As filed with the Securities and Exchange Commission on January 7, 2005

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                         CERTIFIED SHAREHOLDER REPORT OF
                   REGISTERED MANAGEMENT INVESTMENT COMPANIES

                  Investment Company Act file number: 811-21421

            NEUBERGER BERMAN REAL ESTATE SECURITIES INCOME FUND INC.
             (Exact Name of the Registrant as Specified in Charter)
                      c/o Neuberger Berman Management Inc.
                           605 Third Avenue, 2nd Floor
                          New York, New York 10158-0180

       Registrant's Telephone Number, including area code: (212) 476-8800

                    Peter E. Sundman, Chief Executive Officer
                      c/o Neuberger Berman Management Inc.
            Neuberger Berman Real Estate Securities Income Fund Inc.
                           605 Third Avenue, 2nd Floor
                          New York, New York 10158-0180

                            Arthur C. Delibert, Esq.
                           Kirkpatrick & Lockhart LLP
                    1800 Massachusetts Avenue, N.W. 2nd Floor
                            Washington, DC 20036-1800
                   (Names and addresses of agents for service)

Date of fiscal year end: October 31, 2004

Date of reporting period: October 31, 2004

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the transmission to stockholders of
any report that is required to be transmitted to stockholders under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-CSR,
and the Commission will make this information public. A registrant is not
required to respond to the collection of information contained in Form N-CSR
unless the Form displays a currently valid Office of Management and Budget
("OMB") control number. Please direct comments concerning the accuracy of the
information collection burden estimate and any suggestions for reducing the
burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW,
Washington, DC 20549-0609. The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.



Item 1. Reports to Shareholders

[NEUBERGER BERMAN LOGO]
A LEHMAN BROTHERS COMPANY

ANNUAL REPORT
OCTOBER 31, 2004

NEUBERGER BERMAN
REAL ESTATE
SECURITIES INCOME
FUND INC.

<Page>

                                               NEUBERGER BERMAN OCTOBER 31, 2004

CONTENTS

<Table>
                                                           
THE FUND

CHAIRMAN'S LETTER                                              1

PORTFOLIO COMMENTARY/
PERFORMANCE HIGHLIGHTS                                         2

SCHEDULE OF INVESTMENTS/
TOP TEN EQUITY HOLDINGS                                        7

FINANCIAL STATEMENTS                                          10

FINANCIAL HIGHLIGHTS/
PER SHARE DATA                                                21

REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM                                               23

DIVIDEND REINVESTMENT PLAN                                    24

DIRECTORY                                                     26

DIRECTORS AND OFFICERS                                        27

PROXY VOTING POLICIES AND PROCEDURES                          34
</Table>

CHAIRMAN'S LETTER

Dear Shareholder,

I am pleased to present to you this annual report for the Neuberger Berman Real
Estate Securities Income Fund Inc., for the period ending October 31, 2004. The
report includes portfolio commentary, a listing of the Fund's investments, and
its audited financial statements for the reporting period.

The Fund's investment objective is to provide high current income, and its
secondary objective is to provide capital appreciation. In seeking to accomplish
both, we have assembled a portfolio with a broad mix of equity securities of
real estate investment trusts (REITs) and other real estate companies.

Portfolio Manager Steven Brown's investment approach combines analysis of
security fundamentals and real estate with property sector diversification. His
disciplined valuation methodology seeks out real estate securities that are
attractively priced relative to their historical growth rates and the valuation
of other property sectors.

We believe our conservative investing philosophy and disciplined investment
process will benefit you with superior returns over the long term.

Thank you for your confidence in Neuberger Berman. We will continue to do our
best to keep earning it.


Sincerely,

/s/ Peter Sundman

PETER SUNDMAN
CHAIRMAN OF THE BOARD
NEUBERGER BERMAN REAL ESTATE
SECURITIES INCOME FUND INC.

"Neuberger Berman" and the Neuberger Berman logo are service marks of Neuberger
Berman, LLC. "Neuberger Berman Management Inc." and the individual fund names in
this shareholder report are either service marks or registered service marks of
Neuberger Berman Management Inc.(C)2004 Neuberger Berman Management Inc. All
rights reserved.

                                        1
<Page>

REAL ESTATE SECURITIES INCOME FUND INC.  Portfolio Commentary

     For the fiscal year ending October 31, 2004, on a Net Asset Value (NAV)
     basis, the Neuberger Berman Real Estate Securities Income Fund Inc. (AMEX:
     NRO) provided a 19.30% return, compared to a gain of 29.95% for the NAREIT
     Equity REIT Index.

     The Fund trailed its benchmark as a result of timing issues more than
     property sector or stock selection. The Fund commenced investment
     operations on October 31, 2003. During its initial investing period, which
     covered November 1, 2003 to January 31, 2004, the NAREIT index surged
     almost 13%. Because we were not fully invested until February, we could not
     capitalize on this strong market performance. However, the Fund's portfolio
     is well diversified across property sectors and geographic regions. It is,
     we believe, well positioned to provide improved relative performance moving
     forward.

     Over the 12-month reporting period, the REIT market was very strong,
     primarily due to improving economic conditions, a benign interest rate
     environment, and improving real estate fundamentals. As the economy gained
     traction, demand and occupancy levels for commercial real estate also
     increased. In addition, investors continued to emphasize companies with
     visible earnings, which benefited the REIT market.

     Among REIT sectors, regional malls, shopping centers, and industrial
     properties did particularly well. Retailers also performed well, as they
     continued to expand over the past year, causing occupancy and rent levels
     to increase. Healthy consumer spending levels also contributed to
     retailers' strong performance. Industrial REITs generated good returns
     primarily due to core improvements in parts of the U.S. economy.

     On the other hand, REITs that own office properties performed less well.
     Office properties underperformed due to concerns about oversupply and
     modest expansion plans. Apartment sector underperformance resulted from the
     low-interest-rate environment, encouraging first time home buyers to become
     more active.

     As we look out to 2005, we see continued improvement in the U.S. economy
     and improving fundamentals for most types of real estate, albeit with
     expectations for higher interest rates. Our general outlook for REITs
     remains favorable and we believe that demand for REITs has the potential to
     remain robust.

     Sincerely,

                               /s/ Steven R. Brown

                                 STEVEN R. BROWN
                                PORTFOLIO MANAGER

     Closed-end funds, unlike open-end funds, are not continually offered. There
     is an initial public offering and once issued, common shares of closed-end
     funds are sold in the open market through a stock exchange.

                                        2
<Page>

                                               NEUBERGER BERMAN OCTOBER 31, 2004

<Table>
<Caption>
                                                     REAL ESTATE
                                          SECURITIES INCOME FUND
                                          AMEX TICKER SYMBOL NRO
                                                   
1 YEAR TOTAL RETURN

NAV (1)                                                    19.30%

MARKET PRICE (2)                                            3.79%

AVERAGE ANNUAL TOTAL RETURN (Life of
 Fund as of October 31, 2004)

NAV (1)                                                    18.73%

MARKET PRICE (2)                                            3.80%

INCEPTION DATE                                         10/28/2003
</Table>

INDUSTRY DIVERSIFICATION
(% OF INDUSTRY HOLDINGS)

<Table>
                                                        
Apartments                                                  19.7%
Commercial Services                                          1.4
Community Centers                                            9.3
Diversified                                                 16.4
Freestanding                                                 1.9
Health Care                                                 18.1
Industrial                                                   6.9
Lodging                                                     10.3
Manufactured Homes                                           4.8
Office                                                      36.9
Office-Industrial                                            6.5
Regional Malls                                               9.1
Self Storage                                                 2.9
Specialty                                                    1.1
Short-Term Investments                                      12.7
Liabilities, less cash, receivables and
   other assets                                            (58.0)
</Table>

The composition, industries and holdings of the fund are subject to change.
Investment return will fluctuate. Past performance is no guarantee of future
results.

                                        3
<Page>

ENDNOTES

     1.   Returns based on Net Asset Value ("NAV") of the Fund.

     2.   Returns based on price of fund shares on the American Stock Exchange.

     3.   Neuberger Berman Management Inc. has contractually agreed to waive a
          portion of the management fees that it is entitled to receive from the
          Fund. The undertaking lasts until October 31, 2011. Please see the
          notes to the financial statements for specific information regarding
          the rate of the management fees waived by Neuberger Berman Management
          Inc. Absent such a waiver, the performance of the Fund would be lower.

                                        4
<Page>

GLOSSARY OF INDICES

     NAREIT EQUITY REIT INDEX: Tracks the performance of all Equity REITs
                               currently listed on the New York Stock Exchange,
                               the NASDAQ National Market System and the
                               American Stock Exchange. REITs are classified as
                               Equity if 75% or more of their gross invested
                               book assets are invested directly or indirectly
                               in equity of commercial properties.

Please note that the index does not take into account any fees and expenses or
tax consequences of investing in the individual securities that it tracks and
that investors cannot invest directly in any index. Data about the performance
of the index is prepared or obtained by Neuberger Berman Management Inc. and
includes reinvestment of all dividends and capital gain distributions. The Fund
may invest in securities not included in its index.

                                        5
<Page>

                   This page has been left blank intentionally

                                        6
<Page>

                                               NEUBERGER BERMAN OCTOBER 31, 2004

SCHEDULE OF INVESTMENTS Real Estate Securities Income Fund Inc.

TOP TEN EQUITY HOLDINGS

<Table>
<Caption>
     HOLDING                  %
                       
  1  iStar Financial        8.6

  2  Maguire
     Properties             7.1

  3  OMEGA
     Healthcare
     Investors              6.2

  4  Glimcher
     Realty Trust           5.9

  5  HRPT
     Properties Trust       5.3

  6  Apartment
     Investment &
     Management             5.0

  7  Affordable
     Residential
     Communities            4.8

  8  Nationwide
     Health Properties      4.4

  9  Cresent Real
     Estate Equities        4.3

 10  Gables
     Residential Trust      4.2
</Table>

<Table>
<Caption>
NUMBER OF SHARES                                            MARKET VALUE +
                                                            (000's OMITTED)
                                                          
COMMON STOCKS (111.3%)

APARTMENTS (18.8%)
     646,800    Amli Residential
                 Properties Trust                               $   20,355~
     591,100    Apartment Investment &
                 Management                                         21,687~
     320,000    Archstone-Smith Trust                               10,736~
     175,000    BNP Residential Properties                           2,443
     110,000    Camden Property Trust                                4,994~
     601,500    Gables Residential Trust                            21,955

      58,400    Home Properties                                      2,403
     172,400    Mid-America Apartment
                 Communities                                         6,781
     100,000    Post Properties                                      3,209
     160,900    Town & Country Trust                                 4,444~
                                                                ----------
                                                                    99,007

COMMERCIAL SERVICES (1.4%)
     250,000    Capital Trust                                        7,317

COMMUNITY CENTERS (6.9%)
      42,000    Developers Diversified Realty                        1,756~
     709,000    Heritage Property
                 Investment Trust                                   21,688~
     290,700    Kramont Realty Trust                                 5,483
     174,400    New Plan Excel Realty Trust                          4,562~
      58,700    Tanger Factory
                 Outlet Centers                                      2,773+++
                                                                ----------
                                                                    36,262

DIVERSIFIED (10.8%)
     371,500    Colonial Properties Trust                           14,481~
     840,000    Crescent Real Estate Equities                       13,449
     600,000    iStar Financial                                     24,852
     176,300    Lexington Corporate
                 Properties Trust                                    3,956~
                                                                ----------
                                                                    56,738

FREESTANDING (1.9%)
     520,000    Commercial Net Lease Realty                         10,000

HEALTH CARE (13.1%)
     497,800    Health Care Property Investors                      13,854
     231,700    Health Care REIT                                     8,341
     118,600    Healthcare Realty Trust                              4,786
      66,700    LTC Properties                                       1,261
   1,033,500    Nationwide Health Properties                        23,326~
   1,510,400    OMEGA Healthcare Investors                          17,022
                                                                ----------
                                                                    68,590

INDUSTRIAL (6.9%)
     430,529    EastGroup Properties                                15,254
     546,800    First Industrial Realty Trust                       21,106~
                                                                ----------
                                                                    36,360

LODGING (2.9%)
     355,000    Hospitality Properties Trust                    $   15,212

MANUFACTURED HOMES (1.9%)
     784,600    Affordable Residential
                 Communities                                        10,215

OFFICE (31.0%)
     409,800    Arden Realty                                        13,966~
     352,600    Brandywine Realty Trust                             10,374
     445,800    CarrAmerica Realty                                  14,368~

      77,000    CRT Properties                                       1,706
     740,000    Equity Office Properties Trust                      20,809~
     450,200    Glenborough Realty Trust                             9,454
     556,700    Highwoods Properties                                13,812
   2,485,500    HRPT Properties Trust                               27,813
     157,400    Kilroy Realty                                        6,257
      70,800    Mack-Cali Realty                                     3,127
     622,000    Maguire Properties                                  16,265
     548,000    Prentiss Properties Trust                           19,717
     321,900    Trizec Properties                                    5,134
                                                                ----------
                                                                   162,802

OFFICE--INDUSTRIAL (6.4%)
     450,800    Bedford Property Investors                          12,960~
     215,000    Liberty Property Trust                               8,718
     390,100    Reckson Associates Realty                           11,840
                                                                ----------
                                                                    33,518

REGIONAL MALLS (6.8%)
     738,300    Glimcher Realty Trust                               19,063~
      71,200    Macerich Co.                                         4,254
     258,900    Pennsylvania REIT                                   10,499
      35,000    Simon Property Group                                 2,041
                                                                ----------
                                                                    35,857

SELF STORAGE (2.5%)
     127,000    Extra Space Storage                                  1,760~
     267,700    Sovran Self Storage                                 10,459
      54,000    U-Store-It Trust                                       903
                                                                ----------
                                                                    13,122

TOTAL COMMON STOCKS
(COST $527,722)                                                    585,000
                                                                ----------

PREFERRED STOCKS (34.0%)

APARTMENTS (0.9%)
     190,000    Apartment Investment &
                 Management, Ser. U                                  4,685

COMMUNITY CENTERS (2.4%)
      60,000    Cedar Shopping Centers, Ser. A                       1,584
     360,000    Kramont Realty Trust, Ser. E                         9,342
      70,000    Saul Centers, Ser. A                                 1,855~
                                                                ----------
                                                                    12,781
</Table>

See Notes to Schedule of Investments

                                        7
<Page>

<Table>
<Caption>
NUMBER OF SHARES                                            MARKET VALUE +
                                                            (000's OMITTED)
                                                          
DIVERSIFIED (5.6%)
     430,000    Crescent Real Estate
                 Equities, Ser. A                               $    9,159~
     200,000    iStar Financial, Ser. G                              5,100
     600,000    iStar Financial, Ser. I                             15,192
                                                                ----------
                                                                    29,451

HEALTH CARE (5.0%)
     417,000    LTC Properties, Ser. F                              10,713
     600,000    OMEGA Healthcare Investors,
                 Ser. D                                             15,600
                                                                ----------
                                                                    26,313

LODGING (7.4%)
     165,000    Ashford Hospitality Trust,
                 Ser. A                                              4,237
      54,600    Equity Inns, Ser. B                                  1,447
      42,000    Host Marriott, Ser. E                                1,152
     780,000    Innkeepers USA Trust, Ser. C                        19,944
     480,000    Winston Hotels, Ser. B                              12,000
                                                                ----------
                                                                    38,780

MANUFACTURED HOMES (2.9%)
     600,000    Affordable Residential
                 Communities, Ser. A                                15,150

OFFICE (5.9%)
     100,000    Brandywine Realty Trust, Ser. C                      2,565
      80,000    Brandywine Realty Trust, Ser. D                      2,032
      90,000    Corporate Office Properties
                 Trust, Ser. H                                       2,282
     840,000    Maguire Properties, Ser. A                          20,874
     100,000    SL Green Realty, Ser. C                              2,565
      20,000    SL Green Realty, Ser. D                                515
                                                                ----------
                                                                    30,833

OFFICE--INDUSTRIAL (0.1%)
      32,000    PS Business Parks, Ser. K                              832

REGIONAL MALLS (2.3%)
      50,000    Glimcher Realty Trust, Ser. F                        1,321
     425,000    Glimcher Realty Trust,
                 Ser. G                                             10,791
                                                                ----------
                                                                    12,112

SELF STORAGE (0.4%)
      75,000    Shurgard Storage Centers,
                 Ser. D                                              1,985

SPECIALTY (1.1%)
     240,000    Capital Automotive REIT                              6,026

TOTAL PREFERRED STOCKS
(COST $176,454)                                                    178,948
                                                                ----------

SHORT-TERM INVESTMENTS (12.7%)
$ 62,833,300    N&B Securities Lending
                 Quality Fund, LLC                              $   62,833++
  3,654,888     Neuberger Berman
                 Institutional Cash Fund
                 Trust Class                                         3,655@
                                                                ----------

TOTAL SHORT-TERM INVESTMENTS
(COST $66,488)                                                      66,488#
                                                                ----------

TOTAL INVESTMENTS (158.0%)
(COST $770,664)                                                    830,436##
Liabilities, less cash, receivables
  and other assets [(11.4%)]                                       (59,720)
Liquidation Value of Auction
  Market Preferred Shares [(46.6%)]                               (245,000)
                                                                ----------

TOTAL NET ASSETS APPLICABLE TO
COMMON SHAREHOLDERS (100.0%)                                    $  525,716
                                                                ----------
</Table>

                                        8
<Page>

                                               NEUBERGER BERMAN OCTOBER 31, 2004

NOTES TO SCHEDULE OF INVESTMENTS

     +    Investments in equity securities by Neuberger Berman Real Estate
          Securities Income Fund Inc. (the "Fund") are valued at the latest
          sales price where that price is readily available; securities for
          which no sales were reported, unless otherwise noted, are valued at
          the last available bid price. Securities traded primarily on the
          NASDAQ Stock Market are normally valued by the Fund at the NASDAQ
          Official Closing Price ("NOCP") provided by NASDAQ each business day.
          The NOCP is the most recently reported price as of 4:00:02 p.m.,
          Eastern time, unless that price is outside the range of the "inside"
          bid and asked prices (i.e., the bid and asked prices that dealers
          quote to each other when trading for their own accounts); in that
          case, NASDAQ will adjust the price to equal the inside bid or asked
          price, whichever is closer. Because of delays in reporting trades, the
          NOCP may not be based on the price of the last trade to occur before
          the market closes. The Fund values all other securities by a method
          the Board of Directors of the Fund (the "Board") believes accurately
          reflects fair value. Numerous factors may be considered when
          determining the fair value of a security, including available analyst,
          media or other reports, trading in futures or ADRs and whether the
          issuer of the security being fair valued has other securities
          outstanding. Foreign security prices are furnished by independent
          quotation services and expressed in local currency values. Foreign
          security prices are translated from the local currency into U.S.
          dollars using the exchange rate as of 12:00 noon, Eastern time. The
          Board has approved the use of FT Interactive Data Corporation ("FT
          Interactive") to assist in determining the fair value of the Fund's
          foreign equity securities in the wake of certain significant events.
          When changes in the value of a certain index suggest that the closing
          prices on the foreign exchanges no longer represent the amount that
          the Fund could expect to receive for those securities, FT Interactive
          will provide adjusted prices for certain foreign equity securities
          based on an analysis showing historical correlations between the
          prices of those securities and changes in the index. In the absence of
          precise information about the market values of these foreign
          securities as of the close of the New York Stock Exchange, the Board
          has determined on the basis of available data that prices adjusted in
          this way are likely to be closer to the prices the Fund could realize
          on a current sale than are the prices of those securities established
          at the close of the foreign markets in which the securities primarily
          trade. However, fair value prices are necessarily estimates, and there
          is no assurance that such a price will be at or close to the price at
          which the security next trades. Short-term debt securities with less
          than 60 days until maturity may be valued at cost which, when combined
          with interest earned, approximates market value.

     #    At cost, which approximates market value.

     ##   At October 31, 2004 the cost of investments for U.S. Federal income
          tax purposes was $770,671,000. Gross unrealized appreciation of
          investments was $67,213,000 and gross unrealized depreciation of
          investments was $7,448,000, resulting in net unrealized appreciation
          of $59,765,000, based on cost for U.S. Federal income tax purposes.

     @    Neuberger Berman Institutional Cash Fund ("Institutional Cash") is
          also managed by Neuberger Berman Management Inc. (see Notes A and E of
          Notes to Financial Statements) and may be considered an affiliate
          since it has the same officers, Board members, and investment manager
          as the Fund and because, at times, the Fund may own 5% or more of the
          outstanding voting securities of Institutional Cash.

     ~    All or a portion of this security is on loan (see Note A of Notes to
          Financial Statements).

     ++   The N&B Securities Lending Quality Fund, LLC ("Quality Fund") is an
          investment vehicle established by the Fund's custodian to invest cash
          the Fund receives as collateral for securities loans. The Fund's
          shares in the Quality Fund are non-voting. However, because all shares
          of the Quality Fund are held by funds in the related investment
          company complex, the Quality Fund may be considered an affiliate of
          the Fund (see Notes A and E of Notes to Financial Statements).

     +++  All or a portion of this security is segregated as collateral for
          interest rate swap contracts.

See Notes to Financial Statements

                                        9
<Page>

STATEMENT OF ASSETS AND LIABILITIES

<Table>
<Caption>
                                                                                                        REAL ESTATE
NEUBERGER BERMAN                                                                                         SECURITIES
(000'S OMITTED EXCEPT PER SHARE AMOUNTS)                                                                INCOME FUND
                                                                                                    
ASSETS
     INVESTMENTS IN SECURITIES, AT MARKET VALUE*+ (NOTES A & E)--SEE
     SCHEDULE OF INVESTMENTS:
     Unaffiliated issuers                                                                              $    763,948
     Affiliated issuers                                                                                      66,488
===================================================================================================================
                                                                                                            830,436
     Interest rate swaps, at market value (Note A)                                                            1,165
     Dividends and interest receivable                                                                        3,127
     Prepaid expenses and other assets                                                                           14
===================================================================================================================
TOTAL ASSETS                                                                                                834,742
===================================================================================================================

LIABILITIES
     Payable for collateral on securities loaned (Note A)                                                    62,833
     Dividends payable--preferred shares                                                                        146
     Dividends payable--common shares                                                                           574
     Payable for offering costs (Note A)                                                                         --
     Payable to investment manager--net (Notes A & B)                                                           220
     Payable to administrator (Note B)                                                                          157
     Accrued expenses and other payables                                                                         96
===================================================================================================================
TOTAL LIABILITIES                                                                                            64,026
===================================================================================================================

AUCTION MARKET PREFERRED SHARES SERIES A, B, C & D AT LIQUIDATION VALUE
     12,000 shares authorized; 9,800 shares issued and outstanding
     $.0001 par value; $25,000 liquidation value per share (Note A)                                         245,000
===================================================================================================================
NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS AT VALUE                                                  $    525,716
===================================================================================================================

NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS CONSIST OF:
     Paid-in capital--common shares                                                                    $    465,461
     Distributions in excess of net investment income                                                          (674)
     Accumulated net realized gains (losses) on investments                                                      (8)
     Net unrealized appreciation (depreciation) in value of investments                                      60,937
===================================================================================================================
NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS AT VALUE                                                  $    525,716
===================================================================================================================
COMMON SHARES OUTSTANDING ($.0001 PAR VALUE; 999,988,000 SHARES AUTHORIZED)                                  33,316
===================================================================================================================
NET ASSET VALUE PER COMMON SHARE OUTSTANDING                                                           $      15.78
===================================================================================================================
+SECURITIES ON LOAN, AT MARKET VALUE                                                                   $     60,275
===================================================================================================================

*COST OF INVESTMENTS:
     Unaffiliated issuers                                                                              $    704,176
     Affiliated issuers                                                                                      66,488
===================================================================================================================
TOTAL COST OF INVESTMENTS                                                                              $    770,664
===================================================================================================================
</Table>

See Notes to Financial Statements

                                       10
<Page>

                            NEUBERGER BERMAN FOR THE YEAR ENDED OCTOBER 31, 2004

STATEMENT OF OPERATIONS

<Table>
<Caption>
                                                                                                        REAL ESTATE
NEUBERGER BERMAN                                                                                         SECURITIES
(000'S OMITTED)                                                                                         INCOME FUND
                                                                                                    
INVESTMENT INCOME
INCOME:
Dividend income--unaffiliated issuers                                                                  $     30,578
Interest income--unaffiliated issuers (Note A)                                                                  343
Income from investments in affiliated issuers (Note A)                                                          200
Income from securities loaned--affiliated issuer (Note A)                                                        24
===================================================================================================================
Total income                                                                                                 31,145
===================================================================================================================

EXPENSES:
Investment management fee (Notes A & B)                                                                       4,023
Administration fee (Note B)                                                                                   1,676
Auction agent fees (Note B)                                                                                     451
Audit fees                                                                                                       47
Basic maintenance expense (Note B)                                                                               19
Custodian fees (Note B)                                                                                         168
Directors' fees and expenses                                                                                     26
Insurance expense                                                                                                12
Legal fees                                                                                                       92
Shareholder reports                                                                                             108
Stock exchange listing fees                                                                                       9
Stock transfer agent fees                                                                                        34
Miscellaneous                                                                                                     4
===================================================================================================================
Total expenses                                                                                                6,669

Investment management fee waived (Notes A & B)                                                               (1,701)
Expenses reduced by custodian fee expense offset and commission recapture arrangements (Note B)                 (67)
===================================================================================================================
Total net expenses                                                                                            4,901
===================================================================================================================
Net investment income                                                                                        26,244
===================================================================================================================

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE A)
Net realized gain (loss) on:
     Sales of investment securities of unaffiliated issuers                                                   6,413
     Interest rate swap contracts                                                                            (2,359)
Change in net unrealized appreciation (depreciation) in value of:
     Unaffiliated investment securities                                                                      59,772
     Interest rate swap contracts                                                                             1,165
Net gain (loss) on investments                                                                               64,991
===================================================================================================================

DISTRIBUTIONS TO PREFERRED SHAREHOLDERS FROM:
     Net investment income                                                                                   (2,600)
===================================================================================================================
NET INCREASE (DECREASE) IN NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS RESULTING FROM OPERATIONS      $     88,635
===================================================================================================================
</Table>

See Notes to Financial Statements

                                       11
<Page>

                                               NEUBERGER BERMAN OCTOBER 31, 2004

STATEMENT OF CHANGES IN NET ASSETS

                                              REAL ESTATE SECURITIES INCOME FUND

<Table>
<Caption>
                                                                                                                     ONE DAY PERIOD
                                                                                                                              ENDED
                                                                                                               YEAR     OCTOBER 31,
                                                                                                              ENDED            2003
NEUBERGER BERMAN                                                                                        OCTOBER 31,   (COMMENCEMENT
(000'S OMITTED)                                                                                                2004  OF OPERATIONS)
                                                                                                               
INCREASE (DECREASE) IN NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS:
FROM OPERATIONS:
Net investment income (loss)                                                                           $     26,244  $          (30)
Net realized gain (loss) on investments                                                                       4,054              --
Change in net unrealized appreciation (depreciation) of investments                                          60,937              --
===================================================================================================================================

DISTRIBUTIONS TO PREFERRED SHAREHOLDERS FROM:
Net investment income                                                                                        (1,627)             --
Net realized gain on investments                                                                               (426)             --
Tax return of capital                                                                                          (547)             --
===================================================================================================================================
Total distributions to preferred shareholders                                                                (2,600)             --
===================================================================================================================================
Net increase (decrease) in net assets applicable to common shareholders resulting from operations            88,635             (30)
===================================================================================================================================

DISTRIBUTIONS TO COMMON SHAREHOLDERS FROM:
Net investment income                                                                                       (22,932)             --
Net realized gain on investments                                                                             (5,996)             --
Tax return of capital                                                                                        (7,715)             --
===================================================================================================================================
Total distributions to common shareholders                                                                  (36,643)             --
===================================================================================================================================

FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from initial capitalization (Note D)                                                                --             100
Net proceeds from issuance of common shares                                                                      --         414,555
Net proceeds from underwriters' over-allotment option exercised                                              61,119              --
Proceeds from reinvestment of dividends                                                                         730              --
Payments for preferred shares offering costs                                                                 (2,750)             --
===================================================================================================================================
Total net proceeds from capital share transactions                                                           59,099         414,655
===================================================================================================================================
NET INCREASE (DECREASE) IN NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS                                     111,091         414,625

NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS:
Beginning of period                                                                                         414,625              --
===================================================================================================================================
End of period                                                                                          $    525,716  $      414,625
===================================================================================================================================
Distributions in excess of net investment income at end of period                                      $       (674) $           --
===================================================================================================================================
</Table>

See Notes to Financial Statements

                                       12
<Page>

                                               NEUBERGER BERMAN OCTOBER 31, 2004

NOTES TO FINANCIAL STATEMENTS Real Estate Securities Income Fund Inc.

NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     1    GENERAL: Neuberger Berman Real Estate Securities Income Fund Inc. (the
          "Fund") was organized as a Maryland corporation on August 28, 2003 as
          a non-diversified, closed-end management investment company under the
          Investment Company Act of 1940, as amended (the "1940 Act"). The Fund
          had no operations until October 31, 2003, other than matters relating
          to its organization and the sale on September 26, 2003 of 6,981 shares
          of common stock for $100,003 ($14.325 per share) to Neuberger Berman,
          LLC ("Neuberger"), the Fund's sub-adviser. The Board of Directors of
          the Fund (the "Board") may classify or re-classify any unissued shares
          of capital stock into one or more classes of preferred stock without
          the approval of shareholders.

          The preparation of financial statements in accordance with U.S.
          generally accepted accounting principles requires Neuberger Berman
          Management Inc. ("Management") to make estimates and assumptions at
          the date of the financial statements. Actual results could differ from
          those estimates.

     2    PORTFOLIO VALUATION: Investment securities are valued as indicated in
          the notes following the Schedule of Investments.

     3    SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Securities transactions
          are recorded on a trade date basis. Dividend income is recorded on the
          ex-dividend date. Non-cash dividends included in dividend income, if
          any, are recorded at the fair market value of the securities received.
          Interest income, including accretion of original issue discount, where
          applicable, and accretion of discount on short-term investments, is
          recorded on the accrual basis. Realized gains and losses from
          securities transactions and foreign currency transactions are recorded
          on the basis of identified cost and stated separately in the Statement
          of Operations.

     4    INCOME TAX INFORMATION: It is the policy of the Fund to continue to
          qualify as a regulated investment company by complying with the
          requirements of Subchapter M of the Internal Revenue Code applicable
          to regulated investment companies and to distribute substantially all
          of its earnings to its shareholders. Therefore, no Federal income or
          excise tax provision is required.

          Income dividends and capital gain distributions are determined in
          accordance with income tax regulations, which may differ from
          generally accepted accounting principles. These differences are
          primarily due to differing treatments of income and gains on various
          investment securities held by the Fund, timing differences and
          differing characterization of distributions made by the Fund as a
          whole.

          As determined on October 31, 2004, permanent differences resulting
          primarily from different book and tax accounting for distributions in
          excess of earnings and income recognized on interest rate swaps were
          reclassified at year end. These reclassifications had no effect on net
          income, net assets or net assets per share of the Fund.

                                       13
<Page>

          The tax character of distributions paid during the year ended October
          31, 2004 and the one day ended October 31, 2003 were as follows:

<Table>
<Caption>
                                                     DISTRIBUTIONS PAID FROM:
                                              LONG-TERM                TAX RETURN OF
                ORDINARY INCOME              CAPITAL GAIN                 CAPITAL                       TOTAL
              2004          2003          2004          2003          2004         2003          2004          2003
                                                                                       
          $ 27,193,744  $         --  $  3,786,925  $         --  $  8,262,751  $         --  $ 39,243,420  $         --
</Table>

          As of October 31, 2004, the components of distributable earnings
          (accumulated losses) on a U.S. Federal income tax basis were as
          follows:

<Table>
<Caption>
          UNDISTRIBUTED            UNDISTRIBUTED                UNREALIZED                  LOSS
               ORDINARY                LONG-TERM              APPRECIATION          CARRYFORWARDS
                 INCOME                     GAIN            (DEPRECIATION)          AND DEFERRALS              TOTAL
                                                                                                
          $          --            $          --            $   60,975,449          $          --           $ 60,975,449
</Table>

          The difference between book basis and tax basis distributable earnings
          is attributable primarily to timing differences of dividend payments,
          wash sales and income recognized on interest rate swaps.

     5    DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS: The Fund earns income,
          net of expenses, daily on its investments. It is the policy of the
          Fund to declare quarterly and pay monthly distributions to common
          shareholders. The Fund has adopted a policy to pay common shareholders
          a stable distribution. In an effort to maintain a stable distribution
          amount, distributions may consist of net investment income, realized
          gains and paid-in capital. The Fund may pay distributions in excess of
          those required by its stable distribution policy to avoid excise tax
          or to satisfy the requirements of Subchapter M of the Internal Revenue
          Code. Income dividends and capital gain distributions to common
          shareholders are recorded on the ex-dividend date. Net realized
          capital gains, if any, will be offset to the extent of any available
          capital loss carryforwards. Any such offset will not reduce the level
          of the stable distribution paid by the Fund. Dividends and
          distributions to preferred shareholders are accrued and determined as
          described in Note A-7.

          The Fund invests a significant portion of its assets in securities
          issued by real estate companies, including real estate investment
          trusts ("REITs"). The distributions received from REITs held by the
          Fund are generally comprised of investment income, long-term capital
          gains, and return of REIT capital but the REITs do not report this
          information to the Fund until the following calendar year. At October
          31, 2004, the Fund estimated these amounts within the Statement of
          Operations since the information is not available from the REITs until
          after the Fund's fiscal year end. The character of distributions paid
          to shareholders, as disclosed within the Statement of Changes, is
          based on these estimates. All estimates are based upon REIT
          information sources available to the Fund together with actual IRS
          Forms 1099 received to date. After calendar year-end, REITs often
          recharacterize the nature of the distributions paid during that year,
          frequently with the result that distributions previously identified as
          income are recharacterized as return of capital and/or capital gain.
          After all applicable REITs have informed the Fund of the actual
          breakdown of distributions paid to the Fund during its fiscal year,
          the Fund adjusts to actual, estimates previously recorded. As a
          result, the composition of the Fund's distributions as reported herein
          may

                                       14
<Page>

          differ from the final composition determined after calendar year-end
          and reported to Fund shareholders on IRS Form 1099.

          On September 29, 2004, the Fund declared two monthly dividends to
          common shareholders from its net investment income in the amount of
          $0.10 per share per month, payable after the close of the reporting
          period, on November 30, 2004 and December 31, 2004, to shareholders of
          record on November 12, 2004 and December 15, 2004, respectively, with
          ex-dividend dates of November 10, 2004 and December 13, 2004,
          respectively.

     6    EXPENSE ALLOCATION: Certain expenses are applicable to multiple funds.
          Expenses directly attributable to the Fund are charged to the Fund.
          Expenses borne by the complex of related investment companies, which
          includes open-end and closed-end investment companies for which
          Management serves as investment manager, that are not directly
          attributed to the Fund, are allocated among the Fund and the other
          investment companies in the complex or series thereof, on the basis of
          relative net assets, except where a more appropriate allocation of
          expenses to each investment company in the complex or series thereof
          can otherwise be made fairly.

     7    REDEEMABLE PREFERRED SHARES: On December 10, 2003, the Fund
          re-classified 12,000 unissued shares of capital stock as Series A
          Auction Market Preferred Shares, Series B Auction Market Preferred
          Shares, Series C Auction Market Preferred Shares and Series D Auction
          Market Preferred Shares ("AMPS"). On January 27, 2004, the Fund issued
          2,450 Series A AMPS, 2,450 Series B AMPS, 2,450 Series C AMPS and
          2,450 Series D AMPS. All AMPS have a liquidation preference of $25,000
          per share plus any accumulated unpaid dividends, whether or not earned
          or declared by the Fund, but excluding interest thereon ("Liquidation
          Value").

          Except when the Fund has declared a special rate period, dividends to
          preferred shareholders, which are cumulative, are accrued daily and
          paid every 7 days for Series A and Series B AMPS and every 28 days for
          Series C and Series D AMPS. Dividend rates are reset every 7 days for
          Series A and Series B AMPS and every 28 days for Series C and Series D
          AMPS based on the results of an auction, except during special rate
          periods. For the year ended October 31, 2004, dividend rates ranged
          from 1.06% to 1.95% for Series A, 1.05% to 1.95% for Series B, 1.07%
          to 1.95% for Series C and 1.09% to 1.87% for Series D AMPS. The Fund
          declared dividends to preferred shareholders for the period November
          1, 2004 to November 30, 2004 of ($98,147, $100,514, $103,100 and
          $104,165) for Series A, Series B, Series C and Series D AMPS,
          respectively.

          The Fund may redeem AMPS, in whole or in part, on the second business
          day preceding any dividend payment date at Liquidation Value. The Fund
          is also subject to certain restrictions relating to the AMPS. Failure
          to comply with these restrictions could preclude the Fund from
          declaring any distributions to common shareholders or repurchasing
          common shares and/or could trigger the mandatory redemption of AMPS at
          Liquidation Value. The holders of AMPS are entitled to one vote per
          share and will vote with holders of common stock as a single class,
          except that the AMPS will vote separately as a class on certain
          matters, as required by law or the Fund's charter. The holders of the
          AMPS, voting as a separate class, are

                                       15
<Page>

          entitled at all times to elect two Directors of the Fund, and to elect
          a majority of the Directors of the Fund if the Fund fails to pay
          dividends on AMPS for two consecutive years.

     8    INTEREST RATE SWAPS: The Fund may enter into interest rate swap
          transactions, with institutions that the Fund's investment manager has
          determined are creditworthy, to reduce the risk that an increase in
          short-term interest rates could reduce common share net earnings as a
          result of leverage. Under the terms of the interest rate swap
          agreements, the Fund agrees to pay the swap counter party a fixed-rate
          payment in exchange for the counter party's paying the Fund a
          variable-rate payment that is intended to approximate all or a portion
          of the Fund's variable-rate payment obligation on the Fund's AMPS. The
          fixed-rate and variable-rate payment flows are netted against each
          other, with the difference being paid by one party to the other on a
          monthly basis. The Fund segregates cash or liquid securities having a
          value at least equal to the Fund's net payment obligations under any
          swap transaction, marked to market daily.

          Risks may arise if the counter party to a swap contract fails to
          comply with the terms of its contract. The loss incurred by the
          failure of a counter party is generally limited to the net interest
          payment to be received by the Fund, and/or the termination value at
          the end of the contract. Additionally, risks may arise from movements
          in interest rates unanticipated by Management.

          Periodic expected interim net interest payments or receipts on the
          swaps are recorded as an adjustment to unrealized gains/losses, along
          with the fair value of the future periodic payment streams on the
          swaps. The unrealized gains/losses associated with the periodic
          interim net interest payments are reclassified to realized
          gains/losses in conjunction with the actual net receipt or payment of
          such amounts. At October 31, 2004, the fund had outstanding interest
          rate swap contracts as follows:

<Table>
<Caption>
                                                                  RATE TYPE
                                                           -------------------------
                                                           FIXED-RATE  VARIABLE-RATE       ACCRUED
          SWAP                                               PAYMENTS       PAYMENTS  NET INTEREST      UNREALIZED
          COUNTER             NOTIONAL        TERMINATION     MADE BY    RECEIVED BY    RECEIVABLE    APPRECIATION         TOTAL
          PARTY                 AMOUNT               DATE    THE FUND    THE FUND(1)     (PAYABLE)  (DEPRECIATION)    FAIR VALUE
                                                                                                
          Merrill Lynch  $ 100,000,000  February 23, 2008      3.035%        1.9325%    $ (21,438)     $   761,010   $   739,572
          Merrill Lynch     85,000,000  February 23, 2009      3.387%        1.9325%      (24,040)         449,218       425,178
                                                                                        ---------      -----------   -----------
                                                                                        $ (45,478)     $ 1,210,228   $ 1,164,750
</Table>

          (1) 30 day LIBOR (London Interbank Offered Rate)

     9    SECURITY LENDING: Pursuant to an Exemptive Order issued by the
          Securities and Exchange Commission, the Fund entered into a Securities
          Lending Agreement ("Agreement") with Neuberger. Securities loans
          involve certain risks in the event a borrower should fail financially,
          including delays or inability to recover the lent securities or
          foreclose against the collateral. The investment manager, under the
          general supervision of the Board, monitors the creditworthiness of the
          parties to whom the Fund makes security loans. The Fund will not lend
          securities on which covered call options have been written, or lend
          securities on terms which would prevent the Fund from qualifying as a
          regulated investment company. The Fund receives cash collateral equal
          to at least 102% of the current market value of the loaned securities.
          The Fund invests the cash collateral in the N&B Securities Lending
          Quality Fund, LLC, which is managed by State Street Bank and Trust
          Company ("State Street") pursuant to guidelines approved by the Fund's
          investment manager. Neuberger guaranteed a certain amount of revenue
          to the Fund

                                       16
<Page>

          under the Agreement, and received a portion of any revenue earned in
          excess of the guaranteed amount as a lending agency fee. For the year
          ended October 31, 2004, the Fund paid Neuberger $3,580 under the
          Agreement.

          The Agreement has been renewed and approved by the Board as of July 1,
          2004 with substantially the same terms. Under this current Agreement,
          Neuberger guarantees a certain amount of revenue to the Fund and
          receives any revenue earned in excess of the guaranteed amount as a
          lending agency fee.

          Income earned on the securities loaned, if any, is reflected in the
          Statement of Operations under the caption Income from securities
          loaned-affiliated issuer.

     10   REPURCHASE AGREEMENTS: The Fund may enter into repurchase agreements
          with institutions that the Fund's investment manager has determined
          are creditworthy. Each repurchase agreement is recorded at cost. The
          Fund requires that the securities purchased in a repurchase agreement
          be transferred to the custodian in a manner sufficient to enable the
          Fund to assert a perfected security interest in those securities in
          the event of a default under the repurchase agreement. The Fund
          monitors, on a daily basis, the value of the securities transferred to
          ensure that their value, including accrued interest, is greater than
          amounts owed to the Fund under each such repurchase agreement.

     11   TRANSACTIONS WITH OTHER FUNDS MANAGED BY NEUBERGER BERMAN MANAGEMENT
          INC.: Pursuant to an Exemptive Order issued by the Securities and
          Exchange Commission, the Fund may invest in the Neuberger Berman
          Institutional Cash Fund (the "Cash Fund"), a fund managed by
          Management and having the same Board members as the Fund. The Cash
          Fund seeks to provide as high a level of current income as is
          consistent with the preservation of capital and the maintenance of
          liquidity. For any cash that the Fund invests in the Cash Fund,
          Management waives a portion of its management fee equal to the
          management fee it receives from the Cash Fund on those assets. For the
          year ended October 31, 2004, management fees waived on the Cash Fund
          amounted to $24,476. For the year ended October 31, 2004, income
          earned on this investment amounted to $199,718 and is reflected in the
          Statement of Operations under the caption Income from investments in
          affiliated issuers.

     12   ORGANIZATION EXPENSES AND OFFERING COSTS: Management has agreed to pay
          all organizational expenses and the amount by which the Fund's
          offering costs for common stock (other than sales load) exceed $0.03
          per share. There were no costs incurred by Management. Offering costs
          for common stock paid by the Fund were charged as a reduction of
          common stock paid-in-capital at the completion of the Fund's offerings
          and amounted to $775,349.

          Additionally, offering costs of $299,820 and a sales load of
          $2,450,000 incurred through the issuance of AMPS were charged as a
          reduction of common stock paid-in-capital at the completion of the
          Fund's AMPS offering.

          As of October 31, 2004, total offering costs of $120 remain payable by
          the Fund.

                                       17
<Page>

     13   CONCENTRATION OF RISK: Under normal market conditions, the Fund's
          investments will be concentrated in income-producing common equity
          securities, preferred securities, convertible securities and
          non-convertible debt securities issued by companies deriving the
          majority of their revenue from the ownership, construction, financing,
          management and/or sale of commercial, industrial, and/or residential
          real estate. Values of the securities of such companies may fluctuate
          more due to economic, legal, cultural, geopolitical or technological
          developments affecting the United States real estate industry, or a
          segment of the United States real estate industry in which the Fund
          owns a substantial position, than would the shares of a fund not
          concentrated in the real estate industry.

     14   INDEMNIFICATIONS: Like many other companies, the Fund's organizational
          documents provide that its officers and directors are indemnified
          against certain liabilities arising out of the performance of their
          duties to the Fund. In addition, both in some of its principal service
          contracts and in the normal course of its business, the Fund enters
          into contracts that provide indemnifications to other parties for
          certain types of losses or liabilities. The Fund's maximum exposure
          under these arrangements is unknown as this could involve future
          claims against the Fund.

          NOTE B--MANAGEMENT FEES, ADMINISTRATION FEES, AND OTHER TRANSACTIONS
          WITH AFFILIATES:

          The Fund retains Management as its investment manager under a
          Management Agreement. For such investment management services, the
          Fund pays Management a fee at the annual rate of 0.60% of its average
          daily Managed Assets. Managed Assets equal the total assets of the
          Fund, less liabilities other than the aggregate indebtedness entered
          into for purposes of leverage. For purposes of calculating Managed
          Assets, the Liquidation Value of any AMPS outstanding is not
          considered a liability.

          Management has contractually agreed to waive a portion of the
          management fees it is entitled to receive from the Fund at the
          following annual rates:

<Table>
<Caption>
                    YEAR ENDED                       % OF AVERAGE
                    OCTOBER 31,                   DAILY MANAGED ASSETS
          ------------------------------------------------------------------
                                                      
                    2004 - 2008                          0.25%
                       2009                              0.19
                       2010                              0.13
                       2011                              0.07
</Table>

          Management has not agreed to waive any portion of its fees beyond
          October 31, 2011.

          For the year ended October 31, 2004, such waived fees amounted to
          $1,676,132.

          The Fund retains Management as its administrator under an
          Administration Agreement. The Fund pays Management an administration
          fee at the annual rate of 0.25% of its average daily Managed Assets
          under this agreement. Additionally, Management retains State Street as
          its sub-administrator under a Sub-Administration Agreement. Management
          pays State Street a fee for all services received under the agreement.

                                       18
<Page>

          On October 31, 2003, Management and Neuberger, a member firm of the
          New York Stock Exchange and sub-adviser to the Fund, became indirect
          wholly-owned subsidiaries of Lehman Brothers Holdings Inc. ("Lehman"),
          a publicly-owned holding company. Neuberger is retained by Management
          to furnish it with investment recommendations and research information
          without added cost to the Fund. Several individuals who are officers
          and/or Directors of the Fund are also employees of Neuberger and/or
          Management.

          The Fund entered into a commission recapture program, which enables it
          to pay some of its operational expenses by recouping a portion of the
          commissions it pays to a broker that is not a related party of the
          Fund. Expenses paid through this program may include costs of
          custodial, transfer agency or accounting services. For the year ended
          October 31, 2004, the impact of this arrangement was a reduction of
          $65,482.

          The Fund has an expense offset arrangement in connection with its
          custodian contract. The impact of this arrangement, reflected in the
          Statement of Operations under the caption Custodian fees, was a
          reduction of $1,952.

          In connection with the settlement of each AMPS auction, the Fund pays,
          through the auction agent, a service fee to each participating
          broker-dealer based upon the aggregate liquidation preference of the
          AMPS held by the broker-dealer's customers. For any auction preceding
          a rate period of less than one year, the service fee is paid at the
          annual rate of 1/4 of 1%; for any auction preceding a rate period of
          one year or more, the service fee is paid at a rate agreed to by the
          Fund and the broker-dealer.

          In order to satisfy rating agencies' requirements, the Fund is
          required to provide each rating agency a report on a monthly basis
          verifying that the Fund is maintaining eligible assets having a
          discounted value equal to or greater than the AMPS Basic Maintenance
          Amount, which is a minimum level set by each rating agency as one of
          the conditions to maintain the AAA rating on the AMPS. `Discounted
          Value' refers to the fact that the rating agencies require the Fund,
          in performing this calculation, to discount portfolio securities below
          their face value, at a rate depending on their rating. The Fund pays a
          fee to State Street, as Fund sub-administrator, for the preparation of
          this report.

          NOTE C--SECURITIES TRANSACTIONS:

          During the year ended October 31, 2004, there were purchase and sale
          transactions (excluding short-term securities and interest rate swap
          contracts) of $1,008,166,000 and $300,482,000, respectively.

          During the year ended October 31, 2004, brokerage commissions on
          securities transactions amounted to $945,610, of which Neuberger
          received $38,175, Lehman received $125,728, and other brokers received
          $781,707.

                                       19
<Page>

          NOTE D--CAPITAL:

          At October 31, 2004, the common shares outstanding and the common
          shares of the Fund owned by Neuberger were as follows:

<Table>
<Caption>
                                         COMMON SHARES         COMMON SHARES
                                           OUTSTANDING    OWNED BY NEUBERGER
                                                                    
                                            33,316,439                 6,981
</Table>

          Transactions in common shares for year ended October 31, 2004 and one
          day period ended October 31, 2003 were as follows:

          COMMON SHARES ISSUED IN CONNECTION WITH:

<Table>
<Caption>
                                                    UNDERWRITERS' EXERCISE   REINVESTMENT OF
                 INITIAL                                 OF OVER-ALLOTMENT     DIVIDENDS AND   NET INCREASE IN COMMON
           CAPITALIZATION  INITIAL PUBLIC OFFERING                  OPTION     DISTRIBUTIONS       SHARES OUTSTANDING
           2004      2003       2004          2003       2004         2003     2004     2003        2004         2003
                                                                                
             --     6,981         --    29,000,000  4,260,000           --   49,458       --   4,309,458   29,006,981
</Table>

          NOTE E--INVESTMENTS IN AFFILIATES*:

<Table>
<Caption>
                                        BALANCE OF                                 BALANCE OF                       INCOME FROM
                                            SHARES                         GROSS       SHARES                    INVESTMENTS IN
                                              HELD          GROSS          SALES         HELD         VALUE  AFFILIATED ISSUERS
                                       OCTOBER 31,  PURCHASES AND            AND  OCTOBER 31,   OCTOBER 31,         INCLUDED IN
          NAME OF ISSUER                      2003      ADDITIONS     REDUCTIONS         2004          2004        TOTAL INCOME
                                                                                                    
          N&B Securities Lending
            Quality Fund, LLC**                 --  5,578,833,600  5,516,000,300   62,833,300  $ 62,833,300           $  24,296
          Neuberger Berman
            Institutional Cash Fund
            Trust Class***                      --    531,770,714    528,115,826    3,654,888     3,654,888             199,718
                                                                                               ------------  ------------------
       Total                                                                                   $ 66,488,188             224,014
</Table>

     *    Affiliated issuers, as defined in the 1940 Act, include issuers in
          which the Fund held 5% or more of the outstanding voting securities.

     **   The N&B Securities Lending Quality Fund, LLC ("Quality Fund") is an
          investment vehicle established by the Fund's custodian to invest cash
          the Fund receives as collateral for securities loans. The Fund's
          shares in the Quality Fund are non-voting. However, because all shares
          of the Quality Fund are held by funds in the related investment
          management complex, the Quality Fund may be considered an affiliate of
          the Fund.

     ***  Neuberger Berman Institutional Cash Fund ("Institutional Cash") is
          also managed by Neuberger Berman Management Inc. and may be considered
          an affiliate since it has the same officers, Board members, and
          investment manager as the Fund and because, at times, the Fund may own
          5% or more of the outstanding voting securities of Institutional Cash.

                                       20
<Page>

                                               NEUBERGER BERMAN OCTOBER 31, 2004

FINANCIAL HIGHLIGHTS Real Estate Securities Income Fund Inc.

The following table includes selected data for a share outstanding throughout
each period and other performance information derived from the Financial
Statements.~

<Table>
<Caption>
                                                                                                                      ONE DAY
                                                                                                  YEAR ENDED     PERIOD ENDED
                                                                                                 OCTOBER 31,      OCTOBER 31,
                                                                                                 -----------     ------------
                                                                                                     2004                2003^
                                                                                                               
COMMON SHARE NET ASSET VALUE, BEGINNING OF PERIOD                                                 $    14.29         $  14.32
                                                                                                  ----------         --------
INCOME FROM INVESTMENT OPERATIONS APPLICABLE TO COMMON SHAREHOLDERS:
NET INVESTMENT INCOME (LOSS)                                                                            0.79             (.00)
NET GAINS OR LOSSES ON SECURITIES (BOTH REALIZED AND UNREALIZED)                                        1.96               --
COMMON SHARE EQUIVALENT OF DISTRIBUTIONS TO PREFERRED SHAREHOLDERS FROM:
   NET INVESTMENT INCOME                                                                               (0.05)              --
   NET CAPITAL GAINS                                                                                   (0.01)              --
   TAX RETURN OF CAPITAL                                                                               (0.02)              --
                                                                                                  ----------         --------
   TOTAL DISTRIBUTIONS TO PREFERRED SHAREHOLDERS                                                       (0.08)              --
                                                                                                  ----------         --------
TOTAL FROM INVESTMENT OPERATIONS APPLICABLE TO COMMON SHAREHOLDERS                                      2.67             (.00)
                                                                                                  ----------         --------
LESS DISTRIBUTIONS TO COMMON SHAREHOLDERS FROM:
   NET INVESTMENT INCOME                                                                               (0.69)              --
   NET CAPITAL GAINS                                                                                   (0.18)              --
   TAX RETURN OF CAPITAL                                                                               (0.23)              --
                                                                                                  ----------         --------
   TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS                                                          (1.10)              --
                                                                                                  ----------         --------
LESS CAPITAL CHARGES:
ISSUANCE OF COMMON SHARES                                                                               (.00)            (.03)
ISSUANCE OF PREFERRED SHARES                                                                            (.08)              --
                                                                                                  ----------         --------
TOTAL CAPITAL CHARGES                                                                                   (.08)            (.03)
                                                                                                  ----------         --------
COMMON SHARE NET ASSET VALUE, END OF PERIOD                                                       $    15.78         $  14.29
                                                                                                  ----------         --------
COMMON SHARE MARKET VALUE, END OF PERIOD                                                          $    14.42         $  15.01
                                                                                                  ----------         --------
TOTAL RETURN, COMMON SHARE NET ASSET VALUE+                                                           +19.30%           -0.24%**
TOTAL RETURN, COMMON SHARE MARKET VALUE+                                                               +3.79%           +0.07%**

RATIOS/SUPPLEMENTAL DATA++
NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS, END OF PERIOD (IN MILLIONS)                         $    525.7         $  414.6
PREFERRED STOCK, AT LIQUIDATION VALUE ($25,000 PER SHARE LIQUIDATION PREFERENCE) (IN MILLIONS)    $    245.0         $     --
RATIO OF GROSS EXPENSES TO AVERAGE NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS#                        1.02%            3.57%*
RATIO OF NET EXPENSES TO AVERAGE NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS+++                        1.01%            3.57%*
RATIO OF NET INVESTMENT INCOME (LOSS) EXCLUDING PREFERRED STOCK DIVIDENDS TO AVERAGE
   NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS                                                         5.41%           (2.65)%*
RATIO OF PREFERRED STOCK DIVIDENDS TO AVERAGE NET ASSETS
   APPLICABLE TO COMMON SHAREHOLDERS                                                                     .54%              --%*
RATIO OF NET INVESTMENT INCOME (LOSS) INCLUDING PREFERRED STOCK DIVIDENDS TO AVERAGE NET ASSETS
   APPLICABLE TO COMMON SHAREHOLDERS                                                                    4.87%              --%*
PORTFOLIO TURNOVER RATE                                                                                   50%               0%
ASSET COVERAGE PER SHARE OF PREFERRED STOCK, END OF PERIOD@                                       $   78,659         $     --
</Table>

See Notes to Financial Highlights

                                       21
<Page>

~    The per share amounts which are shown have been computed based on the
     average number of shares outstanding during the year ended October 31, 2004
     and the one day ended October 31, 2003.

+    Total return based on per share net asset value reflects the effects of
     changes in net asset value on the performance of the Fund during each
     fiscal period. Total return based on per share market value assumes the
     purchase of common shares at the market price on the first day and sales of
     common shares at the market price on the last day of the period indicated.
     Dividends and distributions, if any, are assumed to be reinvested at prices
     obtained under the Fund's dividend reinvestment plan. Results represent
     past performance and do not guarantee future results. Current returns may
     be lower or higher than the performance data quoted. Total return would
     have been lower if Management had not waived a portion of the investment
     management fee. Performance data current to the most recent month-end are
     available at www.nb.com.

#    The Fund is required to calculate an expense ratio without taking into
     consideration any expense reductions related to expense offset
     arrangements.

+++  After waiver of a portion of the investment management fee. Had Management
     not undertaken such action, the annualized ratios of net expenses to
     average daily net assets applicable to common shareholders would have been:

<Table>
<Caption>
                                                                      ONE DAY
                                                        YEAR     PERIOD ENDED
                                                 OCTOBER 31,      OCTOBER 31,
                                                        2004             2003
                                                                      
                                                        1.36%            3.82%
</Table>

^    The date investment operations commenced.

*    Annualized.

**   Not annualized.

@    Calculated by subtracting the Fund's total liabilities (excluding
     accumulated unpaid dividends on AMPS) from the Fund's total assets and
     dividing by the number of AMPS outstanding.

++   Expense ratios do not include the effect of dividend payments to holders of
     AMPS. Income ratios include income earned on assets attributable to AMPS
     outstanding.

                                       22
<Page>

                                               NEUBERGER BERMAN OCTOBER 31, 2004

REPORT OF ERNST & YOUNG LLP, INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF
NEUBERGER BERMAN REAL ESTATE SECURITIES INCOME FUND INC.

We have audited the accompanying statement of assets and liabilities, including
the schedule of investments, of Neuberger Berman Real Estate Securities Income
Fund Inc., (the "Fund") as of October 31, 2004, and the related statement of
operations for the year ended October 31, 2004, statement of changes in net
assets for the year ended October 31, 2004 and the one day period ended October
31, 2003 (commencement of operations) and financial highlights for the periods
indicated herein. These financial statements and financial highlights are the
responsibility of the Fund's management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements and financial highlights. Our procedures
included confirmation of securities owned as of October 31, 2004, by
correspondence with the custodian and brokers or other appropriate auditing
procedures where replies from brokers were not received. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of
Neuberger Berman Real Estate Securities Income Fund Inc. at October 31, 2004,
the results of its operations for the year ended October 31, 2004, changes in
its net assets for the year ended October 31, 2004 and for the one day period
ended October 31, 2003 (commencement of operations), and its financial
highlights for each of the periods indicated therein, in conformity with U.S.
generally accepted accounting principles.

                                                           /s/ Ernst & Young LLP

BOSTON, MASSACHUSETTS
DECEMBER 3, 2004

                                       23
<Page>

DIVIDEND REINVESTMENT PLAN (Unaudited)

The Bank of New York ("Plan Agent") will act as Plan Agent for shareholders who
have not elected in writing to receive dividends and distributions in cash (each
a "Participant"), will open an account for each Participant under the Dividend
Reinvestment Plan ("Plan") in the same name as their then current Shares are
registered, and will put the Plan into effect for each Participant as of the
first record date for a dividend or capital gains distribution.

Whenever the Fund declares a dividend or distribution with respect to the common
stock of the Fund ("Shares"), each Participant will receive such dividends and
distributions in additional Shares, including fractional Shares acquired by the
Plan Agent and credited to each Participant's account. If on the payment date
for a cash dividend or distribution, the net asset value is equal to or less
than the market price per Share plus estimated brokerage commissions, the Plan
Agent shall automatically receive such Shares, including fractions, for each
Participant's account. Except in the circumstances described in the next
paragraph, the number of additional Shares to be credited to each Participant's
account shall be determined by dividing the dollar amount of the dividend or
distribution payable on their Shares by the greater of the net asset value per
Share determined as of the date of purchase or 95% of the then current market
price per Share on the payment date.

Should the net asset value per Share exceed the market price per Share plus
estimated brokerage commissions on the payment date for a cash dividend or
distribution, the Plan Agent or a broker-dealer selected by the Plan Agent shall
endeavor, for a purchase period lasting until the last business day before the
next date on which the Shares trade on an "ex-dividend" basis, but in no event,
except as provided below, more than 30 days after the dividend payment date, to
apply the amount of such dividend or distribution on each Participant's Shares
(less their PRO RATA share of brokerage commissions incurred with respect to the
Plan Agent's open-market purchases in connection with the reinvestment of such
dividend or distribution) to purchase Shares on the open market for each
Participant's account. No such purchases may be made more than 30 days after the
payment date for such dividend except where temporary curtailment or suspension
of purchase is necessary to comply with applicable provisions of federal
securities laws. If, at the close of business on any day during the purchase
period the net asset value per Share equals or is less than the market price per
Share plus estimated brokerage commissions, the Plan Agent will not make any
further open-market purchases in connection with the reinvestment of such
dividend or distribution. If the Plan Agent is unable to invest the full
dividend or distribution amount through open-market purchases during the
purchase period, the Plan Agent shall request that, with respect to the
uninvested portion of such dividend or distribution amount, the Fund issue new
Shares at the close of business on the earlier of the last day of the purchase
period or the first day during the purchase period on which the net asset value
per Share equals or is less than the market price per Share, plus estimated
brokerage commissions, such Shares to be issued in accordance with the terms
specified in the third paragraph hereof. These newly issued Shares will be
valued at the then-current market price per Share at the time such Shares are to
be issued.

For purposes of making the dividend reinvestment purchase comparison under the
Plan, (a) the market price of the Shares on a particular date shall be the last
sales price on the New York Stock Exchange (or if the Shares are not listed on
the New York Stock Exchange, such other exchange on which the Shares are
principally traded) on that date, or, if there is no sale on such Exchange (or
if not so listed, in the over-the-counter market) on that date, then the mean
between the closing bid and asked quotations for such Shares on such Exchange on
such date and (b) the net asset value per Share on a particular date shall be
the net asset value per Share most recently calculated by or on behalf of the
Fund. All dividends, distributions and other payments (whether made in cash or
Shares) shall be made net of any applicable withholding tax.

Open-market purchases provided for above may be made on any securities exchange
where the Fund's Shares are traded, in the over-the-counter market or in
negotiated transactions and may be on such terms as to price, delivery and
otherwise as the Plan Agent shall determine. Each Participant's uninvested funds
held by the Plan Agent will not bear interest, and it is understood that, in any
event, the Plan Agent shall have no liability in connection with any inability
to purchase Shares within 30 days after the initial date of such purchase as
herein provided, or with the timing of any purchases effected. The Plan Agent
shall have no responsibility as to the value of the Shares acquired for each
Participant's account. For the purpose of cash investments, the Plan Agent may
commingle each Participant's funds with those of other shareholders of the Fund
for whom the Plan Agent similarly acts as agent, and the average price
(including brokerage commissions) of all Shares purchased by the Plan Agent as
Plan Agent shall be the price per Share allocable to each Participant in
connection therewith.

                                       24
<Page>

The Plan Agent may hold each Participant's Shares acquired pursuant to the Plan
together with the Shares of other shareholders of the Fund acquired pursuant to
the Plan in noncertificated form in the Plan Agent's name or that of the Plan
Agent's nominee. The Plan Agent will forward to each Participant any proxy
solicitation material and will vote any Shares so held for each Participant only
in accordance with the instructions set forth on proxies returned by the
participant to the Fund.

The Plan Agent will confirm to each Participant each acquisition made for their
account as soon as practicable but not later than 60 days after the date
thereof. Although each Participant may from time to time have an undivided
fractional interest (computed to three decimal places) in a Share, no
certificates for a fractional Share will be issued. However, dividends and
distributions on fractional Shares will be credited to each Participant's
account. In the event of termination of a Participant's account under the Plan,
the Plan Agent will adjust for any such undivided fractional interest in cash at
the market value of the Shares at the time of termination, less the PRO RATA
expense of any sale required to make such an adjustment.

Any Share dividends or split Shares distributed by the Fund on Shares held by
the Plan Agent for Participants will be credited to their accounts. In the event
that the Fund makes available to its shareholders rights to purchase additional
Shares or other securities, the Shares held for each Participant under the Plan
will be added to other Shares held by the Participant in calculating the number
of rights to be issued to each Participant.

The Plan Agent's service fee for handling capital gains distributions or income
dividends will be paid by the Fund. Participants will be charged their PRO RATA
share of brokerage commissions on all open-market purchases.

Each Participant may terminate their account under the Plan by notifying the
Plan Agent in writing. Such termination will be effective immediately if the
Participant's notice is received by the Plan Agent not less than ten days prior
to any dividend or distribution record date, otherwise such termination will be
effective the first trading day after the payment date for such dividend or
distribution with respect to any subsequent dividend or distribution. The Plan
may be terminated by the Plan Agent or the Fund upon notice in writing mailed to
each Participant at least 30 days prior to any record date for the payment of
any dividend or distribution by the Fund.

These terms and conditions may be amended or supplemented by the Plan Agent or
the Fund at any time or times but, except when necessary or appropriate to
comply with applicable law or the rules or policies of the Securities and
Exchange Commission or any other regulatory authority, only by mailing to each
Participant appropriate written notice at least 30 days prior to the effective
date thereof. The amendment or supplement shall be deemed to be accepted by each
Participant unless, prior to the effective date thereof, the Plan Agent receives
written notice of the termination of their account under the Plan. Any such
amendment may include an appointment by the Plan Agent in its place and stead of
a successor Plan Agent under these terms and conditions, with full power and
authority to perform all or any of the acts to be performed by the Plan Agent
under these terms and conditions. Upon any such appointment of any Plan Agent
for the purpose of receiving dividends and distributions, the Fund will be
authorized to pay to such successor Plan Agent, for each Participant's account,
all dividends and distributions payable on Shares held in their name or under
the Plan for retention or application by such successor Plan Agent as provided
in these terms and conditions.

The Plan Agent shall at all times act in good faith and agrees to use its best
efforts within reasonable limits to ensure the accuracy of all services
performed under this Agreement and to comply with applicable law, but assumes no
responsibility and shall not be liable for loss or damage due to errors unless
such error is caused by the Plan Agent's negligence, bad faith, or willful
misconduct or that of its employees.

These terms and conditions shall be governed by the laws of the State of
Maryland.

                                       25
<Page>

DIRECTORY

INVESTMENT MANAGER AND ADMINISTRATOR
Neuberger Berman Management Inc.
605 Third Avenue 2nd Floor
New York, NY 10158-0180
877.461.1899 or 212.476.8800

SUB-ADVISER
Neuberger Berman, LLC
605 Third Avenue
New York, NY 10158-3698

CUSTODIAN
State Street Bank and Trust Company
225 Franklin Street
Boston, MA 02110

STOCK TRANSFER AGENT
Bank of New York
101 Barclay Street, 11-E
New York, NY 10286

LEGAL COUNSEL
Kirkpatrick & Lockhart LLP
1800 Massachusetts Avenue, NW
2nd Floor
Washington, DC 20036-1221

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Ernst & Young LLP
200 Clarendon Street
Boston, MA 02116

                                       26
<Page>

                                               NEUBERGER BERMAN OCTOBER 31, 2004

DIRECTORS AND OFFICERS (Unaudited)

THE FOLLOWING TABLES SET FORTH INFORMATION CONCERNING THE DIRECTORS AND OFFICERS
OF THE FUNDS. ALL PERSONS NAMED AS DIRECTORS AND OFFICERS ALSO SERVE IN SIMILAR
CAPACITIES FOR OTHER FUNDS ADMINISTERED OR MANAGED BY NB MANAGEMENT AND
NEUBERGER BERMAN, LLC. THE STATEMENT OF ADDITIONAL INFORMATION FOR EACH FUND
INCLUDES ADDITIONAL INFORMATION ABOUT FUND DIRECTORS AND IS AVAILABLE UPON
REQUEST, WITHOUT CHARGE, BY CALLING (877) 461-1899.

THE BOARD OF DIRECTORS

<Table>
<Caption>
                                                                                  NUMBER OF
                                                                                PORTFOLIOS IN
                                                                                FUND COMPLEX
    NAME, AGE, ADDRESS(1)                                                        OVERSEEN BY     OTHER DIRECTORSHIPS HELD OUTSIDE
    AND POSITION WITH FUND              PRINCIPAL OCCUPATION(S)(2)                DIRECTOR           FUND COMPLEX BY DIRECTOR
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                       
                                                         CLASS I

INDEPENDENT FUND DIRECTORS*

Faith Colish (69)               Counsel, Carter Ledyard & Milburn LLP (law            41        Director, American Bar
Director                        firm) since October 2002; formerly,                             Retirement Association (ABRA)
                                Attorney-at-Law and President, Faith Colish,                    since 1997 (not-for-profit
                                A Professional Corporation, 1980 to 2002.                       membership association).

C. Anne Harvey (67)             Consultant, C. A. Harvey Associates, since            41        President, Board of Associates
Director                        June 2001; formerly, Director, AARP, 1978 to                    to The National Rehabilitation
                                December 2001.                                                  Hospital's Board of Directors
                                                                                                since 2002; formerly, Member,
                                                                                                Individual Investors Advisory
                                                                                                Committee to the New York Stock
                                                                                                Exchange Board of Directors,
                                                                                                1998 to June 2002; formerly,
                                                                                                Member, American Savings
                                                                                                Education Council's Policy
                                                                                                Board (ASEC), 1998-2000;
                                                                                                formerly, Member, Executive
                                                                                                Committee, Crime Prevention
                                                                                                Coalition of America,
                                                                                                1997-2000.

Cornelius T. Ryan (72)          Founding General Partner, Oxford Partners and         41        Director, Capital Cash
Director                        Oxford Bioscience Partners (venture capital                     Management Trust (money market
                                partnerships) and President, Oxford Venture                     fund), Naragansett Insured
                                Corporation.                                                    Tax-Free Income Fund, Rocky
                                                                                                Mountain Equity Fund, Prime
                                                                                                Cash Fund, several private
                                                                                                companies and QuadraMed
                                                                                                Corporation (NASDAQ).

Peter P. Trapp (59)             Regional Manager for Atlanta Region,                  41        None.
Director                        Ford Motor Credit Company since August 1997;
                                formerly, President, Ford Life Insurance
                                Company, April 1995 until August 1997.
</Table>

                                       27
<Page>

<Table>
<Caption>
                                                                                  NUMBER OF
                                                                                PORTFOLIOS IN
                                                                                FUND COMPLEX
    NAME, AGE, ADDRESS(1)                                                        OVERSEEN BY     OTHER DIRECTORSHIPS HELD OUTSIDE
    AND POSITION WITH FUND              PRINCIPAL OCCUPATION(S)(2)                DIRECTOR           FUND COMPLEX BY DIRECTOR
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                       
DIRECTOR WHO IS AN
"INTERESTED PERSON"

Peter E. Sundman* (45)          Executive Vice President, Neuberger Berman            41        Director and Vice President,
Chief Executive Officer,        Inc. (holding company) since 1999; Head of                      Neuberger & Berman Agency, Inc.
Director and Chairman of        Neuberger Berman Inc.'s Mutual Funds and                        since 2000; formerly, Director,
the Board                       Institutional Business since 1999; President                    Neuberger Berman Inc. (holding
                                and Director, NB Management since 1999;                         company) from October 1999
                                Executive Vice President, Inc. (holding                         through March 2003.
                                company) from Neuberger Berman since 1999;
                                formerly, Principal, October 1999 through
                                Neuberger Berman from 1997 until 1999;
                                formerly, March 2003. Senior Vice President,
                                NB Management from 1996 until 1999.

                                                            CLASS II

INDEPENDENT FUND DIRECTORS*

John Cannon (74)                Consultant. Formerly, Chairman, CDC                   41        Independent Trustee or Director
Director                        Investment Advisers (registered investment                      of three series of
                                adviser), 1993-January 1999; formerly,                          OppenheimerFunds: Limited Term
                                President and Chief Executive Officer, AMA                      New York Municipal Fund,
                                Investment Advisors, an affiliate of the                        Rochester Fund Municipals, and
                                American Medical Association.                                   Oppenheimer Convertible
                                                                                                Securities Fund, since 1992.

Barry Hirsch (71)               Attorney-at-Law. Formerly, Senior Counsel,            41         None.
Director                        Loews Corporation (diversified financial
                                corporation) May 2002 until April 2003;
                                formerly, Senior Vice President, Secretary
                                and General Counsel, Loews Corporation.
</Table>

                                       28
<Page>

<Table>
<Caption>
                                                                                  NUMBER OF
                                                                                PORTFOLIOS IN
                                                                                FUND COMPLEX
    NAME, AGE, ADDRESS(1)                                                        OVERSEEN BY     OTHER DIRECTORSHIPS HELD OUTSIDE
    AND POSITION WITH FUND              PRINCIPAL OCCUPATION(S)(2)                DIRECTOR           FUND COMPLEX BY DIRECTOR
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                       
Tom Decker Seip (54)            General Partner, Seip Investments LP (a               41        Director, H&R Block, Inc.
Director                        private investment partnership); formerly,                      (financial services company)
                                President and CEO, Westaff, Inc. (temporary                     since May 2001; Director,
                                staffing), May 2001 to January 2002; Senior                     Forward Management, Inc. (asset
                                Executive at the Charles Schwab Corporation                     management) since 2001;
                                from 1983 to 1999, including Chief Executive                    formerly, Director, General
                                Officer, Charles Schwab Investment                              Magic (voice recognition
                                Management, Inc. and Trustee, Schwab Family                     software) 2001 until 2002;
                                of Funds and Schwab Investments from 1997 to                    formerly, Director, E-Finance
                                1998 and Executive Vice President-Retail                        Corporation (credit decisioning
                                Brokerage, Charles Schwab Investment                            services) 1999-2003; formerly,
                                Management from 1994 to 1997.                                   Director, Save-Daily.com (micro
                                                                                                investing services) 1999-2003;
                                                                                                Director, Offroad Capital Inc.
                                                                                                (pre-public internet commerce
                                                                                                company).

DIRECTOR WHO IS AN "INTERESTED PERSON"

Jack L. Rivkin* (64)            Executive Vice President and Chief Investment         41        Director, Dale Carnegie and
President and Director          Officer, Neuberger Berman Inc. (holding                         Associates, Inc. (private
                                company) since 2002 and 2003, respectively;                     company) since 1998; Director,
                                Executive Vice President and Chief Investment                   Emagin Corp. (public company)
                                Officer, Neuberger Berman since 2002 and                        since 1997; Director,
                                2003, respectively; Director and Chairman, NB                   Solbright, Inc. (private
                                Management since December 2002; formerly,                       company) since 1998; Director,
                                Executive Vice President, Citigroup                             Infogate, Inc. (private
                                Investments, Inc. from September 1995 to                        company) since 1997; Director,
                                February 2002; formerly, Executive Vice                         Broadway Television Network
                                President, Citigroup Inc. from September 1995                   (private company) since 2000.
                                to February 2002.

                                                           CLASS III

INDEPENDENT FUND DIRECTORS*

Walter G. Ehlers (71)           Consultant; Retired President and Trustee,            41        None.
Director                        Teachers Insurance & Annuity (TIAA) and
                                College Retirement Equities Fund (CREF).
</Table>

                                       29
<Page>

<Table>
<Caption>
                                                                                  NUMBER OF
                                                                                PORTFOLIOS IN
                                                                                FUND COMPLEX
    NAME, AGE, ADDRESS(1)                                                        OVERSEEN BY     OTHER DIRECTORSHIPS HELD OUTSIDE
    AND POSITION WITH FUND              PRINCIPAL OCCUPATION(S)(2)                DIRECTOR           FUND COMPLEX BY DIRECTOR
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                       
Robert A. Kavesh (77)           Marcus Nadler Professor Emeritus of Finance           41        Director, DEL Laboratories,
Director                        and Economics, New York University Stern                        Inc. (cosmetics and
                                School of Business.                                             pharmaceuticals) since 1978;
                                                                                                Director, The Caring Community
                                                                                                (not-for-profit).

Howard A. Mileaf (67)           Retired. Formerly, Vice President and Special         41        Director, WHX Corporation
Director                        Counsel, WHX Corporation (holding company)                      (holding company) since August
                                1993-2001.                                                      2002; Director, Webfinancial
                                                                                                Corporation (holding company)
                                                                                                since December 2002; Director,
                                                                                                State Theatre of New Jersey
                                                                                                (not-for-profit theater) since
                                                                                                2000; formerly, Director,
                                                                                                Kevlin Corporation
                                                                                                (manufacturer of microwave and
                                                                                                other products).

William E. Rulon (72)           Retired. Formerly, Senior Vice President,             41        Director, Pro-Kids Golf and
Director                        Foodmaker, Inc. (operator and franchiser of                     Learning Academy (teach golf
                                restaurants) until January 1997.                                and computer usage to "at risk"
                                                                                                children) since 1998; formerly,
                                                                                                Director, Prandium, Inc.
                                                                                                (restaurants) from March 2001
                                                                                                until July 2002.

Candace L. Straight (57)        Private investor and consultant specializing          41        Director, The Proformance
Director                        in the insurance industry; formerly, Advisory                   Insurance Company (personal
                                Director, Securitas Capital LLC (a global                       lines property and casualty
                                private equity investment firm dedicated to                     insurance company) since March
                                making investments in the insurance sector)                     2004; Director, Providence
                                1998 until December 2002.                                       Washington (property and
                                                                                                casualty insurance company)
                                                                                                since December 1998; Director,
                                                                                                Summit Global Partners
                                                                                                (insurance brokerage firm)
                                                                                                since October 2000.
</Table>

                                       30
<Page>

<Table>
<Caption>
                                                                                  NUMBER OF
                                                                                PORTFOLIOS IN
                                                                                FUND COMPLEX
    NAME, AGE, ADDRESS(1)                                                        OVERSEEN BY     OTHER DIRECTORSHIPS HELD OUTSIDE
    AND POSITION WITH FUND              PRINCIPAL OCCUPATION(S)(2)                DIRECTOR           FUND COMPLEX BY DIRECTOR
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                       
DIRECTOR WHO IS AN
"INTERESTED PERSON"

Edward I. O'Brien* (76)         Formerly, Member, Investment Policy                   41        Director, Legg Mason, Inc.
Director                        Committee, Edward Jones 1993-2001; President,                   (financial services holding
                                Securities Industry Association ("SIA")                         company) since 1993; formerly,
                                (securities industry's representative in                        Director, Boston Financial Group
                                government relations and regulatory                             (real estate and tax shelters)
                                matters at the federal and state  levels)                       1993-1999.
                                1974-1992; Adviser to SIA, November
                                1992-November 1993.
</Table>

*    Indicates a director who is an "interested person" within the meaning of
     the 1940 Act. Mr. Sundman and Mr. Rivkin are interested persons of the Fund
     by virtue of the fact that each is an officer and/or director of NB
     Management and Executive Vice President of Neuberger Berman. Mr. O'Brien is
     an interested person of the Fund by virtue of the fact that he is a
     director of Legg Mason, Inc., a wholly owned subsidiary of which, from time
     to time, serves as a broker or dealer to the Fund and other funds or
     accounts for which NB Management serves as investment manager.

(1)  The business address of each listed person is 605 Third Avenue, New York,
     New York 10158.

(2)  Except as otherwise indicated, each person has held the positions shown for
     at least the last five years. The Board of Directors shall at all times be
     divided as equally as possible into three classes of Directors designated
     Class I, Class II, and Class III. The terms of office of Class I, Class II,
     and Class III Directors shall expire at the annual meetings of stockholders
     held in 2006, 2004, and 2005 respectively, and at each third annual meeting
     of stockholders thereafter.

                                       31

<Page>

INFORMATION ABOUT THE OFFICERS OF THE FUND (OTHER THAN THOSE LISTED ABOVE)

<Table>
<Caption>
                                                POSITION AND
  NAME, AGE, AND ADDRESS(1)               LENGTH OF TIME SERVED(2)                          PRINCIPAL OCCUPATION(S)
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                          
Claudia A. Brandon (48)         Secretary since 2002                            Vice President-Mutual Fund Board Relations, NB
                                                                                Management since 2000; Vice President,
                                                                                Neuberger Berman since 2002 and employee since
                                                                                1999; formerly, Vice President, NB Management
                                                                                from 1986 to 1999; Secretary, fourteen
                                                                                registered investment companies for which NB
                                                                                Management acts as investment manager and
                                                                                administrator (four since 2002, three since
                                                                                2003, and four since 2004).

Robert Conti (48)               Vice President since 2002                       Senior Vice President, Neuberger Berman since
                                                                                2003; formerly, Vice President, Neuberger
                                                                                Berman from 1999 until 2003; Senior Vice
                                                                                President, NB Management since 2000; formerly,
                                                                                Controller, NB Management until 1996; formerly,
                                                                                Treasurer, NB Management from 1996 until 1999;
                                                                                Vice President, fourteen registered investment
                                                                                companies for which NB Management acts as
                                                                                investment manager and administrator (three
                                                                                since 2000, four since 2002, three since 2003,
                                                                                and four since 2004).

Brian J. Gaffney (51)           Vice President since 2002                       Managing Director, Neuberger Berman since 1999;
                                                                                Senior Vice President, NB Management since
                                                                                2000; formerly, Vice President, NB Management
                                                                                from 1997 until 1999; Vice President, fourteen
                                                                                registered investment companies for which NB
                                                                                Management acts as investment manager and
                                                                                administrator (three since 2000, four since
                                                                                2002, three since 2003, and four since 2004).

Sheila R. James (39)            Assistant Secretary since 2002                  Employee, Neuberger Berman since 1999;
                                                                                Employee, NB Management from 1991 to 1999;
                                                                                Assistant Secretary, fourteen registered
                                                                                investment companies for which NB Management
                                                                                acts as investment manager and administrator
                                                                                (seven since 2002, three since 2003, and four
                                                                                since 2004).

</Table>

                                       32
<Page>

<Table>
<Caption>
                                                POSITION AND
  NAME, AGE, AND ADDRESS(1)               LENGTH OF TIME SERVED(2)                          PRINCIPAL OCCUPATION(S)
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                          
Kevin Lyons (49)                Assistant Secretary since 2003                  Employee, Neuberger Berman since 1999;
                                                                                Employee, NB Management from 1993 to 1999;
                                                                                Assistant Secretary, fourteen registered
                                                                                investment companies for which NB Management
                                                                                acts as investment manager and administrator
                                                                                (ten since 2003 and four since 2004).

John M. McGovern (34)           Assistant Treasurer since 2002                  Vice President, Neuberger Berman since January
                                                                                2004; Employee, NB Management since 1993;
                                                                                Assistant Treasurer, fourteen registered
                                                                                investment companies for which NB Management
                                                                                acts as investment manager and administrator
                                                                                (seven since 2002, three since 2003, and four
                                                                                since 2004).

Barbara Muinos (45)             Treasurer and Principal Financial and           Vice President, Neuberger Berman since 1999;
                                Accounting Officer since 2002                   formerly, Assistant Vice President, NB
                                                                                Management from 1993 to 1999; Treasurer and
                                                                                Principal Financial and Accounting Officer,
                                                                                fourteen registered investment companies for
                                                                                which NB Management acts as investment manager
                                                                                and administrator (seven since 2002, three
                                                                                since 2003, and four since 2004); formerly,
                                                                                Assistant Treasurer, three registered
                                                                                investment companies for which NB Management
                                                                                acts as investment manager and administrator
                                                                                from 1996 until 2002.

Frederic B. Soule (58)          Vice President since 2002                       Senior Vice President, Neuberger Berman since
                                                                                2003; formerly, Vice President, Neuberger
                                                                                Berman from 1999 until 2003; formerly, Vice
                                                                                President, NB Management from 1995 until 1999;
                                                                                Vice President, fourteen registered investment
                                                                                companies for which NB Management acts as
                                                                                investment manager and administrator (three
                                                                                since 2000, four since 2002, three since 2003,
                                                                                and four since 2004).
</Table>
- ---------
(1)  The business address of each listed person is 605 Third Avenue, New York,
     New York 10158.

(2)  Except as otherwise indicated, each individual has held the positions shown
     for at least the last five years.

                                       33
<Page>

PROXY VOTING POLICIES AND PROCEDURES

A description of the policies and procedures that the Fund uses to determine how
to vote proxies relating to portfolio securities is available, without charge,
by calling 1-800-877-9700 (toll-free) and on the website of the Securities and
Exchange Commission, at www.sec.gov. Information regarding how the Fund voted
proxies relating to portfolio securities during the most recent 12-month period
ended June 30 will also be available without charge, by calling 1-800-877-9700
(toll-free), on the website of the Securities and Exchange Commission, at
www.sec.gov, and on the Fund's website at www.nb.com.

QUARTERLY PORTFOLIO SCHEDULE

The Fund files a complete schedule of portfolio holdings for the Fund with the
Securities and Exchange Commission for the first and third quarters of each
fiscal year on Form N-Q. The Fund's Forms N-Q are available on the Securities
and Exchange Commission's website at www.sec.gov and may be reviewed and copied
at the Securities and Exchange Commission's Public Reference Room in Washington,
DC. Information on the operation of the Public Reference Room may be obtained by
calling 1-800-SEC-0330. The information on Form N-Q is available upon request,
without charge, by calling 1-800-877-9700 (toll-free).

CHANGES TO THE BY-LAWS

On September 21, 2004, the Board adopted an amendment to the By-Laws of the Fund
stating that directors are elected by the vote of a majority of the outstanding
shares entitled to vote on the matter.

                                       34
<Page>

                   This page has been left blank intentionally

<Page>

                   This page has been left blank intentionally

<Page>

Statistics and projections in this report are derived from sources deemed to be
reliable but cannot be regarded as a representation of future results of the
Fund. This report is prepared for the general information of shareholders and is
not an offer of shares of the Fund.

[NEUBERGER BERMAN LOGO]

A LEHMAN BROTHERS COMPANY

NEUBERGER BERMAN MANAGEMENT INC.
605 Third Avenue 2nd Floor
New York, NY 10158-0180
INTERNAL SALES & SERVICES
877.461.1899
www.nb.com



ITEM 2. CODE OF ETHICS

The Board of Directors ("Board") of Neuberger Berman Real Estate Securities
Income Fund Inc. ("Registrant") adopted a code of ethics that applies to the
Registrant's principal executive officer, principal financial officer, principal
accounting officer or controller, or persons performing similar functions ("Code
of Ethics"). For the period covered by this Form N-CSR, there were no amendments
to the Code of Ethics and there were no waivers from the Code of Ethics granted
to the Registrant's principal executive officer, principal financial officer,
principal accounting officer or controller, or persons performing similar
functions.

A copy of the Code of Ethics was included as an exhibit to the Registrant's Form
N-CSR filed on January 9, 2004. The Code of Ethics is also available, without
charge, by calling 1-800-877-9700 (toll-free).

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT

The Board has determined that the Registrant has one audit committee financial
expert serving on its audit committee. The Registrant's audit committee
financial expert is John Cannon. Mr. Cannon is an independent director as
defined by Form N-CSR.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Ernst & Young, LLP ("E&Y") serves as independent  registered  public  accounting
firm to the Registrant.

(a) AUDIT FEES

The aggregate fees billed for each of the last two fiscal years for professional
services rendered by E&Y for the audit of the annual financial statements or
services that are normally provided by E&Y in connection with statutory and
regulatory filings or engagements for those fiscal years were $31,250 and
$34,000 for 2004 and 2003, respectively.

(b) AUDIT-RELATED FEES

The aggregate fees billed to the Registrant in each of the last two fiscal years
for assurance and related services by E&Y that are reasonably related to the
performance of the audit of the Registrant's financial statements and are not
reported above in AUDIT FEES were $5,000 and $0 for 2004 and 2003, respectively.
The nature of the services provided involved agreed upon procedures relating to
the Preferred Shares. The Audit Committee approved 0% of these services provided
by E&Y for 2004, pursuant to the waiver provisions of Rule 2-01(c)(7)(i)(C) of
Regulation S-X.

The fees billed to other entities in the investment company complex for
assurance and related services by E&Y that are reasonably related to the
performance of the audit that the Audit Committee was required to approve
because the engagement related directly to the operations and financial
reporting of the Registrant were $0 and $0 for 2004 and 2003, respectively.

(c) TAX FEES


The aggregate fees billed to the Registrant in each of the last two fiscal years
for professional services rendered by E&Y for tax compliance, tax advice, and
tax planning were $8,700 and $8,000 for 2004 and 2003, respectively. The nature
of the services provided was tax compliance, tax advice, and tax planning. The
Audit Committee approved 0% and 0% of these services provided by E&Y for 2004
and 2003, respectively, pursuant to the waiver provisions of Rule
2-01(c)(7)(i)(C) of Regulation S-X.

The fees billed to other entities in the investment company complex for tax
compliance, tax advice, and tax planning that the Audit Committee was required
to approve because the engagement related directly to the operations and
financial reporting of the Registrant were $0 and $0 for 2004 and 2003,
respectively.

(d) ALL OTHER FEES

The aggregate fees billed to the Registrant in each of the last two fiscal years
for products and services provided by E&Y, other than services reported in AUDIT
FEES, AUDIT-RELATED FEES, and TAX FEES were $0 and $0 for 2004 and 2003,
respectively.

The fees billed to other entities in the investment company complex for products
and services provided by E&Y, other than services reported in AUDIT FEES,
AUDIT-RELATED FEES, and TAX FEES that the Audit Committee was required to
approve because the engagement related directly to the operations and financial
reporting of the Registrant were $0 and $0 for 2004 and 2003, respectively.

(e) AUDIT COMMITTEE'S PRE-APPROVAL POLICIES AND PROCEDURES

(1) The Audit Committee's pre-approval policies and procedures for the
Registrant to engage an accountant to render audit and non-audit services
delegate to the Chair of the Committee the power to pre-approve services between
meetings of the Committee.

(2) None of the services described in paragraphs (b) through (d) above were
approved by the Audit Committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01
of Regulation S-X.

(f) HOURS ATTRIBUTED TO OTHER PERSONS

Not applicable.

(g) NON-AUDIT FEES

Non-audit fees billed by E&Y for services rendered to the Registrant for each of
the last two fiscal years of the Registrant were $13,700 and $8,000 for 2004 and
2003, respectively.

Non-audit fees billed by E&Y for services rendered to the Registrant's
investment adviser and any entity controlling, controlled by, or under common



control with the adviser that provides ongoing services to the Registrant for
each of the last two fiscal years of the Registrant were $256,050 and $233,037
for 2004 and 2003, respectively.

(h) The Audit Committee of the Board of Directors considered whether the
provision of non-audit services rendered to the Registrant's investment adviser
and any entity controlling, controlled by, or under common control with the
adviser that provides ongoing services to the Registrant that were not
pre-approved by the Audit Committee because the engagement did not relate
directly to the operations and financial reporting of the Registrant is
compatible with maintaining E&Y's independence.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS

The Board has established an Audit Committee to oversee particular aspects of
the Registrant's management. The Audit Committee's purposes are (a) to oversee
the accounting and financial reporting processes of the Registrant and their
internal controls and, as the Committee deems appropriate, to inquire into the
internal controls of certain service providers; (b) to oversee the quality and
objectivity of the Registrant's financial statements and the independent audit
thereof; (c) to oversee, or, as appropriate, assist Board oversight of, the
Registrant's compliance with legal and regulatory requirements that relate to
the Portfolios' accounting and financial reporting, internal controls and
independent audits; (d) to approve prior to appointment the engagement of the
Registrant's independent auditors and, in connection therewith, to review and
evaluate the qualifications, independence and performance of the Registrant's
independent auditors; and (e) to act as a liaison between the Registrant's
independent auditors and the full Board. The Audit Committee is composed
entirely of Independent Fund Directors; its members are John Cannon, Cornelius
T. Ryan (Chairman), Tom D. Seip, and Peter P. Trapp.

Item 6. Schedule of Investments

The complete schedule of investments for each series is disclosed in the
Registrant's Annual Report, which is included as Item 1 of this Form N-CSR.

Item 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
MANAGEMENT INVESTMENT COMPANIES

The Board has delegated to Neuberger Berman, LLC ("Neuberger Berman") the
responsibility to vote proxies related to the securities held in the Fund's
portfolios. Under this authority, Neuberger Berman is required by the Board to
vote proxies related to portfolio securities in the best interests of the Fund
and its stockholders. The Board permits Neuberger Berman to contract with a
third party to obtain proxy voting and related services, including research of
current issues.

Neuberger Berman has implemented written Proxy Voting Policies and Procedures
("Proxy Voting Policy") that are designed to reasonably ensure that Neuberger
Berman votes proxies prudently and in the best interest of its advisory clients
for whom Neuberger Berman has voting authority, including the Fund. The Proxy
Voting Policy also describes how Neuberger Berman addresses any conflicts that
may arise between its interests and those of its clients with respect to proxy
voting.



Neuberger Berman's Proxy Committee is responsible for developing, authorizing,
implementing and updating the Proxy Voting Policy, overseeing the proxy voting
process and engaging and overseeing any independent third-party vendors as
voting delegate to review, monitor and/or vote proxies. In order to apply the
Proxy Voting Policy noted above in a timely and consistent manner, Neuberger
Berman utilizes Institutional Shareholder Services Inc. ("ISS") to vote proxies
in accordance with Neuberger Berman's voting guidelines.

Neuberger Berman's guidelines adopt the voting recommendations of ISS. Neuberger
Berman retains final authority and fiduciary responsibility for proxy voting.
Neuberger Berman believes that this process is reasonably designed to address
material conflicts of interest that may arise between Neuberger Berman and a
client as to how proxies are voted.

In the event that an investment professional at Neuberger Berman believes that
it is in the best interests of a client or clients to vote proxies in a manner
inconsistent with Neuberger Berman's proxy voting guidelines or in a manner
inconsistent with ISS recommendations, the Proxy Committee will review
information submitted by the investment professional to determine that there is
no material conflict of interest between Neuberger Berman and the client with
respect to the voting of the proxy in that manner.

If the Proxy Committee determines that the voting of a proxy as recommended by
the investment professional presents a material conflict of interest between
Neuberger Berman and the client or clients with respect to the voting of the
proxy, the Proxy Committee shall: (i) take no further action, in which case ISS
shall vote such proxy in accordance with the proxy voting guidelines or as ISS
recommends; (ii) disclose such conflict to the client or clients and obtain
written direction from the client as to how to vote the proxy; (iii) suggest
that the client or clients engage another party to determine how to vote the
proxy; or (iv) engage another independent third party to determine how to vote
the proxy.

Item 8. Purchases of Equity Securities by Closed-End Management Investment
Company and Affiliated Purchasers

No reportable purchases for the period covered by this report.

ITEM 9.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no changes to the procedures by which shareholders may recommend
nominees to the Board.

Item 10. Controls and Procedures

(a)      Based on an evaluation of the disclosure controls and procedures (as
         defined in rule 30a-3(c) under the Investment Company Act of 1940, as
         amended (the "Act")) as of a date within 90 days of the filing date of
         this document, the Chief Executive Officer and Treasurer and Principal
         Financial and Accounting Officer of the Registrant have concluded that
         such disclosure controls and procedures are effectively designed to
         ensure that information required to be disclosed by the Registrant is



         accumulated and communicated to the Registrant's management to allow
         timely decisions regarding required disclosure.

(b)      There were no significant changes in the Registrant's internal controls
         over financial reporting (as defined in rule 30a-3(d) under the Act)
         that occurred during the Registrant's last fiscal half-year that have
         materially affected, or are reasonably likely to materially affect, the
         Registrant's internal control over financial reporting.

ITEM 11. EXHIBITS

(a)(1)   A copy of the Code of Ethics is incorporated by reference to
         Registrant's Form N-CSR, Investment Company Act file number 811-21334
         (filed January 9, 2004).

(a)(2)   The certifications required by Rule 30a-2(a) of the Act and Section 302
         of the Sarbanes-Oxley Act of 2002 ("Sarbanes-Oxley Act") are attached
         hereto.

(b)      The certification required by Rule 30a-2(b) of the Act and Section
         906 of the Sarbanes-Oxley Act is attached hereto.

The certifications provided pursuant to Section 906 of the Sarbanes-Oxley Act
are not deemed "filed" for purposes of Section 18 of the Securities Exchange Act
of 1934 ("Exchange Act"), or otherwise subject to the liability of that section.
Such certifications will not be deemed to be incorporated by reference into any
filing under the Securities Act of 1933 or the Exchange Act, except to the
extent that the Registrant specifically incorporates them by reference.




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Neuberger Berman Real Estate Securities Income Fund Inc.


By:   /s/ Peter E. Sundman
      -----------------------------
          Peter E. Sundman
          Chief Executive Officer

Date:  January 7, 2005

Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, this report has been signed below by the
following persons on behalf of the Registrant and in the capacities and on the
dates indicated.



By:   /s/ Peter E. Sundman
      -----------------------------
          Peter E. Sundman
          Chief Executive Officer


Date:  January 7, 2005



By:   /s/ Barbara Muinos
      -----------------------------
          Barbara Muinos
          Treasurer and Principal Financial
          and Accounting Officer

Date:  January 7, 2005