,  and  their  counterparts  abroad,  would  seek to  deploy  broadband
networks and  interactive  services in  communities on a widespread  basis.  The
Regional Bell Operating  Companies  (RBOCs),  for example,  successfully  sought
relief in the courts to be permitted to become not only  network  providers  for
such services, but content providers as well. Further regulatory changes in 1995
and 1996 reduced the potential cost of deploying broadband networks. A number of
interactive  video  trials were run by U.S.  companies,  including  Time Warner,
Telecommunications,  Inc. (TCI), GTE, Verizon and BellSouth  Corporation,  which
demonstrated  that  the  technology  did  work,   although  to  varied  degrees.
International  telecommunications  companies,  including  Telecom Italia,  Korea
Telecom, Hong Kong Telecom,  Deutsche Telekom and British Telecom,  demonstrated
similar results abroad. These trials were generally costly, in part because they
were  characterized by "trial approaches"  including  development and testing of
prototype  versions of equipment and alpha and beta versions of newly  developed
software,   and  experiments  in  pricing,   content,   menus,   navigation  and
methodologies.   Further,  these  trials  occurred  during  a  period  of  rapid
technological  change and improvement and evolving standards.  For example,  DSL
equipment,  which now typically costs a few hundred dollars per home,  typically
cost a few thousand dollars per home in 1993.

         By 1997, activity in the broadband services area had been significantly
reduced,  and some companies,  such as Verizon and TCI, had announced reductions
or delays in their deployment plans. Reasons given for such reductions or delays
included a change of focus toward local and long distance competition,  the high
cost of deploying large broadband  networks,  business  reorganizations,  delays
pending the  introduction of lower cost, more functional,  or industry  standard
technologies and reduced competitive threats from within the industry.  By 1999,
however, these companies were beginning to show some renewed interest, primarily
due to competitive  DSL and cable modem  providers  beginning to penetrate their
markets.



                                       32


         NARROWBAND   INTERACTIVE   SERVICES.   Beginning  in  the  1980's,  the
proliferation of home computers and the development of the Internet and Internet
service providers,  such as America Online, Prodigy,  Compuserve,  EarthLink and
MindSpring,  have allowed millions of people to access  interactive  content and
services over telephone lines.  Internet content is becoming  increasingly rich,
robust, and interesting.  Industry sources estimate that United States consumers
spent more than $620  million for  Internet  services in 1996,  and project that
such  expenditures  will grow to more  than $15  billion  in 2001,  and that the
number of Internet  households  will grow from an estimated 23.4 million in 1996
to 66.6 million in the year 2000. The Internet has begun to condition consumers,
and younger  consumers in  particular,  to obtaining  information,  experiencing
content,  playing  games  and  shopping  in  an  interactive  fashion.  However,
telephony  based  services,  which are  generically  referred  to as  narrowband
services, have constraints on the quantity of information that can be delivered,
and are currently unable to download large files, such as full length videos, at
a  satisfactory  quality or speed.  Computers  tend to be relatively  expensive,
compared to television sets, and computers monitor and display  technologies are
not optimized for viewing video content.  Furthermore,  although most people are
comfortable  with  television  as  a  medium,  many  people,   especially  older
consumers,  lack experience with computers and may be uncomfortable with, or are
averse to, computer technology.

         Different  companies have employed different  strategies to address the
shortcomings  of  narrowband  networks  in the  absence of  generally  available
broadband networks.  For example,  WebTV (owned by Microsoft) has begun offering
enhanced graphics and other features over narrowband  networks with a television
rather  than a PC  interface.  In order  to  address  the  need  for high  speed
services, the cable industry has begun deploying cable modems, and the telephone
industry has begun  deploying DSL  equipment for high speed access,  so that the
narrowband services can run at the highest possible speed on metallic, telephone
or cable lines. For example, @Home Network is deploying as a high speed Internet
Service  Provider (ISP) on several cable companies'  networks.  We believe that,
despite these and other initiatives, narrowband networks are unlikely to achieve
the  combination  of  technological   accessibility  and  speed,  security,  and
robustness  of  transmission  characteristic  of broadband  systems.  The public
access methodology in the Internet and other narrowband  networks,  coupled with
off -the-shelf  modems,  makes security,  both for privacy of communications and
secure commercial transactions,  difficult to achieve. The hardware and software
of interactive broadband systems and the architecture of such networks creates a
more secure  environment  for such  transactions.  In addition,  although better
software,  compression  methods and other  tools have  enabled  improvements  in
narrowband  services,  the  physical  constraints  of  narrowband  networks  are
substantial  compared to those of broadband  networks.  Many  narrowband  lines,
especially  older lines in cities (a preferred  market segment) cannot run at 56
kilobits per second (kbps) the highest widely available PC modem rate. This rate
does not compare to 1.5  Megabits to 25 Megabits  per second  rates  provided by
broadband networks.

         CELERITY'S  BROADBAND  INTERACTIVE VIDEO SERVICES.  We believe that the
increase in linear viewing alternatives such as direct broadcast satellite (DBS)
have increased consumer demand for more content choices and that the development
of  the  Internet  has  increased  consumer  interest  in  interactive   content
generally.  We believe that the inherent limitations of narrowband networks,  as
compared with broadband  networks,  creates a market opportunity for a broadband
technology,  such as  Celerity's,  that offers  superior  speed and  robustness,
combined  with  a  "user  friendly"   television-based   technology.  See  "User
Experience".  In addition,  the lack of major deployments by the RBOCs and other
major U.S. telecommunications  companies in the broadband market has, we believe
kept many large consumer  electronics  companies from actively pursuing plans to
supply  hardware and software for broadband  networks,  thus enhancing the niche
market opportunities for us. Even if major domestic  telecommunications  were to
currently  undertake  such  initiatives,  it would take a substantial  number of
years and a massive capital commitment to deploy large-scale broadband networks.
We also believe that advances in servers,  set top boxes, and network  equipment
enable  operators  of small scale  broadband  networks to now offer  interactive
video  services  to their  subscribers  at  attractive  prices.  See  "Potential
Markets" and "Marketing Strategy."

BASIC INTERACTIVE SERVICES CONFIGURATION

         An interactive  video services  networks system typically  includes the
following  components:  (i) network  equipment,  including  high speed lines and
switches, for transmission of content; (ii) digital set top boxes, which receive
the content and transmit subscriber requests; (iii) digital video servers, which
store the content and control its  transmission  over the network;  (iv) content
and (v) software which runs user applications and business support  applications
such as subscriber billing. See "Products."

NETWORK EQUIPMENT

         High Speed Lines (DSL, T1/E1, HFC, FTTC,  satellite,  MMDS) connect the
network  service  provider's  central office or head end to  subscribers  homes,
hospital beds,  dormitory rooms or hotel rooms.  High-speed  networks  switching
equipment  connects  subscribers  to  content  furnished  by  video  information
providers (VIPs), either locally or internationally. There are a large number of
providers of this network  equipment,  including CF Alcatel,  Extreme  Networks,
Inc., Ericsson, ViaGate Technologies,  Lucent Technologies,  Scientific Atlanta,
Inc., Elastic Networks and Siemens Communications.

                                       33


DIGITAL SET TOP BOXES

         In each  subscriber  location,  one or more  digital  set top boxes and
remote control  devices are associated  with each television set and/or personal
computer  that receives  interactive  video  programming.  Digital set top boxes
feature high-speed  processors,  RAM memory, high and low speed output ports and
other computer components.

DIGITAL VIDEO SERVERS

         The digital video server is a high-speed computer to which a subscriber
is connected via the network.  The basic functions of a digital video server are
to cost effectively (i) store and rapidly retrieve and transmit large amounts of
content,  (ii) provide a large number of input/output  ports so that subscribers
can access the system quickly and easily  retrieve  information,  (iii) function
with an operating software system to manage user applications,  and (iv) provide
business support systems  capability to accumulate and provide data for services
such as billing, customer service and content management.

CONTENT PREPARATION EQUIPMENT

         In order to store content in a digital server, send it over a broadband
network,  and interpret  the content  through a digital set top box, the content
must be encoded (or  converted  from analog to digital  format) and  compressed.
Compression standards, primarily Motion Picture Experts Group One and Two (MPEG1
and MPEG2), have been adopted for the preparation and storage of this content.

APPLICATIONS AND BUSINESS SUPPORT SOFTWARE

         Operators of interactive video systems require two kinds of software in
addition  to the  operating  system  software  for  servers  and set top  boxes.
Interactive  applications  software  is  designed  to  offer  services,  such as
shopping, travel, banking,  education,  medicine,  video-on-demand,  karaoke and
digital music.  Business  support systems (BSS) software  includes  applications
such as customer service, billing,  telemarketing,  content management,  content
provider management, workforce management and similar functions. Applications in
BSS software are  available  from a number of companies,  including  Arrowsmith,
EDS,  IMAKE,  Informix and Prasara and we anticipate  that the  availability  of
applications  software,  in  particular,  will  increase as  broadband  networks
proliferate.

SERVICES

         We intend to act as an overall systems integrator for interactive video
projects,  which may entail  integrating  the end-to-end  system in our products
prior to shipment, on-site integration,  or both. The scope of work required for
integration  will vary widely,  depending upon project size and other variables.
We also offer a number of  additional  services,  including  customer  training,
documentation, maintenance and support.

CONTENT

         We intend to enter  into  arrangements  with  content  integrators  and
content  owners  so as to be  able  to  offer  content  as  part  of  end-to-end
solutions.

USER EXPERIENCE

         Current  subscribers to interactive  video services enjoy a broad scope
of new content and  applications.  Content  available "on demand" is stored on a
digital  video server and may be viewed by any  subscriber at any time chosen by
the subscriber by the use of a navigation/menu system.

         We anticipate that applications  will become more robust,  numerous and
exciting  in the future as new  content,  applications  and  enhanced  technical
capabilities become available.  For example, travel reservations and information
could be a possible  application  for interactive  video services.  A subscriber
equipped  with an  ordinary  television  set or PC, a digital  set-top box and a
hand-held  remote control or wireless  keyboard  could select a travel  company,
which  would  be a video  information  provider  (VIP)  on the  system,  from an
on-screen menu. A typical application might show major geographic areas, such as
Asia, Europe, the United States and the Caribbean. A subscriber choosing Europe,
for example,  would be provided with a further choice among European  countries.
By choosing a country,  e.g.,  Spain,  a subscriber  could be presented a choice
among video, graphic and data content relating to that country,  such as general
interest videos and information  relating to packaged tours, airline options and
hotels.  Similar  applications are currently  available on narrowband  services,


                                       34


such as the Internet;  however,  broadband applications such as our products can
accommodate   lengthy  high  quality  videos  and  robust  graphics,   including
three-dimensional  graphics, which cannot currently be as efficiently downloaded
or viewed via a  narrowband  network.  We also  believe  that the  significantly
greater security,  both for transactions and  communications,  available through
broadband  networks  will be more  attractive  to  consumers.  We  believe  that
broadband  networks  could,  in the future,  also include  applications  with an
electronic data interchange  (EDI) back end, which would allow the subscriber to
ascertain the availability and confirm  reservations for different  products and
services  such as hotel or car  rental or airline  tickets  on a  near-real-time
basis, including potentially two-way video conversations with agents.

         Customers  will  typically  be billed a monthly  fee for  access to the
interactive  services,  a rental fee for the set top box and additional fees for
the content and  applications  accessed  although it is anticipated that certain
VIPs will provide  applications without a separate charge as means of increasing
sales of products or services.

POTENTIAL MARKETS

         The markets for interactive  video systems may be categorized as public
or private  networks.  Public  networks,  such as those of telephone  companies,
cable  companies,  energy companies or Internet service  providers  (ISPs),  are
potentially available to all consumers with a given geographical market. Private
networks are those  offered in a more limited area,  such as a hotel,  hospital,
apartment building, school or business complex or college campus.


                                    STRATEGY

MARKETING STRATEGY

         Our  marketing  strategy is to seek  customers in each of the potential
emerging markets,  to encourage the leading companies and organizations to adopt
this  technology  and to position our self as a leading  provider of interactive
video services within niche markets.  We believe that it is important to achieve
market  penetration  at an early stage in the  development  of particular  niche
markets in order to compete  successfully  in those  markets.  Our  marketing is
based on our  demonstrated  ability to install  digital video systems on each of
the major  network  types and its  potential to provide  end-to-end  interactive
video solutions.  See "Deployments" and "Strategic  Alliances." In addition, the
scalability of our servers provides  flexibility in deploying  interactive video
services  systems varying in size from systems designed to serve 25 simultaneous
users to those  capable  of  serving  many  thousands  of users in a variety  of
markets on a cost effective basis. We believe that this scalability  would be an
attractive  feature to  potential  customers.  We also  believe  that our T 6000
digital set top box, with its wide range of capabilities  to  interconnect  with
many different networks and many different peripheral and display devices,  will
allow us to compete favorably in several different markets,  either with our own
digital  video server or with others.  We believe that a  diversified  marketing
approach provides us with flexibility in targeting emerging markets, enabling us
to recognize  market  opportunities  and adapt to perceive  changes in marketing
priorities.  However, due to our limited resources,  we have determined to focus
on those  markets in which we believe  there is greater  interest  at this time,
while looking for targets of opportunity in our other niche market segments.  We
believe that the markets  which appear most  favorable at this time are schools,
energy  companies,  hospitality,  hospitals and  multi-housing.  We have limited
sales and  marketing  experience  and there can be no assurance  that we will be
successful  in  implementing  its marketing  plans.  See "Risk Factors - Limited
Sales; Limited Marketing and Sales Experience."

PUBLIC NETWORKS

         We also believe  there are  potential  market  opportunities  in public
networks,  such as those maintained by electric companies,  telephone companies,
cable companies and Internet service providers in North America.

         ELECTRIC   COMPANIES.   Domestic  electric   companies  are  now  being
deregulated  and are subject to intense  competitive  pressures  and the need to
find new sources of revenue.  Many  electric  companies  have  installed  or are
continuing to install fiber optic lines in communities  for remote meter reading
and equipment monitoring  purposes.  These lines could be used to provide a full
menu of video services.  Electric  companies are not currently  regulated in the
same  manner as cable and  telephone  companies,  typically  have long  standing
relationships  with  subscribers  and often have pole and buried cable rights of
way which could give them a competitive  advantage over potential  entrants into
the  interactive  video  services  market.  Electric  companies may also see the
provision of additional services as a means as protecting key customers, such as
hospitals,  from  incursion by other energy  companies  outside their  operating
territory,  that can now sell to these customers under the operating  principles
of the North American Power Grid System.  A number of electric  companies in the
United States and Canada have expressed an interest in such  deployments and one
energy company,  Hopkinsville Electric Service, in Hopkinsville,  Kentucky,  has
ordered a system from us.



                                       35


         TELEPHONE  COMPANIES.  There are more than  1300  independent  domestic
telephone  companies and ten major  telephone  companies  within North  America.
Major independent  telephone companies include Sprint Corp, Buena Vista Tel. and
Cincinnati Bell Incorporated.  In addition, there has arisen an entire new class
of telephone  companies  called  Competitive  Local  Exchange  Carriers  (CLECs)
including  such  successful  and growing  companies  as RCN. We believe  that as
telephone companies upgrade their backbone networks to fiber optics and begin to
deploy  high-speed  services to homes,  they are ideal candidates to install our
systems.  Local telephone  companies,  including long distance carriers that are
installing  local telephone  networks,  have installed or plan to install modern
fiber optic networks may be seeking new revenue opportunities to offset the cost
of such installations. We believe that independent telephone companies and CLECs
may have more flexible management styles than large telecommunications companies
and  may be  quicker  to  commit  to  strategic  decisions,  such  as  providing
interactive video systems to their customers.

         FOREIGN  TELEPHONE   COMPANIES.   Up  until  this  time,  most  of  our
deployments have been for telephone companies outside the United States. Foreign
companies  have been more active in deploying  interactive  video  services than
domestic  U.S.  companies.  We believe  that,  in part,  this is because in many
countries  the  telephone  company  is  owned  or  supported   directly  by  the
government,  which may see the  addition  of such  services,  especially  public
interest  services  such as education  and health  oriented  services,  as being
beneficial to its citizens.  Because of the lack of name recognition and because
we have lacked our own direct sales force, we have been limited to responding to
customer bids and has made only limited  sales in this market,  which we believe
is large and rapidly growing.  Potential  markets are emerging in Europe,  Latin
America, Canada and Africa, in addition to existing and merging markets in Asia.
However,  we have  found that such  projects  are  difficult  and  expensive  to
perform,  and  therefore we are not  actively  marketing  our  services  abroad.
However, should we find profitable,  well-funded projects outside the U.S. where
we have has a reliable  strategic  partner  in that  geographic  area,  we would
entertain doing such international projects. See "Deployments."

         CABLE  COMPANIES.  The large  domestic  cable  companies  are currently
served  virtually  entirely by Scientific  Atlanta and  Motorola.  Private cable
companies and  companies  wishing to supplant the local cable  company,  such as
DirecTV, have an interest in deploying interactive video services,  particularly
in markets such as the multi-housing industry.

         INTERNET SERVICE PROVIDERS. There has been a recent move on the part of
major Internet service providers including AOL Time-Warner,  COVAD and others to
install high speed  digital  networks,  either fiber,  DSL, or some  combination
thereof, in major city markets throughout the U.S. for the purpose of high-speed
Internet  access.  We believe that new ISPs are very  interested  in providing a
large  profitable  array of services to their customers to help justify the cost
of these  installations  and the cost, on the subscriber's  part, of the monthly
service.

PRIVATE NETWORKS

         Many  hospitals,   apartment/condominium  complexes,  hotels,  resorts,
colleges and  universities  and  businesses  have  installed or are  considering
installing   private  networks  utilizing  ATM,  DSL,  HFC,  FTTC,  or  wireless
technologies.  Private  networks are limited in geographic  size and scope,  but
could  potentially  offer a wide range of interactive video and data services to
their  customers,  generally on a for-profit  basis.  Private  networks have the
significant  advantage  of  relatively  rapid  and low  cost  deployment,  as it
compared  to  large-scale  public  networks  and  they are  well  suited  to the
scalability of our technology solutions.

         DIGITAL  HOSPITALS.  Many  domestic and foreign  hospitals  are already
wired  with  state-of-the-art,  high-speed  digital  networks  (such  as  ATM or
Ethernet)  which would be  suitable  for  interactive  video  services  systems,
although it is currently  unclear who would fund these systems.  We are aware of
several  situations  in  which  health  care  providers  such as  pharmaceutical
companies have expressed a willingness to underwrite  some or all of the cost of
content  shown  on  these  systems  in  return  for  strategic   positioning  in
advertising.  Our digital server,  set top box and operating  system  technology
could potentially accommodate an architecture designed to allow patients to view
advertisements  targeted  to  their  condition,  which  could be  attractive  to
advertisers.  Another  potential  source of funding is energy  companies,  which
value  hospitals  as high-  demand  consumers  of  electric  power.  A few power
companies  have  expressed  preliminary  interest in the idea of installing  our
interactive  video  system  in a  mid-sized  or  large  hospital  as  part  of a
multi-year power contract.  We believe that another  potential source of funding
is  the  hospitals   themselves.   Interactive  systems  may  be  password-  and
ID-protected,  so that the user is individually identified within the system. We
believe the system could be designed to show patients targeted videos containing
medical information or instructions which they would then electronically  "sign"
prior to being allowed to view  entertainment  services.  Such a system could be
attractive  to  hospitals  as a means of patient  education  and to ensure  that
patients (or staff) have read and understand instructions and other information,
such as liability warnings.

         MULTIPLE  DWELLING  UNITS  (MDUs).  Many  large  apartment   complexes,
condominiums,  gated  communities  and similar groups of homes,  termed Multiple


                                       36


Dwelling Units or MDUs are now installing modern DSL, ATM, fiber optic, Ethernet
or other  network  systems  during  construction  or as an  upgrade  in order to
attract or retain  tenants or as a source of revenue.  We believe  that  certain
types of MDUs, such as retirement communities, represent particularly attractive
potential  markets,  since  these  networks  might  offer  shopping,  education,
interactive health and entertainment services to senior citizens or to consumers
who have limited  mobility.  We are  continuing to look for investors to pay for
the equipping of such buildings and if such investment is obtained, we intend to
move  forward  in the MDU  market.  In  January  and March  2001,  we  announced
contracts with Bala Properties and  In4Structures  to do MDU projects in Arizona
and Texas.

         DIGITAL  HOSPITALITY.  Some  hotels,  motels and  resorts  are  already
considering  upgrading  to a full  digital  interactive  services  solution.  We
anticipate  that certain upscale  hospitality  properties,  in particular,  will
install  digital systems during  construction  or thereafter  upgrade to digital
systems.  These  digital  systems have the  potential to offer  on-demand  video
programming,  games, gaming, shopping,  health, education and other services, in
addition to high quality pay-per-view programming. In June 2000, we entered into
agreement with WIT  Technologies  under which WIT will purchase at least 500,000
digital set top boxes and some digital video servers over five years.

         COLLEGES AND  UNIVERSITIES.  Many colleges have begun installing modern
high-speed  networks,  usually fiber optic, ATM or Ethernet,  on their campuses.
Interactive  video  services  provide  an  opportunity  to  add   entertainment,
educational  and  information  services  to these  networks  both as a source of
revenue  to help  defray the cost of network  installation  and for  educational
purposes.  For example,  popular courses could be stored on a server for viewing
by  large  audiences  on a fully  interactive  basis,  with  the  potential  for
interactive  test-taking and homework  submission.  Such a system could also aid
ill or physically handicapped students,  those who work part time, absentees and
those who live a significant distance from the college or university.

         SCHOOLS.  Improving  primary  and  secondary  education  has  become  a
national priority.  Many states and the federal agencies are looking to advanced
technologies to make a difference.  In March 2001, we announced our first school
system sale in Adena, Ohio.

         CORPORATE.  We believe our  products  and  services are well suited for
point of sale (POS)  applications  in which a server and  multiple set top boxes
would be  deployed  in a large  retail  environment  to provide  customers  with
detailed  information  on products and services,  including  pricing,  specials,
training and the like.

         We believe  that the  broadband  digital  networks  represent a logical
extension  of  Intranets.   Business  applications,   such  as  training,   data
management,   communications   and  public   relations,   could  potentially  be
accommodated on broadband digital networks. The availability of such networks in
a corporate  campus could also be employed to attract  companies to a particular
business complex.




                                       37





                                   MANAGEMENT

         Our present directors and executive officers are as follows:

                           NAME       AGE                      POSITION
            ------------------------ ------- -----------------------------
            Kenneth D. Van Meter      54      President,  Chief  Executive
                                              Officer and
                                              Chairman of the Board
            Fenton Scruggs            63      Director
            David Hultquist           38      Director
            Bruce Thompson            71      Director
            Edward Kidston            41      Director

         The following is a brief description of the background of our directors
and executive officers.

         KENNETH D. VAN METER has been our President and Chief Executive Officer
since January 20, 1997. He was elected  Chairman of our Board on March 25, 1997.
From May 1995 to January  1997,  Mr.  Van Meter  served as Sr.  Vice  President,
Operations,  for Tele-TV Systems, a limited partnership owned by Verizon, NYNEX,
and Pacific  Telesis,  which was engaged in  providing  systems,  software,  and
services for its three parents in the  interactive  digital  services  industry.
From June 1994 to May 1995,  Mr. Van Meter was President of Bell Atlantic  Video
Services Interactive  Multimedia  Platforms,  a wholly-owned  subsidiary of Bell
Atlantic. From April 1993 to June 1994, Mr. Van Meter was Vice President of Bell
Atlantic Video Services.  Prior to joining Bell Atlantic, from 1991 to 1993, Mr.
Van Meter was Vice  President  and General  Manager for Thomas Cook  Limited,  a
travel  services  company.  From 1989 to 1991,  Mr.  Van  Meter  was Group  Vice
President for two divisions of National Data Corporation  ("NDC").  From 1984 to
1989,  Mr. Van Meter was  Director  and General  Manager of two  businesses  for
Sprint Corp., United Business  Communications (shared tenant services),  and the
Meeting Channel (2-way digital video  teleconferencing).  Mr. Van Meter holds an
MBA with highest  honors in  management  and  marketing  from the  University of
Georgia, and a B.S. with high honors in Chemistry from West Virginia University.

         FENTON  SCRUGGS,  one of our founders who funded our initial  start-up,
has been a member of our Board of Directors  since our  inception  in 1993.  Dr.
Scruggs is a Board Certified  Pathologist from Chattanooga,  Tennessee,  who has
been in private  practice  since 1969. Dr.  Scruggs  received his  undergraduate
degree from the University of Virginia in 1959 and his graduate  degree from the
University of Tennessee in 1962. Dr. Scruggs  completed his residency at Memphis
Methodist  Hospital and was a General Medical Officer in the U.S. Air Force from
1963 to 1965.

         DAVID  HULTQUIST  became  one of our  directors  in October  2000.  Mr.
Hultquist has been President of Capital  Resource  Consultants  since 1999. From
1998 to 1999, Mr. Hultquist served as Chief Operating  Officer,  Chief Financial
Officer  and in certain  other  positions  with the Lanrick  Group,  a net worth
advisory  firm.  From 1995 to 1997,  Mr.  Hultquist  served  as Chief  Operating
Officer and  Director  of  Strategic  Telecom  Systems.  From 1992 to 1995,  Mr.
Hultquist  served as  Controller  of Global  Telemedia.  From 1986 to 1991,  Mr.
Hultquist  served as  Assistant  Controller  for  Health  Care  REIT,  Inc.  Mr.
Hultquist holds a BBA in Accounting from the University of Toledo.

         BRUCE THOMPSON became one of our directors in October 2000. Since 1970,
Mr.  Thompson  has  served  as  President  of  First  Toledo   Corporation,   an
owner-developer   of  assisted   living   facilities   and  manager  of  limited
partnerships  with  assisted  living  assets.  From  1970 to 1995,  he served as
Chairman and Chief Executive  Officer of Health Care REIT,  Inc., which owns and
finances  operators  of  nursing  and  rehabilitation   centers,  mental  health
facilities,  retirement  and assisted  living  complexes  and allied health care
properties. Mr. Thompson received his B.A. from Yale University and received his
LLB and JD from the  University  of  Virginia  Law  School.  Mr.  Thompson  is a
director of Health Care REIT, Inc.

         ED KIDSTON  became one of our  directors in October 2000.  Mr.  Kidston
graduated with a BSBA from Tri-State  University in 1981. Since graduation,  Mr.
Kidston has been  employed  with  Artesian of Pioneer  Inc.  serving in numerous
capacities.  In 1995, he became President and Chief Executive officer of Kidston
Family  Companies,  parent to several wholly owned  companies,  competing in the
business of  Hotel/Motel  ownership and  management - municipal,  industrial and
commercial water treatment systems - industrial development-  residential,  MDU,
and commercial real estate ownership and management, among others.



                                       38


MEETINGS

         During our fiscal year ending  December 31, 2000 ("FISCAL  2000"),  our
Board of Directors met on 8 occasions, the Audit Committee met on 1 occasion and
the Compensation  Committee met on 1 occasion.  Each incumbent director attended
at least 75% of the total  number of  meetings  of the Board and  Committees  on
which he served.

COMMITTEES OF THE BOARD OF DIRECTORS

         AUDIT  COMMITTEE.  Bruce  Thompson  and  David  Hultquist  serve as the
members  of our  Audit  Committee.  The  functions  of the Audit  Committee  are
primarily  to: (1) to provide  advice to the Board of  Directors  in  selecting,
evaluating or replacing outside auditors,  (2) to review the fees charged by the
outside auditors for audit and non-audit services (3) to ensure that the outside
auditors  prepare and deliver  annually a Statement as to  Independence,  (4) to
meet with outside auditors to discuss the results of their examination and their
evaluation of internal controls and the overall qualify of financial  reporting,
and (5) to meet with the  outside  auditors  to discuss  the scope of the annual
audit, to discuss the audited financial statements.

         COMPENSATION  COMMITTEE.  Fenton  Scruggs,  David  Hultquist and Edward
Kidston serve as the members of our Compensation Committee, which is responsible
for making  recommendations  to our Board of  Directors  regarding  compensation
arrangements  for our  officers and for making  recommendations  to our Board of
Directors  regarding the adoption of any employee benefit plans and the grant of
stock options or other benefits under such plans.

AUDIT COMMITTEE REPORT

         The Audit  Committee  has reviewed and discussed  with our  independent
auditors the matters  required to be discussed by SAS61. The Audit Committee has
received the written disclosures and the letter from the independent accountants
required by Independence  Standards Board Standard No. 1, and has discussed with
the independent accountant the independent accountant's  independence.  Based on
these reviews and discussions,  the Audit Committee  recommended to the Board of
Directors that the audited financial statements be included in our Annual Report
on Form 10-KSB for the last fiscal year for filing with the SEC.

                                 BRUCE THOMPSON
                                 DAVID HULTQUIST
COMPENSATION OF DIRECTORS

         IN 2000,  our  non-employee  directors  received  $2,000  per  calendar
quarter  payable in shares of our common stock.  In addition,  our  non-employee
directors  received  options to purchase 5,000 shares of our common stock at the
market price of our common stock on the last day of each calendar quarter.

         IN 1999,  our  non-employee  directors  received  $2,500  per  calendar
quarter payable in shares of our common stock.

EXECUTIVE COMPENSATION

         SUMMARY  COMPENSATION  TABLE. The following table sets forth the annual
and long-term  compensation  for services in all capacities for the fiscal years
ended  December  31,  2000,  1999,  and 1998 paid to Kenneth  D. Van Meter,  our
Chairman of the Board, President,  and Chief Executive Officer ("NAMED EXECUTIVE
OFFICER").  No other executive officer received compensation  exceeding $100,000
during the fiscal year ended December 31, 2000.



                                       39




                           SUMMARY COMPENSATION TABLE

                          ANNUAL COMPENSATION                      LONG TERM COMPENSATION
                       ----------------------------- ----------------------------------------------------------
                                                                     AWARDS
                                                                   RESTRICTED      SECURITIES
                                                                      STOCK        UNDERLYING       ALL OTHER
NAME AND PRINCIPAL POSITION       YEAR      SALARY        BONUS     AWARD(S)         OPTIONS      COMPENSATION
-------------------------------- --------- ------------- -------- -------------- -------------- ---------------
                                                                                         
Kenneth D. Van Meter              2000     $278,760(1)       --          --                --              --
Chairman of the Board             1999     $170,100(2)       --          --                --              --
Chief Executive Officer, and      1998     $170,100          --          --        413,200(3)              --
President

-------------------

(1)     Includes $13,125 voluntarily deferred in 2000 and $96,185 paid in common
        shares of Celerity.

(2)     Includes $155,925 voluntarily deferred in 1999.

(3)     Options repriced on December 1, 1998.


         No options  were  granted  to the Named  Executive  Officer  during the
fiscal year ended December 31, 2000.

         The  following  table sets forth  certain  information  concerning  the
number and value of securities  underlying  exercisable and unexercisable  stock
options as of the fiscal year ended  December  31,  2000 by the Named  Executive
Officer.




                              AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL
                             YEAR-END OPTION VALUES

                                                           NUMBER OF SECURITIES
                                 NUMBER OF                UNDERLYING UNEXERCISED     VALUE OF UNEXERCISED
                                   SHARES                       OPTIONS AT          IN-THE-MONEY OPTIONS AT
                                ACQUIRED ON     VALUE        DECEMBER 31, 2000         DECEMBER 31, 2000
NAME                              EXERCISE     REALIZED  EXERCISABLE/UNEXERCISABLE EXERCISABLE/UNEXERCISABLE
-------------------------------------------------------------------------------------------------------------
                                                                                     
Kenneth D. Van Meter                    --         --      413,200           -0-         -0-           -0-


EMPLOYMENT AGREEMENT

         KENNETH VAN METER.  Our  employment  agreement  with Mr. Van Meter,  as
amended,  expired  January 20, 2000.  Mr. Van Meter is currently  employed by us
without such an agreement.  Pursuant to his prior employment agreement,  Mr. Van
Meter  received an annual  base salary of  $162,000.  The  employment  agreement
provided for the annual review of Mr. Van Meter's salary. In May 2000, our Board
of  Directors  approved an  increase to Mr. Van Meter's  base salary for 2000 to
$225,000  with a  potential  bonus of 200% of such  salary.  Retroactive  salary
increases  for 1998 and 1999 were also granted and were paid in shares of common
stock in June 2000 ($8,505 raise for 1998,  paid as 8,000  shares;  $8,930 raise
for 1999, paid as 10,338 shares).

         Pursuant to his employment  agreement (now expired),  Mr. Van Meter may
have, at the discretion of our Board of Directors,  received an annual incentive
bonus  equal to up to 99% of Mr.  Van  Meter's  base  salary if he and  Celerity
reached certain  milestones.  Up to two-thirds of such incentive bonus was to be
awarded and paid within thirty days  following the end of each calendar year and
up to the remaining one third of such bonus was to be awarded at the end of each
calendar  year  and vest in two  equal  installments  on the  first  and  second
anniversaries of the date of the award.

         In July 1997, Mr. Van Meter purchased 15,000 shares of common stock for
nominal  consideration plus the cancellation of certain anti-dilution rights and
received  options to purchase  183,200 shares of common stock at $1.38 per share
and options to purchase 230,000 shares of common stock at $3.00 per share.  Such
options  were  repriced on  December 1, 1998 at an exercise  price of $0.688 per
share.  Additionally,  during  1997,  Mr. Van Meter  received  reimbursement  of
approximately $37,272 for expenses incurred as a result of his relocation.


                                       40



STOCK OPTION PLANS

         On August 10, 1995, the Board of Directors and stockholders adopted our
1995 Stock Option Plan (the "1995  PLAN").  The 1995 Plan provides for the grant
of options to purchase up to 178,929 shares of common stock to our employees and
officers.  In August,  1997, our Board of Directors and the stockholders adopted
our 1997 Stock Option Plan.  The 1997 Plan  provides for the grant of options to
purchase up to 200,000 shares of common stock to our employees,  directors,  and
officers.  In  August  2001,  the Board of  Directors  adopted  our 2001  Equity
Incentive  Plan.  The 2001 Plan provides for the grant of options to purchase up
to 9,000,000 shares of common stock to our employees, consultants, directors and
officers.  Options  granted  under  the Plans  may be  either  "incentive  stock
options"  within the meaning of Section  422A of the  Internal  Revenue  Code of
1986, as amended (the "CODE"), or non-qualified options.

         The Plans are  administered  by our Board of Directors  which serves as
the stock option  committee  and which  determines,  among other  things,  those
individuals who receive options, the time period during which the options may be
partially or fully exercised, the number of shares of common stock issuable upon
the exercise of each option, and the option exercise price.

         The exercise  price per share of common  stock  subject to an incentive
stock  option  may not be less  than the fair  market  value per share of common
stock on the date the option is  granted.  The per share  exercise  price of the
common stock subject to a  non-qualified  option may be established by our Board
of  Directors,  but may not be less  than  85% of the fair  market  value of the
common  stock  on the  date  of the  grant.  The  aggregate  fair  market  value
(determined  as of the date the option is granted) of common stock for which any
person may be granted incentive stock options which first become  exercisable in
any  calendar  year may not exceed  $100,000.  No person who owns,  directly  or
indirectly,  at the time of the  granting of an  incentive  stock option to such
person,  more than 10% of the total  combined  voting  power of all  classes  of
capital stock of Celerity (a "10% STOCKHOLDER") shall be eligible to receive any
incentive  stock  options  under the Plan unless the exercise  price is at least
110% of the fair  market  value of the  shares of common  stock  subject  to the
option, determined on the date of grant.

         No stock option may be transferred by an optionee other than by will or
the laws of descent and  distribution  and,  during the lifetime of an optionee,
the option will be exercisable only by the optionee or a representative  of such
optionee.  In the event of  termination  of  employment  other  than by death or
disability,  the  optionee  will  have no more  than  three  months  after  such
termination  during which the optionee shall be entitled to exercise the option,
unless otherwise  determined by the stock option committee.  Upon termination of
employment of an optionee by reason of death,  such  optionee's  options  remain
exercisable for one year thereafter to the extent such options were  exercisable
on the date of such  termination.  Under  the 1997  Plan,  upon  termination  of
employment of an optionee by reason of total  disability (as defined in the 1997
Plan) such optionee's options remain exercisable for one year thereafter.

         Options  under the 1995 Plan must be issued within 10 years from August
10, 1995, the effective date of the 1995 Plan.  Options under the 1997 Plan must
be issued within 10 years from August 6, 1997,  the  effective  date of the 1997
Plan. Options under the 2001 Plan must be issued within 10 years from August 23,
2001, the effective date of the 2001 Plan. Incentive stock options granted under
the  Plans  cannot  be  exercised  more  than 10 years  from the date of  grant.
Incentive  stock options  issued to a 10%  Stockholder  are limited to five-year
terms.  Payment of the exercise price for options granted under the Plans may be
made in cash or, if  approved  by our Board of  Directors,  by delivery to us of
shares of common stock already owned by the optionee  having a fair market value
equal to the exercise price of the options being exercised,  or by a combination
of such methods.  Therefore,  an optionee may be able to tender shares of common
stock to  purchase  additional  shares  of common  stock  and may  theoretically
exercise all of such  optionee's  stock  options with no  additional  investment
other than the purchase of the original shares.

         Any  unexercised   options  that  expire  or  that  terminate  upon  an
employee's  ceasing to be employed  by us become  available  again for  issuance
under the Plan from which they were granted.

         On November  25,  1998,  our Board of  Directors  approved a resolution
which permitted us to reprice all  outstanding  options to purchase common stock
which were held by  employees  as of December  1, 1998,  to a price equal to the
closing of our common stock reported on the Nasdaq  SmallCap  Market on December
1, 1998. Such closing price on December 1, 1998 was $.688 per share.

401(K) PROFIT SHARING PLAN

         We had a 401(k) profit  sharing plan (the "401(K)  PLAN"),  pursuant to
which we, at our discretion  each year,  could make  contributions  to such plan


                                       41


which match a certain percentage, as determined by us, of the contributions made
by each employee. We may elect not to make matching  contributions to the 401(k)
Plan in any given year. We made no matching  contributions  in fiscal years 1998
or 1999 and terminated the plan during 1999.

EMPLOYEE SHARE PAYMENT PROGRAM

         Under  Celerity's  Employee  Share Payment  Program,  each employee may
elect to be paid up to 30% of his or her  salary in  shares  of common  stock in
lieu of cash compensation. For each employee making such election, Celerity will
issue such  employee  shares of common  stock  valued,  at the time of issuance,
twice the amount of foregone cash compensation.

INDEMNIFICATION

         Our  Certificate of  Incorporation  provides that we will indemnify its
officers,  directors,  employees and agents to the fullest  extent  permitted by
Delaware law. Indemnitees are entitled to such indemnification in advance of any
final proceeding.  Insofar as indemnification  for liabilities arising under the
Securities  Act of 1933 (the "Act") may be permitted to directors,  officers and
controlling persons pursuant to the foregoing provisions,  or otherwise, we have
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore, unenforceable.






                                       42




                             DESCRIPTION OF PROPERTY

         In December  1999,  we have  entered  into a lease for a facility  with
approximately  7,420 square feet of combined  office and warehouse  space at 122
Perimeter  Park  Drive,  Knoxville,  Tennessee.  The  term of the  lease is from
January 15, 2000 to January 14, 2003, with an option to renew for two additional
three-year  periods.  Monthly lease payments  average  approximately  $5,000 per
month plus utilities and certain other maintenance expenses.  The property is in
good condition.


                             LITIGATION PROCEEDINGS

         We have no pending  litigation,  other than a claim for  non-payment of
printing  expenses.  The action was  brought on January  30, 2001 and is pending
before  Supreme  Court of the  State of New York,  County  of New York.  In this
action, the plaintiff, Merrill/New York Company, has sued us for the non-payment
of financial  printing  fees and is seeking  approximately  $118,000 in damages,
plus interest and certain costs. We intend to defend the action vigorously.

         In addition,  certain creditors have threatened litigation if not paid.
We are  seeking  to make  arrangements  with  these  creditors.  There can be no
assurance that any claims, if made, will not have an adverse effect on Celerity.






                                       43





                             PRINCIPAL SHAREHOLDERS

BENEFICIAL OWNERS

         COMMON  STOCK.  As of  October  9,  2001,  other  than (i) the  persons
identified in the following table and (ii) the directors and executive  officers
identified in the table under "Directors and Executive  Officers" section below,
no person owned beneficially more than five percent (5%) of our common stock.

         PREFERRED  STOCK.  As of October 9,  2001,  other than (i) the  persons
identified in the following table and (ii) the directors and executive  officers
identified in the table under "Directors and Executive  Officers" section below,
no  person  owned  beneficially  more  than five  percent  (5%) of our  Series B
Preferred Stock.

         As of  October  9,  2001,  other  than the  persons  identified  in the
following table, no person owned beneficially more than five percent (5%) of our
Series C Preferred Stock.

                                                                             SHARES
                                                                       BENEFICIALLY             PERCENT
NAME AND ADDRESS                        TITLE OF CLASS                        OWNED         OF CLASS(1)
--------------------------------------- ------------------------ ------------------ -------------------
Sui Wa Chau                             Common Stock                      3,726,708               5.22%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee  37922

Peter Che Nan Chen                      Common Stock                      3,726,708               5.22%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee  37922

RNI Limited Partnership                 Common Stock                     10,054,428              12.94%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee  37922

Lam King Shan                           Common Stock                      3,726,708                5.2%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee  37922

Yorkville Advisors, LLC                 Common Stock                      6,000,000               8.15%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee  37922

DKMT Co.                                Series B Preferred Stock              10(2)               10.5%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee 37922

TKM Partnership                         Series B Preferred Stock               5(3)                5.3%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee  37922

Cornell Capital Partners, LLC           Series B Preferred Stock               7(4)                7.4%
521 Fifth Avenue, 17th Floor            Common Stock                     11,874,873              14.94%
New York, New York 10175

Mary Ellen Misiak                       Series B Preferred Stock               7(5)                7.4%
c/o 122 Perimeter Park Drive            Common Stock                      5,714,286                7.8%
Knoxville, Tennessee 37922

                                       44

                                                                             SHARES
                                                                       BENEFICIALLY             PERCENT
NAME AND ADDRESS                        TITLE OF CLASS                        OWNED         OF CLASS(1)
--------------------------------------- ------------------------ ------------------ -------------------
William Murphy                          Series B Preferred Stock               5(6)                5.3%
c/o 122 Perimeter Park Drive            Common Stock                      7,246,377                9.7%
Knoxville, Tennessee 37922

Gerald Simpson                          Series B Preferred Stock               5(7)                5.3%
c/o 122 Perimeter Park Drive            Common Stock                      5,341,615                7.3%
Knoxville, Tennessee 37922

Dr. Rodney Conrad                       Series C Preferred Stock             0.5(8)                8.3%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee 37922

Mike and Vicki Faucher                  Series C Preferred Stock             1.0(9)               16.7%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee 37922

David Huntley                           Series C Preferred Stock             1.0(9)               16.7%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee 37922

Debbie Huntley                          Series C Preferred Stock             1.0(9)               16.7%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee 37922

Daniel Jinks                            Series C Preferred Stock             0.5(8)                8.3%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee 37922

Edward Korn                             Series C Preferred Stock             1.0(9)               16.7%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee 37922

Jordanna Wasilesku                      Series C Preferred Stock             1.0(9)               16.7%
c/o 122 Perimeter Park Drive
Knoxville, Tennessee 37922

-------------------

(1)      Applicable  percentage  of common stock is based on  67,607,657  shares
         outstanding,  plus any  securities  convertible  or  exchangeable  into
         shares of common stock for the purpose of computing  the  percentage of
         ownership of such person only,  Series B Preferred Stock is based on 95
         shares  outstanding  and Series C Preferred  Stock is based on 6 shares
         outstanding, all as of October 9, 2001.

(2)      Convertible into 4,000,000 shares of common stock.

(3)      Convertible into 2,000,000 shares of common stock.

(4)      Convertible into 2,800,000 shares of common stock.

(5)      Convertible into 2,800,000 shares of common stock.

(6)      Convertible into 2,000,000 shares of common stock.

(7)      Convertible into 2,000,000 shares of common stock.

(8)      Convertible into 125,000 shares of common stock.

(9)      Convertible into 250,000 shares of common stock.


                                       45


DIRECTORS AND EXECUTIVE OFFICERS

         The following table shows the amount of our capital stock  beneficially
owned by our directors, the executive officers named in the Summary Compensation
Table below and by all directors and executive officers as a group as of October
9, 2001.  Unless  otherwise  indicated,  beneficial  ownership is direct and the
person indicated has sole voting and investment power. As of October 9, 2001, we
had  67,607,652  shares  of  common  stock  outstanding,  95  shares of Series B
Preferred Stock outstanding (convertible into 38,000,000 shares of common stock)
and 6 shares of Series C Preferred Stock outstanding (convertible into 1,500,000
shares of common stock).



                                                                                SHARES
                                                                          BENEFICIALLY             PERCENT
NAME AND ADDRESS                      TITLE OF CLASS                             OWNED         OF CLASS(1)
------------------------------------  ------------------------------ -----------------  ------------------
                                                                                             
Kenneth D. Van Meter                  Common Stock                        2,917,013(2)                3.6%
122 Perimeter Park Drive
Knoxville, Tennessee 37922

David Hultquist                       Common Stock                        1,032,146(3)                1.5%
122 Perimeter Park Drive              Series B Preferred Stock                    2(4)                2.1%
Knoxville, Tennessee 37922

Ed Kidston                            Common Stock                        2,653,179(5)                3.9%
122 Perimeter Park Drive              Series B Preferred Stock                 5.34(6)                5.6%
Knoxville, Tennessee 37922

Fenton Scruggs                        Common Stock                          553,105(7)                   *
122 Perimeter Park Drive
Knoxville, Tennessee 37922

Bruce Thompson                        Common Stock                        1,036,146(8)                1.5%
3859 River Road                       Series B Preferred Stock                 5.33(9)                5.6%
Toledo, Ohio 43614

All Officers and Directors as a       Common Stock                       8,191,589(10)               11.6%
Group                                 Series B Preferred Stock               12.67(11)               13.4%

-------------------

*        Less than 1%.

(1)      Applicable  percentage  of ownership is based on  67,607,652  shares of
         common  stock  outstanding  and 95 shares of Series B  Preferred  Stock
         outstanding as of October 9, 2001, together with applicable options for
         each shareholder. Beneficial ownership is determined in accordance with
         the rules of the  Securities  and  Exchange  Commission  and  generally
         includes voting or investment power with respect to securities.  Shares
         of common stock  subject to options that are currently  exercisable  or
         exercisable  within  60  days of  October  9,  2001  are  deemed  to be
         beneficially  owned by the person  holding such options for the purpose
         of computing the  percentage  of ownership of such person,  but are not
         treated as  outstanding  for the purpose of  computing  the  percentage
         ownership of any other person.

(2)      Includes  options  and  warrants  to  purchase up to 413,200 and 78,129
         shares of common stock, respectively.  Excludes 21,032 shares of common
         stock owned by Mr. Van Meter's adult  children as to which he disclaims
         beneficial ownership.

(3)      Includes  warrants to purchase  up to 525,000  shares of common  stock.
         Excludes  200,000  shares  of  common  stock  owned by a trust  for the
         benefit of Mr. Hultquist's children as to which he disclaims beneficial
         ownership.

(4)      Convertible into 800,000 shares of common stock.

                                       46


(5)      All shares are held  indirectly  through  Kidston Family  Companies,  a
         limited  liability  company in which Mr. Kidston is a managing  member,
         Mr.  Kidston's  wife  or in  educational  accounts  for  Mr.  Kidston's
         children. Includes warrants and options to purchase 1,020,000 shares of
         common stock.

(6)      Convertible into 2,133,360 shares of common stock.

(7)      Includes  options  and  warrants  to  purchase  up to 27,389 and 21,198
         shares of common stock, respectively.

(8)      Includes warrants to purchase up to 1,000,000 shares of common stock.

(9)      Convertible into 2,133,320 shares of common stock.

(10)     Includes  options and warrants to purchase up to 460,589 and  2,625,127
         shares of common stock, respectively.

(11)     Convertible into 7,068,000 shares of common stock.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         We are aware of the following  instances since January 1, 2000, when an
executive officer, director or owner of more than ten percent of the outstanding
shares of our common  stock  failed to comply  with  reporting  requirements  of
Section 16(a) of the Securities Exchange Act of 1934:

    o    Kenneth D. Van Meter has failed to timely  file a Form 4 in  connection
         with the  issuance  by us of  118,506  shares  of our  common  stock in
         January 2001.  These shares of common stock were issued in lieu of cash
         compensation  for  employment  services  rendered  by Mr.  Van Meter in
         December  2000.  Mr.  Van  Meter  failed  to  timely  file  a Form 4 in
         connection  with the receipt of 229,736 shares of common stock on March
         15, 2000.

    o    David  Hultquist  has  failed to file a Form 4 in  connection  with the
         issuance by us of 35,146  shares of our common  stock in January  2001.
         These shares of common  stock were issued in lieu of cash  compensation
         for consulting services rendered by Mr. Hultquist in December 2000.

    o    Fenton  Scruggs  has  failed  to file a Form 4 in  connection  with the
         issuance  by us of 42,644  shares of our  common  stock and  options to
         purchase 5,000 shares of common stock in January 2001.  These shares of
         common stock and options were issued as  director's  compensation.  Mr.
         Scruggs  failed to timely file a Form 4 in connection  with the receipt
         of 2,000 and 87,993  shares of common  stock on March 2, 2000 and March
         20, 2000, respectively.





                                       47





                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         In  conjunction  with a loan to a third party in mid-1999,  Dr.  Fenton
Scruggs transferred  approximately  278,000 tradeable shares of our common stock
into an escrow account for our benefit, the loan was repaid on December 1, 1999;
Dr.  Scruggs'  shares were  subsequently  released from escrow.  Dr. Scruggs was
issued  55,583 shares of our common stock (20% of the number of shares he placed
into escrow) in January 2000 for the use of such shares.

         In December 1999, David Hultquist,  who subsequently  became one of our
directors in October 2000,  purchased 400,000 shares of common stock at the then
current market price. We previously  registered  400,000 of such shares. We also
entered into a loan arrangement with Mr.  Hultquist.  Such arrangement  provides
that in  connection  with  loans  made  thereunder,  we issued  him a warrant to
purchase up to 200,000  shares of our common  stock at the then  current  market
price which expires December 31, 2001.

         We also entered into a consulting  agreement with Mr. Hultquist for his
services  payable in shares of our common stock  (calculated  monthly at a price
equal to the average for the most recent five trading  days less 20%),  plus the
issuance of one share of common stock per each dollar of fees.  We have recorded
a $40,000 expense.

         Several  persons  affiliated  with us have permitted us to defer paying
them certain amounts we owe to them. Mr. Van Meter has permitted the deferral of
compensation  payments,  $70,875 in 1998,  $204,515 in 1999 and $18,750 in 2000.
Mr. West permitted the deferral of payments of contractor  fees,  $2,500 in 1998
and  $30,000 in 1999.  Mr.  Smith  permitted  the  deferral of an  aggregate  of
compensation  payments,  $14,219  in 1998 and  $73,149 in 1999.  Mr.  Smith also
permitted  the payment  deferral of $25,000 owed to him in  connection  with his
relocation in 1998.  Mr.  Chambers,  a former  officer and employee of Celerity,
permitted the deferral of  compensation  payments of $22,969 in 1998 and $54,687
in 1999. As of December 31, 1999, a total of $1,130,245 of compensation and fees
was deferred by current and former officers and employees, including the amounts
noted above.

         Several persons  affiliated with us have made cash loans to us. Mr. Van
Meter loaned us an aggregate  of $550,000  during 1998 and  aggregate of $17,219
during 1999 and made no loans to us during 2000.  Dr. Scruggs loaned us $100,000
in 1998. Mr. Hultquist, a member of our Board of Directors, loaned us $70,000 in
the first  quarter of 2000 (which was repaid in cash) and $125,000 in the second
quarter of 2000 which remains outstanding.

         Except for the loans from Mr. Hultquist and  approximately  $147,000 of
compensation  owed to former  employees,  none of the amounts owed  described in
this  section  remain  outstanding  due  to  such  persons'  investments  in the
transactions described in the following section.

         In October 1998, we consummated a private  placement (the "1998 ROYALTY
PLACEMENT") of $450,000,  aggregate principal amount, 7% Notes due 1999 and 2001
("ROYALTY NOTES") in which subscribers were also entitled to received  royalties
of $0.50 for each $100,000 invested (pro rated for lesser  investments) for each
set top box sold over a period of five years or the total notes placed.  Each of
Messrs.  Van Meter and Smith and Dr.  Scruggs,  purchased  Royalty  Notes by the
cancellation of our  indebtedness or canceling our obligation to pay them money,
the  payment  of which was then being  deferred.  The  amounts of Royalty  Notes
purchased  were $50,000,  $25,000 and $100,000 for Van Meter,  Smith and Scruggs
respectively.  William Chambers,  then one of our officers,  purchased a Royalty
Note in the Royalty Private Placement for $50,000.

         In the second  quarter of 2000, we  consummated a private  placement of
our common  stock and  warrants to purchase  our common  stock (the "SPRING 2000
PLACEMENT")  in exchange  for which we canceled  some of our  outstanding  debt,
including  Royalty  Notes,  and deferred  payments of monies owed by some of our
creditors,  including  some of our current and former  officers,  directors  and
employees.  All investors in the private offering  received shares of our common
stock with an aggregate  value equal to the amount of debt canceled  (calculated
at the average  closing bid price of our common stock on the OTC bulletin  board
for the five trading days prior to our acceptance of the respective subscription
agreement less twenty percent) plus warrants to purchase our common stock at the
rate of one share for each  five  dollars  of debt  canceled.  Investors  in the
spring 2000 Placement  included Mr. Van Meter  ($390,647);  Mr. Smith ($96,352);
Dr. Scruggs ($109,991); Mr. Chambers ($130,889); and Mr. West ($40,481).

         On March 5, 2001, we entered into a National Distributor  Agreement for
the education market with Kidston Communications, a company controlled by Edward
Kidston, one of our directors.  Pursuant to the terms of this Agreement, Kidston
Communications is the exclusive national  distributor in the education market in


                                       48


the United  States.  The term of the Agreement is through  December 31, 2003 and
will  automatically  renew for  additional  three year periods  unless one party
notifies  the other of its intent not to renew at least 30 days prior to the end
of the then current term. The Agreement provides that Kidston Communications may
purchase our products from us at a five percent discount to list price, provided
that the price is not  higher  than the price paid by other  customers  for like
quantities of similar products and with similar terms and conditions. If Kidston
Communications  exceeds its sales  targets by at least thirty  percent,  then it
will receive an additional 5% discount to the list price.  Sales targets will be
established  annually by the parties by December 15 of the preceding  year.  For
all sales made in 2001, we will pay Kidston  Communications  a bonus of 5% to be
paid in shares of common stock.

         In August 2001,  Celerity  issued  2,400,000  shares of common stock to
Artesian Direct Holdings  Corporation in exchange for its commitment to purchase
$10 million of Celerity's  products or to provide $10 million in  financing.  Ed
Kidston,  a member  of our Board of  Directors,  partially  guaranteed  Artesian
Direct's  performance  by  agreeing  to either (a) deliver to Celerity up to 2.4
million shares of Celerity  common stock or (b) pay Celerity up to $750,000,  if
Artesian  failed to perform  under the contract.  This  guarantee is provided in
proportion to the amount of Artesian Direct's commitment not fulfilled. That is,
if Artesian  Direct has a $5 million  shortfall,  then Mr.  Kidston would either
deliver 1.2 million shares to Celerity or pay Celerity  $375,000.  In connection
with this  transaction,  Mr. Kidston  purchased 30% of the  outstanding  capital
stock of  Artesian  Direct  and,  therefore,  Mr.  Kidston is a  shareholder  of
Artesian Direct. Mr. Kidston is not an officer or director of Artesian Direct.

         We believe that each of the above  referenced  transactions was made on
terms  no  less  favorable  to  us  than  could  have  been  obtained  from  and
unaffiliated third party. Furthermore,  any future transactions or loans between
us and our officers,  directors,  principal stockholders or affiliates,  and any
forgiveness  of such loans,  will be on terms no less favorable to us than could
be obtained from an unaffiliated third party, and will be approved by a majority
of our  directors,  including a majority of our  independent  and  disinterested
directors who have access at our expense to our legal counsel.






                                       49





                MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
                   COMMON EQUITY AND OTHER SHAREHOLDER MATTERS

         Our common stock has been quoted on the Over-the-Counter Bulletin Board
maintained by the NASD since October 22, 1999 under the symbol  "CLRT." Prior to
that, our common stock was quoted on the Nasdaq National Market under the symbol
"CLRT."

         The following table sets forth the range of high and low bid quotations
for each calendar  quarter for our common stock for the prior two years, as well
as the first three calendar quarters of 2001.

                                                        BID PRICE PER SHARE
                                                    ----------------------------

                                                        HIGH             LOW
                                                    ----------------------------

         January 4 - March 31, 1999                   $1.3750          $0.7500
         April 1 - June 30, 1999                      $0.9375          $0.5000
         July 1 - September 30, 1999                  $1.3750          $0.3750
         October 1 - December 31, 1999                $0.6250          $0.1300

         January 3 - March 31, 2000                   $2.0937          $0.7700
         April 1 - June 30, 20000                     $1.8750          $0.3125
         July 1 - September 30, 2000                  $1.3400          $0.5700
         October 1 - December 31, 2000                $0.6100          $0.0450

         January 1 - March 31, 2001                   $0.2400          $0.0310
         April 1 - June 30, 2001                      $0.6200          $0.0960
         July 1 - September 30, 2001                  $0.2700          $0.0690

         The above prices were  obtained from Pink Sheets,  LLC. The  quotations
represent  inter-dealer   quotations,   without  retail  mark-up,   markdown  or
commission, and may not necessarily represent actual transactions.

         As of July 25, 2001, we believe there were approximately 200 holders of
record of our common stock.

         We have not paid  dividends in the past on any class of stock and we do
not anticipate paying dividends in the foreseeable future.






                                       50




                            DESCRIPTION OF SECURITIES

         AUTHORIZED  CAPITAL  STOCK.  Our  authorized  capital stock consists of
250,000,000 of common stock and 3,000,000 shares of preferred stock.

         COMMON  STOCK.  Each holder of common stock is entitled to one vote for
each share held on all  matters  submitted  to a vote by our  shareholders.  The
holders of common  stock vote  together  as a single  class with the  holders of
Series B Preferred  Stock.  As of October 9, 2001, we had  67,607,657  shares of
common stock outstanding.

         PREFERRED  STOCK. We are authorized to issue up to 3,000,000  shares of
our  preferred  stock  in one or  more  series,  with  the  rights,  powers  and
preferences to be designated from time to time by our Board of Directors.

               SERIES B PREFERRED  STOCK.  In March 2001, our Board of Directors
authorized the issuance of up to 100 shares of Series B Preferred  Stock.  As of
October 9, 2001,  we had 95 shares of Series B Preferred  Stock  outstanding.  A
summary of the terms of the Series B Preferred Stock follows:

                   DIVIDENDS.  The  holders  of  Series B  Preferred  Stock  are
entitled to receive in each fiscal year preferential dividends in cash at a rate
of 8% per year when and as declared by our Board of  Directors.  The holders are
also entitled to participate  in any dividends  declared on shares of our common
stock.

                   LIQUIDATION.  Upon our liquidation, the holders of each share
of Series B Preferred Stock are entitled to receive,  prior to any  distribution
to any holders of common stock or any junior preferred stock, an amount equal to
the greater of (a) $10,000 per share (as adjusted for certain events),  plus any
accrued but unpaid  dividends or (b) the amount such holder would be entitled to
receive in such  liquidation if the Series B Preferred  Stock had been converted
into common stock.

                   REDEMPTION.  On the second anniversary of the issuance of the
Series B  Preferred  Stock,  we are  obligated  to redeem the Series B Preferred
Stock (to the  extent of funds  legally  available  for such  purpose)  from the
holders thereof. The redemption price is equal to $10,000 per share (as adjusted
for certain events), plus any accrued but unpaid dividends.

                   VOTING.  The  holders  of the  Series B  Preferred  Stock are
entitled  to vote as a single  class  with the  holders  of  common  stock on an
as-converted basis. As such, the holders of the Series B Preferred Stock will be
entitled to 38,000,000 votes at any shareholders' meeting.

                   CONVERSION. At the holder's option, the holders of the Series
B Preferred  Stock may convert their shares of Series B Preferred Stock into our
common stock at a  conversion  rate of $0.025 per share (as adjusted for certain
events). Upon conversion, all accrued but unpaid dividends will be forfeited. To
the  extent  that  there is an  insufficient  number of  shares of common  stock
available,  then the  conversion  period  will be extended by the number of days
such shares of common stock were  unavailable.  As of October 9, 2001, we had 95
shares of Series B  Preferred  Stock  outstanding,  which are  convertible  into
38,000,000 shares of common stock.

               SERIES C PREFERRED STOCK. In October 2001, our Board of Directors
authorized the issuance of up to 100 shares of Series C Preferred  Stock.  As of
October 9, 2001,  we had 6 shares of Series C  Preferred  Stock  outstanding.  A
summary of the terms of the Series C Preferred Stock follows:

                   DIVIDENDS.  The  holders  of  Series C  Preferred  Stock  are
entitled to receive in each fiscal year preferential dividends in cash at a rate
of 8% per year when and as declared by our Board of  Directors.  The holders are
also entitled to participate  in any dividends  declared on shares of our common
stock.

                   LIQUIDATION.  Upon our liquidation, the holders of each share
of Series C Preferred Stock are entitled to receive,  prior to any  distribution
to any holders of common stock or any junior preferred stock, an amount equal to
the greater of (a) $10,000 per share (as adjusted for certain events),  plus any
accrued but unpaid  dividends or (b) the amount such holder would be entitled to
receive in such  liquidation if the Series C Preferred  Stock had been converted
into common stock.



                                       51


                   REDEMPTION.  On the second anniversary of the issuance of the
Series C  Preferred  Stock,  we are  obligated  to redeem the Series C Preferred
Stock (to the  extent of funds  legally  available  for such  purpose)  from the
holders thereof. The redemption price is equal to $10,000 per share (as adjusted
for certain events), plus any accrued but unpaid dividends.

                   VOTING.  The  holders  of the  Series C  Preferred  Stock are
entitled  to vote as a single  class  with the  holders  of  common  stock on an
as-converted basis. As such, the holders of the Series C Preferred Stock will be
entitled to 1,500,000 votes at any shareholders' meeting.

                   CONVERSION. At the holder's option, the holders of the Series
C Preferred  Stock may convert their shares of Series C Preferred Stock into our
common  stock at a  conversion  rate of $0.04 per share (as adjusted for certain
events). Upon conversion, all accrued but unpaid dividends will be forfeited. To
the  extent  that  there is an  insufficient  number of  shares of common  stock
available,  then the  conversion  period  will be extended by the number of days
such shares of common stock were  unavailable.  As of October 9, 2001, we had 95
shares of Series C  Preferred  Stock  outstanding,  which are  convertible  into
1,500,000 shares of common stock.

         OPTIONS.  As of October 9, 2001, we had outstanding options to purchase
753,683 shares of common stock at a weighted  average  exercise price of $0.8611
per share.  Of that total,  options to purchase  567,612  shares of common stock
were vested.

         WARRANTS.  As of  October  9,  2001,  we had  outstanding  warrants  to
purchase  1,853,814  shares of common stock.  We are also  obligated to issue to
Internet  Finance  warrants to purchase  additional  common  stock if we receive
financing arranged by Internet Finance. For each $500,000 of capital received by
Celerity,  Internet  Capital will receive warrants to purchase 250,000 shares of
common stock at $0.15 per share. In addition to the warrants described above, we
issued to the  Consultant  under the Equity Line of Credit  warrants to purchase
6,000,000  shares of common stock at an exercise  price of $0.10 per share.  The
holders of all warrants are entitled to registration rights.

         Upon  conversion of the Series B Preferred  Stock, we will be obligated
to issue  warrants  to the  holders  of the  Series  B  Preferred  Stock.  These
warrants, assuming all shares of Series B Preferred Stock are converted into our
common stock,  would  entitle the holders to purchase up to 4,600,000  shares of
common stock at an exercise price of $0.10 per share.

         The weighted average exercise price of all warrants is $0.3208.

         CONVERTIBLE   DEBENTURES.   As  of  October  9,  2001,  we  had  issued
Convertible  Debentures in the original  principal  amount of $4,501,000.  These
Convertible  Debentures  are  convertible  into shares of our common  stock at a
price equal to 75% of the average  closing bid price of our common stock for the
five trading days immediately preceding conversion. If such conversion had taken
place on October 9, 2001, then the holders of the Convertible  Debentures  would
have received  75,016,667 shares of common stock.  These Convertible  Debentures
accrue  interest at a rate of 4% per year and are  convertible  at the  holder's
option.  These  Convertible  Debentures have a term of five years. At Celerity's
option,  these debentures may be paid in cash or converted into shares of common
stock on the fifth anniversary unless converted earlier by the holder.

         TRANSFER AGENT AND  REGISTRAR.  American Stock Transfer & Trust Company
is the transfer  agent and registrar  for our common stock.  Its address is 6201
Fifteenth Avenue, Brooklyn, New York 11219.


                                     EXPERTS

         The financial  statements as of December 31, 2000 and 1999 and for each
of the two  years  in the  period  ended  December  31,  2000  included  in this
Prospectus  have been so included in reliance on the report  (which  contains an
explanatory  paragraph  relating  to  Celerity's  ability to continue as a going
concern   as   described   in   Note  3  to   the   financial   statements)   of
PricewaterhouseCoopers  LLP, independent accountants,  given on the authority of
said firm as experts in auditing and accounting.


                                  LEGAL MATTERS

         Kirkpatrick & Lockhart LLP, Miami, Florida, will pass upon the validity
of the shares of our common stock.

                                       52



                              AVAILABLE INFORMATION

         For further  information with respect to us and the securities  offered
hereby, reference is made to the Registration Statement,  including the exhibits
thereto.  Statements  herein  concerning  the  contents of any contract or other
document are not necessarily complete, and in each instance reference is made to
such  contract  or other  statement  filed  with  the  Securities  and  Exchange
Commission or included as an exhibit, or otherwise,  each such statement,  being
qualified by and subject to such reference in all respects.

         Reports, registration statements, proxy and information statements, and
other information filed by us with the Securities and Exchange Commission can be
inspected and copied at the public  reference room  maintained by the Securities
and Exchange  Commission at Judiciary Plaza, 450 Fifth Street,  N.W., Room 1024,
Washington,  D.C. 20549, and at its regional offices located at 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661; and Seven World Trade Center, Suite
1300,  New York,  New York 10048.  Copies of these  materials may be obtained at
prescribed  rates  from the  Public  Reference  Section  of the  Securities  and
Exchange  Commission  at 450 Fifth Street,  N.W.,  Room 1024,  Washington,  D.C.
20549. The Securities and Exchange Commission maintains a site on the World Wide
Web (HTTP://WWW.SEC.GOV) that contains reports,  registration statements,  proxy
and information statements and other information.  You may obtain information on
the Public  Reference Room by calling the Securities and Exchange  Commission at
1-800-SEC-0330.






                                       53


                          INDEX TO FINANCIAL STATEMENTS


CELERITY SYSTEMS, INC.


INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

   Balance Sheets as of June 30, 2001 and December 31, 2000..................F-1

   Condensed Statements of Operations for the three and
    six months ended June 30, 2001 and 2000..................................F-2

   Condensed Statements of Cash Flows for the six months
    ended June 30, 2001 and 2000.............................................F-3

   Notes to Unaudited Condensed Financial Statements.........................F-4

ANNUAL FINANCIAL STATEMENTS (AUDITED)

     Report of Independent Accountants.......................................F-8

     Balance Sheets as of December 31, 2000 and 1999.........................F-9

     Statements of Operations for the years ended
      December 31, 2000 and 1999............................................F-10

     Statements of Changes in Stockholders' Deficit
      for the years ended December 31, 2000 and 1999........................F-11

     Statements of Cash Flows for the years ended
      December 31, 2000 and 1999............................................F-12

     Notes to Financial Statements..........................................F-13

                                       54


CELERITY SYSTEMS, INC.
 Balance Sheets

                                                                                   June 30, 2001
                                                                                    (unaudited)         December 31, 2000
                                                                                   -------------        -----------------
                                                                                                  
 Assets
    Cash                                                                         $        54,453        $          10,366
    Accounts receivable                                                                    1,000                        -
    Inventory, net                                                                     1,746,685                  400,157
                                                                                 ----------------------------------------
         Total current assets                                                          1,802,138                  410,523
 Property and equipment, net                                                             560,687                  100,375
 Debt offering costs, net of accumulated amortization of $67,914
   and $257,263, respectively                                                            160,240                   41,215
 Other assets                                                                             36,435                   56,930
                                                                                 ----------------------------------------
      Total assets                                                               $     2,559,500        $         609,043
                                                                                 ========================================
 Liabilities, Redeemable Preferred Stock and Stockholders' Deficit
 Accounts payable                                                                $     1,496,430        $         684,103
 Accrued wages and related taxes                                                          77,022                  187,642
 Accrued interest                                                                        182,954                  151,499
 Other accrued liabilities                                                               216,618                  176,925
 Notes payable                                                                           107,766                   92,943
 Equity warrant liability (Notes 8 and 9)                                              1,137,874                        -
 Current maturities of long-term debt and capital lease obligations                      482,500                  570,000
                                                                                 ----------------------------------------
      Total current liabilities                                                        3,701,164                1,863,112
 Long-term debt and capital lease obligations, less current maturities                 1,027,835                  530,425
                                                                                 ----------------------------------------
      Total liabilities                                                                4,728,999                2,393,537

 Commitments and contingencies (Notes 7 and 8)
 Series A convertible preferred stock, $.01 par value; authorized
      50 shares; 0 and 13.715 shares issued and outstanding at
      June 30, 2001 and December 31, 2000, respectively                                        -                  168,357
 Series B convertible preferred stock, $.01 par value; authorized
      100 shares; 100 and 0 shares issued and outstanding at
      June 30, 2001 and December 31, 2000, respectively                                  144,334                        -
 Common stock, $.001 par value, 50,000,000 shares authorized,
     49,858,464 issued and 49,521,100 outstanding, and 24,640,649
      issued and 24,303,285 outstanding at June 30, 2001
      and December 31, 2000, respectively                                                 49,858                   24,641
 Additional paid-in capital                                                           29,991,258               30,407,547
 Equity placement fee                                                                (1,363,975)                        -
 Treasury stock, at cost, 337,364 shares at June 30, 2001 and December 31, 2000        (227,500)                (227,500)
 Accumulated deficit                                                                (30,766,474)             (32,157,539)
                                                                                 ----------------------------------------
      Total stockholders' deficit                                                    (2,316,833)              (1,952,851)
                                                                                 ----------------------------------------
      Total liabilities, redeemable preferred stock and stockholders' deficit    $     2,559,500        $         609,043
                                                                                 ========================================

          The accompanying notes are an integral part of these unaudited condensed financial statements.

                                      F-1


CELERITY SYSTEMS, INC.
 Condensed Statements of Operations
 Unaudited

                                                                   Three Months Ended               Six Months Ended
                                                                        June 30,                        June 30,
                                                             ----------------------------  ----------------------------
                                                                  2001          2000           2001           2000
                                                             -------------  -------------  -------------  -------------
                                                                                              
Revenues                                                     $          --  $          --  $       2,400  $          --
Cost of revenues                                                        --        685,313          3,240        685,313
                                                             -------------  -------------  -------------  -------------
        Gross margin                                                    --       (685,313)          (840)      (685,313)
Operating expenses                                                 688,354        945,119      1,343,310      1,896,895
                                                             -------------  -------------  -------------  -------------
        Loss from operations                                      (688,354)    (1,630,432)    (1,344,150)    (2,582,208)
   Interest expense                                               (160,197)      (572,010)      (228,691)      (746,053)
   Income on equity warrant liability (Note 8)                     491,048             --        491,048             --
   Other income                                                     16,955          7,895         18,380          9,549
                                                             -------------  -------------  -------------  -------------
        Loss from continuing operations                           (340,550)    (2,194,547)    (1,063,415)    (3,318,712)
Discontinued operations:
   Income on disposal of discontinued CD-ROM segment                    --         (1,437)            --         36,311
Cumulative effect of change in accounting method
   (Note 9)                                                      2,598,813             --      2,598,813             --
                                                             -------------  -------------  -------------  -------------
        Net income (loss)                                        2,258,263      2,195,983      1,535,400     (3,282,401)
Amortization of beneficial conversion feature and
  accretion of redeemable convertible preferred stock
  (Note 4)                                                        (113,706)            --       (144,335)            --
                                                             -------------  -------------  -------------  -------------
        Net income (loss) applicable to common                          --             --
            shareholders                                     $   2,144,557  $  (2,195,983)     1,391,065  $  (3,282,401)
                                                             -------------  -------------  -------------  -------------
Basic and diluted income (loss) per common shares
   (Note 2):
   Loss from continuing operations                           $         .01  $       (0.22) $         .02  $       (0.39)
   Discontinued operations                                              --           0.00             --           0.00
   Cumulative effect of change in accounting method                   0.05           0.00           0.05           0.00
                                                             -------------  -------------  -------------  -------------
   Net income (loss) per share to common shareholders        $         .04  $       (0.22) $         .03  $       (0.39)
                                                             =============  =============  =============  =============
          The accompanying notes are an integral part of these unaudited condensed financial statements.

                                       F-2


CELERITY SYSTEMS, INC.
 Condensed Statements of Cash Flows
 Unaudited

                                                                                          Six Months Ended June 30,
                                                                                             2001           2000
                                                                                        -----------    ------------
                                                                                                 
Cash flows from operating activities:
   Net income (loss)                                                                    $ 1,535,400    $(3,282,401)
   Adjustments to reconcile net loss to net
        cash used in operating activities:
            Depreciation and amortization                                                   160,682        398,894
            Provision for inventory obsolescence                                                 --        683,750
            Noncash interest expense related to beneficial
                 conversion feature of debt                                                  89,934        658,339
            Noncash interest expense related to notes payable                                36,860              -
            Noncash operating expense related to consulting fees                              3,721        468,750
            Noncash operating expense related to payroll
               and directors' fees                                                           19,396        309,222
            Noncash income related to settlement of capital lease obligation                (97,500)             -
            Noncash income related to equity warrant liability                             (491,048)             -
            Noncash income related to change in accounting principle                     (2,598,813)             -
            Changes in current assets and liabilities:
                Accounts receivable                                                          (1,000)        27,200
                Prepaid expenses                                                                  -         16,400
                Inventory                                                                (1,346,528)      (152,204)
                Accounts payable                                                            837,952       (420,670)
                Other current liabilities                                                   (15,098)      (526,322)
                                                                                        -----------    ------------
                    Net cash used in operating activities                                (1,866,044)    (1,819,042)
Cash flows from investing activities:
   Purchase of fixed assets                                                                (491,370)       (45,915)
                                                                                        -----------    ------------
                    Net cash used in investing activities                                  (491,370)       (45,915)
Cash flows from financing activities:
   Proceeds from short-term borrowings                                                       15,000        130,000
   Payments on short-term borrowings                                                        (15,000)       (30,000)
   Proceeds from long-term debt                                                           1,800,000      1,179,980
   Principal payments on long-term debt and capital lease obligations                       (60,000)       (30,000)
   Proceeds from issuance of common stock                                                    30,000      1,060,000
   Proceeds from exercise of common stock warrants                                                -        136,100
   Proceeds from exercise of common stock options                                                 -          2,775
   Proceeds from Series B preferred stock and warrant offering, net of offering costs       859,654              -
   Financing and debt issue costs                                                          (228,153)      (134,980)
                                                                                        -----------    ------------
                    Net cash provided by financing activities                             2,401,501      2,313,875
Net increase in cash and cash equivalents                                                    44,087        448,918
Cash and cash equivalents, beginning of period                                               10,366            383
                                                                                        -----------    -----------
Cash and cash equivalents, end of period                                                $    54,453    $   449,301
                                                                                        ===========    ===========
          The accompanying notes are an integral part of these unaudited condensed financial statements.

                                       F-3


                             CELERITY SYSTEMS, INC.

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

1.  PRESENTATION OF UNAUDITED INTERIM FINANCIAL STATEMENTS

         The accompanying  interim condensed  financial  statements and notes to
the financial statements for the interim periods as of June 30, 2001 and for the
three  and six  months  ended  June  30,  2001  and  2000,  are  unaudited.  The
accompanying  interim unaudited  financial  statements have been prepared by the
Company in accordance with generally accepted accounting  principles for interim
financial statements and Item 310(b) of Regulation S-B. Accordingly, they do not
include  all the  information  and  footnotes  required  by  generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management,  all adjustments  (consisting of normal recurring items)  considered
necessary for a fair presentation have been included.  Operating results for the
six month period  ended June 30, 2001,  are not  necessarily  indicative  of the
results  that may be  expected  for the  year  ending  December  31,  2001.  The
condensed financial  statements should be read in conjunction with the financial
statements and notes thereto included in the Annual Report on Form 10-KSB of the
Company as of and for the year ended December 31, 2000.

         In June 1998,  the FASB  issued  SFAS 133,  Accounting  for  Derivative
Instruments  and  Hedging  Activities,  and in July 1999  issued  SFAS 137 which
deferred  the  effective  date of SFAS 133, as it pertains  to the  Company,  to
fiscal year 2001. This statement has not had a material impact on the Company.

         In July 2001, the FASB issued SFAS 141, Business Combinations, and SFAS
142, Goodwill and Other Intangible  Assets.  SFAS 141 requires that the purchase
method be used for business combinations initiated after June 30, 2001. SFAS 142
requires  that  goodwill  no longer be  amortized  to  earnings,  but instead be
reviewed for  impairment.  The  amortization of goodwill ceases upon adoption of
the Statement  which will be January 1, 2002.  Adoption of these  statements has
not had a material impact on the Company.

         The  Company's  financial  statements  have  been  prepared  on a going
concern basis,  which  contemplates the realization of assets and the settlement
of liabilities and commitments in the normal course of business. The Company has
had  recurring  losses and  continues  to suffer cash flow and  working  capital
shortages. Additionally, the lack of sales or a significant financial commitment
raises  substantial  doubt  about the  Company's  ability to continue as a going
concern.

         The Company has focused on attempting  to obtain the necessary  capital
to maintain  its  operations.  Additionally,  the Company has narrowed its sales
efforts to those which, it believes, have the best chance of closing in the near
term.  In the first half of 2001,  the  Company  received  gross  proceeds  from
private  placements  of  convertible  debt  totaling  $1,800,000  and  Series  B
Convertible  Preferred Stock totaling  $1,000,000 and received  $30,000 from the
issuance of common stock.  These funds enabled the Company to produce  inventory
for its orders and to operate for the last few months.  Management believes that
additional  funds  required for future  operations  will be  available  from the
$10,000,000 Equity Line of Credit Agreement established in June 2001. (Note 8)

2.  INCOME (LOSS) PER SHARE

         Basic and diluted income (loss) per share were computed by dividing net
loss  applicable to common stock by the weighted  average  fully diluted  common
shares  outstanding  during each period.  Potential common equivalent shares are
not included in the  computation of per share amounts in the periods because the
Company  reported a loss from  continuing  operations  and their effect would be
anti-dilutive.

                                       F-4


         Following is a reconciliation of the numerators and denominators of the
basic and diluted loss per share:


                                                                 Three Months Ended                  Six Months Ended
                                                                      June 30,                           June 30,
                                                           -------------------------------    --------------------------------
                                                                2001            2000               2001            2000
                                                                                                     
Income (loss)
         Basic and diluted:
                  Income (loss) applicable to common
                           stockholders                        $2,144,557    $(2,195,983)         $1,391,065     $(3,282,401)

Shares:
         Basic and diluted:
                  Weighted-average common shares
                           outstanding                         49,858,464      10,126,337         46,154,644        8,437,406


3.  ISSUANCE OF CONVERTIBLE DEBENTURES

         The  Company  issued  $1,800,000   aggregate  principal  amount  of  4%
convertible  debentures  in the  first  half of 2001  under its  Equity  Line of
Credit,  resulting in net proceeds of approximately  $1,642,000.  The debentures
have a term of five years and are convertible into the Company's common stock at
a price,  at the option of the holder,  equal to 75% of the average  closing bid
price of the  common  stock  for the five  trading  days  immediately  preceding
conversion.  The Company  recognized  a  beneficial  conversion  feature for the
convertible  debentures  as a  discount  on the  convertible  debentures  and as
additional  paid-in  capital.  This  discount of $729,524 will be amortized as a
non-cash interest expense over the five year period from the date of issuance to
the stated redemption date of the debentures.

4.  ISSUANCE OF SERIES B REDEEMABLE CONVERTIBLE PREFERRED STOCK

         In the  first  quarter  of 2001,  the  Company  consummated  a  private
placement  of 23 shares  of  Series B  Redeemable  Convertible  Preferred  Stock
resulting in gross proceeds of $230,000.  These shares provide for  preferential
dividends  at an annual  rate of 8%. The  preferred  stock is  convertible  into
shares of common stock at a conversion price equal to $0.025 per share,  subject
to  availability,  at any time during the two years  following  execution of the
subscription  agreements.  Should there be an  insufficient  number of shares of
common  stock  available  at  the  time  the  preferred  stock  is  offered  for
conversion,  the  conversion  period  shall be  extended  by the  number of days
between the  conversion  date and the date common shares become  available.  Two
years from the original  issuance  date,  the Company shall offer to redeem such
preferred  shares then  outstanding  at a price equal to the  original  issuance
price plus  accrued  dividends.  The  Company  will record  accretion  up to the
redemption  value until the redemption  date.  Accretion  totaled $16,500 in the
second  quarter  of 2001 and  $22,000  in the first  half of 2001.  Warrants  to
purchase  one share of common  stock for each two shares of common  stock issued
upon conversion of this tranche of Series B Preferred Stock were included. These
warrants are exercisable for a two year period  following the date that the last
share of the Series B Redeemable  Convertible  Preferred Stock is converted into
common  stock  and have an  exercise  price  of $0.10  per  share.  The  Company
allocated  $132,000 of the proceeds to the warrants based on their relative fair
value.  The resulting  $98,000  beneficial  conversion  feature of the preferred
stock will be reflected as a dividend  over the two year period until the stated
redemption date of the stock. Amortization of this beneficial conversion feature
totaled  $12,250 in the second  quarter of 2001 and $16,333 in the first half of
2001.

         The Company also  consummated  an  additional  private  placement of 72
shares of Series B Redeemable  Convertible  Preferred  Stock  resulting in gross
proceeds  of  $720,000,  and  issued an  additional  5 shares  having a value of
$50,000 as payment for certain accounts payable and accrued wages.  These shares
provide for preferential  dividends at an annual rate of 8%. The preferred stock
is convertible into shares of common stock at a conversion price equal to $0.025
per share,  subject to availability,  at any time during the two years following
execution of the subscription  agreements.  The beneficial conversion feature of
$679,654  will be  reflected  as a dividend  over the two year period  until the
stated  redemption  date.  Amortization  of this beneficial  conversion  feature
totaled  $84,957 in the second quarter of 2001 and $106,002 in the first half of
2001. Should there be an insufficient number of shares of common stock available
at the time the preferred stock is offered for conversion, the conversion period
shall be extended by the number of days between the conversion date and the date
common shares become  available.  Two years from the original  issuance date the

                                       F-5


Company shall offer to redeem such preferred  shares then outstanding at a price
equal to the original  issuance price plus accrued  dividends.  The Company will
record accretion up to the redemption value until the redemption date.

5.  ISSUANCE OF COMMON STOCK

         In the first quarter of 2001,  the Company issued  1,000,000  shares of
common stock in a private placement for a value of $30,000.

6.  SUPPLEMENTAL CASH FLOW INFORMATION

         During the first half of 2001,  the Company  issued  427,946  shares of
common  stock  with a value of $23,116 as payment  for  certain  consulting  and
directors' fees and certain payroll expenses.

         The  Company  also  issued 5 shares of Series B  convertible  preferred
stock with a value of  $50,000  as payment  for  certain  accounts  payable  and
accrued wages.

         Also  during  the  first  half of  2001,  $617,023  of the  convertible
debentures were converted into 19,656,665 shares of common stock.

         Additionally,  during the first half of 2001,  $140,912 of the Series A
convertible preferred stock was converted into 4,360,203 shares of common stock.

         Also  during  the first  half of 2001,  $38,860  of  non-cash  interest
expense was incurred relating to notes payable.

         During the first half of 2000,  the Company  issued  624,275  shares of
common stock with a value of $766,038 as payment for certain consulting fees.

         In the first half of 2000,  $30,000 of the convertible  debentures were
converted into 52,665 shares of common stock.

7.  COMMITMENTS AND CONTINGENCIES

         At June 30, 2001,  the Company had issued  49,858,464  shares of common
stock with  $3,275,122  aggregate  principal and interest  amount of convertible
debentures and Series B Preferred  Stock  outstanding.  The Company has received
exercise  notices  for  $363,650  of  convertible  debentures  under which it is
obligated  to  issue  an   additional   12,364,281   shares  of  common   stock.
Additionally, the Company would be obligated to issue an aggregate of 48,695,652
shares of common stock if all  remaining  holders  converted  or  exercised  all
outstanding  securities  convertible or exercisable into shares of common stock,
based upon the five day average  closing  price of $0.2760 as of June 30,  2001,
discounted to 75% of market price, or $0.2070. Sufficient shares of common stock
are not available for issuance upon conversion of the convertible  securities or
upon  exercise  of  outstanding  options  and  warrants.  While the  Company has
scheduled a stockholders  meeting for August 23, 2001 to obtain  approval for an
increase in the number of authorized shares of common stock, it cannot currently
satisfy  its  obligations  in respect to the  issuance of  additional  shares of
common  stock.  To the extent the Company is unable to issue shares as required,
it will be in breach  of its  obligations  under  the  terms of the  outstanding
convertible  securities  agreements,  and will incur  liability  for  liquidated
damages of approximately $6,000 per month.

         The Company is a defendant in a lawsuit brought by a financial  printer
for  non-payment of expenses.  The action was brought on January 30, 2001 and is
pending  before the Supreme Court of the State of New York,  County of New York.
In this action,  the plaintiff,  Merrill/New York Company,  has sued the Company
for the  non-payment  of financial  printing  fees and is seeking  approximately
$118,000 in damages,  plus interest and certain  costs.  The Company  intends to
defend the action vigorously.

                                       F-6


         In addition,  certain creditors have threatened litigation if not paid.
The Company is seeking to make arrangements  with these creditors.  There can be
no assurance  that any claims,  if made,  will not have an adverse effect on the
Company.

8.  EQUITY LINE OF CREDIT

         In April 2001, the Securities and Exchange Commission ("SEC") issued an
interpretation  regarding Equity Line Financings.  This Interpretation  modified
the  criteria  required  to  register  the shares of common  stock  issued  upon
conversion of the related debentures.  The Company entered into a Line of Credit
Agreement  that  expires on October 31,  2001,  under which a maximum  amount of
$10,000,000  of debentures  may be issued.  As of June 30, 2001, the Company had
drawn  $2,795,000   under  the  Line  of  Credit.   As  a  result  of  this  SEC
Interpretation,  the  terms of this  Line of  Credit  Agreement  do not meet the
criteria  for  registration  of the  common  stock  which  would be issued  upon
conversion of these debentures.

         On June 14,  2001,  the Company  entered  into an Equity Line of Credit
pursuant to which the Company may, at its discretion,  periodically  sell to the
Investor  shares  of  common  stock  for a total  purchase  price of up to $10.0
million.  For each share of common  stock  purchased  under the  Equity  Line of
Credit,  the  Investor  will pay 82% of the average of the 5 lowest  closing bid
prices on which our common stock is traded for the 10 days immediately following
the  notice  date.  The amount of each  advance is subject to a maximum  advance
amount  based on an  average  daily  volume of the  Company's  common  stock.  A
consulting  fee of 10% of each  advance  will be paid to the agent upon  closing
each of the sales under this  agreement.  The  consultant  received  warrants to
purchase  3,500,000  shares of common stock at an exercise  price of $0.10.  The
$1,530,000  fair  value  of  these  warrants  was  recorded  as a  cost  of  the
transaction.  These warrants expire in June 2006. In accordance with EITH 00-19,
the Company has recorded an Equity Warrant Liability of $1,363,975 in connection
with  these   warrants.   As  these  warrants  cannot  be  exercised  until  the
shareholders  approve an increase in the number of authorized  capital stock the
Company has recorded a  mark-to-market  adjustment  of $491,048,  which has been
reflected as Income on equity warrant liability.

9.  CHANGE IN ACCOUNTING PRINCIPLE

         Effective  June 30, 2001,  the Company  adopted the  provisions of EITF
00-19,   "Accounting  for  Derivative  Financial  Instruments  Indexed  to,  and
Potentially  Settled  in, a  Company's  Own  Stock".  This issue  provides  that
warrants to  purchase  common  shares  which are  outstanding  and for which the
number of authorized but unissued  shares is insufficient to satisfy the maximum
number of shares that could be required upon the exercise of such warrants, then
the contract is reclassified from equity to an asset or liability. The effect of
the  application  of  this   pronouncement  that  requires  asset  or  liability
classification  for those contracts that existed as of September 20, 2000, would
be  calculated  as of June 30, 2001,  and presented on that date as a cumulative
effect of a change in accounting  principle.  At June 30, 2001,  $2,863,760  was
reclassified  from  equity to a liability  and a  mark-to-market  adjustment  of
$2,598,813  was  recorded  as the  cumulative  effect of a change in  accounting
principle.

                                       F-7


                        Report of Independent Accountants


To the Board of Directors and Shareholders of
Celerity Systems, Inc.:

In our opinion, the accompanying balance sheets and the related statements of
operations, changes in stockholders' equity (deficit) and of cash flows present
fairly, in all material respects, the financial position of Celerity Systems,
Inc. (the "Company") at December 31, 2000 and 1999, and the results of its
operations and its cash flows for each of the two years in the period ended
December 31, 2000 in conformity with accounting principles generally accepted in
the United States of America. These financial statements are the responsibility
of the Company's management; our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
statements in accordance with auditing standards generally accepted in the
United States of America, which require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 3 to the
financial statements, the Company has a working capital deficit of $1,452,589
and has suffered recurring losses from operations and net operating cash
outflows that raise substantial doubt about its ability to continue as a going
concern. Management's plans in regard to these matters are also described in
Note 3. The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.


/s/ PricewaterhouseCoopers LLP
--------------------------------
PricewaterhouseCoopers LLP



Knoxville, Tennessee
March 14, 2001, except as to Note 16 for which
the date is March 30, 2001

                                      F-8




CELERITY SYSTEMS, INC.
Balance Sheets
December 31, 2000 and 1999

                                                                                          2000            1999
                                                                                     --------------  --------------

                                                                                                    
 Cash                                                                                    $  10,366        $    383
 Accounts receivable                                                                             -          31,500
 Other receivables                                                                               -          28,000
 Inventory, net                                                                            400,157         854,353
 Prepaid expenses                                                                                -          24,000
                                                                                     --------------  --------------
         Total current assets                                                              410,523         938,236

 Property and equipment, net                                                               100,375         104,686
 Debt offering costs, net of accumulated amortization of $257,263
  and $134,894 respectively                                                                 41,215          76,629
 Other assets                                                                               56,930         109,186
                                                                                     --------------  --------------

      Total assets                                                                       $ 609,043     $ 1,228,737
                                                                                     ==============  ==============

 Liabilities, Redeemable Preferred Stock and Stockholders' Deficit

 Accounts payable                                                                        $ 684,103      $  984,341
 Accrued wages and related taxes                                                           187,642       1,209,639
 Accrued interest                                                                          151,499         224,622
 Other accrued liabilities                                                                 176,925         309,513
 Notes payable                                                                              92,943         557,252
 Current maturities of long-term debt and capital lease obligations                        570,000         401,173
                                                                                     --------------  --------------

      Total current liabilities                                                          1,863,112       3,686,540

 Long-term debt and capital lease obligations, less current maturities                     530,425         904,280
                                                                                     --------------  --------------

      Total liabilities                                                                  2,393,537       4,590,820

 Commitments and contingencies (Notes 3, 8, 10, 11 and 15)                                       -               -

 Series A convertible preferred stock, $.01 par value; authorized
 50 shares; 13.715 and 0 shares issued and outstanding at December
 31, 2000 and 1999, respectively (aggregate liquidation value at
 December 31, 2000 of $140,300)                                                            168,357               -


 Common stock, $.001 par value, 50,000,000 shares authorized,
   24,640,649 issued and 24,303,285 outstanding, and 6,269,521
   issued and 5,932,157 outstanding at December 31, 2000 and
   1999, respectively                                                                       24,641           6,270
 Additional paid-in capital                                                             30,407,547      23,695,245
 Treasury stock, at cost, 337,364 shares at December 31,
 2000 and 1999                                                                            (227,500)       (227,500)
 Accumulated deficit                                                                   (32,157,539)    (26,836,098)
                                                                                     --------------  --------------
      Total stockholders' deficit                                                       (1,952,851)     (3,362,083)
                                                                                     --------------  --------------
      Total liabilities, redeemable preferred stock and                                  $ 609,043     $ 1,228,737
       stockholders' deficit                                                         ==============  ==============


                   The accompanying notes are an integral part of these financial statements


                                      F-9




 CELERITY SYSTEMS, INC.
  Statements of Operations
 For the years ended December 31, 2000 and 1999
                                                                                 2000          1999
                                                                            ------------- -------------
                                                                                     
   Revenues                                                                 $          -   $    85,894

   Cost of revenues                                                              717,755       366,495
                                                                            ------------- -------------
                                                                                (717,755)     (280,601)

   Operating expenses                                                          3,666,014     3,582,245

   Loss on disposal of fixed assets                                                    -     1,085,474
                                                                            ------------- -------------
           Loss from operations                                               (4,383,769)   (4,948,320)

      Interest expense                                                          (930,740)     (537,865)

      Other (expense) income                                                      (8,084)       51,199
                                                                            ------------- -------------
           Loss from continuing operations                                    (5,322,593)   (5,434,986)

   Discontinued operations:

      Income on disposal of discontinued CD-ROM segment (Note 4)                  35,094        26,830
                                                                            ------------- -------------
           Net loss                                                           (5,287,499)   (5,408,156)

 Amortization of beneficial conversion feature of Series A
  redeemable coble preferred-stock (Note 11)                                      33,942             -

 Accretion of redeemable preferred stock (Note 11)                               298,966             -
                                                                            ------------- -------------
           Net loss  applicable to common stockholders                      $ (5,620,407)  $(5,408,156)
                                                                            ============= =============

   Basic and diluted loss per common share (Note 13):

      Loss from continuing operations                                       $      (0.49)  $     (1.07)

      Discontinued operations                                                          -          0.01
                                                                            ------------- -------------
      Net loss per share                                                    $      (0.49)  $     (1.06)
                                                                            ============= =============

                   The accompanying notes are an integral part of these financial statements

                                      F-10




 CELERITY SYSTEMS, INC.

 Statement of Changes in Stockholders' Deficit

 For the years ended December 31, 2000 and 1999

                                                            Shares of       Common        Additional     Treasury    Accumulated
                                                          Common Stock       Stock     Paid-In Capital     Stock       Deficit
                                                                                                       
 Balances, December 31, 1998                                4,748,847      $  4,749      $ 22,626,174   $  (227,500)  $ (21,427,942)
 Exercise of employee stock options                            28,800            29             2,851
 Issuance of common stock                                     200,000           200            39,800
 Issuance of convertible debentures with
   beneficial conversion feature                                                              375,935
 Issuance of common stock warrants                                                            111,605
 Conversion of accounts and notes payable to
   common stock                                             1,291,874           438           379,734
 Conversion of convertible debentures to shares of
   common stock                                                     -           854           159,146
 Net loss                                                                                                                (5,408,156)
                                                         -------------   -----------     -------------   -----------  --------------
 Balances, December 31, 1999                                6,269,521         6,270        23,695,245      (227,500)    (26,836,098)

 Issuance of common stock                                   1,700,000         1,700         1,058,300
 Issuance of common stock warrants with short-term
  note                                                                                         75,589
 Issuance of common stock warrants with Series A
  Preferred Stock                                                                             202,800
 Exercise of common stock warrants                            177,500           178           135,923
 Exercise of employee stock options                            87,500            87            51,844
 Issuance of convertible debentures with beneficial
  conversion feature                                                                          651,104
Issuance of common stock as payment of certain
  consulting and directors' fees, payroll and
  accounts payable items                                      814,255           814           942,440

 Conversion of notes, accounts payable and wages to
  shares of common stock and warrants to purchase
  357,464 shares of common stock                            1,503,738         1,504         1,781,908
 Conversion of accounts payable to common stock               383,586           384           207,706
 Conversion of convertible debentures to shares of
  common stock                                              9,009,096         9,009         1,597,599
 Conversion of convertible preferred stock to
  shares of common stock                                    4,695,453         4,695           272,113
 Issuance of convertible preferred stock with
  beneficial conversion feature                                                                33,942                       (33,942)
 Accretion of redeemable preferred stock                                                     (298,966)
 Net loss                                                                                                                (5,287,499)
                                                         -------------   -----------     -------------   -----------  --------------
 Balances, December 31, 2000                               24,640,649     $  24,641       $30,407,547    $ (227,500)  $ (32,157,539)
                                                         =============   ===========     =============  ===========   ==============

                              The accompanying notes are an integral part of these financial statements

                                      F-11




 CELERITY SYSTEMS, INC.
 Statements of Cash Flows
 For the years ended December 31, 2000 and 1999

                                                                            2000            1999
                                                                              
 Cash flows from operating activities:
    Net loss                                                        $ (5,287,499)   $ (5,408,156)
    Adjustments to reconcile net loss to net
      cash used in operating activities:
        Depreciation and amortization                                    280,187         665,418
        Loss on disposal of fixed assets                                       -       1,085,474
        Provision for inventory obsolescence                             683,750         354,523
        Noncash interest expense related to beneficial
         conversion feature of debt                                      712,550         285,235
        Noncash interest expense related to notes payable                 22,234               -
        Noncash stock-based compensation                                 259,534               -
        Noncash operating expense related to consulting fees             578,125               -
        Noncash operating expense related to payroll
         and directors' fees                                             365,129               -
        Changes in current assets and liabilities:
         Accounts receivable                                              31,500         248,815
         Prepaid expenses                                                 24,000          39,150
         Inventory                                                      (229,554)         (2,265)
         Accounts payable                                                (43,728)        542,700
         Other current liabilities                                      (413,053)        950,245
                                                                    --------------  -------------
          Net cash used in operating activitities                     (3,016,825)     (1,238,861)

 Cash flows from investing activities:
    Purchase of fixed assets                                             (48,567)              -
    Issuance of short-term note receivable                                     -         (50,000)
    Collection of short-term note receivable                                   -          22,000
    Investments in other assets                                                -         (20,900)
                                                                    --------------  -------------
          Net cash used in investing activitities                        (48,567)        (48,900)

 Cash flows from financing activities:
    Proceeds from short-term borrowings                                  200,000         677,253
    Payments on short-term borrowings                                   (100,000)       (125,000)
    Proceeds from long-term debt                                       1,634,980         914,980
    Principal payments on long-term debt and capital
     lease obligations                                                   (90,000)        (28,719)
    Proceeds from issuance of common stock                             1,060,000          40,000
    Proceeds from exercise of common stock warrants                      136,101               -
    Proceeds from exercise of common stock options                         2,775           2,880
    Proceeds from Series A preferred stock offering,
     net of offering costs                                               369,000               -
    Financing and debt issue costs                                      (137,481)       (211,523)
                                                                    --------------  -------------
          Net cash provided by financing activitities                  3,075,375       1,269,871

 Net increase (decrease) in cash and cash equivalents                      9,983         (17,890)
 Cash and cash equivalents, beginning of year                                383          18,273
                                                                    --------------  -------------
 Cash and cash equivalents, end of year                             $     10,366     $       383
                                                                    ==============  =============

                              The accompanying notes are an integral part of these financial statements

                                      F-12


                             CELERITY SYSTEMS, INC.

                          NOTES TO FINANCIAL STATEMENTS

1.  ORGANIZATION AND NATURE OF BUSINESS

               Celerity Systems,  Inc. (the "Company"),  a Delaware corporation,
         designs,  develops,   integrates,   installs,   operates  and  supports
         interactive video services hardware and software ("interactive video").
         The Company also designed,  developed,  installed, and supported CD-ROM
         software  products for  business  applications.  In February,  1998 the
         Company began to scale back the CD-ROM segment to a maintenance mode of
         operations  and in February,  2001  completed  the sale of this segment
         (Note 4). In the interactive  video services area, the Company seeks to
         provide  solutions,  including  products and services  developed by the
         Company  and by  strategic  partners,  that  enable  interactive  video
         programming and applications to be provided to a wide variety of market
         niches. The sales of interactive video products are principally made on
         a contract basis.

               The  Company  had no  revenues  in  2000.  The  Company  had  one
         interactive  video customer that represented  approximately  50% of the
         Company's  revenues in 1999.  Export sales  represented 35% of revenues
         for 1999.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               CASH AND CASH  EQUIVALENTS  - The  Company  considers  all highly
         liquid debt  instruments  with an original  maturity of three months or
         less  when  purchased  as cash  equivalents.  The  Company  places  its
         temporary cash investments  principally in bank repurchase  agreements,
         money market  accounts and  certificates  of deposit with one bank. The
         Company  does  not  obtain  collateral  on its  investment  or  deposit
         accounts.

               ACCOUNTS  RECEIVABLE - The Company does not require collateral or
         other security to support customer receivables.

               INVENTORY -  Inventory  is stated at the lower of cost or market,
         with cost being determined using the first-in, first-out (FIFO) method.

               REVENUE   RECOGNITION  -  Long-term   contracts  related  to  the
         Company's  interactive  video  segment  are  accounted  for  under  the
         percentage  of  completion   method  as  these  contracts  extend  over
         relatively  long periods of time.  The Company  measures the percentage
         complete by contract  based upon the costs incurred to date in relation
         to the total  estimated  costs for each contract.  Costs are charged to
         contracts as incurred based upon material costs, hours dedicated to the
         contract,  and  allocations  of overhead  costs based on  predetermined
         overhead rates.

               The Company records sales of products not under contract when all
         risks and rewards of  ownership  of the related  products has passed to
         the buyer.

               In December 1999, the Securities and Exchange  Commission ("SEC")
         issued  Staff  Accounting   Bulletin  No.  101,  or  SAB  101,  Revenue
         Recognition  in Financial  Statement,  which  provides  guidance on the
         recognition,  presentation  and  disclosure  of  revenue  in  financial
         statements filed with the SEC. SAB 101 outlines the basic criteria that
         must be met to recognize  revenue and provides guidance for disclosures
         related to  revenue  recognition  policies.  It was  effective  for the
         fourth  fiscal  quarter of fiscal years  beginning  after  December 15,
         1999. This statement did not have a material impact on the Company.

               PROPERTY  AND  EQUIPMENT - Property and  equipment  are stated at
         cost.  Depreciation is computed using the straight-line method over the
         estimated useful lives of the underlying assets,  generally five years.
         Routine repair and maintenance costs are expensed as incurred. Costs of
         major additions,  replacements and improvements are capitalized.  Gains
         and  losses  from  disposals  are  included  in  income.   The  Company
         periodically  evaluates the carrying  value by  considering  the future
         cash  flows  generated  by the  assets.  Management  believes  that the

                                      F-13


         carrying value  reflected in the financial  statements is fairly stated
         based on this criteria.

               DEBT OFFERING  COSTS - Debt offering costs are related to private
         placements  in 2000 and 1999,  are being  amortized on a straight  line
         basis over the term of the related debt.  Amortization  expense related
         to these costs was $204,894 and $134,894 in 2000 and 1999 respectively.

               RESEARCH AND DEVELOPMENT  COSTS - Research and development  costs
         are expensed as incurred and amounted to $-0- and $90,498 for the years
         ended  December  31,  2000 and 1999,  respectively.  These  amounts are
         included  in  operating  expenses  in the  accompanying  statements  of
         operations.

               INCOME  TAXES - The Company  accounts  for income taxes using the
         asset and liability method, whereby deferred tax assets and liabilities
         are determined based upon the differences  between financial  reporting
         and tax bases of assets  and  liabilities  and are  measured  using the
         enacted tax rates and laws that will be in effect when the  differences
         are expected to reverse.

               STOCK  BASED  COMPENSATION  - On  January 1,  1996,  the  Company
         adopted SFAS 123, Accounting for Stock Based Compensation. As permitted
         by SFAS 123,  the  Company  has  chosen to apply APB  Opinion  No.  25,
         Accounting   for  Stock  Issued  to  Employees  (APB  25)  and  related
         interpretations  in accounting for its Plans. The pro forma disclosures
         of the  impact of SFAS 123 are  described  in Note 12 of the  financial
         statements.

               In April 2000, the Financial  Accounting  Standards  Board issued
         FASB  Interpretation No. 44 (FIN 44) which clarifies the application of
         Accounting  Principles Board Opinion 25 for certain  transactions.  The
         interpretation  addresses  many issues related to granting or modifying
         stock options  including  changes in accounting  for  modifications  of
         awards  (increased  life,  reduction of exercise  price,  etc.). It was
         effective July 1, 2000 but certain  conclusions  cover specific  events
         that occurred  after either  December 15, 1998 or January 12, 2000. The
         effects  of  applying  the  interpretation  are to be  recognized  on a
         prospective  basis from July 1, 2000.  The  adoption  of FIN 44 did not
         have a material impact on the Company.

               ESTIMATES - The preparation of financial statements in conformity
         with generally accepted  accounting  principles  requires management to
         make  estimates  and  assumptions  that affect the reported  amounts of
         assets  and  liabilities  and  disclosure  of  contingent   assets  and
         liabilities  at the date of the financial  statements  and the reported
         amounts of revenues and expenses  during the reporting  period.  Actual
         results could differ from those estimates.

               FAIR VALUE OF FINANCIAL INSTRUMENTS - The carrying amount of cash
         and cash equivalents, accounts receivable, accounts payable and accrued
         expenses approximates fair value because of the short maturity of those
         instruments.  The  carrying  value  of  the  Company's  long-term  debt
         approximates  fair value  because it bears  interest  at rates that are
         similar  to  current  borrowing  rates for loans of  comparable  terms,
         maturity and credit risk that are available to the Company.

               IMPACT  OF SFAS  133 - In June  1998,  the  Financial  Accounting
         Standards  Board  (FASB)  issued SFAS 133,  Accounting  for  Derivative
         Instruments  and  Hedging  Activities  and in July 1999 issued SFAS 137
         which  deferred the  effective  date of SFAS 133, as it pertains to the
         Company,  to fiscal year 2001.  This Standard is not expected to have a
         material impact on the Company.

3.  GOING CONCERN

               The Company's financial  statements have been prepared on a going
         concern basis,  which  contemplates  the  realization of assets and the
         settlement  of  liabilities  and  commitments  in the normal  course of
         business.  The Company has had recurring losses and continues to suffer
         cash flow and working capital  shortages.  These factors taken together
         with  the  lack of  sales  and the  absence  of  significant  financial
         commitment  raises  substantial  doubt about the  Company's  ability to
         continue as a going concern.

                                      F-14


               In the first quarter of 2001, the Company received gross proceeds
         from private  placements of  convertible  debt totaling  $1,790,000 and
         Series B Convertible  Preferred  Stock  totaling  $742,000 and received
         $30,000 from the issuance of common  stock.  These funds should  enable
         the Company to produce  inventory for its orders and to operate for the
         next few months,  however,  additional  financing  will be necessary to
         sustain our  operations  and achieve our business  plan. The Company is
         attempting  to obtain such  additional  financing.  Management  is also
         actively seeking one or more strategic investors.  The Company has also
         signed contracts to deploy its end-to-end interactive television system
         in three multi-family properties totaling 749 units and has received an
         order to  provide  its  Digital  Education  System  to an Ohio  school.
         However,  there  can be no  assurance  as to the  receipt  or timing of
         revenues from  operations  including  revenues from these  contracts or
         that management will be able to find a strategic investor or secure the
         additional  financing  necessary to sustain  operations  or achieve its
         business plan.

4.  DISCONTINUED SEGMENT

               In February  1998,  the Company  decided to scale back its CD-ROM
         segment to a maintenance  mode of operations.  The Company  developed a
         formal plan of disposal that became  effective in May 1998. The segment
         had revenues of $70,070 and $174,209 in 2000 and 1999, respectively. In
         February, 2001 the Company sold the assets of its CD-ROM segment for 20
         preferred  shares of the buyer,  which are convertible to common shares
         on a scheduled basis over a two-year period. As the Company had written
         the  assets of this  segment  down to zero,  and the fair  value of the
         shares of the buyer is not currently  determinable,  no gain or loss on
         this sale was recorded.

5.  INVENTORY

               Inventory at December 31, 2000 and 1999, consists of:

                                                2000           1999
          Raw materials                         $1,120,004     $  924,890
          Finished goods                            34,440            -0-
                                                ----------     ----------
                                                 1,154,444        924,890
          Reserve for inventory obsolescence      (754,287)       (70,537)
                                                ----------     -----------
                                                $  400,157     $  854,353
                                                ==========     ===========


               During 2000 and 1999,  the  Company  wrote  inventory  down to an
         estimated net  realizable  value.  This write down amounted to $683,750
         and  $354,523  in 2000 and 1999,  respectively.  The write down in 2000
         came as the result of an agreement  with another  entity to manufacture
         the Company's updated line of digital video servers.

6.  PROPERTY AND EQUIPMENT

               Substantially  all  property  and  equipment  of the  Company  is
         comprised of computers and computer-related  equipment,  therefore, all
         property and equipment is included in one category  entitled  "Property
         and  equipment,  net." Cost and related  accumulated  depreciation  for
         December 31, 2000 and 1999, are as follows:

                                                2000           1999
          Property and equipment                $  272,304     $  223,737
          Accumulated depreciation                (171,929)      (119,051)
                                                -----------    -----------
          Property and equipment, net           $  100,375     $  104,686
                                                ===========    ===========

               As  part of the  downsizing  efforts  during  1999,  the  Company
         negotiated  to release its current  facility  and relocate to a smaller
         site.  This  relocation  took place in January  2000. As result of this

                                      F-15


         relocation, certain leasehold improvements were abandoned and furniture
         recorded  as part of a  capitalized  lease was  returned.  The  Company
         recorded a loss in 1999 on disposal  related to these assets as well as
         certain computer equipment totaling $1,085,474. Depreciation expense in
         2000 and 1999 was $52,877 and $507,205, respectively.


7.  INCOME TAXES

               The tax  effects  of  temporary  differences  giving  rise to the
         Company's  deferred tax assets  (liabilities)  at December 31, 2000 and
         1999, are as follows:



                                                                     2000             1999
                                                                          
     Current:
           Accrued wages                                           $         --    $    459,000
           Inventory reserve                                            286,000          26,000
           Relocation reserve                                                --          84,000
           Other                                                         56,000          23,000
                                                                   ------------    ------------
                                                                        342,000         592,000
         Valuation allowance for net current deferred tax assets       (342,000)       (592,000)
                                                                   ------------    ------------
              Total net current deferred tax asset                 $         --    $         --
                                                                   ============    ============

         Noncurrent:
           Net operating loss and research credit carryfowards     $ 10,717,000    $  8,429,000
           Stock based compensation                                     879,000         937,000
           Property and equipment                                        (5,000)         26,000
                                                                   ------------    ------------
                                                                     11,591,000       9,392,000
         Valuation allowance for net noncurrent
           deferred tax assets                                      (11,591,000)     (9,392,000)
                                                                   ------------    ------------
              Total net noncurrent deferred tax asset              $         --    $         --
                                                                   ============    ============



               As a result of significant  historical pretax losses,  management
         can not conclude  that it is more likely than not that the deferred tax
         asset will be realized.  Accordingly,  a valuation  allowance  has been
         established against the total net deferred tax asset.

               In 2000 and 1999,  income tax expense  allocated to  discontinued
         operations was $13,000 and $10,000 respectively. The Company recorded a
         full valuation allowance for this item.

               The  Company's  income tax benefit  differs from that obtained by
         using the federal statutory rate of 34% as a result of the following:


                                                                          2000              1999
                                                                                      
         Computed "expected" tax (benefit)                                $  (1,798,000)    $  (1,839,000)
         State income tax (benefit), net of federal income tax benefit         (209,000)         (216,000)
         Change in valuation allowance                                        1,949,000         2,005,000
         Permanent differences and other                                         58,000            50,000
                                                                          --------------    --------------
                                                                          $           --    $          --
                                                                          ==============    ===============


               At December 31, 2000, the Company has  approximately  $28,150,000
         of net  operating  loss  carryforwards  which in certain  circumstances
         could  become  limited  due to a change in control.  These  amounts are
         available to reduce the Company's  future  taxable income and expire in
         the years 2010 through 2015.

                                      F-16


8.  COMMON STOCK WARRANTS

         1996 WARRANTS

               In the  second  quarter  of 1996,  the  Company  sold  units in a
         private  placement  offering to outside  investors.  In connection with
         this placement,  the agent received  warrants to purchase 35,556 shares
         of  common  stock  at  $10.31  per  share.  The  1998,  1999  and  2000
         convertible  debenture issuances triggered the antidilution  provisions
         of the 1996 warrant agreement.  An additional 11,952 warrants have been
         issued and the exercise price has been lowered to $7.72. These warrants
         expire in July 2002.

         1997 WARRANTS

               In August 1997, the Company issued  warrants to purchase  320,000
         shares of  common  stock at $3.00  per  share in  connection  a private
         placement. The 1998, 1999 and 2000 convertible debenture issuances also
         triggered the antidilution provisions of the 1997 warrant agreement. An
         additional  70,240 warrants have been issued and the exercise price has
         been lowered to $2.46. These warrants expire in August 2001.

               In November 1997, the Company issued warrants to purchase 200,000
         shares  of  common  stock at $9.00  per  share in  connection  with its
         initial public offering. These warrants expire in November 2002.

         1999 WARRANTS

               In the first  quarter  1999,  the Company  placed  $600,000 of 9%
         convertible  debentures  (Note 10). In connection  with this placement,
         the agent received  warrants to purchase 100,000 shares of common stock
         at $1.00 per share.  The Company recorded loan cost and additional paid
         in capital for the $36,605 fair value of these warrants to be amortized
         over the life of the related debt.

               In June 1999, the Company received  $500,000 in bridge financing.
         In  connection  with this  placement,  the agent  received  warrants to
         purchase  100,000  shares  of common  at $1.50  per  share  which  were
         repriced to $0.94 per share in April 2000.  The Company  recorded  loan
         cost and additional  paid in capital for the $16,300 for the fair value
         of the repricing of these warrants to be amortized over the life of the
         related debt. These warrants expire in April 2003.

               In October and November  1999,  the Company  placed  $110,000 and
         $204,980  of  4%  and  8%  convertible  debentures,   respectively.  In
         connection  with  these  placements,  the agent  received  warrants  to
         purchase  250,000  shares of  common  stock at $0.586  per  share.  The
         Company  recorded  loan cost and  additional  paid in  capital  for the
         $75,000 fair value of these  warrants to be amortized  over the life of
         the related debt. These warrants expire in September 2002.

               In December 1999, the Company issued warrants to purchase 200,000
         shares of common stock at $0.20 per share in connection  with a private
         placement. These warrants were exercised in January, 2000.

         2000 WARRANTS

               In the  first  half of  2000,  the  Company  issued  warrants  to
         purchase  357,464  shares of common stock at prices ranging from $0.744
         to $1.625 in connection with a private  placement of common stock (Note
         9). These warrants expire at various dates between April and June 2003.

                                      F-17


               In April  2000,  the  Company  received  $125,000  in  short-term
         financing  from an individual who later became a member of the Board of
         Directors  (Note 10).  In  connection  with this note,  the  individual
         received a warrant to  purchase  125,000  shares of common at $0.20 per
         share.  The  Company  allocated  $59,291  of the  net  proceeds  to the
         warrants  based on their relative fair value by recording debt discount
         and additional paid in capital. These warrants expire in April 2002.

               In  August  2000,  the  Company  placed   $410,000  of  series  A
         convertible  preferred  stock. In connection  with this placement,  the
         agent received  warrants to purchase  360,000 shares of common stock at
         $0.70 per share. The $202,800 fair value of these warrants was recorded
         as a cost of the offering. These warrants expire in August 2002.

9.  ACCOUNTS, NOTES AND WAGES CONVERSION

               In the first half of 2000,  the Company  converted  $1,783,412 of
         outstanding  notes,  accounts  payable and wages into common stock upon
         the initial  closing of a private  offering.  Investors  in the private
         offering  received  1,503,738  shares of the  Company's  common  stock,
         calculated at the average closing bid price of the common stock for the
         five  days   immediately   prior  to  acceptance   of  the   investor's
         subscription  agreement  less twenty  percent.  In addition,  investors
         received  warrants to purchase  common stock at the rate of one warrant
         for each five dollars of liabilities converted (Note 8).

10. NOTES PAYABLE, LONG TERM DEBT AND EQUITY LINE OF CREDIT

         NOTES PAYABLE

               In 1999, the Company's President advanced $27,252 to the Company.
         This note was  non-interest  bearing.  Also  during  1999,  $30,000 was
         advanced from an inventory  supplier to fund  purchases  required for a
         specific  customer order.  This note was due, plus interest of $15,000,
         upon receipt of the funds from the  specified  customer.  Also,  bridge
         financing was obtained in the amount of $500,000.  This financing had a
         term of 120 days and provided for interest of $100,000. At December 31,
         2000 and 1999, $-0- and $557,252 was outstanding, respectively.

               In April 2000, the Company  received  $195,000 from an individual
         who later became a member of the Company's Board of Directors. The note
         is due in April 2002 and bears  interest at 9%. In  addition,  warrants
         were issued with a fair value of $59,291. The unamortized debt discount
         associated  with these  warrants is $37,507 and is shown as a reduction
         of the $125,000 note outstanding at December 31, 2000.

               In  2000,  the  Company  also  received  a  $5,000  loan  from an
         individual  which is  outstanding  at December  31,  2000.  The note is
         non-interest bearing.

         LONG TERM DEBT

               In October and November 1998,  the Company placed  $450,000 of 7%
         notes.  Each note holder is entitled  to  royalties  of fifty cents per
         $100,000  invested (pro rated for lesser  investments)  for each T 6000
         set top box sold  during a period  of up to five  years.  Of the  total
         notes  placed,  $300,000  were  converted  into  common  stock upon the
         closing  of a private  offering  in the first half of 2000 (note 9) and
         the  remainder  are due in October 2001. At December 31, 2000 and 1999,
         there was $150,000 and $450,000  outstanding  of these  royalty  notes,
         respectively.

               In January, February and March 1999, the Company sold $600,000 in
         a private  placement  offering to outside  investors.  Investors in the
         private placement  received 9% convertible  debentures with a principal
         amount equal to the amount of the  investment  and a term of two years.
         The debentures  are  convertible  into the Company's  common stock at a
         price equal to the lesser of (i ) 75% of the average  closing bid price
         of the common stock for the five days immediately preceding the date of
         conversion,  or (ii) four times the five-day  average closing bid price
         for the  five  days  immediately  preceding  the date of  closing.  The
         Company  may redeem the  debentures  at prices  that range from 115% to
         125% of the principal amount, plus accrued interest. The debentures are
         subject to mandatory conversion upon maturity. The Company is currently

                                      F-18


         in default as it relates to the  amounts due in 2001.  At December  31,
         2000,  $290,000 of the  debentures  had  converted  to shares of common
         stock and $10,000  had been  redeemed.  At December  31, 2000 and 1999,
         there was  $300,000 and $430,000  outstanding  of these 9%  debentures,
         respectively.

               In November and  December  1999,  the Company sold  $314,980 in a
         private  placement  offering  to outside  investors.  Investors  in the
         private placement  received 4% convertible  debentures with a principal
         amount of  $110,000  and 8%  convertible  debentures  with a  principal
         amount of $204,980, both with a term of three years. The debentures are
         convertible  into the Company's  common stock at a price equal,  at the
         Debenture  holders option,  either, (i ) 65% of the average closing bid
         price of the common stock for the five days  immediately  preceding the
         date of conversion, or (ii) $0.75 cents per share for the 4% debentures
         or  $0.50  per  share  for  the 8%  debentures.  The  Company  filed  a
         Registration  Statement  that  became  effective  within 90 days of the
         Closing Date The Company has the right to redeem in part or in full any
         outstanding  debentures at 135% of the principal  amount,  plus accrued
         interest.  The  debentures  are subject to  mandatory  conversion  upon
         maturity.  At  December  31,  2000,  $265,381  of  the  debentures  had
         converted  to shares of common  stock.  At December  31, 2000 and 1999,
         there  was  $49,599  and  $204,980  outstanding  of  these  debentures,
         respectively.

               The Company  issued  $629,980  aggregate  principal  amount of 8%
         convertible  debentures  in the first quarter of 2000.  The  Debentures
         have a term of three  years  and are  convertible  into  the  Company's
         common stock at a price,  at the option of the holder,  equal to either
         (I) 75% of the average  closing  bid price of the common  stock for the
         five trading days immediately preceding  conversion,  or (ii) $1.50 per
         share. Celerity may redeem the debentures at a redemption price of 125%
         of  the  principal  amount,  plus  accrued  interest.  All  outstanding
         principal and interest is subject to mandatory  conversion  three years
         after  issuance.  At December 31, 2000,  $449,900 of the debentures had
         converted to shares of common stock and $180,080 remained outstanding.

         EQUITY LINE OF CREDIT

               Effective September 30, 1999, the Company entered into $5,000,000
         Line of Credit Agreement.  Pursuant to the Line of Credit Agreement the
         Company  could issue and sell up to $5,000,000  principal  amount of 4%
         Convertible  Debentures during a period beginning on the effective date
         of a registration  statement  covering the common stock  underlying the
         Convertible Debentures and ending September 30, 2000. The amount of the
         drawdown  is  subject  to  the  satisfaction  of  certain   conditions,
         including  conditions  relating to the trading  volume of the Company's
         common  stock and is  limited  to a maximum of  $500,000  per  calendar
         month.  During the period ended  September  30,  2000,  the Company had
         issued $550,000 of these debentures.  On October 16, 2000 the agreement
         was renewed for a term ending  October 31, 2001 and the maximum  amount
         of  debentures  which  may be  issued  was  increased  to a  cumulative
         $10,000,000.  Between the  renewal  date and  December  31,  2000,  the
         Company has issued $455,000 of additional debentures.

               The Company issued  $1,005,000  aggregate  principal amount of 4%
         convertible  debentures in the second and fourth quarters of 2000 under
         this  agreement.  The  debentures  have a term  of four  years  and are
         convertible  into the Company's  common stock at a price, at the option
         of the  holder,  equal to 75% of the  average  closing bid price of the
         common  stock  for  the  five  trading   days   immediately   preceding
         conversion.  At  December  31,  2000,  $705,000 of the  debentures  had
         converted to shares of common stock and $300,000 remain outstanding.

         BENEFICIAL CONVERSION FEATURES OF DEBT

               The Company  recognized a beneficial  conversion  feature for the
         various  convertible  debentures issued in 2000 and 1999 as discount on
         the  convertible  debentures and as additional  paid-in  capital.  This
         discount of $651,104 and $375,935 for 2000 and 1999  respectively,  has
         been amortized as a non-cash  interest  expense over the period between
         the date of issuance of the  convertible  debentures  and the date they
         first become convertible.

                                      F-19


         CAPITAL LEASE OBLIGATIONS

               In April 1998, the Company incurred capital lease  obligations of
         approximately  $259,000  for  certain  equipment.  Monthly  payments of
         principal  and  interest of $9,541 were due through  2001 with  $82,628
         past due at December 31, 1999. The equipment was returned to the lessor
         as part of the  relocation  of the Company's  facilities  (Note 6). The
         Company agreed to a final settlement  totaling $240,000 with the lessor
         in June 2000. At December 31, 2000 and 1999,  $150,000 and $201,173 was
         outstanding, respectively.

               The maturities of the Company's long-term debt as of December 31,
         2000, are as follows:

         2001                                        $   570,000
         2002                                             79,599
         2003                                            180,080
         2004                                            300,000
                                                     -----------
                                                       1,129,679
                        Less debt discount               (29,254)
                      Less current portion              (570,000)
                                                     -----------
         Total long-term debt and capital lease
           obligations                               $   530,425
                                                     ===========


11. SERIES A REDEEMABLE CONVERTIBLE PREFERRED STOCK

               In August 2000, the Company consummated a private placement of 41
         shares of Series A redeemable convertible preferred stock, resulting in
         net proceeds of  approximately  $369,000.  In addition  warrants with a
         fair value of  $200,000  were  issued to the  placement  agent and were
         recorded as a cost of the offering.

               The preferred stock is convertible into shares of common stock at
         a  conversion  price equal to the lesser of (i) $1.40 per share or (ii)
         75% of the average  closing bid price of the common  stock for the five
         trading  days  immediately  preceding  the  date  of  conversion.   The
         preferred  stock  became  convertible  no earlier than 90 days from its
         issuance  or the  date of  effectiveness  of a  registration  statement
         registering  the  common  stock  into  which  the  preferred  stock  is
         convertible.  All shares of preferred  stock  outstanding on August 31,
         2002  convert  into shares of common stock as if holders of such shares
         had delivered a conversion  notice  effective at such date. At December
         31, 2000,  $272,850 face value of the preferred  stock had converted to
         shares of common stock.

               The holders of two-thirds of the Preferred  Stock can require the
         Company  to  redeem  their  shares  upon the  occurrence  of any of the
         following  events:  (a) a merger where the Company is not the surviving
         entity, (b) a sale of all or substantially of the the Company's assets,
         (c) failure to maintain an  effective  registration  statement,  or (d)
         failure to comply with  certain  other  covenants . The amount  payable
         upon such redemption  ranges from liquidation  value to a premium of up
         to 120%.  The Company,  at its option,  can redeem the Preferred  Stock
         upon payment of 125% of the  liquidation  value.  In 2000,  the Company
         accreted  the  carrying  value  of  its  Preferred  Stock  to  120%  of
         liquidation value by increasing the accumulated deficit by $298,966.

               Each share of Preferred  Stock has a  liquidation  preference  of
         $10,000  plus  an  amount  representing  6%  per  annum  accrued  since
         issuance. The Preferred Stock does not pay a dividend.

               On the date of issuance of the  Preferred  Stock,  the  effective
         conversion  price was at a discount  to the price of the  common  stock
         into  which  the  Preferred  Stock  is   convertible.   The  beneficial
         conversion  feature was  reflected as a dividend over the 90 day period
         until  the  stock  was  convertible.  The  Company  recorded  a $33,942
         dividend relative to the beneficial conversion feature.

                                      F-20


12. STOCK OPTIONS

               The Company  established  a stock  option plan in 1995 to provide
         additional  incentives to its officers and employees.  Eligible persons
         are all employees  employed on the date of grant.  Management  may vary
         the terms, provisions and exercise price of individual options granted,
         with both incentive stock options and non-qualified  options authorized
         for grant. In 1995, the Board of Directors  approved the issuance of up
         to 178,929  options to acquire common shares of which 37,500 and 24,500
         were outstanding at December 31, 2000 and 1999, respectively.  In 1997,
         the Company  established  an  additional  stock option plan under which
         200,000  options to acquire  common  shares were reserved for issuance.
         There were options to purchase  159,483 and 207,920 shares  outstanding
         under the 1997 plan at December 31, 2000 and 1999, respectively.

               Options granted under these plans  subsequent to the 1997 initial
         public  offering  generally  vest over three years and expire ten years
         from the date of grant.

               The Company has also granted  options to members of the Company's
         Board and to members of management  which are outside the 1995 and 1997
         plans.  There were  499,200 and 483,200 of these  options  which remain
         outstanding at December 31, 2000 and 1999, respectively.  These options
         generally vest over 3 years and expire ten years from date of grant.

                                             2000                                  1999
                                             ---------------------------           ---------------------------
                                             Options    Weighted-Average           Options    Weighted-Average
                                                        Exercise Price                        Exercise Price

                                                                                  
         Outstanding at beginning of year    715,620    $   0.89                   742,120    $   0.78
         Granted                             143,763        0.76                    30,000        0.66
         Exercised                           (87,500)       0.59                   (28,800)       0.10
         Forfeited                           (75,700)       0.69                   (27,700)       0.74
                                             --------   --------                   --------   --------
         Outstanding at end of year          696,183    $   0.93                   715,620    $   0.89
                                             ========   ========                   ========   ========
         Options exercisable at year end     507,407    $   0.90                   574,458    $   0.78

               The  weighted-average  fair value per option  granted  during the
         year was $0.62 and $0.49 for the  years  ended  December  31,  2000 and
         1999, respectively.

               The following table summarizes information about stock options at
         December 31, 2000:


                               Options Outstanding                            Options Exercisable
                               ------------------------------------           ---------------------------------------
                                                   Weighted-Average
                                 Number            Remaining                  Number
        Exercise Prices          Outstanding       Contractual Life           Outstanding
                                                                     
        December 31, 2000

        $ 0.17                     20,000                9.86                     --
        $ 0.35                     40,000                9.80                     --
        $ 0.66                     22,500                8.70                   7,425
        $ 0.69                    413,400                6.42                 413,334
        $ 0.91                     37,500                9.59                     --
        $ 1.25                     46,263                9.59                     --
        $ 1.38                     26,000                6.26                 26,000
        $ 1.63                      6,152                7.50                  4,122
        $ 1.88                      2,666                7.41                  1,786
        $ 2.13                     60,000                7.02                 40,200
        $ 2.63                     20,000                7.01                 13,400
        $ 2.94                      1,702                7.35                  1,140


               The Company  recorded no compensation  expense related to options
         granted in 2000 and 1999,  as the  exercise  price of the  options  was
         equal to the fair market value of the  Company's  common stock at grant
         dates.  Had  compensation  cost for the options granted been determined
         based on the fair value at the grant  dates for  awards  under the Plan
         consistent  with the method of SFAS 123, the  Company's  net loss would
         have been adjusted to the pro forma amounts indicated below at December
         31:

                                 2000                              1999
                                 As                                As
                                 Reported        Pro Forma         Reported       Pro Forma

                                                                      
         Net loss                $  (5,287,499)  $  (5,377,256)    $  (5,408,156) $  (5,560,882)
         Net loss per share      $       (0.49)  $       (0.50)    $       (1.06) $       (1.09)


               The fair value of each option  grant is  estimated on the date of
         grant using the Black-Scholes  option-pricing  model with the following
         assumptions used for grants in 2000 and 1999;  risk-free  interest rate
         of 6.77% in 2000 and 6.36% in 1999,  volatility between 26% and 449% in
         1999 and 168% and 200% in 2000  and  expected  lives  from  five to ten
         years.

13. LOSS PER SHARE

               Basic and diluted  loss per share were  computed by dividing  net
         loss  applicable to common stock by the weighted  average common shares
         outstanding  during each period.  Potential common equivalent shares of
         17,079,077  and 1,079,457 at December 31, 2000 and 1999,  respectively,
         are not included in the computation of per share amounts in the periods
         because the Company reported a loss from continuing operations.

               Following is a reconciliation  of the numerators and denominators
         of the basic and diluted earnings per share:

                                                                2000               1999
                                                                             
         Loss
             Basic and diluted:
                 Loss available to common stockholders          $ (5,620,407)      $ (5,408,156)

         Shares
             Basic and diluted:
                 Weighted-average common shares outstanding       11,465,200          5,108,954


14. CASH FLOWS

               Supplemental  disclosure of cash flow  information  for the years
         ended December 31, 2000 and 1999, is as follows:

                                                                2000               1999
                                                                             
         Cash paid during the year for:
         Interest                                               $    849           $    252,630


                                      F-21


        Noncash investing and financing activities:

               2000

               The Company issued  1,197,841 shares of common stock with a value
         of $1,167,642 as payment for certain  consulting and  directors'  fees,
         payroll and accounts payable items.

               Employees  exercised  common stock  options for 73,500  shares of
         common stock through forgiveness of $50,531 of wages payable.

               The Company converted  $1,783,412 of notes,  accounts,  wages and
         related  payroll  taxes  into  1,503,738  shares  of  common  stock and
         warrants to purchase 357,464 shares of common stock.

               The Company  converted  $1,606,608 of the convertible  debentures
         into 9,009,096 shares of common stock.

               The Company  converted  $276,808 of Series A Preferred Stock into
         4,695,453 shares of common stock.

                1999

               The Company  converted  $380,172 in accounts  payable into common
         stock at face value.

               In 1999,  $160,000 of the  convertible  debentures were converted
         into common stock.

15. COMMITMENTS AND CONTINGENCIES

               The  Company is a defendant  in a lawsuit  brought by a financial
         printer for non-payment of expenses.  The action was brought on January
         30, 2001 and is pending  before Supreme Court of the State of New York,
         County of New York. In this action,  the  plaintiff,  Merrill/New  York
         Company, has sued the Company for the non-payment of financial printing
         fees and is seeking  approximately  $118,000 in damages,  plus interest
         and certain costs. The Company intends to defend the action vigorously.

               In addition,  certain creditors have threatened litigation if not
         paid.  Celerity is seeking to make  arrangements  with these creditors.
         There can be no assurance  that any claims,  if made,  will not have an
         adverse effect on Celerity.

               The Company leases office space under an operating lease.  Future
         minimum  lease  payments  by year,  and in the  aggregate,  under  this
         noncancelable operating lease at December 31, 2000, are as follows:

                2001                           60,000
                2002                           60,000
                2003                            2,500
                                            ---------
                                            $ 122,500
                                            =========

               Rent  expense for  operating  leases was $56,354 and  $371,367 in
         2000 and 1999, respectively.

               The Company entered into a written lease agreement dated November
         25, 1997,  which was amended on April 1, 1998. The lease was terminated
         by the landlord as a result of the Company's breach,  effective January
         29,  1999.  Pursuant  to an  agreement  between  the  Company  and  the
         landlord,  the  Company  acknowledged  breach  of the  lease due to its
         failure to pay the required  rental amount,  and the landlord agreed to
         forego its right to immediate possession of the premises until February
         20, 1999 if the  Company  performed  certain  acts.  In June 2000,  the
         Company  reached a settlement  with the Landlord  and,  upon payment of
         $175,000, has been fully released from all liability under the lease.

                                      F-22


               At March 20,  2001 the Company  had issued  49,812,845  shares of
         common stock with $426,247  aggregate  principal and interest amount of
         convertible  debentures and Series A Preferred Stock  outstanding.  The
         Company would be obligated to issue an aggregate of 3,275,296 shares of
         common stock if all holders of the outstanding  Convertible  Securities
         were to issue  conversion  notices,  based  upon  the five day  average
         closing  price of  $.1735 as of March 20,  2001,  discounted  to 75% of
         market price, or $.1301. Accordingly, sufficient shares of common stock
         are not  available  for issuance  upon  conversion  of the  convertible
         securities or upon exercise of outstanding options and warrants.  While
         the  Company  intends  to  schedule a  stockholders  meeting as soon as
         possible to obtain approval for an increase in the number of authorized
         shares of common stock, it cannot currently  satisfy its obligations in
         respect to the issuance of additional  shares of common  stock.  To the
         extent the Company is unable to issue shares as required, it will be in
         breach  of  its   obligations   under  the  terms  of  the  outstanding
         convertible  securities  agreements,   and  will  incur  liability  for
         liquidated damages of approximately $6,000 per month.

16. SUBSEQUENT EVENTS

               In the first quarter of 2001,  the Company  consummated a private
         placement  of 23 shares of Series B  Redeemable  Convertible  Preferred
         Stock resulting in net proceeds of  approximately  $230,000.  The Stock
         provides  for  preferential  dividends  at an  annual  rate of 8%.  The
         preferred  stock  is  convertible  into  shares  of  common  stock at a
         conversion price equal $0.025 per share,  subject to  availability,  at
         any time during the two years following  execution of the  subscription
         agreements.  Should there be an insufficient number of shares of common
         stock  available  at the  time  the  preferred  stock  is  offered  for
         conversion,  the  conversion  period shall be extended by the number of
         days  between  the  closing  date and the  date  common  shares  become
         available. Two years from the original issuance date, the Company shall
         offer to redeem such preferred shares then outstanding at a price equal
         to the original issuance price plus accrued  dividends.  The beneficial
         conversion  feature of $98,000 will be reflected as a dividend over the
         two year period until the stated redemption date.  Warrants to purchase
         one share of common  stock for each two shares of common  stock  issued
         upon  conversion  of this  tranche  of Series B  Preferred  Stock  were
         included.  These  warrants  are  exercisable  for  a  two  year  period
         following the first date that the last share of the Series B Redeemable
         Convertible  Preferred Stock is converted into common stock and have an
         exercise price of $0.10 per share.  The company  allocated  $132,000 of
         the proceeds to the warrants based on their relative fair value.

               Also in the first quarter of 2001, the Company issued  $1,790,000
         principal amount of 4% convertible  debentures under its Equity Line of
         Credit Agreement resulting in net proceeds of approximately $1,633,000.
         The  Company  recognized  a  beneficial   conversion  feature  for  the
         convertible  debentures as a discount on the convertible debentures and
         as  additional  paid-in  capital.  This  discount of  $717,985  will be
         amortized as a non-cash interest expense over the five year period from
         the date of issuance to the stated redemption date of the debentures.

               The Company also consummated an additional  private  placement of
         51.2  shares  of  Series  B  Redeemable   Convertible  Preferred  Stock
         resulting in gross proceeds of approximately  $512,000.  The beneficial
         conversion feature of $512,000 will be reflected as a dividend over the
         two-year  period until the stated  redemption  date. The stock provides
         for preferential dividends at an annual rate of 8%. The preferred stock
         is convertible  into shares of common stock at a conversion price equal
         $0.025 per share,  subject to availability,  at any time during the two
         years following execution of the subscription agreements.  Should there
         be an  insufficient  number of shares of common stock  available at the
         time the  preferred  stock is offered for  conversion,  the  conversion
         period shall be extended by the number of days between the closing date
         and the  date  common  shares  become  available.  Two  years  from the
         original issuance date the Company shall offer to redeem such preferred
         shares then outstanding at a price equal to the original issuance price
         plus accrued dividends.

               The Company also received  $30,000 from the issuance of 1,000,000
         shares of its common stock.

                                      F-23



WE  HAVE  NOT   AUTHORIZED   ANY   DEALER,
SALESPERSON OR OTHER PERSON TO PROVIDE ANY
INFORMATION  OR MAKE  ANY  REPRESENTATIONS
ABOUT CELERITY  SYSTEMS,  INC.  EXCEPT THE
INFORMATION OR  REPRESENTATIONS  CONTAINED
IN THIS PROSPECTUS. YOU SHOULD NOT RELY ON
ANY     ADDITIONAL      INFORMATION     OR
REPRESENTATIONS IF MADE.

                   -----------------------

This  prospectus  does not  constitute  an          ----------------------
offer to  sell,  or a  solicitation  of an
offer to buy any securities:                              PROSPECTUS

   O  except the common  stock  offered by           ---------------------
      this prospectus;

   O  in any  jurisdiction  in  which  the
      offer   or   solicitation   is   not
      authorized;                             228,440,611 SHARES OF COMMON STOCK

   O  in any jurisdiction where the dealer
      or   other    salesperson   is   not
      qualified   to  make  the  offer  or          CELERITY SYSTEMS, INC.
      solicitation;

   O  to any person to whom it is unlawful
      to make the  offer or  solicitation;
      or
                                                     ___________ __, 2001
   O  to any  person  who is not a  United
      States  resident  or who is  outside
      the   jurisdiction   of  the  United
      States.

The delivery  of  this  prospectus  or any
accompanying sale does not imply that:

   O  there  have been no  changes  in the
      affairs of  Celerity  Systems,  Inc.
      after  the date of this  prospectus;
      or

   O  the  information  contained  in this
      prospectus is correct after the date
      of this prospectus.

                   -----------------------

Until   __________,   2001,   all  dealers
effecting  transactions  in the registered
securities,  whether or not  participating
in this  distribution,  may be required to
deliver a prospectus.  This is in addition
to the  obligation of dealers to deliver a
prospectus when acting as underwriters.








                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.
          -----------------------------------------

INDEMNIFICATION

         Our  Certificate of  Incorporation  provides that we will indemnify its
officers,  directors,  employees and agents to the fullest  extent  permitted by
Delaware law. Any indemnitee is entitled to such  indemnification  in advance of
any final proceeding.  Insofar as indemnification  for liabilities arising under
the  Securities  Act of 1933 (the  "Act")  may be  permitted  to our  directors,
officers  and  controlling  persons  pursuant to the  foregoing  provisions,  or
otherwise,  we have been  advised  that in the  opinion  of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
          -------------------------------------------

         The  following  table  sets forth  estimated  expenses  expected  to be
incurred in  connection  with the issuance and  distribution  of the  securities
being registered.

              Securities and Exchange Commission Registration Fee  $    2,500
              Printing and Engraving Expenses                      $   10,000
              Accounting Fees and Expenses                         $   15,000
              Legal Fees and Expenses                              $   25,000
              Blue Sky Qualification Fees and Expenses             $    2,500
              Miscellaneous                                        $    5,000
                                                                 --------------

                      TOTAL                                        $   60,000
                                                                 ==============

ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES.
          ---------------------------------------

         In October 2001, we issued  $665,000 of  convertible  debentures,  from
which we received  net  proceeds of  approximately  $400,000.  These  debentures
accrued  interest at 4% per year and are convertible into shares of common stock
at a  conversion  price  equal  to 75% of  the  average  closing  bid  price  of
Celerity's  common  stock  for the 5 days  prior to  conversion.  At  Celerity's
option,  these debentures may be paid in cash or converted into shares of common
stock on the fifth anniversary unless converted earlier by the holder.  Celerity
paid  consulting  fees of  $278,565 to  Yorkville  Advisors  Management,  LLC in
connection  with this  offering.  Also in October,  we sold 6 shares of Series C
Preferred  Stock for $60,000 in cash.  Each share of Series C Preferred Stock is
convertible into 250,000 shares of common stock at the holder's discretion.

         In September  2001,  Celerity  issued  warrants to Internet  Finance to
purchase  500,000  shares of Celerity  common stock.  One-half of these warrants
have an exercise price of $0.15 per share and one-half have an exercise price of
$0.25 per share. In addition, Celerity is obligated to issue to Internet Finance
warrants to purchase additional shares of common stock if Celerity is successful
in  obtaining  financing  arranged by  Internet  Finance.  For each  $500,000 of
capital received by Celerity, Internet Capital will receive warrants to purchase
250,000  shares of common stock at $0.15 per share.  Internet  Finance will also
receive cash  compensation  of 2.5% of all funds  received by Celerity under the
contract.

         In August 2001, we issued  $1,586,000 of convertible  debentures,  from
which  we  received  net  proceeds  of  approximately  $889,000.  Celerity  paid
consulting fees of $680,000 to Yorkville Advisors Management,  LLC in connection
with this offering.  Celerity issued a warrant to Yorkville Advisors to purchase
2,500,000 shares of common stock at $0.10 per share.  These  debentures  accrued
interest at 4% per year and are  convertible  into  shares of common  stock at a
conversion  price  equal to 75% of the average  closing bid price of  Celerity's
common stock for the 5 days prior to  conversion.  At Celerity's  option,  these
debentures  may be paid in cash or converted  into shares of common stock on the
fifth anniversary  unless converted earlier by the holder.  Also in October,  we
sold 6 shares of Series C  Preferred  Stock for  $60,000 in cash.  Each share of
Series C Preferred  Stock is convertible  into 250,000 shares of common stock at
the holder's discretion.

                                      II-1


         In July 2001,  we issued  2,400,000  shares of common stock to Artesian
Direct for its  commitment to purchase $10 million of Celerity's  products or to
provide $10 million of financing. These shares were valued at $0.17 per share on
the date of issuance or $408,000. This amount will be amortized as a cost of the
related sale or financing. Ed Kidston, a member of our Board of Directors,  owns
30% of the outstanding capital stock of Artesian Direct.

         In June 2001,  we entered  into an Equity  Line of Credit  pursuant  to
which  Cornell  Capital  Partners has agreed to purchase up to $10.0  million of
common stock. We have registered up to 164,314,919  shares in this  registration
statement  for  issuance  to the  investor  under the Equity  Line of Credit and
convertible  debentures.  In connection with the Equity Line of Credit, Celerity
issued a warrant to Yorkville  Advisors,  the general partner of Cornell Capital
Partners, to purchase 3,500,000 shares of common stock at $0.10 per share.

         In March and  April  2001,  Celerity  sold  74.5333  shares of Series B
Redeemable Convertible Preferred Stock, from which we received gross proceeds of
$745,333.  In addition,  we issued 5 shares of Series B  Redeemable  Convertible
Preferred  Stock as payment for certain  accounts  payable and accrued  wages to
Kenneth D. Van Meter, our President, Chief Executive Officer and Chairman of the
Board of Directors. We also sold 1,000,000 shares of common stock for $30,000 in
gross proceeds.

         In March 2001, we issued $1,650,000 of convertible  debentures pursuant
to  an  Equity  Line  of  Credit,   from  which  we  received  net  proceeds  of
approximately  $1,438,856.  These debentures accrued interest at 4% per year and
are convertible  into shares of common stock at a conversion  price equal to 75%
of the average closing bid price of Celerity's common stock for the 5 days prior
to conversion.  At Celerity's  option,  these  debentures may be paid in cash or
converted into shares of common stock on the fifth anniversary  unless converted
earlier by the holder.

         In January 2001, we issued $150,000 of convertible  debentures pursuant
to  an  Equity  Line  of  Credit,   from  which  we  received  net  proceeds  of
approximately $135,000. These debentures accrued interest at 4% per year and are
convertible  into shares of common stock at a  conversion  price equal to 75% of
the average closing bid price of Celerity's common stock for the 5 days prior to
conversion.  At  Celerity's  option,  these  debentures  may be  paid in cash or
converted into shares of common stock on the fifth anniversary  unless converted
earlier by the holder.

         During November 2000, GMF Holdings purchased convertible debentures for
an aggregate purchase price of $405,000.

         On August 31,  2000,  we sold 41 shares of Series A preferred  stock to
accredited  investors  for  $410,000.  May Davis,  the  broker-dealer,  received
$41,000 and  five-year  warrants to purchase  360,000  shares of common stock at
$0.70 per share as a placement fee.

         On June 16, 2000, we sold 1.5 million  shares of our common stock to an
accredited  investor for  $1,020,000  in cash and the  execution of a consulting
contracting with its affiliate.

         In April 2000,  we borrowed  $500,000 from a private  investor.  In May
2000, such investor exchanged all rights under the note for our common stock and
warrants  to  purchase  common  stock.  M Holdings,  Inc.  received  warrants to
purchase   100,000  shares  of  our  common  stock  in  connection   with  these
transactions.

         During April and May 2000,  we issued an aggregate of 1,503,738  shares
of our common stock and  warrants to purchase an aggregate of 357,462  shares of
common stock to certain of our creditors,  including current and former officers
and  employees,  in exchange  for the  cancellation  of an  aggregate  amount of
approximately $1.79 million of indebtedness, including accrued interest. Of such
indebtedness,  approximately $665,000 was held by our officers and directors and
approximately $377,000 was held by other current and former employees.

         In December  1999 and January  2000,  we issued  400,000  shares of our
common stock to David  Hultquist,  a nominee for our Board of Directors,  at the
then-current market price of the common stock, for a total of $80,000.

         From December 1999 through  March 2000, we issued  $629,980,  aggregate
principal  amount of 8% subordinated  convertible  debentures due 2003, to eight
private investors.  Such debentures are convertible at any time at the option of
the holder at a conversion price roughly equal to 75% of the market price of the
common stock. May Davis, the broker-dealer, received $62,998 as a placement fee.



                                       II-2


         During November 1999, we issued 8% subordinated  convertible debentures
for an  aggregate  price of $204,980 due 2002 to five  private  investors.  Such
debentures  are  convertible  at any  time  at the  option  of the  holder  at a
conversion  price of 75% of the market price of the common stock. May Davis, the
broker-dealer, received $20,498 as a placement fee.

         During October and November 1999, we issued 4% subordinated convertible
debentures  for an  aggregate  price  of  $110,000  due  2002 to  seven  private
investors.  Such  debentures  are  convertible  at any time at the option of the
holder at a conversion price of 75% of the market price of the common stock. May
Davis, the broker-dealer, received $11,000 as a placement fee.

         On September 30, 1999, we executed a Line of Credit  Agreement  with an
accredited  investor,  which  permitted  us to  issue  up to  $5  million  in 4%
convertible  debentures to such investor over the life of the  agreement.  Since
such time,  we have issued  $550,000 of such  debentures.  Such  debentures  are
convertible at any time at the option of the holder at a conversion price of 75%
of the market price of the common stock. May Davis, the broker-dealer,  received
$35,000 and  three-year  warrants to purchase  250,000 shares of common stock at
$0.586 per share as a placement fee.

         In  January,   February  and  March  1999,  we  issued  9%  convertible
debentures  for an  aggregate  price of  $600,000  due  2001 to four  accredited
investors.  Such  debentures  are  convertible  at any time at the option of the
holder at a  conversion  price of 75% of the market price of our common stock or
four times the five-day  average closing bid price for the five days immediately
preceding the date of closing for such investor. We have issued 1,207,854 shares
of our common  stock  pursuant  to  conversion  notices  relating  to  $300,000,
aggregate  principal amount, of these debentures.  May Davis, the broker-dealer,
was paid a 10% cash fee and a 2% fee for non-accountable  expenses and repayment
of certain other expenses.  May Davis, the  broker-dealer,  received $72,000 and
three-year  warrants to  purchase  100,000  shares of common  stock at $1.00 per
share as a placement fee.

         In October 1998, we issued 7% Notes due 2001 for an aggregate  price of
$450,000 to private investors,  including our officers, directors and employees.
Noteholders  are also entitled to a royalty based on the number of set top boxes
that we sell through 2003.

         With respect to the sale of unregistered  securities  referenced above,
all transactions were exempt from  registration  pursuant to Section 4(2) of the
Securities Act of 1933 (the "1933 ACT"), and Regulation D promulgated  under the
1933 Act. In each instance,  the purchaser had access to sufficient  information
regarding us so as to make an informed investment  decision.  More specifically,
each  purchaser  signed a written  subscription  agreement with respect to their
financial  status and investment  sophistication  in which they  represented and
warranted, among other things, that they had:

         o   the  ability to bear the  economic  risks of an  investment  in the
             shares of our common stock;

         o   a certain net worth  sufficient to meet our suitability  standards;
             and

         o   been  provided  with  all  material  information  requested  by the
             purchaser  or his or her  representatives,  and  been  provided  an
             opportunity  to  ask  questions  of and  receive  answers  from  us
             concerning our business and the terms of the offering.



                                      II-3





ITEM 27.   EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
           ------------------------------------------

         (a)      The following exhibits are filed as part of this  registration
                  statement:



EXHIBIT NO.           DESCRIPTION                                         LOCATION
--------------------  -------------------------------------------------   ------------------------------------------------
                                                                    
3.1                   Certificate of Incorporation of Celerity Systems,   Incorporated by reference to Exhibit 3.1 to the
                      Inc.                                                Registration Statement on SB-2 filed with the
                                                                          SEC on August 13, 1997

3.2                   Bylaws of Celerity Systems, Inc.                    Incorporated by reference to Exhibit 3.2 to the
                                                                          Registration Statement on SB-2 filed with the
                                                                          SEC on August 13, 1997

3.3                   Certificate of Designation of Series C Preferred    Provided herewith
                      Stock

4.1                   Form of Underwriter's Warrant                       Incorporated by reference to Exhibit 4.1 to
                                                                          Amendment No. 1 to Registration Statement on
                                                                          SB-2 filed with the SEC on October 8, 1997

4.2                   1995 Stock Option Plan                              Incorporated by reference to Exhibit 4.2 to the
                                                                          Registration Statement on SB-2 filed with the
                                                                          SEC on August 13, 1997

4.3                   1997 Stock Option Plan                              Incorporated by reference to Exhibit 4.3 to the
                                                                          Registration Statement on SB-2 filed with the
                                                                          SEC on August 13, 1997

4.4                   Form of Stock Certificate                           Incorporated by reference to Exhibit 4.4 to
                                                                          Amendment No. 2 to Registration Statement on
                                                                          SB-2 filed with the SEC on October 28, 1997

4.5                   Form of Bridge Warrant                              Incorporated by reference to Exhibit 4.5 to the
                                                                          Registration Statement on SB-2 filed with the
                                                                          SEC on August 13, 1997

4.6                   Form of 1996 Warrant                                Incorporated by reference to Exhibit 4.6 to
                                                                          Amendment No. 2 to Registration Statement on
                                                                          SB-2 filed with the SEC on October 28, 1997

4.7                   Form of Hampshire Warrant                           Incorporated by reference to Exhibit 4.7 to
                                                                          Amendment No. 1 to Registration Statement on
                                                                          SB-2 filed with the SEC on October 8, 1997

4.8                   Form of 1995 Warrant                                Incorporated by reference to Exhibit 4.8 to the
                                                                          Registration Statement on SB-2 filed with the
                                                                          SEC on August 13, 1997

4.9                   Letter Agreement dated July 15, 1997, between       Incorporated by reference to Exhibit 4.9 to the
                      Celerity and Mahmoud Youssefi, including exhibits   Registration Statement on SB-2 filed with the
                                                                          SEC on August 13, 1997

4.10                  Letter Agreement, dated July 11, 1997, between      Incorporated by reference to Exhibit 4.10 to the
                      Celerity and Dr. Fenton Scruggs                     Registration Statement on SB-2 filed with the
                                                                          SEC on August 13, 1997

4.11                  Form of 9% Convertible Debenture                    Incorporated by reference to Exhibit 4.11 to
                                                                          Amendment No. 1 to Form 10-KSB for the year
                                                                          ended December 31, 1998 filed with the SEC on
                                                                          April 30, 1999

                                      II-4

EXHIBIT NO.           DESCRIPTION                                         LOCATION
--------------------  -------------------------------------------------   ------------------------------------------------
4.12                  Form of 7% Promissory Note                          Incorporated by reference to Exhibit 4.12 to
                                                                          Amendment No. 1 to Form 10-KSB for the year
                                                                          ended December 31, 1998 filed with the SEC on
                                                                          April 30, 1999

4.13                  Form of Registration Rights Agreement, between      Incorporated by reference to Exhibit 4.13 to
                      Celerity and each of RNI Limited Partnership,       Amendment No. 1 to Form 10-KSB for the year
                      First Empire Corporation, Greg A. Tucker and        ended December 31, 1998 as filed with the SEC on
                      Michael Kesselbrenner                               April 30, 1999

4.14                  Form of Warrant issued April 27, 1999               Incorporated by reference to Exhibit 4.2 to the
                                                                          Registration Statement on S-3 filed with the SEC
                                                                          on June 18, 1999

4.15                  Shareholders Agreement, dated August 10, 1999,      Incorporated by reference to Exhibit 99.2 to the
                      between Celerity Systems, Inc., FutureTrak Merger   Form 8-K filed with the SEC on September 14, 1999
                      Corp. and certain parties listed therein

4.16                  Registration Rights Agreement, dated September 30,  Incorporated by reference to Exhibit 99.2 to the
                      1999, between Celerity and GMF Holdings             Form 8-K filed with the SEC on October 8, 1999

4.17                  Form of Debenture in connection  with Line of       Incorporated by  reference  to Exhibit  99.4 to
                      Credit Agreement, dated September 30, 1999          the Form 8-K filed with the SEC on October 8, 1999

4.18                  Form of Warrant issued September 30, 1999           Incorporated by reference to Exhibit 4.10 to the
                                                                          Registration Statement on S-3 filed with the SEC
                                                                          on February 15, 2000

4.19                  Form of 4% Convertible Debenture due 2002 between   Incorporated by reference to Exhibit 4.2 to the
                      Celerity and each of John Bridges, John Faure,      Registration Statement on S-3 filed with the SEC
                      Loni Spurkeland, Robert Dettle, Michael Genta,      on February 15, 2000
                      Lennart Dallgren

4.20                  Form of 8% Convertible Debenture due 2002 between   Incorporated by reference to Exhibit 4.3 to the
                      Celerity and each of Richard T. Garrett, W. David   Registration Statement on S-3 filed with the SEC
                      McCoy, Dominick Chirarisi, Gilda R. Chirarisi,      on February 15, 2000
                      Joseph C. Cardella, Carl Hoehner

4.21                  Form of 8% Convertible Debenture due 2003 between   Incorporated by reference to Exhibit 4.4 to the
                      Celerity and John Bolliger                          Registration Statement on S-3 filed with the SEC
                                                                          on February 15, 2000

4.22                  Form of Registration Rights Agreement, between      Incorporated by reference to Exhibit 4.6 to the
                      Celerity and each of John Bridges, John Faure,      Registration Statement on S-3 filed with the SEC
                      Loni Spurkeland, Robert Dettle, Michael Genta,      on February 15, 2000
                      Lennart Dallgren

4.23                  Form of Registration Rights Agreement, between      Incorporated by reference to Exhibit 4.7 to the
                      Celerity and each of Richard T. Garrett, W. David   Registration Statement on S-3 filed with the SEC
                      McCoy, Dominick Chirarisi, Gilda R. Chirarisi,      on February 15, 2000
                      Joseph C. Cardella, Carl Hoehner

4.24                  Form of Registration Rights Agreement, between      Incorporated by reference to Exhibit 4.8 to the
                      Celerity and John Bolliger                          Registration Statement on S-3 filed with the SEC
                                                                          on February 15, 2000

4.25                  Form of 8% Convertible Debenture due 2003 between   Incorporated by reference to Exhibit 99.7 to the
                      Celerity and each of Sui Wa Chau, Qinu Guan,        Form 8-K filed with the SEC on March 23, 2000
                      Peter Chenan Chen, K&M Industry, Inc., Michael
                      Dahlquist, Denise and Vernon Koto and Rance Merkel

                                       II-5


EXHIBIT NO.           DESCRIPTION                                         LOCATION
--------------------  -------------------------------------------------   ------------------------------------------------
4.26                  Form of Registration Rights Agreement, between      Incorporated by reference to Exhibit 99.8 to the
                      Celerity and each of Sui Wa Chau, Qinu Guan,        Form 8-K filed with the SEC on March 23, 2000
                      Peter Chenan Chen, K&M Industry, Inc., Michael
                      Dahlquist, Denise and Vernon Koto and Rance Merkel

4.27                  Securities Purchase Agreement, dated August 31,     Incorporated by reference to Exhibit 99.1 to the
                      2000, between Celerity and the Investors            Form 8-K filed with the SEC on September 5, 2000
                      specified therein

4.28                  Registration Rights Agreement, dated August 31,     Incorporated by reference to Exhibit 99.2 to the
                      2000, between Celerity and the Investors            Form 8-K filed with the SEC on September 5, 2000
                      specified therein

4.29                  Form of Warrant issued March 31, 2000               Incorporated by reference to Exhibit 99.3 to the
                                                                          Form 8-K filed with the SEC on April 5, 2000

5.1                   Opinion re:  legality                               Provided herewith

10.1                  Employment Agreement, dated January 7, 1997, as     Incorporated by reference to Exhibit 10.1 to
                      amended, between Celerity and Kenneth D. Van Meter  Amendment No. 1 to Registration Statement on
                                                                          SB-2 filed with the SEC on October 8, 1997

10.2                  Employment, Non-Solicitation, Confidentiality and   Incorporated by reference to Exhibit 10.2 to the
                      Non-Competition Agreement, dated as of May 1,       Registration Statement on SB-2 filed with the
                      1996, between Celerity and Glenn West               SEC on August 13, 1997

10.3                  Termination Agreement, dated as of April 5, 1997,   Incorporated by reference to Exhibit 10.3 to the
                      between Celerity and Mahmoud Youssefi               Registration Statement on SB-2 filed with the
                                                                          SEC on August 13, 1997

10.4                  [Reserved]

10.5                  Letter Agreement, dated March 13, 1997, between     Incorporated by reference to Exhibit 10.5 to
                      Celerity and William Chambers                       Amendment No. 1 to Registration Statement on
                                                                          SB-2 filed with the SEC on October 8, 1997

10.6                  Letter Agreement, dated July 24, 1997, between      Incorporated by reference to Exhibit 10.6 to
                      Celerity and Mark. C. Cromwell                      Amendment No. 1 to Registration Statement on
                                                                          SB-2 filed with the SEC on October 8, 1997

10.7                  Exclusive OEM/Distribution Agreement, dated         Incorporated by reference to Exhibit 10.7 to the
                      March 10, 1995, between Celerity and InterSystem    Registration Statement on SB-2 filed with the
                      Multimedia, Inc.                                    SEC on August 13, 1997

10.8                  Purchase Order Agreement, dated June 26, 1995,      Incorporated by reference to Exhibit 10.8 to the
                      between Tadiran Telecommunications Ltd. and         Registration Statement on SB-2 filed with the
                      Celerity                                            SEC on August 13, 1997

10.9                  License Agreement, dated as of September 26,        Incorporated by reference to Exhibit 10.9 to the
                      1996, between Celerity and En Kay Telecom Co.,      Registration Statement on SB-2 filed with the
                      Ltd.                                                SEC on August 13, 1997

10.10                 License Agreement, dated as of February 21, 1997,   Incorporated by reference to Exhibit 10.10 to
                      between Celerity and En Kay Telecom Co., Ltd.       the Registration Statement on SB-2 filed with
                                                                          the SEC on August 13, 1997

10.11                 Remarketer Agreement, dated as of June 15, 1997,    Incorporated by reference to Exhibit 10.11 to
                      between Celerity and Minerva Systems, Inc.          the Registration Statement on SB-2 filed with
                                                                          the SEC on August 13, 1997

10.12                 Memorandum of Understanding, dated April 25,        Incorporated by reference to Exhibit 10.12 to
                      1996, between Integrated Network Corporation and    the Registration Statement on SB-2 filed with
                      Celerity                                            the SEC on August 13, 1997

                                       II-6

EXHIBIT NO.           DESCRIPTION                                         LOCATION
--------------------  -------------------------------------------------   ------------------------------------------------

10.13                 Letter of Agreement, dated March 31, 1993,          Incorporated by reference to Exhibit 10.13 to
                      between Celerity and Herzog, Heine & Geduld, Inc.   the Registration Statement on SB-2 filed with
                      and Development Agreement attached thereto          the SEC on August 13, 1997

10.14                 Subcontract Agreement, dated June 26, 1997,         Incorporated by reference to Exhibit 10.14 to
                      between Unisys Corporation and Celerity             the Registration Statement on SB-2 filed with
                                                                          the SEC on August 13, 1997

10.15                 Lease Agreement for Crossroad Commons, dated        Incorporated by reference to Exhibit 10.15 to
                      November 25, 1996, as amended, between Lincoln      Amendment No. 1 to Registration Statement on
                      Investment Management, Inc., as attorney in fact    SB-2 filed with the SEC on October 8, 1997
                      for the Lincoln National Life Insurance Company,
                      and Celerity

10.16                 Lease Agreement, dated November 25, 1997, between   Incorporated by reference to Exhibit 10.16 to
                      Centerpoint Plaza, L.P. and Celerity                the Form 10-KSB for the year ended December 31,
                                                                          1997 filed with the SEC on March 31, 1998

10.17                 Letter Agreement, dated October 3, 1997, between    Incorporated by reference to Exhibit 10.17 to
                      Dennis Smith and Celerity                           the Form 10-KSB for the year ended December 31,
                                                                          1997 filed with the SEC on March 31, 1998

10.18                 Letter Agreement, dated January 8, 1998, between    Incorporated by reference to Exhibit 10.18 to
                      James Fultz and Celerity                            the Form 10-KSB for the year ended December 31,
                                                                          1997 filed with the SEC on March 31, 1999

10.19                 Amendment to Employment, Non-Solicitation,          Incorporated by reference to Exhibit 10.19 to
                      Confidentiality and Non-Competition Agreement,      the Form 10-KSB for the year ended December 31,
                      dated January 1, 1999, between Celerity and Glenn   1997 filed with the SEC on April 30, 1998
                      West

10.20                 Form of Subscription Agreement, between Celerity    Incorporated by reference to Exhibit 10.20 to
                      and each of RNI Limited Partnership, First Empire   Amendment No. 1 to Form 10-KSB for the year
                      Corporation, Greg A. Tucker and Michael             ended December 31, 1998 filed with the SEC on
                      Kesselbrenner                                       April 30, 1999

10.21                 Form of Subscription Agreement, between Celerity    Incorporated by reference to Exhibit 10.21 to
                      and each of Donald Alexander, Leo Abbe,             Amendment No. 1 to Form 10-KSB for the year
                      Centerpoint Plaza, L.P., William Chambers, Fenton   ended December 31, 1998 filed with the SEC on
                      Scruggs, Dennis Smith, Kenneth Van Meter, George    April 30, 1999
                      Semb and Rodney Conard

10.22                 Form of Royalty Agreement, between Celerity and     Incorporated by reference to Exhibit 10.22 to
                      each of Donald Alexander, Leo Abbe, Centerpoint     Amendment No. 1 to Form 10-KSB for the year
                      Plaza, LP, William Chambers, Fenton Scruggs,        ended December 31, 1998 filed with the SEC on
                      Dennis Smith, Kenneth Van Meter, George Semb and    April 30, 1999
                      Rodney Conard

10.23                 Agreement and Plan of Merger, dated August 10,      Incorporated by reference to Exhibit 99.1 to the
                      1999, between Celerity Systems, Inc., FutureTrak    Form 8-K filed with the SEC on September 14, 1999
                      Merger Corp. and FutureTrak International, Inc.

10.24                 Line of Credit Agreement, dated September 30,       Incorporated by reference to Exhibit 99.1 to the
                      1999, between GMF Holdings, May Davis Group and     Form 8-K filed with the SEC on October 8, 1999
                      Celerity

10.25                 Termination Agreement, dated December 7, 1999,      Incorporated by reference to Exhibit 99.1 to the
                      between Celerity, FutureTrak Merger Corp. and       Form 8-K filed with the SEC on December 8, 1999
                      FutureTrak International, Inc.

                                       II-7

EXHIBIT NO.           DESCRIPTION                                         LOCATION
--------------------  -------------------------------------------------   ------------------------------------------------

10.26                 Manufacturing Agreement, dated November 30, 1999,   Incorporated by reference to Exhibit 99.2 to the
                      between Celerity, Primax Electronics, Ltd and       Form 8-K filed with the SEC on January 5, 2000
                      Global Business Group, Ltd.

10.27                 Lease, dated December 17, 1999, between Andy        Incorporated by reference to Exhibit 99.1 to the
                      Charles Johnson, Raymond Perry Johnson, Tommy F.    Form 8-K filed with the SEC on January 5, 2000
                      Griffin. and Celerity

10.28                 Amendment to the Line of Credit Agreement between   Incorporated by reference to Exhibit 10.28 to
                      Celerity and GMF Holdings, Inc. dated October 16,   the Registration Statement on SB-2 filed with
                      2000                                                the SEC on October 27, 2000

10.29                 Purchase Agreement, dated June 22, 2000, between    Incorporated by reference to Exhibit 99.2 to the
                      Celerity and WIT Technologies Inc.                  Form 8-K filed with the SEC on July 11, 2000

10.30                 Manufacturing Service Agreement, dated January 4,   Incorporated by reference to Exhibit 99.1 to the
                      2001, between Celerity and Nextek, Inc.             Registration Statement on SB-2 filed with the
                                                                          SEC on December 27, 2000

10.31                 Broadband Services Agreement, dated January 4,      Incorporated by reference to Exhibit 99.2 to the
                      2001, between Celerity and DeserScape L.P.          Form 8-K filed with the SEC on January 10, 2001

10.32                 Cooperative Marketing Agreement, dated January 4,   Incorporated  by  reference to Exhibit 99.3 to the
                      2001, between Celerity and In4Structures LLC        Form 8-K filed with the SEC on January 10, 2001

10.33                 Equity Line of Credit Agreement dated as of         Provided herewith
                      June 14, 2001 between Celerity Systems, Inc. and
                      Cornell Capital Partners, L.P.

10.34                 Registration Rights Agreement dated as of           Provided herewith
                      June 14, 2001 between Celerity Systems, Inc. and
                      Cornell Capital Partners, L.P.

10.35                 Consulting Services Agreement dated as of           Provided herewith
                      June 14, 2001 between Celerity Systems, Inc. and
                      Cornell Capital Partners, L.P.

10.36                 Escrow Agreement dated as of June 14, 2001 among    Provided herewith
                      Celerity Systems, Inc. Meir Levin and Cornell
                      Capital Partners, L.P.

10.37                 Warrant to purchase 2,500,000 shares of common      Provided herewith
                      stock dated as of June 14, 2001 given by Celerity
                      Systems to Cornell Capital Partners, L.P.

10.38                 Warrant to purchase 3,500,000 shares of common      Provided herewith
                      stock dated as of August, 2001 given by Celerity
                      Systems to Cornell Capital Partners, L.P.

10.39                 Letter Agreement dated August, 2001 between         Provided herewith
                      Celerity Systems and Yorkville Advisors
                      Management, LLC

10.40                 Consulting Services Agreement dated as of August,   Provided herewith
                      2001 between Celerity Systems, Inc. and Yorkville
                      Advisors, LLC.

10.41                 Letter Agreement dated as of September, 2001        Provided herewith
                      between Celerity Systems, Inc. and Yorkville
                      Advisors, LLC.

10.42                 Consulting Services Agreement dated as of           Provided herewith
                      September, 2001 between Celerity Systems, Inc.
                      and Yorkville Advisors, LLC.

                                       II-8


EXHIBIT NO.           DESCRIPTION                                         LOCATION
--------------------  -------------------------------------------------   ------------------------------------------------

10.43                 Advisory Agreement dated September 6, 2001          Provided herewith
                      between Celerity Systems, Inc. and Internet
                      Finance International Corporation

10.44                 Financing Agreement dated as of August, 2001        Provided herewith
                      between Celerity Systems, Inc. and Artesian
                      Direct Holdings Corporation

10.45                 Partial Guaranty Agreement dated August, 2001       Provided herewith
                      given by Ed Kidston to Celerity Systems, Inc.

23.1                  Consent of PricewaterhouseCoopers LLP               Provided herewith

23.2                  Consent of Kirkpatrick & Lockhart LLP               Provided herewith

24.1                  Power of Attorney                                   Incorporated by reference to the signature page
                                                                          contained in this Registration Statement on Form
                                                                          SB-2






                                      II-9




ITEM 28.  UNDERTAKINGS.
          ------------
         The undersigned registrant hereby undertakes:

                  (1) To file,  during  any  period  in which it offers or sells
securities, a post-effective amendment to this registration statement to:

                           (i)      Include any prospectus required by  Sections
                                    10(a)(3) of the Securities Act;

                           (ii)     To reflect  in the  prospectus  any facts or
events  arising after the effective date of the  Registration  Statement (or the
most recent  post-effective  amendment  thereof)  which,  individually or in the
aggregate,  represent a fundamental  change in the  information set forth in the
Registration Statement.  Notwithstanding the foregoing, any increase or decrease
in volume of securities offered (if the total dollar value of securities offered
would not exceed that which was  registered)  and any deviation  from the low or
high end of the estimated maximum offering range may be reflected in the form of
prospectus  filed  with  the  Commission  pursuant  to Rule  424(b)  if,  in the
aggregate,  the  changes in volume and price  represent  no more than 20 percent
change in the maximum aggregate  offering price set forth in the "Calculation of
Registration Fee" table in the effective registration statement;

                           (iii)    To include  any  material  information  with
respect to the plan of distribution not previously disclosed in the Registration
Statement  or any  material  change  to  such  information  in the  Registration
Statement;

                  (2) That, for the purpose of determining  any liability  under
the Securities Act of 1933, each such  post-effective  amendment shall be deemed
to be a new registration  statement  relating to the securities offered therein,
and the  offering of such  securities  at that time shall be deemed to be a bona
fide offering thereof.

                  (3) To remove from  registration by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

                  (4) Insofar as indemnification  for liabilities  arising under
the Securities  Act of 1933 (the "Act") may be permitted to directors,  officers
and  controlling  persons of the small business issuer pursuant to the foregoing
provisions, or otherwise, the small business issuer has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is, therefore,  unenforceable.
In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the small business issuer of expenses  incurred or paid by a
director,  officer or  controlling  person of the small  business  issuer in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the  matter  has been  settled by  controlling  precedent,  submit to a court of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.

                  (5) For purposes of determining  any liability  under the Act,
the  information  omitted  from  the  form of  prospectus  filed as part of this
Registration  Statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by Celerity  pursuant to Rule 424(b)(1) or (4) or 497(h) under
the Securities Act shall be deemed to be part of this Registration  Statement as
of the time it was declared effective.

                                     II-10


                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be  signed  on  our  behalf  by  the  undersigned,  in  Knoxville,
Tennessee, October 17, 2001.

                                      CELERITY SYSTEMS, INC.

                                      By:     /S/ KENNETH D. VAN METER.
                                         -----------------------------
                                      Name:   Kenneth D. Van Meter
                                      Title:  President, Chief Executive Officer
                                              and Chairman


         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes and appoints Kenneth D. Van Meter his true and lawful
attorney-in-fact and agent, with full power of substitution and revocation,  for
him and in his name,  place and stead, in any and all capacities  (until revoked
in  writing),  to  sign  any  and  all  amendments   (including   post-effective
amendments)  to this  Registration  Statement  and to file  the  same  with  all
exhibits  thereto,  and  other  documents  in  connection  therewith,  with  the
Securities  and Exchange  Commission,  granting unto said  attorney-in-fact  and
agent full power and  authority  to do and perform  each and every act and thing
requisite  and  necessary to be done as fully for all intents and purposes as he
might or could do in  person,  hereby  ratifying  and  confirming  all that said
attorney-in-fact and agent, or is substitute or substitutes,  may lawfully do or
cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.


SIGNATURE                             TITLE                                         DATE
---------                             -----                                         ----
                                                                              
/s/ Kenneth D. Van Meter              President, Chief Executive Officer,           October 17, 2001
--------------------------------      Principal Accounting Officer and
Kenneth D. Van Meter                  Chairman of the Board of Directors


/s/ Fenton Scruggs                    Director                                      October 17, 2001
--------------------------------
Fenton Scruggs


/s/ David Hultquist                   Director                                      October 17, 2001
--------------------------------
David Hultquist


/s/ Bruce Thompson                    Director                                      October 17, 2001
--------------------------------
Bruce Thompson


/s/ Edward Kidston                    Director                                      October 17, 2001
--------------------------------
Edward Kidston



                                     II-11