As filed with the Securities and Exchange Commission on January 9, 2006

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                        CERTIFIED SHAREHOLDER REPORT OF
                   REGISTERED MANAGEMENT INVESTMENT COMPANIES

                 Investment Company Act file number: 811-21421

            NEUBERGER BERMAN REAL ESTATE SECURITIES INCOME FUND INC.
            --------------------------------------------------------
             (Exact Name of the Registrant as Specified in Charter)
                          605 Third Avenue, 2nd Floor
                         New York, New York 10158-0180

       Registrant's Telephone Number, including area code: (212) 476-8800

                   Peter E. Sundman, Chief Executive Officer
                      c/o Neuberger Berman Management Inc.
            Neuberger Berman Real Estate Securities Income Fund Inc.
                          605 Third Avenue, 2nd Floor
                         New York, New York 10158-0180

                            Arthur C. Delibert, Esq.
                  Kirkpatrick & Lockhart Nicholson Graham LLP
                   1800 Massachusetts Avenue, N.W. 2nd Floor
                           Washington, DC 20036-1800
                  (Names and addresses of agents for service)

Date of fiscal year end: October 31, 2005

Date of reporting period: October 31, 2005

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.



ITEM 1. REPORTS TO SHAREHOLDERS

                                               NEUBERGER BERMAN OCTOBER 31, 2005

CONTENTS

THE FUND

CHAIRMAN'S LETTER                             1

PORTFOLIO COMMENTARY                          2

SCHEDULE OF INVESTMENTS/
TOP TEN EQUITY HOLDINGS                       6

FINANCIAL STATEMENTS                          9

FINANCIAL HIGHLIGHTS/
PER SHARE DATA                               20

REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM                       22

DIVIDEND REINVESTMENT PLAN                   23

DIRECTORY                                    25

DIRECTORS AND OFFICERS                       26

PROXY VOTING POLICIES AND PROCEDURES         35

QUARTERLY PORTFOLIO SCHEDULE                 35

CHANGE TO INVESTMENT POLICY                  35

NOTICE TO SHAREHOLDERS                       36

BOARD CONSIDERATION OF THE MANAGEMENT
AND SUB-ADVISORY AGREEMENTS                  37

CHAIRMAN'S LETTER

DEAR SHAREHOLDER,

I am pleased to present to you this annual report for the Neuberger Berman Real
Estate Securities Income Fund Inc. for the fiscal year ending October 31, 2005.
The report includes portfolio commentary, a listing of the Fund's investments,
and its audited financial statements for the reporting period.

The Fund seeks to provide high current income with capital appreciation as a
secondary objective. To pursue both, we have assembled a portfolio with a broad
mix of equity securities of real estate investment trusts (REITs) and other real
estate companies.

Portfolio Manager Steven Brown's investment approach combines analysis of
security fundamentals and real estate with property sector diversification. His
disciplined valuation methodology seeks real estate company securities that are
attractively priced relative to both their historical growth rates and the
valuation of other property sectors.

We believe our conservative investment philosophy and disciplined investment
process will benefit you with superior returns over the long term.

Thank you for your confidence in Neuberger Berman. We will continue to do our
best to earn it.

Sincerely,


/s/ Peter Sundman

PETER SUNDMAN
CHAIRMAN OF THE BOARD
NEUBERGER BERMAN REAL ESTATE
SECURITIES INCOME FUND INC.


"Neuberger Berman" and the Neuberger Berman logo are service marks of Neuberger
Berman, LLC. "Neuberger Berman Management Inc." and the individual fund names in
this shareholder report are either service marks or registered service marks of
Neuberger Berman Management Inc.(C)2005 Neuberger Berman Management Inc. All
rights reserved.

                                        1
<Page>

REAL ESTATE SECURITIES INCOME FUND INC. PORTFOLIO COMMENTARY

For the fiscal year ending October 31, 2005, on a Net Asset Value (NAV) basis,
the Neuberger Berman Real Estate Securities Income Fund Inc. (AMEX: NRO)
provided a 16.61% return, compared to a gain of 17.94% for the NAREIT Equity
REIT Index. The Fund's relative underperformance can be attributed to its
holdings of preferred real estate investment trust securities (REITs), which did
not perform as well as REIT common stocks. During the period, REITs generally
benefited from continued investor interest in this segment of the market and
ongoing improvement in REIT fundamentals. We expect REITs to continue to benefit
from improving fundamentals over the next couple of years.

REITs performed well across the board--office properties, regional malls,
apartments and industrial properties all provided strong returns. The office
sector benefited from improved economic growth and modest rent growth. Shares in
industrial properties rose as the demand for warehouse space increased, pension
funds became more interested in the sector and industrial property joint
ventures multiplied. Apartment properties fared well, reflecting the recent
improvement in fundamentals and rising occupancy rates. The apartment sector
also benefited from the perception that the market for housing sales has peaked.
Regional malls did well, in part due to healthy consumer spending and excellent
retail economics this year.

In this environment, the Fund benefited from the strength of--and an overweight
position in--the office sector. Health care REITs also performed well and the
Fund's holdings outperformed benchmark sector components. In the apartment
sector, the portfolio's market weight position in this strongly performing
segment helped overall returns. However, the hotel sector lagged, as did our
holdings in the group, as investors took gains made in 2004 and moved on to
other property areas. Community shopping centers also lagged behind other REIT
sectors, which we attribute to limited acquisition opportunities.

We believe that our emphasis on diversification across property sectors and
geographic regions continues to enhance the Fund's ability to deliver consistent
returns. The Fund's position in the office sector provides a good example.
Performance in this area improved during the first four months of calendar 2005,
reflecting the attractive valuation levels and dividend yields that were
prevalent in the sector at the start of the year. Since then, continued evidence
of an improving leasing environment has positively affected valuations. We
expect this trend to continue throughout 2006.

From a broader perspective, we remain optimistic about REIT fundamentals. As a
result of rising construction costs (a 10%-15% rise over the last 12 months,
concentrated in labor and raw materials), we believe that supply growth will
remain modest over the coming year. Furthermore, we remain positive on demand
growth, particularly in light of expectations for 3% GDP growth in 2006. We also
expect the Federal Reserve to complete its series of rate increases in the first
half of 2006. If this supply/demand environment continues, we anticipate a rise
in occupancy rates and rent levels for 2006, a scenario that bodes well for the
commercial real estate market.

Looking out into 2006, we expect higher interest rates to slow the housing boom
of the last several years. We also believe that investors will be able to
differentiate between declining homebuilding fundamentals and improving
commercial real estate fundamentals, which as we mentioned, we expect to benefit
from limited supply growth as well as our expectations for modest consumer
activity in 2006.

The REIT industry's solid earnings growth through the first three quarters of
2005 suggests to us a favorable earnings outlook for 2006. Commercial real
estate fundamentals remain attractive, which is consistent with market
expectations. We expect REIT dividend growth also to be attractive, at around 3%
to 4% in the coming 12 months.

In our view, continued healthy capital markets would be expected to lead to an
increase in merger and acquisition activity in 2006. Many REITs continue to
trade at modest discounts to their real estate asset value levels. Strategic
buyers, such as real estate opportunity funds, are becoming more aggressive in
their bidding for REITs, and are also comfortable with assigning value to the
"operating platform" of REITs. This operating platform offers the buyer growth
through an ongoing development and leasing pipeline. We expect the Fund to be a
beneficiary of this trend.

Sincerely,


                               /s/ Steven R. Brown
                                 STEVEN R. BROWN
                                PORTFOLIO MANAGER

                                        2
<Page>

                                                                     REAL ESTATE
                                                          SECURITIES INCOME FUND
                                                          AMEX TICKER SYMBOL NRO

1 YEAR TOTAL RETURN

<Table>
                                                                       
NAV (1),(3)                                                               16.61%
MARKET PRICE (2),(3)                                                       6.90%
</Table>

AVERAGE ANNUAL TOTAL RETURN (Life of Fund as of October 31, 2005)

<Table>
                                                                  
NAV (1),(3)                                                               17.67%
MARKET PRICE (2),(3)                                                       5.33%
INCEPTION DATE                                                       10/28/2003
</Table>

INDUSTRY DIVERSIFICATION
(% OF TOTAL NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS)

<Table>
                                         
Apartments                                   18.0%
Commercial Services                           3.3
Community Centers                             6.3
Diversified                                  20.1
Freestanding                                  1.6
Health Care                                  16.8
Industrial                                    7.3
Lodging                                      11.9
Manufactured Homes                            2.2
Office                                       36.9
Office-Industrial                             4.0
Regional Malls                                9.1
Self Storage                                  2.9
Specialty                                     1.0
Short-Term Investments                        3.3
Liabilities, less cash, receivables and
   other assets                             (44.7)
</Table>

Closed-end funds, unlike open-end funds, are not continually offered. There is
an initial public offering and once issued, common shares of closed-end funds
are sold in the open market through a stock exchange.

The composition, industries and holdings of the Fund are subject to change.
Investment return will fluctuate. Past performance is no guarantee of future
results.

                                        3
<Page>

ENDNOTES

     (1)  Returns based on Net Asset Value ("NAV") of the Fund.

     (2)  Returns based on market price of fund shares on the American Stock
          Exchange.

     (3)  Neuberger Berman Management Inc. has contractually agreed to waive a
          portion of the management fees that it is entitled to receive from the
          Fund. The undertaking lasts until October 31, 2011. Please see the
          notes to the financial statements for specific information regarding
          the rate of the management fees waived by Neuberger Berman Management
          Inc. Absent such a waiver, the performance of the Fund would be lower.

                                        4
<Page>

GLOSSARY OF INDICES

            NAREIT EQUITY REIT INDEX: Tracks the performance of all Equity REITs
                                      currently listed on the New York Stock
                                      Exchange, the NASDAQ National Market
                                      System and the American Stock Exchange.
                                      REITs are classified as Equity if 75% or
                                      more of their gross invested book assets
                                      are invested directly or indirectly in
                                      equity of commercial properties.

Please note that the index does not take into account any fees and expenses or
tax consequences of investing in the individual securities that it tracks and
that investors cannot invest directly in any index. Data about the performance
of the index is prepared or obtained by Neuberger Berman Management Inc. and
includes reinvestment of all dividends and capital gain distributions. The Fund
may invest in securities not included in its index.

                                        5
<Page>

SCHEDULE OF INVESTMENTS REAL ESTATE SECURITIES INCOME FUND INC.

TOP TEN EQUITY HOLDINGS

<Table>
<Caption>
    HOLDING                %
                   
 1  iStar Financial      7.9

 2  Maguire
    Properties           7.0

 3  OMEGA
    Healthcare
    Investors            6.0

 4  Crescent Real
    Estate Equities      5.7

 5  Glimcher Realty
    Trust                5.1

 6  Colonial
    Properties Trust     5.0

 7  Apartment
    Investment &
    Management           4.9

 8  HRPT Properties
    Trust                4.8

 9  Amli Residential
    Properties Trust     4.3

10  Nationwide
    Health
    Properties           4.2
</Table>

<Table>
<Caption>
                                                              MARKET VALUE +
NUMBER OF SHARES                                             (000'S OMITTED)
                                                       
COMMON STOCKS (104.4%)

APARTMENTS (16.3%)
    640,200   Amli Residential
                Properties Trust                             $        24,232
    591,100   Apartment Investment &
                Management                                            22,698
    270,800   Archstone-Smith Trust                                   10,986
    175,000   BNP Residential Properties                               2,550
    110,000   Camden Property Trust                                    6,198
    448,900   Education Realty Trust                                   6,958
     49,400   Home Properties                                          1,919
    172,400   Mid-America Apartment
                Communities                                            8,042
     93,200   Post Properties                                          3,803
    160,900   Town & Country Trust                                     4,763
                                                             ---------------
                                                                      92,149

COMMERCIAL SERVICES (3.3%)
    250,000   Capital Trust                                            7,655
    202,900   Deerfield Triarc Capital                                 2,631^
    348,700   Gramercy Capital                                         8,226
                                                             ---------------
                                                                      18,512

COMMUNITY CENTERS (5.7%)
    146,200   Cedar Shopping Centers                                   2,050
    709,000   Heritage Property
                Investment Trust                                      23,113
    174,400   New Plan Excel Realty Trust                              4,010
    117,400   Tanger Factory Outlet Centers                            3,157@@
                                                             ---------------
                                                                      32,330

DIVERSIFIED (14.1%)
    629,000   Colonial Properties Trust                               27,493
  1,152,000   Crescent Real Estate Equities                           22,982
    666,200   iStar Financial                                         24,563
    143,300   Lexington Corporate
                Properties Trust                                       3,121^
    130,000   Spirit Finance                                           1,459
                                                             ---------------
                                                                      79,618

FREESTANDING (1.6%)
    479,000   Commercial Net Lease Realty                              9,283^

HEALTH CARE (12.3%)
    497,800   Health Care Property
                Investors                                             12,669
    231,700   Health Care REIT                                         8,165^
    118,600   Healthcare Realty Trust                                  4,488
     66,700   LTC Properties                                           1,366
  1,033,500   Nationwide Health Properties                            23,967
  1,510,400   OMEGA Healthcare Investors                              18,563
                                                              --------------
                                                                      69,218

INDUSTRIAL (7.3%)
    430,529   EastGroup Properties                           $        18,814
    546,800   First Industrial Realty Trust                           22,217
                                                             ---------------
                                                                      41,031

LODGING (2.5%)
    355,000   Hospitality Properties Trust                            14,094

OFFICE (30.3%)
    409,800   Arden Realty                                            18,498
    352,600   Brandywine Realty Trust                                  9,661
    360,000   CarrAmerica Realty                                      11,855
    695,000   Equity Office Properties Trust                          21,406
    450,200   Glenborough Realty Trust                                 8,612
    556,700   Highwoods Properties                                    15,704
  2,485,500   HRPT Properties Trust                                   27,117
    139,400   Kilroy Realty                                            7,827
     41,800   Mack-Cali Realty                                         1,783
    622,000   Maguire Properties                                      18,660
    408,000   Prentiss Properties Trust                               16,100
    390,100   Reckson Associates Realty                               13,693
                                                             ---------------
                                                                     170,916

OFFICE--INDUSTRIAL (3.3%)
    420,800   Bedford Property Investors                               9,447
    215,000   Liberty Property Trust                                   8,963
                                                             ---------------
                                                                      18,410

REGIONAL MALLS (5.2%)
    738,300   Glimcher Realty Trust                                   16,959
     36,100   Macerich Co.                                             2,320
    258,900   Pennsylvania REIT                                        9,968
                                                             ---------------
                                                                      29,247

SELF STORAGE (2.5%)
    127,000   Extra Space Storage                                      1,854
    267,700   Sovran Self Storage                                     12,456
                                                             ---------------
                                                                      14,310

TOTAL COMMON STOCKS
(COST $489,813)                                                      589,118
                                                             ---------------

PREFERRED STOCKS (37.0%)

APARTMENTS (1.7%)
    190,000   Apartment Investment &
                Management, Ser. U                                     4,735
    200,000   Associated Estates Realty,
                Ser. B                                                 5,024
                                                             ---------------
                                                                       9,759

COMMUNITY CENTERS (0.6%)
     60,000   Cedar Shopping Centers,
                Ser. A                                                 1,599
     70,000   Saul Centers, Ser. A                                     1,771
                                                             ---------------
                                                                       3,370
</Table>

                                        6
<Page>

<Table>
<Caption>
                                                              MARKET VALUE +
NUMBER OF SHARES                                             (000'S OMITTED)
                                                       
DIVERSIFIED (6.0%)
     32,400   Colonial Properties
                Trust, Ser. E                                $           804
    160,000   Cousins Properties, Ser. B                               4,008
    430,000   Crescent Real Estate
                Equities, Ser. A                                       9,116
    200,000   iStar Financial, Ser. G                                  5,000
    600,000   iStar Financial, Ser. I                                 15,000
                                                             ---------------
                                                                      33,928

HEALTH CARE (4.5%)
    417,000   LTC Properties, Ser. F                                  10,446
    600,000   OMEGA Healthcare
                Investors, Ser. D                                     15,120
                                                             ---------------
                                                                      25,566

LODGING (9.4%)
    165,000   Ashford Hospitality
                Trust, Ser. A                                          4,173
     54,600   Equity Inns, Ser. B                                      1,411
    327,700   Felcor Lodging Trust, Ser. C                             7,898
     80,900   Hersha Hospitality
                Trust, Ser. A                                          1,990
     42,000   Host Marriott, Ser. E                                    1,142
    780,000   Innkeepers USA Trust, Ser. C                            19,773
    140,000   LaSalle Hotel
                Properties, Ser. D                                     3,359
     50,000   Strategic Hotel
                Capital, Ser. A                                        1,289**
    480,000   Winston Hotels, Ser. B                                  11,904
                                                             ---------------
                                                                      52,939

MANUFACTURED HOMES (2.2%)
    600,000   Affordable Residential
                Communities, Ser. A                                   12,522

OFFICE (6.6%)
    100,000   Brandywine Realty
                Trust, Ser. C                                          2,492
     80,000   Brandywine Realty
                Trust, Ser. D                                          1,976
     90,000   Corporate Office
                Properties Trust, Ser. H                               2,251^
      6,000   Highwoods Properties, Ser. A                             6,480
    840,000   Maguire Properties, Ser. A                              21,084
    100,000   SL Green Realty, Ser. C                                  2,520
     20,000   SL Green Realty, Ser. D                                    511
                                                             ---------------
                                                                      37,314

OFFICE--INDUSTRIAL (0.7%)
     70,000   Digital Realty Trust, Ser. A                             1,788
     60,800   Digital Realty Trust, Ser. B                             1,459
     32,000   PS Business Parks, Ser. K                                  826
                                                             ---------------
                                                                       4,073

              REGIONAL MALLS (3.9%)
    132,800   Eagle Hospitality Properties
                Trust, Ser. A                                $         3,336
     50,000   Glimcher Realty Trust, Ser. F                            1,278
    425,000   Glimcher Realty Trust, Ser. G                           10,582
     78,400   Taubman Centers, Ser. G                                  2,027
    191,600   Taubman Centers, Ser. H                                  4,771
                                                             ---------------
                                                                      21,994

SELF STORAGE (0.4%)
     75,000   Shurgard Storage
                Centers, Ser. D                                        1,905

SPECIALTY (1.0%)
    240,000   Capital Automotive REIT                                  5,616
                                                             ---------------

TOTAL PREFERRED STOCKS
(COST $209,332)                                                      208,986
                                                             ---------------

SHORT-TERM INVESTMENTS (3.3%)
 14,692,101   Neuberger Berman
                Securities Lending
                Quality Fund, LLC                                     14,692++
  4,143,881   Neuberger Berman Prime
                Money Fund Trust Class                                 4,144@
                                                             ---------------
TOTAL SHORT-TERM INVESTMENTS
(COST $18,836)                                                        18,836#
                                                             ---------------
TOTAL INVESTMENTS (144.7%)
(COST $717,981)                                                      816,940##
Liabilities, less cash,
  receivables and other assets
  [(1.3%)]                                                            (7,286)
Liquidation Value of
  Auction Market Preferred Shares
  [(43.4%)]                                                         (245,000)
                                                             ---------------
TOTAL NET ASSETS APPLICABLE TO
COMMON SHAREHOLDERS (100.0%)                                 $       564,654
                                                             ---------------
</Table>

                                        7
<Page>

NOTES TO SCHEDULE OF INVESTMENTS

+    Investments in equity securities by Neuberger Berman Real Estate Securities
     Income Fund Inc. (the "Fund") are valued at the latest sale price where
     that price is readily available; securities for which no sales were
     reported, unless otherwise noted, are valued at the last available bid
     price. Securities traded primarily on the NASDAQ Stock Market are normally
     valued by the Fund at the NASDAQ Official Closing Price ("NOCP") provided
     by NASDAQ each business day. The NOCP is the most recently reported price
     as of 4:00:02 p.m., Eastern time, unless that price is outside the range of
     the "inside" bid and asked prices (i.e., the bid and asked prices that
     dealers quote to each other when trading for their own accounts); in that
     case, NASDAQ will adjust the price to equal the inside bid or asked price,
     whichever is closer. Because of delays in reporting trades, the NOCP may
     not be based on the price of the last trade to occur before the market
     closes. The Fund values all other securities, including securities for
     which the necessary last sale, asked and/or bid prices are not readily
     available, by methods the Board of Directors of the Fund (the "Board") has
     approved on the belief that they reflect fair value. Numerous factors may
     be considered when determining the fair value of a security, including
     available analyst, media or other reports, trading in futures or ADRs and
     whether the issuer of the security being fair valued has other securities
     outstanding. Foreign security prices are furnished by independent quotation
     services and expressed in local currency values. Foreign security prices
     are translated from the local currency into U.S. dollars using the exchange
     rate as of 12:00 noon, Eastern time. The Board has approved the use of FT
     Interactive Data Corporation ("FT Interactive") to assist in determining
     the fair value of the Fund's foreign equity securities when changes in the
     value of a certain index suggest that the closing prices on the foreign
     exchanges may no longer represent the amount that the Fund could expect to
     receive for those securities. In this event, FT Interactive will provide
     adjusted prices for certain foreign equity securities using a statistical
     analysis of historical correlations of multiple factors. In the absence of
     precise information about the market values of these foreign securities as
     of the close of the New York Stock Exchange, the Board has determined on
     the basis of available data that prices adjusted in this way are likely to
     be closer to the prices the Fund could realize on a current sale than are
     the prices of those securities established at the close of the foreign
     markets in which the securities primarily trade. However, fair value prices
     are necessarily estimates, and there is no assurance that such a price will
     be at or close to the price at which the security next trades. Short-term
     debt securities with less than 60 days until maturity may be valued at cost
     which, when combined with interest earned, approximates market value.
#    At cost, which approximates market value.
##   At October 31, 2005 the cost of investments for U.S. Federal income tax
     purposes was $717,981,000. Gross unrealized appreciation of investments was
     $106,860,000 and gross unrealized depreciation of investments was
     $7,901,000, resulting in net unrealized appreciation of $98,959,000, based
     on cost for U.S. Federal income tax purposes.
@    Neuberger Berman Prime Money Fund ("Prime Money") is also managed by
     Neuberger Berman Management Inc. (see Notes A & E of Notes to Financial
     Statements) and may be considered an affiliate since it has the same
     officers, Board members, and investment manager as the Fund and because, at
     times, the Fund may own 5% or more of the outstanding voting securities of
     Prime Money.
^    All or a portion of this security is on loan (see Note A of Notes to
     Financial Statements).
++   Managed by an affiliate of Neuberger Berman Management Inc. and could be
     deemed an affiliate of the Fund (see Notes A & E of Notes to Financial
     Statements).
**   Restricted security subject to restrictions on resale under federal
     securities laws. These securities may be resold, normally to qualified
     institutional buyers under Rule 144A, and have been deemed by the adviser
     to be liquid. At October 31, 2005, these securities amounted to $1,289,000
     or 0.2% of net assets.
@@   All or a portion of this security is segregated as collateral for interest
     rate swap contracts.

See Notes to Financial Statements

                                        8
<Page>

STATEMENT OF ASSETS AND LIABILITIES

<Table>
<Caption>
NEUBERGER BERMAN                                                                                      REAL ESTATE
(000'S OMITTED EXCEPT PER SHARE AMOUNTS)                                                               SECURITIES
                                                                                                      INCOME FUND
                                                                                                   
ASSETS
     INVESTMENTS IN SECURITIES, AT MARKET VALUE*+ (NOTES A & E)--SEE SCHEDULE OF INVESTMENTS:
     Unaffiliated issuers                                                                             $   798,104
     Affiliated issuers                                                                                    18,836
                                                                                                          816,940
- -----------------------------------------------------------------------------------------------------------------
     Interest rate swaps, at market value (Note A)                                                          7,369
     Dividends and interest receivable                                                                      2,807
     Prepaid expenses and other assets                                                                         20
- -----------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                                              827,136
- -----------------------------------------------------------------------------------------------------------------
LIABILITIES
     Payable for collateral on securities loaned (Note A)                                                  14,692
     Dividends payable--preferred shares                                                                      317
     Dividends payable--common shares                                                                         422
     Payable for securities purchased                                                                       1,542
     Payable to investment manager--net (Notes A & B)                                                         237
     Payable to administrator (Note B)                                                                        170
     Accrued expenses and other payables                                                                      102
- -----------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                                                          17,482
- -----------------------------------------------------------------------------------------------------------------
AUCTION MARKET PREFERRED SHARES SERIES A, B, C & D AT LIQUIDATION VALUE
     12,000 shares authorized; 9,800 shares issued and outstanding
     $.0001 par value; $25,000 liquidation value per share (Note A)                                       245,000
- -----------------------------------------------------------------------------------------------------------------
NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS AT VALUE                                                 $   564,654
- -----------------------------------------------------------------------------------------------------------------
NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS CONSIST OF:
     Paid-in capital--common shares                                                                   $   459,146
     Distributions in excess of net investment income                                                        (774)
     Net unrealized appreciation (depreciation) in value of investments                                   106,282
     ------------------------------------------------------------------------------------------------------------
NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS AT VALUE                                                 $   564,654
- -----------------------------------------------------------------------------------------------------------------
COMMON SHARES OUTSTANDING ($.0001 PAR VALUE; 999,988,000 SHARES AUTHORIZED)                                33,316
- -----------------------------------------------------------------------------------------------------------------
NET ASSET VALUE PER COMMON SHARE OUTSTANDING                                                          $     16.95
- -----------------------------------------------------------------------------------------------------------------
+SECURITIES ON LOAN, AT MARKET VALUE                                                                  $    14,375
- -----------------------------------------------------------------------------------------------------------------
*COST OF INVESTMENTS:
     Unaffiliated issuers                                                                             $   699,145
     Affiliated issuers                                                                                    18,836
     ------------------------------------------------------------------------------------------------------------
TOTAL COST OF INVESTMENTS                                                                             $   717,981
- -----------------------------------------------------------------------------------------------------------------
</Table>

See Notes to Financial Statements

                                        9
<Page>

STATEMENT OF OPERATIONS

<Table>
<Caption>
                                                                                                      REAL ESTATE
NEUBERGER BERMAN                                                                                       SECURITIES
(000'S OMITTED)                                                                                       INCOME FUND
                                                                                                   
INVESTMENT INCOME
INCOME (NOTE A):
Dividend income--unaffiliated issuers                                                                 $    25,623
Income from investments in affiliated issuers (Note E)                                                         99
Income from securities loaned--affiliated issuer (Note E)                                                      30
- -----------------------------------------------------------------------------------------------------------------
Total income                                                                                               25,752
- -----------------------------------------------------------------------------------------------------------------
EXPENSES:
Investment management fee (Notes A & B)                                                                     4,798
Administration fee (Note B)                                                                                 1,999
Auction agent fees (Note B)                                                                                   622
Audit fees                                                                                                     45
Basic maintenance expense (Note B)                                                                             25
Custodian fees (Note B)                                                                                       176
Directors' fees and expenses                                                                                   27
Insurance expense                                                                                              34
Legal fees                                                                                                     75
Shareholder reports                                                                                           104
Stock exchange listing fees                                                                                    11
Stock transfer agent fees                                                                                      35
Miscellaneous                                                                                                  39
- -----------------------------------------------------------------------------------------------------------------
Total expenses                                                                                              7,990
Investment management fee waived (Notes A & B)                                                             (2,002)
Expenses reduced by custodian fee expense offset and commission recapture arrangements (Note B)               (15)
- -----------------------------------------------------------------------------------------------------------------
Total net expenses                                                                                          5,973
- -----------------------------------------------------------------------------------------------------------------
Net investment income                                                                                      19,779
- -----------------------------------------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE A)
Net realized gain (loss) on:
       Sales of investment securities of unaffiliated issuers                                              21,517
       Interest rate swap contracts                                                                          (499)
Change in net unrealized appreciation (depreciation) in value of:
       Unaffiliated investment securities                                                                  39,187
       Interest rate swap contracts                                                                         6,159
       ----------------------------------------------------------------------------------------------------------
Net gain (loss) on investments                                                                             66,364
- -----------------------------------------------------------------------------------------------------------------
DISTRIBUTIONS TO PREFERRED SHAREHOLDERS FROM:
       Net investment income                                                                               (7,225)
       ----------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS RESULTING FROM OPERATIONS     $    78,918
- -----------------------------------------------------------------------------------------------------------------
</Table>

See Notes to Financial Statements

                                       10
<Page>

STATEMENT OF CHANGES IN NET ASSETS

<Table>
<Caption>
                                                                           REAL ESTATE SECURITIES INCOME FUND
                                                                           ----------------------------------
NEUBERGER BERMAN                                                                 YEAR ENDED OCTOBER 31,
(000'S OMITTED)                                                                 2005               2004
                                                                                        
INCREASE (DECREASE) IN NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS:
FROM OPERATIONS:
Net investment income (loss)                                               $        19,779    $        26,244
Net realized gain (loss) on investments                                             21,018              4,054
Change in net unrealized appreciation (depreciation) of investments                 45,346             60,937
- -------------------------------------------------------------------------------------------------------------

DISTRIBUTIONS TO PREFERRED SHAREHOLDERS FROM (NOTE A):
Net investment income                                                               (3,968)            (1,627)
Net realized gain on investments                                                    (2,732)              (426)
Tax return of capital                                                                 (525)              (547)
Total distributions to preferred shareholders                                       (7,225)            (2,600)
- -------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets applicable to common
  shareholders resulting from operations                                            78,918             88,635
- -------------------------------------------------------------------------------------------------------------

DISTRIBUTIONS TO COMMON SHAREHOLDERS FROM (NOTE A):
Net investment income                                                              (21,958)           (22,932)
Net realized gain on investments                                                   (15,116)            (5,996)
Tax return of capital                                                               (2,906)            (7,715)
- -------------------------------------------------------------------------------------------------------------
Total distributions to common shareholders                                         (39,980)           (36,643)
- -------------------------------------------------------------------------------------------------------------
FROM CAPITAL SHARE TRANSACTIONS (NOTE D):
Net proceeds from underwriters' over-allotment option exercised                         --             61,119
Proceeds from reinvestment of dividends                                                 --                730
Payments for preferred shares offering costs                                            --             (2,750)
- -------------------------------------------------------------------------------------------------------------
Total net proceeds from capital share transactions                                      --             59,099
- -------------------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS             38,938            111,091
NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS:
Beginning of year                                                                  525,716            414,625
- -------------------------------------------------------------------------------------------------------------
End of year                                                                $       564,654    $       525,716
- -------------------------------------------------------------------------------------------------------------
Distributions in excess of net investment income at end of year            $          (774)   $          (674)
- -------------------------------------------------------------------------------------------------------------
</Table>

See Notes to Financial Statements

                                       11
<Page>

NOTES TO FINANCIAL STATEMENTS REAL ESTATE SECURITIES INCOME FUND INC.

     NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

1    GENERAL: Neuberger Berman Real Estate Securities Income Fund Inc. (the
     "Fund") was organized as a Maryland corporation on August 28, 2003 as a
     non-diversified, closed-end management investment company under the
     Investment Company Act of 1940, as amended (the "1940 Act"). The Board of
     Directors of the Fund (the "Board") may classify or re-classify any
     unissued shares of capital stock into one or more classes of preferred
     stock without the approval of shareholders.

     The preparation of financial statements in accordance with U.S. generally
     accepted accounting principles requires Neuberger Berman Management Inc.
     ("Management") to make estimates and assumptions at the date of the
     financial statements. Actual results could differ from those estimates.

2    PORTFOLIO VALUATION: Investment securities are valued as indicated in the
     notes following the Schedule of Investments.

3    SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Securities transactions are
     recorded on a trade date basis. Dividend income is recorded on the
     ex-dividend date. Non-cash dividends included in dividend income, if any,
     are recorded at the fair market value of the securities received. Interest
     income, including accretion of original issue discount, where applicable,
     and accretion of discount on short-term investments, if any, is recorded on
     the accrual basis. Realized gains and losses from securities transactions
     and foreign currency transactions, if any, are recorded on the basis of
     identified cost and stated separately in the Statement of Operations.

4    INCOME TAX INFORMATION: It is the policy of the Fund to continue to qualify
     as a regulated investment company by complying with the requirements of
     Subchapter M of the Internal Revenue Code applicable to regulated
     investment companies and to distribute substantially all of its earnings to
     its shareholders. Therefore, no Federal income or excise tax provision is
     required.

     Income distributions and capital gain distributions are determined in
     accordance with income tax regulations, which may differ from U.S.
     generally accepted accounting principles. These differences are primarily
     due to differing treatments of income and gains on various investment
     securities held by the Fund, timing differences and differing
     characterization of distributions made by the Fund as a whole.

     As determined on October 31, 2005, permanent differences resulting
     primarily from different book and tax accounting for distributions in
     excess of earnings and income recognized on interest rate swaps were
     reclassified at year end. These reclassifications had no effect on net
     income, net assets applicable to common shareholders or net asset value per
     common share of the Fund.

                                       12
<Page>

     The tax character of distributions paid during the years ended October 31,
     2005 and October 31, 2004 was as follows:

                            DISTRIBUTIONS PAID FROM:

<Table>
<Caption>
                                          LONG-TERM               TAX RETURN OF
           ORDINARY INCOME              CAPITAL GAIN                  CAPITAL                      TOTAL
         2005          2004          2005           2004         2005         2004         2005            2004
                                                                                  
     $ 25,926,597  $ 27,193,744  $ 17,847,875   $ 3,786,925  $ 3,430,524  $ 8,262,751   $ 47,204,996   $ 39,243,420
</Table>

     As of October 31, 2005, the components of distributable earnings
     (accumulated losses) on a U.S. Federal income tax basis were as follows:

<Table>
<Caption>
     UNDISTRIBUTED         UNDISTRIBUTED             UNREALIZED                LOSS
          ORDINARY             LONG-TERM           APPRECIATION       CARRYFORWARDS
            INCOME                  GAIN         (DEPRECIATION)       AND DEFERRALS                    TOTAL
                                                                                  
              $ --                  $ --         $  106,247,486                $ --           $  106,247,486
</Table>

     The difference between book and tax basis distributable earnings is
     attributable primarily to timing differences of distribution payments and
     income recognized on interest rate swaps.

5    DISTRIBUTIONS TO SHAREHOLDERS: The Fund earns income, net of expenses,
     daily on its investments. It is the policy of the Fund to declare quarterly
     and pay monthly distributions to common shareholders. The Fund has adopted
     a policy to pay common shareholders a stable monthly distribution. The
     Fund's ability to satisfy its policy will depend on a number of factors,
     including the stability of income received from its investments, the
     availability of capital gains, distributions paid on preferred shares, and
     the level of expenses. In an effort to maintain a stable distribution
     amount, the Fund may pay distributions consisting of net investment income,
     realized gains and paid-in capital. There is no assurance that the Fund
     will always be able to pay distributions of a particular size, or that
     distributions will consist solely of net investment income and realized
     capital gains. The composition of the Fund's distributions for the calendar
     year 2005 will be reported to Fund shareholders on IRS Form 1099. The Fund
     may pay distributions in excess of those required by its stable
     distribution policy to avoid excise tax or to satisfy the requirements of
     Subchapter M of the Internal Revenue Code. Income distributions and capital
     gain distributions to common shareholders are recorded on the ex-date. Net
     realized capital gains, if any, will be offset to the extent of any
     available capital loss carryforwards. Any such offset will not reduce the
     level of the stable distribution paid by the Fund. Distributions to
     preferred shareholders are accrued and determined as described in Note A-7.

     The Fund invests a significant portion of its assets in securities issued
     by real estate companies, including real estate investment trusts
     ("REITs"). The distributions received from REITs held by the Fund are
     generally comprised of income, capital gains, and return of REIT capital,
     but the REITs do not report this information to the Fund until the
     following calendar year. At October 31, 2005, the Fund estimated these
     amounts within the financial statements since the information is not
     available from the REITs until after the Fund's fiscal year-end. For the
     year ended October 31, 2005, the character of distributions paid to
     shareholders is disclosed within the Statement of Changes and is also based
     on these estimates. All estimates are based upon REIT information sources
     available to the Fund together with actual IRS

                                       13
<Page>

     Forms 1099 received to date. Based on past experience it is probable that a
     portion of the Fund's distributions during the current fiscal year will be
     considered tax return of capital but the actual amount of tax return of
     capital, if any, is not determinable until after the Fund's fiscal year.
     After calendar year-end, when the Fund learns the nature of the
     distributions paid by REITs during that year, distributions previously
     identified as income are often recharacterized as return of capital and/or
     capital gain. After all applicable REITs have informed the Fund of the
     actual breakdown of distributions paid to the Fund during its fiscal year,
     estimates previously recorded are adjusted to reflect actual results. As a
     result, the composition of the Fund's distributions as reported herein may
     differ from the final composition determined after calendar year-end and
     reported to Fund shareholders on IRS Form 1099.

     On September 29, 2005, the Fund declared two monthly distributions to
     common shareholders in the amount of $0.10 per share per month, payable
     after the close of the reporting period, on November 30, 2005 and December
     30, 2005, to shareholders of record on November 14, 2005 and December 15,
     2005, respectively, with ex-dates of November 10, 2005 and December 13,
     2005, respectively.

6    EXPENSE ALLOCATION: Certain expenses are applicable to multiple funds.
     Expenses directly attributable to the Fund are charged to the Fund.
     Expenses borne by the complex of related investment companies, which
     includes open-end and closed-end investment companies for which Management
     serves as investment manager, that are not directly attributed to the Fund
     are allocated among the Fund and the other investment companies in the
     complex or series thereof on the basis of relative net assets, except where
     a more appropriate allocation of expenses to each investment company in the
     complex or series thereof can otherwise be made fairly.

7    REDEEMABLE PREFERRED SHARES: On December 10, 2003, the Fund re-classified
     12,000 unissued shares of capital stock as Series A Auction Market
     Preferred Shares, Series B Auction Market Preferred Shares, Series C
     Auction Market Preferred Shares and Series D Auction Market Preferred
     Shares ("AMPS"). On January 27, 2004, the Fund issued 2,450 Series A AMPS,
     2,450 Series B AMPS, 2,450 Series C AMPS and 2,450 Series D AMPS. All AMPS
     have a liquidation preference of $25,000 per share plus any accumulated
     unpaid distributions, whether or not earned or declared by the Fund, but
     excluding interest thereon ("Liquidation Value").

     Except when the Fund has declared a special rate period, distributions to
     preferred shareholders, which are cumulative, are accrued daily and paid
     every 7 days for Series A and Series B AMPS and every 28 days for Series C
     and Series D AMPS. Distribution rates are reset every 7 days for Series A
     and Series B AMPS and every 28 days for Series C and Series D AMPS based on
     the results of an auction, except during special rate periods. For the year
     ended October 31, 2005, distribution rates ranged from 1.68% to 3.84% for
     Series A, 1.90% to 3.85% for Series B, 1.95% to 3.90% for Series C and
     1.87% to 3.75% for Series D AMPS. The Fund declared distributions to
     preferred shareholders for the period November 1, 2005 to November 30, 2005
     of ($196,518, $196,172, $200,104 and $197,838) for Series A, Series B,
     Series C and Series D AMPS, respectively.

     The Fund may redeem AMPS, in whole or in part, on the second business day
     preceding any distribution payment date at Liquidation Value. The Fund is
     also subject to certain restrictions relating to the AMPS.

                                       14
<Page>

     Failure to comply with these restrictions could preclude the Fund from
     declaring any distributions to common shareholders or repurchasing common
     shares and/or could trigger the mandatory redemption of AMPS at Liquidation
     Value. The holders of AMPS are entitled to one vote per share and will vote
     with holders of common shares as a single class, except that the AMPS will
     vote separately as a class on certain matters, as required by law or the
     Fund's charter. The holders of the AMPS, voting as a separate class, are
     entitled at all times to elect two Directors of the Fund, and to elect a
     majority of the Directors of the Fund if the Fund fails to pay
     distributions on AMPS for two consecutive years.

8    INTEREST RATE SWAPS: The Fund may enter into interest rate swap
     transactions, with institutions that Management has determined are
     creditworthy, to reduce the risk that an increase in short-term interest
     rates could reduce common share net earnings as a result of leverage. Under
     the terms of the interest rate swap contracts, the Fund agrees to pay the
     swap counter party a fixed-rate payment in exchange for the counter party's
     paying the Fund a variable-rate payment that is intended to approximate all
     or a portion of the Fund's variable-rate payment obligation on the Fund's
     AMPS. The fixed-rate and variable-rate payment flows are netted against
     each other, with the difference being paid by one party to the other on a
     monthly basis. The Fund segregates cash or liquid securities having a value
     at least equal to the Fund's net payment obligations under any swap
     transaction, marked to market daily.

     Risks may arise if the counter party to a swap contract fails to comply
     with the terms of its contract. The loss incurred by the failure of a
     counter party is generally limited to the net interest payment to be
     received by the Fund and/or the termination value at the end of the
     contract. Additionally, risks may arise from movements in interest rates
     unanticipated by Management.

     Periodic expected interim net interest payments or receipts on the swaps
     are recorded as an adjustment to unrealized gains/losses, along with the
     fair value of the future periodic payment streams on the swaps. The
     unrealized gains/losses associated with the periodic interim net interest
     payments are reclassified to realized gains/losses in conjunction with the
     actual net receipt or payment of such amounts. The reclassifications do not
     impact the Fund's total net assets applicable to common shareholders. At
     October 31, 2005, the Fund had outstanding interest rate swap contracts as
     follows:

<Table>
<Caption>
                                                               RATE TYPE
                                                      ---------------------------
                                                      FIXED-RATE    VARIABLE-RATE         ACCRUED
                                                        PAYMENTS         PAYMENTS    NET INTEREST       UNREALIZED
     SWAP                NOTIONAL                        MADE BY      RECEIVED BY      RECEIVABLE     APPRECIATION         TOTAL
     COUNTER PARTY         AMOUNT   TERMINATION DATE    THE FUND      THE FUND(1)       (PAYABLE)   (DEPRECIATION)    FAIR VALUE
                                                                                               
     Merrill Lynch  $ 100,000,000  February 23, 2008       3.035%          4.0312%  $      22,138  $     3,729,764  $  3,751,902
     Merrill Lynch     85,000,000  February 23, 2009       3.387%          4.0312%         12,169        3,604,244     3,616,413
                                                                                    -------------  ---------------  ------------
                                                                                    $      34,307  $     7,334,008  $  7,368,315
</Table>

     (1)  30 day LIBOR (London Interbank Offered Rate)

9    SECURITY LENDING: Pursuant to an Exemptive Order issued by the Securities
     and Exchange Commission, the Fund entered into a Securities Lending
     Agreement ("Neuberger Agreement") on July 1, 2004 with Neuberger Berman,
     LLC ("Neuberger"), an affiliate of the Fund, pursuant to which Neuberger
     acted as the Fund's lending agent. Under the Neuberger Agreement, Neuberger
     guaranteed a certain amount of revenue to the Fund and received any revenue
     earned in excess of the guaranteed amount as a lending agency fee. For the
     year ended October 31, 2005, Neuberger received revenue under the Agreement
     of $115,558.

                                       15
<Page>

     On October 4, 2005, the Fund entered into new securities lending
     arrangements using a third party, eSecLending, to secure bids. Pursuant to
     such arrangements, eSecLending currently acts as agent for the Fund.

     Under the Neuberger Agreement and the new securities lending arrangements,
     the Fund receives cash collateral at the beginning of each transaction
     equal to at least 102% of the prior day's market value of the loaned
     securities (105% in the case of international securities). Prior to
     February 7, 2005, the Fund invested the cash collateral in the N&B
     Securities Lending Quality Fund, LLC ("Old Fund"), which was managed by
     State Street Bank and Trust Company ("State Street") pursuant to guidelines
     approved by Management. Effective February 7, 2005, the Fund changed the
     collateral investment vehicle from the Old Fund to the Neuberger Berman
     Securities Lending Quality Fund, LLC ("Quality Fund"), a fund managed by
     Lehman Brothers Asset Management LLC, an affiliate of Management, as
     approved by the Board.

     Income earned on the securities loaned, if any, is reflected in the
     Statement of Operations under the caption "Income from securities
     loaned-affiliated issuers."

10   REPURCHASE AGREEMENTS: The Fund may enter into repurchase agreements with
     institutions that Management has determined are creditworthy. Each
     repurchase agreement is recorded at cost. The Fund requires that the
     securities purchased in a repurchase agreement be transferred to the
     custodian in a manner sufficient to enable the Fund to assert a perfected
     security interest in those securities in the event of a default under the
     repurchase agreement. The Fund monitors, on a daily basis, the value of the
     securities transferred to ensure that their value, including accrued
     interest, is greater than amounts owed to the Fund under each such
     repurchase agreement.

11   TRANSACTIONS WITH OTHER FUNDS MANAGED BY NEUBERGER BERMAN MANAGEMENT INC.:
     Pursuant to an Exemptive Order issued by the Securities and Exchange
     Commission, the Fund may invest in a money market fund managed by
     Management or an affiliate. Prior to December 2004, the Fund invested in
     the Neuberger Berman Institutional Cash Fund (the "Cash Fund"), as approved
     by the Board. As of December 2004, the Fund changed its investment from the
     Cash Fund to the newly created Neuberger Berman Prime Money Fund ("Prime
     Money"), as approved by the Board. The Cash Fund and Prime Money each seek
     to provide the highest available current income consistent with safety and
     liquidity. For any cash that the Fund invests in the Cash Fund or Prime
     Money, Management waives a portion of its management fee equal to the
     management fee it receives from the Cash Fund and Prime Money on those
     assets (the "Arrangement"). For the year ended October 31, 2005, management
     fees waived under this Arrangement with respect to the Cash Fund and Prime
     Money amounted to $591 and $2,471, respectively. For the year ended October
     31, 2005, income earned under this Arrangement with respect to the Cash
     Fund and Prime Money amounted to $10,010 and $88,781, respectively, and is
     reflected in the Statement of Operations under the caption "Income from
     investments in affiliated issuers."

12   CONCENTRATION OF RISK: Under normal market conditions, the Fund's
     investments will be concentrated in income-producing common equity
     securities, preferred securities, convertible securities and
     non-convertible debt securities issued by companies deriving the majority
     of their revenue from the ownership, construction, financing, management
     and/or sale of commercial, industrial, and/or residential real estate.
     Values of the securities of such companies may fluctuate more due to
     economic, legal, cultural, geopolitical or technological developments
     affecting the United States real estate industry, or a segment of the
     United States real estate

                                       16
<Page>

     industry in which the Fund owns a substantial position, than would the
     shares of a fund not concentrated in the real estate industry.

13   INDEMNIFICATIONS: Like many other companies, the Fund's organizational
     documents provide that its officers and directors are indemnified against
     certain liabilities arising out of the performance of their duties to the
     Fund. In addition, both in some of its principal service contracts and in
     the normal course of its business, the Fund enters into contracts that
     provide indemnifications to other parties for certain types of losses or
     liabilities. The Fund's maximum exposure under these arrangements is
     unknown as this could involve future claims against the Fund.

14   ORGANIZATION EXPENSES AND OFFERING COSTS: Management has agreed to pay all
     organizational expenses and the amount by which the Fund's offering costs
     for common stock (other than sales load) exceed $0.03 per share. There were
     no costs incurred by Management. Offering costs for common stock paid by
     the Fund were charged as a reduction of common stock paid-in-capital at the
     completion of the Fund's offerings and amounted to $775,349.

     Additionally, offering costs of $299,820 and sales loads of $2,450,000
     incurred through the issuance of AMPS were charged as a reduction of common
     stock paid-in-capital at the completion of the Fund's AMPS offering.

     As of October 31, 2005, there was no remaining payable for offering costs.

     NOTE B--MANAGEMENT FEES, ADMINISTRATION FEES, AND OTHER TRANSACTIONS WITH
     AFFILIATES:

     The Fund retains Management as its investment manager under a Management
     Agreement. For such investment management services, the Fund pays
     Management a fee at the annual rate of 0.60% of its average daily Managed
     Assets. Managed Assets equal the total assets of the Fund, less liabilities
     other than the aggregate indebtedness entered into for purposes of
     leverage. For purposes of calculating Managed Assets, the Liquidation Value
     of any AMPS outstanding is not considered a liability.

     Management has contractually agreed to waive a portion of the management
     fees it is entitled to receive from the Fund at the following annual rates:

<Table>
<Caption>
                       YEAR ENDED                        % OF AVERAGE
                       OCTOBER 31,                   DAILY MANAGED ASSETS
                  ------------------------------------------------------------
                                                          
                       2005 - 2008                           0.25
                          2009                               0.19
                          2010                               0.13
                          2011                               0.07
</Table>

     Management has not contractually agreed to waive any portion of its fees
     beyond October 31, 2011.

     For the year ended October 31, 2005, such waived fees amounted to
     $1,999,303.

     The Fund retains Management as its administrator under an Administration
     Agreement. The Fund pays Management an administration fee at the annual
     rate of 0.25% of its average daily Managed Assets under this agreement.
     Additionally, Management retains State Street as its sub-administrator
     under a Sub-Administration Agreement. Management pays State Street a fee
     for all services received under the agreement.

                                       17
<Page>

     Management and Neuberger, a member firm of the New York Stock Exchange and
     sub-adviser to the Fund, are wholly-owned subsidiaries of Lehman Brothers
     Holdings Inc. ("Lehman"), a publicly-owned holding company. Neuberger is
     retained by Management to furnish it with investment recommendations and
     research information without added cost to the Fund. Several individuals
     who are officers and/or Directors of the Fund are also employees of
     Neuberger and/or Management.

     The Fund has entered into a commission recapture program, which enables it
     to pay some of its operational expenses by recouping a portion of the
     commissions it pays to a broker that is not a related party of the Fund.
     Expenses paid through this program may include costs of custodial, transfer
     agency or accounting services. For the year ended October 31, 2005, the
     impact of this arrangement was a reduction of expenses of $11,268.

     The Fund has an expense offset arrangement in connection with its custodian
     contract. For the year ended October 31, 2005, the impact of this
     arrangement was a reduction of expenses of $3,573.

     In connection with the settlement of each AMPS auction, the Fund pays,
     through the auction agent, a service fee to each participating
     broker-dealer based upon the aggregate liquidation preference of the AMPS
     held by the broker-dealer's customers. For any auction preceding a rate
     period of less than one year, the service fee is paid at the annual rate of
     1/4 of 1%; for any auction preceding a rate period of one year or more, the
     service fee is paid at a rate agreed to by the Fund and the broker-dealer.

     In order to satisfy rating agencies' requirements, the Fund is required to
     provide each rating agency a report on a monthly basis verifying that the
     Fund is maintaining eligible assets having a discounted value equal to or
     greater than the AMPS Basic Maintenance Amount, which is a minimum level
     set by each rating agency as one of the conditions to maintain the AAA/Aaa
     rating on the AMPS. "Discounted value" refers to the fact that the rating
     agencies require the Fund, in performing this calculation, to discount
     portfolio securities below their face value, at rates determined by the
     rating agencies. The Fund pays a fee to State Street for the preparation of
     this report, which is reflected in the Statement of Operations under the
     caption "Basic maintenance expense."

     NOTE C--SECURITIES TRANSACTIONS:

     During the year ended October 31, 2005, there were purchase and sale
     transactions (excluding short-term securities and interest rate swap
     contracts) of $85,485,684 and $66,935,153, respectively.

     During the year ended October 31, 2005, brokerage commissions on securities
     transactions amounted to $171,739, of which Neuberger received $0, Lehman
     received $38,297, and other brokers received $133,442.

     NOTE D--CAPITAL:

     At October 31, 2005, the common shares outstanding and the common shares of
     the Fund owned by Neuberger were as follows:

<Table>
<Caption>
                                           COMMON SHARES          COMMON SHARES
                                             OUTSTANDING     OWNED BY NEUBERGER
                                                                      
                                              33,316,439                 6,981
</Table>

                                       18
<Page>

     Transactions in common shares for the years ended October 31, 2005 and
     October 31, 2004 were as follows:

<Table>
<Caption>
                    COMMON SHARES ISSUED IN CONNECTION WITH:
                    UNDERWRITERS' EXERCISE   REINVESTMENT OF
                         OF OVER-ALLOTMENT     DIVIDENDS AND    NET INCREASE IN COMMON
                                    OPTION     DISTRIBUTIONS        SHARES OUTSTANDING
                          2005        2004     2005     2004          2005        2004
                                                              
                            --   4,260,000       --   49,458            --   4,309,458
</Table>

     NOTE E--INVESTMENTS IN AFFILIATES*:

<Table>
<Caption>
                                                                                                          INCOME FROM
                                                                                                          INVESTMENTS
                               BALANCE OF                                   BALANCE OF                  IN AFFILIATED
                              SHARES HELD           GROSS           GROSS  SHARES HELD          VALUE         ISSUERS
                              OCTOBER 31,       PURCHASES       SALES AND  OCTOBER 31,    OCTOBER 31,     INCLUDED IN
     NAME OF ISSUER                  2004   AND ADDITIONS      REDUCTIONS         2005           2005    TOTAL INCOME
                                                                                      
     Neuberger Berman
     Securities Lending
     Quality Fund, LLC**       62,833,300   5,400,250,724   5,448,391,923   14,692,101   $ 14,692,101   $      30,496

     Neuberger Berman
     Institutional Cash Fund
     Trust Class***             3,654,888      15,966,105      19,620,993            0              0          10,010

     Neuberger Berman
     Prime Money Fund
     Trust Class***                     0      76,834,956      72,691,075    4,143,881      4,143,881          88,781
                                                                                         ------------   -------------
     TOTAL                                                                               $ 18,835,982   $     129,287
                                                                                         ------------   -------------
</Table>

     *    Affiliated issuers, as defined in the 1940 Act.

     **   Prior to February 7, 2005, the Old Fund, an investment vehicle
          established by the Fund's custodian, was used to invest cash the Fund
          received as collateral for securities loans. Effective February 7,
          2005, the Fund changed the collateral investment vehicle from the Old
          Fund to the Quality Fund, a fund managed by Lehman Brothers Asset
          Management LLC, an affiliate of Management, as approved by the Board.
          The Fund's shares in the Old Fund and Quality Fund were and are
          non-voting. However, because all shares of the Old Fund and Quality
          Fund were and are held by funds in the related investment company
          complex, the Old Fund and Quality Fund may have been and may be
          considered affiliates of the Fund.

     ***  The Cash Fund and Prime Money are also managed by Management and may
          be considered affiliates since they have the same officers, Board
          members, and investment manager as the Fund and because, at times, the
          Fund may own 5% or more of the outstanding voting securities of the
          Cash Fund or Prime Money, respectively.

                                       19
<Page>

FINANCIAL HIGHLIGHTS REAL ESTATE SECURITIES INCOME FUND INC.

The following table includes selected data for a share outstanding throughout
each period and other performance information derived from the Financial
Statements.

<Table>
<Caption>
                                                                                                                   ONE DAY
                                                                               YEAR ENDED      YEAR ENDED     PERIOD ENDED
                                                                              OCTOBER 31,     OCTOBER 31,      OCTOBER 31,
                                                                                     2005            2004            2003^
                                                                              -----------     -----------     ------------
                                                                                                     
COMMON SHARE NET ASSET VALUE, BEGINNING OF PERIOD                             $     15.78     $     14.29     $      14.32
                                                                              -----------     -----------     ------------
INCOME FROM INVESTMENT OPERATIONS APPLICABLE TO COMMON SHAREHOLDERS:
NET INVESTMENT INCOME (LOSS)***                                                       .59             .79             (.00)
NET GAINS OR LOSSES ON SECURITIES (BOTH REALIZED AND UNREALIZED)                     2.00            1.96               --

COMMON SHARE EQUIVALENT OF DISTRIBUTIONS TO PREFERRED SHAREHOLDERS FROM:
   NET INVESTMENT INCOME***                                                          (.12)           (.05)              --
   NET CAPITAL GAINS***                                                              (.08)           (.01)              --
   TAX RETURN OF CAPITAL***                                                          (.02)           (.02)              --
                                                                              -----------     -----------     ------------
   TOTAL DISTRIBUTIONS TO PREFERRED SHAREHOLDERS                                     (.22)           (.08)              --
                                                                              -----------     -----------     ------------
TOTAL FROM INVESTMENT OPERATIONS APPLICABLE TO COMMON SHAREHOLDERS                   2.37            2.67             (.00)
                                                                              -----------     -----------     ------------
LESS DISTRIBUTIONS TO COMMON SHAREHOLDERS FROM:
   NET INVESTMENT INCOME                                                             (.66)           (.69)              --
   NET CAPITAL GAINS                                                                 (.45)           (.18)              --
   TAX RETURN OF CAPITAL                                                             (.09)           (.23)              --
                                                                              -----------     -----------     ------------
   TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS                                       (1.20)          (1.10)              --
                                                                              -----------     -----------     ------------
LESS CAPITAL CHARGES:
ISSUANCE OF COMMON SHARES                                                              --            (.00)            (.03)
ISSUANCE OF PREFERRED SHARES                                                           --            (.08)              --
                                                                              -----------     -----------     ------------
TOTAL CAPITAL CHARGES                                                                  --            (.08)            (.03)
                                                                              -----------     -----------     ------------
COMMON SHARE NET ASSET VALUE, END OF PERIOD                                   $     16.95     $     15.78     $      14.29
                                                                              -----------     -----------     ------------
COMMON SHARE MARKET VALUE, END OF PERIOD                                      $     14.20     $     14.42     $      15.01
                                                                              -----------     -----------     ------------
TOTAL RETURN, COMMON SHARE NET ASSET VALUE+                                        +16.61%         +19.30%           -0.24%**
TOTAL RETURN, COMMON SHARE MARKET VALUE+                                            +6.90%          +3.79%           +0.07%**

RATIOS/SUPPLEMENTAL DATA^^
NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS, END OF PERIOD (IN MILLIONS)     $     564.7     $     525.7     $      414.6
PREFERRED STOCK, AT LIQUIDATION VALUE ($25,000 PER SHARE
   LIQUIDATION PREFERENCE) (IN MILLIONS)                                      $     245.0     $     245.0     $         --
RATIO OF GROSS EXPENSES TO AVERAGE NET ASSETS APPLICABLE TO
   COMMON SHAREHOLDERS#                                                              1.08%           1.02%            3.57%*
RATIO OF NET EXPENSES TO AVERAGE NET ASSETS APPLICABLE TO
   COMMON SHAREHOLDERS^^                                                             1.08%           1.01%            3.57%*
RATIO OF NET INVESTMENT INCOME (LOSS) EXCLUDING PREFERRED SHARE DIVIDENDS
   TO AVERAGE NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS                           3.56%           5.41%           (2.65%)*
RATIO OF PREFERRED SHARE DIVIDENDS TO AVERAGE NET ASSETS
   APPLICABLE TO COMMON SHAREHOLDERS                                                 1.30%            .54%              --%*
RATIO OF NET INVESTMENT INCOME (LOSS) INCLUDING PREFERRED
   SHARE DIVIDENDS TO AVERAGE NET ASSETS APPLICABLE TO
   COMMON SHAREHOLDERS                                                               2.26%           4.87%              --%*
PORTFOLIO TURNOVER RATE                                                                 8%             50%               0%**
ASSET COVERAGE PER PREFERRED SHARE, END OF PERIOD@                            $    82,650     $    78,659     $         --
</Table>

See Notes to Financial Highlights

                                       20
<Page>

NOTES TO FINANCIAL HIGHLIGHTS REAL ESTATE SECURITIES INCOME FUND INC.

+    Total return based on per share net asset value reflects the effects of
     changes in net asset value on the performance of the Fund during each
     fiscal period. Total return based on per share market value assumes the
     purchase of common shares at the market price on the first day and sales of
     common shares at the market price on the last day of the period indicated.
     Dividends and distributions, if any, are assumed to be reinvested at prices
     obtained under the Fund's dividend reinvestment plan. Results represent
     past performance and do not guarantee future results. Current returns may
     be lower or higher than the performance data quoted. Total return would
     have been lower if Management had not waived a portion of the investment
     management fee. Performance data current to the most recent month-end are
     available at www.nb.com.

#    The Fund is required to calculate an expense ratio without taking into
     consideration any expense reductions related to expense offset
     arrangements.

^^   After waiver of a portion of the investment management fee. Had Management
     not undertaken such action, the annualized ratios of net expenses to
     average daily net assets applicable to common shareholders would have been:

<Table>
<Caption>
                                                                       ONE DAY
                                                                  PERIOD ENDED
                                           YEAR ENDED OCTOBER 31,  OCTOBER 31,
                                             2005          2004           2003
                                                                    
                                             1.44%         1.36%          3.82%
</Table>

^    The date investment operations commenced.

*    Annualized.

**   Not annualized.

@    Calculated by subtracting the Fund's total liabilities (excluding
     accumulated unpaid dividends on AMPS) from the Fund's total assets and
     dividing by the number of AMPS outstanding.

^^   Expense ratios do not include the effect of dividend payments to holders of
     AMPS. Income ratios include income earned on assets attributable to AMPS
     outstanding.

***  Calculated based on the average number of shares outstanding during each
     fiscal period.

                                       21
<Page>

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of
Neuberger Berman Real Estate Securities Income Fund Inc.

We have audited the accompanying statement of assets and liabilities of
Neuberger Berman Real Estate Securities Income Fund Inc. (the "Fund"), including
the schedule of investments, as of October 31, 2005, and the related statement
of operations for the year then ended, the statement of changes in net assets
for each of the two years in the period then ended, and the financial highlights
for each of the periods indicated therein. These financial statements and
financial highlights are the responsibility of the Fund's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement. We were
not engaged to perform an audit of the Fund's internal control over financial
reporting. Our audits included consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Fund's internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements and financial highlights, assessing the accounting principles used
and significant estimates made by management, and evaluating the overall
financial statement presentation. Our procedures included confirmation of
securities owned as of October 31, 2005, by correspondence with the custodian
and brokers or by other appropriate auditing procedures where replies from
brokers were not received. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of
Neuberger Berman Real Estate Securities Income Fund Inc. at October 31, 2005,
the results of its operations for the year then ended, the changes in its net
assets for each of the two years in the period then ended, and its financial
highlights for each of the periods indicated therein, in conformity with U.S.
generally accepted accounting principles.


                                                   /s/ Ernst & Young LLP


Boston, Massachusetts
December 9, 2005

                                       22
<Page>

DIVIDEND REINVESTMENT PLAN (UNAUDITED)

The Bank of New York ("Plan Agent") will act as Plan Agent for shareholders who
have not elected in writing to receive dividends and distributions in cash (each
a "Participant"), will open an account for each Participant under the Dividend
Reinvestment Plan ("Plan") in the same name as their then current Shares are
registered, and will put the Plan into effect for each Participant as of the
first record date for a dividend or capital gains distribution.

Whenever the Fund declares a dividend or distribution with respect to the common
stock of the Fund ("Shares"), each Participant will receive such dividends and
distributions in additional Shares, including fractional Shares acquired by the
Plan Agent and credited to each Participant's account. If on the payment date
for a cash dividend or distribution, the net asset value is equal to or less
than the market price per Share plus estimated brokerage commissions, the Plan
Agent shall automatically receive such Shares, including fractions, for each
Participant's account. Except in the circumstances described in the next
paragraph, the number of additional Shares to be credited to each Participant's
account shall be determined by dividing the dollar amount of the dividend or
distribution payable on their Shares by the greater of the net asset value per
Share determined as of the date of purchase or 95% of the then current market
price per Share on the payment date.

Should the net asset value per Share exceed the market price per Share plus
estimated brokerage commissions on the payment date for a cash dividend or
distribution, the Plan Agent or a broker-dealer selected by the Plan Agent shall
endeavor, for a purchase period lasting until the last business day before the
next date on which the Shares trade on an "ex-dividend" basis, but in no event,
except as provided below, more than 30 days after the dividend payment date, to
apply the amount of such dividend or distribution on each Participant's Shares
(less their PRO RATA share of brokerage commissions incurred with respect to the
Plan Agent's open-market purchases in connection with the reinvestment of such
dividend or distribution) to purchase Shares on the open market for each
Participant's account. No such purchases may be made more than 30 days after the
payment date for such dividend except where temporary curtailment or suspension
of purchase is necessary to comply with applicable provisions of federal
securities laws. If, at the close of business on any day during the purchase
period the net asset value per Share equals or is less than the market price per
Share plus estimated brokerage commissions, the Plan Agent will not make any
further open-market purchases in connection with the reinvestment of such
dividend or distribution. If the Plan Agent is unable to invest the full
dividend or distribution amount through open-market purchases during the
purchase period, the Plan Agent shall request that, with respect to the
uninvested portion of such dividend or distribution amount, the Fund issue new
Shares at the close of business on the earlier of the last day of the purchase
period or the first day during the purchase period on which the net asset value
per Share equals or is less than the market price per Share, plus estimated
brokerage commissions, such Shares to be issued in accordance with the terms
specified in the third paragraph hereof. These newly issued Shares will be
valued at the then-current market price per Share at the time such Shares are to
be issued.

For purposes of making the dividend reinvestment purchase comparison under the
Plan, (a) the market price of the Shares on a particular date shall be the last
sales price on the New York Stock Exchange (or if the Shares are not listed on
the New York Stock Exchange, such other exchange on which the Shares are
principally traded) on that date, or, if there is no sale on such Exchange (or
if not so listed, in the over-the-counter market) on that date, then the mean
between the closing bid and asked quotations for such Shares on such Exchange on
such date and (b) the net asset value per Share on a particular date shall be
the net asset value per Share most recently calculated by or on behalf of the
Fund. All dividends, distributions and other payments (whether made in cash or
Shares) shall be made net of any applicable withholding tax.

Open-market purchases provided for above may be made on any securities exchange
where the Fund's Shares are traded, in the over-the-counter market or in
negotiated transactions and may be on such terms as to price, delivery and
otherwise as the Plan Agent shall determine. Each Participant's uninvested funds
held by the Plan Agent will not bear interest, and it is understood that, in any
event, the Plan Agent shall have no liability in connection with any inability
to purchase Shares within 30 days after the initial date of such purchase as
herein provided, or with the timing of any purchases effected. The Plan Agent
shall have no responsibility as to the value of the Shares acquired for each
Participant's account. For the purpose of cash investments, the Plan Agent may
commingle each Participant's funds with those of other shareholders of the Fund
for whom the Plan Agent similarly acts as agent, and the average price
(including brokerage commissions) of all Shares purchased by the Plan Agent as
Plan Agent shall be the price per Share allocable to each Participant in
connection therewith.

                                       23
<Page>

The Plan Agent may hold each Participant's Shares acquired pursuant to the Plan
together with the Shares of other shareholders of the Fund acquired pursuant to
the Plan in noncertificated form in the Plan Agent's name or that of the Plan
Agent's nominee. The Plan Agent will forward to each Participant any proxy
solicitation material and will vote any Shares so held for each Participant only
in accordance with the instructions set forth on proxies returned by the
participant to the Fund.

The Plan Agent will confirm to each Participant each acquisition made for their
account as soon as practicable but not later than 60 days after the date
thereof. Although each Participant may from time to time have an undivided
fractional interest (computed to three decimal places) in a Share, no
certificates for a fractional Share will be issued. However, dividends and
distributions on fractional Shares will be credited to each Participant's
account. In the event of termination of a Participant's account under the Plan,
the Plan Agent will adjust for any such undivided fractional interest in cash at
the market value of the Shares at the time of termination, less the PRO RATA
expense of any sale required to make such an adjustment.

Any Share dividends or split Shares distributed by the Fund on Shares held by
the Plan Agent for Participants will be credited to their accounts. In the event
that the Fund makes available to its shareholders rights to purchase additional
Shares or other securities, the Shares held for each Participant under the Plan
will be added to other Shares held by the Participant in calculating the number
of rights to be issued to each Participant.

The Plan Agent's service fee for handling capital gains distributions or income
dividends will be paid by the Fund. Participants will be charged their PRO RATA
share of brokerage commissions on all open-market purchases.

Each Participant may terminate their account under the Plan by notifying the
Plan Agent in writing. Such termination will be effective immediately if the
Participant's notice is received by the Plan Agent not less than ten days prior
to any dividend or distribution record date, otherwise such termination will be
effective the first trading day after the payment date for such dividend or
distribution with respect to any subsequent dividend or distribution. The Plan
may be terminated by the Plan Agent or the Fund upon notice in writing mailed to
each Participant at least 30 days prior to any record date for the payment of
any dividend or distribution by the Fund.

These terms and conditions may be amended or supplemented by the Plan Agent or
the Fund at any time or times but, except when necessary or appropriate to
comply with applicable law or the rules or policies of the Securities and
Exchange Commission or any other regulatory authority, only by mailing to each
Participant appropriate written notice at least 30 days prior to the effective
date thereof. The amendment or supplement shall be deemed to be accepted by each
Participant unless, prior to the effective date thereof, the Plan Agent receives
written notice of the termination of their account under the Plan. Any such
amendment may include an appointment by the Plan Agent in its place and stead of
a successor Plan Agent under these terms and conditions, with full power and
authority to perform all or any of the acts to be performed by the Plan Agent
under these terms and conditions. Upon any such appointment of any Plan Agent
for the purpose of receiving dividends and distributions, the Fund will be
authorized to pay to such successor Plan Agent, for each Participant's account,
all dividends and distributions payable on Shares held in their name or under
the Plan for retention or application by such successor Plan Agent as provided
in these terms and conditions.

The Plan Agent shall at all times act in good faith and agrees to use its best
efforts within reasonable limits to ensure the accuracy of all services
performed under this Agreement and to comply with applicable law, but assumes no
responsibility and shall not be liable for loss or damage due to errors unless
such error is caused by the Plan Agent's negligence, bad faith, or willful
misconduct or that of its employees.

These terms and conditions shall be governed by the laws of the State of
Maryland.

                                       24
<Page>

DIRECTORY

INVESTMENT MANAGER AND ADMINISTRATOR
Neuberger Berman Management Inc.
605 Third Avenue, 2nd Floor
New York, NY 10158-0180
877.461.1899 or 212.476.8800

SUB-ADVISER
Neuberger Berman, LLC
605 Third Avenue
New York, NY 10158-3698

CUSTODIAN
State Street Bank and Trust Company
225 Franklin Street
Boston, MA 02110

STOCK TRANSFER AGENT
The Bank of New York
101 Barclay Street, 11-E
New York, NY 10286

LEGAL COUNSEL
Kirkpatrick & Lockhart Nicholson Graham LLP
1800 Massachusetts Avenue, NW
2nd Floor
Washington, DC 20036

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Ernst & Young LLP
200 Clarendon Street
Boston, MA 02116

                                       25
<Page>

DIRECTORS AND OFFICERS

The following tables set forth information concerning the directors and officers
of the Fund. All persons named as directors and officers also serve in similar
capacities for other funds administered or managed by Management and Neuberger.
The Statement of Additional Information for the Fund includes additional
information about Fund directors and is available upon request, without charge,
by calling (877) 461-1899.

INFORMATION ABOUT THE BOARD OF DIRECTORS

<Table>
<Caption>
                                                                               NUMBER OF
                                                                             PORTFOLIOS IN
                                                                              FUND COMPLEX
NAME, AGE, ADDRESS(1) AND   LENGTH OF TIME                                    OVERSEEN BY      OTHER DIRECTORSHIPS HELD OUTSIDE
  POSITION(2) WITH FUND         SERVED        PRINCIPAL OCCUPATION(S)(4)      DIRECTOR(5)          FUND COMPLEX BY DIRECTOR
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                
                                                              CLASS I

INDEPENDENT FUND DIRECTORS

Faith Colish (70)           Since the       Counsel, Carter Ledyard &             45        Director, American Bar Retirement
Director                    inception of    Milburn LLP (law firm) since                    Association (ABRA) since 1997
                            the Fund(3)     October 2002; formerly,                         (not-for-profit membership
                                            Attorney-at-Law and President,                  association).
                                            Faith Colish, A Professional
                                            Corporation, 1980 to 2002.

C. Anne Harvey (68)         Since the       Consultant, C.A. Harvey               45        President, Board of Associates to The
Director                    inception of    Associates since June 2001;                     National Rehabilitation Hospital's
                            the Fund(3)     formerly, Director, AARP, 1978                  Board of Directors since 2002;
                                            to December 2001.                               formerly, Member, Individual Investors
                                                                                            Advisory Committee to the New York
                                                                                            Stock Exchange Board of Directors,
                                                                                            1998 to June 2002; formerly, Member,
                                                                                            American Savings Education Council's
                                                                                            Policy Board (ASEC), 1998 to 2000;
                                                                                            formerly, Member, Executive Committee,
                                                                                            Crime Prevention Coalition of America,
                                                                                            1997 to 2000.

Cornelius T. Ryan (74)      Since the       Founding General Partner, Oxford      45        Director, Capital Cash Management
Director                    inception of    Partners and Oxford Bioscience                  Trust (money market fund), Naragansett
                            the Fund(3)     Partners (venture capital                       Insured Tax-Free Income Fund, Rocky
                                            partnerships) and President,                    Mountain Equity Fund, Prime Cash Fund,
                                            Oxford Venture Corporation.                     several private companies and
                                                                                            QuadraMed Corporation (NASDAQ).
</Table>

                                       26
<Page>

<Table>
<Caption>
                                                                               NUMBER OF
                                                                             PORTFOLIOS IN
                                                                              FUND COMPLEX
NAME, AGE, ADDRESS(1) AND   LENGTH OF TIME                                    OVERSEEN BY      OTHER DIRECTORSHIPS HELD OUTSIDE
  POSITION(2) WITH FUND         SERVED        PRINCIPAL OCCUPATION(S)(4)      DIRECTOR(5)          FUND COMPLEX BY DIRECTOR
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                
Peter P. Trapp (61)         Since the       Regional Manager for Atlanta          45        None.
Director                    inception of    Region, Ford Motor Credit
                            the Fund(3)     Company since August 1997;
                                            formerly, President, Ford Life
                                            Insurance Company, April 1995
                                            to August 1997.

DIRECTOR WHO IS AN "INTERESTED PERSON"

Peter E. Sundman* (46)      Since the       Executive Vice President,             45        Director and Vice President,
Chief Executive Officer,    inception of    Neuberger Berman Inc. (holding                  Neuberger & Berman Agency, Inc.
Director and Chairman       the Fund(3)     company) since 1999; Head of                    since 2000; formerly, Director,
of the Board                                Neuberger Berman Inc.'s Mutual                  Neuberger Berman Inc.
                                            Funds Business (since 1999) and                 (holding company) from October 1999 to
                                            Institutional Business (from                    March 2003; Trustee, Frost Valley
                                            1999 to October 2005);                          YMCA.
                                            responsible for Managed
                                            Accounts Business and
                                            intermediary distribution since
                                            October 2005; President and
                                            Director, Management since
                                            1999; Executive Vice President,
                                            Neuberger since 1999; formerly,
                                            Principal, Neuberger from 1997
                                            to 1999; formerly, Senior Vice
                                            President, Management from
                                            1996 to 1999.

                                                             CLASS II

INDEPENDENT FUND DIRECTORS

John Cannon (75)            Since the       Consultant. Formerly, Chairman,       45        Independent Trustee or Director of
Director                    inception of    CDC Investment Advisers                         three series of Oppenheimer Funds:
                            the Fund(3)     (registered investment                          Limited Term New York Municipal Fund,
                                            adviser), 1993 to January 1999;                 Rochester Fund Municipals, and
                                            formerly, President and Chief                   Oppenheimer Convertible Securities
                                            Executive Officer, AMA                          Fund, since 1992.
                                            Investment Advisors, an
                                            affiliate of the American
                                            Medical Association.
</Table>

                                       27
<Page>

<Table>
<Caption>
                                                                               NUMBER OF
                                                                             PORTFOLIOS IN
                                                                              FUND COMPLEX
NAME, AGE, ADDRESS(1) AND   LENGTH OF TIME                                    OVERSEEN BY      OTHER DIRECTORSHIPS HELD OUTSIDE
  POSITION(2) WITH FUND         SERVED        PRINCIPAL OCCUPATION(S)(4)      DIRECTOR(5)          FUND COMPLEX BY DIRECTOR
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                
Barry Hirsch (72)           Since the       Attorney-at-Law. Formerly,            45        None.
Director                    inception of    Senior Counsel, Loews
                            the Fund(3)     Corporation (diversified
                                            financial corporation) May 2002
                                            to April 2003; formerly, Senior
                                            Vice President, Secretary and
                                            General Counsel, Loews
                                            Corporation.

Tom D. Seip (55)            Since the       General Partner, Seip                 45        Director, H&R Block, Inc. (financial
Director                    inception of    Investments LP (a private                       services company) since May 2001;
                            the Fund(3)     investment partnership);                        Director, Forward Management, Inc.
                                            formerly, President and CEO,                    (asset management) since 2001;
                                            Westaff, Inc. (temporary                        formerly, Director, General Magic
                                            staffing), May 2001 to January                  (voice recognition software) 2001 to
                                            2002; Senior Executive at the                   2002; formerly, Director, E-Finance
                                            Charles Schwab Corporation from                 Corporation (credit decisioning
                                            1983 to 1999, including Chief                   services) 1999 to 2003; formerly,
                                            Executive Officer, Charles                      Director, Save-Daily.com (micro
                                            Schwab Investment Management,                   investing services) 1999 to 2003;
                                            Inc. and Trustee, Schwab Family                 Director, Offroad Capital Inc. (pre-
                                            of Funds and Schwab Investments                 public internet commerce company).
                                            from 1997 to 1998; and
                                            Executive Vice President-Retail
                                            Brokerage, Charles Schwab
                                            Investment Management from 1994
                                            to 1997.
</Table>

                                       28
<Page>

<Table>
<Caption>
                                                                               NUMBER OF
                                                                             PORTFOLIOS IN
                                                                              FUND COMPLEX
NAME, AGE, ADDRESS(1) AND   LENGTH OF TIME                                    OVERSEEN BY      OTHER DIRECTORSHIPS HELD OUTSIDE
  POSITION(2) WITH FUND         SERVED        PRINCIPAL OCCUPATION(S)(4)      DIRECTOR(5)          FUND COMPLEX BY DIRECTOR
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                
DIRECTOR WHO IS AN "INTERESTED PERSON"

Jack L. Rivkin* (65)        Since 2002(3)   Executive Vice President and          45        Director, Dale Carnegie and
President and Director                      Chief Investment Officer,                       Associates, Inc. (private company)
                                            Neuberger Berman Inc. (holding                  since 1998; Director, Emagin Corp.
                                            company) since 2002 and 2003,                   (public company) since 1997; Director,
                                            respectively; Executive Vice                    Solbright, Inc. (private company)
                                            President and Chief Investment                  since 1998; Director, Infogate, Inc.
                                            Officer, Neuberger since                        (private company) since 1997;
                                            December 2002 and 2003,                         Director, Broadway Television Network
                                            respectively; Director and                      (private company) since 2000.
                                            Chairman, Management since
                                            December 2002; formerly,
                                            Executive Vice President,
                                            Citigroup Investments, Inc.
                                            from September 1995 to February
                                            2002; formerly, Executive Vice
                                            President, Citigroup Inc. from
                                            September 1995 to February
                                            2002.

                                                             CLASS III

INDEPENDENT FUND DIRECTORS

Robert A. Kavesh (78)       Since the       Marcus Nadler Professor               45        Director, The Caring Community
Director                    inception of    Emeritus of Finance and                         (not-for-profit); formerly, Director,
                            the Fund(3)     Economics, New York University                  DEL Laboratories, Inc. (cosmetics and
                                            Stern School of Business;                       pharmaceuticals), 1978 to 2004;
                                            formerly, Executive                             formerly, Director, Apple Bank for
                                            Secretary-Treasurer, American                   Savings, 1979 to 1990; formerly,
                                            Finance Association, 1961 to                    Director, Western Pacific Industries,
                                            1979.                                           Inc., 1972 to 1986 (public company).
</Table>

                                       29
<Page>

<Table>
<Caption>
                                                                               NUMBER OF
                                                                             PORTFOLIOS IN
                                                                              FUND COMPLEX
NAME, AGE, ADDRESS(1) AND   LENGTH OF TIME                                    OVERSEEN BY      OTHER DIRECTORSHIPS HELD OUTSIDE
  POSITION(2) WITH FUND         SERVED        PRINCIPAL OCCUPATION(S)(4)      DIRECTOR(5)          FUND COMPLEX BY DIRECTOR
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                
Howard A. Mileaf (68)       Since the       Retired. Formerly, Vice               45        Director, WHX Corporation (holding
Director                    inception of    President and Special Counsel,                  company) since August 2002; Director,
                            the Fund(3)     WHX Corporation (holding                        Webfinancial Corporation (holding
                                            company) 1993 to 2001.                          company) since December 2002;
                                                                                            Director, State Theatre of New Jersey
                                                                                            (not-for-profit theater) since 2000;
                                                                                            formerly, Director, Kevlin Corporation
                                                                                            (manufacturer of microwave and other
                                                                                            products).

Edward I. O'Brien (77)      Since the       Formerly, Member, Investment          45        Director, Legg Mason, Inc. (financial
Director                    inception of    Policy Committee, Edward Jones,                 services holding company) since 1993;
                            the Fund(3)     1993 to 2001; President,                        formerly, Director, Boston Financial
                                            Securities Industry Association                 Group (real estate and tax shelters)
                                            ("SIA") (securities industry's                  1993 to 1999.
                                            representative in government
                                            relations and regulatory
                                            matters at the federal and
                                            state levels) 1974 to 1992;
                                            Adviser to SIA, November 1992
                                            to November 1993.

William E. Rulon (73)       Since the       Retired. Formerly, Senior Vice        45        Director, Pro-Kids Golf and Learning
Director                    inception of    President, Foodmaker, Inc.                      Academy (teach golf and computer usage
                            the Fund(3)     (operator and franchiser of                     to "at risk" children) since 1998;
                                            restaurants) until January                      formerly, Director, Prandium, Inc.
                                            1997.                                           (restaurants) from March 2001 to July
                                                                                            2002.

Candace L. Straight (58)    Since the       Private investor and consultant       45        Director, The Proformance Insurance
Director                    inception of    specializing in the insurance                   Company (personal lines property and
                            the Fund(3)     industry; formerly, Advisory                    casualty insurance company) since
                                            Director, Securitas Capital LLC                 March 2004; Director, Providence
                                            (a global private equity                        Washington (property and casualty
                                            investment firm dedicated to                    insurance company) since December
                                            making investments in the                       1998; Director, Summit Global Partners
                                            insurance sector) 1998 to                       (insurance brokerage firm) since
                                            December 2002.                                  October 2000.
</Table>

                                       30
<Page>

(1)  The business address of each listed person is 605 Third Avenue, New York,
     New York 10158.

(2)  The Board of Directors shall at times be divided as equally as possible
     into three classes of Directors designated Class I, Class II, and Class
     III. The terms of office of Class I, Class II, and Class III Directors
     shall expire at the annual meeting of shareholders held in 2006, 2007, and
     2008, respectively, and at each third annual meeting of stockholders
     thereafter.

(3)  The Director has served since the Fund's inception except for Mr. Rivkin
     who has served as a Director since December 2002 for the Funds with an
     inception date of 2002. The inception date of Neuberger Berman Intermediate
     Municipal Fund Inc., Neuberger Berman California Intermediate Municipal
     Fund Inc., Neuberger Berman New York Intermediate Municipal Fund Inc., and
     Neuberger Berman Real Estate Income Fund Inc. is 2002. The inception date
     of Neuberger Berman Realty Income Fund Inc., Neuberger Berman Real Estate
     Securities Income Fund Inc. and Neuberger Berman Income Opportunity Fund
     Inc. is 2003. The inception date of Neuberger Berman Dividend Advantage
     Fund Inc. is 2004.

(4)  Except as otherwise indicated, each individual has held the positions shown
     for at least the last five years.

(5)  For funds organized in a master-feeder structure, we count the master fund
     and its associated feeder funds as a single portfolio.

*    Indicates a Director who is an "interested person" within the meaning of
     the 1940 Act. Mr. Sundman and Mr. Rivkin are interested persons of the Fund
     by virtue of the fact that they are officers and/or directors of Management
     and Executive Vice Presidents of Neuberger Berman.

                                       31
<Page>

INFORMATION ABOUT THE OFFICERS OF THE FUND

<Table>
<Caption>
                                       POSITION AND
NAME, AGE, AND ADDRESS (1)         LENGTH OF TIME SERVED                       PRINCIPAL OCCUPATION(S) (2)
- ------------------------------------------------------------------------------------------------------------------------
                                                           
Michael J. Bradler (35)      Assistant Treasurer since 2005      Employee, Management since 1997; Assistant Treasurer,
                                                                 fifteen registered investment companies for which
                                                                 Management acts as investment manager and administrator
                                                                 since 2005.

Claudia A. Brandon (49)      Secretary since the Fund's          Vice President-Mutual Fund Board Relations, Management
                             inception (3)                       since 2000 and Assistant Secretary since 2004; Vice
                                                                 President, Neuberger since 2002 and employee since
                                                                 1999; Assistant Secretary, Management since 2004;
                                                                 formerly, Vice President, Management from 1986 to 1999;
                                                                 Secretary, fifteen registered investment companies for
                                                                 which Management acts as investment manager and
                                                                 administrator (three since 2000, four since 2002, three
                                                                 since 2003, four since 2004 and one since 2005).

Robert Conti (49)            Vice President since the Fund's     Senior Vice President, Neuberger since 2003; formerly,
                             inception (3)                       Vice President, Neuberger from 1999 to 2003; Senior
                                                                 Vice President, Management since 2000; formerly,
                                                                 Controller, Management until 1996; formerly, Treasurer,
                                                                 Management from 1996 to 1999; Vice President, fifteen
                                                                 registered investment companies for which Management
                                                                 acts as investment manager and administrator (three
                                                                 since 2000, four since 2002, three since 2003, four
                                                                 since 2004 and one since 2005).

Brian J. Gaffney (52)        Vice President since the Fund's     Managing Director, Neuberger since 1999; Senior Vice
                             inception (3)                       President, Management since 2000; formerly, Vice
                                                                 President, Management from 1997 to 1999; Vice
                                                                 President, fifteen registered investment companies for
                                                                 which Management acts as investment manager and
                                                                 administrator (three since 2000, four since 2002, three
                                                                 since 2003, four since 2004 and one since 2005).

Sheila R. James (40)         Assistant Secretary since the       Employee, Neuberger since 1999; formerly, Employee,
                             Fund's inception (3)                Management from 1991 to 1999; Assistant Secretary,
                                                                 fifteen registered investment companies for which
                                                                 Management acts as investment manager and administrator
                                                                 (seven since 2002, three since 2003, four since 2004
                                                                 and one since 2005).
</Table>

                                       32
<Page>

<Table>
<Caption>
                                       POSITION AND
NAME, AGE, AND ADDRESS (1)         LENGTH OF TIME SERVED                       PRINCIPAL OCCUPATION(S) (2)
- ------------------------------------------------------------------------------------------------------------------------
                                                           
Kevin Lyons (50)             Assistant Secretary                 Employee, Neuberger since 1999; formerly, Employee,
                             since 2003 (4)                      Management from 1993 to 1999; Assistant Secretary,
                                                                 fifteen registered investment companies for which
                                                                 Management acts as investment manager and administrator
                                                                 (ten since 2003, four since 2004 and one since 2005).

John M. McGovern (35)        Treasurer and Principal Financial   Vice President, Neuberger since January 2004; Employee,
                             and Accounting Officer since        Management since 1993; Treasurer and Principal
                             2005; prior thereto, Assistant      Financial and Accounting Officer, fifteen registered
                             Treasurer since the Fund's          investment companies for which Management acts as
                             inception (3)                       investment manager and administrator (fifteen since
                                                                 2005); formerly, Assistant Treasurer, fifteen
                                                                 registered investment companies for which Management
                                                                 acts as investment manager and administrator from 2002
                                                                 to 2005.

Frank Rosato (34)            Assistant Treasurer since 2005      Employee, Management since 1995; Assistant Treasurer,
                                                                 fifteen registered investment companies for which
                                                                 Management acts as investment manager and administrator
                                                                 since 2005.

Frederic B. Soule (59)       Vice President since the Fund's     Senior Vice President, Neuberger since 2003; formerly,
                             inception (3)                       Vice President, Neuberger from 1999 to 2003; formerly,
                                                                 Vice President, Management from 1995 to 1999; Vice
                                                                 President, fifteen registered investment companies for
                                                                 which Management acts as investment manager and
                                                                 administrator (three since 2000, four since 2002, three
                                                                 since 2003, four since 2004 and one since 2005).

Chamaine Williams (34)       Chief Compliance Officer            Vice President, Lehman Brothers Inc. since 2003; Chief
                             since 2005                          Compliance Officer, fifteen registered investment
                                                                 companies for which Management acts as investment
                                                                 manager and administrator (fifteen since 2005); Chief
                                                                 Compliance Officer, Lehman Brothers Asset Management
                                                                 Inc. since 2003; Chief Compliance Officer, Lehman
                                                                 Brothers Alternative Investment Management LLC since
                                                                 2003; formerly, Vice President, UBS Global Asset
                                                                 Management (US) Inc. (formerly, Mitchell Hutchins Asset
                                                                 Management, a wholly-owned subsidiary of PaineWebber
                                                                 Inc.) from 1997-2003.
</Table>

                                       33
<Page>

- ---------------
(1)  The business address of each listed person is 605 Third Avenue, New York,
     New York 10158.

(2)  Except as otherwise indicated, each individual has held the positions shown
     for at least the last five years.

(3)  The officer has served since the Fund's inception. The inception date of
     Neuberger Berman Intermediate Municipal Fund Inc., Neuberger Berman
     California Intermediate Municipal Fund Inc., Neuberger Berman New York
     Intermediate Municipal Fund Inc., and Neuberger Berman Real Estate Income
     Fund Inc. is 2002. The inception date of Neuberger Berman Realty Income
     Fund Inc., Neuberger Berman Real Estate Securities Income Fund Inc. and
     Neuberger Berman Income Opportunity Fund Inc. is 2003. The inception date
     of the Neuberger Berman Dividend Advantage Fund Inc. is 2004.

(4)  For Neuberger Berman Dividend Advantage Fund Inc., the officer has served
     since the Fund's inception in March 2004.

                                       34
<Page>

PROXY VOTING POLICIES AND PROCEDURES

A description of the policies and procedures that the Fund uses to determine how
to vote proxies relating to portfolio securities is available, without charge,
by calling 1-800-877-9700 (toll-free) and on the website of the Securities and
Exchange Commission at www.sec.gov. Information regarding how the Fund voted
proxies relating to portfolio securities during the most recent 12-month period
ended June 30 is also available without charge, by calling 1-800-877-9700
(toll-free), on the website of the Securities and Exchange Commission at
www.sec.gov, and on the Fund's website at www.nb.com.

QUARTERLY PORTFOLIO SCHEDULE

The Fund files a complete schedule of portfolio holdings with the Securities and
Exchange Commission for the first and third quarters of each fiscal year on
Form N-Q. The Fund's Forms N-Q are available on the Securities and Exchange
Commission's website at www.sec.gov and may be reviewed and copied at the
Securities and Exchange Commission's Public Reference Room in Washington, DC.
Information on the operation of the Public Reference Room may be obtained by
calling 1-800-SEC-0330. The information on Form N-Q is available upon request,
without charge, by calling 1-800-877-9700 (toll-free).

CHANGE TO INVESTMENT POLICY

On August 17, 2005, the Board approved a change to the Fund's investment policy
stating that securities lending and the investment of collateral in the
Neuberger Berman Securities Lending Quality Fund are permitted exceptions to the
policies of the Fund requiring that it invest specific percentages of its assets
in accordance with its principal investment program.

                                       35
<Page>

NOTICE TO SHAREHOLDERS (UNAUDITED)

The Fund hereby designates $17,847,875, as a capital gain distribution.

                                       36
<Page>

BOARD CONSIDERATION OF THE MANAGEMENT AND SUB-ADVISORY AGREEMENTS

At a meeting held on September 21, 2005, the Board of Directors ("Board") of
Neuberger Berman Real Estate Securities Income Fund Inc. ("Fund"), including the
Directors who are not "interested persons" of the Fund ("Independent Fund
Directors"), approved continuance of the Management and Sub-Advisory Agreements
("Agreements") for the Fund.

In evaluating the Agreements, the Board, including the Independent Fund
Directors, reviewed materials furnished by Management and Neuberger Berman, LLC
("Neuberger") in response to questions submitted by counsel to the Independent
Fund Directors, and met with senior representatives of Management and Neuberger
regarding their personnel and operations. The Independent Fund Directors were
advised by counsel that is experienced in Investment Company Act of 1940 matters
and that is independent of Management and Neuberger. The Independent Fund
Directors received a memorandum from independent counsel discussing the legal
standards for their consideration of the proposed continuance of the Agreements.
They met with such counsel separately from representatives of Management to
discuss the annual contract review. The annual contract review extends over two
regular meetings of the Board to ensure that Management and Neuberger have time
to respond to any questions the Independent Fund Directors may have on their
initial review of the report and that the Independent Fund Directors have time
to consider those responses. In addition, during this process, the Board held a
separate meeting devoted to reviewing and discussing Fund performance.

The Board considered the following factors, among others, in connection with its
approval of the continuance of the Agreements: (1) the nature, extent, and
quality of the services to be provided by Management and Neuberger; (2) the
performance of the Fund compared to relevant market indices and a peer group of
investment companies; (3) the costs of the services to be provided and profits
historically realized by Management and its affiliates from the relationship
with the Fund; (4) the extent to which economies of scale might be realized as
the Fund grows; and (5) whether fee levels reflect those potential economies of
scale for the benefit of investors in the Fund. In their deliberations, the
Board members did not identify any particular information that was all-important
or controlling, and each Director may have attributed different weights to the
various factors.

The Board evaluated the terms of the Agreements and whether the Agreements were
in the best interests of the Fund and its shareholders. The Board considered,
with respect to the Fund, the nature, extent and quality of the services
provided under the Agreements and the overall fairness of the Agreements to the
Fund. The Board requested and evaluated a report from Management and Neuberger
that addressed specific factors designed to inform the Board's consideration of
these and other issues. The Board also retained an independent consultant to
provide additional data.

With respect to the nature, extent and quality of the services provided, the
Board considered the performance of the Fund and the degree of risk undertaken
by the portfolio manager. The Board considered the experience and staffing of
portfolio management and the investment research personnel of Management and
Neuberger dedicated to performing services for the Fund. The Board noted that
Management also provides certain administrative services, including fund
accounting and compliance oversight. The Board also considered Management's and
Neuberger's policies and practices regarding brokerage and allocation of
portfolio transactions for the Fund. The Board considered the quality of
brokerage execution provided by Management and its affiliates. The Board's
Portfolio Transactions and Pricing Committee from time to time reviews the
quality of the brokerage services that Neuberger and Lehman provide, and has
reviewed studies by independent firms engaged to review and evaluate the quality
of brokerage execution received by the Fund. In addition, the Board noted the
positive compliance history of Management and Neuberger, as each firm has been
free of significant compliance problems.

With respect to the performance of the Fund, the Board considered the
performance of the Fund on both a market return and net asset value basis
relative to its benchmark and a peer group of investment companies pursuing
broadly similar strategies. The Board also considered the performance in
relation to the degree of risk undertaken by the portfolio manager. The Board
noted the difficulty of constructing an appropriate peer group. The Board
discussed the Fund's performance with Management and discussed steps that
Management had taken, or intended to take, to improve the Fund's performance.
The Board also considered Management's resources and responsiveness with respect
to the Fund.

                                       37
<Page>

With respect to the overall fairness of the Agreements, the Board considered the
fee structure of the Agreements as compared to a peer group of comparable funds
and any fall-out benefits likely to accrue to Management or Neuberger or their
affiliates. The Board also considered the profitability of Management and its
affiliates from their association with the Fund.

The Board received a detailed report from an independent consultant that
compares the Fund's management fee and overall expense ratio to a peer group of
comparable funds. The Board considered the range and average of the management
fees and expense ratios of the peer group. The Board noted that the Fund's
actual management fee was higher than the peer group median. The Board
considered whether specific portfolio management or administration needs
contributed to the higher fee. With regard to the sub-advisory fee paid to
Neuberger, the Board noted that this fee is reflective of an "at cost" basis and
there is no profit to Neuberger with regard to these fees. The Board considered
the Fund's overall expenses in relation to the overall expenses of the peer
group median. In addition, the Board considered the contractual waiver of a
portion of the management fee undertaken by Management.

The Board considered whether there were other funds that were sub-advised by
Management or its affiliates or separate accounts managed by Management with
similar investment objectives, policies and strategies as the Fund. The Board
compared the fees charged to a comparable sub-advised fund and comparable
separate accounts to the fees charged to the Fund. The Board considered the
appropriateness and reasonableness of the differences between the fees charged
between the Fund and the comparable sub-advised fund and comparable separate
accounts and determined that the differences in fees were consistent with the
management and other services provided.

The Board also evaluated any actual or anticipated economies of scale in
relation to the services Management provides to the Fund. The Board considered
that the Fund was a closed-end fund that is not continuously offering shares and
that, without daily inflows and outflows of capital, there were not at this time
significant economies of scale to be realized by Management in managing the
Fund's assets.

In concluding that the benefits accruing to Management and its affiliates by
virtue of their relationship to the Fund were reasonable in comparison with the
costs of providing the investment advisory services and the benefits accruing to
the Fund, the Board reviewed specific data as to Management's profit or loss on
the Fund for a recent period and the trend in profit or loss since the Fund's
inception. The Board also carefully examined Management's cost allocation
methodology and had an independent expert review the methodology. It also
reviewed an analysis from an independent data service on investment management
profitability margins. The Board also reviewed whether Management and Neuberger
used brokers to execute Fund transactions that provide research and other
services to Management and Neuberger, and the types of benefits potentially
derived by the Fund and by other clients of Management and Neuberger from such
services. The Board recognized that Management should be entitled to earn a
reasonable level of profits for services it provides to the Fund and, based on
its review, concluded it was satisfied that Management's level of profitability
from its relationship with the Fund was not excessive.

CONCLUSIONS

In approving the Agreements, the Board concluded that the terms of each
Agreement are fair and reasonable and that approval of the Agreements is in the
best interest of the Fund and its shareholders. In reaching this determination,
the Board considered that Management and Neuberger could be expected to provide
a high level of service to the Fund; that it retained confidence in Management's
and Neuberger's capabilities to manage the Fund; that the Fund's fee structure
appeared to the Board to be reasonable given the quality of services expected to
be provided; and that the benefits accruing to Management and its affiliates by
virtue of their relationship to the Fund were reasonable in comparison with the
costs of providing the investment advisory services and the benefits accruing to
the Fund.

                                       38
<Page>

[NEUBERGER BERMAN LOGO]
A LEHMAN BROTHERS COMPANY


NEUBERGER BERMAN MANAGEMENT INC.
605 Third Avenue, 2nd Floor
New York, NY 10158-0180
INTERNAL SALES & SERVICES
877.461.1899

www.nb.com

Statistics and projections in this report are derived from sources deemed to be
reliable but cannot be regarded as a representation of future results of the
Fund. This report is prepared for the general information of shareholders and is
not an offer of shares of the Fund.

[RECYCLED SYMBOL] D0501 12/05



ITEM 2. CODE OF ETHICS

The  Board  of  Neuberger  Berman  Real  Estate   Securities  Income  Fund  Inc.
("Registrant")  adopted  a code  of  ethics  that  applies  to the  Registrant's
principal executive officer,  principal financial officer,  principal accounting
officer  or  controller,  or  persons  performing  similar  functions  ("Code of
Ethics"). A copy of the Code of Ethics is filed as Exhibit 12(a)(1) to this Form
N-CSR.  The  Code of  Ethics  is also  available,  without  charge,  by  calling
1-800-877-9700 (toll-free).

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT

The Board has determined that the Registrant has two audit  committee  financial
experts  serving  on its  audit  committee.  The  Registrant's  audit  committee
financial  experts are John Cannon and Howard Mileaf.  Mr. Cannon and Mr. Mileaf
are independent directors as defined by Form N-CSR.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Ernst & Young, LLP ("E&Y") serves as independent  registered  public  accounting
firm to the Registrant.

(a) Audit Fees
    ----------

The aggregate fees billed for each professional services rendered by E&Y for the
audit of the annual financial  statements or services that are normally provided
by E&Y in connection with statutory and regulatory  filings or engagements  were
$46,250 and $31,250 for the fiscal years ended 2004 and 2005, respectively.

(b) Audit-Related Fees
    ------------------

The aggregate fees billed to the  Registrant for assurance and related  services
by E&Y  that are  reasonably  related  to the  performance  of the  audit of the
Registrant's  financial statements and are not reported above in Audit Fees were
$5,000 and $6,000 for the fiscal  years ended 2004 and 2005,  respectively.  The
nature of the services provided involved agreed upon procedures  relating to the
Preferred  Shares.  The Audit  Committee  approved  0% and 0% of these  services
provided by E&Y for the fiscal years ended 2004 and 2005, respectively, pursuant
to the waiver provisions of Rule 2-01(c)(7)(i)(C) of Regulation S-X.

The  fees  billed  to other  entities  in the  investment  company  complex  for
assurance  and  related  services  by E&Y that  are  reasonably  related  to the
performance  of the audit  that the Audit  Committee  was  required  to  approve
because  the  engagement  related  directly  to  the  operations  and  financial
reporting of the  Registrant  were $0 and $0 for the fiscal years ended 2004 and
2005, respectively.

(c) Tax Fees
    --------



The aggregate fees billed to the Registrant for professional  services  rendered
by E&Y for tax compliance,  tax advice,  and tax planning were $8,700 and $8,700
for the  fiscal  years  ended  2004 and 2005,  respectively.  The  nature of the
services provided were tax compliance,  tax advice, and tax planning.  The Audit
Committee  approved 0% and 0% of these  services  provided by E&Y for the fiscal
years ended 2004 and 2005,  respectively,  pursuant to the waiver  provisions of
Rule 2-01(c)(7)(i)(C) of Regulation S-X.

The fees billed to other  entities  in the  investment  company  complex for tax
compliance,  tax advice,  and tax planning that the Audit Committee was required
to approve  because  the  engagement  related  directly  to the  operations  and
financial  reporting of the Registrant were $0 and $0 for the fiscal years ended
2004 and 2005, respectively.

(d) All Other Fees
    --------------

The aggregate fees billed to the  Registrant for products and services  provided
by E&Y, other than services reported in Audit Fees,  Audit-Related Fees, and Tax
Fees were $0 and $0 for the fiscal years ended 2004 and 2005, respectively.

The fees billed to other entities in the investment company complex for products
and  services  provided  by E&Y,  other than  services  reported  in Audit Fees,
Audit-Related  Fees,  and Tax Fees  that the Audit  Committee  was  required  to
approve because the engagement  related directly to the operations and financial
reporting of the Registrant  were $0 and $0 for the fiscal years ended 2004
and 2005,  respectively.

(e) Audit Committee's Pre-Approval Policies and Procedures
    ------------------------------------------------------

(1)  The  Audit  Committee's   pre-approval  policies  and  procedures  for  the
Registrant  to  engage an  accountant  to render  audit and  non-audit  services
delegate to the Chair of the Committee the power to pre-approve services between
meetings of the Committee.

(2) None of the  services  described  in  paragraphs  (b) through (d) above were
approved by the Audit Committee pursuant to paragraph  (c)(7)(i)(C) of Rule 2-01
of Regulation S-X.

(f) Hours Attributed to Other Persons

Not applicable.

(g) Non-Audit Fees
    --------------



Non-audit  fees  billed by E&Y for  services  rendered  to the  Registrant  were
$13,700 and $14,700 for the fiscal years ended 2004 and 2005, respectively.

Non-audit  fees  billed  by  E&Y  for  services  rendered  to  the  Registrant's
investment  adviser and any entity  controlling,  controlled by, or under common
control with the adviser that provides  ongoing  services to the Registrant were
$256,050 and $160,650 for the fiscal years ended 2004 and 2005, respectively.

(h) The  Audit  Committee  of the  Board of  Directors  considered  whether  the
provision of non-audit services rendered to the Registrant's  investment adviser
and any entity  controlling,  controlled  by, or under  common  control with the
adviser  that  provides  ongoing  services  to  the  Registrant  that  were  not
pre-approved  by the Audit  Committee  because  the  engagement  did not  relate
directly  to  the  operations  and  financial  reporting  of the  Registrant  is
compatible with maintaining E&Y's independence.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS

The Board has  established an Audit Committee to oversee  particular  aspects of
the Registrant's  management.  The Audit Committee's purposes are (a) to oversee
the Funds' accounting and financial reporting processes,  their internal control
over financial  reporting and, as the Committee  deems  appropriate,  to inquire
into the  internal  control  over  financial  reporting  of certain  third-party
service  providers;  (b) to oversee  the  quality  and  integrity  of the Funds'
financial  statements and the independent audit thereof;  (c) to oversee, or, as
appropriate,  assist Board  oversight of, the Funds'  compliance  with legal and
regulatory  requirements  that  relate to the Funds'  accounting  and  financial
reporting, internal control over financial reporting and independent audits; (d)
to  approve  prior to  appointment  the  engagement  of the  Funds'  independent
registered public accounting firms and, in connection  therewith,  to review and
evaluate  the  qualifications,   independence  and  performance  of  the  Funds'
independent  registered public accounting firms; (e) to act as a liaison between
the Funds'  independent  registered  public accounting firms and the full Board;
and (f) to  prepare  an  audit  committee  report  as  required  by Item  306 of
Regulations S-K to be included in proxy  statements  relating to the election of
directors.  Its members are John  Cannon,  Howard A.  Mileaf,  Cornelius T. Ryan
(Chairman),  Tom D. Seip, and Peter P. Trapp.  All members are Independent  Fund
Trustees.

ITEM 6. SCHEDULE OF INVESTMENTS

The  complete  schedule  of  investments  for each  series is  disclosed  in the
Registrant's Annual Report, which is included as Item 1 of this Form N-CSR.

ITEM 7.  DISCLOSURE  OF PROXY VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
MANAGEMENT INVESTMENT COMPANIES

The Board has  delegated  to  Neuberger  Berman,  LLC  ("Neuberger  Berman") the
responsibility  to vote  proxies  related to the  securities  held in the Fund's
portfolios.  Under this authority,  Neuberger Berman is required by the Board to
vote proxies  related to portfolio  securities in the best interests of the Fund
and its  stockholders.  The Board  permits  Neuberger  Berman to contract with a
third party to obtain proxy voting and related services,  including  research of
current issues.



Neuberger  Berman has  implemented  written Proxy Voting Policies and Procedures
("Proxy  Voting  Policy") that are designed to reasonably  ensure that Neuberger
Berman votes proxies  prudently and in the best interest of its advisory clients
for whom Neuberger  Berman has voting  authority,  including the Fund. The Proxy
Voting Policy also describes how Neuberger  Berman  addresses any conflicts that
may arise  between its  interests and those of its clients with respect to proxy
voting.

Neuberger  Berman's Proxy Committee is responsible for developing,  authorizing,
implementing  and updating the Proxy Voting Policy,  overseeing the proxy voting
process and engaging  and  overseeing  any  independent  third-party  vendors as
voting  delegate to review,  monitor and/or vote proxies.  In order to apply the
Proxy Voting  Policy noted above in a timely and  consistent  manner,  Neuberger
Berman utilizes Institutional  Shareholder Services Inc. ("ISS") to vote proxies
in accordance with Neuberger Berman's voting guidelines.

Neuberger Berman's guidelines adopt the voting recommendations of ISS. Neuberger
Berman retains final  authority and fiduciary  responsibility  for proxy voting.
Neuberger  Berman  believes that this process is reasonably  designed to address
material  conflicts of interest  that may arise between  Neuberger  Berman and a
client as to how proxies are voted.

In the event that an investment  professional at Neuberger  Berman believes that
it is in the best  interests  of a client or clients to vote proxies in a manner
inconsistent  with  Neuberger  Berman's  proxy voting  guidelines or in a manner
inconsistent  with  ISS   recommendations,   the  Proxy  Committee  will  review
information submitted by the investment  professional to determine that there is
no material  conflict of interest  between  Neuberger Berman and the client with
respect to the voting of the proxy in that manner.

If the Proxy  Committee  determines that the voting of a proxy as recommended by
the investment  professional  presents a material  conflict of interest  between
Neuberger  Berman and the client or  clients  with  respect to the voting of the
proxy, the Proxy Committee shall: (i) take no further action,  in which case ISS
shall vote such proxy in accordance  with the proxy voting  guidelines or as ISS
recommends;  (ii)  disclose  such  conflict  to the client or clients and obtain
written  direction  from the client as to how to vote the proxy;  (iii)  suggest
that the client or clients  engage  another  party to determine  how to vote the
proxy; or (iv) engage another  independent  third party to determine how to vote
the proxy.

ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES

Not applicable to the Registrant.

ITEM 9.  PURCHASES OF EQUITY  SECURITIES  BY  CLOSED-END  MANAGEMENT  INVESTMENT
COMPANY AND AFFILIATED PURCHASERS

No reportable purchases for the period covered by this report.

ITEM 10.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no changes to the  procedures  by which  shareholders  may  recommend
nominees to the Board.



ITEM 11. CONTROLS AND PROCEDURES

(a)      Based on an evaluation of the  disclosure  controls and  procedures (as
         defined in rule 30a-3(c) under the  Investment  Company Act of 1940, as
         amended  (the "Act")) as of a date within 90 days of the filing date of
         this document,  the Chief Executive Officer and Treasurer and Principal
         Financial and Accounting  Officer of the Registrant have concluded that
         such  disclosure  controls and procedures are  effectively  designed to
         ensure that  information  required to be disclosed by the Registrant is
         accumulated and  communicated to the  Registrant's  management to allow
         timely decisions regarding required disclosure.

(b)      There were no significant changes in the Registrant's internal controls
         over  financial  reporting (as defined in rule 30a-3(d)  under the Act)
         that occurred during the  Registrant's  last fiscal half-year that have
         materially affected, or are reasonably likely to materially affect, the
         Registrant's internal control over financial reporting.

ITEM 12. EXHIBITS

(a)(1)   A copy of the Code of Ethics is filed herewith.

(a)(2)   The certifications required by Rule 30a-2(a) of the Act and Section 302
         of the Sarbanes-Oxley Act of 2002  ("Sarbanes-Oxley  Act") are attached
         hereto.

(a)(3)   Not applicable to the Registrant.

(b)      The certifications required by Rule 30a-2(b) of the Act and Section 906
         of the Sarbanes-Oxley Act are attached hereto.

The  certifications  provided pursuant to Section 906 of the  Sarbanes-Oxley Act
are not deemed "filed" for purposes of Section 18 of the Securities Exchange Act
of 1934 ("Exchange Act"), or otherwise subject to the liability of that section.
Such  certifications will not be deemed to be incorporated by reference into any
filing  under the  Securities  Act of 1933 or the  Exchange  Act,  except to the
extent that the Registrant specifically incorporates them by reference.



SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Neuberger Berman Real Estate Securities Income Fund Inc.


By: /s/ Peter E. Sundman
   ------------------------
      Peter E. Sundman
      Chief Executive Officer

Date: January 9, 2006

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated.



By: /s/ Peter E. Sundman
   ------------------------
      Peter E. Sundman
      Chief Executive Officer

Date: January 9, 2006



By: /s/ John M. McGovern
   ------------------------
      John M. McGovern
      Treasurer and Principal Financial
      and Accounting Officer

Date: January 9, 2006