As filed with the Securities and Exchange Commission on July 8, 2005

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                         CERTIFIED SHAREHOLDER REPORT OF
                   REGISTERED MANAGEMENT INVESTMENT COMPANIES

                  Investment Company Act file number: 811-21200

                  NEUBERGER BERMAN REAL ESTATE INCOME FUND INC.
                  ---------------------------------------------
             (Exact Name of the Registrant as Specified in Charter)
                      c/o Neuberger Berman Management Inc.
                           605 Third Avenue, 2nd Floor
                          New York, New York 10158-0180

       Registrant's Telephone Number, including area code: (212) 476-8800

                    Peter E. Sundman, Chief Executive Officer
                      c/o Neuberger Berman Management Inc.
                  Neuberger Berman Real Estate Income Fund Inc.
                           605 Third Avenue, 2nd Floor
                          New York, New York 10158-0180

                            Arthur C. Delibert, Esq.
                   Kirkpatrick & Lockhart Nicholson Graham LLP
                    1800 Massachusetts Avenue, N.W. 2nd Floor
                              Washington, DC 20036
                   (Names and addresses of agents for service)

Date of fiscal year end: October 31, 2005

Date of reporting period: April 30, 2005

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.




ITEM 1. REPORTS TO SHAREHOLDERS



[NEUBERGER BERMAN LOGO]
A LEHMAN BROTHERS COMPANY

SEMI-ANNUAL REPORT
APRIL 30, 2005

NEUBERGER BERMAN
REAL ESTATE
INCOME FUND INC.



                                     NEUBERGER BERMAN APRIL 30, 2005 (UNAUDITED)

CHAIRMAN'S LETTER

Dear Shareholder,

I am pleased to present to you this semi-annual report for the Neuberger Berman
Real Estate Income Fund Inc. for the period ending April 30, 2005. The report
includes a portfolio commentary, a listing of the Fund's investments, and its
unaudited financial statements for the reporting period.

The Fund's investment objective is to provide high current income, and its
secondary objective is to provide capital appreciation. In seeking to accomplish
both, we have assembled a portfolio with a broad mix of equity securities of
real estate investment trusts (REITs) and other real estate companies.

Portfolio Manager Steven Brown's investment approach combines analysis of
security fundamentals and real estate with property sector diversification. His
disciplined valuation methodology seeks out real estate company securities that
are attractively priced relative to their historical growth rates and the
valuation of other property sectors. We believe our conservative investment
philosophy and disciplined investment process will benefit you with superior
returns over the long term.

The Fund continues to defend against the hostile tender offer commenced last
fall by two trusts controlled by Stewart Horejsi. As further described in Note F
to the Financial Statements, the Fund recently received a court ruling that
requires the Horejsi trusts to turn over documents and other information that we
had previously requested. The Fund anticipates filing a motion for summary
judgment with the court seeking to have all the remaining claims in its
litigation with the Horejsi trusts adjudicated. The Fund's board of directors
continues to monitor the effect of the Fund's defensive measures on
shareholders. The board of directors and Neuberger Berman continue to take steps
to reduce or offset the cost of such measures.

Thank you for your confidence in Neuberger Berman. We will continue to do our
best to earn it.

Sincerely,


/s/ Peter Sundman

PETER SUNDMAN
CHAIRMAN OF THE BOARD
NEUBERGER BERMAN
REAL ESTATE INCOME FUND INC.

"Neuberger Berman" and the Neuberger Berman logo are service marks of Neuberger
Berman, LLC. "Neuberger Berman Management Inc." and the individual fund name in
this shareholder report are either service marks or registered service marks of
Neuberger Berman Management Inc. (C) 2005 Neuberger Berman Management Inc. All
rights reserved.

CONTENTS


                                             
THE FUND

CHAIRMAN'S LETTER                                1

PORTFOLIO COMMENTARY/
PERFORMANCE HIGHLIGHTS                           2

SCHEDULE OF INVESTMENTS/
TOP TEN EQUITY HOLDINGS                          6

FINANCIAL STATEMENTS                             9

FINANCIAL HIGHLIGHTS/
PER SHARE DATA                                  22

DIVIDEND REINVESTMENT PLAN                      24

DIRECTORY                                       26

PROXY VOTING POLICIES AND PROCEDURES            27

QUARTERLY PORTFOLIO SCHEDULE                    27

REPORT OF VOTES OF SHAREHOLDERS                 28


                                        1


REAL ESTATE INCOME FUND INC. Portfolio Commentary

     For the six months ending April 30, 2005, on a Net Asset Value (NAV) basis,
     the Neuberger Berman Real Estate Income Fund (NYSE: NRL) provided a 4.96%
     return, compared to a gain of 7.06% for the NAREIT Equity REIT Index. In
     our opinion, the positive returns for the Fund and the index reflect the
     general strength of the REIT market during the reporting period and are an
     indication of continued investor interest in and improving fundamentals for
     REIT securities. The Fund's underperformance relative to the index can be
     attributed to its holdings of preferred REIT securities, which did not
     perform as well as REIT common stocks over the past six months, and to the
     cost incurred by the Fund in defending against the hostile tender offer
     commenced last fall by two trusts controlled by Stewart Horejsi.

     We believe that the positive trends that lifted the broader REIT market
     over the past six months will remain intact as investors continue to search
     for higher yielding securities in a rising, but still low interest rate
     environment. Commercial real estate fundamentals in particular continue to
     improve, as evidenced by increasing rent and occupancy levels.

     Our emphasis on diversification across property sectors and geographic
     regions continues to enhance the Fund's ability to deliver consistent
     returns. The Fund's position in the office sector provides a good example.
     Performance in this area improved during the first four months of calendar
     2005, reflecting the attractive valuation levels and dividend yields that
     were prevalent in the sector at the start of the year. Since then,
     continued evidence of an improving leasing environment has positively
     affected valuations. We expect this trend to continue throughout the year.

     During the six-month reporting period, the Fund also benefited from
     holdings in regional malls, hotels and self storage, but was hurt by its
     holdings in mixed asset REITs. We remain optimistic about the Fund's
     performance and will continue to emphasize office and apartment REITs.

     Along with our conviction that real estate fundamentals should improve over
     the next 12 months, we also believe that merger and acquisition activity
     may accelerate. Many investors, ourselves included, believe that REITs are
     trading at a discount to their underlying real estate value. In our
     opinion, this discount, combined with the current accommodative borrowing
     environment, should lead to increased M&A activity. We believe that the
     Fund could be a beneficiary of that development, thanks to our focus on
     buying REITs that trade at a discount to net asset value.

     The current economic environment is characterized by rising short-term
     interest rates, benign long-term interest rates and expected GDP growth of
     3%. We believe, absent a recession, that REITs are on track for 8-9%
     earnings-per-share growth in calendar 2005 as demand for real estate
     continues to outstrip supply. The first quarter earnings season confirmed
     this trend. If there is continued evidence of earnings acceleration, it
     should benefit REIT share prices as we move through the year. We continue
     to seek companies with improving fundamentals, strong financial positions
     and opportunistic management teams.

     Sincerely,


         /s/ Steven R. Brown

           STEVEN R. BROWN
          PORTFOLIO MANAGER

                                        2


PERFORMANCE HIGHLIGHTS



                                                 SIX MONTH       AVERAGE ANNUAL TOTAL
NEUBERGER BERMAN REAL ESTATE                  PERIOD ENDED     RETURN ENDED 4/30/2005
INCOME FUND                   INCEPTION DATE     4/30/2005   1 YEAR   SINCE INCEPTION
                                                                    
NAV (1),(3)                       11/25/2002          4.96%    34.33%           30.79%


PERFORMANCE HIGHLIGHTS



                                                 SIX MONTH       AVERAGE ANNUAL TOTAL
NEUBERGER BERMAN REAL ESTATE                  PERIOD ENDED     RETURN ENDED 4/30/2005
INCOME FUND                   INCEPTION DATE     4/30/2005   1 YEAR   SINCE INCEPTION
                                                                    
MARKET PRICE (2),(3)              11/25/2002          3.15%    29.72%           21.07%


INDUSTRY DIVERSIFICATION
(% OF TOTAL NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS)


                                        
Apartments                                  24.7%
Commercial Services                          0.9
Community Centers                            9.7
Diversified                                 19.3
Health Care                                 18.5
Industrial                                   2.6
Lodging                                      4.8
Office                                      35.4
Office-Industrial                            8.2
Regional Malls                              19.0
Self Storage                                 2.4
Short-Term Investments                      10.2
Liabilities, less cash, receivables and
   other assets                            (55.7)


Closed-end funds, unlike open-end funds, are not continually offered. There is
an initial public offering and once issued, common shares of closed-end funds
are sold in the open market through a stock exchange.

The composition, industries and holdings of the fund are subject to change.
Investment return will fluctuate. Past performance is no guarantee of future
results.

                                        3


ENDNOTES

     (1). Returns based on Net Asset Value ("NAV") of the Fund.

     (2). Returns based on market price of Fund shares on the New York Stock
          Exchange.

     (3). Neuberger Berman Management Inc. has contractually agreed to waive a
          portion of the management fees that it is entitled to receive from the
          Fund. The undertaking lasts until October 31, 2011. Beginning
          September 22, 2004, Neuberger Berman Management Inc. voluntarily
          agreed to waive all management and administration fees from the Fund
          indefinitely. This voluntary waiver may be terminated without prior
          notice. Please see the notes to the financial statements for specific
          information regarding the rate of the management fees waived by
          Neuberger Berman Management Inc. Absent such a waiver, the performance
          of the Fund would be lower.

                                        4


GLOSSARY OF INDICES

     NAREIT EQUITY REIT INDEX:  Tracks the performance of all Equity REITs
                                currently listed on the New York Stock Exchange,
                                the NASDAQ National Market System and the
                                American Stock Exchange. REITs are classified as
                                Equity if 75% or more of their gross invested
                                book assets are invested directly or indirectly
                                in equity of commercial properties.

Please note that the index does not take into account any fees and expenses or
any tax consequences of investing in the individual securities that it tracks
and that investors cannot invest directly in any index. Data about the
performance of the index is prepared or obtained by Neuberger Berman Management
Inc. and includes reinvestment of all dividends and capital gain distributions.
The Fund may invest in securities not included in its index.

                                        5


SCHEDULE OF INVESTMENTS Real Estate Income Fund Inc.

[SIDENOTE]

TOP TEN EQUITY HOLDINGS

     HOLDING                                         %

  1  Ventas, Inc.                                  9.1

  2  Mills Corp.                                   7.2

  3  Glimcher Realty Trust                         6.5

  4  Vornado Realty Trust                          6.4

  5  iStar Financial                               5.1

  6  Tanger Factory Outlet Centers                 4.7

  7  Colonial Properties Trust                     4.7

  8  CarrAmerica Realty                            4.5

  9  Apartment Investment & Management             4.5

 10  Gables Residential Trust                      4.5



                                                                                               MARKET VALUE+
     NUMBER OF SHARES                                                                       (000'S OMITTED)
                                                                                      
     COMMON STOCKS (122.1%)

     APARTMENTS (22.5%)
               57,500   Apartment Investment &
                          Management                                                        $         2,192
               73,000   Archstone-Smith Trust                                                         2,626
               46,200   Avalonbay Communities                                                         3,326~
               61,700   Camden Property Trust                                                         3,147
              114,400   Gables Residential Trust                                                      4,193
               38,800   Home Properties                                                               1,624
               37,200   Mid-America Apartment
                          Communities                                                                 1,422
               33,500   Town & Country Trust                                                            899~
               72,800   United Dominion Realty Trust                                                  1,613
                                                                                            ---------------
                                                                                                     21,042

     COMMERCIAL SERVICES (0.3%)
                8,000   Capital Trust                                                                   269

     COMMUNITY CENTERS (8.6%)
               24,000   Developers Diversified Realty                                                 1,018
               18,400   Federal Realty Investment Trust                                                 984
               30,900   Heritage Property Investment Trust                                              952
               27,000   New Plan Excel Realty Trust                                                     697
              191,400   Tanger Factory Outlet Centers                                                 4,433
                                                                                            ---------------
                                                                                                      8,084

     DIVERSIFIED (17.7%)
              112,900   Colonial Properties Trust                                                     4,363
              119,800   iStar Financial                                                               4,773
              139,900   Spirit Finance                                                                1,448
               78,000   Vornado Realty Trust                                                          5,963
                                                                                            ---------------
                                                                                                     16,547

     HEALTH CARE (16.3%)
              106,300   Health Care Property Investors                                                2,726
               84,700   Health Care REIT                                                              2,837~
               57,000   Nationwide Health Properties                                                  1,222
              314,800   Ventas, Inc.                                                                  8,493^^
                                                                                            ---------------
                                                                                                     15,278

     INDUSTRIAL (2.6%)
               42,800   EastGroup Properties                                                          1,605
               22,100   First Industrial Realty Trust                                                   844
                                                                                            ---------------
                                                                                                      2,449

     LODGING (0.4%)
               10,000   Hospitality Properties Trust                                                    418

     OFFICE (34.7%)
               99,700   Arden Realty                                                                  3,558
               79,800   Brandywine Realty Trust                                                       2,258
              128,400   CarrAmerica Realty                                                            4,242
              120,100   Equity Office Properties Trust                                                3,780~
               77,400   Glenborough Realty Trust                                                      1,590
               69,800   Highwoods Properties                                                          1,964
               93,900   Kilroy Realty                                                       $         4,097
               89,900   Mack-Cali Realty                                                              3,955
               30,400   Maguire Properties                                                              775
               84,800   Prentiss Properties Trust                                                     2,817
              107,600   Reckson Associates Realty                                                     3,470
                                                                                            ---------------
                                                                                                     32,506

     OFFICE--INDUSTRIAL (5.1%)
               43,600   Bedford Property Investors                                                      928
               25,700   Duke Realty                                                                     787
               76,300   Liberty Property Trust                                                        3,039
                                                                                            ---------------
                                                                                                      4,754

     REGIONAL MALLS (11.5%)
               15,000   CBL & Associates Properties                                                   1,161
              195,600   Glimcher Realty Trust                                                         4,923~
               67,400   Mills Corp.                                                                   3,851
               21,100   Pennsylvania REIT                                                               889
                                                                                            ---------------
                                                                                                     10,824

     SELF STORAGE (2.4%)
               30,600   Shurgard Storage Centers                                                      1,280
               23,100   Sovran Self Storage                                                             988
                                                                                            ---------------
                                                                                                      2,268

     TOTAL COMMON STOCKS
     (COST $74,033)                                                                                 114,439
                                                                                            ---------------

     PREFERRED STOCKS (23.4%)

     APARTMENTS (2.2%)
               18,800   Apartment Investment &
                          Management, Ser. Q                                                            494
               31,800   Apartment Investment &
                          Management, Ser. R                                                            845
               27,000   Apartment Investment &
                          Management, Ser. T                                                            683
                                                                                            ---------------
                                                                                                      2,022

     COMMERCIAL SERVICES (0.6%)
               20,000   Newcastle Investment, Ser. B                                                    544

     COMMUNITY CENTERS (1.1%)
               10,000   Developers Diversified Realty,
                          Ser. I                                                                        257
               13,100   Ramco-Gershenson Properties
                          Trust, Ser. B                                                                 348
               17,000   Saul Centers, Ser. A                                                            438
                                                                                            ---------------
                                                                                                      1,043

     DIVERSIFIED (1.6%)
               45,200   Crescent Real Estate Equities,
                          Ser. A                                                                        954
               19,500   Crescent Real Estate Equities,
                          Ser. B                                                                        515^^
                                                                                            ---------------
                                                                                                      1,469


                                        6




                                                                                               MARKET VALUE+
     NUMBER OF SHARES                                                                       (000'S OMITTED)
                                                                                      
     HEALTH CARE (2.2%)
               56,000   LTC Properties, Ser. E                                              $         2,058

     LODGING (4.4%)
               66,300   Boykin Lodging, Ser. A                                                        1,847
               18,000   Equity Inns, Ser. B                                                             476
               20,400   Felcor Lodging Trust, Ser. A                                                    494
               17,563   Felcor Lodging Trust, Ser. B                                                    445
               34,000   LaSalle Hotel Properties, Ser. A                                                915
                                                                                            ---------------
                                                                                                      4,177

     OFFICE (0.7%)
               25,000   HRPT Properties Trust, Ser. A                                                   647

     OFFICE--INDUSTRIAL (3.1%)
               50,000   Bedford Property Investors, Ser. A                                            2,478**
               15,000   Digital Realty Trust, Ser. A                                                    395
                                                                                            ---------------
                                                                                                      2,873

     REGIONAL MALLS (7.5%)
               32,000   Glimcher Realty Trust, Ser. F                                                   837
               13,500   Glimcher Realty Trust, Ser. G                                                   343
              100,000   Mills Corp., Ser. B                                                           2,634
               11,400   Mills Corp., Ser. C                                                             299
               50,200   Pennsylvania REIT, Ser. A                                                     2,963
                                                                                            ---------------
                                                                                                      7,076

     TOTAL PREFERRED STOCKS
     (COST $20,243)                                                                                  21,909
                                                                                            ---------------

     PRINCIPAL AMOUNT

     SHORT-TERM INVESTMENTS (10.2%)
     $        529,101   Neuberger Berman Prime
                          Money Fund Trust Class                                                        529@
            9,058,700   Neuberger Berman Securities
                          Lending Quality Fund, LLC                                                   9,059++
                                                                                            ---------------

     TOTAL SHORT-TERM INVESTMENTS
     (COST $9,588)                                                                                    9,588#
                                                                                            ---------------

     TOTAL INVESTMENTS (155.7%)
     (COST $103,864)                                                                                145,936##

     Liabilities, less cash, receivables
       and other assets [(10.9%)]                                                                   (10,205)
     Liquidation Value of Auction
       Preferred Shares [(44.8%)]                                                                   (42,000)
                                                                                            ---------------

     TOTAL NET ASSETS APPLICABLE TO COMMON
     SHAREHOLDERS (100.0%)                                                                  $        93,731
                                                                                            ---------------


See Notes to Schedule of Investments

                                        7


NOTES TO SCHEDULE OF INVESTMENTS

     +        Investments in equity securities by Neuberger Berman Real Estate
              Income Fund Inc. (the "Fund") are valued at the latest sale price
              where that price is readily available; securities for which no
              sales were reported, unless otherwise noted, are valued at the
              last available bid price. Securities traded primarily on the
              NASDAQ Stock Market are normally valued by the Fund at the NASDAQ
              Official Closing Price ("NOCP") provided by NASDAQ each business
              day. The NOCP is the most recently reported price as of 4:00:02
              p.m., Eastern time, unless that price is outside the range of the
              "inside" bid and asked prices (i.e., the bid and asked prices that
              dealers quote to each other when trading for their own accounts);
              in that case, NASDAQ will adjust the price to equal the inside bid
              or asked price, whichever is closer. Because of delays in
              reporting trades, the NOCP may not be based on the price of the
              last trade to occur before the market closes. The Fund values all
              other securities by a method the Board of Directors of the Fund
              (the "Board") believes accurately reflects fair value. Numerous
              factors may be considered when determining the fair value of a
              security, including available analyst, media or other reports,
              trading in futures or ADRs and whether the issuer of the security
              being fair valued has other securities outstanding. Foreign
              security prices are furnished by independent quotation services
              and expressed in local currency values. Foreign security prices
              are translated from the local currency into U.S. dollars using the
              exchange rate as of 12:00 noon, Eastern time. The Board has
              approved the use of FT Interactive Data Corporation ("FT
              Interactive") to assist in determining the fair value of the
              Fund's foreign equity securities in the wake of certain
              significant events. When changes in the value of a certain index
              suggest that the closing prices on the foreign exchanges may no
              longer represent the amount that the Fund could expect to receive
              for those securities, FT Interactive will provide adjusted prices
              for certain foreign equity securities using an analysis based on
              historical correlations between the prices of those securities and
              changes in the index. In the absence of precise information about
              the market values of these foreign securities as of the close of
              the New York Stock Exchange, the Board has determined on the basis
              of available data that prices adjusted in this way are likely to
              be closer to the prices the Fund could realize on a current sale
              than are the prices of those securities established at the close
              of the foreign markets in which the securities primarily trade.
              However, fair value prices are necessarily estimates, and there is
              no assurance that such a price will be at or close to the price at
              which the security next trades. Short-term debt securities with
              less than 60 days until maturity may be valued at cost which, when
              combined with interest earned, approximates market value.
     #        At cost, which approximates market value.
     ##       At April 30, 2005, the cost of investments for U.S. Federal income
              tax purposes was $103,864,000. Gross unrealized appreciation of
              investments was $42,265,000 and gross unrealized depreciation of
              investments was $193,000, resulting in net unrealized appreciation
              of $42,072,000, based on cost for U.S. Federal income tax
              purposes.
     **       Security exempt from registration under the Securities Act of
              1933. These securities may be resold in transactions exempt from
              registration, normally to qualified institutional buyers under
              Rule 144A and are deemed liquid. At April 30, 2005, these
              securities amounted to $2,478,000 or 2.6% of net assets applicable
              to common shareholders.
     ^^       All or a portion of this security is segregated as collateral for
              interest rate swap contracts.
     @        Neuberger Berman Prime Money Fund ("Prime Money") is also managed
              by Neuberger Berman Management Inc. (see Notes A & E of Notes to
              Financial Statements) and may be considered an affiliate since it
              has the same officers, Board members, and investment manager as
              the Fund and because, at times, the Fund may own 5% or more of the
              outstanding voting securities of Prime Money.
     ~        All or a portion of this security is on loan (see Note A of Notes
              to Financial Statements).
     ++       Managed by an affiliate of Neuberger Berman Management Inc. and
              could be deemed an affiliate of the Fund (see Notes A & E of Notes
              to Financial Statements).

See Notes to Financial Statements

                                        8


STATEMENT OF ASSETS AND LIABILITIES



NEUBERGER BERMAN                                                                      REAL ESTATE
(000'S OMITTED EXCEPT PER SHARE AMOUNTS)                                              INCOME FUND
                                                                                
ASSETS
     INVESTMENTS IN SECURITIES, AT MARKET VALUE*+ (NOTES A & E)--SEE SCHEDULE OF
     INVESTMENTS:
     Unaffiliated issuers                                                          $      136,348
     Affiliated issuers                                                                     9,588
- -------------------------------------------------------------------------------------------------
                                                                                          145,936
     Cash                                                                                      21
     Dividends and interest receivable                                                        332
     Interest rate swaps, at market value (Note A)                                            337
     Prepaid expenses and other assets                                                         18
- -------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                              146,644
- -------------------------------------------------------------------------------------------------

LIABILITIES
     Payable for collateral on securities loaned (Note A)                                   9,059
     Dividends payable--preferred shares                                                       11
     Dividends payable--common shares                                                          53
     Payable for securities purchased                                                         345
     Accrued tender offer and related fees (Note F)                                         1,389
     Accrued expenses and other payables                                                       56
- -------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                                          10,913
- -------------------------------------------------------------------------------------------------

AUCTION PREFERRED SHARES SERIES A AT LIQUIDATION VALUE
     2,000 shares authorized; 1,680 shares issued and outstanding
     $.0001 par value; $25,000 liquidation value per share (Note A)                        42,000
- -------------------------------------------------------------------------------------------------
NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS AT VALUE                              $       93,731
- -------------------------------------------------------------------------------------------------

NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS CONSIST OF:
     Paid-in capital-common shares                                                 $       55,361
     Distributions in excess of net investment income                                      (6,575)
     Accumulated net realized gains (losses) on investments                                 2,562
     Net unrealized appreciation (depreciation) in value of investments                    42,383
- -------------------------------------------------------------------------------------------------
NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS AT VALUE                              $       93,731
- -------------------------------------------------------------------------------------------------
COMMON SHARES OUTSTANDING ($.0001 PAR VALUE; 999,998,000 SHARES AUTHORIZED)                 4,157
- -------------------------------------------------------------------------------------------------
NET ASSET VALUE PER COMMON SHARE OUTSTANDING                                       $        22.55
- -------------------------------------------------------------------------------------------------
+SECURITIES ON LOAN, AT MARKET VALUE                                               $        8,897
- -------------------------------------------------------------------------------------------------

*COST OF INVESTMENTS:
     Unaffiliated issuers                                                          $       94,276
     Affiliated issuers                                                                     9,588
- -------------------------------------------------------------------------------------------------
TOTAL COST OF INVESTMENTS                                                          $      103,864
- -------------------------------------------------------------------------------------------------


See Notes to Financial Statements

                                        9


            NEUBERGER BERMAN FOR THE SIX MONTHS ENDED APRIL 30, 2005 (UNAUDITED)

STATEMENT OF OPERATIONS



NEUBERGER BERMAN                                                                      REAL ESTATE
(000'S OMITTED)                                                                       INCOME FUND
                                                                                
INVESTMENT INCOME
INCOME (NOTE A):
Dividend income--unaffiliated issuers                                              $        1,718
Income from investments in affiliated issuers (Note E)                                          9
Income from securities loaned-affiliated issuer (Note E)                                        2
- -------------------------------------------------------------------------------------------------
Total income                                                                                1,729
- -------------------------------------------------------------------------------------------------

EXPENSES:
Investment management fee (Notes A & B)                                                       410
Administration fee (Note B)                                                                   171
Tender offer and related fees (Note F)                                                      3,016
Auction agent fees (Note B)                                                                    62
Audit fees                                                                                     21
Basic maintenance expense (Note B)                                                             12
Custodian fees (Note B)                                                                        36
Directors' fees and expenses                                                                   12
Insurance expense                                                                               2
Legal fees                                                                                     16
Shareholder reports                                                                            16
Stock exchange listing fees                                                                    16
Stock transfer agent fees                                                                      17
Miscellaneous                                                                                   2
- -------------------------------------------------------------------------------------------------
Total expenses                                                                              3,809

Investment management & administration fees waived (Notes A & B)                             (581)
Expenses reduced by custodian fee expense offset and commission recapture
arrangements (Note B)                                                                          (2)
- -------------------------------------------------------------------------------------------------
Total net expenses                                                                          3,226
- -------------------------------------------------------------------------------------------------
Net investment income (loss)                                                               (1,497)
- -------------------------------------------------------------------------------------------------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE A)
Net realized gain (loss) on:
       Sales of investment securities of unaffiliated issuers                               2,708
       Interest rate swap contracts                                                          (146)
Change in net unrealized appreciation (depreciation) in value of:
       Unaffiliated investment securities                                                   1,591
       Interest rate swap contracts                                                           517
Net gain (loss) on investments                                                              4,670
- -------------------------------------------------------------------------------------------------

DISTRIBUTIONS TO PREFERRED SHAREHOLDERS FROM:
       Net investment income                                                                 (530)
       ------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS
RESULTING FROM OPERATIONS                                                          $        2,643
- -------------------------------------------------------------------------------------------------


See Notes to Financial Statements

                                       10


                                     NEUBERGER BERMAN APRIL 30, 2005 (UNAUDITED)

STATEMENT OF CHANGES IN NET ASSETS



                                                                                                       REAL ESTATE INCOME FUND
                                                                                                    ------------------------------
                                                                                                       SIX MONTHS
                                                                                                            ENDED             YEAR
                                                                                                        APRIL 30,            ENDED
NEUBERGER BERMAN                                                                                             2005      OCTOBER 31,
(000'S OMITTED)                                                                                       (UNAUDITED)             2004
                                                                                                               
INCREASE (DECREASE) IN NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS:

FROM OPERATIONS:

Net investment income (loss)                                                                        $      (1,497)   $       3,965
Net realized gain (loss) on investments                                                                     2,562            2,601
Change in net unrealized appreciation (depreciation) of investments                                         2,108           19,899
- -----------------------------------------------------------------------------------------------------------------------------------

DISTRIBUTIONS TO PREFERRED SHAREHOLDERS FROM (NOTE A):
Net investment income                                                                                        (530)            (312)
Net realized gain on investments                                                                                -             (250)
Tax return of capital                                                                                           -               (6)
- -----------------------------------------------------------------------------------------------------------------------------------
Total distributions to preferred shareholders                                                                (530)            (568)
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets applicable to common shareholders resulting from operations           2,643           25,897
- -----------------------------------------------------------------------------------------------------------------------------------

DISTRIBUTIONS TO COMMON SHAREHOLDERS FROM (NOTE A):
Net investment income                                                                                      (4,507)          (3,474)
Net realized gain on investments                                                                                -           (2,790)
Tax return of capital                                                                                           -              (71)
- -----------------------------------------------------------------------------------------------------------------------------------
Total distributions to common shareholders                                                                 (4,507)          (6,335)
- -----------------------------------------------------------------------------------------------------------------------------------

FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from issuance of common shares                                                                     -            3,000
Self tender offer                                                                                               -          (11,228)
Preferred shares offering costs                                                                                 -              (13)
- -----------------------------------------------------------------------------------------------------------------------------------
Total net proceeds from capital share transactions                                                              -           (8,241)
- -----------------------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS                                    (1,864)          11,321

NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS:
Beginning of period                                                                                        95,595           84,274
- -----------------------------------------------------------------------------------------------------------------------------------
End of period                                                                                       $      93,731    $      95,595
- -----------------------------------------------------------------------------------------------------------------------------------
Distributions in excess of net investment income at end of period                                   $      (6,575)   $         (41)
- -----------------------------------------------------------------------------------------------------------------------------------


See Notes to Financial Statements

                                       11


NOTES TO FINANCIAL STATEMENTS Real Estate Income Fund Inc.

          NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     1    GENERAL: Neuberger Berman Real Estate Income Fund Inc. (the "Fund")
          was organized as a Maryland corporation on September 11, 2002 as a
          non-diversified, closed-end management investment company under the
          Investment Company Act of 1940, as amended (the "1940 Act"). The Board
          of Directors of the Fund (the "Board") may classify or re-classify any
          unissued shares of capital stock into one or more classes of preferred
          stock without the approval of shareholders.

          The preparation of financial statements in accordance with U.S.
          generally accepted accounting principles requires Neuberger Berman
          Management Inc. ("Management") to make estimates and assumptions at
          the date of the financial statements. Actual results could differ from
          those estimates.

     2    PORTFOLIO VALUATION: Investment securities are valued as indicated in
          the notes following the Schedule of Investments.

     3    SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Securities transactions
          are recorded on a trade date basis. Dividend income is recorded on the
          ex-dividend date. Non-cash dividends included in dividend income, if
          any, are recorded at the fair market value of the securities received.
          Interest income, including accretion of original issue discount, where
          applicable, and accretion of discount on short-term investments, if
          any, is recorded on the accrual basis. Realized gains and losses from
          securities transactions and foreign currency transactions, if any, are
          recorded on the basis of identified cost and stated separately in the
          Statement of Operations.

     4    INCOME TAX INFORMATION: It is the policy of the Fund to continue to
          qualify as a regulated investment company by complying with the
          requirements of Subchapter M of the Internal Revenue Code applicable
          to regulated investment companies and to distribute substantially all
          of its earnings to its shareholders. Therefore, no Federal income or
          excise tax provision is required.

          Income dividends and capital gain distributions are determined in
          accordance with income tax regulations, which may differ from
          generally accepted accounting principles. These differences are
          primarily due to differing treatments of income and gains on various
          investment securities held by the Fund, timing differences and
          differing characterization of distributions made by the Fund as a
          whole.

          As determined on October 31, 2004, permanent differences resulting
          primarily from different book and tax accounting for distributions in
          excess of earnings and income recognized on interest rate swaps were
          reclassified at year end. These reclassifications had no effect on net
          income, net assets or net assets per share of the Fund.

          The tax character of distributions paid during the year ended October
          31, 2004 and the period ended October 31, 2003 was as follows:



                                         DISTRIBUTIONS PAID FROM:
                                   LONG-TERM                TAX RETURN OF
     ORDINARY INCOME              CAPITAL GAIN                 CAPITAL                    TOTAL
    2004         2003          2004          2003        2004          2003         2004           2003
                                                                          
$ 4,029,483   $ 4,199,011   $ 2,795,848   $ 579,456    $ 77,542     $ 767,955   $ 6,902,873    $ 5,546,422


                                       12


                                     NEUBERGER BERMAN APRIL 30, 3005 (UNAUDITED)

          As of October 31, 2004, the components of distributable earnings
          (accumulated losses) on a U.S. Federal income tax basis were as
          follows:



UNDISTRIBUTED        UNDISTRIBUTED             UNREALIZED                LOSS
     ORDINARY            LONG-TERM           APPRECIATION       CARRYFORWARDS
       INCOME                 GAIN         (DEPRECIATION)       AND DEFERRALS               TOTAL
                                                                        
       $    -                $   -          $  40,300,437                $  -       $  40,300,437


          The difference between book and tax basis distributable earnings is
          attributable primarily to timing differences of distribution payments
          and income recognized on interest rate swaps.

     5    DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS: The Fund earns income,
          net of expenses, daily on its investments. It is the policy of the
          Fund to declare quarterly and pay monthly distributions to common
          shareholders. The Fund has adopted a policy to pay common shareholders
          a stable distribution. The Fund's ability to satisfy its policy will
          depend on a number of factors, including the stability of income
          received from its investments, the availability of capital gains,
          distributions paid on preferred shares, and the level of expenses. In
          an effort to maintain a stable distribution amount, the Fund may pay
          distributions consisting of net investment income, realized gains and
          paid-in capital. There is no assurance that the Fund will always be
          able to pay distributions of a particular size, or that distributions
          will consist solely of net investment income and realized capital
          gains. The composition of the Fund's distributions for the calendar
          year 2005 will be reported to Fund shareholders on IRS Form 1099. The
          Fund may pay distributions in excess of those required by its stable
          distribution policy to avoid excise tax or to satisfy the requirements
          of Subchapter M of the Internal Revenue Code. Income dividends and
          capital gain distributions to common shareholders are recorded on the
          ex-dividend date. Net realized capital gains, if any, will be offset
          to the extent of any available capital loss carryforwards. Any such
          offset will not reduce the level of the stable distribution paid by
          the Fund. Dividends and distributions to preferred shareholders are
          accrued and determined as described in Note A-7.

          The Fund invests a significant portion of its assets in securities
          issued by real estate companies, including real estate investment
          trusts ("REITs"). The distributions received from REITs held by the
          Fund are generally comprised of income, capital gains, and return of
          REIT capital, but the REITs do not report this information to the Fund
          until the following calendar year. At October 31, 2004, the Fund
          estimated these amounts within the financial statements since the
          information was not available from the REITs until after the Fund's
          fiscal year-end. At April 30, 2005, the Fund estimated these amounts
          for the period January 1, 2005 through April 30, 2005 within the
          financial statements since the 2005 information is not available from
          the REITs until after the Fund's fiscal period. For the year ended
          October 31, 2004, the character of distributions paid to shareholders
          is disclosed within the Statement of Changes and is also based on
          these estimates. All estimates are based upon REIT information sources
          available to the Fund together with actual IRS Forms 1099 received to
          date. Based on past experience it is probable that a portion of the
          Fund's distributions during the current fiscal year will be considered
          tax return of capital but the actual amount of tax return capital, if
          any, is not determinable until after the Fund's fiscal year. After
          calendar year-end, when the Fund learns the nature of the
          distributions paid by REITs during that year, distributions previously
          identified as income are often recharacterized as return of capital
          and/or capital gain. After all applicable REITs have informed the Fund
          of the actual breakdown of distributions paid to the Fund during its
          fiscal year, estimates previously recorded are adjusted to reflect
          actual results. As a result, the

                                       13


          composition of the Fund's distributions as reported herein may differ
          from the final composition determined after calendar year-end and
          reported to Fund shareholders on IRS Form 1099.

          On March 30, 2005, the Fund declared two monthly distributions to
          common shareholders in the amount of $0.115 per share per month,
          payable after the close of the reporting period, on May 31, 2005 and
          June 30, 2005, to shareholders of record on May 13, 2005 and June 13,
          2005, respectively, with ex-dividend dates of May 11, 2005 and June 9,
          2005, respectively.

     6    EXPENSE ALLOCATION: Certain expenses are applicable to multiple funds.
          Expenses directly attributable to the Fund are charged to the Fund.
          Expenses borne by the complex of related investment companies, which
          includes open-end and closed-end investment companies for which
          Management serves as investment manager, that are not directly
          attributed to the Fund are allocated among the Fund and the other
          investment companies in the complex or series thereof on the basis of
          relative net assets, except where a more appropriate allocation of
          expenses to each investment company in the complex or series thereof
          can otherwise be made fairly.

     7    REDEEMABLE PREFERRED SHARES: On December 12, 2002, the Fund
          re-classified 1,500 unissued shares of capital stock as Series A
          Auction Preferred Shares ("Preferred Shares"). On February 7, 2003,
          the Fund issued 1,260 Preferred Shares. On September 10, 2003, the
          Fund re-classified an additional 500 unissued shares of capital stock
          as Preferred Shares. On October 24, 2003, the Fund issued an
          additional 420 Preferred Shares. All Preferred Shares have a
          liquidation preference of $25,000 per share plus any accumulated
          unpaid distributions, whether or not earned or declared by the Fund,
          but excluding interest thereon ("Liquidation Value").

          Except when the Fund has declared a special rate period, distributions
          to preferred shareholders, which are cumulative, are accrued daily and
          paid every 7 days. Distribution rates are reset every 7 days based on
          the results of an auction, except during special rate periods. For the
          six months ended April 30, 2005, distribution rates ranged from 1.74%
          to 3.40%. The Fund declared distributions to preferred shareholders
          for the period May 1, 2005 to May 31, 2005 of $110,681.

          The Fund may redeem Preferred Shares, in whole or in part, on the
          second business day preceding any distribution payment date at
          Liquidation Value. The Fund is also subject to certain restrictions
          relating to the Preferred Shares. Failure to comply with these
          restrictions could preclude the Fund from declaring any distributions
          to common shareholders or repurchasing common shares and/or could
          trigger the mandatory redemption of Preferred Shares at Liquidation
          Value. The holders of Preferred Shares are entitled to one vote per
          share and will vote with holders of common stock as a single class,
          except that the Preferred Shares will vote separately as a class on
          certain matters, as required by law or the Fund's charter. The holders
          of the Preferred Shares, voting as a separate class, are entitled at
          all times to elect two Directors of the Fund, and to elect a majority
          of the Directors of the Fund if the Fund fails to pay distributions on
          Preferred Shares for two consecutive years.

     8    INTEREST RATE SWAPS: The Fund may enter into interest rate swap
          transactions, with institutions that Management has determined are
          creditworthy, to reduce the risk that an increase in short-term
          interest rates could reduce common share net earnings as a result of
          leverage. Under the terms of the interest rate swap

                                       14


          contracts, the Fund agrees to pay the swap counter party a fixed-rate
          payment in exchange for the counter party's paying the Fund a
          variable-rate payment that is intended to approximate all or a portion
          of the Fund's variable-rate payment obligation on the Fund's Preferred
          Shares. The fixed-rate and variable-rate payment flows are netted
          against each other, with the difference being paid by one party to the
          other on a monthly basis. The Fund segregates cash or liquid
          securities having a value at least equal to the Fund's net payment
          obligations under any swap transaction, marked to market daily.

          Risks may arise if the counter party to a swap contract fails to
          comply with the terms of its contract. The loss incurred by the
          failure of a counter party is generally limited to the net interest
          payment to be received by the Fund, and/or the termination value at
          the end of the contract. Additionally, risks may arise from movements
          in interest rates unanticipated by Management.

          Periodic expected interim net interest payments or receipts on the
          swaps are recorded as an adjustment to unrealized gains/losses, along
          with the fair value of the future periodic payment streams on the
          swaps. The unrealized gains/losses associated with the periodic
          interim net interest payments are reclassified to realized
          gains/losses in conjunction with the actual net receipt or payment of
          such amounts. The reclassifications do not impact the Fund's total net
          assets or its total net increase (decrease) in net assets applicable
          to common shareholders resulting from operations. At April 30, 2005,
          the Fund had outstanding interest rate swap contracts as follows:



                                                                      RATE TYPE
                                                              --------------------------
                                                              FIXED-RATE   VARIABLE-RATE        ACCRUED
                SWAP                                            PAYMENTS        PAYMENTS   NET INTEREST      UNREALIZED
                COUNTER            NOTIONAL       TERMINATION    MADE BY     RECEIVED BY     RECEIVABLE    APPRECIATION       TOTAL
                PARTY                AMOUNT              DATE   THE FUND     THE FUND(1)      (PAYABLE)  (DEPRECIATION)  FAIR VALUE
                                                                                                    
                Citibank, N.A. $ 13,000,000 February 12, 2008      3.396%          2.920%  $     (3,266) $      204,958  $  201,692
                Citibank, N.A. $ 13,000,000 February 12, 2010      3.923%          2.920%        (6,881)        142,682     135,801
                                                                                           ------------  --------------  ----------
                                                                                           $    (10,147) $      347,640  $  337,493


          (1) 30 day LIBOR (London Interbank Offered Rate)

     9    REPURCHASE AGREEMENTS: The Fund may enter into repurchase agreements
          with institutions that Management has determined are creditworthy.
          Each repurchase agreement is recorded at cost. The Fund requires that
          the securities purchased in a repurchase agreement be transferred to
          the custodian in a manner sufficient to enable the Fund to assert a
          perfected security interest in those securities in the event of a
          default under the repurchase agreement. The Fund monitors, on a daily
          basis, the value of the securities transferred to ensure that their
          value, including accrued interest, is greater than amounts owed to the
          Fund under each such repurchase agreement.

     10   SECURITY LENDING: Pursuant to an Exemptive Order issued by the
          Securities and Exchange Commission, the Fund entered into a Securities
          Lending Agreement ("Agreement") with Neuberger Berman, LLC
          ("Neuberger"), an affiliate of the Fund, pursuant to which Neuberger
          acts as the Fund's lending agent. Securities loans involve certain
          risks including delays or inability to recover the loaned securities
          or, in the event a borrower should fail financially, foreclose against
          the collateral. Neuberger, under the general supervision of the Board,
          monitors the creditworthiness of the parties to whom the Fund makes
          security loans. The Fund will not lend securities on which covered
          call options have been written, or lend securities

                                       15


          on terms which would prevent the Fund from qualifying as regulated
          investment company. The Fund receives cash collateral equal to at
          least 102% of the current market value of the loaned securities. Prior
          to February 7, 2005, the Fund invested the cash collateral in the N&B
          Securities Lending Quality Fund, LLC ("Old Fund"), which was managed
          by State Street Bank and Trust Company ("State Street") pursuant to
          guidelines approved by Management. Effective February 7, 2005, the
          Fund changed the collateral investment vehicle from the Old Fund to
          the Neuberger Berman Securities Lending Quality Fund, LLC ("Quality
          Fund"), a fund managed by Lehman Brothers Asset Management LLC
          (formerly Lincoln Capital Fixed Income Management Company, LLC), an
          affiliate of Management, as approved by the Board.

          Under the Agreement, Neuberger guarantees a certain amount of revenue
          to the Fund and receives any revenue earned in excess of the
          guaranteed amount as a lending agency fee. For the six months ended
          April 30, 2005, revenue received under the Agreement was $8,372.

          Income earned on the securities loaned, if any, is reflected in the
          Statement of Operations under the caption "Income from securities
          loaned-affiliated issuer."

     11   TRANSACTIONS WITH OTHER FUNDS MANAGED BY NEUBERGER BERMAN MANAGEMENT
          INC.: Pursuant to an Exemptive Order issued by the Securities and
          Exchange Commission, the Fund may invest in a money market fund
          managed by Management or an affiliate. Prior to December 2004, the
          Fund invested in the Neuberger Berman Institutional Cash Fund (the
          "Cash Fund"), as approved by the Board. As of December 2004, the Fund
          changed its investment from the Cash Fund to the newly created
          Neuberger Berman Prime Money Fund ("Prime Money"), as approved by the
          Board. The Cash Fund and Prime Money each seek to provide the highest
          available current income consistent with safety and liquidity. For any
          cash that the Fund invests in the Cash Fund or Prime Money, Management
          waives a portion of its management fee equal to the management fee it
          receives from the Cash Fund and Prime Money on those assets (the
          "Arrangement"). For the six months ended April 30, 2005, management
          fees waived under this Arrangement with respect to the Cash Fund and
          Prime Money amounted to $183 and $195, respectively. For the six
          months ended April 30, 2005, income earned under this Arrangement with
          respect to the Cash Fund and Prime Money amounted to $2,826 and
          $5,874, respectively, and is reflected in the Statements of Operations
          under the caption "Income from investments in affiliated issuers."

     12   CONCENTRATION OF RISK: Under normal market conditions, the Fund's
          investments will be concentrated in income-producing common equity
          securities, preferred securities, convertible securities and
          non-convertible debt securities issued by companies deriving the
          majority of their revenue from the ownership, construction, financing,
          management and/or sale of commercial, industrial, and/or residential
          real estate. Values of the securities of such companies may fluctuate
          more due to economic, legal, cultural, geopolitical or technological
          developments affecting the United States real estate industry, or a
          segment of the United States real estate industry in which the Fund
          owns a substantial position, than would the shares of a fund not
          concentrated in the real estate industry.

     13   INDEMNIFICATIONS: Like many other companies, the Fund's organizational
          documents provide that its officers and directors are indemnified
          against certain liabilities arising out of the performance of their
          duties to the Fund. The Fund has also entered into Indemnification
          Agreements with its officers and

                                       16


          directors to indemnify them against certain liabilities arising out of
          the performance of their duties to the Fund. In addition, both in some
          of its principal service contracts and in the normal course of its
          business, the Fund enters into contracts that provide indemnifications
          to other parties for certain types of losses or liabilities. The
          Fund's maximum exposure under these arrangements is unknown as this
          could involve future claims against the Fund.

          NOTE B--MANAGEMENT FEES, ADMINISTRATION FEES, AND OTHER TRANSACTIONS
          WITH AFFILIATES:

          The Fund retains Management as its investment manager under a
          Management Agreement. For such investment management services, the
          Fund pays Management a fee at the annual rate of 0.60% of its average
          daily Managed Assets. Managed Assets equal the total assets of the
          Fund, less liabilities other than the aggregate indebtedness entered
          into for purposes of leverage. For purposes of calculating Managed
          Assets, the Liquidation Value of any Preferred Shares outstanding is
          not considered a liability.

          Management has contractually agreed to waive a portion of the
          management fees it is entitled to receive from the Fund at the
          following annual rates:



                        YEAR ENDED                           % OF AVERAGE
                        OCTOBER 31,                      DAILY MANAGED ASSETS
                --------------------------------------------------------------------
                                                              
                       2005 - 2007                               0.40
                           2008                                  0.32
                           2009                                  0.24
                           2010                                  0.16
                           2011                                  0.08


          Management has not contractually agreed to waive any portion of its
          fees beyond October 31, 2011.

          The Fund retains Management as its administrator under an
          Administration Agreement. The Fund pays Management an administration
          fee at the annual rate of 0.25% of its average daily Managed Assets
          under this agreement. Additionally, Management retains State Street as
          its sub-administrator under a Sub-Administration Agreement. Management
          pays State Street a fee for all services received under the agreement.

          In connection with the unsolicited tender offer described in Note F
          below, Management has voluntarily agreed to waive all fees under the
          Management and Administration Agreements described above for an
          indefinite period.

          For the six months ended April 30, 2005, such waived fees amounted to
          $581,100.

          Management and Neuberger, a member firm of the New York Stock Exchange
          and sub-adviser to the Fund, are wholly-owned subsidiaries of Lehman
          Brothers Holdings Inc. ("Lehman") a publicly-owned holding company.
          Neuberger is retained by Management to furnish it with investment
          recommendations and research information without added cost to the
          Fund. Several individuals who are officers and/or Directors of the
          Fund are also employees of Neuberger and/or Management.

          On July 1, 2003, the Fund entered into a commission recapture program,
          which enables it to pay some of its operational expenses by recouping
          a portion of the commissions it pays to a broker that is not a related
          party of the Fund. Expenses paid through this program may include
          costs of custodial, transfer agency or

                                       17


          accounting services. For the six months ended April 30, 2005, the
          impact of this arrangement was a reduction of expenses of $1,511.

          The Fund has an expense offset arrangement in connection with its
          custodian contract. For the six months ended April 30, 2005, the
          impact of this arrangement was a reduction of expenses of $177.

          In connection with the settlement of each Preferred Share auction, the
          Fund pays, through the auction agent, a service fee to each
          participating broker-dealer based upon the aggregate liquidation
          preference of the Preferred Shares held by the broker-dealer's
          customers. For any auction preceding a rate period of less than one
          year, the service fee is paid at the annual rate of 1/4 of 1%; for any
          auction preceding a rate period of one year or more, the service fee
          is paid at a rate agreed to by the Fund and the broker-dealer.

          In order to satisfy rating agencies' requirements, the Fund is
          required to provide each rating agency a report on a monthly basis
          verifying that the Fund is maintaining eligible assets having a
          discounted value equal to or greater than the Preferred Shares Basic
          Maintenance Amount, which is a minimum level set by each rating agency
          as one of the conditions to maintain the AAA/Aaa rating on the
          Preferred Shares. "Discounted value" refers to the fact that the
          rating agencies require the Fund, in performing this calculation, to
          discount portfolio securities below their face value, at rates
          determined by the rating agencies. The Fund pays a fee to State Street
          for the preparation of this report.

          NOTE C--SECURITIES TRANSACTIONS:

          During the six months ended April 30, 2005, there were purchase and
          sale transactions (excluding short-term securities and interest rate
          swap contracts) of $2,283,311 and $5,271,669, respectively.

          During the six months ended April 30, 2005, brokerage commissions on
          securities transactions amounted to $10,231, of which Neuberger
          received $0, Lehman received $2,382, and other brokers received
          $7,849.

          NOTE D--CAPITAL:

          At April 30, 2005, the common shares outstanding and the common shares
          of the Fund owned by Neuberger were as follows:




                                                                     COMMON SHARES          COMMON SHARES
                                                                       OUTSTANDING     OWNED BY NEUBERGER
                                                                                               
                                                                         4,157,117                146,516


          Transactions in common shares for the six months ended April 30, 2005
          and for the year ended October 31, 2004 were as follows:



                                                                    COMMON SHARES ISSUED (REDEEMED) IN CONNECTION WITH:
                                                                                    NET TRANSACTIONS
                                                                                       IN CONNECTION         NET INCREASE
                                                                 REINVESTMENT OF        WITH PRIVATE           (DECREASE)
                                                                   DIVIDENDS AND       PLACEMENT AND            IN COMMON
                                                                   DISTRIBUTIONS   SELF-TENDER OFFER   SHARES OUTSTANDING
                                                                   2005     2004     2005       2004      2005       2004
                                                                                                  
                                                                     --       --       --   (421,866)       --   (421,866)


                                       18


          NOTE E--INVESTMENTS IN AFFILIATES*:



                                      BALANCE OF                              BALANCE OF                      INCOME FROM
                                          SHARES                       GROSS      SHARES                   INVESTMENTS IN
                                            HELD          GROSS        SALES        HELD        VALUE  AFFILIATED ISSUERS
                                     OCTOBER 31,  PURCHASES AND          AND   APRIL 30,    APRIL 30,         INCLUDED IN
          NAME OF ISSUER                    2004      ADDITIONS   REDUCTIONS        2005         2005        TOTAL INCOME
                                                                                     
          Neuberger Berman
            Securities Lending
            Quality Fund, LLC**       19,782,800    916,761,800  927,485,900   9,058,700  $ 9,058,700  $            2,480
          Neuberger Berman
            Institutional Cash Fund
            Trust Class***             3,736,390      8,698,919   12,435,309          --           --               2,826
          Neuberger Berman
            Prime Money
            Fund Trust Class***               --      6,139,224    5,610,123     529,101      529,101               5,874
                                                                                          -----------  ------------------
          Total                                                                           $ 9,587,801  $           11,180
                                                                                          ===========  ==================


          *    Affiliated issuers, as defined in the 1940 Act, include issuers
               in which the Fund held 5% or more of the outstanding voting
               securities.

          **   Prior to February 7, 2005, the Old Fund, an investment vehicle
               established by the Fund's custodian, was used to invest cash the
               Fund receives as collateral for securities loans. Effective
               February 7, 2005, the Fund changed the collateral investment
               vehicle from the Old Fund to the Quality Fund, a fund managed by
               Lehman Brothers Asset Management LLC, an affiliate of Management,
               as approved by the Board. The Fund's shares in the Old Fund and
               Quality Fund were and are non-voting. However, because all shares
               of the Old Fund and Quality Fund were and are held by funds in
               the related investment company complex, the Old Fund and Quality
               Fund may have been and may be considered affiliates of the Fund.

          ***  The Cash Fund and Prime Money are also managed by Management and
               may be considered affiliates since they have the same officers,
               Board members, and investment manager as the Fund and because, at
               times, the Fund may own 5% or more of the outstanding voting
               securities of the Cash Fund or Prime Money, respectively.

          NOTE F--LITIGATION:

          In September 2004, two trusts advised by Stewart R. Horejsi (the
          "Trusts") commenced an unsolicited tender offer to purchase up to 50%
          of the issued and outstanding shares of the Fund's common stock at a
          price of $19.89 net per share. In response to this unsolicited tender
          offer, the Board appointed a Special Committee comprised of
          independent directors of the Fund to consider the tender offer and the
          Fund's response. The Special Committee determined that the offer was
          coercive and, if successful, would be harmful to the Fund's
          shareholders. Accordingly, the Special Committee recommended, and the
          Board approved, certain defensive measures, including a self-tender
          offer, a rights agreement and certain other legal actions.

          On October 1, 2004, the Fund commenced a self-tender offer for up to
          20% of its outstanding common stock, at a price of $20.00 net per
          share, in order to provide liquidity to those common shareholders who
          were determined to sell their shares so they would not need to tender
          into the Trusts' hostile tender offer. The Board recommended, however,
          that common shareholders not tender their shares into either the
          self-tender offer or the

                                       19


          Trusts' offer. In order to partially fund the Fund's repurchase of
          shares, on September 23, 2004, the Fund issued 139,535 new shares of
          common stock to Neuberger in a private placement at the Fund's then
          current net asset value of $21.50 per share. The aggregate investment
          of approximately $3,000,000 represented a premium of approximately 12%
          over the per share market price of the Fund at that date. The Fund's
          self tender offer expired at 12:00 midnight on October 29, 2004. Under
          the terms of the self-tender offer, on November 4, 2004, the Fund
          accepted 561,401.374 shares of its common stock, representing
          approximately 11.9% of its total outstanding common stock at an
          aggregate redemption amount of $11,228,020. Because the Fund
          repurchased these shares at below NAV, the self-tender offer had a
          positive impact on the NAV in the amount of $1,493,328.

          On September 23, 2004, the Board also adopted a rights agreement under
          which all common shareholders of record as of October 7, 2004 received
          rights to purchase shares of the Fund's common stock. These rights
          expired on January 21, 2005. Each right entitled the registered holder
          to purchase from the Fund three shares of common stock at a price
          equal to the par value of such shares. The rights would have become
          exercisable 10 days following a public announcement that a person or
          group of affiliated or associated persons had acquired beneficial
          ownership of 11% or more of the outstanding shares of common stock;
          however, the acquiring person or persons would not have been permitted
          to exercise the rights with respect to shares held in excess of 11%.
          (The 11% trigger automatically adjusted to accommodate the change in
          shares outstanding as a result of the Fund's self-tender offer.) The
          description and terms of these rights are set forth in a rights
          agreement which has been filed with the Securities and Exchange
          Commission. On January 18, 2005, the Board adopted another rights
          agreement under which all shareholders of record as of January 21,
          2005 received rights to purchase shares of its common stock. These
          rights expired on May 18, 2005. Each right entitled the registered
          holder to purchase from the Fund three shares of common stock at a
          price equal to the par value of such shares. The rights would have
          become exercisable 10 days following a public announcement that a
          person or group of affiliated or associated persons had acquired
          beneficial ownership of 11.5% or more of the outstanding shares of
          common stock; however, the acquiring person or persons would not have
          been permitted to exercise the rights with respect to shares held in
          excess of 11.5%. (The 11.5% trigger would have automatically adjusted
          to accommodate any change in the number of shares outstanding.) The
          description and terms of these rights are set forth in a rights
          agreement which has been filed with the Securities and Exchange
          Commission. On May 13, 2005, the Board adopted a rights agreement
          under which all shareholders of record as of May 18, 2005 received
          rights to purchase shares of the Fund's common stock. These rights
          will expire on September 11, 2005. Each right entitles the registered
          holder to purchase from the Fund five shares of common stock at a
          price equal to the par value of such shares. The rights will become
          exercisable 10 days following a public announcement that a person or
          group of affiliated or associated persons has acquired beneficial
          ownership of 11.5% or more of the outstanding shares of common stock;
          however, the acquiring person or persons are not permitted to exercise
          the rights with respect to shares held in excess of 11.5%. (The 11.5%
          trigger automatically adjusts to accommodate any change in the number
          of shares outstanding.) The description and terms of these rights are
          set forth in a rights agreement which has been filed with the
          Securities and Exchange Commission.

          In addition to the defensive actions described above, the Fund filed
          suit in federal district court in Maryland against the Trusts, their
          trustees (Badlands Trust Company, Larry Dunlap and Susan Ciciora), and
          Stewart R. Horejsi alleging that the Trusts' tender offer materials
          were false and misleading and that Stewart R. Horejsi and the trustees
          are "control persons" of the Trusts under the federal securities laws,

                                       20


          and therefore liable for the Trusts' violation of those laws. The
          Trusts and Badlands Trust Company, as trustee, have filed
          counterclaims against the Fund alleging that the Fund's defensive
          measures violate federal securities laws and Maryland state law and
          seeking unspecified damages for tortious interference with their
          prospective business. While the court ruled in favor of the Fund on
          certain aspects of the counterclaim in October 2004, litigation
          continues on other aspects of the case. On March 30, 2005, the Trusts
          and Badlands Trust Company, as trustee, supplemented their
          counterclaims with a counterclaim that the rights agreement adopted by
          the Board on January 18, 2005 violated federal securities laws. On May
          24, 2005, one of the Trusts dropped out of the tender offer, while the
          other extended its offer to September 14, 2005 and slightly increased
          the number of shares it is offering to buy to account for the absence
          of the other Trust; the offering price remains $19.89 per share. On
          June 24, 2005, the court ruled on the Fund's motions to compel and
          required the defendants to produce documents and other information
          that we had requested last year, but that the defendants had refused
          to produce. The court stated that the defendants' actions had delayed
          the Fund's discovery process, unnecessarily slowed and complicated the
          resolution of the case and resulted in unnecessary costs. The court
          also stated that, subject to defendants' right to a hearing, it
          intends to impose on defendants and their counsel reasonable expenses
          incurred by the Fund in connection with the filing and litigation of
          the motions to compel. The Fund anticipates filing a motion for
          summary judgment with the court seeking to have all the remaining
          claims in this litigation adjudicated.

          In October 2004, the Fund and its Directors were named in a lawsuit
          filed by a third party that repeated certain factual allegations made
          by the Trusts and Badlands Trust Company, as trustee, and alleged that
          a) certain of the Fund's defensive measures violated the federal
          securities laws and the Board's adoption of those measures violated
          the Board's fiduciary duties and b) the Board's failure to take other
          defensive actions also violated its fiduciary duties. The court
          dismissed the third party's claims and gave the third party until May
          6, 2005 to amend its complaint. On May 6, 2005, the third party
          amended its complaint, adding a claim that the rights agreement
          adopted on January 18, 2005 violated the federal securities laws. The
          Fund and the Board believe that the defensive actions taken were
          lawful and proper, and they are defending the respective cases
          vigorously. Several of the issues in each case are matters of first
          impression. Accordingly, it is unclear how the court may rule.

          For the period ended April 30, 2005, the tender offer and related fees
          recorded in the Statement of Operations were $3,016,421. In an effort
          to offset these costs, Management has agreed to voluntarily waive all
          fees under the Management and Administration Agreements described in
          Note B for an indefinite period. The Fund's directors have also agreed
          to waive their directors' fees for an indefinite period. These
          voluntary waivers are not subject to recoupment. In addition, the Fund
          has filed a claim under its insurance policy for certain litigation
          expenses. Although there is no assurance of when or to what extent its
          insurance carrier will pay on this claim, the Fund is hopeful that the
          insurance proceeds may offset a portion of its defensive litigation
          expenses. In light of a recent court ruling finding that the Trusts
          have improperly delayed the discovery phase of the case, the Fund also
          intends to file a motion to recover some of its associated costs.

          NOTE G--UNAUDITED FINANCIAL INFORMATION:

          The financial information included in this interim report is taken
          from the records of the Fund without audit by an independent
          registered public accounting firm. Annual reports contain audited
          financial statements.

                                       21


FINANCIAL HIGHLIGHTS Real Estate Income Fund Inc.

The following table includes selected data for a share outstanding throughout
each period and other performance information derived from the Financial
Statements.



                                                                                                                      PERIOD FROM
                                                                                                                     NOVEMBER 29,
                                                                            SIX MONTHS ENDED        YEAR ENDED              2002^
                                                                                   APRIL 30,       OCTOBER 31,     TO OCTOBER 31,
                                                                            ----------------     -------------     --------------
                                                                                        2005              2004               2003
                                                                                 (UNAUDITED)
                                                                                                          
COMMON SHARE NET ASSET VALUE, BEGINNING OF PERIOD                           $          23.00     $       18.40     $        14.33
                                                                            ----------------     -------------     --------------

INCOME FROM INVESTMENT OPERATIONS APPLICABLE TO COMMON SHAREHOLDERS:
NET INVESTMENT INCOME (LOSS)                                                            (.36)              .87~               .87
NET GAINS OR LOSSES ON SECURITIES (BOTH REALIZED AND UNREALIZED)                        1.12              4.90~              4.60
COMMON SHARE EQUIVALENT OF DISTRIBUTIONS TO PREFERRED SHAREHOLDERS FROM:
   NET INVESTMENT INCOME                                                                (.13)             (.07)              (.05)
   NET CAPITAL GAINS                                                                      --              (.05)              (.00)
   TAX RETURN OF CAPITAL                                                                  --              (.00)              (.01)
                                                                            ----------------     -------------     --------------
   TOTAL DISTRIBUTIONS TO PREFERRED SHAREHOLDERS                                        (.13)             (.12)              (.06)
                                                                            ----------------     -------------     --------------
TOTAL FROM INVESTMENT OPERATIONS APPLICABLE TO COMMON SHAREHOLDERS                       .63              5.65               5.41
                                                                            ----------------     -------------     --------------
LESS DISTRIBUTIONS TO COMMON SHAREHOLDERS FROM:
   NET INVESTMENT INCOME                                                               (1.08)             (.76)              (.84)
   NET CAPITAL GAINS                                                                      --              (.61)              (.15)
   TAX RETURN OF CAPITAL                                                                  --              (.01)              (.16)
                                                                            ----------------     -------------     --------------
TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS                                             (1.08)            (1.38)             (1.15)
                                                                            ----------------     -------------     --------------
LESS CAPITAL CHARGES:
ISSUANCE OF COMMON SHARES                                                                 --              (.00)              (.03)
ISSUANCE OF PREFERRED SHARES                                                              --              (.00)              (.16)
                                                                            ----------------     -------------     --------------
TOTAL CAPITAL CHARGES                                                                     --              (.00)              (.19)
                                                                            ----------------     -------------     --------------
ANTI-DILUTIVE EFFECT OF ACQUIRING TREASURY SHARES                                         --               .33                 --
                                                                            ----------------     -------------     --------------
COMMON SHARE NET ASSET VALUE, END OF PERIOD                                 $          22.55     $       23.00     $        18.40
                                                                            ----------------     -------------     --------------
COMMON SHARE MARKET VALUE, END OF PERIOD                                    $          19.57     $       20.01     $        17.29
                                                                            ----------------     -------------     --------------
TOTAL RETURN, COMMON SHARE NET ASSET VALUE+                                            +4.96%**         +34.44%            +38.13%**
TOTAL RETURN, COMMON SHARE MARKET VALUE+                                               +3.15%**         +24.54%            +23.96%**
RATIOS/SUPPLEMENTAL DATA++
NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS, END OF PERIOD (IN MILLIONS)   $           93.7     $        95.6     $         84.3
PREFERRED STOCK, AT LIQUIDATION VALUE ($25,000 PER SHARE
   LIQUIDATION PREFERENCE) (IN MILLIONS)                                    $           42.0     $        42.0     $         42.0
RATIO OF GROSS EXPENSES TO AVERAGE NET ASSETS APPLICABLE TO
   COMMON SHAREHOLDERS#                                                                 6.79%*            1.85%~             1.82%*
RATIO OF NET EXPENSES TO AVERAGE NET ASSETS APPLICABLE TO
   COMMON SHAREHOLDERS++                                                                6.79%*            1.85%~             1.82%*
RATIO OF NET INVESTMENT INCOME (LOSS) EXCLUDING PREFERRED STOCK DIVIDENDS
   TO AVERAGE NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS                             (3.15%)*           4.23%~             6.00%*
RATIO OF PREFERRED STOCK DIVIDENDS TO AVERAGE NET ASSETS
   APPLICABLE TO COMMON SHAREHOLDERS                                                    1.11%              .61%               .44%*
RATIO OF NET INVESTMENT INCOME (LOSS) INCLUDING PREFERRED
   STOCK DIVIDENDS TO AVERAGE NET ASSETS APPLICABLE TO
   COMMON SHAREHOLDERS                                                                 (4.26%)*           3.62%~             5.56%*
PORTFOLIO TURNOVER RATE                                                                    2%                5%                14%
ASSET COVERAGE PER SHARE OF PREFERRED STOCK, END OF PERIOD@                 $         80,799     $      81,907     $       75,165


See Notes to Financial Highlights

                                       22


NOTES TO FINANCIAL HIGHLIGHTS Real Estate Income Fund Inc.

+     Total return based on per share net asset value reflects the effects of
      changes in net asset value on the performance of the Fund during each
      fiscal period. Total return based on per share market value assumes the
      purchase of common shares at the market price on the first day and sales
      of common shares at the market price on the last day of the period
      indicated. Dividends and distributions, if any, are assumed to be
      reinvested at prices obtained under the Fund's dividend reinvestment plan.
      Results represent past performance and do not guarantee future results.
      Current returns may be lower or higher than the performance data quoted.
      Total return would have been lower if Management had not waived a portion
      of the investment management and administration fees. Performance data
      current to the most recent month-end are available at www.nb.com.

#     The Fund is required to calculate an expense ratio without taking into
      consideration any expense reductions related to expense offset
      arrangements.

++    After waiver of a portion of the investment management and administration
      fees. Had Management not undertaken such actions, the annualized ratios of
      net expenses to average daily net assets applicable to common shareholders
      would have been:



                 SIX MONTHS ENDED             YEAR ENDED            YEAR ENDED
                        APRIL 30,            OCTOBER 31,           OCTOBER 31,
                             2005                   2004               2003(1)
                                                                    
                             8.01%                  2.50%                 2.36%


(1)   Period from November 29, 2002 to October 31, 2003.

^     The date investment operations commenced.

*     Annualized.

**    Not annualized.

@     Calculated by subtracting the Fund's total liabilities (excluding
      accumulated unpaid dividends on Preferred Shares) from the Fund's total
      assets and dividing by the number of Preferred Shares outstanding.

++    Expense ratios do not include the effect of dividend payments to preferred
      shareholders. Income ratios include income earned on assets attributable
      to Preferred Shares.

~     Prior to November 1, 2003, the Fund recorded the accrual of the net
      interest income or expense expected to be received or paid at interim
      settlement dates as a net payable or receivable for swap contracts and
      actual amounts paid as net interest income or expense on swap contracts.
      As a result of SEC staff guidance relating to the application of FASB
      Statement No 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING
      ACTIVITIES, to registered investment companies, effective November 1,
      2003, periodic expected interim net interest payments or receipts on the
      swaps are recorded as an adjustment to unrealized gains/losses, along with
      the fair value of the future periodic payment streams on the swaps.
      Accordingly, for the year ended October 31, 2004, the per share amounts
      and ratios shown decreased or increased as follows:



                                                                                        YEAR ENDED
                                                                                       OCTOBER 31,
                                                                                              2004
                                                                                           
Net Investment Income                                                                          .14
Net Gains or Losses in Securities (both realized and unrealized)                              (.14)
Ratio of Gross Expenses to Average Net Assets Applicable to Common Shareholders               (.67)
Ratio of Net Expenses to Average Net Assets Applicable to Common Shareholders                 (.67)
Ratio of Net Investment Income (Loss) Excluding Preferred Stock Dividends to Average
   Net Assets Applicable to Common Shareholders                                                .67%
Ratio of Net Investment Income (Loss) Including Preferred Stock Dividends to Average
   Net Assets Applicable to Common Shareholders                                                .67%


CENTS The per share amounts which are shown have been computed based on the
      average number of shares outstanding during each fiscal period.

                                       23


DIVIDEND REINVESTMENT PLAN

The Bank of New York ("Plan Agent") will act as Plan Agent for shareholders who
have not elected in writing to receive dividends and distributions in cash (each
a "Participant"), will open an account for each Participant under the Dividend
Reinvestment Plan ("Plan") in the same name as their then current Shares are
registered, and will put the Plan into effect for each Participant as of the
first record date for a dividend or capital gains distribution.

Whenever the Fund declares a dividend or distribution with respect to the common
stock of the Fund ("Shares"), each Participant will receive such dividends and
distributions in additional Shares, including fractional Shares acquired by the
Plan Agent and credited to each Participant's account. If on the payment date
for a cash dividend or distribution, the net asset value is equal to or less
than the market price per Share plus estimated brokerage commissions, the Plan
Agent shall automatically receive such Shares, including fractions, for each
Participant's account. Except in the circumstances described in the next
paragraph, the number of additional Shares to be credited to each Participant's
account shall be determined by dividing the dollar amount of the dividend or
distribution payable on their Shares by the greater of the net asset value per
Share determined as of the date of purchase or 95% of the then current market
price per Share on the payment date.

Should the net asset value per Share exceed the market price per Share plus
estimated brokerage commissions on the payment date for a cash dividend or
distribution, the Plan Agent or a broker-dealer selected by the Plan Agent shall
endeavor, for a purchase period lasting until the last business day before the
next date on which the Shares trade on an "ex-dividend" basis, but in no event,
except as provided below, more than 30 days after the dividend payment date, to
apply the amount of such dividend or distribution on each Participant's Shares
(less their PRO RATA share of brokerage commissions incurred with respect to the
Plan Agent's open-market purchases in connection with the reinvestment of such
dividend or distribution) to purchase Shares on the open market for each
Participant's account. No such purchases may be made more than 30 days after the
payment date for such dividend except where temporary curtailment or suspension
of purchase is necessary to comply with applicable provisions of federal
securities laws. If, at the close of business on any day during the purchase
period the net asset value per Share equals or is less than the market price per
Share plus estimated brokerage commissions, the Plan Agent will not make any
further open-market purchases in connection with the reinvestment of such
dividend or distribution. If the Plan Agent is unable to invest the full
dividend or distribution amount through open-market purchases during the
purchase period, the Plan Agent shall request that, with respect to the
uninvested portion of such dividend or distribution amount, the Fund issue new
Shares at the close of business on the earlier of the last day of the purchase
period or the first day during the purchase period on which the net asset value
per Share equals or is less than the market price per Share, plus estimated
brokerage commissions, such Shares to be issued in accordance with the terms
specified in the third paragraph hereof. These newly issued Shares will be
valued at the then-current market price per Share at the time such Shares are to
be issued.

For purposes of making the dividend reinvestment purchase comparison under the
Plan, (a) the market price of the Shares on a particular date shall be the last
sales price on the New York Stock Exchange (or if the Shares are not listed on
the New York Stock Exchange, such other exchange on which the Shares are
principally traded) on that date, or, if there is no sale on such Exchange (or
if not so listed, in the over-the-counter market) on that date, then the mean
between the closing bid and asked quotations for such Shares on such Exchange on
such date and (b) the net asset value per Share on a particular date shall be
the net asset value per Share most recently calculated by or on behalf of the
Fund. All dividends, distributions and other payments (whether made in cash or
Shares) shall be made net of any applicable withholding tax.

Open-market purchases provided for above may be made on any securities exchange
where the Fund's Shares are traded, in the over-the-counter market or in
negotiated transactions and may be on such terms as to price, delivery and
otherwise as the Plan Agent shall determine. Each Participant's uninvested funds
held by the Plan Agent will not bear interest, and it is understood that, in any
event, the Plan Agent shall have no liability in connection with any inability
to purchase Shares within 30 days after the initial date of such purchase as
herein provided, or with the timing of any purchases effected. The Plan Agent
shall have no responsibility as to the value of the Shares acquired for each
Participant's account. For the purpose of cash investments, the Plan Agent may
commingle each Participant's funds with those of other shareholders of the Fund
for whom the Plan Agent similarly acts as agent, and the average price
(including brokerage commissions) of all Shares purchased by the Plan Agent as
Plan Agent shall be the price per Share allocable to each Participant in
connection therewith.

                                       24


The Plan Agent may hold each Participant's Shares acquired pursuant to the Plan
together with the Shares of other shareholders of the Fund acquired pursuant to
the Plan in noncertificated form in the Plan Agent's name or that of the Plan
Agent's nominee. The Plan Agent will forward to each Participant any proxy
solicitation material and will vote any Shares so held for each Participant only
in accordance with the instructions set forth on proxies returned by the
participant to the Fund.

The Plan Agent will confirm to each Participant each acquisition made for their
account as soon as practicable but not later than 60 days after the date
thereof. Although each Participant may from time to time have an undivided
fractional interest (computed to three decimal places) in a Share, no
certificates for a fractional Share will be issued. However, dividends and
distributions on fractional Shares will be credited to each Participant's
account. In the event of termination of a Participant's account under the Plan,
the Plan Agent will adjust for any such undivided fractional interest in cash at
the market value of the Shares at the time of termination, less the PRO RATA
expense of any sale required to make such an adjustment.

Any Share dividends or split Shares distributed by the Fund on Shares held by
the Plan Agent for Participants will be credited to their accounts. In the event
that the Fund makes available to its shareholders rights to purchase additional
Shares or other securities, the Shares held for each Participant under the Plan
will be added to other Shares held by the Participant in calculating the number
of rights to be issued to each Participant.

The Plan Agent's service fee for handling capital gains distributions or income
dividends will be paid by the Fund. Participants will be charged their PRO RATA
share of brokerage commissions on all open-market purchases.

Each Participant may terminate their account under the Plan by notifying the
Plan Agent in writing. Such termination will be effective immediately if the
Participant's notice is received by the Plan Agent not less than ten days prior
to any dividend or distribution record date, otherwise such termination will be
effective the first trading day after the payment date for such dividend or
distribution with respect to any subsequent dividend or distribution. The Plan
may be terminated by the Plan Agent or the Fund upon notice in writing mailed to
each Participant at least 30 days prior to any record date for the payment of
any dividend or distribution by the Fund. Upon any termination, the Plan Agent
will cause a certificate or certificates for the number of Shares held for each
Participant under the Plan to be delivered to the Participant (or if the Shares
are not then in certificated form, will cause the Shares to be transferred to
the Participant) without charge.

These terms and conditions may be amended or supplemented by the Plan Agent or
the Fund at any time or times but, except when necessary or appropriate to
comply with applicable law or the rules or policies of the Securities and
Exchange Commission or any other regulatory authority, only by mailing to each
Participant appropriate written notice at least 30 days prior to the effective
date thereof. The amendment or supplement shall be deemed to be accepted by each
Participant unless, prior to the effective date thereof, the Plan Agent receives
written notice of the termination of their account under the Plan. Any such
amendment may include an appointment by the Plan Agent in its place and stead of
a successor Plan Agent under these terms and conditions, with full power and
authority to perform all or any of the acts to be performed by the Plan Agent
under these terms and conditions. Upon any such appointment of any Plan Agent
for the purpose of receiving dividends and distributions, the Fund will be
authorized to pay to such successor Plan Agent, for each Participant's account,
all dividends and distributions payable on Shares held in their name or under
the Plan for retention or application by such successor Plan Agent as provided
in these terms and conditions.

The Plan Agent shall at all times act in good faith and agrees to use its best
efforts within reasonable limits to ensure the accuracy of all services
performed under this Agreement and to comply with applicable law, but assumes no
responsibility and shall not be liable for loss or damage due to errors unless
such error is caused by the Plan Agent's negligence, bad faith, or willful
misconduct or that of its employees.

These terms and conditions shall be governed by the laws of the State of
Maryland.

                                       25


DIRECTORY



                                                    
          INVESTMENT MANAGER AND ADMINISTRATOR         STOCK TRANSFER AGENT
          Neuberger Berman Management Inc.             Bank of New York
          605 Third Avenue 2nd Floor                   101 Barclay Street, 11-E
          New York, NY 10158-0180                      New York, NY 10286
          877.461.1899 or 212.476.8800
                                                       LEGAL COUNSEL
          SUB-ADVISER                                  Kirkpatrick & Lockhart Nicholson Graham LLP
          Neuberger Berman, LLC                        1800 Massachusetts Avenue, NW
          605 Third Avenue                             2nd Floor
          New York, NY 10158-3698                      Washington, DC 20036-1221

          CUSTODIAN                                    INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
          State Street Bank and Trust Company          Ernst & Young LLP
          225 Franklin Street                          200 Clarendon Street
          Boston, MA 02110                             Boston, MA 02116


                                       26


PROXY VOTING POLICIES AND PROCEDURES

A description of the policies and procedures that the Fund uses to determine how
to vote proxies relating to portfolio securities is available, without charge,
by calling 1-800-877-9700 (toll-free) and on the website of the Securities and
Exchange Commission at www.sec.gov. Information regarding how the Fund voted
proxies relating to portfolio securities during the most recent 12-month period
ended June 30 will also be available without charge, by calling 1-800-877-9700
(toll-free), on the website of the Securities and Exchange Commission at
www.sec.gov and on the Fund's website at www.nb.com.

QUARTERLY PORTFOLIO SCHEDULE

The Fund files a complete schedule of portfolio holdings with the Securities and
Exchange Commission for the first and third quarters of each fiscal year on Form
N-Q. The Fund's Forms N-Q are available on the Securities and Exchange
Commission's website at www.sec.gov and may be reviewed and copied at the
Securities and Exchange Commission's Public Reference Room in Washington, DC.
Information on the operation of the Public Reference Room may be obtained by
calling 1-800-SEC-0330. The information on Form N-Q is available upon request,
without charge, by calling 1-800-877-9700 (toll-free).

                                       27


REPORT OF VOTES OF SHAREHOLDERS

An annual meeting of shareholders of Neuberger Berman Real Estate Income Fund
Inc. was held on March 8, 2005. Shareholders voted on the following matter: (1)
To elect five Class III Directors (one of which is to be elected only by holders
of the Fund's preferred stock) to serve until the annual meeting of stockholders
in 2008, or until their successors are elected and qualified. Class I and II
Directors continue to hold office until the annual meeting in 2006 and 2007,
respectively.

Proposal 1 - To elect five Class III Directors (one of which is to be elected
only by holders of the Fund's preferred stock) to serve until the annual meeting
of stockholders in 2008.

Common and Preferred Shares



                                                          VOTES                VOTES                                  BROKER
                                  VOTES FOR              AGAINST             WITHHELD              ABSTENTIONS       NON-VOTES
                                                                                                          
Robert A. Kavesh                3,204,178.000               -               729,166.000                 -                -
Edward I. O'Brien               3,208,066.000               -               725,278.000                 -                -
William E. Rulon                3,210,199.000               -               723,145.000                 -                -
Candace L. Straight             3,210,531.000               -               722,813.000                 -                -


Preferred Shares



                                                          VOTES                VOTES                                  BROKER
                                  VOTES FOR              AGAINST             WITHHELD              ABSTENTIONS       NON-VOTES
                                                                                                          
Howard A. Mileaf                  1,041.000                 -                 21.000                    -                -


                                       28


Statistics and projections in this report are derived from sources deemed to be
reliable but cannot be regarded as a representation of future results of the
Fund. This report is prepared for the general information of shareholders and is
not an offer of shares of the Fund.

[NEUBERGER BERMAN LOGO]
A LEHMAN BROTHERS COMPANY

NEUBERGER BERMAN MANAGEMENT INC.
605 Third Avenue 2nd Floor
New York, NY 10158-0180
INTERNAL SALES & SHAREHOLDER SERVICES
877.461.1899

www.nb.com

[RECYCLED SYMBOL]
D0122 06/05





ITEM 2. CODE OF ETHICS

The Board of Directors  ("Board") of  Neuberger  Berman Real Estate  Income Fund
Inc.  ("Registrant")  adopted a code of ethics that applies to the  Registrant's
principal executive officer,  principal financial officer,  principal accounting
officer  or  controller,  or  persons  performing  similar  functions  ("Code of
Ethics"). For the period covered by this Form N-CSR, there were no amendments to
the Code of Ethics and there were no waivers from the Code of Ethics  granted to
the Registrant's  principal  executive  officer,  principal  financial  officer,
principal  accounting  officer  or  controller,  or persons  performing  similar
functions.

A copy of the Code of Ethics was included as an exhibit to the Registrant's Form
N-CSR filed on January 9, 2004.  The Code of Ethics is also  available,  without
charge, by calling 1-800-877-9700 (toll-free).

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT

The Board has determined that the Registrant has one audit  committee  financial
expert  serving  on  its  audit  committee.  The  Registrant's  audit  committee
financial  expert is John  Cannon.  Mr.  Cannon is an  independent  director  as
defined by Form N-CSR.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Only required in the annual report.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS

Only required in the annual report.

ITEM 6. SCHEDULE OF INVESTMENTS

The  complete  schedule  of  investments  for each  series is  disclosed  in the
Registrant's Annual Report, which is included as Item 1 of this Form N-CSR.

ITEM 7.  DISCLOSURE  OF PROXY VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
MANAGEMENT INVESTMENT COMPANIES

Only required in the annual report.

ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Only required in the annual report.

ITEM 9.  PURCHASES OF EQUITY  SECURITIES  BY  CLOSED-END  MANAGEMENT  INVESTMENT
COMPANY AND AFFILIATED PURCHASERS

This table shows the  purchases by or on behalf of the  Registrant or affiliated
purchasers of the Registrant of any class of the Registrant's  equity securities
that is registered by the  Registrant  pursuant to Section 12 of the  Securities
Exchange Act of 1934.



                    REGISTRANT PURCHASES OF EQUITY SECURITIES

- --------------------------------------------------------------------------------
Period                (a)            (b)            (c)            (d)
                      Total Number   Average Price  Total Number   Maximum
                      of Shares (or  Paid Per       of Shares (or  Number (or
                      Units)         Share (or      Units)         Approximate
                      Purchased      Unit)          Purchased as   Dollar Value)
                                                    Part of        of Shares (or
                                                    Publicly       Units) that
                                                    Announced      May Yet Be
                                                    Plans or       Purchased
                                                    Programs       Under the
                                                                   Plans or
                                                                   Programs
- --------------------------------------------------------------------------------
Month #1              561,401.374*   $20.00
(November 1, 2004 to
November 30, 2004)
- --------------------------------------------------------------------------------
Month #2
(December 1, 2004 to
December 31, 2004)
- --------------------------------------------------------------------------------
Month #3
(January 1, 2005 to
January 31, 2005)
- --------------------------------------------------------------------------------
Month #4
(February 1, 2005 to
February 28, 2005)
- --------------------------------------------------------------------------------
Month #5
(March 1, 2005 to
March 31, 2005)
- --------------------------------------------------------------------------------
Month #6
(April 1, 2005 to
April 30, 2005)
- --------------------------------------------------------------------------------
Total                 561,401.374    $20.00
- --------------------------------------------------------------------------------
* The shares were purchased not as part of a publicly  announced plan or program
but pursuant to a tender offer.

ITEM 10.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no changes to the  procedures  by which  shareholders  may  recommend
nominees to the Board.

ITEM 11. CONTROLS AND PROCEDURES

(a)   Based on an  evaluation  of the  disclosure  controls and  procedures  (as
      defined in rule  30a-3(c)  under the  Investment  Company Act of 1940,  as
      amended  (the  "Act")) as of a date  within 90 days of the filing  date of
      this  document,  the Chief  Executive  Officer and Treasurer and Principal
      Financial and  Accounting  Officer of the  Registrant  have concluded that
      such disclosure controls and procedures are effectively designed to ensure



      that information required to be disclosed by the Registrant is accumulated
      and communicated to the Registrant's  management to allow timely decisions
      regarding required disclosure.

(b)   There were no significant  changes in the Registrant's  internal  controls
      over financial  reporting (as defined in rule 30a-3(d) under the Act) that
      occurred  during  the   Registrant's   last  fiscal  half-year  that  have
      materially  affected,  or are reasonably likely to materially  affect, the
      Registrant's internal control over financial reporting.

ITEM 12. EXHIBITS

(a)(1) A copy of the Code of Ethics is incorporated by reference to Registrant's
      Form N-CSR, Investment Company Act file number 811-21334 (filed January 9,
      2004).

(a)(2) The  certifications  required by Rule 30a-2(a) of the Act and Section 302
      of the  Sarbanes-Oxley  Act of 2002  ("Sarbanes-Oxley  Act") are  attached
      hereto.

(b)   The certification  required by Rule 30a-2(b) of the Act and Section 906 of
      the Sarbanes-Oxley Act is attached hereto.

The  certifications  provided pursuant to Section 906 of the  Sarbanes-Oxley Act
are not deemed "filed" for purposes of Section 18 of the Securities Exchange Act
of 1934 ("Exchange Act"), or otherwise subject to the liability of that section.
Such  certifications will not be deemed to be incorporated by reference into any
filing  under the  Securities  Act of 1933 or the  Exchange  Act,  except to the
extent that the Registrant specifically incorporates them by reference.






SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Neuberger Berman Real Estate Income Fund Inc.


By: /s/ Peter E. Sundman
    --------------------
    Peter E. Sundman
    Chief Executive Officer

Date: June 28, 2005


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated.



By: /s/ Peter E. Sundman
    --------------------
    Peter E. Sundman
    Chief Executive Officer

Date: June 28, 2005



By: /s/ John McGovern
    -----------------
    John McGovern
    Treasurer and Principal Financial
    and Accounting Officer

Date: June 28, 2005