Exhibit 99.2

                      FEDERAL DEPOSIT INSURANCE CORPORATION
                   550 17th Street NW, Washington, D.C. 20429
                                    FORM 10-K

(MARK ONE)
|X|  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005

|_|  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

     FOR THE TRANSITION PERIOD FROM __________ TO __________

                          FDIC CERTIFICATE NUMBER 23266

                                SAN JOAQUIN BANK
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            CALIFORNIA                                    95-3426405
            ----------                                    ----------
 (State or other jurisdiction of                       (I.R.S. Employer
 incorporation or organization)                       Identification No.)

 1301 - 17TH STREET, BAKERSFIELD, CALIFORNIA                 93301
 -------------------------------------------                 -----
  (Address of principal executive offices)                (Zip Code)

                                 (661) 281-0300
                                 --------------
              (Registrant's telephone number, including area code)

                           COMMON STOCK (NO PAR VALUE)
                           ---------------------------
          (Securities registered pursuant to section 12(g) of the Act)

Indicate by check mark if the  registrant is a well-known  seasoned  issuer,  as
defined in Rule 405 of the Securities Act. Yes |_| No |X|

Indicate  by  check  mark if the  registrant  is not  required  to file  reports
pursuant to Section 13 or Section 15(d) of the Act.
Yes  |_|   No  |X|

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No |_|

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  attachment  to
this Form 10-K. |_|

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):
  Large accelerated filer |_|  Accelerated filer |_|  Non-accelerated filer |X|

         Indicate  by check  mark  whether the registrant is a shell company (as
         defined in Rule 12b-2 of the Exchange Act).  Yes  |_|   No  |X|

The  aggregate  market value of the Common Stock held by  non-affiliates  of the
registrant  as of June 30,  2005,  as reported on the OTC  Bulletin  Board,  was
approximately  $58,667,243.  Shares of Common  Stock  held by each  officer  and
director and by each person who owns 5% or more of the outstanding  Common Stock
have been excluded,  in that such persons may be deemed to be  affiliates.  This
determination of affiliate status is not necessarily a conclusive  determination
for other purposes.

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
Common Stock, as of the latest practicable date: 3,472,712 shares outstanding at
February 14, 2006.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive Proxy Statement  relating to the registrant's  Annual
Meeting of Shareholders,  to be held May 16, 2006, are incorporated by reference
in Items 10, 11, 12, 13, and 14 of Part III to the extent described therein.



                                SAN JOAQUIN BANK

                                    FORM 10-K

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005

                                      INDEX

                                                                            PAGE
                                                                            ----
PART I
ITEM 1.    BUSINESS ........................................................   2
ITEM 1A.   RISK FACTORS ....................................................  10
ITEM 2.    PROPERTIES ......................................................  13
ITEM 3.    LEGAL PROCEEDINGS ...............................................  14
ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..............  14

PART II
ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER
           MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES................  15
ITEM 6.    SELECTED FINANCIAL DATA..........................................  17
ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATION.............................................  18
ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.......  40
ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA......................  42
ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE.............................................  67
ITEM 9A.   CONTROLS AND PROCEDURES..........................................  67
ITEM 9B.   OTHER INFORMATION................................................  67

PART III
ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT...............  68
ITEM 11.   EXECUTIVE COMPENSATION...........................................  68
ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT...  68
ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...................  68
ITEM 14.   PRINCIPAL ACCOUNTING FEES AND SERVICES...........................  68

PART IV
ITEM 15    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES ......................  69

This annual report on Form 10-K contains  forward-looking  statements  about San
Joaquin Bank for which it claims the  protection  of the safe harbor  provisions
contained in the Private  Securities  Litigation  Reform Act of 1995,  including
statements  with regard to  descriptions  of our plans or objectives  for future
operations,  products or services,  and forecasts of our  revenues,  earnings or
other  measures  of  economic  performance.  Forward-looking  statements  can be
identified by the fact that they do not relate strictly to historical or current
facts. They often include the words "believe," "expect," "anticipate," "intend,"
"plan,"  "estimate," or words of similar meaning, or future or conditional verbs
such as "will," "would," "should," "could," or "may."

Forward-looking   statements,   by  their  nature,  are  subject  to  risks  and
uncertainties.  A number of factors  -- many of which are beyond our  control --
could cause actual  conditions,  events or results to differ  significantly from
those described in the  forward-looking  statements and reported  results should
not be considered an  indication of our future  performance.  Some of these risk
factors include, among others, certain credit, market, operational and liquidity
risks  associated  with our  business  and  operations,  changes in business and
economic  conditions  in  California  and  nationally,  rising  interest  rates,
potential acts of terrorism  (which are beyond our control),  volatility of rate
sensitive deposits and assets,  value of real estate collateral securing many of
our loans, accounting estimates and judgments,  compliance costs associated with
the company's internal control structure and procedures for financial reporting.
These risk factors are not exhaustive and additional  factors that could have an
adverse  effect on our business and  financial  performance  are set forth under
"Risk Factors" in Item 1A and elsewhere in this annual report on Form 10-K.

Forward-looking  statements  speak only as of the date they are made.  We do not
undertake  to update  forward-looking  statements  to reflect  circumstances  or
events that occur after the date forward-looking statements are made.

                                       1


                                     PART I

ITEM 1.  BUSINESS

GENERAL

San Joaquin Bank commenced  operations as a California  state-chartered  Bank in
December 1980 and is the oldest  independent  community  bank  headquartered  in
Bakersfield, Kern County, California. At December 31, 2005, San Joaquin Bank had
total  consolidated  assets of  $627,014,000,  total  consolidated  deposits  of
$575,533,000,  total  consolidated net loans of $400,397,000,  and shareholders'
equity of  $39,290,000.

San Joaquin Bank has four banking  offices within Kern County,  California.  The
Main  Office is  located at 1301 - 17th  Street,  Bakersfield,  California.  The
Rosedale Branch located at 3800 Riverlakes Drive,  Bakersfield,  California,  is
owned by the Company,  as are the Stockdale  Branch  located at 4600  California
Avenue and the  Administrative  Center located at 1000 Truxtun  Avenue,  both in
Bakersfield,  California.  The Main  Office and the  Delano  Branch at 1613 Inyo
Street, Delano, are both leased facilities.

In 1987, San Joaquin Bank formed a subsidiary,  the Kern Island Company ("KIC"),
to acquire,  develop,  sell or operate  commercial or residential  real property
located in the Company's geographic market area. In 1993 San Joaquin Bank formed
a limited  partnership,  Farmersville  Village  Grove  Associates  (a California
limited  partnership)  ("FVGA"),  to  acquire  and  operate  low-income  housing
projects  under the  auspices of the Rural  Economic and  Community  Development
Department (formerly Farmers Home  Administration),  United States Department of
Agriculture.  KIC is the 5%  general  partner  and San  Joaquin  Bank is the 95%
limited partner.

The  investment  in  FVGA  is  shown  on the  Company's  consolidated  financial
statements as "Investment in real estate." This investment consists of a 48-unit
seniors  apartment  project,  located in Farmersville,  placeCityTulare  County,
StateCalifornia.  This project is financed by the Rural  Economic and  Community
Development  Department  (formerly Farmers Home  Administration),  United States
Department of Agriculture ("RECD").  The Company acquired the project by a grant
deed executed in lieu of foreclosure  pursuant to a judgment entered December 3,
1991, in Kern County  Superior  Court.  The deed was executed in settlement of a
$400,000 loan owed to the Company. Concurrent with the acquisition,  the Company
assumed an $880,000  loan payable to the RECD.  The project is operated by FVGA.
The FVGA apartment project generates a positive cash flow,  therefore additional
investment  in the project by San Joaquin Bank is not  required.  Because of the
subsidized rent program  sponsored by RECD under which this apartment project is
operated,  the owner of the project was  eligible  and did receive a federal tax
credit in the amount of $600,000, which was amortized over a period of 10 years.
Both KIC and FVGA exist  solely to own and  operate the  Farmersville  apartment
project. Management does not anticipate any additional cash infusion required by
San Joaquin Bank and the effects of the operation of KIC and FVGA on the Company
are negligible.

Through  its  network  of  banking   offices,   San  Joaquin   Bank   emphasizes
professional,   personal  banking  service  directed   primarily  to  small  and
medium-sized  businesses and professionals.  Although San Joaquin Bank's primary
focus is toward the small and medium-sized business and professional market, the
Bank also  provides a full  range of  banking  services  that are  available  to
individuals, public entities, and non-profit organizations.

San Joaquin Bank offers a wide range of deposit accounts. These include personal
and business checking and savings accounts, interest-bearing negotiable order of
withdrawal  ("Super NOW")  accounts,  money market  accounts,  time deposits and
individual retirement accounts.

San  Joaquin  Bank also  provides a full array of  lending  services,  including
commercial,  consumer installment,  and real estate loans.  Commercial loans are
loans to local community businesses and may be unsecured or secured by assets of
the business and/or its principals. Consumer installment loans include loans for
automobiles,  home  improvements,  debt  consolidation and other personal needs.
Real estate loans include short-term commercial loans secured by real estate and
construction loans.

San Joaquin Bank originates  loans that are guaranteed  under the Small Business
Investment  Act and in the  past has sold  SBA  loans in the  secondary  market,
although the Bank  currently  retains SBA loans in its  portfolio.

The Bank also offers a wide range of  specialized  services  designed to attract
and  service  the needs of  commercial  customers  and  account  holders.  These

                                       2


services  include ACH origination  services,  Internet  banking for business and
individual  customers,  safe  deposit,  MasterCard  and  Visa  merchant  deposit
services, messenger pick-up service, cash management sweep accounts,  MasterCard
MasterMoney(TM) ATM/Check cards, and Visa and MasterCard credit cards.

San Joaquin  Bank is subject to  examination  by the Federal  Deposit  Insurance
Corporation ("FDIC") and the California Department of Financial Institutions.

At December 31, 2005, San Joaquin Bank employed 135 persons of whom 21 were Bank
officers,  79 were  full-time  employees and 35 were  part-time  employees.  San
Joaquin Bank believes that its employee relations are satisfactory.

COMPETITION

The banking and financial services industry in California generally,  and in San
Joaquin Bank's market area specifically, is highly competitive. The increasingly
competitive environment is a result primarily of changes in regulation,  changes
in  technology  and  product  delivery  systems,  and the  accelerating  pace of
consolidation among financial services  providers.  The Bank competes for loans,
deposits,   and  customers  with  other  commercial  banks,   savings  and  loan
associations,  securities and brokerage companies, mortgage companies, insurance
companies,  finance  companies,  money market funds,  credit  unions,  and other
non-bank financial service providers.  Many of these competitors are much larger
in total assets and  capitalization,  have greater access to capital markets and
offer a broader range of financial services than San Joaquin Bank.

ECONOMIC CONDITIONS,  GOVERNMENT POLICIES,  LEGISLATION,  AND REGULATION

San Joaquin Bank's profitability, like most financial institutions, is primarily
dependent on interest rate differentials. In general, the difference between the
interest rates paid by San Joaquin Bank on interest-bearing liabilities, such as
deposits and other  borrowings,  and the interest  rates received by San Joaquin
Bank on its interest-earning assets, such as loans extended to its customers and
securities held in its investment  portfolio,  comprise the major portion of San
Joaquin Bank's  earnings.  These rates are highly sensitive to many factors that
are beyond the control of San Joaquin  Bank,  such as  inflation,  recession and
unemployment.  The impact that future  changes in domestic and foreign  economic
conditions might have on San Joaquin Bank cannot be predicted.

The business of San Joaquin Bank is also  influenced  by the fiscal  policies of
the  federal  government,  the  monetary  policies  of the  federal  government,
particularly  those implemented by the Board of Governors of the Federal Reserve
System  (the  "Federal  Reserve"),  and  regulatory  policies,  particularly  as
promulgated  by the FDIC.  The  Federal  Reserve  implements  national  monetary
policies through the actions of the Federal Open Market Committee ("FOMC").  The
objectives of the FOMC include curbing inflation and combating recession through
its  open-market  operations  in U.S.  Government  securities,  by adjusting the
required  level of reserves for depository  institutions  subject to its reserve
requirements,  and by varying the target federal funds rate  applicable to funds
purchased and sold between  financial  institutions on an overnight  basis,  and
discount rates applicable to borrowings by depository institutions.  The actions
of the  Federal  Reserve in these  areas  influence  the  growth of bank  loans,
investments,   and   deposits   and  also  affect   interest   rates  earned  on
interest-earning assets and paid on interest-bearing liabilities. The nature and
impact on San Joaquin Bank of any future changes in monetary and fiscal policies
cannot be predicted.

From time to time, legislation,  as well as regulations,  are enacted which have
the effect of  increasing  the cost of doing  business,  limiting  or  expanding
permissible  activities,  or affecting the competitive balance between banks and
other financial services providers. Proposals to change the laws and regulations
governing the  operations  and taxation of banks,  bank holding  companies,  and
other financial  institutions  and financial  services  providers are frequently
made in the  U.S.  Congress,  in the  state  legislatures,  and  before  various
regulatory  agencies.  This  legislation  may change  banking  statutes  and the
operating environment of San Joaquin Bank in substantial and unpredictable ways.
If enacted,  such  legislation  could  increase  or  decrease  the cost of doing
business,  limit or expand  permissible  activities  or affect  the  competitive
balance among banks,  savings  associations,  credit unions, and other financial
institutions.  San Joaquin  Bank cannot  predict  whether any of this  potential
legislation  will be  enacted,  and if  enacted,  the  effect  that  it,  or any
implementing  regulations,  would have on the financial  condition or results of
operations of San Joaquin Bank.

                                       3


SUPERVISION AND REGULATION

Banks  are  extensively  regulated  under  both  federal  and  state  law.  This
regulation  is intended  primarily  for the  protection  of  depositors  and the
deposit  insurance fund and not for the benefit of  shareholders  of San Joaquin
Bank. The following is a summary of certain  statutes and regulations  affecting
the Bank. It is not intended to be an exhaustive description of the statutes and
regulations  applicable to the Bank's business. The description of statutory and
regulatory  provisions  is  qualified  in  its  entirety  by  reference  to  the
particular statutory or regulatory provisions.

Moreover, major new legislation and other regulatory changes affecting the Bank,
banking,  and the  financial  services  industry in general have occurred in the
past and can be expected to occur in the future.  The nature,  timing and impact
of new and amended laws and regulations cannot be accurately predicted.

REGULATORY ENFORCEMENT AUTHORITY

The enforcement  powers available to federal banking regulators  include,  among
other  things,   the  ability  to  assess  civil  money   penalties,   to  issue
cease-and-desist  or removal orders and to initiate  injunctive  actions against
banking  organizations  and  institution-affiliated  parties,  as defined in the
Federal Deposit Insurance Act ("FDIA").  In general,  these enforcement  actions
may be initiated  for  violations of law and  regulations  and unsafe or unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,   including   misleading  or  untimely  reports  filed  with  regulatory
authorities  or  noncompliance  with  consumer  protection  laws.  Under certain
circumstances,  federal and state laws require public  disclosure and reports of
certain  criminal  offenses  and also final  enforcement  actions by the federal
banking agencies.

FDIC INSURANCE PREMIUMS

The Bank pays deposit insurance premiums to the FDIC based on an assessment rate
established by the FDIC for Bank Insurance  Fund-member  institutions.  The FDIC
has  established  a risk-based  premium  system under which the FDIC  classifies
institutions based on their capital ratios and on other relevant information and
generally  assesses higher rates on those institutions that tend to pose greater
risks to the federal deposit insurance funds. The FDIA does not require the FDIC
to charge  all  banks  deposit  insurance  premiums  when the  ratio of  deposit
insurance  reserves to insured  deposits is maintained  above specified  levels.
However,  because of general economic conditions and recent bank failures, it is
possible that the ratio of deposit insurance  reserves to insured deposits could
fall below the minimum ratio that FDIA requires,  which would result in the FDIC
setting  deposit  insurance  assessment  rates  sufficient  to increase  deposit
insurance  reserves to the required  ratio.  The Bank cannot predict whether the
FDIC will be required  to increase  deposit  insurance  assessments  above their
current levels.

In February 2006,  Congress enacted the Federal Deposit  Insurance Reform Act of
2005 (the  "FDIR  Act").  As a result of the  passage  of the FDIR Act:  (i) the
FDIC's Bank Insurance  Fund will be merged with the FDIC's  Savings  Association
Insurance  Fund  creating the Deposit  Insurance  Fund (the "DIF") no later than
July 1, 2006;  (ii) the $100,000 per account  insurance level will be indexed to
reflect  inflation;  (iii)  deposit  insurance  coverage for certain  retirement
accounts will be increased to $250,000 on April 1, 2006;  and (iv) a cap will be
placed  on the  level of the DIF and  dividends  will be paid to banks  once the
level of the DIF exceeds the specified threshold.

CAPITAL REQUIREMENTS AND PROMPT CORRECTIVE ACTION

The FDIC has  risk-based  capital  adequacy  guidelines  intended  to  provide a
measure of capital  adequacy that reflects the degree of risk  associated with a
bank's operations for both transactions reported on the balance sheet as assets,
and transactions such as letters of credit and recourse arrangements,  which are
recorded as  off-balance  sheet items.  Under these  guidelines,  nominal dollar
amounts of assets and credit  equivalent  amounts of off-balance sheet items are
multiplied by one of several risk  adjustment  percentages,  which range from 0%
for assets with low credit risk, such as certain U.S. government securities,  to
100%  for  assets  with  relatively  higher  credit  risk,  such  as  investment
securities that carry below-investment grade ratings.

The FDIC takes into  consideration  concentrations of credit risk and risks from
nontraditional  activities,  as well as an institution's ability to manage those
risks,  when  determining  the  adequacy  of  an  institution's   capital.  This
evaluation is made as a part of the  institution's  regular safety and soundness
examination. The federal banking agencies also consider interest rate risk (when

                                       4


the interest  rate  sensitivity  of an  institution's  assets does not match the
sensitivity of its liabilities or its off-balance  sheet position) in evaluation
of a bank's capital adequacy.

In January  2006,  the FDIC,  along with three other  federal  bank  regulators,
proposed interagency guidance on credit concentrations entitled, "Concentrations
in Commercial Real Estate Lending, Sound Risk Management Practices." In general,
the proposed guidance,  if adopted in its current form, would require banks with
either (a) more than 100% of total  capital in loans for  construction  and land
development,  or (b)  more  than  300% of total  capital  in  loans  secured  by
commercial real estate to adopt heightened risk management  practices.  The Bank
currently has more than 100% of total capital in loans for construction and land
development  and loans  secured by  commercial  real estate in excess of 300% of
total capital.

The FDIC may increase such minimum  requirements  for all banks or for specified
banks. Increases in the minimum required ratios could adversely affect the Bank,
including its ability to pay dividends.

The Basel  Committee  on  Banking  Supervision,  an  international  organization
comprised of  representatives  of central  banks of the Group of Ten  countries,
continues to evaluate  certain aspects of the proposed New Basel Capital Accord,
with  the  goal  of  implementation  by  2007.  The  New  Basel  Capital  Accord
incorporates  three pillars that address (a) minimum capital  requirements,  (b)
supervisory  review,  which  relates to an  institution's  capital  adequacy and
internal  assessment  process,  and (c)  market  discipline,  through  effective
disclosure to encourage safe and sound banking practices.  Embodied within these
pillars are aspects of risk assessment that relate to credit risk, interest rate
risk and operational risk, among others, and certain proposed  approaches by the
Basel Committee to complete such  assessments may be considered  complex.  It is
possible that under the New Basel Capital Accord large complex institutions that
are capable of implementing  sophisticated  risk assessment  procedures would be
permitted to operate with less capital than other  institutions.  This could put
banks  that do not have  such  sophisticated  risk  assessment  procedures  at a
competitive  disadvantage.  The Bank  continues to monitor the status of the New
Basel Accord.

As discussed above, the FDIC has promulgated regulations and adopted a statement
of policy regarding the capital adequacy of state-chartered  banks,  which, like
the Bank, are not members of the Federal Reserve System.  Moreover, the FDIC has
promulgated  regulations  to implement  the system of prompt  corrective  action
established  by the  FDIA.  Under  the  regulations,  a bank is given one of the
following  ratings  based  upon  its  regulatory  capital:  "well  capitalized,"
"adequately capitalized," "undercapitalized,"  "significantly undercapitalized,"
and "critically undercapitalized."

Immediately upon becoming  undercapitalized,  an institution  becomes subject to
prompt  corrective  action  provisions of the FDIA,  including for example,  (i)
restricting payment of capital distributions and management fees, (ii) requiring
that the FDIC  monitor  the  condition  of the  institution  and its  efforts to
restore its capital,  (iii) requiring  submission of a capital restoration plan,
(iv) restricting the growth of the institution's  assets and (v) requiring prior
approval of certain expansion proposals.

In addition,  an institution  generally must file a written capital  restoration
plan which meets  specified  requirements  with the  appropriate  FDIC  regional
director within 45 days of the date that the  institution  receives notice or is
deemed   to   have   notice   that   it   is   undercapitalized,   significantly
undercapitalized  or  critically  undercapitalized.  An  institution,  which  is
required  to submit a  capital  restoration  plan,  must  concurrently  submit a
performance guaranty by each company that controls the institution. A critically
undercapitalized  institution  generally is to be placed in  conservatorship  or
receivership within 90 days unless the FDIC formally determines that forbearance
from such action would better protect the deposit insurance fund.

                                       5


The  following  tables  present  the  regulatory  capital   requirements  to  be
classified as well  capitalized and the capital ratios for the Bank, at December
31, 2005 and 2004, respectively (note 20).



                                                                                               To Be Categorized
                                                                                                Well Capitalized
                                                                  For Capital Adequacy       Under Prompt Corrective
                                               Actual                   Purposes                Action Provisions
                                       ----------------------  --------------------------  ----------------------------
                                        Amount      Ratio       Amount       Ratio              Amount      Ratio
- -----------------------------------------------------------------------------------------------------------------------
  As of December 31, 2005
- -----------------------------------------------------------------------------------------------------------------------
                                                                                          
  Total risk-based capital ratio      $51,510,000   10.51%   $ 39,208,000     8.00%          $49,010,000    10.00%
  Tier 1 risk-based capital ratio      39,372,000    8.03%     19,612,000     4.00%           29,419,000     6.00%
  Tier 1 leverage ratio                39,372,000    6.44%     24,455,000     4.00%           30,568,000     5.00%

  As of December 31, 2004
- -----------------------------------------------------------------------------------------------------------------------
  Total risk-based capital ratio      $44,122,000   11.50%   $ 30,694,000    8.00%           $38,367,000    10.00%
  Tier 1 risk-based capital ratio      33,306,000    8.68%     15,348,000    4.00%            23,023,000     6.00%
  Tier 1 leverage ratio                33,306,000    6.66%     20,004,000    4.00%            25,005,000     5.00%


As of December 31, 2005, the Bank was well  capitalized  for the above purposes.
The FDIC may revise  capital  requirements  applicable to banking  organizations
beyond current levels.  As discussed  above,  changes to the risk-based  capital
adequacy  framework  are  currently  under  consideration.  Accordingly,  it  is
impossible to predict whether higher or different  capital  requirements will be
imposed and, if so, at what levels and on what schedules.  Therefore,  there can
be no assurance as to what effect such higher or different requirements may have
on the Bank.

BROKERED DEPOSITS

Section 29 of the FDIA and FDIC  regulations  generally  limit the ability of an
insured  depository  institution  to  accept,  renew or roll  over any  brokered
deposit depending on the institution's capital category. These restrictions have
not had a  material  impact  on the  operations  of the  Bank  because  the Bank
historically has not relied upon brokered deposits as a source of funding.

ACTIVITIES AND INVESTMENTS OF INSURED STATE-CHARTERED BANKS

Section 24 of the FDIA  generally  limits the activities as principal and equity
investments of FDIC-insured, state-chartered banks to those that are permissible
for national  banks.  In 1999, the FDIC  substantially  revised its  regulations
implementing  Section  24 of the  FDIA  to  ease  the  ability  of  FDIC-insured
state-chartered  banks to engage  in  certain  activities  not  permissible  for
national banks, and to expedite FDIC review of bank  applications and notices to
engage in such activities.

Further,  the  Gramm-Leach-Bliley  Act (the "GLBA")  permits  national banks and
state banks,  to the extent  permitted under state law, to engage in certain new
activities  which  are  permissible  for  subsidiaries  of a  financial  holding
company. In order to form a financial subsidiary,  a national bank or state bank
must be  well-capitalized,  and such banks  would be subject to certain  capital
deduction,  risk management and affiliate transaction rules, among other things.
In addition,  the FDIC's final rules  governing the  establishment  of financial
subsidiaries  adopt the position that activities that a national bank could only
engage in through a financial subsidiary, such as securities underwriting,  only
may be conducted in a financial  subsidiary by a state nonmember bank.  However,
activities  that a  national  bank  could  not  engage in  through  a  financial
subsidiary,  such as real  estate  development  or  investment,  continue  to be
governed by the FDIC's standard activities rules. The final rules provide that a
state bank subsidiary that engages only in activities that the bank could engage
in directly  (regardless of the nature of the activities)  will not be deemed to
be a financial subsidiary.

                                       6


COMMUNITY INVESTMENT AND CONSUMER PROTECTION LAWS

In  connection  with its  retail  banking  activities,  the Bank is subject to a
variety of federal laws  designed to protect  depositors  and  borrowers  and to
promote lending to various sectors of the economy and population. Included among
these are:

     o    the Community Reinvestment Act ("CRA");

     o    the Electronic Funds Transfer Act;

     o    the Equal Credit Opportunity Act;

     o    the Expedited Funds Availability Act;

     o    the Fair Credit Reporting Act;

     o    the Fair Debt Collection Practices Act;

     o    the Home Mortgage Disclosure Act;

     o    the Home Ownership and Protection Act;

     o    the Real Estate Settlement Procedures Act;

     o    the Truth in Savings Act; and

     o    the Truth in Lending Act.

The Bank is subject to rules and regulations  implementing  such laws which were
promulgated  by, among other  regulators,  the Board of Governors of the Federal
Reserve system,  the FDIC, the U.S.  Department of Housing and Urban Development
and the Federal Trade Commission.

The CRA requires the FDIC to evaluate the Bank's  performance in helping to meet
the credit needs of their entire communities,  including low-and-moderate-income
neighborhoods,  consistent with their safe and sound banking operations,  and to
take this record into consideration when evaluating  certain  applications.  The
CRA does not establish  specific lending  requirements or programs for financial
institutions,  nor does it limit an institution's discretion to develop the type
of products  and  services  that it believes  are best suited to its  particular
community, consistent with the purposes of the CRA.

Recent   amendments  to  CRA   regulations  by  the  FDIC  have  created  a  new
classification of "intermediate small bank," which includes banks that have $250
million or more but less than $1 billion in assets.  San Joaquin Bank  currently
qualifies as an "intermediate small bank" for CRA purposes.  The CRA performance
of  intermediate  small banks is measured  using a lending  test and a community
development test. An intermediate  small bank may elect to be treated as a large
bank for CRA purposes, if it maintains the necessary data.

The FDIC's CRA regulations for large banks are based upon objective  criteria of
the performance of institutions  under three key assessment tests: (i) a lending
test, to evaluate the institution's record of making loans in its service areas;
(ii) an investment  test, to evaluate the  institution's  record of investing in
community development projects,  affordable housing, and programs benefiting low
or moderate  income  individuals  and  businesses;  and (iii) a service test, to
evaluate the institution's delivery of services through its branches,  ATMs, and
other offices.  As of the date of its most recent CRA evaluation in September of
2005,  the  Bank  was  rated  in  the  highest   category  for  CRA  compliance,
"outstanding."

CUSTOMER INFORMATION SECURITY

The FDIC and other bank  regulatory  agencies have adopted final  guidelines for
establishing  standards for safeguarding  nonpublic  personal  information about
customers that implement provisions of the GLBA (the "Guidelines").  Among other
things, the Guidelines require each financial institution, under the supervision
and ongoing  oversight  of its Board of Directors  or an  appropriate  committee

                                       7


thereof, to develop,  implement and maintain a comprehensive written information
security program designed to ensure the security and confidentiality of customer
information,  to  protect  against  any  anticipated  threats  or hazards to the
security or integrity of such information;  and to protect against  unauthorized
access to or use of such  information  that could result in substantial  harm or
inconvenience to any customer.

PRIVACY

The GLBA requires  financial  institutions to implement  policies and procedures
regarding the disclosure of nonpublic  personal  information  about consumers to
nonaffiliated  third  parties.  In  general,  the statute  requires  the Bank to
explain to consumers its policies and  procedures  regarding  the  disclosure of
such nonpublic personal  information,  and, except as otherwise required by law,
the Bank is prohibited from disclosing  such  information  except as provided in
its policies and procedures.

THE USA PATRIOT ACT

The USA PATRIOT Act of 2001 (the "PATRIOT Act"), designed to deny terrorists and
others the ability to obtain  anonymous  access to the United  States  financial
system, has significant implications for depository institutions, broker-dealers
and other  businesses  involved  in the  transfer  of money.  The  PATRIOT  Act,
together  with  the  implementing  regulations  of  various  federal  regulatory
agencies,  requires  financial  institutions  to implement  additional  or amend
existing policies and procedures with respect to, among other things, anti-money
laundering compliance; suspicious activities and currency transaction reporting;
and due diligence on customers.

GOVERNMENT POLICIES AND LEGISLATION

The  policies  of  regulatory  authorities,  including  the  FDIC,  have  had  a
significant  effect on the operating results of commercial banks in the past and
are  expected  to do so in the  future.  An  important  function  of the Federal
Reserve System is to regulate aggregate national credit and money supply through
such means as open market dealings in securities,  establishment of the discount
rate on member  bank  borrowings,  and changes in reserve  requirements  against
member bank  deposits.  Policies of these  agencies  may be  influenced  by many
factors, including inflation, unemployment,  short-term and long-term changes in
the  international  trade  balance  and fiscal  policies  of the  United  States
government.  Such  policies  have had, and will  continue to have, a significant
effect on the operating results of financial institutions.

The United States Congress has periodically  considered and adopted  legislation
that has  resulted  in further  deregulation  of both banks and other  financial
institutions,  including mutual funds, securities brokerage firms and investment
banking  firms.  No  assurance  can  be  given  as  to  whether  any  additional
legislation will be adopted or as to the effect such  legislation  would have on
the  business of the Bank.  In  addition to the  relaxation  or  elimination  of
geographic  restrictions  on  banks  and bank  holding  companies,  a number  of
regulatory and legislative  initiatives  have the potential for eliminating many
of the product  line  barriers  presently  separating  the  services  offered by
commercial banks from those offered by non-banking institutions.

SARBANES-OXLEY

On July 30, 2002, the President signed into law the  Sarbanes-Oxley  Act of 2002
("Sarbanes-Oxley"). The stated goals of Sarbanes-Oxley are to increase corporate
responsibility,  to provide for enhanced  penalties for  accounting and auditing
improprieties at publicly traded companies and to protect investors by improving
the accuracy and reliability of corporate disclosures pursuant to the securities
laws.

Sarbanes-Oxley generally applies to all companies,  both U.S. and non-U.S., that
file  or  are  required  to  file  periodic  reports  under  the  Exchange  Act.
Sarbanes-Oxley includes very specific additional disclosure requirements and new
corporate  governance rules. These new requirements  prompted the Securities and
Exchange  Commission  (the "SEC") and  securities  exchanges to adopt  extensive
additional disclosure, corporate governance and other related rules and mandated
further studies of certain issues. Sarbanes-Oxley represents significant federal
involvement in matters  traditionally left to state regulatory systems,  such as
the regulation of the accounting profession, and to state corporate law, such as
the relationship between a board of directors and management and between a board
of directors and its committees.

                                       8


Sarbanes-Oxley addresses, among other matters:

     o    independent audit committees for reporting  companies whose securities
          are listed on national  exchanges or automated  quotation systems (the
          "Exchanges")  and  expanded  duties  and  responsibilities  for  audit
          committees;
     o    certification of financial  statements by the chief executive  officer
          and the chief financial officer;
     o    the forfeiture of bonuses or other  incentive-based  compensation  and
          profits  from the sale of an  issuer's  securities  by  directors  and
          senior  officers  in  the  twelve  month  period   following   initial
          publication   of  any   financial   statements   that  later   require
          restatement;
     o    a  prohibition  on  insider  trading  during  pension  fund  black out
          periods;
     o    disclosure of off-balance sheet transactions;
     o    a prohibition  on personal  loans to directors and officers under most
          circumstances;
     o    expedited  filing  requirements  relating to trading by insiders in an
          issuer's securities on Form 4;
     o    disclosure  of a code of ethics  and filing a Form 8-K for a change or
          waiver of such code;
     o    "real time" filing of periodic reports;
     o    the  formation  of  the  Public  Company  Accounting  Oversight  Board
          ("PCAOB") to oversee public  accounting  firms and the audit of public
          companies that are subject to securities laws;
     o    auditor independence; and
     o    various  increased  criminal  penalties  for  violations of securities
          laws.

Given the extensive role of the SEC, the PCAOB and the Exchanges in implementing
rules relating to  Sarbanes-Oxley's  new requirements and the  federalization of
certain  elements  traditionally  within the sphere of state  corporate law, the
impact of Sarbanes-Oxley on reporting companies will be significant. Many of the
new rules  promulgated by the SEC, PCAOB and Exchanges were  implemented  during
2004,  however,  other rules  including but not limited to new internal  control
evaluation  and reporting  rules will only begin to be  implemented  in 2006 and
2007. As a result,  it is impossible to predict with any precision how these new
rules,  regulations  and changes in corporate  law and  governance  will finally
impact public companies including the Bank.

We have implemented  procedures to comply with the various requirements provided
in Sarbanes-Oxley and the rules promulgated by the SEC and the FDIC thereunder.

FUTURE LEGISLATION

Various  legislation,  including proposals to change  substantially the laws and
regulations  governing  the  banking  industry  and  the  financial  institution
regulatory  system,  is from  time to time  introduced  in  Congress,  in  state
legislatures and before various bank regulatory  agencies.  This legislation may
change banking statutes and the operating environment of the Bank in substantial
and unpredictable ways. If enacted,  this legislation could increase or decrease
the cost of doing business, limit or expand permissible activities or affect the
competitive balance among banks, savings associations,  credit unions, and other
financial  institutions.  The Bank cannot predict  whether any of this potential
legislation  will be  enacted  and,  if  enacted,  the  effect  that it,  or any
implementing  regulations,  would  have  on  the  Bank's  business,  results  of
operations or financial condition.  It is likely, however, that the current high
level of  enforcement  and  compliance-related  activities  of federal and state
authorities will continue and potentially increase.

RESTRICTIONS ON DIVIDENDS AND OTHER DISTRIBUTIONS

Under  California law, the Bank is prohibited from making  distributions  to its
shareholders  in an amount that exceeds the lesser of its retained  earnings and
its net income for the three preceding fiscal years (less any distributions paid
during such time).  With the prior  approval of the  Commissioner  of  Financial
Institutions  of the State of  California  (the  "Commissioner"),  a  California
chartered  bank may make a  distribution  up to the greater of (a) its  retained
earnings;  (b) its net income for its last fiscal  year;  and (c) its net income
for the current fiscal year. If the  Commissioner  finds that the  shareholders'
equity of a bank is not  adequate,  the  Commissioner  may order the bank not to
make any distribution to the shareholders of the bank.

The power of the board of  directors  of an insured  depository  institution  to
declare a cash  dividend or other  distribution  with respect to capital is also
subject to federal  statutory and regulatory  restrictions that limit the amount
available for such distribution depending upon the earnings, financial condition
and cash  needs of the  institution,  as well as  general  business  conditions.
FDICIA prohibits insured depository  institutions from paying management fees to
any  controlling  persons or, with certain  limited  exceptions,  making capital

                                       9


distributions,  including  dividends,  if after such transaction the institution
would be undercapitalized.

The  federal  banking  agencies  also  have  authority  to  prohibit  depository
institutions  from engaging in business  practices that are considered unsafe or
unsound, possibly including payment of dividends or other payments under certain
circumstances even if such payments are not expressly prohibited by statute.

CURRENT ACCOUNTING  PRONOUNCEMENTS

The  Bank  has  adopted  SFAS  No.  130,   "Reporting   Comprehensive   Income."
Comprehensive  income  is  equal  to  net  income  plus  the  change  in  "other
comprehensive  income," as defined by SFAS No. 130. This statement  requires the
Bank to report income and (loss) from non-owner sources.  The component of other
comprehensive  income  currently  applicable  to the Bank is the net  unrealized
holding gain or loss on available for sale  securities and  unrealized  gains or
loss from  changes in fair value of interest  rate cap  contracts.  SFAS No. 130
requires that an entity:  (a) classify  items of other  comprehensive  income by
their nature in a financial statement, and (b) report the accumulated balance of
other comprehensive income separately from common stock and retained earnings in
the equity section of the balance sheet.

In December  2002,  the Financial  Accounting  Standards  Board issued SFAS 148,
"Accounting  for  Stock-Based  Compensation - Transition and  Disclosure."  This
statement applies to financial statements for fiscal years ending after December
15,  2002.  It  is  an  amendment  of  SFAS  123,  "Accounting  for  Stock-Based
Compensation," to provide  alternative  methods of transition for an entity that
voluntarily  changes  to the fair value  method of  accounting  for  stock-based
employee  compensation  and also amends the  disclosure  provisions of SFAS 123.
SFAS 123 defines a fair value based  method of  accounting  for  employee  stock
options or similar equity instruments.

However,  both also allow an entity to continue to measure compensation cost for
those plans using the intrinsic  value based method of accounting  prescribed by
APB Opinion No. 25,  Accounting  for Stock Issued to  Employees.  Under the fair
value based method, compensation cost is measured at the grant date based on the
value of the award and is recognized over the service  period,  which is usually
the vesting period. Under the intrinsic value based method, compensation cost is
the  excess,  if any, of the quoted  market  price of the stock at grant date or
other  measurement  date over the amount an  employee  must pay to  acquire  the
stock.

The Bank has elected to continue  accounting for stock-based  compensation under
APB Opinion No. 25 and disclose pro forma net income and earnings per share,  as
if the fair value based method of accounting  defined in Statements  123 and 148
had been applied.

SFAS 123 was revised in December  2004 to require  that,  effective  for periods
beginning  after June 15,  2005,  the Company  begin using the fair market value
method for valuing and  accounting  for stock  options.  On April 14, 2005,  the
Securities  and Exchange  Commission  announced the adoption of a new rule which
delayed the implementation  date for the new requirements until the beginning of
the  next  fiscal  year  (2006).  The  Company  has  decided  to  apply  the new
requirements in 2006 on a prospective basis.

ITEM 1A. RISK FACTORS

CHANGES IN INTEREST RATES MAY ADVERSELY AFFECT OUR PROFITABILITY

Our earnings are impacted by changing interest rates.  Changes in interest rates
impact the demand for new loans,  the rates received on loans and securities and
the rates paid on deposits and other  borrowings.  The relationship  between the
rates  received  on  earning  assets  and the  rates  paid  on  interest-bearing
liabilities is known as interest rate spread. In general,  the wider the spread,
the more San Joaquin  Bank earns.  Interest  rates are highly  sensitive to many
factors that are beyond our control,  including general economic  conditions and
policies of various governmental and regulatory agencies and, in particular,  of
the Federal  Reserve Board.  Changes in monetary  policy,  including  changes in
interest  rates,  could  influence not only the interest we receive on loans and
the amount of interest we pay on deposits and borrowings, but such changes could
also affect our ability to originate loans and obtain deposits.  If the interest
rates paid on deposits and other  borrowings  increase at a faster rate than the
interest  rates received on loans and other  investments,  our earnings could be
adversely  affected.  Our  earnings  could  also be  adversely  affected  if the
interest  rates received on loans and other  investments  fall more quickly than
the interest rates paid on deposits and other borrowings.

                                       10


IF OUR LOAN QUALITY DECLINES, OUR ALLOWANCE FOR LOAN LOSSES MAY BE INADEQUATE

We maintain an allowance for loan losses, which is a reserve established through
a provision for loan losses  charged to expense,  that  represents  management's
estimate  of  probable  losses  that  have been  incurred  within  the  existing
portfolio of loans.  The  allowance is necessary to reserve for  estimated  loan
losses and risks  inherent  in the loan  portfolio.  The level of the  allowance
reflects   management's   continuing  evaluation  of  credit  risks,  loan  loss
experience,  current loan  portfolio  quality,  present  economic and regulatory
conditions and unidentified  losses inherent in the current loan portfolio.  The
determination  of  the  appropriate  level  of the  allowance  for  loan  losses
inherently  involves  a high  degree of  subjectivity  and  requires  us to make
significant  estimates of current credit risks and future  trends,  all of which
may undergo  material  changes.  Any  increases in the allowance for loan losses
will result in a decrease in net income and may have a material  adverse  effect
on our financial condition and results of operations.

Our PROFITABILITY  DEPENDS  SIGNIFICANTLY ON ECONOMIC CONDITIONS IN PLACECENTRAL
CALIFORNIA

Our operations are concentrated in Kern County,  California. As a result of this
geographic  concentration,  the local  economic  conditions  have a  significant
impact on the demand for our products and services as well as the ability of our
customers to repay loans,  the value of the  collateral  securing  loans and the
stability  of our deposit  funding  sources.  A  significant  decline in general
economic conditions, caused by inflation, recession, acts of terrorism, outbreak
of hostilities or other  international  or domestic  occurrences,  unemployment,
drought and other adverse weather  conditions,  changes in securities markets or
other  factors  could  impact local  economic  conditions  and, in turn,  have a
material adverse effect on our financial condition and results of operations.

WE FACE STRONG COMPETITION IN OUR AREA WHICH COULD HURT OUR BUSINESS

The  banking  and  financial  services  business  in our  market  area is highly
competitive.   Such  competitors  primarily  include  national,   regional,  and
community banks within the markets in which we operate. We also face competition
from savings and loans,  credit unions and other financial  services  companies.
Our ability to compete successfully  depends on a number of factors,  including,
among other things:  Personalized  service,  relationships between our customers
and key  managers,  rates we offer on our deposit and loan  products and product
differentiation.  Failure to perform in any of these areas  could  significantly
weaken the  Company's  competitive  position and in turn,  adversely  affect our
financial condition.

WE ARE SUBJECT TO EXTENSIVE GOVERNMENT REGULATION AND SUPERVISION

We are subject to extensive federal and state regulation and supervision.  These
regulations  affect our lending  practices,  dividend  policy and growth.  Newly
enacted and changes to existing  statutes,  regulations  or regulatory  policies
could  subject us to  additional  costs  and/or  limit the types of services and
products we may continue to offer or offer in the future. Failure to comply with
laws,  regulations or policies could result in sanctions by regulatory agencies,
civil monetary  penalties and/or  reputation  damage,  any of which could have a
material  adverse  effect on our  business,  financial  condition and results of
operations.

IF WE FAIL TO MAINTAIN EFFECTIVE INTERNAL CONTROLS OVER FINANCIAL REPORTING,  OR
WE FAIL TO COMPLY IN A TIMELY MANNER WITH SECTION 404 OF THE  SARBANES-OXLEY ACT
OF 2002, THE PRICE OF OUR COMMON STOCK MAY BE ADVERSELY AFFECTED.

We are required to establish  and maintain  appropriate  internal  controls over
financial  reporting.  Failure to establish  those  controls,  or any failure of
those  controls  once  established,   could  adversely  impact  our  disclosures
regarding  our  business,  financial  condition  or results of  operations.  Our
management  has reviewed the adequacy of our internal  controls  over  financial
reporting, and management believes that our internal controls provide reasonable
assurance  that the financial  statements  are accurate,  prepared in accordance
with generally accepted accounting principles and that our assets are adequately
safeguarded.  Our  independent  auditors  have not yet conducted a review of our
internal controls over financial  reporting,  however,  we believe there will be
such a review during fiscal year 2007 when the  independent  auditors review our
compliance  with the  requirements of Section 404 of the  Sarbanes-Oxley  Act of
2002. Rules adopted by the SEC pursuant to Section 404 require annual assessment
of a company's internal control over financial reporting, and attestation of its
assessment by the  company's  independent  registered  public  accountants.  The
standards  that must be met for  management to assess the internal  control over
financial  reporting  as effective  are new and complex and require  significant
documentation,  testing and possible remediation to meet the detailed standards.
Management's  assessment of internal  controls over  financial  reporting at any
time may identify  weaknesses  and  conditions  that need to be addressed in our

                                       11


internal  controls  over  financial  reporting  or other  matters that may raise
concerns for you. Any actual or perceived weaknesses and conditions that need to
be addressed in our internal  controls over financial  reporting,  disclosure of
management's  assessment of our internal  controls over  financial  reporting or
disclosure  of  our  public  accounting  firm's  attestation  to  or  report  on
management's  assessment of our internal  controls over financial  reporting may
have an adverse impact on the price of our common stock. For example,  if we are
unable to adequately  maintain or improve our internal  controls over  financial
reporting,  we may report that our  internal  controls are  ineffective  and our
external  auditors  will  not be able to  issue an  unqualified  opinion  on the
effectiveness  of our internal  controls.  Ineffective  internal  controls  over
financial  reporting  could  also  cause  investors  to lose  confidence  in our
reported financial information, which would likely have a negative effect on the
trading  price of our  securities  or could  affect  our  ability  to access the
capital markets and which could result in regulatory  proceedings against us by,
among others,  the Federal  Deposit  Insurance  Corporation  and the  Securities
Exchange Commission.

WE MIGHT BE UNABLE TO RECRUIT OR RETAIN  NECESSARY  PERSONNEL,  WHICH COULD SLOW
THE DEVELOPMENT AND DEPLOYMENT OF OUR PRODUCTS AND SERVICES.

Our future  success and ability to sustain our growth  depend upon the continued
service of our  executive  officers,  and other key  personnel  and upon  hiring
additional key personnel.  The unexpected loss of services of one or more of our
key personnel  could have a material  adverse impact on our business  because of
their  skills,  knowledge of our market,  years of industry  experience  and the
difficulty of promptly finding qualified replacement personnel.  In addition, if
we are unable to recruit and sustain  necessary  personnel,  the development and
deployment of our products and services would be hindered, and, as a result, our
results of operation would be materially affected.

OUR TECHNOLOGY AND SYSTEMS MAY EXPERIENCE AN  INTERRUPTION OR BREACH IN SECURITY
We rely heavily on technology and  information  systems to conduct our business.
Any failure, interruption or breach in security of these systems could result in
failures or disruptions in our customer relationship management, general ledger,
deposit, loan and other systems.  While we have policies and procedures designed
to prevent or limit the effect of the failure,  interruption  or security breach
of our systems, there can be no assurance that any such failures,  interruptions
or  security   breaches  will  not  occur.   The  occurrence  of  any  failures,
interruptions or security breaches could damage our reputation, result in a loss
of customer business, subject us to additional regulatory scrutiny, or expose us
to civil litigation and possible financial liability,  any of which could have a
material adverse effect on our financial condition and results of operations.

YOUR ABILITY TO SELL YOUR SHARES OF COMMON STOCK AT THE TIMES AND IN THE AMOUNTS
YOU WANT MAY BE LIMITED

Although our common stock is listed for trading on the Over-the-Counter Bulletin
Board,  the trading volume in our common stock is less than that of other larger
financial  services  companies.  We are not  listed  on the  Nasdaq or any other
securities   exchange.   While   there   are   several   investment   securities
brokers/dealers  who make a  market  in our  common  stock,  there is no  active
trading  market  for our  common  stock and thus you may not be able to sell the
shares of common  stock that you own at the times and in the  amounts  you would
otherwise like to.

SIGNIFICANT   RELIANCE  ON  LOANS  SECURED  BY  REAL  ESTATE  MAY  INCREASE  OUR
VULNERABILITY  TO  DOWNTURNS  IN THE  CALIFORNIA  REAL  ESTATE  MARKET AND OTHER
VARIABLES IMPACTING THE VALUE OF REAL ESTATE.

A large  portion  of our  assets  consist  of loans  secured  by real  estate in
California. At December 31, 2005, approximately 81.46% of our loans were secured
by real estate.  Conditions in the  California  real estate market  historically
have influenced the level of  non-performing  assets. A real estate recession in
the San Joaquin Valley in California  and/or Kern County could adversely  affect
our results of operations. In addition, California has experienced, on occasion,
significant natural disasters,  including  earthquakes,  fires and flooding. The
occurrence  of one or more of such  catastrophes  could  impair the value of the
collateral for our real estate secured loans and adversely  affect us. In recent
years, real estate prices in our market area have risen  significantly.  If real
estate prices were to fall in our market area, the security for many of our real
estate secured loans could be reduced and we could incur  significant  losses if
borrowers of real estate secured loans default,  and the value of our collateral
is insufficient to cover our losses.

                                       12


OUR DIRECTORS AND EXECUTIVE OFFICERS  BENEFICIALLY OWN A SIGNIFICANT  PORTION OF
OUR OUTSTANDING COMMON STOCK.

As of December 31, 2005,  our  directors and  executive  officers  together with
their  affiliates,  beneficially  owned  approximately  24.9% of our outstanding
voting  common  stock  (not  including  vested  options).   As  a  result,  such
shareholders  would  most  likely  control  the  outcome  of  corporate  actions
requiring  shareholder  approval,  including  the election of directors  and the
approval of significant corporate transactions,  such as a merger or sale of all
or  substantially  all of our  assets.  We can  provide  no  assurance  that the
investment  objectives  of  such  shareholders  will be the  same  as our  other
shareholders.

ITEM 2. PROPERTIES

The  following  properties  are owned by the Bank and are  unencumbered.  In the
opinion of Management, all such properties are adequately covered by insurance.



- -----------------------------------------------------------------------------------------------
                       Use of          Square Feet of    Land and        Date of
Name and Location      Facilities      Interior Space    Building Costs  Acquisition
- -----------------      ----------      --------------    --------------  -----------
- -----------------------------------------------------------------------------------------------
                                                             
Administration         Administrative  10,000            $879,000        06/01/1996
1000 Truxtun Ave.      Office and
Bakersfield, CA 93301  data center

- -----------------------------------------------------------------------------------------------
Rosedale               Branch Office   12,600            $3,562,000      02/01/2002 (land)
3800 Riverlakes Dr.                                                      08/01/2004 (building)
Bakersfield, CA 93312

- -----------------------------------------------------------------------------------------------
Stockdale              Branch Office   5,914             $3,317,000      2/27/2004
4600 California Ave.
Bakersfield, CA 93309
- -----------------------------------------------------------------------------------------------


The following  facilities are leased by the Bank as of December 31, 2005. In the
opinion of Management, all such properties are adequately covered by insurance.



- -----------------------------------------------------------------------------------------------
                       Use of          Square Feet of   Land and               Lease
Name and Location      Facilities      Interior Space   Building Costs         Expiration Date
- -----------------      ----------      --------------   --------------         ---------------
- -----------------------------------------------------------------------------------------------
                                                                   

Main Office            Head Office     6,311          $ 6,829.74 per month*    2/28/2006**
1301-17th St.
Bakersfield, CA 93301

- -----------------------------------------------------------------------------------------------
Delano Office          Branch Office   1,690          $1,521.00 per month      9/30/2006
1613 Inyo St.
Delano, CA
- -----------------------------------------------------------------------------------------------

*    This rent amount is subject to a periodic cost of living adjustment based upon the producer
     price index as published by the U.S. Bureau of Labor Statistics. The next adjustment is due
     on March 1, 2013.

**   On February 2, 2006,  the Bank  exercised its option to renew the lease for ten years.  The
     New lease  expires on  2/28/2016  and is  subject to an option to renew for one  additional
     ten-year term.


All of the Bank's  existing  facilities  are  considered  to be adequate for the
Bank's present and anticipated future use.

                                       13


ITEM 3. LEGAL PROCEEDINGS

There  are no  material  pending  legal  proceedings  to  which  the Bank or any
subsidiary is a party or of which their property is subject, other than routine,
ordinary,  litigation  incidental to the business of the Bank or any subsidiary.
None of the ordinary  routine  litigation in which the Bank or any subsidiary is
involved is expected to have material adverse impact upon the financial position
or results of operations of the Bank or any subsidiary.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                       14


                                     PART II


ITEM 5. MARKET FOR REGISTRANT'S  COMMON EQUITY,  RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES

The capital  stock of San Joaquin Bank is  currently  traded on the OTC Bulletin
Board under the symbol "SJQN." The Bank has not filed an application for listing
of its Common  Stock on any  national  stock  exchange  or market,  nor does the
Bank's Management have plans at present to file such an application.

The following  table  summarizes  the range of sales prices of the Bank's common
stock for each  quarter  during the last two  fiscal  years as quoted on the OTC
Bulletin Board.  The quotations  reflect the price that would be received by the
seller without  markups,  mark-downs or commissions and may not have represented
actual transactions:

                                               High          Low
                                               ----          ---
    2005
    ----
    Fourth Quarter                            $34.60        $30.80
    Third Quarter                             $31.65        $26.55
    Second Quarter                            $28.90        $26.25
    First Quarter                             $28.00        $26.15

    2004
    ----
    Fourth Quarter                            $27.75        $22.10
    Third Quarter                             $23.00        $21.50
    Second Quarter                            $23.25        $20.05
    First Quarter                             $23.10        $18.50

As of February 14, 2006,  there were 735 holders of record of the Bank's  common
stock  (including  holders who may be  nominees  for an  undetermined  number of
beneficial owners).  This figure may not include some beneficial owners who hold
shares in nominee name.

San Joaquin Bank has paid a cash  dividend in each of the last eight years.  The
most recent dividend paid was $0.24 per share, payable to shareholders of record
as of February 27, 2006. The following  sets forth the cash dividend  history of
the Bank.

     o    A $0.12 per  share  cash  dividend  was paid to  shareholders  of
          record as of March 25, 1999.
     o    A $0.15 per  share  cash  dividend  was paid to  shareholders  of
          record as of March 3, 2000.
     o    A $0.17 per  share  cash  dividend  was paid to  shareholders  of
          record as of February 12, 2001.
     o    A $0.18 per  share  cash  dividend  was paid to  shareholders  of
          record as of February 22, 2002.
     o    A $0.20 per  share  cash  dividend  was paid to  shareholders  of
          record as of February 7, 2003.
     o    A $0.20 per  share  cash  dividend  was paid to  shareholders  of
          record as of February 20, 2004.
     o    A $0.22 per  share  cash  dividend  was paid to  shareholders  of
          record as of February 25, 2005.
     o    A $0.24 per  share  cash  dividend  was paid to  shareholders  of
          record as of February 27, 2006.

The Bank expects that comparable cash dividends will be paid in future years.

Under California law, the Bank may declare a cash dividend out of the Bank's net
profits  up to the  lesser of the  Bank's  retained  earnings  or the Bank's net
income for the last  three (3)  fiscal  years  (less any  distributions  made to
shareholders  during such period),  or, with the prior  written  approval of the
Commissioner,  in an amount  not  exceeding  the  greatest  of (i) the  retained
earnings of the Bank;  (ii) the net income of the Bank for its last fiscal year;
or (iii) the net income of the Bank for its current  fiscal year. The payment of
any cash  dividends  by the Bank will  depend not only upon the Bank's  earnings
during a  specified  period,  but also on the Bank  meeting  certain  regulatory
capital  requirements.  See  "Item  1 -  Restrictions  on  Dividends  and  Other
Distributions" herein.

                                       15


SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

The  following  table  provides  information  as of December  31, 2005 about the
Bank's  common stock that may be issued upon the  exercise of options  under the
Bank's 1989 Stock Option Plan or 1999 Stock Incentive Plan that were approved by
our  shareholders  or that may be issued upon the  exercise  of options  granted
outside of these equity compensation plans.



                                                                                  Number of Securities
                                                                                   Remaining Available
                                  Number of Securities                             for Future Issuance
                                   to be Issued upon        Weighted-average          under Equity
                                      Exercise of          Exercise Price of       Compensation Plans
                                  Outstanding Options,    Outstanding Options,    (Excluding Securities
                                  Warrants and Rights     Warrants and Rights      Reflected in Column
Plan Category                            (#)(a)                  ($)(b)                (a))(#)(c)
- ---------------------------------------------------------------------------------------------------------
                                                                              
Equity compensation plans
 Approved by shareholders             436,666(1)                $14.09                 240,535(2)

Equity compensation plans not
 Approved by shareholders                   -                        -                       -
- ---------------------------------------------------------------------------------------------------------
     Total                            436,666(1)                $14.09                 240,535(2)

     1)   Represents  options granted under the 1989 Stock Option Plan to purchase  130,916 shares of the
          Bank's common stock and options granted under the 1999 Stock Incentive Plan to purchase 305,750
          shares of the Bank's common stock.

     2)   Represents 240,535 shares reserved for issuance under the 1999 Stock Incentive Plan.


ISSUER PURCHASES OF EQUITY SECURITIES

The Bank did not  purchase  any  shares of its  common  stock  during the fourth
quarter of fiscal year 2005.

                                                   16


ITEM 6. SELECTED FINANCIAL DATA

The  following  table  presents  selected  historical   financial   information,
including share and per share information. The selected financial and other data
as of and for the five years ended December 31, 2005 is derived in part from the
audited  Financial  Statements  of the Bank  presented  elsewhere in this annual
report on Form 10-K.  The  selected  historical  financial  data set forth below
should be read in  conjunction  with,  and is  qualified in its entirety by, the
historical  financial  statements  of the  Bank,  including  the  related  notes
included elsewhere herein.



                                                                      At December 31,
                                              ---------------------------------------------------------------
 (DATA IN THOUSANDS, EXCEPT PER SHARE DATA)      2005         2004         2003         2002          2001
                                              ----------   ----------   ----------   ----------    ----------
                                                                                    
   Total Assets                               $  627,014   $  496,705   $  415,501   $  337,388    $  300,038
   Cash & Due froms banks                         24,355       24,082       20,980       19,608        13,152
   Federal Funds Sold                              1,700            -       31,000        9,300        25,000
   Securities available-for-sale                   2,428        2,494            -            -           -
   Securities held-to-maturity                   167,636      122,912       80,563       56,959        48,253
   Total Loans, gross                            408,950      326,879      268,620      237,507       202,926
   Allowance for loan losses                       7,003        5,487        4,819        4,276         3,507
   Deferred loan fees                              1,550        1,023          845          529           326
   Investment in real estate                         710          686          745          805           864
   Total deposits                                575,533      442,976      376,261      304,410       272,313
   Federal funds purchased and securities
     sold under agreements to repurchase               -        8,663        6,380        4,919         3,736
   Long-term debt and other borrowings             6,797        6,805          813          820           827
   Total shareholders' equity                     39,290       33,159       28,209       24,420        21,538

 SELECTED STATEMENT OF OPERATIONS DATA:          2005         2004         2003         2002          2001
 --------------------------------------       ----------   ----------   ----------   ----------    ----------
   Interest income                                32,269       22,055       18,112       17,592        18,537
   Interest expense                                9,046        3,615        2,983        4,091         7,016
   Net interest income before
     provision for loan losses                    23,223       18,440       15,129       13,501        11,521
   Provision for loan losses                       1,200        1,200        1,470        1,670         1,037
   Net interest income after
     provision for loan losses                    22,023       17,240       13,659       11,831        10,484
   Noninterest income                              2,711        3,070        2,927        2,866         2,133
   Noninterest expense                            13,276       11,337       10,261        8,737         7,711
   Income before taxes                            11,458        8,973        6,325        5,960         4,922
   Income tax expense                              4,785        3,516        2,138        2,365         2,047
   Net income                                 $    6,673   $    5,457   $    4,187   $    3,595    $    2,875

 SHARE DATA:                                     2005         2004         2003         2002          2001
                                              ----------   ----------   ----------   ----------    ----------
 Net income per share (basic)                 $     1.95   $     1.61   $     1.25   $     1.10    $     0.89
 Net income per share (diluted)               $     1.83   $     1.51   $     1.18   $     1.06    $     0.86
 Book Value per share (1)                     $    13.47   $    11.39   $     9.85   $     8.84    $     7.68
 Cash dividend per share                      $     0.24   $     0.22   $     0.20   $     0.18    $     0.17
 Weighted average common shares outstanding    3,421,380    3,387,864    3,339,850    3,280,283     3,245,019
 Period end shares outstanding                 3,435,896    3,396,134    3,352,151    3,294,291     3,259,224

     1)   Shareholders' equity and loan loss reserve divided by shares outstanding

                                                  17




                                                                      At December 31,
                                              ---------------------------------------------------------------
 KEY OPERATING RATIOS:                           2005         2004         2003         2002          2001
                                              ----------   ----------   ----------   ----------    ----------
 PERFORMANCE RATIOS:
                                                                                    
   Return on Average Equity (1)                  18.57%      17.85%     15.92%     15.62%       14.25%
   Return on Average Assets (2)                   1.19%       1.19%      1.11%      1.12%        1.07%
   Net interest spread (3)                        3.78%       4.13%      4.17%      4.26%        3.82%
   Net interest margin (4)                        4.56%       4.49%      4.48%      4.69%        4.82%
   Efficiency ratio (5)                          51.19%      52.71%     56.83%     53.38%       56.41%
   Net loans (6) to total deposits               69.57%      72.32%     69.89%     76.40%       74.40%
   Dividend payout ratio (7)                     12.31%      13.66%     16.00%     16.67%       19.10%
   Average shareholders' equity to
     average total assets                         6.41%       6.64%      6.98%      7.21%        7.54%

  ASSET QUALITY RATIOS:
   Nonperforming and restructured loans
     to total loans (8)                           0.18%       0.63%      0.65%      1.84%        1.00%
   Nonperforming and restructured assets
     to total loans and OREO (9)                  0.35%       0.84%      0.92%      2.17%        1.42%
   Net charge-offs to average total loans         0.17%       0.17%      0.20%      0.22%        0.09%
   Allowance for loan losses to total loans       1.72%       1.68%      1.79%      1.80%        1.73%
   Allowance for loan losses to
     nonperforming and restructured loans       963.27%     267.53%    276.48%     97.74%      172.59%

  CAPITAL RATIOS:
   Tier 1 capital to adjusted total assets        6.44%       6.66%      6.89%      7.28%        7.24%
   Tier 1 capital to total risk weighted assets   8.03%       8.68%      8.81%      8.91%        9.14%
   Total capital to total risk weighted assets   10.51%      11.50%     10.06%     10.14%       10.39%

     1)   Net income divided by average shareholders' equity.
     2)   Net income divided by average assets.
     3)   Dollar weighted  average  interest income yield less dollar weighted average interest expense
          rate.
     4)   Net interest income divided by average interest-earning assets.
     5)   Noninterest  expense as a percentage of the sum of net interest  income before  provision for
          loan losses and noninterest income excluding securities gains and losses.
     6)   Total gross loans less the allowance for loan losses, deferred fees and related costs.
     7)   Dividends declared per share as a percentage of net income per share.
     8)   Nonperforming loans consist of nonaccrual loans, loans past due 90 days or more.
     9)   Nonperforming  assets consist of nonperforming  and restructured  loans and other real estate
          owned (OREO).


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND  RESULTS
OF OPERATION

The  following  discussion  addresses  information  pertaining  to the financial
condition and results of operations  of San Joaquin Bank and  Subsidiaries  (the
"Bank") that may not be  otherwise  apparent  from a review of the  consolidated
financial  statements  and related  footnotes.  It should be read in conjunction
with those  statements  and notes  thereto  appearing  elsewhere  in this annual
report on Form 10-K.

This annual report on Form 10-K contains  forward-looking  statements  about San
Joaquin Bank for which it claims the  protection  of the safe harbor  provisions
contained in the Private  Securities  Litigation  Reform Act of 1995,  including
statements  with regard to  descriptions  of our plans or objectives  for future
operations,  products or services,  and forecasts of our  revenues,  earnings or
other  measures  of  economic  performance.  Forward-looking  statements  can be
identified by the fact that they do not relate strictly to historical or current
facts. They often include the words "believe," "expect," "anticipate," "intend,"
"plan,"  "estimate," or words of similar meaning, or future or conditional verbs
such as "will," "would," "should," "could," or "may."

                                       18


Forward-looking   statements,   by  their  nature,  are  subject  to  risks  and
uncertainties.  A number of factors  -- many of which are beyond our  control --
could cause actual  conditions,  events or results to differ  significantly from
those described in the  forward-looking  statements and reported  results should
not be considered an  indication of our future  performance.  Some of these risk
factors include, among others, certain credit, market, operational and liquidity
risks  associated  with our  business  and  operations,  changes in business and
economic  conditions  in  California  and  nationally,  rising  interest  rates,
potential acts of terrorism  (which are beyond our control),  volatility of rate
sensitive deposits and assets,  value of real estate collateral securing many of
our loans, accounting estimates and judgments,  compliance costs associated with
the company's internal control structure and procedures for financial reporting.
These risk factors are not exhaustive and additional  factors that could have an
adverse  effect on our business and  financial  performance  are set forth under
"Risk Factors" in Item 1A and elsewhere in this annual report on Form 10-K.

Forward-looking  statements  speak only as of the date they are made.  We do not
undertake  to update  forward-looking  statements  to reflect  circumstances  or
events that occur after the date forward-looking statements are made.

CRITICAL ACCOUNTING POLICIES

GENERAL

Our financial  statements are prepared in accordance with accounting  principles
generally  accepted  in the United  States of America  ("GAAP").  The  financial
information  contained  within  our  statements  is,  to a  significant  extent,
financial  information  that is based on  measures of the  financial  effects of
transactions  and events that have  already  occurred.  We use  historical  loss
factors,  among other  factors,  in  determining  the inherent  loss that may be
present in our loan portfolio. Actual losses could differ significantly from the
historical and other factors that we use.  Estimates,  assumptions and judgments
are necessary  when assets and  liabilities  are required to be recorded at fair
value,  when a valuation  write-down or valuation reserve related to an asset on
our books is  required  due to a decline in value or when an asset or  liability
needs to be recorded  contingent on a future event.  Other estimates that we use
are related to the expected useful lives of our depreciable assets. In addition,
GAAP itself may change from one previously acceptable method to another method.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is an estimate of the losses that may be sustained
in our  loan  portfolio.  The  allowance  is based on two  basic  principles  of
accounting:  (1)  Statement of Financial  Accounting  Standards  ("SFAS") No. 5,
"Accounting for Contingencies,"  which requires that losses be accrued when they
are probable of occurring and  estimable,  and (2) SFAS No. 114,  "Accounting by
Creditors for Impairment of a Loan," which requires that losses be accrued based
on the differences between the value of collateral, present value of future cash
flows or  values  that  are  observable  in the  secondary  market  and the loan
balance.

Our allowance for loan losses has three basic components: the formula allowance,
the specific allowance and the unallocated  allowance.  Each of these components
is determined based upon estimates that can and do change when the actual events
occur.  The formula  allowance uses historical  losses as an indicator of future
losses and,  as a result,  could  differ  from the loss  incurred in the future.
However,  since this history is updated  with the most recent loss  information,
management  believes the errors that might  otherwise  occur are mitigated.  The
specific  allowance  uses  various  techniques  to arrive at an  estimate of the
expected loss.  Historical loss  information and fair market value of collateral
are used to  estimate  those  losses.  The use of  these  values  is  inherently
subjective  and our actual  losses could be greater or less than the  estimates.
The  unallocated  allowance  addresses  losses that are  attributable to various
factors including  economic events,  industry or geographic sectors whose impact
on the portfolio  are believed to be probable,  but have yet to be recognized in
either the formula or specific allowances. For further information regarding our
allowance for loan losses,  see "Allowance for Loan Losses"  discussion later in
this item.

STOCK BASED AWARDS

SFAS 123 was revised in December  2004 to require  that,  effective  for periods
beginning  after June 15,  2005,  the Company  begin using the fair market value
method for valuing and  accounting  for stock  options.  On April 14, 2005,  the
Securities  and Exchange  Commission  announced the adoption of a new rule which
delayed the implementation  date for the new requirements until the beginning of
the  next  fiscal  year  (2006).  The  Company  has  decided  to  apply  the new

                                       19


requirements in 2006 on a prospective  basis.  Effective  December 31, 2005, the
Board of Directors of the Bank voted to  accelerate  the vesting of all unvested
options to acquire the Company's common stock that were outstanding at that date
(the  "Acceleration"),  except that no options to  non-employee  directors  were
affected by the  Acceleration.  A total of 158,870 shares subject to option were
impacted by the Acceleration.  As a result of the  acceleration,  and based upon
estimated Black-Scholes value calculations,  the Company will not be required to
recognize  pretax  compensation  expense related to the  accelerated  options of
approximately  $833,000.  Had the Acceleration  not occurred,  the Company would
have had to  recognize  this  expense  over the next five years when the Company
becomes subject to the requirements of SFAS No. 123R,  "Share-Based Payment," on
January 1, 2006.  Under  applicable  accounting  guidance,  the  company did not
record a charge related to the  Acceleration.  As a result of the  acceleration,
certain  options granted to the Company's  Chairman of the Board,  Bruce Maclin,
Chief  Executive  Officer,  Bart  Hill,  and two other  highest  paid  executive
officers (together the "Named Executive  Officers")  exceeded the $100,000 limit
established by IRS regulation ss.1.422-4. As such, the excess options granted to
the Named Executive Officers must be treated as non-statutory options. All other
terms and conditions of the accelerated  options remained  unchanged as a result
of the Acceleration.  Based upon information available to Management at the date
of this report,  management expects that the effect of implementation will be to
increase future annual  compensation  expense in 2006 by approximately  $122,000
and decrease future annual net income by approximately $104,000 after tax.

OVERVIEW

At December 31,  2005,  we had total  consolidated  assets of  $627,014,000  (an
increase of 26.23%  compared to the  $496,705,000 in assets at the end of 2004),
total consolidated deposits of $575,533,000 (an increase of 29.92% over the 2004
level  of  $442,976,000),  total  consolidated  net  loans of  $400,397,000  (an
increase 24.98% compared to the $320,369,000 in net loans at year end 2004), and
consolidated shareholders' equity of $39,290,000 (an increase of 18.49% compared
to $33,159,000 at the end of 2004).

We reported  record annual net income of $6,673,000  for the year ended December
31,  2005.  Net income  increased  $1,216,000,  or 22.28%,  over the  $5,457,000
reported  in 2004,  which was an  increase of  $1,270,000,  or 30.33%,  from the
$4,187,000  reported  in 2003.  Diluted  earnings  per share for the year  ended
December  31,  2005  increased  21.19% to $1.83  compared to the $1.51 for 2004,
which was an increase of 27.97% from $1.18 in 2003.  For the year ended December
31, 2005, the  annualized  return on average equity (ROAE) and return on average
assets  (ROAA)  were 18.57% and 1.19%,  respectively,  as compared to 17.85% and
1.19%,  respectively,  for the same period in 2004. We have  experienced  steady
growth  in both  loan and  deposit  volumes  while,  at the same  time,  we have
continued to maintain control over our overhead and other fixed expenses,  which
has resulted in our record  earnings  performance.  Our growth in deposits stems
from continued local advertising and business promotion  activities.  There have
been no special  promotions or other deposit  campaigns  utilized during 2005 to
attract new deposits, nor have we relied upon brokered deposits of any kind.

During the three year period from  December 31, 2002 to December  31, 2005,  the
Bank's total  assets,  total  loans,  and total  deposits  have grown by 85.84%,
72.18%, and 89.07%, respectively.

We ended  2005 with a Tier 1 capital  ratio of 6.44%,  a Tier 1 capital  to risk
weighted asset ratio of 8.03%,  and a total capital to risk weighted asset ratio
of 10.51%.  At the end of 2004,  these  ratios  were  6.66%,  8.68% and  11.50%,
respectively.  We met all the criteria under current regulatory guidelines for a
"well capitalized" bank as of December 31, 2005.

                                       20


The  following  table  provides  a summary of the major  elements  of income and
expense for the three years ended December 31:



                                                      Increase (Decrease)           Increase (Decrease)
(DATA IN THOUSANDS, EXCEPT PER SHARE DATA)    2005    Amount    % Change     2004    Amount  % Change     2003
                                            -----------------------------  ---------------------------  --------
                                                                                    
INTEREST INCOME
  Loans (including fees)                    $26,212   $ 6,740     34.61%   $19,472  $ 3,449    21.53%    $16,023

  Investment securities                       5,337     3,005    128.86%     2,332      552    31.01%      1,780
  Federal funds sold and other
    interest-bearing balances                   720       469    186.85%       251      (58)  -18.77%        309
                                           --------  --------   --------  --------  -------   -------    -------
      Total Interest Income                  32,269    10,214     46.31%    22,055    3,943    21.77%     18,112
                                           --------  --------   --------  --------  -------   -------    -------

INTEREST EXPENSE
  Deposits
                                              8,631     5,355    163.46%     3,276      399    13.87%      2,877
  Fed funds purchased and securities
    sold under agreements to repurchase          37      (19)    -33.93%        56        1     1.82%         55
  Long term debt and other borrowings           378        95     33.57%       283      232   454.90%         51
                                           --------  --------   --------  --------  -------   -------    -------
      Total Interest Expense                  9,046     5,431    150.24%     3,615      632    21.19%      2,983
                                           --------  --------   --------  --------  -------   -------    -------

Net Interest Income                          23,223     4,783     25.94%    18,440    3,311    21.89%     15,129
Provision for loan losses                     1,200         -      0.00%     1,200     (270)  -18.37%      1,470
                                           --------  --------   --------  --------  -------   -------    -------
Net Interest Income After
  Loan Loss Provision                        22,023     4,783     27.74%    17,240    3,581    26.22%     13,659
                                           --------  --------   --------  --------  -------   -------    -------

NONINTEREST INCOME
  Service charges and fees on deposits          887       (97)    -9.86%       984     (155)  -13.61%      1,139
  Other service charges and fees              1,151       137     13.51%     1,014       94    10.22%        920
  Net gain on sale of fixed assets               11       (32)   -74.42%        43       43                    -
  Other                                         662      (367)   -35.67%     1,029      161    18.55%        868
                                           --------  --------   --------  --------  -------   -------    -------
      Total Noninterest Income                2,711      (359)   -11.69%     3,070      143     4.89%      2,927
                                           --------  --------   --------  --------  -------   -------    -------

NONINTEREST EXPENSE
  Salaries and employee benefits              7,815     1,017     14.96%     6,798    1,300    23.64%      5,498
  Occupancy                                     895       387     76.18%       508      (61)  -10.72%        569
  Fumiture and equipment                      1,025       263     34.51%       762       98    14.76%        664
  Other                                       3,541       272      8.32%     3,269     (261)   -7.39%      3,530
                                           --------  --------   --------  --------  -------   -------    -------
     Total Noninterest Expense               13,276     1,939     17.10%    11,337    1,076    10.49%     10,261
                                           --------  --------   --------  --------  -------   -------    -------

Income Before Taxes
                                             11,458     2,485     27.69%     8,973    2,648    41.87%      6,325
Income Taxes                                  4,785     1,269     36.09%     3,516    1,378    64.45%      2,138
                                           --------  --------   --------   --------  -------   -------   -------
NET INCOME                                  $ 6,673   $ 1,216     22.28%   $ 5,457   $1,270    30.33%   $  4,187
                                           ========  ========   ========   ========  =======   =======   =======

Basic Earnings per Share                    $  1.95   $  0.34     21.10%   $ 1.61    $ 0.36    28.85%   $   1.25
                                           ========  ========   ========   ========  =======   =======   =======
Diluted Earnings per Share                  $  1.83   $  0.31     20.81%   $ 1.51    $ 0.33    28.25%   $   1.18
                                           ========  ========   ========   ========  =======   =======   =======


NET INTEREST INCOME

Net  interest  income,  the  difference  between  interest  earned  on loans and
investments and interest paid on deposits and other borrowings, is the principal
component  of our  earnings.  The  following  tables  provide a  summary  of the
components of net interest  income and the changes within the components for the
periods  indicated.  The  second  and third  tables  set forth a summary  of the
changes in interest income and interest  expense due to changes in average asset
and liability balances (volume) and changes in average interest rates (rate) for
the periods indicated.

                                       21


DISTRIBUTION  OF ASSETS,  LIABILITIES & SHAREHOLDERS'  EQUITY,  RATES & INTEREST
MARGIN



                                                                 Twelve Months Ended December 31
(DOLLARS IN THOUSANDS)                         2005                            2004                            2003
                                  ------------------------------  -----------------------------  -------------------------------
                                      Avg                 Avg         Avg                 Avg         Avg                 Avg
                                    Balance   Interest   Yield      Balance   Interest   Yield      Balance   Interest   Yield
                                  ------------------------------  -----------------------------  -------------------------------
ASSETS
Earning assets:
                                                                                               
  Loans (1)(2)(3)                 $ 328,132   $ 26,212   7.99%    $ 279,812   $ 19,472    6.96%    $ 236,927   $ 16,023   6.76%
  Taxable investments               156,451      5,268   3.37%      110,109      2,293    2.08%       69,212      1,740   2.51%
  Tax-exempt investments              1,183         69   5.83%        1,005         39    3.88%        1,015         40   3.94%
  Fed funds sold & int-bearing       23,258        720   3.10%       19,538        251    1.28%       30,510        309   1.01%
                                  ------------------------------  -----------------------------  -------------------------------

Total earning assets                509,024     32,269   6.34%      410,464     22,055    5.37%      337,664     18,112   5.36%
                                  ------------------------------  -----------------------------  -------------------------------

Cash & due from banks                26,347                          23,770                           20,374
Other assets                         25,571                          26,026                           18,935
                                  ---------                       ---------                        ---------
Total Assets                      $ 560,942                       $ 460,260                        $ 376,973
                                  =========                       =========                        =========

LIABILITIES
Interest-bearing liabilities:
  NOW & money market               $213,249     $5,471   2.57%      168,403      1,522    0.90%    $ 154,405      1,270   0.82%
  Savings                           106,552      2,602   2.44%       86,972      1,377    1.58%       63,816      1,135   1.78%
  Time deposits                      24,171        558   2.31%       24,268        377    1.55%       25,582        472   1.85%
  Other borrowings                    8,893        415   4.67%       11,215        339    3.02%        6,451        106   1.64%
                                  ------------------------------  -----------------------------  -------------------------------
Total interest-bearing
liabilities                         352,865      9,046   2.56%      290,858      3,615    1.24%      250,254      2,983   1.19%
                                  ------------------------------  -----------------------------  -------------------------------

Noninterest-bearing deposits        166,573                         131,935                           97,073
Other liabilities                     5,570                           6,888                            3,343
                                  ---------                       ---------                        ---------

Total Liabilities                   525,008                         429,681                          350,670

SHAREHOLDERS' EQUITY
Shareholders' equity                 35,934                          30,579                           26,303
                                  ---------                       ---------                        ---------
Total Liabilities &
  Shareholders' Equity            $ 560,942                       $ 460,260                        $ 376,973
                                  =========                       =========                        =========

Net Interest Income &
   Net Interest Margin (4)                    $ 23,223   4.56%                $ 18,440    4.49%                $ 15,129   4.48%
                                              ================                =================                ================

     1)   Loan interest income includes fee income of $1,907,000 $1,536,000, and $895,000 for the years ended December 31, 2005,
          2004, and 2003, respectively.

     2)   Includes the average  allowance for loan losses of $6,026,000,  $5,524,000,  and $5,255,000 and average  deferred loan
          fees of $1,315,000, $934,000, and $804,000 for the years ended December 31, 2005, 2004, and 2003, respectively.

     3)   Includes nonperforming and restructured loans of $727,000, $2,051,000, and $1,743,000 for the years ended December 31,
          2005, 2004, and 2003, respectively.

     4)   Net interest margin is computed by dividing net interest income by the total average earning assets.

                                                               22



SUMMARY OF CHANGES IN INTEREST INCOME AND EXPENSE



- --------------------------------------------------------------------------------
                                            Twelve Months Ended December 31
(DOLLARS IN THOUSUNDS)                               2005 over 2004
- --------------------------------------------------------------------------------
                                         Volume           RATE       Net Change
- --------------------------------------------------------------------------------
Earning Assets:

Net loans (1)(2)                        $ 3,363          $ 3,377      $ 6,740
Taxable investments                         965            2,010        2,975
Tax-exempt investments (3)                    7               23           30
Federal funds sold & other
  interest-bearing balances                  48              421          469
- --------------------------------------------------------------------------------
Total                                     4,383            5,831       10,214
- --------------------------------------------------------------------------------
Interest-Bearing Liabilities:

NOW & money market accounts                 405            3,544        3,949
Savings deposits                            310              915        1,225
Time deposits                                (2)             183          181
Other borrowings                            (70)             146           76
- --------------------------------------------------------------------------------
Total                                       643            4,788        5,431
- --------------------------------------------------------------------------------
Interest Differential                   $ 3,740          $ 1,043      $ 4,783
================================================================================

- --------------------------------------------------------------------------------
                                            Twelve Months Ended December 31
                                                     2004 over 2003
- --------------------------------------------------------------------------------
                                           Volume          Rate      Net Change
- --------------------------------------------------------------------------------
Earning Assets:

Net loans (1)(2)                        $ 2,900           $  549      $ 3,449
Taxable investments                       1,028             (475)         553
Tax-exempt investments (3)                    0               (1)          (1)
Federal funds sold & other
  interest-bearing balances                (111)              53          (58)
- --------------------------------------------------------------------------------

Total                                     3,817              126        3,943
- --------------------------------------------------------------------------------
Interest-Bearing Liabilities:

NOW & money market accounts                 115              137          252
- --------------------------------------------------------------------------------
Savings deposits                            412             (170)         242
- --------------------------------------------------------------------------------
Time deposits                               (24)             (71)         (95)
- --------------------------------------------------------------------------------
Other borrowings                             78              155          233
- --------------------------------------------------------------------------------

Total                                       581               51          632
- --------------------------------------------------------------------------------
Interest Differential                   $ 3,236           $   75      $ 3,311
================================================================================

1)      Loan interest income includes fee income of $1,907,000,  $1,536,000, and
        $895,000  for the  years  ended  December  31,  2005,  2004,  and  2003,
        respectively.
2)      The average  balance of  non-performing  and  restructured  loans is not
        significant  as a  percentage  of total  loans  and,  as such,  has been
        included in net loans.
3)      The amount of  tax-exempt  securities  that we hold is  minimal  and the
        amount derived from these securities is not significant, therefore there
        have  been no  adjustments  made to  reflect  interest  earned  on these
        securities on a tax-equivalent  basis. The effective  federal  statutory
        tax rate was  41.76%,  39.18%  and  33.80%  for  2005,  2004,  and 2003,
        respectively.

                                       23


Net interest income, before provision for loan loss, for the year ended December
31,  2005 was  $23,223,000,  an  increase  of  $4,783,000  (25.94%)  compared to
$18,440,000  for the year ended December 31, 2004,  which  increased  $3,311,000
(21.89%) over $15,129,000 for the year ended December 31, 2003.

The net interest  margin for the year ended December 31, 2005 was 4.56% compared
to 4.49% for the year  ended  December  31,  2004,  and 4.48% for the year ended
December 31, 2003. The net interest margin in 2005 reflects the effect of the 25
basis point  increases in the federal  funds rate that occurred in the months of
February,  March,  May,  June,  August,  September,  November and December 2005,
respectively.  The net  interest  margin for 2004  reflects the effect of the 25
basis point  increases in interest  rates that occurred in each of the months of
June, August, September,  November and December 2004. The net interest margin in
the year of 2003 reflects the effect of the 25 basis point  decrease in interest
rates that occurred in June 2003. If interest rates remain at current levels, we
would expect the net  interest  margin to remain about the same during the first
quarter  of 2006.  In a rising  rate  environment,  the net  interest  margin is
expected  to  improve.  Conversely,  in a  declining  rate  environment  the net
interest margin would be expected to decline.

2005 COMPARED TO 2004

Total  interest  income for the year ended  December  31,  2005 was  $32,269,000
compared to $22,055,000 for the same period of 2004, an increase of $10,214,000,
or 46.31%.  Average loans increased  $48,320,000  (17.27%) from  $279,812,000 at
December 31, 2004 to  $328,132,000  at December 31,  2005,  increasing  interest
income by  $3,363,000  for the year ended  December 31,  2005.  During that same
year-over-year period, the average yield on loans increased by 103 basis points,
resulting in an increase in interest income on loans of $3,377,000. The combined
effect was an increase of $6,740,000 in interest  income earned on average loans
during 2005 compared to 2004.  Average taxable investment  securities  increased
from  $110,109,000 at December 31, 2004 to $156,451,000 at December 31, 2005, an
increase of $46,342,000 (42.09%). This increase in taxable investment securities
volume caused  interest  income to increase by $965,000  during the year of 2005
compared to the year of 2004.  The rates of return earned on taxable  investment
securities  increased by 129 basis  points  during this  year-over-year  period,
increasing interest income on taxable investment securities by $2,010,000 during
the year ended  December 31, 2005 compared to the year ended  December 31, 2004.
These two  factors  resulted  in an  increase  in  interest  earned  on  taxable
investment  securities  of  $2,975,000  in 2005  versus the same period of 2004.
Average  federal funds sold and other  interest  bearing  balances  increased by
$3,720,000  (19.04%) to  $23,258,000  at December 31, 2005  compared to the same
period in 2004. This volume increase  resulted in an increase in interest income
of $48,000 on the sale of federal funds during 2005 compared to 2004,  while the
increase of 182 basis points in the average  yield on federal  funds sold caused
an increase in interest  income of  $421,000  during this time  period.  The net
result was an increase of  $469,000  in  interest  income on federal  funds sold
during 2005 compared to 2005.

Interest expense for the year ended December 31, 2005 was $9,046,000 compared to
$3,615,000  for the same period of 2004,  an increase of  $5,431,000  (150.24%).
Average NOW and money market deposits  increased from  $168,403,000 for the year
ended  December 31, 2004 to  $213,249,000  in 2005,  an increase of  $44,846,000
(26.63%).  This increased  volume of  interest-bearing  deposits  resulted in an
increase in interest expense of $405,000 during 2005 compared to 2004, while the
167 basis point increase in average rates during the same period caused interest
expense to  increase  by  $3,544,000.  The result was an  increase  in  interest
expense on NOW and money  market  accounts of  $3,949,000  during the year ended
December 31, 2005 compared to 2004.  Average savings  deposits  increased during
2005  to  $106,552,000,   compared  to  $86,972,000  in  2004,  an  increase  of
$19,580,000  (22.51%).  Because of this  increase  in volume,  interest  expense
increased $310,000. During the same period, interest rates increased by 86 basis
points,  resulting  in an  increase  of  interest  expense of  $915,000  in 2005
compared  to 2004.  The net result was an  increase  of  $1,225,000  in interest
expense on average  savings  deposits  during 2005 versus  2004.  Time  deposits
during the year ended  December 31, 2005  decreased to  $24,171,000  compared to
$24,268,000  during the year ended  December  31,  2004,  a reduction of $97,000
(0.40%).  This decline in average time deposits caused interest  expense to drop
by  $2,000  in 2005  compared  to 2004,  while the 76 basis  point  increase  in
interest rates on time deposits caused interest  expense to increase by $183,000
during  this same time  period.  These two  factors  resulted  in an increase in
interest expense on time deposits of $181,000 in 2005 compared to 2004.  Average
other  borrowings,  consisting  primarily of securities sold under agreements to
repurchase and a six million dollar subordinated note, decreased during the year
ended December 31, 2005 to $8,893,000  compared to  $11,215,000  during the year
ended  December 31, 2004, a decrease of  $2,322,000  (20.70%).  This decrease in
volume caused  interest  expense to decrease by $70,000  during 2005 compared to
2004,  while a 165  basis  point  increase  in  interest  rates  paid  on  other
borrowings  caused  interest  expense to increase  by $146,000  during this same
year-over-year  time  period.  The net  result  was an  increase  of  $76,000 in
interest expense on other borrowings during 2005 compared to 2004.


                                       24


2004 COMPARED TO 2003

Total  interest  income for the year ended  December  31,  2004 was  $22,055,000
compared to $18,112,000  for the same period of 2003, an increase of $3,943,000,
or 21.77%.  Average loans increased  $42,885,000  (18.10%) from  $236,927,000 at
December 31, 2003 to  $279,812,000  at December 31,  2004,  increasing  interest
income by $2,900,000 for the year ended December 31, 2004, and the average yield
on loans during that same  year-over-year  period  increased by 20 basis points,
thereby increasing interest income on loans by $549,000. The combined effect was
an increase of $3,449,000 in interest income earned on average loans during 2004
compared  to  2003.  Average  taxable  investment   securities   increased  from
$69,212,000  at December  31, 2003 to  $110,212,000  at December  31,  2004,  an
increase of $40,897,000 (59.09%). This increase in taxable investment securities
volume caused interest income to increase by $1,028,000  during the year of 2004
compared to the year of 2003.  The rates of return earned on taxable  investment
securities  declined  by 43 basis  points  during  this  year-over-year  period,
reducing interest income on taxable investment securities by $475,000 during the
year ended December 31, 2004 compared to the year ended December 31, 2003. These
two factors resulted in a net increase in interest earned on taxable  investment
securities of $553,000 in 2004 versus the same period of 2003.  Average  federal
funds sold decreased by $10,972,000 (35.96%) to $19,538,000 at December 31, 2004
compared to the same period in 2003. This volume decrease resulted in a decrease
in interest income of $111,000 on the sale of federal funds during 2004 compared
to 2003,  while the increase of 27 basis points in the average  yield on federal
funds sold caused an increase  in  interest  income of $53,000  during this time
period.  The net result was a decrease of $58,000 to interest  income on federal
funds sold during 2004 compared to 2003.

Interest expense for the year ended December 31, 2004 was $3,615,000 compared to
$2,983,000  for the same period of 2003,  an increase  of  $632,000,  or 21.19%.
Average  interest-bearing  demand deposits  increased from  $154,405,000 for the
year ended December 31, 2003 to $168,403,000 in 2004, an increase of $13,998,000
(9.07%).  This  increased  volume of  interest-bearing  deposits  resulted in an
increase in interest expense of $115,000 during 2004 compared to 2003, while the
8 basis point  increase in average rates during the same period caused  interest
expense to increase by $137,000.  The result was an increase in interest expense
on  interest-bearing  demand deposits of $252,000 during the year ended December
31, 2004 compared to 2003.  Average savings  deposits  increased  during 2004 to
$86,972,000,  compared  to  $63,816,000  in 2003,  an  increase  of  $23,156,000
(36.29%).  Because  of this  increase  in  volume,  interest  expense  increased
$412,000, however, interest rates decreased by 20 basis points, resulting in the
decline of interest expense by $170,000 in 2004 compared to 2003. The net result
was an increase of $242,000  in  interest  expense on average  savings  deposits
during 2004 versus 2003.  Time deposits  during the year ended December 31, 2004
decreased to $24,268,000  compared to $25,582,000 during the year ended December
31,  2003,  a reduction  of  $1,314,000  (5.14%).  This  decline in average time
deposits  caused  interest  expense to drop by $24,000 in 2004 compared to 2003,
and the 30  basis  point  decline  in  interest  rates on time  deposits  caused
interest expense to decrease by $71,000 during this same time period.  These two
factors  resulted  in the  reduction  of  interest  expense on time  deposits by
$95,000 in 2004 compared to 2003. Average other borrowings, consisting primarily
of  securities  sold under  agreements to  repurchase  and a six million  dollar
subordinated  note,  increased  during  the  year  ended  December  31,  2004 to
$11,215,000  compared to $6,451,000  during the year ended December 31, 2003, an
increase of $4,764,000 (73.85%). This increase in volume caused interest expense
to increase by $78,000  during  2004  compared to 2003,  while a 138 basis point
increase in interest rates paid on other  borrowings  caused interest expense to
increase by $155,000 during this same year-over-year time period. The net result
was an increase of $233,000 in interest expense on other borrowings  during 2004
compared to 2003.

 PROVISION FOR LOAN LOSSES

We made a $1,200,000 addition to the allowance for loan losses in the year ended
December 31, 2005 compared to a $1,200,000  addition in the year ended  December
31, 2004,  which was a decrease of 18.37% compared to the addition of $1,470,000
to the  allowance  for loan  losses in the year ended  December  31,  2003.  The
provision for loan losses is based upon in-depth  analysis,  in which Management
considers many factors, including, the rate of loan growth, changes in the level
of past due,  nonperforming  and  classified  assets,  changing  portfolio  mix,
overall credit loss experience,  recommendations of regulatory authorities,  and
prevailing  local and national  economic  conditions  to establish  the required
level  of the  allowance  for  loan  losses.  Based  upon  information  known to
Management at the date of this report,  Management believes that these additions
to the total allowance for loan losses allow the Company to maintain an adequate
reserve  to absorb  losses  inherent  in the loan  portfolio.  The ratios of the
allowance for loan losses to nonperforming  and restructured  loans were 963.27%
at December 31, 2005,  267.53% at December 31, 2004, and 276.48% at December 31,
2003.  The ratio of the  allowance  for loan  losses to total loans was 1.72% at
December 31, 2005, 1.68% at December 31, 2004, and 1.79% at December 31, 2003.

                                       25


NONINTEREST INCOME

COMPONENTS OF NONINTEREST INCOME

(DOLLARS IN THOUSANDS)                               2005             2004
- ---------------------------------------------------------------------------
Service charges on deposit accounts              $    887         $    984
Other service charges and fees                      1,151            1,014
Net gain on sale of premises and equipment             11               43
Other                                                 662            1,029
- ---------------------------------------------------------------------------
Total Noninterest Income                         $  2,711         $  3,070
===========================================================================

Noninterest income consists primarily of service charges on deposit accounts and
fees for miscellaneous  services.  Noninterest income totaled $2,711,000 for the
year ended  December 31, 2005, a decrease of $359,000  (11.69%) from  $3,070,000
for the year ended  December 31, 2004,  which  increased  $143,000  (4.89%) from
$2,927,000 in 2003. Service charges on deposit accounts decreased $97,000 during
the year of 2005 compared to the year of 2004. During the year of 2004,  service
charges decreased $155,000 compared to 2003. The decrease in service charges and
fees over the two years was the result of customers  maintaining higher balances
in their  accounts  thereby  offsetting  service  charges and fees that would be
charged  against  those  accounts.  Other  service  charges  and fees  increased
$137,000  during the year of 2005 compared to the year of 2004.  During the year
of 2004,  other service  charges and fees  increased  $94,000  compared to 2003.
Other noninterest and miscellaneous income were down $367,000 during the year of
2005  compared to the year of 2004,  which was up $161,000  compared to 2003. In
2004, the Bank was reimbursed by the Superfund  Redevelopment  Program for costs
incurred in association with the clean up of soil contamination of real property
that  was held as  collateral  by the  bank,  which  resulted  in  higher  other
noninterest  income in the first nine  months of 2004,  as  compared to the same
period in 2005. The Bank has no significant  exposure to  environmental  cleanup
costs related to this property.

NONINTEREST EXPENSE

COMPONENTS OF NONINTEREST EXPENSE

(DOLLARS IN THOUSANDS)                   2005           2004           2003
- --------------------------------------------------------------------------------
Salaries and employee benefits        $   7,815      $   6,798      $   5,498
Occupancy                                   895            508            569
Funiture and equipment                    1,025            762            664
Promotion                                   667            473            518
Travel, meals and lodging                   165            192            169
Professional services                       934            719            810
Office supplies and expenses                665            528            462
Regulatory assessments                      113             90            116
Insurance                                   317            329            246
Director related expenses                   189            253            268
Other                                       491            685            941
- --------------------------------------------------------------------------------
  Total                               $  13,276      $  11,337      $  10,261
================================================================================

Noninterest  expense was  $13,276,000  in 2005,  an increase of  $1,939,000,  or
17.10% from $11,337,000 in 2004,  which increased  $1,076,000,  or 10.49%,  from
$10,261,000 in 2003. Salary and employee benefits increased  $1,017,000 (14.96%)
in 2005 due to normal salary  increases,  increases in group  medical  insurance
premiums and workers'  compensation  premiums,  and the addition of new staff as
compared to the prior year.  In 2004,  salary and  employee  benefits  increased
$1,300,000  (23.64%) due to normal salary increases,  increases in group medical
insurance premiums and workers'  compensation  premiums as compared to the prior
year, and as a result of hiring  additional  personnel for our Rosedale  branch.
While the Rosedale  Branch did not officially  open until August 25, 2004,  some
new employees were hired in July 2004 for training purposes, and others were not
hired until August.  Consequently, a full year's expense of the new personnel at
Rosedale  was not  reflected  until  2005.  Occupancy  and fixed  asset  expense
increased by $650,000  (51.18%)  during the year of 2005 compared to the year of
2004,  which  decreased  $37,000  (3.00%)  compared  to the year of 2003.  These
variances  were due to normal  fluctuations  in  janitorial  expense,  utilities
expenses and other  occupancy-related  expenses, as well as additional occupancy

                                       26


expenses  for the new  Rosedale  branch.  All other  expenses for the year ended
December 31, 2005 totaled  $3,541,000,  an increase of $272,000 (8.32%) compared
to  $3,269,000  for the year of 2004,  which was a decrease of $261,000  (7.39%)
compared to 2003. The increases in other noninterest expense over the last three
years was primarily due to increases in advertising and marketing  expense,  and
increases in professional services which includes audit fees and legal fees. The
efficiency  ratio for the year ended  December  31, 2005 was 51.19%  compared to
52.71%  for the year  ended  December  31,  2004 and  56.83%  for the year ended
December 31, 2003.

PROVISION FOR INCOME TAXES

During the year of 2005, we recorded  income tax expense of $4,785,000  compared
to $3,516,000  during the year of 2004, and $2,138,000  during the year of 2003.
The effective tax rate for the year ended December 31, 2005 was 41.76%  compared
to 39.18% for same period in 2004 and 33.80% in 2003. The effective tax rate was
lower in 2003 due to a deferred  tax  adjustment  being  made.  A  deferred  tax
liability is created as a result of timing  differences  when certain income and
expense items are recognized for income tax reporting purposes. The deferred tax
adjustment  was based upon a review by our external  auditors  which  determined
that we had previously  over-accrued our deferred tax liability.  Also, in 2003,
the Bank  received  a  federal  low  income  housing  tax  credit as a result of
operations  of  Farmersville  Village  Grove  Associates,  a California  limited
partnership  in  which  the Bank is the 95%  limited  Partner  and  Kern  Island
Company,  a subsidiary of the Bank, is the 5% general  partner.  This tax credit
was fully  utilized in 2003,  resulting  in a lower  effective  tax rate in 2003
compared to 2004 and 2005.

SECURITIES

The Bank maintains an investment  portfolio  consisting of U.S.  Treasury,  U.S.
Government   agencies  and  corporations,   and  other  securities.   Investment
securities are held in safekeeping by an independent custodian. The objective of
our investment  portfolio is to maintain a prudent yield and provide  collateral
to pledge for deposits of public funds and other borrowing facilities.  For more
information  on  investment  securities,  see notes 1 and 2 to the  consolidated
financial  statements.  The following table shows the distribution of the Bank's
investment portfolio:

DISTRIBUTION OF SECURITIES IN THE BANK'S INVESTMENT PORTFOLIO



(DOLLARS IN THOUSANDS)                                                  At December 31
                                                            -----------------------------------
                                                                              
Held to Maturity                                                2005          2004         2003
                                                                ----          ----         ----

  U.S. Treasury securities                                  $   29,016    $  51,576    $  15,015
  Securities of U.S. government
    agencies and corporations                                   74,587       42,560       64,504
  Other securities                                              64,033       28,776        1,044
                                                            ----------    ---------    ---------
      Total                                                 $  167,636    $ 122,912    $  80,563
                                                            ==========    =========    =========
      Fair Value                                            $  164,959    $ 122,360    $  80,685
                                                            ==========    =========    =========



(DOLLARS IN THOUSANDS)                                                   At December 31
                                                            -----------------------------------
Available for Sale (carrying amount)                             2005         2004         2003
                                                                 ----         ----         ----
    U.S. Treasury securities                                $      - $          - $          -
    Securities of U.S. government agencies
     and corporations                                              -            -            -
    Other securities                                            2,428         2,494          -
                                                            ---------     ---------    --------
      Total                                                 $   2,428     $   2,494    $     -
                                                            =========     =========    ========



                                       27



MATURITY DISTRIBUTION AND AVERAGE YIELD ON SECURITIES



(DOLLARS IN THOUSANDS)                            After One          After Five
                                 Within One       but Within         but Within           After Ten
Held-to-Maturity                   Year           Five Years         Ten Years              Years                 Other
                               ------------     ------------       ------------           ---------              -------
                                                                                                 
 U.S. Treasury securities        $  21,999        $  7,017          $    -              $       -                 $   -
    Weighted average yield            2.03%           2.47%

 Securities of U.S. government
   agencies and corporations         4,006          64,856              5,631                  94                     -
    Weighted average yield            1.80%           4.18%              4.90%               5.32%

Other securities                         -           1,473              3,534              59,026                     -
    Weighted average yield                            3.57%              3.87%               4.30%
                                 ---------        ---------          --------           ---------               -------
     Total                       $  26,005        $ 73,346            $ 9,165            $ 59,120                 $   -
                                 =========        =========          ========          ==========               =======
     Weighted average yield           1.99%           4.00%              4.50%               4.31%
                                 =========        =========          ========          ==========               =======






(DOLLARS IN THOUSANDS)                                 After One          After Five
                                  Within One          but Within          but Within           After Ten
Available-for-Sale                   Year             Five Years           Ten Years             Years               Other
                                 ------------        ------------        ------------          ---------            -------
                                                                                                 
 U.S. Treasury securities       $          -      $             -      $            -       $          -         $         -

    Weighted average yield

 Securities of U.S.
   government agencies and
   corporations                            -                    -                   -                  -                   -
    Weighted average yield

Other securities                                                                                                       2,428
    Weighted average yield                 -                    -                   -                  -                4.73%
                              --------------      ---------------     ---------------     ----------------    ---------------
     Total                    $            -      $             -     $             -     $            -      $        2,428
                              ==============      ===============     ===============     ================    ==============
     Weighted average yield                                                                                             4.73%
                              ==============      ===============     ===============     ================    ==============



At  December  31,  2005,   held-to-maturity  securities  had  a  fair  value  of
$164,959,000 with an amortized cost basis of $167,636,000.  On an amortized cost
basis,  held-to-maturity investments increased $44,724,000 from the December 31,
2004 balance of $122,912,000,  which had increased $42,349,000 from the December
31, 2003 balance of $80,563,000.  The change in held-to-maturity investments was
primarily due to  maturities of U.S.  Treasury  securities  (down  $22,560,000),
purchases of U.S. Government Agency securities (up $32,027,000) and purchases of
other  securities,  which consist  primarily of mortgage  backed  securities (up
$35,257,000) in 2005. The unrealized pretax loss on held-to-maturity  securities
at  December  31,  2005 was  $2,677,000,  as  compared  to a loss of $552,000 at
December 31, 2004, an increase of  $2,125,000.  This increase in the  unrealized
holding loss on  held-to-maturity  securities was caused by the general increase
in short-term  interest rates. As a general rule, the market price of fixed rate
investment  securities  will decline as interest rates rise,  which is precisely
what  happened.  Inasmuch  as these  investment  securities  are  classified  as
held-to-maturity,  we expect to hold all such securities  until they reach their
respective maturity dates and, therefore,  we do not anticipate  recognizing any
losses on these securities.  The Bank had $2,428,000 in securities classified as
available-for-sale at December 31, 2005.  Available-for-sale securities are held
at fair value which included an unrealized loss of $72,000.

                                       28


LOANS

The following  table  summarizes the composition of the Bank's loan portfolio at
December 31 for the years indicated:

LOAN PORTFOLIO DISTRIBUTION




                                                   2005            2004         2003        2002           2001
(DOLLARS IN THOUSANDS)                          ---------       ----------   ----------   ---------    ----------
                                                                                        

Commercial and industrial loans                 $  55,895      $   61,593   $   67,855   $  63,247     $   59,021
Real estate loans                                       -               -            -           -              -
   Construction and land development              100,115          78,903       50,003      24,445         23,084
   Secured by residential properties               13,468          11,194        7,198       9,181          7,202
   Secured by farmland                             47,665          44,757       33,873      37,358          3,261
   Secured by commercial properties               171,873         114,143       91,724      87,370         67,082
Installment loans                                   1,719           2,018        3,479       3,406          2,478
Loans to finance agricultural production           18,211          13,549       12,970      12,433         40,166
All other loans                                         4             722        1,518          67            632
                                                ---------      ----------    ---------   ---------     ----------
                                                  408,950         326,879      268,620     237,507        202,926
Less:  Allowance for possible loan losses           7,003           5,487        4,819       4,276          3,507
Less:  Deferred loan fees                           1,550           1,023          845         529            326
                                                ---------      ----------    ---------   ---------     ----------
   Net Loans                                     $400,397        $320,369     $262,956    $232,702       $199,093
                                                =========      ==========    =========   =========     ==========



[OBJECT OMITTED]][GRAPHIC OMITTED]

The ending  balance for net loans at  December  31,  2004 was  $400,397,000,  an
increase of $80,028,000 (24.98%) from the year-end 2004 balance of $320,369,000,
which was an increase of $57,413,000  (21.83%) from the 2003 year-end balance of
$262,956,000.

For 2005 compared to 2004, the most significant percentage changes in the Bank's
loan portfolio were as follows:  commercial and industrial  loans have decreased
$5,698,000 from  $61,593,000 at December 31, 2004 to $55,895,000 at December 31,
2005 (9.25%);  construction loans have increased $21,212,000 from $78,903,000 at
December 31, 2004 to  $100,115,000  at December 31, 2005  (26.88%);  real estate
loans  secured  by  residential   properties  have  increased   $2,274,000  from
$11,194,000  at December 31, 2004 to  $13,468,000 at December 31, 2005 (20.31%);
loans secured by farmland have increased $2,908,000 from $44,757,000 at December
31, 2004 to $47,665,000 at December 31, 2005 (6.50%);  real estate loans secured
by  commercial  properties  have  increased  $57,730,000  from  $114,143,000  at
December 31, 2004 to $171,873,000  at December 31, 2005 (50.58%);  and, loans to
finance  agricultural   production  increased  $4,662,000  from  $13,549,000  at
December  31, 2004 to  $18,211,000  at December  31,  2005  (34.41%).  All other
categories  of loans have remained  fairly  stable  compared to the December 31,
2004 balances.

For 2004 compared to 2003, the most significant percentage changes in the Bank's
loan portfolio were as follows:  commercial and industrial  loans have decreased
$6,262,000 from  $67,855,000 at December 31, 2003 to $61,593,000 at December 31,
2004 (9.23%);  construction loans have increased $28,900,000 from $50,003,000 at
December  31, 2003 to  $78,903,000  at December 31, 2004  (57.80%);  real estate
loans  secured  by  residential   properties  have  increased   $3,996,000  from
$7,198,000 at December 31, 2003 to  $11,194,000  at December 31, 2004  (55.52%);
loans  secured by  farmland  have  increased  $10,884,000  from  $33,873,000  at
December 31, 2003 to $44,757,000 at December 31, 2004 (32.13%); and, real estate
loans secured by commercial and  professional  office  properties have increased
$22,419,000  from  $91,724,000 at December 31, 2003 to  $114,143,000 at December
31, 2004  (24.44%).  All other  categories of loans have remained  fairly stable
compared to the December 31, 2003 balances.

Real estate loans have  continued to be a major factor in the ongoing  growth of
the  loan  portfolio  and  Bank  earnings,   and  current  economic  projections
considered  by  management  for Kern  County and the  greater  Bakersfield  area
indicate that loan demand for Kern County and the greater  Bakersfield area will
remain fairly constant over the next few quarters.  The Bank had $333,121,000 in
real estate loans at December 31, 2005 as compared to  $248,997,000  at December
31,  2004.  For  more  information  on  loans,  see  Note 3 to the  consolidated
financial statements.  Rising interest rates could have a negative impact on the
size of the Bank's  construction  loan  portfolio as increased  rates  typically
restrain construction activity in Kern County.

                                       29


The  following  table  summarizes  the maturity  distribution  and interest rate
sensitivity of commercial, real estate construction loans, and agriculture loans
at December 31, 2005:

LOAN MATURITY DISTRIBUTION

 (dollars in thousands)                   Within One  One to Five     After Five
                                             Year        Years           Years
- --------------------------------------------------------------------------------
 Real estate construction loans           $    87,475 $   11,260    $   1,380
 Loans to finance agricultural production      11,636      6,301          274
 Commercial loans                              29,874     21,545        4,476
- --------------------------------------------------------------------------------
      Total                               $   128,985 $   39,106    $   6,130
- --------------------------------------------------------------------------------

LOANS DUE AFTER ONE YEAR WITH PREDETERMINED  INTEREST RATES AND WITH FLOATING OR
ADJUSTABLE RATES

 (dollars in thousands)
- ----------------------------------------------------------
 Real estate construction loans
    with fixed interest rates                 $          -
    with variable interest rates                    12,640
 Loans to finance agriculture production
    with fixed interest rates                            -
    with variable interest rates                     6,575
 Commercial and industrial loans
    with fixed interest rates                            -
    with variable interest rates                    26,021
                                             --------------
 Total Fixed Rate Loans                       $          -
                                             ==============
 Total Variable Rate Loans                    $     45,236
                                             ==============

 Total                                        $     45,236
                                             ==============


COMMITMENTS AND LETTERS OF CREDIT

Loan commitments are agreements to lend to a customer  provided that there is no
violation of any condition  established in the agreement.  Commitments generally
have fixed  expiration  dates or other  termination  clauses.  Since many of the
commitments  are  expected  to  expire  without  being  drawn  upon,  the  total
commitment  amounts do not necessarily  represent  future funding  requirements.
Loan commitments are subject to the Bank's normal credit policies and collateral
requirements.  Standby  letters of credit  commit the Bank to make  payments  on
behalf of customers when certain specified future events occur.  Standby letters
of credit are  subject to the  Bank's  normal  credit  policies  and  collateral
requirements.  Commercial lines of credit are lines of credit that are available
to customers but have not been funded. The following table sets forth the Bank's
commitments and letters of credit at the dates indicated:



(dollars in thousands)                 2005           2004           2003            2002          2001
                                   ------------   ------------   ------------    ------------  ------------
                                                                                  
Commitments to extend credit        $224,027       $160,185        $146,654       $  91,920      $  59,867
Standby letters of credit           $  8,676       $  7,129        $  4,922       $   4,889      $     180




CREDIT QUALITY

We assess and manage  credit risk on an ongoing  basis  through a formal  credit
review  program and approval  policies,  internal  monitoring and formal lending
policies.  We  believe  our  ability  to  identify  and  assess  risk and return
characteristics of our loan portfolio are critical for profitability and growth.
We  emphasize  credit  quality  in the  loan  approval  process,  active  credit
administration and regular  monitoring.  With this in mind, we have designed and
implemented a  comprehensive  loan review and grading  system that  functions to
monitor and assess the credit risk inherent in the loan portfolio.

                                       30


Ultimately,  the credit  quality of our loans may be  influenced  by  underlying
trends in the national and local economic and business  cycles.  Our business is
mostly  concentrated  in Kern  County,  California.  Our economy is  diversified
between agriculture, oil, light industry, and warehousing and distribution. As a
result,  we lend  money  to  individuals  and  companies  dependent  upon  these
industries.

We have significant  extensions of credit and commitments to extend credit which
are secured by real estate, totaling approximately  $426,398,000 at December 31,
2005.  Although we believe this real estate  concentration  has no more than the
normal risk of collectibility,  a substantial decline in the economy in general,
or a decline in real  estate  values in our primary  market area in  particular,
could have an adverse impact on the  collectibility of these loans. The ultimate
recovery of these loans is generally dependent on the successful operation, sale
or  refinancing  of the real  estate.  We monitor  the  effects  of current  and
expected  market  conditions  and other  factors on the  collectibility  of real
estate loans.  When, in our judgment,  these loans are impaired,  an appropriate
provision for losses is recorded.  The more significant  assumptions we consider
involve  estimates of the  following:  lease,  absorption  and sale rates;  real
estate  values  and  rates  of  return;   operating  expenses;   inflation;  and
sufficiency  of collateral  independent  of the real estate  including,  in most
instances, personal guarantees.  Notwithstanding the foregoing,  abnormally high
rates of impairment due to general or local economic  conditions could adversely
affect our future prospects and results of operations.

In  extending  credit  and  commitments  to  borrowers,   we  generally  require
collateral  and/or  guarantees  as  security.  The  repayment  of such  loans is
expected  to come  from cash flow and from  proceeds  from the sale of  selected
assets of the borrowers.  Our  requirement for collateral  and/or  guarantees is
determined  on a  case-by-case  basis in connection  with our  evaluation of the
creditworthiness  of the  borrower.  Collateral  held  varies  but  may  include
accounts receivable, inventory, property, plant and equipment,  income-producing
properties,  residences  and other real  property.  We secure our  collateral by
perfecting  our  interest  in  business  assets,  obtaining  deeds of trust,  or
outright  possession  among other means.  Loan losses from lending  transactions
related to real estate and agriculture compare favorably with our loan losses on
our loan portfolio as a whole.

We believe that our lending  policies and  underwriting  standards  will tend to
mitigate  losses in an economic  downturn;  however,  there is no assurance that
losses  will  not  occur  under  such  circumstances.   Our  loan  policies  and
underwriting  standards  include,  but are not  limited  to, the  following:  1)
maintaining  a  thorough   understanding   of  our  service  area  and  limiting
investments  outside of this area, 2) maintaining an understanding of borrowers'
knowledge  and  capacity  in their  fields of  expertise,  3) basing real estate
construction  loan approval not only on  salability of the project,  but also on
the borrowers'  capacity to support the project financially in the event it does
not  sell  within  the  original  projected  time  period,  and  4)  maintaining
conforming  and  prudent  loan  to  value  and  loan  to cost  ratios  based  on
independent  outside  appraisals  and  ongoing  inspection  and  analysis of our
construction  lending activities.  In addition,  we strive to diversify the risk
inherent in the construction portfolio by avoiding  concentrations to individual
borrowers and on any one project.

CLASSIFIED LOANS

We have  established a system of evaluation of all loans in our loan  portfolio.
Based upon the evaluation  performed,  each loan is assigned a risk rating. This
risk rating system  quantifies the risk we believe we have assumed when entering
into a credit transaction. The system rates the strength of the borrower and the
facility or  transaction,  which  provides a tool for risk  management and early
problem loan recognition.

For each new credit  approval,  credit  review,  credit  extension or renewal or
modification of existing facilities,  the approving officers assign risk ratings
utilizing an eight point rating scale.  The rating assigned by the officers must
then be justified in writing in the Credit Memorandum that accompanies each loan
or credit  facility.  The risk ratings are a measure of credit risk based on the
historical, current and anticipated financial characteristics of the borrower in
the current risk environment.  We assign risk ratings on a scale of 1 to 8, with
1 being the highest quality rating and 8 being the lowest quality rating.  Loans
rated an 8 are charged off.

The primary  accountability  for risk rating management resides with the account
officer.  The Credit Review  Department is  responsible  for confirming the risk
rating  after  reviewing  all the credit  factors  independently  of the account
officer. The rating assigned to a credit is the one determined to be appropriate
by the Credit Review Department.

The loans we consider "classified" are those that have a credit risk rating of 6
through 8. These are the loans and other credit  facilities  that we consider to
be of the greatest risk to us and, therefore,  they receive the highest level of
attention by our account officers and senior credit management officers.

                                       31


A loan that is classified may be either a "performing" or "nonperforming"  loan.
A performing loan is one wherein the borrower is making all payments as required
by the loan agreements and can include "impaired" loans. A nonperforming loan is
one wherein the borrower is not paying as agreed and/or is not meeting  specific
other performance requirements that were agreed to in the loan documentation. We
include all non-accrual  loans,  restructured  loans,  and loans 90 days or more
past due and still accruing within the classified loan category.

The  following  table  summarizes  the Bank's  classified  loans for the periods
indicated:


                          2005              2004
                      ------------      ------------
                          (dollars in thousands)
 Classified Loans       $    4,676        $    4,962
 OREO                          710               686
                       -----------       -----------

 Total                  $    5,386        $    5,648
                       -----------       -----------

The loans and other credit facilities considered classified are also allocated a
specific  amount in the allowance for loan losses,  as further  explained in the
"Allowance for Loan Losses" section herein.  As of December 31, 2005, other than
for classified  loans  disclosed in the above table and impaired loans discussed
elsewhere  in this  report,  management  was not aware of any other  loans as to
which management had serious doubts as to the ability of the borrowers to comply
with the present repayment terms.

NONACCRUAL, PAST DUE, RESTRUCTURED LOANS AND OTHER REAL ESTATE OWNED (OREO)

We generally place loans on nonaccrual  status when they become 90 days past due
as to principal or interest,  unless the loan is well secured and in the process
of  collection.  When a loan is placed on  nonaccrual  status,  the  accrued and
unpaid interest receivable is reversed and the loan is accounted for on the cash
or cost  recovery  method  thereafter,  until  qualifying  for return to accrual
status.  Generally, a loan may be returned to accrual status when all delinquent
interest and principal  become current in accordance  with the terms of the loan
agreement and remaining principal is considered  collectible or when the loan is
both well secured and in the process of  collection.  Loans or portions  thereof
are charged off when, in Management's opinion,  collection appears unlikely. The
following table sets forth nonaccrual loans,  loans past due 90 days or more and
still accruing,  restructured loans performing in compliance with modified terms
and OREO at December 31, 2005, 2004, 2003, 2002,and 2001:



(data in thousands, except percentages)                  2005            2004           2003          2002          2001
                                                       --------        --------       --------      --------      --------
                                                                                                

Past due 90 days or more and still accruing
   Commercial                                        $       -        $      2      $       -      $      -     $       47
   Real Estate                                               -               -              -            83            196
   Consumer and other                                        -               -              -            13             16

Nonaccrual:
   Commercial                                                -               -            169         1,040            119
   Real Estate                                             727           2,049          1,535         2,777          1,608
   Consumer and other                                        -               -              -            22              3

Restructured (in compliance with modified
   terms)                                                    -               -             39           440              43
                                                    ----------       ---------     ----------     ----------   ------------
Total nonperforming and restructured loans                 727           2,051          1,743         4,375           2,032
Other real estate owned                                    710             686            745           805             864
                                                    ----------       ---------     ----------     ----------   ------------
Total nonperforming and restructured assets          $   1,437        $  2,737      $   2,488      $  5,180     $     2,896
                                                    ==========       =========     ==========     =========    ============

Allowance for loan losses as a percentage of
   nonperforming and restructured loans                963.27%         267.53%        276.48%         97.74%        172.59%
Nonperforming and restructured loans to total loans      0.18%           0.63%          0.65%          1.84%          1.00%
Allowance for loan losses to nonperforming and
   restructured assets                                 487.33%         200.47%        193.69%         82.55%        121.10%
Nonperforming and restructured assets total assets       0.23%           0.55%          0.60%          1.54%          0.97%




                                       32


Nonperforming  loans  and  restructured  loans  decreased  $1,324,000  from  the
December 31, 2004 balance,  which increased  $308,000 from the December 31, 2003
balance. The majority of the decrease in nonperforming and restructured loans in
2005 compared to 2004 was caused by a decrease in nonaccrual loans. During 2005,
the Bank closely  monitored  and actively  pursued the  collection  of all loans
classified  as   nonperforming.   At  December  31,  2005,   nonperforming   and
restructured  loans were 0.18% of total loans  compared to 0.63% at December 31,
2004 and 0.65% at December 31, 2003. The ratio of nonperforming and restructured
assets to total  assets was 0.23% at  December  31,  2005  compared  to 0.55% at
December 31, 2004 and 0.60% at December 31, 2003.

Under generally accepted  accounting  principles,  a loan is considered impaired
when,  based on current  information  and events,  it is probable that we may be
unable to collect all amounts due according to the contractual terms of the loan
agreement.  Impaired  loans are measured  based on the present value of expected
future cash flows  discounted  at the loan's  effective  interest  rate or, as a
practical expedient,  at the loan's observable market price or the fair value of
the collateral if the loan is collateral-dependent.  Under some circumstances, a
loan  which  is  deemed  impaired  may  still  perform  in  accordance  with its
contractual terms.  Loans that are considered  impaired are generally not placed
on nonaccrual status unless the loan becomes 90 days or more past due.

Generally, it is the bank's policy, that when a loan is nonaccrual, payments are
applied  against  the  principal  balance  of the loan  until  such time as full
collection of the principal  balance is expected.  The amount of gross  interest
income that would have been  recorded  for  nonaccrual  loans for the year ended
December 31, 2005, if all such loans had been current in  accordance  with their
original terms, was $23,000.

The amount of interest  income that was recognized on nonaccrual  loans from all
cash payments,  including those related to interest owed from prior years,  made
during the year  ended  December  31,  2005,  totaled  $0.  Total cash  payments
received  during  the year  which  were  applied  against  the book  balance  of
nonaccrual  loans  outstanding  at  December  31,  2005,  totaled  approximately
$84,000.

ALLOWANCE FOR LOAN LOSSES

The following  table  summarizes the Bank's loan loss experience for the periods
indicated:

LOAN LOSS ALLOWANCE, CHARGE OFFS & RECOVERIES



(data in thousands, except percentages)                                2005          2004          2003        2002        2001
                                                                   -----------   -----------    ----------  ----------- -----------
                                                                                                          

Beginning Balance                                                    $   5,487     $   4,819      $   4,276   $   3,507   $   2,655

   Provision Charged To Expense                                          1,200         1,200          1,470       1,670       1,037
   Loans Charged Off:
      Commercial Loans                                                    (51)          (20)          (538)       (343)       (175)
      Real Estate Loans
         Construction                                                        -             -              -           -           -
         Secured by Residential Properties                                   -             -            (7)           -           -
         Secured by Commercial Properties                                (800)         (798)              -           -           -
      Installment Loans                                                    (9)           (1)           (28)       (166)        (27)
   Recoveries:
      Commercial Loans                                                      81            76             35          16          16
      Real Estate Loans                                                    188           250              -           -           -
      Installment Loans                                                     29             9             12          19           1
                                                                    ----------    ----------     ----------  ----------  ----------
   Net Charge-offs                                                       (562)         (484)          (526)       (474)       (185)
   Reclassification  from  (to)  reserve for off-balance sheet risks       878          (48)          (401)       (427)           -
                                                                    ----------    ----------     ----------  ----------  ----------
Ending Balance                                                       $   7,003     $   5,487      $   4,819   $   4,276   $   3,507
                                                                    ==========    ==========     ==========  ==========  ==========

Ending Loan Portfolio                                                $ 408,950     $ 326,879      $ 268,620   $ 237,507   $ 202,926
                                                                    ==========    ==========     ==========  ==========  ==========
Allowance for loss as a percentage of ending loan portfolio              1.71%         1.68%          1.79%       1.80%       1.73%


                                       33


ALLOCATION FOR THE ALLOWANCE FOR LOAN LOSSES

We maintain an allowance for loan losses to absorb  losses  inherent in the loan
portfolio.  The  allowance is based on our regular  assessments  of the probable
losses inherent in the loan portfolio and to a lesser extent, unused commitments
to provide  financing.  Determining the adequacy of the allowance is a matter of
judgment,  which reflects  consideration of all significant  factors that affect
the  collectibility  of the portfolio as of the evaluation date. Our methodology
for  measuring  the  appropriate  level of the  allowance  relies on several key
elements,   which  include  the  formula  allowance,   specific  allowances  for
identified problem loans and the unallocated reserve. The unallocated  allowance
contains  amounts that are based on our evaluation of existing  conditions  that
are not  directly  measured in the  determination  of the  formula and  specific
allowances.

The formula  allowance is  calculated  by applying  loss factors to  outstanding
loans and certain  unused  commitments,  in each case based on the internal risk
grade of such loans and  commitments.  Changes in risk grades of both performing
and nonperforming loans affect the amount of the formula allowance. Loss factors
are  based on our  historical  loss  experience  and may be  adjusted  for other
factors that, in our judgment,  affect the collectibility of the portfolio as of
the evaluation date. At December 31, 2005, the formula  allowance was $3,866,000
compared to $2,966,000 at December 31, 2004 and $3,328,000 at December 31, 2003.
The increase in the formula  allowance  was primarily a result of an increase in
the volume of the loan portfolio.

In addition to the formula  allowance  calculated by the application of the loss
factors  to the  standard  loan  categories,  specific  allowances  may  also be
calculated.   Quarterly,   all   significant   classified   loans  are  analyzed
individually  based on the source and adequacy of repayment and specific type of
collateral,  and an  assessment  is made of the adequacy of the formula  reserve
relative to the individual  loan. A specific  allocation  either higher or lower
than the  formula  reserve  will be  calculated  by  Management  based  upon the
higher/lower-than-normal probability of loss and the adequacy of the collateral.
At December 31, 2005 the specific  allowance was $1,412,000 on a classified loan
base  of  $4,676,000,  compared  to a  specific  allowance  of  $1,165,000  on a
classified  loan  base  of  $4,962,000  at  December  31,  2004,  $416,000  on a
classified  loan base of  $3,682,000  at  December  31,  2003,  $2,020,000  on a
classified  loan base of  $15,157,000  at December 31, 2002, and $1,502,000 on a
classified loan Base of $12,176,000 at December 31, 2001.

At December 31, 2005, there was $1,724,000 in the allowance for loan losses that
was  unallocated  compared to $1,172,000  that was  unallocated  at December 31,
2004,  $822,000 that was  unallocated  as of December 31, 2003,  and $0 that was
unallocated  as of December 31, 2002,  and December 31, 2001.  In the opinion of
Management,  and based upon an  evaluation of potential  losses  inherent in the
loan portfolio,  it was necessary to establish additional  unallocated allowance
amounts  above the amounts  allocated  using the formula and specific  allowance
methods,  based upon  Management's  evaluation of the following  factors:

     o    The current  national  and local  economic  and  business  conditions,
          trends and  developments,  including the  condition of various  market
          segments within our lending area;

     o    Changes in lending  policies and  procedures,  including  underwriting
          standards and collection, charge-off, and recovery practices;

     o    Changes  in the  nature,  mix,  concentrations  and volume of the loan
          portfolio;

     o    The  effect of other  external  factors  such as legal and  regulatory
          requirements  on the level of estimated  credit  losses in our current
          portfolio.

There can be no assurance that the adverse impact of any of these  conditions on
us will not be in excess of the combined allowance for loan losses as determined
by us at December 31, 2005 and set forth in the preceding paragraph.

The allowance for loan losses includes  $878,000  reclassified  from the reserve
for  off-balance  sheet items.  The Bank  evaluates the reserve for  off-balance
sheet items in accordance with SFAS No. 5, "Accounting for Contingencies." Under
SFAS No. 5,  off-balance  sheet items include  unfunded  commitments and standby
letters of credit.  At December  31, 2004,  the bank had  reserved  $878,000 for
probable losses relating to off-balance  sheet items. In 2005, it was determined
that the potential for losses  relating to  off-balance  sheet items was remote.
Therefore,  the  balance  of  $878,000  previously  classified  as  reserve  for

                                       34


off-balance  sheet items was  reclassified  to the  allowance  for loan  losses.
Further  discussion  of SFAS  No.  5 is  included  in note 1 under  the  caption
"Allowance  for  possible  loan  losses  and  liability  for  off-balance  sheet
exposure."

The  allowance  for loan losses  totaled  $7,003,000  or 1.71% of total loans at
December 31, 2005 compared to $5,487,000 or 1.68% of total loans at December 31,
2004,  $4,819,000  or 1.79% of total loans at December 31, 2003,  $4,276,000  or
1.80% of total loans at December  31,  2002,  and  $3,507,000  or 1.73% of total
loans at December 31, 2001. At these dates, the allowance  represented  963.27%,
267.53%,  276.48%,  97.74%, and 172.59% of nonperforming and restructured loans,
respectively.

It is the Bank's  policy to maintain  the  allowance  for loan losses at a level
adequate  for  risks  inherent  in the  loan  portfolio.  Based  on  information
currently available to analyze loan loss potential,  including economic factors,
overall credit quality, historical delinquency and history of actual charge-offs
as of  December  31,  2005,  we believe  that the  allowance  for loan losses is
adequate.  However,  no prediction of the ultimate level of loans charged off in
future years can be made with any certainty.

IMPAIRED LOANS

At December 31,  2005,  the recorded  investment  in loans that were  considered
impaired  under  SFAS  No.  114 was $0.  At  December  31,  2004,  the  recorded
investment in loans  considered  impaired was $1,754,000 of which $1,754,000 was
included in nonaccrual loans and $0 was included in restructured loans and $0 in
other loans  identified as impaired.  Impaired  loans had  valuation  allowances
totaling  $0 and  $184,000  as of  December  31,  2005 and  December  31,  2004,
respectively.  Between  December 31, 2004 and December 31, 2005,  total impaired
loans  decreased by  $1,754,000.  Other than the impaired  loans and  classified
loans, we are not aware of any other potential problem loans which were accruing
and current at December 31, 2005,  where  serious doubt exists as to the ability
of the borrower to comply with the present repayment terms. In this report,  the
terms "impaired" and  "classified"  will not necessarily be used to describe the
same loans.  "Impaired" loans are those loans that meet the definition  outlined
in SFAS No. 114.  "Classified"  loans generally refer to those loans that have a
credit risk rating of 6 through 8, as further  discussed in the section  "Credit
Quality" above.

The  following  table  summarizes  the  Bank's  impaired  loans for the  periods
indicated:

                              2005             2004

                              (dollars in thousands)
Impaired Loans               $     -        $    1,754
Specific reserves            $     -        $      184



LIQUIDITY

Liquidity  management refers to our ability to provide funds on an ongoing basis
to  meet  fluctuations  in  deposit  levels  as  well as the  credit  needs  and
requirements  of its  clients.  Both assets and  liabilities  contribute  to our
liquidity position.  Federal funds lines, short-term investments and securities,
and loan repayments contribute to liquidity, along with deposit increases, while
loan  funding  and  deposit  withdrawals  decrease  liquidity.   We  assess  the
likelihood of projected  funding  requirements by reviewing  historical  funding
patterns,  current and forecasted  economic  conditions and individual  customer
funding needs.

Our sources of liquidity consist of overnight funds sold to correspondent banks,
and unpledged marketable investments.  On December 31, 2005, consolidated liquid
assets totaled $150,422,000,  or 23.99% of total assets compared to $143,852,000
or 29.0% of total assets on December 31, 2004. In addition to liquid assets,  we
maintain  short-term lines of credit with  correspondent  banks. At December 31,
2005, the Bank had three unused lines of credit with three different  banks. The
credit lines total  $15,000,000  and have variable  interest  rates based on the
individual lending bank's daily federal fund rates, and are due on demand. These
are  uncommitted  lines  under  which  availability  is subject to federal  fund
balances of the issuing banks.  Additionally we have borrowing capacity with the
Federal  Home  Loan Bank in the  amount of  $18,066,000.  We serve  primarily  a
business  and  professional  customer  base and, as such,  our  deposit  base is
susceptible  to  economic  fluctuations.  Accordingly,  we strive to  maintain a
balanced position of liquid assets to volatile and cyclical deposits.

                                       35



CAPITAL RESOURCES

The  current  and  projected  capital  position of the Company and the impact of
capital plans and long-term strategies are reviewed regularly by management. The
Company's capital position  represents the level of capital available to support
continued operations and expansion.

The  Company's  primary  capital  resource  is  shareholders'  equity  which was
$39,290,000  at December 31, 2005 compared to  $33,159,000 at December 31, 2004.
The  change  is the  result  of the  year's  earnings,  the  increase  in  other
comprehensive  income or loss, the payout of a cash dividend to  shareholders in
February  2005,  and issuance of stock in connection  with employee stock option
plans. At December 31, 2005, the Bank's Tier 1 leverage ratio, Tier 1 risk-based
capital ratio, and Total risk based capital ratio were 6.44%, 8.03%, and 10.51%,
respectively.  Bank  Management  can employ  various  means to manage the Bank's
capital  ratios  including  controlling  asset growth and  dividend  payouts and
raising additional  capital.  Management believes it has the ability to maintain
adequate capital to support operations and continued expansion.

CONTRACTUAL OBLIGATIONS



Long-term debt consists of the following at December 31:

                                                                         2005         2004
                                                                      ----------  -----------
                                                                           

Mortgage note payable, 9% stated rate - matures 2030                $   797,000     $   805,000


Subordinated Note, 3 month LIBOR + 2.7% floating rate - due 2019      6,000,000       6,000,000
                                                                   ------------    ------------

Total Long-Term Debt                                                $ 6,797,000     $ 6,805,000
                                                                   ============    ============


The mortgage note payable is secured by a 48-unit seniors apartment project (see
Note 9) and is payable in monthly installments of $2,300 including interest at a
stated rate of 9%. The loan matures in 2030.  The note is  classified as a Rural
Rental Housing (RRH) loan issued pursuant to the Housing Act of 1949.  Under the
RRH program, the borrower pays interest at a rate lower than the stated rate.

The Subordinated  Note, which was issued pursuant to a Purchase  Agreement dated
April 5, 2004 by and between the Company and NBC Capital  Markets  Group,  Inc.,
matures in 2019.  The Company may redeem the  Subordinated  Note,  at par, on or
after April 23, 2009,  subject to compliance with California and federal banking
regulations. The Subordinated Note resets quarterly and bears interest at a rate
equal to the three-month LIBOR index plus a margin of 2.70%.

Estimated  future  maturities  of  long-term  debt at  December  31, 2005 are as
follows:

Years Ending
December 31
- -----------
2006                                    $        9,000
2007                                            10,000
2008                                            11,000
2009                                            12,000
2010                                            13,000
Thereafter                                   6,742,000
                                        --------------
                                        $    6,797,000
                                        ==============

The bank also has lease obligations. These contractual obligations are discussed
in Item 2 above.

                                       36


FINANCIAL RATIOS

The following table shows key financial ratios for the periods indicated:

                                                        2005    2004    2003
                                                     -------- -------- ---------
Return on Average Total Assets                           1.19%    1.19%   1.11%
Return on Average Shareholders' Equity                  18.57%   17.85%  15.92%
Average Shareholders' Equity to Average Total Assets     6.41%    6.64%   6.98%
Net interest Margin                                      4.56%    4.49%   4.48%
Efficiency Ratio                                        51.19%   52.71%  56.83%
Dividend Payout ratio                                   12.31%   13.66%  16.00%


DEPOSIT CATEGORIES

The Bank primarily  attracts  deposits from local businesses and  professionals.
Although San Joaquin Bank's  primary focus is toward the small and  medium-sized
business and professional market, the Bank also provides a full range of banking
services that are available to  individuals,  public  entities,  and  non-profit
organizations.

                                       37


The following table  summarizes the Bank's average  balances of deposits and the
rates paid for the periods indicated:

DEPOSIT DISTRIBUTION AND AVERAGE RATES PAID



                                                            2005
                                    --------------------------------------------------

                                                     Percent of
 Interest Bearing Deposits:           Avg Balance  Total Deposits  Interest   Avg Rate
 -------------------------------------------------------------------------------------
                                                                   

   Now and Money Market               $ 213,249          41.77% $   5,471      2.57%
   Savings                              106,552          20.87%     2,602      2.44%
   Time Deposits                         24,171           4.73%       558      2.31%

 Total Interest Bearing Deposits        343,972          67.37%     8,631      2.51%
 -------------------------------------------------------------------------------------
 Noninterest Bearing Demand Deposits    166,573          32.63%
 -------------------------------------------------------------------------------------
 Total                                $ 510,545         100.00% $   8,631      1.69%
 -------------------------------------------------------------------------------------

                                                            2004
                                    --------------------------------------------------

                                                     Percent of
 Interest Bearing Deposits:           Avg Balance  Total Deposits  Interest   Avg Rate
 -------------------------------------------------------------------------------------
   Now and Money Market               $ 168,403          32.98% $   1,522      0.90%
   Savings                               86,972          17.04%     1,377      1.58%
   Time Deposits                         24,268           4.75%       377      1.55%

 Total Interest Bearing Deposits        279,643          54.77%     3,276      1.17%
 -------------------------------------------------------------------------------------
 Noninterest Bearing Demand Deposits    131,935          25.84%
 -------------------------------------------------------------------------------------
 Total                                $ 411,578          80.62% $   3,276      0.80%
 -------------------------------------------------------------------------------------

                                                            2003
                                    --------------------------------------------------

                                                     Percent of
 Interest Bearing Deposits:           Avg Balance  Total Deposits  Interest   Avg Rate
 -------------------------------------------------------------------------------------
   Now and Money Market               $ 154,405          30.24% $   1,270      0.82%
   Savings                               63,816          12.50%     1,135      1.78%
   Time Deposits                         25,582           5.01%       472      1.85%

 Total Interest Bearing Deposits        243,803          47.75%     2,877      1.18%
 --------------------------------------------------------------------------------------
 Noninterest Bearing Demand Deposits    97,073           19.01%
 --------------------------------------------------------------------------------------
 Total                                $ 340,876          66.77% $   2,877      0.84%
 --------------------------------------------------------------------------------------


                                       38


MATURITY DISTRIBUTION OF TIME DEPOSITS IN AMOUNTS OF $100,000 OR MORE

The following  table  summarizes time remaining to maturity of time deposits and
IRAs of $100,000 or more:

  Time deposits of $100,000 or more with a remaining maturity of.
  (dollars in thousands)

   Three months or less
                                                $   10,558
     Over three months through six months            4,658
     Over six months through one year                2,979
     Over one year                                   2,014
                                                ----------
    Total                                       $   20,209
                                                ----------


SHORT TERM BORROWINGS

The  following  table sets forth the  short-term  borrowings of the Bank for the
periods indicated:


 (dollars in thousands)                 2005           2004           2003
 -------------------------------------------------------------------------
 Repurchase agreements

  Balance at end of period      $          -   $      6,663     $    6,380

  Maximum Balance                      6,796          7,452          7,913

  Average Balance                      2,042          6,741          6,424

  Interest                                35             55             55

  Average rate for the year            1.72%          0.82%          0.86%

  Average rate at period end           0.00%          0.83%          0.86%



OFF-BALANCE SHEET ITEMS

We have certain ongoing commitments under operating leases. These commitments do
not significantly impact operating results. As of December 31, 2005 and December
31, 2004,  commitments  to extend credit and standby  letters of credit were the
only financial  instruments with off-balance sheet risk, except for the interest
rate cap contracts described herein.

We entered into two interest rate cap contracts with a third party to manage the
risk that changes in interest rates will affect the amount of future income over
our  fixed-rate  loans.  The interest rate cap  contracts  qualify as derivative
financial  instruments.  Under an interest rate cap contract, we agree to pay an
initial  fixed amount at the beginning of the contract in exchange for quarterly
payments from the third party when the three-month  LIBOR rate exceeds a certain
fixed level.

At December 31, 2005, we had interest rate cap contracts on $14,000,000 notional
amount of  indebtedness.  Interest rate cap contracts  with notional  amounts of
$7,000,000  and  $7,000,000  have cap rates of 6.50%,  and 6.00%,  respectively.
These two  outstanding  contracts  will mature on June 2, 2008.  The net gain or
loss on the  ineffective  portion of these  interest  rate cap contracts was not
material for the years ended December 31, 2005 and 2004.

The interest rate cap contracts are considered to be a hedge against  changes in
the amount of future  cash flows  associated  with our  interest  income for our
fixed-rate loans.  Accordingly,  the interest rate cap contracts are recorded at
fair value in our consolidated balance sheet and the related unrealized gains or
losses on these contracts are recorded in shareholders' equity as a component of
other comprehensive  income. These deferred gains and losses are amortized as an
adjustment  to  interest  expense  over the same  period  in which  the  related
interest payments being hedged are recognized in income.  However, to the extent
that any of these  contracts  are not  considered  to be perfectly  effective in
offsetting the change in the value of the interest  payments  being hedged,  any
changes in fair value relating to the ineffective portion of these contracts are
immediately  recognized  in  income.  The net effect of this  accounting  on our
operating  results is that potential  loss in interest  income on the portion of
fixed-rate  loans being hedged is generally  recorded  based on a fixed interest
rate.

                                       39


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The goal for  managing  our assets and  liabilities  is to maximize  shareholder
value and earnings  while  maintaining  a high  quality  balance  sheet  without
exposing  ourselves to undue  interest  rate risk.  Our Board of  Directors  has
overall  responsibility for our interest rate risk management policies.  We have
an Asset/Liability  Management  Committee (ALCO), which establishes and monitors
guidelines to control the  sensitivity of earnings to changes in interest rates.
The company does not engage in trading  activities to manage interest rate risk,
however,  the Board of Directors has approved,  and the Company  currently uses,
derivatives to manage  interest rate risk.  These  derivatives  are discussed in
Item 7  under  the  caption  "Off-Balance  Sheet  Items"  and in  note 11 to the
consolidated  financial  statements.  Interest rate risk is the most significant
market risks  affecting the Bank.  Management does not believe the Company faces
other  significant  market  risks  such  as  foreign  currency  exchange  risks,
commodity risks, or equity price risks.

ASSET AND LIABILITY MANAGEMENT

Activities involved in asset/liability management include but are not limited to
lending,  accepting and placing  deposits,  investing in securities  and issuing
debt.   Interest  rate  risk  is  the  primary  market  risk   associated   with
asset/liability  management.  Sensitivity  of earnings to interest  rate changes
arises when yields on assets change in a different time period or in a different
amount from that of interest  costs on  liabilities.  To mitigate  interest rate
risk, the structure of the balance sheet is managed with the goal that movements
of interest  rates on assets and  liabilities  are  correlated and contribute to
earnings  even in  periods  of  volatile  interest  rates.  The  asset/liability
management  policy  sets  limits on the  acceptable  amount of  variance  in net
income, net interest income and market value of equity.

The following table  summarizes the interest rate  sensitivity  gaps inherent in
the Bank's asset and liability portfolios at December 31, 2005:



                                        Dec 2005-    Apr 2006-     Jan 2007-    Jan 2009-   Jan2011
(dollars in thousands)                  Mar 2006     Dec 2006      Dec 2008     Dec 2010    Dec 2015        Total
- ----------------------------------------------------------------------------------------------------------------------
                                                                                         
Interest Earning Assets:
  Interest-bearing deposits in banks    $     390    $       -     $       -    $        -   $       -     $     390
  Federal funds sold                        1,700            -             -             -           -         1,700
  Investment securities                    26,322       11,698        79,702        26,341      20,365       164,428
  Loans                                   259,529       73,801        19,153        11,811      32,879       397,173
- ----------------------------------------------------------------------------------------------------------------------
Total Interest Earning Assets           $ 287,941    $  85,499     $  98,855    $   38,152   $  53,244     $ 563,691
- ----------------------------------------------------------------------------------------------------------------------

Interest Bearing Liabilities:
  NOW and money market                  $ 262,578            -     $       -    $        -   $       -     $ 262,578
  Savings deposits                         99,604            -             -             -           -        99,604
  Time deposits                            14,237        9,644         3,204             -           -        27,085
  Other                                     6,000            -             -             -           -         6,000
- ----------------------------------------------------------------------------------------------------------------------
Total Interest Bearing Liabilities      $ 382,419        9,644         3,204             -           -     $ 395,267
- ----------------------------------------------------------------------------------------------------------------------

Interest Rate Gap                       $ (94,478)   $  75,855     $  95,651    $   38,152   $  53,244
Cumulative Interest Rate Gap            $ (94,478)   $ (18,623)    $  77,028    $  115,180   $ 168,424
Cumulative Gap to Total Assets             -15.07%       -2.97%       12.28%        18.37%      26.86%


The market values of assets or  liabilities  on which the interest rate is fixed
will increase or decrease with changes in market  interest rates. If San Joaquin
Bank invests funds in a fixed rate  long-term  security and then interest  rates
rise, the security is worth less than a comparable  security just issued because
of the lower yield on the original  fixed rate  security.  If the lower yielding
security  had to be sold,  San  Joaquin  Bank  would have to  recognize  a loss.
Correspondingly,  if  interest  rates  decline  after a fixed rate  security  is
purchased,  its value  increases.  Therefore,  while the value of the fixed rate
investment  changes  regardless  of which  direction  interest  rates move,  the
adverse  exposure to "market  risk" is primarily due to rising  interest  rates.
This  exposure is  lessened  by managing  the amount of fixed rate assets and by
keeping  maturities  relatively short.  However,  this strategy must be balanced
against the need for adequate  interest income because variable rate and shorter
fixed rate  securities  generally earn less interest than longer term fixed rate
securities.

                                       40


There  is  market  risk  relating  to San  Joaquin  Bank's  fixed  rate  or term
liabilities  as well as its assets.  For  liabilities,  the adverse  exposure to
market risk is to lower rates  because San Joaquin Bank must continue to pay the
higher rate until the end of the term.

Simulation  of earnings is the primary tool used to measure the  sensitivity  of
earnings to interest rate changes.  Using computer modeling  techniques,  we are
able to estimate the potential impact of changing interest rates on earnings.  A
balance sheet forecast is prepared  using inputs of actual loan,  securities and
interest bearing  liabilities (i.e.,  deposits and borrowings)  positions as the
beginning  base.  The  forecast  balance  sheet is  processed  against  multiple
interest rate scenarios.  The scenarios  include a 100, 200, and 300 basis point
rising rate  forecast,  a flat rate forecast and a 100, 200, and 300 basis point
falling rate forecast which take place within a one year time frame.  The latest
simulation  forecast  using  December 31, 2005 balances and measuring  against a
flat rate  environment,  calculated  that in a one-year  horizon an  increase in
interest  rates of 300 basis  points  would  result in an  increase  of $366,000
(1.24%) in net interest  income.  Conversely,  a 300 basis point  decrease would
result in a decrease  of  $178,000  (0.61%) in net  interest  income.  The basic
structure  of the  balance  sheet has not  changed  significantly  from the last
simulation run.

The  following  tables show the estimated  impact to net interest  income for an
instantaneous  shift in various  interest  rates for the periods  indicated (the
dollar change in net interest  income  represents  the  estimated  change in net
interest income for the next 12 months as compared to a flat rate environment):


  (dollars in thousands)        2005        2004
                              ---------  ---------
    Change in Interest Rates
    + 300 basis points        $    366   $     84
    + 200 basis points             305         24
    + 100 basis points             138       (50)
    - 100 basis points            (220)     (542)
    - 200 basis points            (474)     (934)
    - 300 basis points            (178)   (1,112)



The  simulations of earnings do not  incorporate  any  management  actions which
might moderate the negative consequences of interest rate deviations. Therefore,
in Management's  view,  they do not reflect likely actual results,  but serve as
conservative  estimates of interest rate risk.  Our risk profile has not changed
materially from that at year-end 2005.

San  Joaquin  Bank has  adequate  capital  to  absorb  any  potential  losses as
described  above as a result of a decrease  in interest  rates.  Periods of more
than one year are not  estimated  because it is believed that steps can be taken
to mitigate the adverse effects of such interest rate changes.

REPRICING RISK

One  component,  among  others,  of interest rate risk arises from the fact that
when interest  rates  change,  the changes do not occur equally for the rates of
interest  earned and paid because of  differences  in  contractual  terms of the
assets and  liabilities  held.  San Joaquin Bank has a large portion of its loan
portfolio tied to the prime interest rate. If the prime rate is lowered  because
of general market conditions,  e.g., other money-center banks are lowering their
lending  rates,  these loans will be  repriced.  If San Joaquin Bank were at the
same time to have a large  portion  of its  deposits  in  long-term  fixed  rate
certificates, net interest income would decrease immediately. Interest earned on
loans would decline while  interest  expense would remain at higher levels for a
period of time because of the higher rate still being paid on deposits.

A decrease in net interest income could also occur with rising interest rates if
San Joaquin Bank had a large portfolio of fixed rate loans and securities funded
by deposit  accounts  on which the rate is  steadily  rising.  This  exposure to
"repricing   risk"  is  managed  by  matching  the   maturities   and  repricing
opportunities of assets and  liabilities.  This is done by varying the terms and
conditions  of the products that are offered to depositors  and  borrowers.  For
example,  if many depositors want longer-term  certificates while most borrowers
are requesting loans with floating  interest rates, San Joaquin Bank will adjust
the interest rates on the certificates and loans to try to match up demand.  San
Joaquin Bank can then partially fill in mismatches by purchasing securities with
the appropriate maturity or repricing characteristics.


                                       41


BASIS RISK

Another component of interest rate risk arises from the fact that interest rates
rarely change in a parallel or equal manner.  The interest rates associated with
the various assets and liabilities  differ in how often they change,  the extent
to which  they  change,  and  whether  they  change  sooner or later  than other
interest  rates.  For example,  while the  repricing  of a specific  asset and a
specific  liability  may fall in the same period of a gap report,  the  interest
rate on the asset may rise 100 basis  points,  while market  conditions  dictate
that the liability  increases only 50 basis points.  While evenly matched in the
gap  report,  San Joaquin  Bank would  experience  an  increase in net  interest
income. This exposure to "basis risk" is the type of interest risk least able to
be managed, but is also the least dramatic. Avoiding concentration in only a few
types of assets or liabilities  is the best insurance that the average  interest
received and paid will move in tandem,  because the wider  diversification means
that many different rates, each with their own volatility characteristics,  will
come into play.  San Joaquin Bank has made an effort to minimize  concentrations
in certain types of assets and liabilities.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS

                                                                         Page
                                                                         ----

Balance Sheet............................................................  43

Statement of Income......................................................  44

Statement of Changes in Shareholders' Equity.............................  45

Statement of Cash Flows..................................................  46

Notes to Consolidated Financial Statements...............................  47

Report of Independent Registered Public Accounting Firm..................  65

Management's Letter of Financial responsibility..........................  66

                                       42




CONSOLIDATED BALANCE SHEET

                                                                                December 31
                                                                   -----------------------------------
                                                                          2005              2004
- ------------------------------------------------------------------------------------------------------
                                                                                    
 ASSETS

 Cash and due from banks                                            $ 24,355,000          $ 24,082,000
 Interest-bearing deposits in banks                                      390,000               327,000
 Federal funds sold                                                    1,700,000                     -
                                                                   --------------  --------------------
        Total cash and cash equivalents                               26,445,000            24,409,000

 Investment securities (Note 2):
   Held to maturity (market value of $164,959,000 and $122,360,000
     as of December 31, 2005 and 2004, respectively)                 167,636,000           122,912,000
   Available for sale                                                  2,428,000             2,494,000
                                                                   -------------   -------------------
        Total Investment Securities                                  170,064,000           125,406,000

 Loans, net of unearned income                                       407,400,000           325,856,000
 Allowance for loan losses                                             7,003,000             5,487,000
                                                                   -------------   -------------------
        Net Loans (Note 3)                                           400,397,000           320,369,000

 Premises and equipment (Note 4)                                       7,677,000             7,752,000

 Investment in real estate (Note 5)                                      710,000               686,000

 Interest receivable and other assets                                 21,721,000            18,083,000
                                                                   -------------   -------------------
 TOTAL ASSETS                                                      $ 627,014,000         $ 496,705,000
                                                                   =============   ===================
- ------------------------------------------------------------------------------------------------------
 LIABILITIES

 Deposits:
   Noninterest-bearing demand deposits                             $ 186,266,000         $ 150,770,000
   NOW                                                                25,163,000            24,680,000
   Money market                                                      237,415,000           153,458,000
   Savings                                                            99,604,000            92,619,000
   Time deposits and IRAs of $100.000 or more (Note 7)                20,209,000            14,616,000
   Other time deposits and IRAs (Note 7)                               6,876,000             6,833,000
                                                                   -------------   -------------------
     Total Deposits                                                  575,533,000           442,976,000

 Federal funds purchased and securities sold under agreements
   to repurchase (Note 8)                                                      _             8,663,000
 Accrued interest payable and other liabilities                        5,394,000             5,102,000
 Long-term debt and other borrowings (Note 9)                          6,797,000             6,805,000
                                                                   -------------   -------------------
       Total Liabilities                                             587,724,000           463,546,000
                                                                   -------------   -------------------

 SHAREHOLDERS' EQUITY

 Common stock, no par value - 10,000,000 shares authorized;
   3,435,896 and 3,396,134 issued and outstanding
   at December 31, 2005 and 2004, respectively                         9,970,000             9,784,000
 Retained earnings                                                    29,445,000            23,527,000
 Accumulated other comprehensive income (loss) (Note 15)                (125,000)             (152,000)
                                                                   -------------   -------------------
       Total Shareholders' Equity                                     39,290,000            33,159,000
                                                                   -------------   -------------------
 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                        $ 627,014,000         $ 496,705,000
                                                                   =============   ===================
- -------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these consolidated financial statements.


                                       43



CONSOLIDATED STATEMENT OF INCOME



                                                                     Years Ended December 31
                                                         --------------------------------------------------
                                                           2005               2004               2003
- -----------------------------------------------------------------------------------------------------------
                                                                                   

INTEREST INCOME
   Loans (including fees)                                $ 26,212,000     $   19,472,000    $    16,023,000
   Investment securities                                    5,337,000          2,332,000          1,780,000
   Fed funds sold and other interest-bearing balances         720,000            251,000            309,000
                                                       --------------     --------------    ---------------
       Total Interest Income                               32,269,000         22,055,000         18,112,000
                                                       --------------     --------------    ---------------
INTEREST EXPENSE
   Deposits                                                 8,631,000          3,276,000          2,877,000
   Fed funds purchased and securities sold under
     agreements to repurchase                                  37,000             56,000             55,000
   Long term debt and other borrowings                        378,000            283,000             51,000
                                                       --------------     --------------    ---------------
       Total Interest Expense                               9,046,000          3,615,000          2,983,000
                                                       --------------     --------------    ---------------

Net Interest Income                                        23,223,000         18,440,000         15,129,000
Provision for loan losses (Note 3)                          1,200,000          1,200,000          1,470,000
                                                       --------------     --------------    ---------------
Net Interest Income After Loan Loss Provision              22,023,000         17,240,000         13,659,000
                                                       --------------     --------------    ---------------

NONINTEREST INCOME
   Service charges and fees on deposits                       887,000            984,000          1,139,000
   Other service charges and fees                           1,151,000          1,014,000            920,000
   Net gain on sale of fixed assets                            11,000             43,000
   Other                                                      662,000          1,029,000            868,000
                                                       --------------     --------------    ---------------
       Total Noninterest Income                             2,711,000          3,070,000          2,927,000
                                                       --------------     --------------    ---------------

NOMNTEREST EXPENSE
   Salaries and employee benefits                           7,815,000          6,798,000          5,498,000
   Occupancy                                                  895,000            508,000            569,000
   Furniture and equipment                                  1,025,000            762,000            664,000
   Other (Note 13)                                          3,541,000          3,269,000          3,530,000
                                                       --------------     --------------    ---------------
       Total Noninterest Expense                           13,276,000         11,337,000         10,261,000
                                                       --------------     --------------    ---------------

Income Before Taxes                                        11,458,000          8,973,000          6,325,000
Income Taxes (Note 14)                                      4,785,000          3,516,000          2,138,000
                                                       --------------     --------------    ---------------

NET INCOME                                               $  6,673,000     $    5,457,000    $     4,187,000
                                                       ==============     ==============    ===============

Basic Earnings per Share (Note 16)                       $       1.95     $         1.61    $          1.25
                                                       ==============     ==============    ===============

Diluted Earnings per Share (Note 16)                     $       1.83     $         1.51    $          1.18
                                                       ==============     ==============    ===============

The accompanying notes are an integral part of these consolidated financial statements.




                                       44


CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY



                                                                    Other
                                        Common Stock            Comprehensive     Retained
                                     Shares        Amount       Income (Loss)     Earnings        Total
- -------------------------------------------------------------------------------------------------------------
                                                                               

Balance, December 31, 2002             3,294,291 $ 9,340,000    $   (146,000)  $ 15,226,000   $ 24,420,000

   Net income                                  -           -               -      4,187,000      4,187,000

   Stock options exercised                57,860     257,000               -              -        257,000

   Other comprehensive income,
     net of tax                                -           -          12,000              -         12,000

   Cash dividends                                                                  (667,000)      (667,000)
- ----------------------------------     ---------   ---------    -------------  -------------  -------------

Balance, December 31, 2003             3,352,151   9,597,000        (134,000)    18,746,000     28,209,000

   Net income                                  -           -               -      5,457,000      5,457,000

   Stock options exercised                43,983     187,000               -              -        187,000

   Other comprehensive income,
     net of tax                                -           -         (18,000)             -        (18,000)

   Cash dividends                              -           -                -      (676,000)      (676,000)
- ------------------------------------  ----------   ---------   ---------------  ------------   ------------
Balance, December 31, 2004             3,396,134   9,784,000        (152,000)    23,527,000     33,159,000


   Net income                                  -           -               -      6,673,000      6,673,000

   Stock options exercised                39,762     186,000               -              -        186,000

   Other comprehensive income,
     net of tax                                -           -          27,000              -         27,000

   Cash dividends                              -           -               -       (755,000)      (755,000)
- ------------------------------------  ----------  ----------   --------------   ------------      ---------

Balance December 31, 2005              3,435,896 $ 9,970,000    $   (125,000)  $ 29,445,000   $ 39,290,000
====================================  ========== ===========   ==============   ============   ============

The accompanying notes are an integral part of these consolidated financial statements.



                                       45


CONSOLIDATED STATEMENT OF CASH FLOWS



                                                                        Years Ended December 31
                                                             ----------------------------------------------
                                                                 2005             2004            2003
- -----------------------------------------------------------------------------------------------------------
                                                                                       
Cash Flows From Operating Activities:
  Net Income                                                      $ 6,673,000    $ 5,457,000     $  4,187,000
  Adjustments to reconcile net income
    to net cash provided by operating activities:
       Provision for possible loan losses                           1,200,000       1,200,000       1,470,000
       Depreciation and amortization                                  939,000         627,000         595,000
       Gain on sale of assets                                         (11,000)        (43,000)              -
       Deferred income taxes                                          549,000         417,000       1,023,000
       Amortization of investment securities' premiums
        and discounts                                                 167,000         381,000          514,000
       Increase in interest receivable and other assets            (4,123,000)       (916,000)      (1,951,000)
       Increase in accrued interest payable and other liabilities   1,170,000       1,274,000        1,015,000
                                                                -------------   -------------   ---------------
          Total adjustments                                          (109,000)      2,940,000        2,666,000
                                                                -------------   -------------   ---------------
             Net Cash Provided by Operating Activities              6,564,000       8,397,000        6,853,000
                                                                -------------   -------------   ---------------
Cash Flows From Investing Activities:
       Proceeds from maturing and called investment securities     62,065,000      62,028,000      35,876,000
       Purchases of investment securities                        (106,927,000)   (109,139,000)    (59,855,000)
       Net increase in loans made to customers                    (82,106,000)    (58,353,000)    (31,724,000)
       Net additions to premises and equipment                       (877,000)     (5,289,000)       (928,000)
                                                                -------------   -------------   --------------
             Net Cash Applied to Investing Activities            (127,845,000)   (110,753,000)    (56,631,000)
                                                                -------------   -------------   --------------

Cash Flows From Financing Activities:
       Net increase in demand deposits and savings accounts       126,921,000      69,294,000      74,643,000
       Net increase (decrease) in certificates of deposit           5,636,000      (2,579,000)     (2,791,000)
       Payments on long term debt and other borrowings                 (8,000)         (7,000)         (7,000)
       Proceeds from long term debt and other borrowings                    -       6,000,000               -
       Net increase (decrease) in fed funds purchased and
        securities sold under agreements to repurchase             (8,663,000)      2,282,000       1,462,000
       Cash dividends paid                                           (755,000)       (676,000)       (667,000)
       Proceeds from issuance of common stock                         186,000         187,000         257,000
                                                                -------------   -------------   --------------
             Net Cash Provided by Financing Activities            123,317,000      74,501,000      72,897,000
                                                                -------------   -------------   --------------

Net Increase (Decrease) in Cash and Cash Equivalents                2,036,000     (27,855,000)     23,119,000
Cash and cash equivalents, at beginning of period                  24,409,000      52,264,000      29,145,000
                                                                -------------   -------------   --------------

Cash and Cash Equivalents, at End of Period                     $  26,445,000    $ 24,409,000    $ 52,264,000
                                                                =============   =============   ==============

Supplemental disclosures of cash flow information
  Cash paid during the period for:
    Interest                                                    $   8,485,000    $  3,648,000    $  3,649,000
                                                                =============   =============   ==============
    Income taxes                                                $   5,622,000    $  3,918,000    $  3,919,000
                                                                =============   =============   ==============
The accompanying notes are an integral part of these consolidated financial statements. 46


                                       46


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS

San Joaquin  Bank (the  "Company")  is a California  state-chartered  bank which
commenced  operations in December 1980. The Company has four operating branches,
three located in Bakersfield,  California,  and one in Delano,  California.  Its
deposit  accounts  are  insured by the  Federal  Deposit  Insurance  Corporation
("FDIC").  The majority of the  Company's  business  activity is with  customers
located  within the County of Kern,  California.  In 1987,  the Company formed a
subsidiary, Kern Island Company, to acquire, develop, sell or operate commercial
or residential  real property located in the Company's market area. In 1993, the
Company formed a limited  partnership,  Farmersville Village Grove Associates (a
California  limited  partnership),  to acquire  and operate  low-income  housing
projects  under the  auspices of the Rural  Economic and  Community  Development
Department (formerly Farmers Home  Administration),  United States Department of
Agriculture.  Kern Island Company is the 5% general partner and San Joaquin Bank
is the 95% limited partner (See Notes 5 and 9).

The following is a summary of the Company's significant accounting policies.

The accounting  and reporting  policies of San Joaquin Bank and its wholly owned
subsidiary,  Kern Island  Company,  conform to accounting  principles  generally
accepted  in the  United  States of  America  and  general  practice  in banking
industry.

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Material  estimates that are  particularly  susceptible  to  significant  change
relate  to the  determination  of the  allowance  for  losses  on loans  and the
valuation  of  real  estate  acquired  in  connection  with  foreclosures  or in
satisfaction of loans. In connection  with the  determination  of the allowances
for losses on loans and foreclosed real estate,  management obtains  independent
appraisals for significant properties

While  management  uses available  information to recognize  losses on loans and
foreclosed  real estate,  future  additions to the  allowances  may be necessary
based on changes in local economic conditions. In addition, regulatory agencies,
as an integral part of their examination process, periodically review the Bank's
allowances  for losses on loans and  foreclosed  real estate.  Such agencies may
require  the  Bank to  recognize  additions  to the  allowances  based  on their
judgments about information available to them at the time of their examination.

BASIS OF CONSOLIDATION

The consolidated  financial  statements  include the accounts of the Company and
its  wholly  owned  subsidiary,  with all  material  intercompany  accounts  and
transactions eliminated.

CASH AND DUE FROM BANKS

Cash and due from  banks  include  cash on hand and  balances  with the  Federal
Reserve Bank and other banks. The Company is required by federal  regulations to
maintain  certain  minimum  average  balances  with the Federal  Reserve,  based
primarily on the Company's average daily deposit balances. At December 31, 2005,
the Company had required  balances and  compensating  balances  with the Federal
Reserve of  $21,218,000.  Cash balances held in banks are insured up to $100,000
by the FDIC.  At December 31, 2005,  cash  balances in excess of FDIC  insurance
amounted to $743,000.

                                       47


INVESTMENT SECURITIES

The Company classifies its qualifying investments as trading, available for sale
or held to maturity,  in accordance  with Financial  Accounting  Standards Board
("FASB")   Statement  of  Financial   Accounting   Standard  ("SFAS")  No.  115,
"Accounting for Certain Investments in Debt and Equity  Securities."  Management
has reviewed the securities  portfolio and classified  securities as either held
to  maturity  or  available  for  sale.  The  Company's  policy  of  classifying
investments  as held to  maturity  is based upon its  ability  and  management's
intent to hold such  securities to maturity.  Securities  expected to be held to
maturity are carried at amortized  historical  cost.  All other  securities  are
classified  as available  for sale and are carried at fair value.  Fair value is
determined  based upon  quoted  market  prices.  Unrealized  gains and losses on
securities  available  for sale  are  included  in  shareholders'  equity  on an
after-tax basis.  Gains and losses on dispositions of investment  securities are
included  in  noninterest   income  and  are   determined   using  the  specific
identification  method.  At December 31, 2005, the Bank had securities that were
classified  as held to  maturity  and as  available  for sale in the  amount  of
$167,636,000 and $2,428,000, respectively.

LOANS

Loans are  stated at the  principal  amount  outstanding,  net of  deferred  and
unearned income and the allowance for possible loan losses. Interest on loans is
accrued monthly on a simple interest basis.

In general,  loans are placed on a non-accrual  basis when there is  significant
doubt as to  collectibility  of  interest  or  principal,  or when  interest  or
principal becomes 90 days past due unless the loan is secured and in the process
of  collection.  Interest  accrued but  uncollected  is reversed  when a loan is
placed on a non-accrual  basis. Loans are restored to an accrual basis only when
payments are current and the borrower has  demonstrated an ability and an intent
to perform in accordance with the terms of the loan agreement. Foreclosed assets
to be held and used are  treated  the same way they would be had the assets been
acquired  in  a  manner  other  than  through  foreclosure.   These  assets  are
periodically  reviewed for  impairment if conditions  indicate that the carrying
amount of the asset may not be recoverable.

The bank defers both  non-refundable  loan fees and direct  origination costs of
loans.  The deferred fees and costs are amortized  into income over the expected
lives of the related loans.

ALLOWANCE FOR POSSIBLE LOAN LOSSES AND LIABILITY FOR OFF-BALANCE SHEET EXPOSURE

SFAS No. 114,  "Accounting by Creditors for  Impairment of a Loan",  as amended,
and SFAS No. 5,  "Accounting  for  Contingencies",  are the  primary  sources of
guidance on  accounting  for loan losses and  liability  for  off-balance  sheet
exposure.  The  allowance  for loan losses is  maintained  at a level which,  in
management's  judgment,  is adequate to absorb  potential losses inherent in the
loan portfolio.  The amount of the allowance is based on management's evaluation
of the  collectibility  of the  loan  portfolio,  including  the  nature  of the
portfolio, credit concentrations, trends in historical loss experience, specific
impaired loans, and economic conditions.  A loan is considered impaired if it is
probable  that the lender  will be unable to collect  all  amounts due under the
contractual  terms of the loan  agreement.  Impaired loans are measured based on
the  present  value of  expected  future  cash  flows  discounted  at the loan's
effective interest rate or, as a practical  expedient,  at the loan's observable
market  price or the  fair  value of the  collateral  if the loan is  collateral
dependent.  Allowances  for impaired  loans are  generally  determined  based on
collateral values or the present value of estimated cash flows. The allowance is
increased  by a provision  for loan  losses,  which is charged to  expense,  and
reduced by charge-offs, net of recoveries.  Changes in the allowance relating to
impaired loans are charged or credited to the provision for loan losses.

Management  believes  that the  allowance  for possible loan losses is adequate.
While management uses available information to recognize losses on loans, future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In  addition,  regulatory  agencies,  as an integral  part of their
examination  process,  review the  allowance  for possible  loan  losses.  These
agencies may require  additions to the allowance  based on their  judgment about
information available at the time of their examination.

Management  also  evaluates the liability for  off-balance  sheet  exposure from
unfunded  commitments  and standby letters of credit in accordance with SFAS No.
5. SFAS No. 5 states that if a loss contingency  exists, the likelihood that the
future event or events will confirm the loss or impairment of an asset can range

                                       48


from remote to probable.  Recognition  of a liability is required only if a loss
is  probable  and can  reasonably  be  estimated.  The  liability  for  unfunded
commitments  standby letters of credit is presented as part of other liabilities
in the balance sheet. The liability for unfunded commitments and standby letters
of credit was $0 and $878,000 at December 31, 2005 and 2004, respectively.

PREMISES AND EQUIPMENT

Premises and equipment are stated at cost,  less  accumulated  depreciation  and
amortization.  Depreciation  and  amortization  are computed on a  straight-line
basis over the  estimated  useful  lives of the assets which range from 25 years
for buildings,  5 to 20 years for leasehold  improvements  and 3 to 10 years for
furniture  and  equipment.  Maintenance  and repairs  are  charged to  operating
expenses and betterments are capitalized.

LEASES

The  Company  leases two of its branch  offices.  Leases  are  accounted  for as
capital  leases  or  operating  leases  based  upon  the  requirements  of GAAP.
Specifically,  when the terms of the lease  indicate that the company is leasing
the  building  for  most of its  useful  economic  life or the sum of the  lease
payments  represents most of the fair value of the building,  the transaction is
accounted  for as a capital lease wherein the building is recognized as an asset
of the Company and the net present  value of the  contracted  lease  payments is
recognized as a long-term liability.

OTHER REAL ESTATE OWNED

Other  real  estate  owned  consisting  of  properties  acquired  as a result of
foreclosure of loans or loans  considered  in-substance  foreclosures  where the
Bank is in the  process  of  foreclosing  are  carried  at the lower of the loan
balance or appraised value net of estimated selling costs.  Foreclosed assets to
be held and used are  treated  the same way they  would be had the  assets  been
acquired  in  a  manner  other  than  through  foreclosure.   These  assets  are
periodically  reviewed for  impairment if conditions  indicate that the carrying
amount of the asset may not be recoverable.

INCOME TAXES

There are two  components of income tax expense:  current and deferred.  Current
income tax expense  approximates taxes to be paid or refunded for the applicable
period.  Balance  sheet  amounts of  deferred  tax assets  and  liabilities  are
recognized for the expected tax  consequences of temporary  differences  between
the tax basis of assets and liabilities and their reported net amounts. Deferred
tax assets and liabilities  are reflected at currently  enacted income tax rates
applicable  to the period in which the  deferred tax assets or  liabilities  are
expected to be realized or settled. As changes in tax laws or rates are enacted,
deferred tax assets and  liabilities  are  adjusted  through the  provision  for
income  taxes.  The  provision  for  income  taxes is based on pretax  financial
accounting income.

DERIVATIVE FINANCIAL INSTRUMENTS

SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", as
amended,   provides  guidance  on  accounting  for  derivative  instruments.   A
derivative is typically  defined as an instrument  whose value is "derived" from
an underlying  instrument,  index or rate, such as a future,  forward,  swap, or
option contract, or other financial instrument with similar  characteristics.  A
derivative contract generally represents future commitments to exchange interest
payment  streams or  currencies  based on the contract or notional  amount or to
purchase or sell other  financial  instruments at specified terms on a specified
date.

The Company enters into interest rate cap contracts, which qualify as derivative
financial  instruments  for  non-trading  purposes  as an end user to hedge  the
interest rate exposure of existing  assets and  liabilities.  Interest rate caps
are  agreements  where,  for a fee, the  purchaser  obtains the right to receive
interest payments when a variable interest rate moves above or below a specified
cap rate. Such  instruments are primarily  linked to long-term debt,  short-term
borrowings  and  pools  of  similar  residential  mortgages.  Interest  rate cap
contracts  are  accounted  for on an  accrual  basis with  revenue  or  expenses
recognized as adjustments  to income or expense on the underlying  linked assets
or  liabilities.  These  contracts  are  recorded at fair  market  value and the
related  unrealized  gains  or  losses  on these  contracts  are  deferred  as a
component of other comprehensive income recorded in shareholders' equity.

Interest rate cap contracts  generally are not terminated.  When terminations do
occur,  gain or losses are recorded as  adjustments to the carrying value of the
underlying assets or liabilities and recognized as income or expense over either

                                       49


the remaining  expected  lives of such  underlying  assets or liabilities or the
remaining life of the instrument.  In circumstances  where the underlying assets
or  liabilities  are sold,  any remaining  carrying  value  adjustments  and the
cumulative change in value of any open positions are recognized immediately as a
component  of the  gain or loss on  disposition  of such  underlying  assets  or
liabilities.  If an interest  rate cap  contract is  considered  to be no longer
effective,  any deferred gain or loss on the contract is recognized  immediately
in income (see Note 6 for this presentation).

COMMON STOCK

The  Company  has  authorized  10,000,000  shares of common  stock.  Each  share
entitles  the  holder  to  one  vote.  There  are  no  dividend  or  liquidation
preferences,  participation  rights, call prices or dates,  conversion prices or
rates, sinking fund requirements, or unusual voting rights associated with these
shares.  All  pertinent  rights and  privileges  of stock  options  granted  are
explained  in Note 12.  The  Company  has also  authorized  5,000,000  shares of
preferred stock.  However, no preferred stock has been issued and outstanding at
December 31, 2005 and 2004.

COMPREHENSIVE INCOME (LOSS)

The  Company  has  adopted  SFAS  No.  130,  "Reporting  Comprehensive  Income."
Comprehensive  income  is  equal  to  net  income  plus  the  change  in  "other
comprehensive  income," as defined by SFAS No. 130. This statement  requires the
Company to report income and (loss) from non-owner sources.  The only components
of other  comprehensive  income  currently  applicable to the Company is the net
unrealized  gain or loss on interest rate cap  contracts and the net  unrealized
gain or loss on available for sale investment securities. FASB Statement No. 130
requires that an entity:  (a) classify  items of other  comprehensive  income by
their nature in a financial statement, and (b) report the accumulated balance of
other comprehensive income separately from common stock and retained earnings in
the equity section of the balance sheet.

EARNINGS PER SHARE

In February 1997, the FASB issued SFAS No. 128, "Earnings per Share",  which was
adopted  by the  Company  for the year ended  December  31,  1997.  SFAS No. 128
replaces the  presentation of primary  earnings per share with a presentation of
basic earnings per share based upon the weighted average number of common shares
for the period. It also requires dual presentation of basic and diluted earnings
per share for companies with complex  capital  structures  (see Note 16 for this
presentation).

STOCK-BASED COMPENSATION

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation - Transition and Disclosure."  This statement  applies to financial
statements  for fiscal years ending after  December 15, 2002. It is an amendment
of  SFAS  No.  123,  "Accounting  for  Stock-Based   Compensation,"  to  provide
alternative  methods of transition for an entity that voluntarily changes to the
fair value method of accounting for stock-based  employee  compensation and also
amends the  disclosure  provisions  of SFAS No. 123. SFAS No. 123 defines a fair
value based method of accounting  for employee  stock options or similar  equity
instruments.

However,  both also allow an entity to continue to measure compensation cost for
those plans using the intrinsic  value based method of accounting  prescribed by
APB Opinion No. 25,  Accounting  for Stock Issued to  Employees.  Under the fair
value based method, compensation cost is measured at the grant date based on the
value of the award and is recognized over the service  period,  which is usually
the vesting period. Under the intrinsic value based method, compensation cost is
the  excess,  if any, of the quoted  market  price of the stock at grant date or
other  measurement  date over the amount an  employee  must pay to  acquire  the
stock.

The Bank has elected to continue  accounting for stock-based  compensation under
APB Opinion No. 25 and disclose pro forma net income and earnings per share,  as
if the fair value based method of accounting defined in SFAS No. 123 and 148 had
been applied.

At December 31, 2005,  the Company has two  remaining  stock-based  compensation
plans which are described in Note 12. Also  described at Note 12 is another plan
that was eliminated  during 1997. Prior to 2004, the Company applied APB Opinion
25 and related  Interpretations  in accounting  for its plans.  Accordingly,  no
compensation  cost has been  recognized  for its fixed stock option  plans.  Had
compensation  cost for the Company's three stock-based  compensation  plans been
determined  based on the fair value at the grant  dates for awards  under  those
plans  consistent  with the method of SFAS No. 123 and 148,  the  Company 's net

                                       50


income and earnings  per share would have been reduced to the pro forma  amounts
indicated below:



                                                                Years Ended December 31
                                                         2005              2004               2003
                                                     ---------------    -------------  ----------------
                                                                               
Net Income, as reported                             $    6,673,000        $5,457,000    $     4,187,000

Add: Stock-based employee compensation
 expense included in reported net income
 net of related tax effects                                      -                 -                  -

Deduct: Total stock-based employee
   compensation expense determined under
   fair value method for all awards, net of
   related tax effects                                  (1,153,000)         (150,000)          (143,000)
                                                     ---------------   ---------------  ----------------
Pro Forma Net Income                                $    5,520,000    $    5,307,000    $     4,044,000
                                                     ===============  ================  ================
Earnings per Share:
   Basic-- as reported                              $         1.95    $         1.61    $          1.25
   Basic -- pro forma                               $         1.61    $         1.57    $          1.21

   Diluted-- as reported                            $         1.83    $         1.51    $          1.18
   Diluted -- pro forma                             $         1.51    $         1.47    $          1.15



SFAS No. 123 was revised in December 2004 to require that, effective for periods
beginning  after June 15,  2005,  the Company  begin using the fair market value
method for valuing and  accounting  for stock  options.  On April 14, 2005,  the
Securities  and Exchange  Commission  announced the adoption of a new rule which
delayed the implementation  date for the new requirements until the beginning of
the next fiscal year (2006).  The Company expects to apply the new  requirements
in 2006 on a prospective basis.

RECLASSIFICATIONS

Certain prior period amounts have been reclassified for comparative  purposes to
conform with the presentation in the current year financial statements.


NOTE 2 - INVESTMENT SECURITIES
         ---------------------

At December 31, 2005,  the  investment  securities  portfolio  was  comprised of
securities classified by the Bank as held to maturity (approximately 99%) and as
available for sale (the remaining 1%), in accordance with SFAS No. 115. The Bank
has the ability and intent to hold the 99% of the  securities in its  investment
portfolio to maturity. Therefore, the resulting investment securities classified
as held to maturity are being carried at amortized  cost. The Bank also invested
in securities that have no stated maturity.  As a result,  these securities were
classified as available for sale  securities.  The available for sale securities
are carried at fair value at December 31, 2005.

                                       51


The amortized cost and estimated market value of total investment  securities at
December 31 are as follows:



                                                                        2005
                                          ----------------------------------------------------------------------------
                                                                    Gross           Gross
                                           Amortized              Unrealized      Unrealized             Market
                                            Cost                    Gains            Losses              Value
                                          ----------------------------------------------------------------------------

                                                                                         
U.S. Treasury securities                 $ 29,016,000         $          -          $ 215,000        $   28,801,000
Securities of U.S. government
   agencies and corporations               74,587,000                    -            926,000            73,661,000
Other securities                           64,033,000                    -          1,536,000            62,497,000
                                         ------------         ------------          ---------         -------------
      Total Held to Maturity Securities   167,636,000                    -          2,677,000           164,959,000
                                            2,500,000                    -             72,000             2,428,000
      Total Available Sale Securities    ------------         ------------          ---------         -------------
         Total Securities                $170,136,000         $          -          2,749,000         $ 167,387,000
                                         ============         ============          =========         =============


                                                                        2004
                                          ----------------------------------------------------------------------------
                                                                    Gross           Gross
                                           Amortized              Unrealized      Unrealized             Market
                                            Cost                    Gains            Losses              Value
                                          ----------------------------------------------------------------------------
U.S. Treasury securities                 $ 51,576,000          $         -          $ 368,000          $ 51,208,000
Securities of U.S. government
    agencies and corporations              42,560,000                    -            159,000          $ 42,401,000
Other securities                           28,776,000                    -             25,000          $ 28,751,000
                                           ----------          -----------          ---------          ------------
    Total Held to Maturity Securities     122,912,000                    -            552,000           122,360,000
    Total Available for Sale Securities     2,500,000                    -              6,000             2,494,000
                                           ----------          -----------          ---------          ------------
        Total Securities                $ 125,412,000          $         -          $ 558,000         $ 124,854,000
                                        =============           ==========          =========         =============


As of  December  31,  2005 and  2004,  securities  carried  at  $15,029,000  and
$8,996,000,  respectively,  are pledged to secure  public and other  deposits of
$8,407,000 and $4,062,000, respectively, as required by law.

The book  value  and  market  value of  securities  at  December  31,  2005,  by
contractual  maturity,  are shown below.  Expected  maturities  will differ from
contractual  maturities  because  issuers  may have the  right to call or prepay
obligations with or without call or prepayment penalties.


                                                Amortized          Market
                                                  Cost             Value
                                              ------------      -------------
Due in one year or less(*)                    $ 26,005,000       $ 27,881,000
Due after one year through five years(*)        73,346,000         70,378,000
Due after five years through ten years(*)        9,165,000          9,018,000
Due after ten years(*)                          59,120,000         57,682,000
                                             -------------      -------------
                                              $167,636,000      $ 164,959,000
                                             =============      =============


(*) Included in these  categories  is the Bank's  investment  in Small  Business
    Administration  Guaranteed  Loan  Pool  Certificates  with a book  value  of
    $1,298,000  and  $1,591,000 and market value of $1,301,000 and $1,590,000 at
    December 31, 2005 and 2004,  respectively.  These  certificates  can be sold
    without  penalty  prior to maturity at the fair market  value on the date of
    disposal.

                                       52






NOTE 3 - LOANS AND ALLOWANCE FOR POSSIBLE LOAN LOSSES
         --------------------------------------------

Loans by major category consist of the following as of December 31:

                                                                                         
                                                                                2005                2004
                                                                            ------------       ------------
Commercial and industrial loans                                             $ 55,895,000       $ 61,593,000
Real estate loans                                                            333,121,000        248,997,000
Installment loans                                                              1,719,000          2,018,000
Loans to finance agricultural production                                      18,211,000         13,549,000
All other loans                                                                    4,000            722,000
                                                                            ------------       ------------
                                                                             408,950,000        326,879,000

Less: Allowance for possible loan losses                                       7,003,000          5,487,000
Less: Deferred loan fees                                                       1,550,000          1,023,000
                                                                            ------------       ------------
Net Loans                                                                   $400,397,000       $320,369,000
                                                                             ===========       ============

Changes in the allowance for possible loan losses are as follows:

                                                                              Years Ended December 31 2005
                                                                                2005                2004
                                                                            ------------       -------------
Beginning Balance                                                              5,487,000          4,819,000
Provision charged to expense                                                   1,200,000          1,200,000
Loans charged off                                                               (860,000)          (819,000)
Recoveries                                                                       298,000            335,000
Reclassification from (to) allowance for off-balance sheet risks (*)             878,000            (48,000)
                                                                            ------------       ------------
     Ending Balance                                                           $7,003,000         $5,487,000
                                                                            ============       ============



(*) Allowance  for  off-balance  sheet risks is presented as part of the accrued
    interest and other liabilities in the balance sheet.

At December 31, 2005 and 2004,  the Bank had loans  amounting  to  approximately
$4,676,000 and $4,962,000,  respectively,  that were specifically  classified as
loans that when based on current information and events, it is possible that the
bank will be unable to collect  all  amounts due  according  to the  contractual
terms  of the  loan  agreement.  Of  these  loans,  $1,664,000  and  $2,653,000,
respectively,   are  secured  by  real  estate,   and  $196,000  and   $513,000,
respectively, are SBA loans guaranteed by the U.S. Government.

There are no commitments to lend  additional  funds to the borrowers of impaired
or non-accrual loans at December 31, 2005.

Loans serviced for others, totaling approximately $21,511,000 and $13,330,000 at
December 31, 2005 and 2004,  respectively,  are not included in the accompanying
financial statements.

Most of the Bank's business is with customers located within the County of Kern,
California.  The following are specific  areas of  concentration  of credit risk
within the bank:

                                       53



REAL ESTATE

The Bank makes real estate loans for both  development and long-term financing.
The Bank's real estate loan portfolio was as follows at December 31:

                                           2005                   2004
                                       -------------          -------------
Construction and land development      $ 100,115,000          $ 78,903,000
Secured by residential properties         13,468,000           $11,194,000
Secured by farmland                       47,665,000            44,757,000
Secured by commercial properties         171,873,000           114,143,000
                                       -------------         -------------
                                       $ 333,121,000         $ 248,997,000
                                       =============         =============

OTHER INDUSTRIES

The Bank makes loans to customers  involved in various types of industries.  The
following are concentrations of credit risk by major industry groups at December
31:
                                          2005              2004
                                     -------------     --------------
  Construction                       $   99,976,000    $   67,962,000
  Agriculture                            65,826,000        58,266,000
  Church program                         64,167,000        24,287,000
  Commercial real estate                108,274,000        79,383,000
                                     --------------    --------------
                                     $  338,243,000    $  229,898,000
                                     ==============    ==============

NOTE 4 - PREMISES AND EOUIPMENT
         ----------------------
Premises and equipment at December 31 are summarized as follows:

                                                    2005           2004
                                                 -----------   ------------
Cost:
    Land                                          $  909,000    $    909,000
    Building                                       5,428,000       5,428,000
    Leasehold improvements - building                823,000       1,089,000
    Furniture and equipment                        4,062,000       4,817,000
    Construction in process                          217,000               -
                                                  ----------    ------------
      Total Cost                                   1,439,000      12,243,000
 Less: Accumulated depreciation and amortization   3,762,000       4,491,000
       Total Premesis and Equipment               ----------    ------------
                                                  $7,677,000    $  7,752,000
                                                  ==========    ============


Depreciation and amortization expense for premises and equipment amounted to
$879,000 and $580,000 in 2005 and 2004, respectively.

Two of the Company's branch office locations are subject to non-cancelable
operating lease agreements expiring at dates through the year 2006 with renewal
option periods extending through 2026. At December 31, 2005, minimum rental
commitments for non-cancelable operating leases are as follows:

Year Ending                                  Minimum
December 3l                                  Payments
- -----------                                  --------
2006                                         $ 27,000
                                             --------
Total Minimum Payments                       $ 27,000
                                             ========


                                       54


Minimum payments do not include rental payments that would be due if the Company
were to renew the leases when they expire in 2006.  Management  expects to renew
both leases when they expire in 2006.  Rent expense for the years ended December
31, 2005 and 2004 amounted to $139,000 and $142,000, respectively.


NOTE 5 - INVESTMENT IN REAL ESTATE
         -------------------------

The  investment  in other  real  estate  owned  consists  of a  48-unit  seniors
apartment  project  located  in  placeCityFarmersville,   StateCalifornia.  This
project is financed by the Rural Economic and Community  Development  Department
(formerly Farmers Home Administration),  United States Department of Agriculture
(RECD).  The Company  acquired  the project by a grant deed  executed in lieu of
foreclosure  pursuant to a judgment  entered  December  3, 1991,  in Kern County
Superior  Court.  The deed was executed in settlement of a $400,000 loan owed to
the Company.  Concurrent with the  acquisition,  the Company assumed an $880,000
loan  payable to the RECD (see Note 9). The project is operated by  Farmersville
Village Grove Associates, a California limited partnership, in which San Joaquin
Bank is the 95% limited  partner and its  wholly-owned  subsidiary,  Kern Island
Company, is the 5% general partner.

The  investment  in other  real  estate  owned was  originally  recorded  at the
outstanding  loan amount in addition to the balance of the note payable  assumed
by the Company as noted above, and consists of the following at December 31:

                                               2005          2004
                                           ----------   ------------
Cost:
    Building & improvements                $1,430,000   $  1,346,000
    Land                                       49,000         49,000
                                           ----------    -----------
        Total Cost                          1,479,000      1,395,000
Less: Accumulated depreciation                769,000        709,000
                                           ----------    -----------
        Total Investment in Real Estate    $  710,000    $   686,000
                                           ==========    ===========

Depreciation  expense for the  investment in real estate was $60,000 and $60,000
for the years  ended  December  31,  2005 and 2004.  The  carrying  value is not
considered  to  be  impaired.  The  Company  accounts  for  this  property  as a
foreclosed asset to be held and used, as the Company applied for and was granted
an  exemption  by the FDIC  from the  regulatory  requirement  to divest of real
estate owned within specified time periods.


NOTE 6 - INTEREST RATE CAP CONTRACTS
         ---------------------------

San Joaquin Bank entered into interest rate cap contracts  with a third party to
manage the risk that  changes in  interest  rates will  affect the amount of its
future income over the Bank's  fixed-rate loans. The interest rate cap contracts
qualify  as  derivative  financial  instruments.  Under  an  interest  rate  cap
contract, the Bank agrees to pay an initial fixed amount at the beginning of the
contract  in  exchange  for  quarterly  payments  from the third  party when the
three-month LIBOR rate exceeds a certain fixed level.

The interest rate cap contracts are considered to be a hedge against  changes in
the amount of future cash flows  associated  with the Bank's interest income for
the Bank's  fixed-rate loans.  Accordingly,  the interest rate cap contracts are
recorded at fair value in the Bank's consolidated  balance sheet and the related
unrealized  gains or losses on these  contracts  are  recorded in  shareholders'
equity as a component of other  comprehensive  income.  The cost of the interest
rate cap contract is being  amortized as an adjustment to interest  expense over
the same  period  in  which  the  related  interest  payment  being  hedged  are
recognized in income. However, to the extent that any of these contracts are not
considered to be perfectly  effective in  offsetting  the change in the value of
the interest  payments  being hedged,  any changes in fair value relating to the
ineffective portion of these contracts are immediately recognized in income.

 At December 31, 2005,  the Bank had interest  rate cap contracts on $14 million
notional amount of indebtedness.  The notional amount of $14 million will mature
on June 2,  2008.  The net  gain or loss on the  ineffective  portion  of  these
interest  rate cap  contracts  was not material for the year ended  December 31,
2005 and 2004.

                                       55




NOTE 7 - MATURITIES OF CERTIFICATES OF DEPOSIT

At December 31, 2005, the scheduled maturities of certificates of deposit are as
follows:

                      2006                  $   23,882,000
                      2007                       2,695,000
                      2008                         508,000
                                            --------------
                                             $  27,085,000
                                            ==============


NOTE 8 -  FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO
          ---------------------------------------------------------------
          REPURCHASE
          ----------

The Bank has lines of  credit  with  other  banks to meet  short-term  borrowing
needs.  These  borrowing  would be in the form of federal  funds  purchased.  At
December 31, 2005, the Bank had no outstanding  federal funds purchased.  Unused
credit lines  totaled  $15,000,000.  Rates are based on the  individual  lending
bank's  daily  federal  fund  rates.  These are  uncommitted  lines  under which
availability is subject to the issuing banks.

Securities sold under  agreements to repurchase  generally mature within one day
from the  transaction  date.  The Bank agrees to sell certain U.S.  Treasury and
U.S. Agency securities, which are owned by the Bank, to customers of the Bank on
an overnight basis, subject to master repurchase  agreements executed in advance
by the Bank and its customers.  U.S.  Treasury and U.S.  Agency  securities sold
under agreements to repurchase are delivered to a third-party correspondent bank
where  they are held in a separate  account,  segregated  from the Bank's  other
investment  securities  held at the same  correspondent  bank.  The Bank agrees,
under  the  terms  of  the  master  repurchase  agreements,  to  repurchase  all
securities  sold  under  this  program on the  maturity  date of the  repurchase
agreement.

Information  concerning  securities  sold  under  agreements  to  repurchase  is
summarized as follows:

                                                             2005
                                                      ----------------
 Average balance during the year                      $     2,042,000
 Average interest rate during the year                          1.72%
 Maximum balance during the year                      $     6,796,000

 Securities underlying the agreements at year-end:
   Carrying value                                                   -
   Estimated fair value                                             -


                                                             2004
                                                      ----------------
 Average balance during the year                      $     6,741,000
 Average interest rate during the year                          0.82%
 Maximum balance during the year                      $     7,452,000

 Securities underlying the agreements at year-end:
  Carrying value                                      $     9,023,000
  Estimated fair value                                $     8,998,000

                                       56




NOTE 9 - LONG-TERM DEBT AND OTHER BORROWINGS
         -----------------------------------
Long-term debt consists of the following at December 31:




                                                                           2005           2004
                                                                      ------------   -----------
                                                                               
 Mortgage note payable, 9% stated rate - matures 2030                 $    797,000   $   805,000

 Subordinated Note, 3 month LIBOR + 2.7% floating rate - due 2019        6,000,000     6,000,000
                                                                      ------------   -----------

   Total Long-Term Debt                                               $  6,797,000   $ 6,805,000
                                                                      ============   ===========




The mortgage note payable is secured by a 48-unit seniors apartment project (see
Note 5) and is payable in monthly installments of $2,300 including interest at a
stated rate of 9%. The loan matures in 2030.  The note is  classified as a Rural
Rental Housing (RRH) loan issued pursuant to the Housing Act of 1949.  Under the
RRH program, the borrower pays interest at a rate lower than the stated rate.

Estimated  future  maturities  of  long-term  debt at  December  31, 2005 are as
follows:

        Years Ending
        December 31
           2006                                     $      9,000
           2007                                           10,000
           2008                                           11,000
           2009                                           12,000
           2010                                           13,000

           Thereafter                                  6,742,000
                                                   -------------
                                                    $  6,797,000
                                                   =============

The  subordinated  note is a capital  security that  qualifies as Tier 2 capital
pursuant  to  capital   adequacy   guidelines   promulgated  by  the  FDIC.  The
subordinated note matures in 2019. The Company may redeem the Subordinated Note,
at par, on or after April 23, 2009,  subject to compliance  with  California and
federal banking  regulations.  The Subordinated  Note resets quarterly and bears
interest at a rate equal to the three-month LIBOR index plus a margin of 2.70%.

The Bank has borrowing capacity, both short and long-term, with the Federal Home
Loan Bank of San  Francisco in the amount of  $18,066,000  to  supplement  other
funding sources as the need arises. At December 31, 2005, there were no balances
outstanding under these credit lines.


NOTE 10 - CONTINGENCIES
          -------------

In the normal  course of business,  the Company  occasionally  becomes  party to
litigation.  In the opinion of  management,  based upon advice of legal counsel,
pending or  threatened  litigation  involving  the bank will not have a material
adverse effect upon its financial condition or results of operations.


NOTE 11 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
          -------------------------------------------------

The balance  sheet does not reflect  various  commitments  relating to financial
instruments with  off-balance  sheet risk which are used in the normal course of
business.  These  instruments  include  commitments to extend credit and standby
letters of credit.  Management  does not anticipate that the settlement of these
financial  instruments  will  have a  material  adverse  effect  on  the  bank's
financial position.

These financial instruments carry various degrees of credit risk. Credit risk is
defined as the  possibility  that a loss may occur  from the  failure of another
party to perform according to the terms of the contract.

                                       57


The  contractual  amounts of commitments to extend credit and standby letters of
credit  represent the amount of credit risk.  Since many of the  commitments and
letters of credit are expected to expire  without being drawn,  the  contractual
amounts do not necessarily represent future cash requirements.

Commitments  to extend  credit are legally  binding  loan  commitments  with set
expiration  dates.  They  are  intended  to be  disbursed,  subject  to  certain
conditions,  upon request of the borrower. The bank receives a fee for providing
a  commitment.  The  bank  evaluates  each  customer's   creditworthiness  on  a
case-by-case  basis. The amount of collateral  obtained,  if deemed necessary by
the bank upon the  extension  of credit,  is based on  management's  evaluation.
Collateral held varies but may include accounts receivable, inventory, property,
equipment and real estate.

Standby  letters  of  credit  are  provided  to  customers  to  guarantee  their
performance,  generally  in the  production  of  goods  and  services  or  under
contractual commitments in the financial market.

The following is a summary of various  financial  instruments  with  off-balance
sheet risk at December 31:

                                                     2005               2004
                                               ---------------    -----------
            Commitments to extend credit       $   224,027,000   $160,185,000
            Standby letters of credit          $    8,676,000     $ 7,129,000

NOTE 12 - STOCK OPTIONS AND PROFIT BONUS PLAN
          -----------------------------------
FIXED STOCK OPTION PLANS

Options on shares of the Company's common stock have been granted to certain key
employees  under a 1980 fixed option plan,  rescinded and re-drawn in 1984.  The
1980 plan expired  December 31, 1990,  and all  remaining  granted  options were
exercised in February of 1997.  Accordingly,  no options are available for grant
and no options exist to be exercised at December 31, 2005 under the 1980 plan.

On May 1, 1989,  the  Company's  shareholders  approved a new fixed option plan.
Under the 1989 fixed option plan,  the Company may grant options to its officers
and  employees  for up to  463,000  (as  adjusted  for  stock  splits  and stock
dividends declared through December 31, 1998) shares of common stock. Under this
plan, the exercise price of each option equals the market price of the Company's
stock  on the  date of  grant  and  each  option  is  exercisable  in  specified
increments  up to 10 years from the date of grant.  The 1989 plan  terminated on
May 1, 1999. Accordingly, no new options can be granted under the 1989 plan.

On June 4, 1999,  the Company's  shareholders  approved to grant options under a
new plan, to its officers and  employees.  The 1999 Plan's term is for ten years
to vest at twenty percent per year and to be at a price determined by a weighted
average mean between the bid and ask prices of the Company stock for thirty days
preceding the option grant date.

Effective December 31, 2005, the Board of Directors (the "Board") of San Joaquin
Bank (the "Company")  voted to accelerate the vesting of all unvested options to
acquire  the  Company's  common  stock that were  outstanding  at that date (the
"Acceleration"),  except that no options to non-employee directors were affected
by the  Acceleration.  A total of 158,870 shares subject to option were impacted
by the Acceleration.  As a result of the acceleration,  and based upon estimated
Black-Scholes value calculations,  the Company will not be required to recognize
pretax compensation  expense related to the accelerated options of approximately
$833,000.  Had the  Acceleration  not  occurred,  the Company  would have had to
recognize this expense over the next five years when the Company becomes subject
to the requirements of Financial  Accounting Standards Board Statement No. 123R,
"Share-Based Payment," on January 1, 2006. Under applicable accounting guidance,
the company does not expect to record a charge related to the Acceleration. As a
result of the acceleration, certain options granted to the Company's Chairman of
the Board,  Bruce Maclin,  Chief  Executive  Officer,  Bart Hill,  and two other
highest  paid  executive  officers  (together  the "Named  Executive  Officers")
exceeded the $100,000 limit established by IRS regulation  ss.1.422-4.  As such,
the excesS options  granted to the Named  Executive  Officers must be treated as
non-statutory options. All other terms and conditions of the accelerated options
remained unchanged as a result of the Acceleration.

                                       58


The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes American option-pricing model with the following  weighted-average
assumptions  used for grant in 2005 and 2004,  respectively:  dividend  yield of
0.88% for 2005 plan, 1.07% for 2004;  approximate  expected volatility of 29.05%
and 34.69%,  risk-free  interest rates of 3.99% and 3.81%; and expected lives of
7.91 and 7.86 years for 2005 and 2004, respectively.

A  summary  of the  status of the  Company's  two fixed  stock  option  plans as
adjusted for stock splits and stock dividends declared,  as of December 31, 2005
and 2004, and changes during the years ending on those dates is presented below:




                                                        2005                            2004
                                         --------------------------       -----------------------------
                                            Weighted-Average                           Weighted-Average
                                         Shares       Exercise Price       Shares        Exercise Price
                                         ------       --------------       ------        --------------
  Fixed Options:
                                                                                 
   Outstanding at beginning of year       420,078        $   11.36             408,561       $     9.03
   Granted                                 59,350            27.10              60,000            26.18
   Exercised                              (39,762)            4.67             (43,983)            4.26
   Expired                                 (3,000)           14.80              (4,500)           12.84
                                          --------       ---------             --------      ----------
  Outstanding at Year-End                 436,666        $   14.09             420,078       $    11.36
                                          =======        =========             =======       ==========

  Options exercisable at year-end         417,866                          273,948
  Weighted-average fair value of
   options granted during the year      $    8.89                        $   8.83



The following table summarizes information about fixed stock options outstanding
at December 31, 2005:


                                         Options Outstanding                         Options Exercisable
                          -------------------------------------------------    -------------------------------
         Range of             Number         Remaining         Weighted-           Number           Weighted-
    Weighted-Average      Outstanding at     Contractual        Average        Outstanding at       Average
     Exercise Prices        12/31/2005       Life (years)    Exercise Price      12/31/2005     Exercise Price
     ---------------        ----------       ------------    --------------      ----------     --------------
                                                                                  
        $5.76-8.49               107,986        2.36           $  7.40            106,986           $  7.40
        8.50-12.74               164,830        4.47             10.73            162,430             10.74
     12.75 - 18.99                45,800        2.77             14.67             42,200             14.60
     19.00 - 26.49                97,050        8.07             23.80             92,250             23.95
    $26.50 - 31.00                21,000        6.99             28.65             14,000             29.48
     --------------              -------        ----           -------            -------           -------
                                 436,666        4.69           $ 14.09            417,866           $ 13.82
                                 =======        ====           =======            =======           =======

NOTE 13 - OTHER EXPENSES
          --------------

Other expenses are summarized as follows for the years ended December 31:

                                                            2005               2004              2003
                                                       -----------       -----------       -----------
 Promotion                                             $   667,000       $   473,000       $   518,000
 Travel, meals and lodging                                 165,000           192,000           169,000
 Professional services                                     934,000           719,000           810,000
 Office supplies and expenses                              665,000           528,000           462,000
 Regulatory assessments                                    113,000            90,000           116,000
 Insurance                                                 317,000           329,000           246,000
 Director related expenses                                 189,000           253,000           268,000
 Other                                                     491,000           685,000           941,000
                                                       -----------       -----------       -----------
    Total                                              $ 3,541,000       $ 3,269,000       $ 3,530,000
                                                       ===========       ===========       ===========


                                       59



For the year ended December 31, 2005, total advertising  expense was $281,000 as
compared to $207,000 in 2004 and $246,000 in 2003.

NOTE 14 - INCOME TAXES
          ------------



The provision for income taxes consists of the following:

                                            2005               2004              2003
                                            ----               ----              ----
                                                                
   Current:
     Federal                          $   3,935,000     $   2,887,000    $    2,366,000
     State                                1,399,000         1,046,000           795,000
                                       ------------     -------------         ---------
                                          5,334,000         3,933,000         3,161,000
                                       ------------     -------------         ---------
    Deferred:
       Federal                             (433,000)          (96,000)         (546,000)
       State                               (116,000)         (321,000)         (477,000)
                                       -------------    --------------       -----------
                                           (549,000)         (417,000)       (1,023,000)
                                       -------------    --------------       -----------
    Total Provision For Income Taxes   $  4,785,000     $   3,516,000    $    2,138,000
                                       ============     ==============   ==============

The components of the net deferred tax asset  (included in other assets) were as
follows:

                                                          2005              2004
                                                                           ----
  Deferred Tax Assets:
    Allowance for loan losses                       $    2,161,000    $     2,364,000
    Accumulated depreciation                                62,000           (18,000)
    Salary continuation accrual                          1,667,000          1,142,000
    Unrealized loss on interest rate cap contract           96,000             65,000
    Other                                                  106,000             10,000
                                                    --------------    ---------------
      Net Deferred Tax Assets                       $    4,092,000    $     3,563,000
                                                    ==============    ===============



The applicable rate for current and future years is based on the average rate as
compared to the effective tax rate for the current period.  The Company believes
that no valuation  allowance is necessary due to the adequacy of future  taxable
income from reversals of temporary  differences and taxable income  exclusive of
temporary differences.

A  reconciliation  of the  Company's  provision  for income taxes and the amount
computed  by  applying  the U.S.  statutory  federal  income  tax rate of 35% at
December 31, 2005 and 2004, respectively, to pretax income is as follows:



                                                           2005              2004               2003
                                                    --------------    ---------------    --------------
                                                                                
  Tax computed at 35%, respectively                 $    4,010,000    $     3,140,000    $    2,214,000
  Increases (decreases) in taxes resulting from:
   Tax credits                                                                                  (50,000)
   State taxes, net of federal income tax benefit          834,000            471,000           207,000
   Other, net                                              (59,000)           (95,000)         (233,000)
                                                    --------------    ---------------    --------------
         Total Provision For Income Taxes           $    4,785,000    $     3,516,000    $    2,138,000
                                                    ==============    ===============    ==============
         Effective Tax Rate                                  41.76%             39.18%            33.80%
                                                    ===============   ================   ===============


In 1994, the California Tax Credit  Allocation  Committee (TCAC), in its role as
administrator  of the  Federal  and  California  low income  housing  tax credit
program,  granted  approval to the  Company  for Federal low income  housing tax
credits  in the amount of  approximately  $50,000  annually  for each of the ten
following years.  Use of these credits was contingent on the Company  performing
certain capital  improvements to a 48-unit senior apartment project owned by the
Company.  The Company completed the capital  improvements  during 1994 (see Note
5). As such,  the Company  began  utilizing the credits  beginning in 1994.  The
credits expired in 2004.

                                       60



NOTE 15 - OTHER COMPREHENSIVE INCOME (LOSS)
          ---------------------------------

The  other  comprehensive  income  (loss)  at  December  31,  2005 and 2004 were
presented as follows:



                                                                               2005                2004
                                                                            -------------   -----------
                                                                                            

Net unrealized holding gain (loss) arising during the period, before tax   $  44,000         $  (30,000)

Less: deferred tax benefit (liability)                                       (17,000)            12,000
                                                                           ----------        -----------
      Unrealized Holding Income (Loss), Net of Tax                            27,000            (18,000)

Accumulated unrealized holding income (loss),
   net of tax - beginning of the year                                       (152,000)          (134,000)
                                                                          ============        ==========

        Accumulated Unrealized Holding Income (Loss), Net
          of Tax - end of period                                          $ (125,000)        $ (152,000)
                                                                          ------------       -----------

NOTE 16 - BASIC AND DILUTED EARNINGS PER SHARE

Basic and diluted earnings per share are calculated as follows:

                                                                             Years Ended December 31
                                                                            2005               2004
                                                                           ----------        ---------
Basic Earnings per Share:
   Net income                                                             $ 6,673,000       $ 5,457,000
   Weighted average common shares outstanding                               3,421,000         3,388,000
                                                                          -----------    --------------
   Basic Earnings per Share                                               $      1.95              1.61
                                                                          ===========    ==============

Diluted Earnings per Share:
   Net income                                                             $6,673,000        $ 5,457,000
      Weighted average common shares outstanding                           3,421,000          3,388,000
      Dilutive effect of outstanding options                                 229,000            218,000
                                                                          -----------     -------------
   Weighted average common shares outstanding - diluted                    3,650,000          3,606,000
                                                                          -----------     -------------
   Diluted Earnings per Share                                             $     1.83        $      1.51
                                                                          ===========     =============


Earnings  per  share  are  based  on  the  weighted  average  number  of  shares
outstanding during the year.


NOTE 17 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
          -----------------------------------------------------

In  accordance  with SFAS No. 107,  "Disclosures  about Fair Value of  Financial
Instruments,"  the estimated fair values of financial  instruments are disclosed
as of December 31, 2005 and 2004.  SFAS No. 107 defines fair value as the amount
at which the  instrument  could be  exchanged in a current  transaction  between
willing parties, other than in a forced sale or liquidation.

Fair  value  estimates  were  based  on  existing   on-balance  sheet  financial
instruments  without  attempting  to estimate  the value of  anticipated  future
business  and the  value of  assets  and  liabilities  that  are not  considered
financial  instruments.  Where  possible,  the Bank has utilized  quoted  market
prices to estimate fair value. Since quoted market prices were not available for
a  significant  portion  of the  financial  instruments,  the fair  values  were
approximated using discounted cash flow techniques.

Fair value  estimates are made at a specific  point in time,  based on judgments
regarding future expected loss experience,  current  economic  conditions,  risk
conditions,  risk  characteristics  of various  financial  instruments and other
factors.  These  estimates  do not reflect  any  premium or discount  that could

                                       61


result  from  offering  for sale at one time the  Bank's  entire  holdings  of a
particular  financial  instrument.  These estimates are subjective in nature and
involve  uncertainties and matters of significant  judgment and therefore cannot
be determined with precision.  Changes in assumptions could significantly affect
the estimates.  Because no active market exists for a significant portion of the
financial  instruments  presented below and the inherent imprecision involved in
the estimation  process,  management does not believe the information  presented
reflects the amounts that would be received if the Bank's assets and liabilities
were sold nor does it  represent  the fair value of the Bank as an entity.  This
information is presented  solely for compliance with SFAS No. 107 and is subject
to change over time based on a variety of factors.

The  following  presents  the  carrying  value and  estimated  fair value of the
various classes of on-balance  sheet financial  instruments  held by the Bank at
December 31, 2005 and 2004:



                                                       December 31, 2005                December 31, 2004
                                                     -------------------------------------------------------
                                                     Carrying       Estimated         Carrying     Estimated
                                                     Value          Fair Value         Value      Fair Value
                                                     -----          ----------         -----      ----------
  Assets
  ------

                                                                                         
  Cash and cash equivalents                         $ 26,445,000   $ 26,445,000      $ 24,409,000   $  24,409,000

  Investment Securities                              170,064,000    167,388,000       125,406,000     124,854,000

  Loans, net                                         400,397,000    404,638,000       320,369,000     319,586,000

  Liabilities
  -----------

  Noninterest-bearing deposits                       186,266,000    186,266,000       150,770,000     150,770,000
  Interest-bearing transaction and savings accounts  362,182,000    360,555,000       270,757,000     269,425,000
  Time deposits                                       27,085,000     27,083,000        21,449,000      21,492,000
                                                      ----------     ----------        ----------      ----------
       Total deposits                                575,533,000    573,904,000       442,976,000     441,687,000

Federal funds purchased and securities sold under
  agreements to repurchase                                     -              -         8,663,000      14,663,000

  Other borrowed funds                                 6,797,000      6,313,000         6,805,000       6,383,000


The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments.  These assumptions were based on subjective
estimates of market conditions and perceived risks of the financial  instruments
at a certain point in time.

SHORT-TERM FINANCIAL INSTRUMENTS

Financial  instruments with maturities  within 90 days of the balance sheet date
are valued at the carrying amounts included in the balance sheet.  This approach
applies to cash and cash equivalents.

INVESTMENT SECURITIES

The carrying  amounts for  securities  maturing  within 90 days of the financial
statement  date are  assumed  to  approximate  fair value  provided  they do not
present unanticipated credit concerns. The fair value of longer term investments
and  mortgage-backed  securities was estimated based on bid prices  published in
financial newspapers or bid quotations received from securities dealers.

LOANS

Fair  values were  estimated  for  portfolios  of loans with  similar  financial
characteristics.  Loans were segregated by type such as commercial, real estate,
credit card and other  consumer.  Each loan category was further  segmented into
fixed and adjustable  rate interest  terms and by performing and  non-performing
categories.

The fair values of loans were determined  based on discounted cash flow modeling
techniques.  The discount  rate used was based on quoted  market rates for loans
where there is an active secondary market. The discount rate for all other loans
was based on the current  offer rates for loans made to  borrowers  with similar
credit risks and remaining maturities.

                                       62



Fair value for significant  nonperforming  loans was based on the carrying value
adjusted  for  anticipated  credit  loss risk,  estimated  time for  resolution,
valuation of the underlying collateral and other related resolution costs.

DEPOSIT LIABILITIES

The fair value of deposits with no stated maturity, such as non-interest bearing
demand  deposits,  savings  and money  market  accounts,  is equal to the amount
payable on demand.  The fair  value of  certificates  of deposit is based on the
discounted  value of  contractual  cash flows.  The discount  rate was estimated
using the rates currently offered for deposits of similar remaining maturities.

The fair value  estimated  does not include the benefit  that  results  from the
low-cost  funding  provided by the deposit  liabilities  compared to the cost of
borrowing funds in the market.

FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

The fair value of the Bank's  securities sold under  agreements to repurchase is
assumed to approximate fair value.

OTHER BORROWED FUNDS

The fair  value of the  Bank's  other  borrowed  funds  and  long-term  debt was
estimated by  discounting  contractual  cash flows using discount rates based on
current rate offered for debt of the same remaining maturity.


NOTE 18 - RELATIONSHIPS WITH RELATED PARTIES

As part of its normal banking activities, the Company has extended credit to and
received  deposits from certain members of its Board of Directors and management
and companies in which  directors  have an interest.  These related  parties had
deposits at the Bank approximating $9,083,000 and $5,955,000; and $6,640,000 and
$3,905,000 in outstanding loans at December 31, 2005 and 2004, respectively.  In
the  opinion  of  management,   all  such   extensions  of  credit  and  deposit
relationships are on terms similar to transactions with  non-affiliated  parties
and involve only normal credit risk with no undue  exposure.  Each loan has been
approved by the Loan  Committee of the Board of  Directors.  During  2005,  loan
disbursements  to related  parties  amounted to $12,965,000  and repayments from
such related parties amounted to $13,183,000.


NOTE 19 - RETIREMENT PLAN

401(k) PROFIT SHARING

The Company has a profit  sharing plan  covering  substantially  all  employees.
Under this plan,  employees may contribute a percentage of their compensation up
to the maximum allowable by law. The employer  contributes 50% of the employees'
contributions not to exceed 2.5% of the participating employees' compensation.

Total employer  contributions  to the plan for the years ended December 31, 2005
and 2004 were  $85,000 and  $75,000,  respectively.  In 2005,  the Company  also
contributed  a  $51,000   discretionary  special  contribution  for  non-officer
employees.

DEFERRED COMPENSATION PLAN

During 1997,  the Company  implemented  a Director  Deferred  Compensation  Plan
(DCP). This is a non-qualified plan for eligible directors.

SALARY CONTINUATION PLAN

During 1997, the Company implemented a Salary Continuation Plan (SCP). This is a
non-qualified plan in which the company agrees to pay key executives  additional


                                       63


benefits  in the  future,  usually at  retirement,  in return  for  satisfactory
performance  by the  executive.  The SCP is an unfunded  plan and is designed to
recover its costs through the use of a cash value life insurance  policy of each
participant.

As of  December  31, 2005 and 2004,  approximately  $3,637,000  and  $2,492,000,
respectively, had been accrued in conjunction with these agreements.

In order to fund  the DCP and SCP  plans,  the  Bank  purchased  life  insurance
policies in which it is owner and  beneficiary.  Aggregate cash surrender values
of these policies  approximate  $10,179,000  and $9,872,000 at December 31, 2005
and 2004, respectively.


NOTE 20 - REGULATORY MATTERS
          ------------------

The Bank is subject to various regulatory capital  requirements  administered by
the  federal  and  state  banking  agencies.  Failure  to meet  minimum  capital
requirements   can  initiate   certain   mandatory,   and  possibly   additional
discretionary,  actions by regulators  that, if undertaken,  could have a direct
material  effect on the Bank's  financial  statements.  Under  capital  adequacy
guidelines and the regulatory  framework for prompt corrective  action, the Bank
must meet specific capital guidelines that involve quantitative  measures of the
Bank's assets,  liabilities,  and certain  off-balance-sheet items as calculated
under  regulatory   accounting   practices.   The  Bank's  capital  amounts  and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

Quantitative  measures  established by  regulations  to ensure capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  1  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average
assets (as defined). Management believes, as of December 31, 2005, that the Bank
meets all capital adequacy requirements to which it is subject.

As of June 30, 2005, the most recent  notification from the FDIC categorized the
Bank as  well-capitalized  under the regulatory  framework for prompt corrective
action  (there  are  no  conditions  or  events  since  that  notification  that
management  believes have changed the Bank's  category).  To be  categorized  as
well-capitalized,  the Bank  must  maintain  minimum  ratios as set forth in the
table  below.  The  following  table also sets forth the Bank's  actual  capital
amounts and ratios (dollar amounts in thousands):




                                                                                         To Be Categorized
                                                            For Capital Adequacy          Well Capitalized
                                        Actual                   Purposes                Under Prompt Corrective
                                                                                           Action Provisions
                              ----------------------------  --------------------------  ---------------------------
                                    Amount         Ratio         Amount      Ratio       Amount          Ratio
- --------------------------------------------------------------------------------------------------------------
 As of December 31, 2005
- --------------------------------------------------------------------------------------------------------------

                                                                                       
 Total risk-based capital ratio   $51,510,000       10.51%    $ 39,208,000   8.00%    $ 49,010,000       10.00%
 Tier 1 risk-based capital ratio   39,372,000        8.03%      19,612,000   4.00%      29,419,000        6.00%
 Tier 1 leverage ratio             39,372,000        6.44%      24,455,000   4.00%      30,568,000        5.00%

 As of December 31, 2004
- --------------------------------------------------------------------------------------------------------------------
 Total risk-based capital ratio  $$44,122,000       11.50%    $ 30,694,000   8.00%    $ 38,367,000       10.00%
 Tier 1 risk-based capital ratio   33,306,000        8.68%      15,348,000   4.00%      23,023,000        6.00%
 Tier 1 leverage ratio             33,306,000        6.66%      20,004,000   4.00%      25,005,000        5.00%
 ------------------------------------------------------------------------------------------------------------------


On April 5, 2004, the Bank issued a $6,000,000  floating rate  subordinated note
in a private placement (see Note 9). The Subordinated Note is a capital security
that  qualifies  as Tier 2  capital  pursuant  to  capital  adequacy  guidelines
promulgated by the FDIC. The Subordinated Note positively impacted the Company's
total  capital to risk  weighted  asset ratio for the period ended  December 31,
2005 and 2004.



                                       64


    REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

    To the Board of Directors and
    Shareholders of San Joaquin Bank

    We have audited the  consolidated  balance sheet of San Joaquin Bank and its
    subsidiary  as of December 31, 2005 and 2004,  and the related  consolidated
    statements of income,  changes in shareholders'  equity,  and cash flows for
    each of the years in the three year period ended  December  31, 2005.  These
    consolidated  financial  statements are the  responsibility of the Company's
    management.   Our   responsibility   is  to  express  an  opinion  on  these
    consolidated financial statements based on our audits.

    We conducted our audits in accordance with auditing  standards of the Public
    Company Accounting Oversight Board (United States).  Those standards require
    that we plan and perform  the audits to obtain  reasonable  assurance  about
    whether the financial statements are free of material misstatement. An audit
    includes  examining,  on a test basis,  evidence  supporting the amounts and
    disclosures in the financial  statements.  An audit also includes  assessing
    the accounting principles used and significant estimates made by management,
    as well as  evaluating  the overall  financial  statement  presentation.  We
    believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the  consolidated  financial  statements  referred to above
    present  fairly,  in all material  respects,  the financial  position of San
    Joaquin Bank and its  subsidiary  as of December 31, 2005 and 2004,  and the
    results  of their  operations  and their cash flows for each of the years in
    the three year period ended December 31, 2005 in conformity  with accounting
    principles generally accepted in the United States of America.


                                              /s/ BUSTER H. ARMSTRONG
                                              -----------------------
                                              BROWN ARMSTRONG PAULDEN
                                              McCOWN STARBUCK & KEETER
                                              ACCOUNTANCY CORPORATION


    Bakersfield, California
    February 3, 2006



                                       65



                 MANAGEMENT'S LETTER OF FINANCIAL RESPONSIBILITY


To Our Shareholders:

The  Management  of  San  Joaquin  Bank  is  responsible  for  the  preparation,
integrity,  reliability  and  consistency of the  information  contained in this
annual report. The consolidated financial statements,  which necessarily include
amounts based on judgments  and  estimates,  were  prepared in  conformity  with
generally accepted accounting principles and prevailing practices in the banking
industry.  All other  financial  information  appearing  throughout  this annual
report is  presented  in a manner  consistent  with the  consolidated  financial
statements.

Management  has  established  and  maintains a system of internal  controls that
provides reasonable assurance that the underlying financial records are reliable
for  preparing  the  consolidated  financial  statements,  and that  assets  are
safeguarded  from  unauthorized  use or loss.  This  system  includes  extensive
written  policies and operating  procedures and a  comprehensive  internal audit
function,  and is supported by the careful  selection and training of staff,  an
organizational structure providing for division of responsibility, and a Code of
Ethics covering standards of personal and business conduct.

Management  believes that, as of December 31, 2005, the  Corporation's  internal
control  environment  is  adequate  to provide  reasonable  assurance  as to the
integrity and reliability of the consolidated  financial  statements and related
financial information contained in the annual report.  However, there are limits
inherent in all systems of internal accounting control and Management recognizes
that errors or irregularities may occur. Based on the recognition that the costs
of such  systems  should not  exceed  the  benefits  to be  derived,  Management
believes the Bank's system provides an appropriate cost/benefit balance.

The system of internal  controls is under the general  oversight of the Board of
Directors  acting through its Audit  Committee,  which is comprised  entirely of
outside  directors.  The  Audit  Committee  monitors  the  effectiveness  of and
compliance  with  internal  controls  through a  continuous  program of internal
audit. This is accomplished through periodic meetings with Management,  internal
auditors  and  independent  auditors to assure  that each is carrying  out their
responsibilities.

The Corporation's  consolidated financial statements have been audited by Brown,
Armstrong,   Paulden,   McCown,  Starbuck  &  Keeter  Accountancy   Corporation,
independent certified public auditors elected by the shareholders. All financial
records and related data, as well as the minutes of  shareholders  and directors
meetings,  have  been  made  available  to them.  Management  believes  that all
representations  made to the independent  auditors during their audit were valid
and appropriate.


                         /s/ BART HILL
                         -------------
                         Bart Hill
                         DIRECTOR, PRESIDENT AND CHIEF EXECUTIVE OFFICER


                         /s/ STEPHEN M. ANNIS
                         --------------------
                         Stephen M. Annis
                         EXECUTIVE VICE PRESIDENT AND CHIEF FINANCIAL OFFICER


                                       66



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

None.


ITEM 9A. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The term  "disclosure  controls and  procedures" as defined in Rule 13a-15(e) of
the Securities Exchange Act of 1934, as amended,  (the "Exchange Act") refers to
the  controls  and  procedures  of a company  that are  designed  to ensure that
information  required to be  disclosed by a company in the reports that it files
pursuant  to  Regulation  13A  of  the  Exchange  Act  is  recorded,  processed,
summarized and reported  within  required time periods.  As of December 31, 2005
(the "Evaluation  Date"), we carried out an evaluation under the supervision and
with the  participation  of our Chief  Executive  Officer  and  Chief  Financial
Officer of the effectiveness of our disclosure controls and procedures. Based on
that evaluation,  our Chief Executive  Officer and Chief Financial  Officer have
concluded  that, as of the Evaluation  Date,  such controls and procedures  were
effective in ensuring  that required  information  will be disclosed on a timely
basis in our periodic reports filed with the FDIC under the Exchange Act.

CHANGES IN INTERNAL CONTROLS

The  evaluation  did not  identify  any  change  in our  internal  control  over
financial  reporting  that occurred  during the quarter ended  December 31, 2005
that has materially affected,  or is reasonably likely to materially affect, our
internal control over financial reporting.


ITEM 9B. OTHER INFORMATION

None.


                                       67



                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item will appear in the Bank's definitive proxy
statement  under the captions  "Nominees to the Board of Directors,"  "Executive
Officers,"  "Section 16 Compliance" and "Audit Committee" for the annual Meeting
of shareholders (the "2006 Proxy  Statement").  Such information either shall be
(i) deemed to be incorporated  herein by reference from that portion of the 2006
Proxy Statement, if filed with the FDIC not later than 120 days after the end of
the Bank's most recently completed fiscal year, or (ii) included as an amendment
to this report filed with the FDIC on Form 10-K/A not later than the end of such
120 day period.

The Bank has  adopted a Code of Ethics  that  applies  to the  Bank's  executive
officer,   principal  financial  officer,   principal   accounting  officer  and
controller,  and persons performing similar functions.  The Bank will provide to
any person without charge,  upon request,  a copy of this Code of Ethics. If you
would like to receive a copy, you can notify us by sending a written request to:

San Joaquin Bank
Corporate Secretary
1301 17th Street
Bakersfield, California 93301


ITEM 11. EXECUTIVE COMPENSATION

The  information  required by this item will appear in the 2006 Proxy  Statement
under the caption "Executive Compensation", and such information either shall be
(i) deemed to be incorporated  herein by reference from that portion of the 2006
Proxy Statement, if filed with the FDIC not later than 120 days after the end of
the Bank's most recently completed fiscal year, or (ii) included as an amendment
to this report filed with the FDIC on Form 10-K/A not later than the end of such
120 day period.


ITEM 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
RELATED STOCKHOLDER MATTERS

The  information  required by this item will appear in the 2006 Proxy  Statement
under the caption  "Security  Ownership of Directors and  Management",  and such
information  either shall be (i) deemed to be  incorporated  herein by reference
from that portion of the 2006 Proxy Statement,  if filed with the FDIC not later
than 120 days after the end of the Bank's most recently  completed  fiscal year,
or (ii)  included as an  amendment  to this  report  filed with the FDIC on Form
10-K/A not later than the end of such 120 day period.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  required by this item will appear in the 2006 Proxy  Statement
under the caption "Bank  Transactions  With Directors and Management",  and such
information  either shall be (i) deemed to be  incorporated  herein by reference
from that portion of the 2006 Proxy Statement,  if filed with the FDIC not later
than 120 days after the end of the Bank's most recently  completed  fiscal year,
or (ii)  included as an  amendment  to this  report  filed with the FDIC on Form
10-K/A not later than the end of such 120 day period.


ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES

The  information  required by this item will appear in the 2006 Proxy  Statement
under the caption "Audit Fees", and such information  either shall be (i) deemed
to be  incorporated  herein by  reference  from that  portion  of the 2006 Proxy
Statement,  if filed  with the FDIC not later than 120 days after the end of the
Bank's most recently  completed fiscal year, or (ii) included as an amendment to
this  report  filed with the FDIC on Form  10-K/A not later than the end of such
120 day period.

                                       68


                                     PART IV


ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) The  following  documents  are filed as part of this  Annual  Report on Form
10-K:

1.   FINANCIAL STATEMENTS. See index to financial statements on Page 40.

2.   Financial  Statement  Schedules.   All  financial  statement  schedules  as
     required  by Item 8 and Item 15(d) of Form 10-K have been  omitted  because
     the information  requested is either not applicable or has been included in
     the consolidated financial statements or notes thereto.

3.   Exhibits. The exhibits listed under Item 15(b hereof are filed or furnished
     with, or incorporated by reference into, this Annual Report on Form 10-K.

(b)  Exhibits.  The  following  exhibits are filed or furnished as a part of, or
incorporated by reference into, this report on Form 10-K:

EXHIBIT        DESCRIPTION OF EXHIBIT
- -------        ----------------------
NUMBER

3.1       Articles of  Incorporation  of the  Registrant  dated January 3, 1980.
          (Incorporated   by   reference   from   Exhibit  3.1  filed  with  the
          Registrant's  registration  statement  on Form 10 filed  on April  30,
          2003)

3.1(a)    First Amendment to Articles of  Incorporation  of the Registrant dated
          April 30, 1982.  (Incorporated  by reference from Exhibit 3.1(a) filed
          with the Registrant's registration statement on Form 10 filed on April
          30, 2003)

3.1(b)    Second  Amendment to Articles of Incorporation of the Registrant dated
          May 24, 1989.  (Incorporated  by reference  from Exhibit  3.1(b) filed
          with the Registrant's registration statement on Form 10 filed on April
          30, 2003)

3.1(c)    Third Amendment to Articles of  Incorporation  of the Registrant dated
          March 28, 1997  (incorporated  by reference  from Exhibit 3.1(c) filed
          with the Registrant's registration statement on Form 10 filed on April
          30, 2003)

3.1(d)    Fourth  Amendment to Articles of Incorporation of the Registrant dated
          May 1, 1998. (Incorporated by reference from Exhibit 3.1(d) filed with
          the Registrant's  registration statement on Form 10 filed on April 30,
          2003)

3.1(e)    Fifth Amendment to Articles of  Incorporation  of the Registrant dated
          July 16, 1999.  (Incorporated  by reference  from Exhibit 3.1(e) filed
          with the Registrant's registration statement on Form 10 filed on April
          30, 2003)

3.2       Bylaws of the  Registrant  dated  January  3, 1980.  (Incorporated  by
          reference  from  exhibit  3.2  filed  with  Registrant's  registration
          statement on Form 10 filed on April, 30, 2003)

3.2(a)    First  Amendment  of Bylaws of the  Registrant  dated  July 28,  1989.
          (Incorporated   by  reference  from  Exhibit  3.2(a)  filed  with  the
          Registrant's  registration  statement  on Form 10 filed  on April  31,
          2003)


                                       69



EXHIBIT   DESCRIPTION OF EXHIBIT
- -------   ----------------------
NUMBER
- ------

3.2(b)    Second  Amendment of Bylaws of the Registrant  dated January 16, 1990.
          (Incorporated   by  reference  from  Exhibit  3.2(b)  filed  with  the
          Registrant's  registration  statement  on Form 10 filed  on April  31,
          2003)

3.2(c)    Third  Amendment  of Bylaws  of the  Registrant  dated  May 10,  1995.
          (Incorporated   by  reference  from  Exhibit  3.2(c)  filed  with  the
          Registrant's  registration  statement  on Form 10 filed  on April  31,
          2003)

3.2(d)    Fourth  Amendment of Bylaws of the Registrant dated February 22, 1999.
          (Incorporated   by  reference  from  Exhibit  3.2(d)  filed  with  the
          Registrant's  registration  statement  on Form 10 filed  on April  31,
          2003)

3.2(e)    Fifth  Amendment  of Bylaws of the  Registrant  dated  June 18,  2002.
          (Incorporated   by  reference  from  Exhibit  3.2(e)  filed  with  the
          Registrant's  registration  statement  on Form 10 filed  on April  31,
          2003)

4.1       Specimen Common Stock Certificate of the Registrant.

10.1*     Amended  and  Restated  1989  Stock  Option  Plan  of the  Registrant.
          (Incorporated   by   reference   from  Exhibit  10.1  filed  with  the
          Registrant's  registration  Statement  on Form 10 filed  on April  30,
          2003)

10.2*     1999  Stock  Incentive  Plan  of  the  Registrant.   (Incorporated  by
          reference from Exhibit 10.2 filed with the  Registrant's  registration
          Statement on Form 10 filed on April 30, 2003)

10.3*     Form of  Incentive  Stock  Option  Agreement  pursuant  to 1999  Stock
          Incentive  Plan of the  Registrant.  (Incorporated  by reference  from
          Exhibit 10 filed with Registrant's Form 8-K filed on March 15, 2005)

10.4*     Amended and Restated  Executive  Salary  Continuation  Agreement dated
          June 18, 2004 between the Registrant  and Bruce Maclin.  (Incorporated
          by  reference  from Exhibit  10.4 filed with the  Registrant's  Annual
          Report on Form 10-K filed on March 25, 2005)

10.5*     Amended and Restated  Executive  Salary  Continuation  Agreement dated
          June 18, 2004 between the Registrant and Bart Hill.  (Incorporated  by
          reference from Exhibit 10.5 filed with the Registrant's  Annual Report
          on Form 10-K filed on March 25, 2005)

10.6*     Amended and Restated  Executive  Salary  Continuation  Agreement dated
          June 13, 2003 between the Registrant and Stephen Annis.  (Incorporated
          by  reference  from Exhibit  10.5 filed with the  Registrant's  Annual
          Report on Form 10-K filed on March 29, 2004)

10.7*     Amended and Restated  Executive  Salary  Continuation  Agreement dated
          June 13, 2003 between the Registrant and John W. Ivy. (Incorporated by
          reference from Exhibit 10.6 filed with the Registrant's  Annual Report
          on Form 10-K filed on March 29, 2004)

10.8*     Change in  Control  Agreement  dated  January  28,  1999  between  the
          Registrant and Bruce Maclin.  (Incorporated  by reference from Exhibit
          10.7 filed with the  Registrant's  registration  statement  on Form 10
          Filed on April 30, 2003)

10.8(a)*  First  Amendment  to Change in  Control  Agreement  dated June 7, 2001
          between the  Registrant and Bruce Maclin.  (Incorporated  by reference
          from  Exhibit  10.7(a)  filed  with  the   Registrant's   registration
          statement on Form 10 Filed on April 30, 2003)



                                       70



EXHIBIT   DESCRIPTION OF EXHIBIT
- -------   ----------------------
NUMBER
- ------

10.8(b)*  Second  Amendment to Change in Control  Agreement dated April 30, 2003
          between the  Registrant and Bruce Maclin.  (Incorporated  by reference
          from Exhibit 10.7(b) filed with the Registrant's Annual Report on Form
          10-K filed on March 29, 2004)

10.9*     Change in  Control  Agreement  dated  January  28,  1999  between  the
          Registrant and Bart Hill. (Incorporated by reference from Exhibit 10.8
          filed with the Registrant's registration statement on Form 10 Filed on
          April 30, 2003)

10.9(a)*  First  Amendment  to Change in  Control  Agreement  dated June 7, 2001
          between the Registrant and Bart Hill.  (Incorporated by reference from
          Exhibit 10.8(a) filed with the Registrant's  registration statement on
          Form 10 Filed on April 30, 2003)

10.9(b)*  Second  Amendment to Change in Control  Agreement dated April 30, 2003
          between the Registrant and Bart Hill.  (Incorporated by reference from
          Exhibit 10.8(b) filed with the Registrant's Annual Report on Form 10-K
          filed on March 29, 2004)

10.10*    Change  in  Control  Agreement  dated  January  7,  2001  between  the
          Registrant and Stephen Annis.  (Incorporated by reference from Exhibit
          10.8 filed with the  Registrant's  registration  statement  on Form 10
          Filed on April 30, 2003)

10.10(a)* First  Amendment to Change in Control  Agreement  dated April 30, 2003
          between the Registrant and Stephen Annis.  (Incorporated  by reference
          from Exhibit 10.9(a) filed with the Registrant's Annual Report on Form
          10-K filed on March 29, 2004)

10.11*    Change  in  Control  Agreement  dated  January  7,  2001  between  the
          Registrant  and John W. Ivy.  (Incorporated  by reference from Exhibit
          10.8 filed with the  Registrant's  registration  statement  on Form 10
          Filed on April 30, 2003)

10.11(a)* First  Amendment to Change in Control  Agreement  dated April 30, 2003
          between the  Registrant  and John W. Ivy.  (Incorporated  by reference
          from Exhibit  10.10(a)  filed with the  Registrant's  Annual Report on
          Form 10-K filed on March 29, 2004)

10.12*    Deferred Fee Agreement  dated  October 9, 1996 between the  Registrant
          and Louis Barbich. (Incorporated by reference from Exhibit 10.11 filed
          with the Registrant's registration statement on Form 10 filed on April
          30, 2003)

10.13     Agreement   dated  October  22,  2005  between  the   Registrant   and
          Continental Stock Transfer and Trust Company regarding the appointment
          of  Continental  Stock Tranfer and Trust  Company as the  Registrant's
          transfer agent.

10.14*    Resolution of the Board of Directors  increasing the applicable  limit
          on annual  benefits  payable to Bruce Maclin and Bart Hill pursuant to
          their Amended and Restated  Executive Salary  Continuation  Agreements
          dated June 18, 2004.  (Incorporated  by reference  from Exhibit  10.14
          filed with the Registrant's  Annual Report on Form 10-K filed on March
          25, 2005)

10.15     Statement relating to the payment of club dues for Executive Officers.
          (Incorporated   by  reference   from  Exhibit  10.15  filed  with  the
          Registrant's Annual Report on Form 10-K filed on March 25, 2005)

21.1      List of  Registrant's  Subsidiaries.  (Incorporated  by reference from
          Exhibit 21.1 filed with Registrant's registration statement on Form 10
          filed on April 30, 2003)

24.1      Power of Attorney (included on signature page).

                                       71


EXHIBIT   DESCRIPTION OF EXHIBIT
- -------   ----------------------
NUMBER
- ------

31.1      Certification of Chief Executive  Officer pursuant to Rule 13a - 14(a)
          (17CFR  240.13a-14(a))  and Rule  15d-14(a),  as adopted  pursuant  to
          Section 302 of the Sarbanes-Oxley Act of 2002.

31.2      Certification of Chief Financial  Officer pursuant to Rule 13a - 14(a)
          (17CFR  240.13a-14(a))  and Rule  15d-14(a),  as adopted  pursuant  to
          Section 302 of the Sarbanes-Oxley Act of 2002.

32        Certification of Chief Executive  Officer and Chief Financial  Officer
          pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
          of the Sarbanes-Oxley Act of 2002.

- --------------
* Management contract, compensatory plan, or arrangement.



                                       72



SIGNATURES

Pursuant to the requirements of sections 13 or 15(d) the Securities Exchange Act
of 1934,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

March 21, 2006                                  SAN JOAQUIN BANK

                                                By: /s/ BART HILL
                                                Chief Executive Officer,
                                                President and Director


                                POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE  PRESENTS,  that each person whose  signature  appears
below  constitutes  and appoints Bruce Maclin and Bart Hill, and each of them as
his  true  and  lawful   attorneys-in-fact   and  agents,  with  full  power  of
substitution  and  resubstitution,  for him and in his name, place and stead, in
any and all capacities,  to sign any and all amendments to this Annual Report on
Form 10-K, and to file the same, with all exhibits thereto,  and other documents
in connection therewith,  with the Federal Deposit Insurance Corporation and any
other regulatory authority, granting unto said attorneys-in-fact and agents, and
each of them,  full power and authority to do and perform each and every act and
thing  requisite and necessary to be done in connection  therewith,  as fully to
all  intents  and  purposes  as he or she  might or could do in  person,  hereby
ratifying and confirming all that said  attorneys-in-fact  and agents, or either
of them, or their, his substitute or substitutes, may lawfully do or cause to be
done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this Annual Report on Form 10-K has been signed below by the  following  persons
in the capacities and on the dates indicated:



           SIGNATURE                              TITLE                            DATE
           ---------                              -----                            ----
                                                                        
        /s/ BRUCE MACLIN                  Chairman of the Board               March 21, 2006
        ----------------
          Bruce Maclin
                                    Chief Executive Officer, President
         /s/ BART HILL              and Director (Principal Executive
         -------------                  Officer)                              March 21, 2006
           Bart Hill
                                    Chief Financial Officer and Chief
      /s/ STEPHEN M. ANNIS            Accounting Officer (Principal           March 21, 2006
      --------------------           financial and accounting officer)
        Stephen M. Annis

     /s/ DONALD S. ANDREWS                       Director                     March 21, 2006
     ---------------------
       Donald S. Andrews

     /s/ MELVIN D. ATKINSON                      Director                     March 21, 2006
     ----------------------
       Melvin D. Atkinson

      /s/ LOUIS J. BARBICH                       Director                     March 21, 2006
      --------------------
        Louis J. Barbich

     /s/ ELVIN G. BERCHTOLD                      Director                     March 21, 2006
     ----------------------
       Elvin G. Berchtold

       /s/ ROGERS BRANDON                        Director                     March 21, 2006
       ------------------
         Rogers Brandon

        /s/ JERRY CHICCA                         Director                     March 21, 2006
        ----------------
          Jerry Chicca

    /s/ ROBERT B. MONTGOMERY                     Director                     March 21, 2006
    ------------------------
      Robert B. Montgomery

   /s/ VIRGINIA F. MOORHOUSE                     Director                     March 21, 2006
   -------------------------
     Virginia F. Moorhouse



                                       73



EXHIBIT 31.1

CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Bart Hill, certify that:

1.   I have reviewed this annual report on Form 10-K of San Joaquin Bank;

2.   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the Registrant as of, and for, the periods presented in this report;

4.   The  Registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          Registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Evaluated the  effectiveness of the Registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (c)  Disclosed  in this  report  any  change in the  Registrant's  internal
          control over financial reporting that occurred during the Registrant's
          most recent fiscal quarter (the Registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  Registrant's  internal
          control over financial reporting.

5.   The Registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the Registrant's auditors and the audit committee of the Registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation of internal  controls  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  Registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  Registrant's  internal
          control over financial reporting.

Date:  March 21, 2006



/s/ BART HILL
- -------------
Bart Hill
Chief Executive Officer





EXHIBIT 31.2

CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Stephen M. Annis, certify that:

1.   I have reviewed this annual report on Form 10-K of San Joaquin Bank;

2.   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the Registrant as of, and for, the periods presented in this report;

4.   The  Registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          Registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Evaluated the  effectiveness of the Registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (c)  Disclosed  in this  report  any  change in the  Registrant's  internal
          control over financial reporting that occurred during the Registrant's
          most recent fiscal quarter (the Registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  Registrant's  internal
          control over financial reporting.

5.   The Registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the Registrant's auditors and the audit committee of the Registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  Registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  Registrant's  internal
          control over financial reporting.

Date:  March 21, 2006



/S/ STEPHEN M. ANNIS
- --------------------
Stephen M. Annis
Chief Financial Officer





EXHIBIT 32

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report of San Joaquin Bank (the "Company") on Form
10-K for the year ended  December  31, 2005,  as filed with the Federal  Deposit
Insurance  Corporation,  each of the  undersigned,  in the capacities and on the
date indicated below, hereby certifies,  pursuant to 18 U.S.C.  Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

     (1) The report fully  complies  with the  requirements  of Section 13(a) or
15(d) of the Securities Exchange Act of 1934;

     (2)  The  information  contained  in the  report  fairly  presents,  in all
material  respects,  the  financial  condition  and results of operations of the
Company.




/s/ BART HILL
- -------------
Bart Hill
Chief Executive Officer
(Principal Executive Officer)
March 21, 2006






/s/ STEPHEN M. ANNIS
- --------------------
Stephen M. Annis
Chief Financial Officer
(Principal Financial and Accounting Officer)
March 21, 2006