UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

                  Investment Company Act file number 811-21210
                                                     ---------

                              ALPINE INCOME TRUST
                              -------------------
               (Exact name of registrant as specified in charter)

                            615 EAST MICHIGAN STREET
                                   3RD FLOOR
                              MILWAUKEE, WI 53202
                              --------------------
              (Address of principal executive offices) (Zip code)

                                SAMUEL A. LIEBER
                       ALPINE MANAGEMENT & RESEARCH, LLC
                       2500 WESTCHESTER AVENUE, SUITE 215
                               PURCHASE, NY 10577
                               ------------------
                    (Name and address of agent for service)

                                 1-888-785-5578
                                 --------------
               Registrant's telephone number, including area code

Date of fiscal year end:  OCTOBER 31, 2004
                          ----------------

Date of reporting period:  APRIL 30, 2004
                           --------------

ITEM 1. REPORT TO STOCKHOLDERS.
- ------------------------------

                                 (ALPINE LOGO)

                            EQUITY AND INCOME FUNDS

                              DYNAMIC BALANCE FUND

                             DYNAMIC DIVIDEND FUND

                          MUNICIPAL MONEY MARKET FUND

                           TAX OPTIMIZED INCOME FUND

                               SEMI-ANNUAL REPORT

                                 April 30, 2004

     This material must be preceded or accompanied by a current prospectus.


                               TABLE OF CONTENTS
                               -----------------

                   PORTFOLIO MANAGER'S REPORT TO SHAREHOLDERS
                                     PAGE 1

                       SCHEDULES OF PORTFOLIO INVESTMENTS
                                    PAGE 15

                      STATEMENTS OF ASSETS AND LIABILITIES
                                    PAGE 25

                            STATEMENTS OF OPERATIONS
                                    PAGE 27

                      STATEMENTS OF CHANGES IN NET ASSETS
                                    PAGE 29

                         NOTES TO FINANCIAL STATEMENTS
                                    PAGE 33

                              FINANCIAL HIGHLIGHTS
                                    PAGE 40

PORTFOLIO MANAGER'S REPORT TO SHAREHOLDERS                 ALPINE MUTUAL FUNDS

Dear Shareholders:

  We are very pleased to report to our shareholders that all seven Alpine
Mutual Funds have outperformed their respective benchmarks during the fiscal six
month period ended April 30, 2004 (please see the ensuing pages of this report
for complete performance information).  From October, 2003 through March, 2004
equity markets enjoyed a uniformly positive period which came to an abrupt
reversal on April 1st as a surprisingly strong job creation report forced many
leveraged and interest sensitive investors to adjust their portfolios.  Many
interest sensitive stocks were actively sold down to levels not seen for almost
six months.  Despite the high exposure of Alpine's equity portfolios to interest
sensitive stocks, four out of our five equity portfolios and both of our income
funds actually outperformed their benchmarks during this steep sell-off in
April.  We believe Alpine's value oriented approach to investing may have
enhanced the defensive qualities of our portfolios during April.

  Since management remains a significant long-term investor in our own Funds,
it is especially gratifying to note this review period's addition to the multi-
year pattern of positive returns for all of the Alpine Funds, as well as their
strong peer performance rankings as detailed in the individual fund discussion
sections.  Please note that Alpine continues to separate the reports of our
three real estate funds from our 'Dynamic' series and income funds.

  In the period under review, the capital markets began to transition from a
recovery phase to one focused on the possibility of renewed stable economic
growth.  The uneven and protracted shift from the recession of 2001 to the
renewal of economic expansion in 2003 and 2004 was influenced by several factors
which have now added increased uncertainty to the stock market.  Issues such as
the probable end to the accommodative stance of the Federal Reserve, Iraq,
terrorism and higher oil prices, plus the vacillating consumer confidence level,
and improvement in the previously weak employment numbers are main factors high
on the minds of investors.  Despite these near-to-medium term uncertainties, the
probability that this stage of the business cycle equates to the third inning of
a nine-inning baseball game underpins the long-term investment decision process.

  For the equity markets, the above mentioned economic factors of interest
rates, oil prices, consumer confidence and corporate employment growth are all
interrelated.  While higher oil prices might become inflationary, its cost
burden could have a slowing effect on the economy and hence limit the upward
movement of interest rates.  In a similar fashion a decrease in consumer
confidence tends to slow domestic consumption which in turn may well limit top
line revenue growth and restrain hiring.  However, this too might limit interest
rates which could sustain strong housing demand.  Such vacillation between
scenarios creates uncertainty, which is unsettling given the forward looking
nature of the equity markets.  However, this is not unusual for a market in
transition.  Many investors are now cautiously evaluating business prospects for
2005 and beyond.  The critical issue will be how robust and sustainable that
growth is.

  The prospects for further profitable growth in the industrial economy are
surely positive with the continuing stimulus of military related defense
expenditures.  The armaments program is a sustaining force so long as American
troops remain under attack in Iraq and Afghanistan.  The number of troops in
these theaters could most certainly be increased.  As the war effort continues,
it remains a major contributor to industrial output, adding to the prospect for
improving employment, which in itself helps to sustain consumer demand.
Industries which became lean and mean with downsized operations after the 2001
recession, are beginning to spend for enhanced productive capacity and
employment.  Major consumer expenditures, notably housing, remain near peak
levels notwithstanding the upward trend in mortgage rates.  Only the escalating
price of gasoline and other fuels cast a pall over renewed consumer expenditures
and corporate efficiencies.

  Given the Federal Reserves history and official comments, it is likely that
this era of super stimulation from low interest rates has ended.  The market
yield on ten-year U.S. Treasury Bonds has already discounted increases in the
Fed Funds Rate by rising from 3.88% on April 1, to 4.51% on April 30 and
subsequently rising over 4.8% in June.  This has occurred even though the Fed
has yet to act, and the Fed Fund Rate remains at 1%.  A "neutral" Fed Funds Rate
of between 2.5% to 3.5% could be achieved in 18-24 months of "measured" rate
increases, which should produce a flatter yield curve with the 10-year Treasury
Bond yield between 5.5% to 6%.  This scenario assumes that neither inflation
will re-emerge after almost fourteen-years of averaging roughly 2.5% per year,
nor would the economy slide back towards recession.

  Given that a year has passed since the June bottom in long-term yields,
Alpine believes that the capital markets are well prepared for the scenario
which we outline.  Equity investment opportunities in the months ahead will
increasingly be centered on those companies which can sustain earnings growth
through the latter part of this year and into 2005, despite a potentially less
robust economy.  Alpine believes that this year's likely GDP growth of 4.5% will
moderate to approximately 3% in 2005.  The emphasis on continued corporate
financial efficiency and sustaining top line revenue growth should be reflected
in an ever broader spectrum of mergers and acquisitions (M&A).  We do not expect
such M&A to  be in the spirit of prior decades where conglomeration of dispirit
businesses was designed primarily to generate scale.  The deals ought likely be
aimed at providing supplemental and accelerated growth opportunities in closely
related businesses, especially if efficiencies and breadth of offerings can be
achieved.  This should be particularly beneficial for smaller specialty
companies occupying dominant niche positions with product lines supplemental to
those of larger companies.  For example, the recently announced General Electric
acquisition of BHA Group, a small cap producer of power plant air pollution
control equipment, demonstrates that even a giant company sees merit in rounding
out its business lines by offering a unique technology through the acquisition
of a vendor serving the same customers.  This is a pattern we expect to see
recur.  The financial industry, notably banks, should continue the long term
trend of mergers and acquisitions, especially where improved interest margins
can be obtained as interest rates rise and commercial loan demand concurrently
accelerates.  We also expect to see consolidations in areas ranging from home
building, pharmaceuticals, retailing, to internet services and beyond.

  Alpine believes that companies which can create higher levels of both top
line and bottom line growth will probably be favored by the equity markets over
the next 12 to 18 months.  The bond markets on the other hand have become
increasingly risky for investors as the apparent bottoming of interest rates
suggests that the specter of possible principal losses may overhang the fixed
income markets for the next year or two.  We believe that investments in
dividend paying stocks will continue to gain favor as a supplement or even
replacement for the income component of many portfolios.  This significant shift
is reinforced by the 2003 tax legislation which favors equity dividend income.
Furthermore, we do not expect the potential for a Kerry victory in the Fall to
lead to any significant change in this established and increasingly popular tax
legislation.

  In summary, we expect modest positive returns for the balance of this fiscal
year as the strengthening economy, with continued strong earnings growth from
corporate America, is tempered by caution over the extent of interest rate
hikes, as well as uncertainty over both geopolitical and domestic political
events.  We anticipate that positive earnings growth will continue into next
year, although very likely not at the lofty pace of the first six months of
2004.  While periods with conflicting crosscurrents such as this can create a
challenging investment environment, it also creates opportunities for long-term
investment.  We believe that Alpine's value driven investment strategies,
opportunistic methods and fundamental depth of experience will assist us in
uncovering a large share of interesting and potentially profitable investments.

  As always, we appreciate your interest and support.  We look forward to
reporting to you on our progress in the next quarter.

Sincerely,

/s/Samuel A. Lieber

Samuel A. Lieber
President, Alpine Mutual Funds

This letter and those that follow represent the opinions of Alpine Funds
management and are subject to change, are not guaranteed and should not be
considered recommendations to buy or sell any security.

Must be preceded or accompanied by a prospectus.  Please read it carefully
before you invest or send money. Mutual fund investing involves risk.  Principal
loss is possible.

Quasar Distributors, LLC, Distributor.  06/04

                          ALPINE DYNAMIC BALANCE FUND

Value of a $10,000 Investment

                  Alpine Dynamic       Moody's Equity Mutual
    Date           Balance Fund         Fund Balanced Index      S&P 500 Index
    ----           ------------         -------------------      -------------
   6/7/2001          $10,000                  $10,000               $10,000
  6/30/2001           $9,960                   $9,726                $9,593
  7/31/2001          $10,100                   $9,703                $9,499
  8/31/2001          $10,180                   $9,398                $8,904
  9/30/2001           $9,993                   $8,916                $8,185
 10/31/2001          $10,164                   $9,090                $8,341
 11/30/2001          $10,325                   $9,406                $8,981
 12/31/2001          $10,481                   $9,439                $9,060
  1/31/2002          $10,461                   $9,360                $8,928
  2/28/2002          $10,613                   $9,277                $8,755
  3/31/2002          $10,738                   $9,438                $9,085
  4/30/2002          $10,707                   $9,252                $8,534
  5/31/2002          $10,615                   $9,242                $8,471
  6/30/2002          $10,309                   $8,902                $7,868
  7/31/2002           $9,991                   $8,537                $7,254
  8/31/2002          $10,145                   $8,620                $7,302
  9/30/2002           $9,378                   $8,162                $6,508
 10/31/2002           $9,471                   $8,465                $7,081
 11/30/2002           $9,822                   $8,724                $7,497
 12/31/2002           $9,614                   $8,509                $7,057
  1/31/2003           $9,468                   $8,393                $6,872
  2/28/2003           $9,353                   $8,364                $6,769
  3/31/2003           $9,434                   $8,388                $6,835
  4/30/2003          $10,228                   $8,778                $7,397
  5/31/2003          $10,939                   $9,127                $7,787
  6/30/2003          $10,892                   $9,182                $7,886
  7/31/2003          $10,797                   $9,168                $8,025
  8/31/2003          $10,923                   $9,304                $8,181
  9/30/2003          $11,179                   $9,350                $8,095
 10/31/2003          $11,696                   $9,613                $8,552
 11/30/2003          $11,940                   $9,703                $8,628
 12/31/2003          $12,377                  $10,009                $9,080
  1/31/2004          $12,525                  $10,144                $9,246
  2/29/2004          $12,981                  $10,281                $9,375
  3/31/2004          $13,151                  $10,248                $9,233
  4/30/2004          $12,363                  $10,019                $9,089

This chart represents a comparison of a hypothetical $10,000 investment in the
Fund versus a similar investment in the Fund's benchmark. The graph and the
table do not reflect the deduction of taxes that a shareholder would pay on Fund
distributions or the redemption of Fund shares. Investment performance reflects
voluntary fee waivers in effect. Without the waiver of fees, total return would
have been lower.

Performance data quoted represents past performance and is not predictive of
future results.  Investment return and principal value of the Fund fluctuate, so
that the shares, when redeemed, may be worth more or less than their original
cost.  Performance current to the most recent month end may be lower or higher
than the performance quoted and may be obtained by calling 888-785-5578.

The Moody's Equity Mutual Fund Balanced Index tracks a group of similar funds
that typically correspond to standard classifications based on investment
objectives and fundamental policies. The index includes balanced funds, asset
allocation funds, and to a lesser extent, multiasset global funds. The S&P 500
Index is designed to measure performance of the broad domestic economy through
changes in the aggregate market value of 500 stocks representing all major
industries. The Moody's Equity Mutual Fund Balanced Index and S&P 500 Index are
unmanaged and do not reflect the deduction of fees associated with a mutual
fund, such as investment adviser fees. The performance for the Dynamic Balance
Fund reflects the deduction of fees for these value-added services. Investors
cannot directly invest in an index.

                    COMPARATIVE TOTAL RETURNS AS OF 4/30/04


                                                                                  SINCE INCEPTION
                                                  6 MONTHS(1)<F1>     1 YEAR          (6/7/01)
                                                  ---------------     ------      ---------------
                                                                               
Alpine Dynamic Balance Fund                            5.70%          20.87%           7.60%
Moody's Equity Mutual Fund Balanced Index              4.23%          14.14%           0.07%
S&P 500 Index                                          6.27%          22.87%          -3.24%


(1)<F1>  Not annualized.

                          PORTFOLIO DISTRIBUTION*<F2>

                    US Treasury Obligation               11%
                    Cash/Cash Equivalents                 8%
                    Government Agency Bonds               4%
                    Real Estate                          13%
                    Financial-Banks                      12%
                    Financial Services                   11%
                    Construction-Homebuilder             10%
                    Consumer Products & Services          8%
                    Pharmaceuticals                       7%
                    Utilities                             6%
                    Energy                                5%
                    Commercial Products & Services        3%
                    Automobiles                           1%
                    Printing                              1%

TOP 10 HOLDINGS*<F2>

  1.  U.S. Treasury Bond, 6.000%, 2/15/2026                              9.42%
  2.  Federal National Mortgage Association,
        6.250%, 5/15/2029                                                3.71%
  3.  Chelsea Property Group, Inc.                                       3.38%
  4.  Fannie Mae                                                         2.63%
  5.  Pulte Homes, Inc.                                                  2.57%
  6.  Kimberly-Clark Corporation                                         2.39%
  7.  ChevronTexaco Corporation                                          2.39%
  8.  Standard Pacific Corp.                                             2.20%
  9.  U.S. Treasury Bond, 7.250%, 5/15/2016                              2.12%
 10.  Johnson & Johnson                                                  2.07%

*<F2>  Portfolio holdings, geographical distributions and/or sector
       distributions are as of 4/30/04 and are subject to change. Portfolio
       holdings are not recommendations to buy or sell any securities. Top 10
       Holdings does not include short-term investments.

                          ALPINE DYNAMIC BALANCE FUND

   We are pleased to report on the fiscal half-year of the Alpine Dynamic
Balance Fund, ended April 30, 2004.  Performance data quoted represents past
performance and is not predictive of future results.  Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.  Performance
current to the most recent month end may be lower or higher than the performance
quoted and may be obtained by calling 888-785-5578.

   The investment result for the fiscal half-year was a total return of 5.69%.
This compares with 4.23% for the Moody's Balanced Fund Average and 6.27% for the
Standard & Poor's 500 Average.  For 12-month period ended April 30th, the Fund
returned 20.87%, comparing with 14.14% for the Moody's Balanced Fund Average and
22.87% for the Standard & Poor's 500 Average.  Since inception on June 10, 2001,
the Fund has had a cumulative compounded return of 23.61%, comparing with 0.19%
for the Moody's Balanced Fund Average and -9.1% for the Standard & Poor's 500.
The Fund's out-performance trend was interrupted in April this year.  In April,
when the markets were struck by broad scale apprehension over the trend of
interest rates, the Fund lost its leadership position because of pressure on its
interest sensitive holdings, particularly homebuilding and real estate
investment trusts, U.S. Treasury and Agency Bonds and related financial
companies.  While shifting about 10% of the portfolio into cash equivalents, we
continued to hold our prior investment positions because fundamentals remain
strong.  We believe that our interest sensitive investments generally are in
companies with dynamic growth opportunities and most often with comparative
undervaluation.  Since the end of April, the Fund began to recover relative
position as the bond sell-off subsided, and its investment values rose.  New
positions, added to take advantage of a selling wave, generated additional
return.

   In reporting on the investment results for the Fund during the six months
ended April, we think it essential to note that there were three quite separate
market environments during this period.  November and December marked a
continuation of the general recovery trend for equities which had begun in
March, 2003, and a beginning bond market recovery after a summer and early fall
decline.  During this period, your Fund gained 5.81% versus 4.11% and 6.17%
respectively for the Moody's Equity Balanced Fund Index and the S&P 500 Index.
In January through March, there were limited further advances in both stock and
bond averages, yet the Dynamic Balance Fund added 6.26% compared with the S&P
500 Index rising 1.69% and the Moody's Balanced Fund Average rising 2.39%.
Finally, in the month of April, both stock and bond markets suffered reversals
when interest rates made a sharp upward move.  But the Fund gave back some of
its prior outperformance, falling -5.99% while the respective indices declined
by -2.39% and -1.57%.  May once again saw a reversion to the long-term trend of
relative outperformance for this Fund.

   The most significant portfolio event of the six months was the proposed
acquisition of one of the Fund's largest holdings, FleetBoston Financial Corp.
by Bank of America.  A gain of 41% was realized on the 40,000 shares sold during
this period.  Another significant banking industry related acquisition gain was
in the shares of BSB Bank Corp.  The Fund realized a 73% profit on that portion
of its holdings which were long term upon the announced BSB acquisition bid by
Partners Trust Financial Group.  Other major percentage gains realized during
this period include 49% in shares of Taubman Centers Inc., 32% in shares of
Ethan Allen Interiors, Inc. and 25% in shares of State Street Corp.  In
contrast, the major realized loss was in shares of TECO Energy Inc., 44% of
cost, as this electric utility encountered problems in its diversification
program.  After FleetBoston, the largest individual portfolio sale was in the
shares of International Business Machines, a gain of 8%.  We concluded that the
current valuation of IBM adequately discounted the prospective rate of growth as
the company continues to effect a transformation from primarily a hardware
company to primarily a services business.  Further reductions were made in the
financial service industry, notably sales of Bank of New York with an 8% loss,
and State Street Corp. with a 35% gain.

   Illustrative of the allocations of the Fund is a sampling of the top returns
among its equity positions in the six months through April 30th, they are:

                                                             % Return
                                                             --------
          TXU Corp.                                           51.05%
          Consolidated Energy Inc.                            33.54%
          Impac Mortgage Holdings                             33.21%
          Allegheny Energy Inc.                               30.25%
          Kimberly-Clark Corp.                                25.44%
          Chevron Texaco Corp.                                25.37%
          Avery Dennison Corp.                                23.69%
          BSB Bancorp. Inc.                                   23.12%
          SJW Corp.                                           19.26%
          American International Group                        18.01%

   Our goal in sustaining the dynamics of the portfolio was to invest in the
shares of companies where we believed growth potential is underestimated and
therefore risk limited.  New commitments made during this half year included
shares in Allegheny Energy Inc., Colgate Palmolive Company, Consolidated Energy
Corp., Doral Financial, Golden West Financial, Kimberly-Clark Corp., Lincoln
National Corp., R.R. Donnelley & Sons Company, Simon Property Group Inc.,
Unitrin Corp. and Wyeth Corp.  Our goal in this selection is to focus on
companies whose dynamic catalysts to growth are currently not being adequately
recognized or are believed likely to appear in the relatively near future.

   In the fixed income segment of the portfolio, our major move was the sale of
U.S. Treasury Bonds due in 2028, aimed at reducing the overall bond commitment.
The remaining bonds continue to have longer dated maturities, ranging from 14 to
25 years.  Our interest rate projection for the months ahead suggest that the
long-term bond market has adequately adjusted to prospective changes in the
interest rate structure, while there is still vulnerability on the shorter-end
of the yield curve.

   Particular mention must be made of the continuing effort to participate in
the consolidation in the banking industry.  We focused on smaller bank holding
companies whose strong geographical positioning add potential attractiveness to
acquirers.  Among new holdings were those in Arrow Financial Corp. (Glens Falls
and Saratoga Springs, NY), Hudson United Bank Corp. (New York suburban and
exurban markets), Sovereign Bank Corp.(Delaware, north to Massachusetts,
excluding New York) and Susquehanna Bankshares (mid-Pennsylvania).  We
anticipate enhanced earnings opportunities for these institutions as net
interest spreads may rise together with commercial loan demand.  The role of
smaller banks and bankholding companies has been very positive for the Fund.
Gains from cost up to April 30th include 81% for Bancorp Rhode Island, 41% for
BSB Bancorp, 35.5% for Southside Bankshares, 25.9% for Taylor Capital Corp., and
23.7% for NorthFork Bancorp.

   It is Alpine's belief that both the bond and equity markets have already
discounted much of the Federal Reserve's potential rate increases for the next
twelve to eighteen months.  While our bond/equity weighting remains cautious, we
are positive about the portfolio's prospects.  With sustained strength in the
economy, stimulated by military expenditures, we anticipate a continuing
environment in which the search for under-recognized corporate earnings
opportunities will prove rewarding.  This should also provide defensive
characteristics in what may continue to be a volatile political and geopolitical
atmosphere.

   We appreciate the continuing support of the Fund's investors.

Please refer to the schedule of portfolio investments for fund holdings
information.  Fund holdings and sector allocations are subject to change and
should not be considered a recommendation to buy or sell any security.

INVESTING IN THIS FUND INVOLVES SPECIAL RISKS, INCLUDING BUT NOT LIMITED TO,
OPTIONS AND FUTURES TRANSACTIONS.  PLEASE REFER TO THE PROSPECTUS FOR FURTHER
DETAILS.

                          ALPINE DYNAMIC DIVIDEND FUND

Value of a $10,000 Investment

                Alpine Dynamic       Moody's Equity Mutual
    Date         Dividend Fund      Fund Growth Income Index    S&P 500 Index
    ----         -------------      ------------------------    -------------
  9/22/2003         $10,000                 $10,000                 $10,000
  9/30/2003          $9,980                  $9,753                  $9,742
 10/31/2003         $10,690                 $10,258                 $10,292
 11/30/2003         $10,940                 $10,350                 $10,383
 12/31/2003         $11,763                 $10,804                 $10,927
  1/31/2004         $12,219                 $10,973                 $11,127
  2/29/2004         $12,644                 $11,110                 $11,282
  3/31/2004         $12,567                 $10,960                 $11,112
  4/30/2004         $12,339                 $10,761                 $10,938

This chart represents a comparison of a hypothetical $10,000 investment in the
Fund versus a similar investment in the Fund's benchmark. The graph and the
table do not reflect the deduction of taxes that a shareholder would pay on Fund
distributions or the redemption of Fund shares. Investment performance reflects
voluntary fee waivers in effect. Without the waiver of fees, total return would
have been lower.

Performance data quoted represents past performance and is not predictive of
future results.  Investment return and principal value of the Fund fluctuate, so
that the shares, when redeemed, may be worth more or less than their original
cost.  Performance current to the most recent month end may be lower or higher
than the performance quoted and may be obtained by calling 888-785-5578.

The Moody's Equity Mutual Fund Growth Income Index tracks a group of similar
funds that typically correspond to standard classifications based on investment
objectives and fundamental policies. The S&P 500 Index is designed to measure
performance of the broad domestic economy through changes in the aggregate
market value of 500 stocks representing all major industries. The Moody's Equity
Mutual Fund Growth Income Index and S&P 500 Index are unmanaged and do not
reflect the deduction of fees associated with a mutual fund, such as investment
adviser fees. The performance for the Dynamic Dividend Fund reflects the
deduction of fees for these value-added services. Investors cannot directly
invest in an index.

                    COMPARATIVE TOTAL RETURNS AS OF 4/30/04


                                                                           SINCE INCEPTION(1)<F3>
                                                         6 MONTHS(1)<F3>         (9/22/03)
                                                         ---------------   ----------------------
                                                                              
Alpine Dynamic Dividend Fund                                 15.42%               23.39%
Moody's Equity Mutual Fund Growth Income Index                4.91%                7.61%
S&P 500 Index                                                 6.27%                9.38%


(1)<F3>  Not annualized.

                          PORTFOLIO DISTRIBUTION*<F4>

                    Financial-Banks                      12%
                    Manufacturing-Diversified             9%
                    Pharmaceuticals                       9%
                    Retail                                9%
                    Energy                                8%
                    Transportation                        6%
                    Food & Beverages                      5%
                    Telecommunications                    4%
                    Utilities                             4%
                    Apparel                               3%
                    Chemicals                             3%
                    Communication & Media                 3%
                    Consumer Products & Services          3%
                    Entertainment                         3%
                    Medical Supplies                      3%
                    Conglomerate                          2%
                    Construction-Materials                2%
                    Printing                              2%
                    Real Estate Investment Trusts         2%
                    Software                              2%
                    Waste Disposal                        2%
                    Automobiles                           1%
                    Computers                             1%
                    Lodging                               1%
                    Cash/Cash Equivalents                 1%

TOP 10 HOLDINGS*<F4>

  1.  Pfizer Inc.                                                    2.57%
  2.  The Liberty Corporation                                        2.48%
  3.  Saks Incorporated                                              2.41%
  4.  Abbott Laboratories                                            2.27%
  5.  Equitable Resources, Inc.                                      2.25%
  6.  BP p.l.c.                                                      2.10%
  7.  General Electric Company                                       2.10%
  8.  Ethan Allen Interiors Inc.                                     1.99%
  9.  Hubbell Incorporated - Class B                                 1.99%
 10.  Raven Industries, Inc.                                         1.98%

*<F4>  Portfolio holdings, geographical distributions and/or sector
       distributions are as of 4/30/04 and are subject to change. Portfolio
       holdings are not recommendations to buy or sell any securities.  Top 10
       Holdings does not include short-term investments.

                          ALPINE DYNAMIC DIVIDEND FUND

   We are pleased to report that the Alpine Dynamic Dividend Fund has generated
strong performance since its inception on September 22, 2003. During this review
period, the Fund outperformed both the broad market averages and its fund peers
while also distributing an attractive dividend yield. For the six-month period
ended April 30th, the Fund provided a total return of 15.42%, with 11.13% in
capital appreciation and 4.29% in dividend payments.  This compares favorably
with a 6.27% total return for the S&P 500 Stock Index and a 4.91% total return
for the Moody's Equity Growth Income Index for the same time period.  The Alpine
Dynamic Dividend Fund ended the period on April 30th with total net assets of
$26.91 million, an increase of 158% since inception.

   The Alpine Dynamic Dividend Fund was designed specifically to maximize the
amount of distributed dividend income that is qualified for the new 15% tax
rate, while also employing a research driven approach to identifying companies
with the potential for dividend increases and capital appreciation.  We believe
we have taken a unique and dynamic approach to maximizing both income and
capital appreciation by combining three different investment strategies with a
multi-cap focus. These strategies are reflected in both our top 10 holdings as
well as our top performing stocks for the six month period.

   First, we run a portion of our portfolio with a dividend capture strategy,
                                                   ----------------
where we invest in consistent, high yielding stocks or in special situations
where large cash balances are being returned to shareholders in the form of one-
time special dividends.  These actions reflect strong corporate balance sheets
as well as management incentive to distribute excess cash in the form of
dividends due to the new lower tax rates. We enhance the return of our dividend
capture portfolio by selectively rotating our high yielding holdings after the
61-day ownership period required to obtain the 15% dividend tax rate.  Four of
our top 10 holdings distributed attractive one-time dividends in 2004, including
Liberty Corp. ($4 special dividend), Ethan Allen Interiors ($3 special), Saks
Incorporated ($2 special), and Raven Industries ($1.25 special).  Another top 10
holding, Equitable Resources, increased its dividend by 27%.

   Second, we have identified core long-term growth and income stocks that have
                                   ---------------------------
attractive current dividend yields plus a catalyst for potential capital
appreciation and dividend increases.  In our top 10 holdings, we would
categorize Pfizer, Abbott Laboratories, and General Electric in this group.

   Our third strategy is what we call "value with a catalyst", where we look for
                                       ---------------------
under-valued or turnaround situations where there may exist or be potential for
high current dividend yields due to depressed earnings that we believe are
poised to recover. We would categorize two of our top 10 holdings, BP and
Hubbell in this group, where we believe there is a strong fundamental rebound in
earnings and cash flow over the next several years as well as attractive
valuations.

   Capturing dividend increases is an important component of our research and
investment strategy.  In the six month period ended April 30th, 52 stocks in our
portfolio raised their dividends by an average of 39% and 17 issued special
dividends ranging from $0.10 to $8, representing current yields of 1% to 38%.

   Although several of our top 10 holdings are from the traditional higher
yield, large capitalization segments of the dividend-paying universe, we believe
a major factor of our out-performance has been our multi-cap strategy. Our top
five performers in the six month period ended April 30th were all small or mid-
cap stocks, with market capitalizations ranging from a low of $130 million at
International Aluminum to $3.5 billion at Eastman Chemical.  Notably, among our
best performers were commodity or material stocks, with our top two gainers,
Tsakos Energy (up 67.1%) and Frontline (up 53.3%) which are engaged in the
business of transporting oil.  The other standouts came from Sanderson Farms (up
49.1%), a poultry producer which is benefiting from the increase in demand for
chicken associated with the Atkins diet, Eastman Chemical (up 45.3%) and
International Aluminum (up 41.2%) benefited from a rebound in demand for
chemicals and building materials.

   We would note that the Fund currently has a slightly more defensive posture
since our last reporting period. In October 2003, we had no holdings in
pharmaceuticals or medical supplies versus 12.3% of the value of the April 2004
portfolio now is held in this group in 7 different stock holdings.  In addition,
we have scaled back on our interest rate sensitive holdings. In October 2003 we
held 19.8% of the portfolio in financials and 20.5% in utilities versus 12.2% of
the April 2004 portfolio now in financials and only 4.0% in utilities.  At
present, we are taking a bit more of a defensive, bar bell approach, where we
have large holdings in the pharmaceutical and energy sectors while also
maintaining our significant exposure to the industrial and consumer
discretionary groups.  The interest rate sensitive financials and utilities that
remain in the portfolio have catalysts for upside associated with a
restructuring and/or an under-appreciated growth opportunity.

   As we look out to 2004, we believe that our portfolio of dividend paying
stocks with strong earnings potential and cash flow generation will continue to
garner more attention from the investing community, as valuations on many of the
lesser quality companies that have had strong runs in 2003 and early 2004 now
look over extended.  In addition, we believe a large portion of dividend paying
stocks will be poised to benefit from the weaker dollar, continuing improvements
in global economic demand, improved balance sheets and operational leverage
following years of restructuring. In addition, managements have incentive to use
excess cash to reward shareholders with improved dividend payouts under the new
15% dividend tax rate. However, these positive fundamentals will be balanced
with the risks of rising interest rates and continued geopolitical
uncertainties.

   Our approach for the remainder of 2004 is to remain broadly diversified
within the dividend paying universe while actively looking for undervalued
opportunities to provide outperformance on the upside.  The selection of stocks
in our portfolio is based on our independent appraisal of each company's
potential for profits, dividend growth and market revaluation across a broad
spectrum of stock market capitalizations, industries, and international borders.
We believe we will continue to be able to distribute attractive dividend payouts
to our shareholders by capitalizing on our research driven approach to
identifying situations for dividend increases as well as through our active
management of the portfolio.

   Thank you for your participation in what we believe is an excellent start in
2004 as we look forward to a prosperous year.

Please refer to the schedule of portfolio investments for fund holding
information.  Fund holdings and sector allocations are subject to change and
should not be considered a recommendation to buy or sell any security.

Mutual fund investing involves risk.  Principal loss is possible. Neither the
Fund nor any of its representatives may give tax advice.  Investors should
consult their tax advisor for information concerning their particular situation.

                       ALPINE MUNICIPAL MONEY MARKET FUND

                           EQUIVALENT TAXABLE YIELDS
                                 AS OF 4/30/04

                                                             YOUR TAX-EXEMPT
                                                           EFFECTIVE YIELD OF
                                            MARGINAL       1.06% IS EQUIVALENT
  JOINT RETURN         SINGLE RETURN        TAX RATE     TO A TAXABLE YIELD OF:
  ------------         -------------        --------     ----------------------
$58,101-117,250       $29,051-70,350         25.0%                1.41%
$117,251-178,650      $70,351-146,750        28.0%                1.47%
$178,651-319,100      $146,751-319,100       33.0%                1.58%
Over $319,100         Over $319,100          35.0%                1.63%

The chart reflects projected 2004 marginal federal tax rates before limitations
and phaseouts.  Individuals with adjusted gross income in excess of $139,500
should consult a tax professional to determine their actual 2004 marginal tax
rate.

                        ALPINE TAX OPTIMIZED INCOME FUND

Value of a $10,000 Investment

                       Alpine Tax Optimized           Lipper Short Municipal
    Date                    Income Fund                  Debt Funds Index
    ----               --------------------           ----------------------
  12/6/2002                   $10,000                        $10,000
 12/31/2002                   $10,061                        $10,057
  1/31/2003                   $10,091                        $10,079
  2/28/2003                   $10,176                        $10,130
  3/31/2003                   $10,168                        $10,124
  4/30/2003                   $10,252                        $10,146
  5/31/2003                   $10,357                        $10,204
  6/30/2003                   $10,398                        $10,213
  7/31/2003                   $10,317                        $10,171
  8/31/2003                   $10,328                        $10,195
  9/30/2003                   $10,441                        $10,261
 10/31/2003                   $10,412                        $10,256
 11/30/2003                   $10,433                        $10,271
 12/31/2003                   $10,490                        $10,285
  1/31/2004                   $10,514                        $10,314
  2/29/2004                   $10,567                        $10,353
  3/31/2004                   $10,594                        $10,341
  4/30/2004                   $10,525                        $10,287

This chart represents a comparison of a hypothetical $10,000 investment in the
indicated share class versus a similar investment in the Fund's benchmark. The
graph and the table do not reflect the deduction of taxes that a shareholder
would pay on Fund distributions or the redemption of Fund shares. The returns
set forth reflect the waiver of certain fees. Without the waiver of fees, total
return would have been lower.

Performance data quoted represents past performance and is not predictive of
future results.  Investment return and principal value of the Fund fluctuate, so
that the shares, when redeemed, may be worth more or less than their original
cost.  Performance current to the most recent month end may be lower or higher
than the performance quoted and may be obtained by calling 888-785-5578.

Lipper Short Municipal Debt Funds Index is an unmanaged index that tracks funds
that invest in municipal debt issues with dollar-weighted average maturities of
less than three years and does not reflect the deduction of fees associated with
a mutual fund, such as investment adviser fees.. The performance for the Tax
Optimized Income Fund reflects the deduction of fees for these value-added
services. Investors cannot directly invest in an index.

                    COMPARATIVE TOTAL RETURNS AS OF 4/30/04


                                                              6 MONTHS(1)<F5>     1 YEAR      SINCE INCEPTION(2)<F6>
                                                              ---------------     ------      ----------------------
                                                                                              
Alpine Tax Optimized Income Fund - Investor Class                  1.08%           2.66%              3.73%
Alpine Tax Optimized Income Fund - Adviser Class                     N/A             N/A             -0.62%
Lipper Short Municipal Debt Funds Index                            0.30%           1.39%              2.05%
Lipper Short Municipal Debt Funds Average                          0.21%           1.18%              1.88%
Lipper Short Municipal Debt Fund Rank - Investor Class               N/A(1)<F5>     2/53               1/49


(1)<F5>   Not Annualized.  The NASD does not recognize rankings for less than
          one year.
(2)<F6>   Adviser Class shares commenced on March 30, 2004 and Investor Class
          shares commenced on December 6, 2002.

     ALPINE MUNICIPAL MONEY MARKET FUND / ALPINE TAX OPTIMIZED INCOME FUND

   We are pleased to provide you with the semi-annual report for the Alpine
Income Trust for the period ending April 30, 2004.  The Income Trust includes
both the Alpine Tax Optimized Income Fund and the Alpine Municipal Money Market
Fund.

   We are very pleased to report that for the six-month period both funds
produced strong relative performance comparable to the performance returns of
last year.  The total return for the Alpine Tax Optimized Income Fund was 1.08%
and it was .51% for the Alpine Municipal Money Market Fund.  The Lipper peer
average for the period was .21% and .19% for the Short Municipal Debt and Tax
Exempt Money Market Fund peer groups, respectively.

   Throughout the past six months, the focus of the financial markets was
clearly centered on labor market conditions.  Having seen improvement in almost
every sector of the economy outside of the labor market, fixed income investors
turned their attention to employment statistics for information on the strength
and sustainability of the economic recovery.  Moreover, because the Federal
Reserve had specifically mentioned job losses in past statements, investors
relied on labor market statistics to provide clues as to when the Fed might
increase its target Fed Funds rate.

   For most of this reporting period, the market was hit with a series of
disappointing employment reports, prompting a bond market rally that rivaled the
one in July.  The sharp increase in bond prices was further fueled by a large
number of bearish fixed income investors who scrambled to cover short positions
they had taken in the bond market before the release of each report.

   In a striking turn of events, the markets were stunned in early April when
the Labor Department announced that non-farm payrolls in the US grew by 308,000
during the month of March.  The gain in payrolls, which was the largest since
April 2000, was far higher then what the market was expecting.  Amid speculation
that a recovery in the labor market might lead the Federal Reserve to raise the
Fed Funds rate earlier than previously expected, bonds sold off sharply.  The
yield on the 10-Year Treasury note rose from a low of 3.65% on March 16th to
4.50% at the end of April.  The money market yield curve steepened dramatically,
with the spread between one month and one year paper widening to 42 basis points
the day after the report.

   Municipal and Treasury securities traded at similar spreads from the
beginning of our reporting period through mid-March.  As rates continued to
fall, issuers decided to bring new issues to the market to take advantage of the
low rates, creating a huge inventory of new deals.  With anemic inflows into the
bond funds coupled with sticker shock from the retail community, the new supply
had to be priced higher to attract investors.  This chain of events pushed
secondary market yields higher.  As ratios increased, municipals became more
attractive to crossover investors because after-tax yields significantly
exceeded yields from taxable investments.

ALPINE TAX OPTIMIZED INCOME FUND

   The environment for all fixed income securities was fairly volatile through
much of the past six months.  As a result, we continued to maintain our focus on
two areas of the market that we felt offered the best after-tax returns, while
at the same shortening the maturity structure of the portfolio.  The average
maturity at the end of the period was 1.68 years which is about half of what our
normal target maturity would be.

   The Fund continued to allocate a majority of its assets to municipal bonds as
they continued to trade at very high ratios relative to most taxable securities.
We had positioned this sector with an overweighting in one year or less
municipal securities to balance out our longer holdings in higher yielding
taxable bonds.

   In the taxable sector, we continued our concentration mainly on corporate
bonds.  As we mentioned in our previous report, we focused on this market as
this area continues to provide the Fund with attractive after-tax yields not
available in other sectors of the fixed income market.  We were fortunate to
take advantage of the market during the last year and our corporate holdings
provide the Fund with an attractive income stream.  Although the spreads on
corporate bonds has narrowed, we still feel that they offer some of the best
value relative to other sectors of the taxable market.  We will continue to
focus on sectors of the market that still have some potential for improvement
and thus increased value.

   Going forward, we will closely monitor the financial markets as we expect to
see the Fed tightening throughout the rest of the year.  While we strive to
provide an attractive yield for our shareholders, our main goal will be to focus
on capital preservation.  We will continue to adjust the average maturity as is
warranted and look to take advantage of higher rates in the future.

ALPINE MUNICIPAL MONEY MARKET FUND

   With the increase in the Fed Funds Rate not expected until the second half of
the year at the earliest and the short-end of the money market yield curve
locked firmly in place, rates in the variable rate demand note market were
driven exclusively by supply and demand during the past six months.  In typical
fashion, VRDN rates spiked towards the end of the year and then declined steeply
in early January as tax exempt money market funds saw huge cash inflows.  As the
month progressed, rates began to stabilize and continued that way until late
April, where they then backed off again due to seasonal outflows from money
funds.

   We essentially followed the same strategies and techniques we have employed
in previous periods.  Our goal is to invest in securities that we believe
represent the best value in the market at any given time.  The Fund avoids
buying bonds whose repayment is backed solely by income and sales tax revenue,
which are among the least predictable and most risky guarantees in the municipal
bond world.  We try to find revenue streams other than taxes, such as essential
services like water or electricity or tolls, and we look for issues that are
credit-enhanced, either through insurance or with back-up revenue behind it.

   The Fund continued to emphasize variable rate demand notes which typically
comprised about 75% of the portfolio.  Variable rate securities typically pay
interest at a rate that is reset daily or weekly to reflect the current market
rate, and gives the holder the right to sell the bond at par upon a one-day or
seven-day notice.  As a result, these securities can provide attractive yields
and offer the Fund flexibility to take advantage of the market when new
opportunities arise.  In our opinion, one-year municipal money market securities
did not offer sufficient yield advantage over VRDN's to justify adding longer
securities to the portfolio, especially as the economy strengthened.

   However, we did take advantage of a few select opportunities during the
latter part of this reporting period to extend the Fund's maturity.  We
purchased a nine-month general market note and two insured bonds due in one-
year.  Although these purchases extended the Fund's average maturity out to 56
days, we have since allowed the average maturity to shorten and will continue to
do so until further buying opportunities become available.

   Thank you for you investment in the Alpine Income Funds.

An investment in these Funds are neither insured nor guaranteed by the Federal
Deposit Insurance Corporation or any other government agency.  Although the
Funds seek to preserve the value of your investment at $1.00 per share, it is
possible to lose money by investing in the Funds.

INVESTING IN THESE FUNDS INVOLVES SPECIAL RISKS, INCLUDING BUT NOT LIMITED TO,
INVESTING IN MUNICIPAL OBLIGATIONS AND DERIVATIVE SECURITIES, MORTGAGE-RELATED
AND ASSET-BACKED INVESTMENTS.  PLEASE REFER TO THE PROSPECTUS FOR FURTHER
DETAILS.

Please refer to the Schedule of Investments for fund holding information.  Fund
holdings and sector allocations are subject to change and should not be
considered a recommendation to buy or sell any security.

Any tax or legal information provided is merely a summary of our understanding
and interpretation of the current income tax regulations and is not exhaustive.
Investors must consult their tax advisor or legal counsel for advice and
information concerning their particular situation.  Neither the Fund nor any of
its representatives may give legal or tax advice.

The federal government guarantees interest payments from government securities,
such as U.S. Treasury bills, while dividend payments carry no such guarantee.
Government securities, if held to maturity, guarantee the timely payment of
principal and interest.

ALPINE MUTUAL FUNDS
DYNAMIC BALANCE FUND

                       SCHEDULE OF PORTFOLIO INVESTMENTS
                           APRIL 30, 2004 (UNAUDITED)

 SHARES/                  SECURITY
PAR VALUE               DESCRIPTION                                   VALUE
- ---------               -----------                                   -----
COMMON STOCKS -- 76.5%

Automobiles -- 0.7%
     8,000   General Motors Corporation                            $   379,360
                                                                   -----------

Commercial Products & Services -- 2.2%
    10,000   Deere & Company                                           680,400
     2,443   Eagle Materials Inc.                                      160,505
     6,390   Eagle Materials Inc. -- Class B                           408,321
                                                                   -----------
                                                                     1,249,226
                                                                   -----------

Construction -- Homebuilder -- 9.7%
     1,000   Cavco Industries, Inc. (a)<F7>                             39,880
    20,000   Centex Corporation                                        959,000
    18,000   D.R. Horton, Inc.                                         518,400
     5,500   M.D.C. Holdings, Inc.                                     339,845
    30,000   Pulte Homes, Inc.                                       1,475,100
    12,500   The Ryland Group, Inc.                                    986,875
    25,000   Standard Pacific Corp.                                  1,261,000
                                                                   -----------
                                                                     5,580,100
                                                                   -----------

Consumer Products & Services -- 7.9%
    10,000   Avery Dennison Corporation                                642,300
    20,000   Colgate-Palmolive Company                               1,157,600
    21,000   Kimberly-Clark Corporation                              1,374,450
     9,000   The Procter & Gamble Company                              951,750
    28,000   RPM International, Inc.                                   422,240
                                                                   -----------
                                                                     4,548,340
                                                                   -----------

Energy -- 4.7%
    15,000   ChevronTexaco Corporation                               1,372,500
    27,000   CONSOL Energy Inc.                                        773,010
     8,000   Penn Virginia Corporation                                 526,160
                                                                   -----------
                                                                     2,671,670
                                                                   -----------

Financial -- Banks -- 12.0%
    12,000   Arrow Financial Corporation                               345,000
    13,000   Bancorp Rhode Island, Inc.                                457,210
    15,000   Banknorth Group, Inc.                                     459,450
     2,000   BSB Bancorp, Inc.                                          75,000
    11,000   Comerica Incorporated                                     567,930
    21,000   Doral Financial Corp. (b)<F8>                             688,590
     5,000   Golden West Financial Corporation                         525,550
    10,000   Hudson United Bancorp                                     357,300
    26,000   J.P. Morgan Chase & Co.                                   977,600
     5,000   M&T Bank Corporation                                      425,000
    17,000   North Fork Bancorporation, Inc.                           631,040
    11,000   PNC Financial Services Group                              584,100
     2,000   Rurban Financial Corp. (a)<F7>                             26,416
     5,324   Southside Bancshares, Inc.                                 98,015
    13,000   Sovereign Bancorp, Inc.                                   259,740
    15,000   Susquehanna Bancshares, Inc.                              351,000
     4,000   Taylor Capital Group, Inc.                                 83,080
                                                                   -----------
                                                                     6,912,021
                                                                   -----------

Financial Services -- 11.6%
    14,000   Ambac Financial Group, Inc.                               966,000
    13,000   American International Group, Inc.                        931,450
    14,000   The Chubb Corporation                                     966,000
    22,000   Fannie Mae                                              1,511,840
    12,000   Lincoln National Corporation                              538,560
    11,300   Marsh & McLennan Companies, Inc.                          509,630
    36,000   MBNA Corporation                                          877,680
     5,000   The St. Paul Travelers
               Companies, Inc.                                         203,350
     4,000   Unitrin, Inc.                                             158,600
                                                                   -----------
                                                                     6,663,110
                                                                   -----------

Pharmaceutical -- 6.7%
    20,000   Bristol-Myers Squibb Company                              502,000
    22,000   Johnson & Johnson                                       1,188,660
    15,000   Merck & Co. Inc.                                          705,000
    25,000   Pfizer Inc.                                               894,000
    15,000   Wyeth                                                     571,050
                                                                   -----------
                                                                     3,860,710
                                                                   -----------

Printing -- 1.2%
    23,000   R.R. Donnelley & Sons Company                             676,660
                                                                   -----------

Real Estate Investment Trusts -- 13.4%
    10,000   Boston Properties, Inc.                                   470,000
    38,000   Chelsea Property Group, Inc.                            1,938,000
    10,000   Developers Diversified
               Realty Corporation                                      327,500
    20,000   General Growth Properties, Inc.                           542,200
    35,000   Impac Mortgage Holdings, Inc.                             658,350
    10,000   Mack-Cali Realty Corporation                              373,500
    15,000   Maguire Properties, Inc.                                  341,850
    90,000   MeriStar Hospitality Corporation (a)<F7>                  522,000
    56,500   Prime Group Realty Trust (a)<F7>                          312,445
    15,000   Simon Property Group, Inc.                                723,150
    16,000   Taubman Centers, Inc.                                     312,000
     7,000   Town & Country Trust                                      163,660
    20,000   Vornado Realty Trust                                    1,009,000
                                                                   -----------
                                                                     7,693,655
                                                                   -----------

Transportation -- 0.6%
    10,000   Alexander & Baldwin, Inc.                                 315,900
                                                                   -----------

Utilities -- 5.8%
    80,000   Allegheny Energy, Inc. (a)<F7>                          1,102,400
    35,000   Aquila, Inc. (a)<F7>                                      148,750
    10,000   Hawaiian Electric Industries, Inc.                        497,600
    12,000   NUI Corporation                                           199,920
    15,600   SJW Corp.                                                 540,540
    10,000   TXU Corp.                                                 341,400
    30,550   Xcel Energy, Inc.                                         511,101
                                                                   -----------
                                                                     3,341,711
                                                                   -----------
             Total Common Stocks
               (Cost $37,652,875)                                   43,892,463
                                                                   -----------

BONDS AND NOTES -- 15.3%

U.S. Government Agencies -- 3.7%
$2,000,000   Federal National Mortgage
               Association 6.250%, 5/15/2029                         2,130,402
                                                                   -----------

U.S. Government Obligations -- 11.6%
 1,000,000   U.S. Treasury Bond,
               7.250%, 5/15/2016                                     1,218,594
 5,000,000   U.S. Treasury Bond,
               6.000%, 2/15/2026                                     5,408,595
                                                                   -----------
                                                                     6,627,189
                                                                   -----------
             Total Bonds and Notes
               (Cost $8,452,451)                                     8,757,591
                                                                   -----------

SHORT-TERM INVESTMENTS -- 3.6%
 1,800,000   Alpine Municipal
               Money Market Fund                                     1,800,000
   277,000   Federal Home Loan Bank Discount
               Note, 0.650%, 5/03/2004                                 276,990
                                                                   -----------
             Total Short-Term Investments
               (Cost $2,076,990)                                     2,076,990
                                                                   -----------
             Total Investments
               (Cost $48,182,316)                        95.4%      54,727,044
             Other Assets less Liabilities                4.6%       2,669,964
                                                                   -----------
             Total Net Assets                           100.0%     $57,397,008
                                                                   -----------
                                                                   -----------

(a)<F7>  Non-income producing securities.
(b)<F8>  Foreign security.

                       See notes to financial statements.

ALPINE MUTUAL FUNDS
DYNAMIC DIVIDEND FUND

                       SCHEDULE OF PORTFOLIO INVESTMENTS
                           APRIL 30, 2004 (UNAUDITED)

 SHARES/                  SECURITY
PAR VALUE               DESCRIPTION                                   VALUE
- ---------               -----------                                   -----
COMMON STOCKS -- 98.7%

Apparel -- 3.0%
     5,000   Kellwood Company                                      $   197,250
     8,000   Reebok International Ltd.                                 291,040
    11,500   Saucony, Inc. -- Class B                                  240,350
     5,000   Superior Uniform Group, Inc.                               81,750
                                                                   -----------
                                                                       810,390
                                                                   -----------

Automobiles -- 1.4%
     8,000   General Motors Corporation                                379,360
                                                                   -----------

Chemicals -- 2.7%
    10,000   BASF AG -- ADR                                            517,700
     5,000   Eastman Chemical Company                                  212,850
                                                                   -----------
                                                                       730,550
                                                                   -----------

Communication & Media -- 3.2%
    15,000   The Liberty Corporation                                   673,500
     8,000   The Walt Disney Company                                   184,240
                                                                   -----------
                                                                       857,740
                                                                   -----------

Computers -- 1.2%
    16,000   Hewlett-Packard Company                                   315,200
                                                                   -----------

Conglomerate -- 2.1%
    19,000   General Electric Company                                  569,050
                                                                   -----------

Construction -- Materials -- 1.9%
     6,500   Eagle Materials Inc.                                      427,050
     3,100   International Aluminum Corporation                         93,713
                                                                   -----------
                                                                       520,763
                                                                   -----------

Consumer Products & Services -- 2.9%
    13,400   Newell Rubbermaid Inc.                                    316,776
     6,000   Nu Skin Enterprises, Inc. -- Class A                      142,020
   100,000   Rentokil Initial plc (b)<F10>                             333,390
                                                                   -----------
                                                                       792,186
                                                                   -----------

Energy -- 8.1%
    10,800   BP p.l.c. -- ADR                                          571,320
     2,000   ChevronTexaco Corporation                                 183,000
    13,000   Equitable Resources, Inc.                                 610,870
     2,000   Kinder Morgan, Inc.                                       120,420
    10,000   Repsol YPF, S.A. -- ADR                                   208,800
    12,000   Shell Transport & Trading
               Company plc -- ADR                                      504,840
                                                                   -----------
                                                                     2,199,250
                                                                   -----------

Entertainment -- 2.7%
     8,000   Harrah's Entertainment, Inc.                              425,440
    14,000   Regal Entertainment
               Group -- Class A                                        305,060
                                                                   -----------
                                                                       730,500
                                                                   -----------

Financial -- Banks -- 12.2%
     3,800   Citigroup Inc.                                            182,742
     3,000   Comerica Incorporated                                     154,890
    10,000   Danske Bank A/S -- ADR                                    224,717
     5,000   First Horizon National Corporation                        219,800
    12,200   J.P. Morgan Chase & Co.                                   458,720
    11,000   KeyCorp                                                   326,700
    12,000   Lloyds TSB Group plc -- ADR                               366,960
     2,500   M&T Bank Corporation                                      212,500
     6,000   National City Corporation                                 208,020
     6,600   PNC Financial Services Group                              350,460
     1,500   Wachovia Corporation                                       68,625
     8,000   Washington Mutual, Inc.                                   315,120
     4,000   Wells Fargo & Company                                     225,840
                                                                   -----------
                                                                     3,315,094
                                                                   -----------

Food & Beverages -- 5.2%
     4,000   The Coca-Cola Company                                     202,280
    10,000   ConAgra Foods, Inc.                                       288,900
    10,502   Ingles Markets,
               Incorporated -- Class A                                 117,622
    32,000   Lance, Inc.                                               483,520
    32,575   Rocky Mountain
               Chocolate Factory, Inc.                                 327,737
                                                                   -----------
                                                                     1,420,059
                                                                   -----------

Forestry -- 0.4%
     2,000   Weyerhaeuser Company                                      118,400
                                                                   -----------

Lodging -- 1.2%
    15,000   Accor SA -- ADR                                           315,752
                                                                   -----------

Manufacturing -- Diversified -- 8.8%
     4,500   Caterpillar Inc.                                          349,785
    60,000   GKN plc -- ADR                                            243,660
    16,500   Graco Inc.                                                465,300
    12,000   Hubbell Incorporated -- Class B                           539,280
    16,500   Raven Industries, Inc.                                    536,250
    12,300   Twin Disc, Incorporated                                   266,787
                                                                   -----------
                                                                     2,401,062
                                                                   -----------

Medical Supplies -- 2.8%
    40,500   Meridian Bioscience, Inc.                                 445,500
    11,000   PolyMedica Corporation                                    306,240
                                                                   -----------
                                                                       751,740
                                                                   -----------

Pharmaceutical -- 9.5%
    14,000   Abbott Laboratories                                       616,280
    18,000   Bristol-Myers Squibb Company                              451,800
     6,000   Johnson & Johnson                                         324,180
    10,500   Merck & Co. Inc.                                          493,500
    19,500   Pfizer Inc.                                               697,320
                                                                   -----------
                                                                     2,583,080
                                                                   -----------

Printing -- 1.6%
    14,500   R. R. Donnelley & Sons Company                            426,590
                                                                   -----------

Real Estate Investment Trusts -- 1.7%
     4,000   General Growth Properties, Inc.                           108,440
     5,000   Keystone Property Trust                                   101,700
     6,000   Senior Housing Properties Trust                            89,700
     3,000   Vornado Realty Trust                                      151,350
                                                                   -----------
                                                                       451,190
                                                                   -----------

Retail -- 8.7%
    26,000   Bassett Furniture
               Industries, Incorporated                                466,440
    15,594   Deb Shops, Inc.                                           357,321
    13,000   Ethan Allen Interiors Inc.                                540,410
    45,500   Saks Incorporated (a)<F9>                                 655,200
     6,000   Wal-Mart Stores, Inc.                                     342,000
                                                                   -----------
                                                                     2,361,371
                                                                   -----------

Software -- 2.1%
    78,800   American Software, Inc. -- Class A                        453,100
     5,000   Microsoft Corporation                                     129,850
                                                                   -----------
                                                                       582,950
                                                                   -----------

Telecommunications -- 3.7%
    13,200   Atlantic Tele-Network, Inc.                               417,780
    11,000   Nokia Oyj -- ADR                                          154,110
     5,000   SBC Communications Inc.                                   124,500
    19,000   TDC A/S -- ADR                                            319,580
                                                                   -----------
                                                                     1,015,970
                                                                   -----------

Transportation -- 5.9%
     9,000   Alexander & Baldwin, Inc.                                 284,310
    21,000   Frontline Limited (b)<F10>                                534,450
     5,000   Teekay Shipping Corporation (b)<F10>                      304,000
    20,000   Tsakos Energy Navigation Ltd. (b)<F10>                    485,200
                                                                   -----------
                                                                     1,607,960
                                                                   -----------

Utilities -- 4.0%
     3,000   Ameren Corporation                                        131,160
    17,000   Duke Energy Corporation                                   358,020
     4,600   Hawaiian Electric Industries, Inc.                        228,896
     3,400   National Fuel Gas Company                                  83,266
     5,000   OGE Energy Corp.                                          120,250
     4,600   SJW Corp.                                                 159,390
                                                                   -----------
                                                                     1,080,982
                                                                   -----------

Waste Disposal -- 1.7%
    16,000   Waste Management, Inc.                                    454,400
                                                                   -----------
             Total Common Stocks
               (Cost $26,233,506)                                   26,791,589
                                                                   -----------

SHORT-TERM INVESTMENTS -- 1.4%

U.S. Government Agencies -- 1.4%
   369,000   Federal Home Loan Bank Discount
               Note, 0.650%, 5/03/2004                                 368,987
                                                                   -----------
             Total Short-Term Investments
               (Cost $368,987)                                         368,987
                                                                   -----------
             Total Investments
               (Cost $26,602,493)                       100.1%      27,160,576
             Other Liabilities in
               Excess of Assets                         (0.1%)         (16,941)
                                                                   -----------
             Total Net Assets                           100.0%     $27,143,635
                                                                   -----------
                                                                   -----------

(a)<F9>   Non-income producing securities.
(b)<F10>  Foreign security.
ADR -- American Depository Receipt

                       See notes to financial statements.

ALPINE MUTUAL FUNDS
MUNICIPAL MONEY MARKET FUND

                       SCHEDULE OF PORTFOLIO INVESTMENTS
                           APRIL 30, 2004 (UNAUDITED)

 SHARES/                  SECURITY
PAR VALUE               DESCRIPTION                                   VALUE
- ---------               -----------                                   -----
MUNICIPAL BONDS -- 98.9%

Alabama -- 2.0%
             Alabaster Alabama Sewer Revenue
               Warrants (CS: MBIA)
$  435,000     2.000%, 4/01/2005                                   $   437,763
             Dothan Houston County Alabama
               Airport Authority Airport Revenue,
               Pemco Aviation Group Project
               (LOC: Southtrust Bank N.A.)
 1,250,000     1.336%, 5/07/2004 (a)<F11> (b)<F12>                   1,250,000
                                                                   -----------
                                                                     1,687,763
                                                                   -----------

Arkansas -- 0.5%
             Texarkana Arkansas Industrial
               Development Revenue, Precision Roll
               Grinders Inc. Project (CS: ADED GTD)
   425,000     1.950%, 5/01/2004                                       425,000
                                                                   -----------

California -- 7.1%
             State of California Revenue Anticipation
               Warrants -- Series A
 1,000,000     2.000%, 6/16/2004                                     1,000,728
             State of California Revenue Anticipation
               Warrants -- Series B
 4,000,000     2.000%, 6/16/2004                                     4,002,560
             Stockton California Certificates of
               Participation, United Christian Schools
               (LOC: Pacific Capital Bank)
 1,000,000     1.546%, 5/07/2004 (a)<F11> (b)<F12>                   1,000,000
                                                                   -----------
                                                                     6,003,288
                                                                   -----------

Colorado -- 15.9%
             Bachelor Gulch Metropolitan
               District General Obligation
               (LOC: Compass Bank)
 2,865,000     1.200%, 12/01/2004 (b)<F12>                           2,865,000
             Broomfield Colorado Village
               Metropolitan District 2,
               Colorado Special Obligation
               Revenue (LOC: Compass Bank)
 2,000,000     1.436%, 5/07/2004 (a)<F11> (b)<F12>                   2,000,000
             Cherry Creek Colorado South
               Metropolitan District 1 -- Series B
               (LOC: Compass Bank)
 2,000,000     1.400%, 5/07/2004 (b)<F12>                            2,000,000
             Colorado Health Facilities Authority
               Revenue, Longmont United Hospital
               (CS: ACA)
   250,000     2.000%, 12/01/2004                                      250,540
             Fort Collins Colorado Economic
               Development Revenue, Comridge
               LLP Project, (LOC: Bank One
               Colorado N.A.)
 2,340,000     1.316%, 5/07/2004 (a)<F11> (b)<F12>                   2,340,000
             Triview Colorado Metropolitan
               District REF & IMPT -- Series A
               (LOC: Compass Bank)
 1,000,000     1.375%, 4/30/2005 (b)<F12>                          $ 1,000,000
             Vail Colorado Multifamily Housing
               Revenue, Middle Creek Village
               Apartments Project (LOC: California
               Bank & Trust)
 3,000,000     1.366%, 5/07/2004 (a)<F11> (b)<F12>                   3,000,000
                                                                   -----------
                                                                    13,455,540
                                                                   -----------

Florida -- 1.3%
             Hillsborough County Florida
               Industrial Development Authority
               Industrial Development Revenue,
               Ringhaver Equipment Co. Project
               (LOC: Suntrust Bank)
   500,000     1.396%, 5/07/2004 (a)<F11> (b)<F12>                     500,000
             Northern Palm Beach County
               Improvement District Florida,
               Water Control & Improvement
               (CS: Radian)
   565,000     1.500%, 11/01/2004                                      565,000
                                                                   -----------
                                                                     1,065,000
                                                                   -----------

Georgia -- 8.7%
             De Kalb County Development
               Authority Industrial Development
               Revenue, Noland Company Project
               (LOC: Wachovia Bank N.A.)
 1,500,000     1.336%, 5/07/2004 (a)<F11> (b)<F12>                   1,500,000
             Douglas County Development
               Authority Industrial Development
               Revenue, Denyse Signs Inc. Project
               (LOC: Bank of North Georgia)
 1,700,000     1.336%, 5/07/2004 (a)<F11> (b)<F12>                   1,700,000
             Fulton County Development
               Authority Pollution Control Revenue,
               General Motors Corporation Project
   200,000     1.496%, 5/07/2004 (a)<F11> (b)<F12>                     200,000
             Macon-Bibb County Georgia
               Industrial Authority Industrial
               Revenue, IBC Partnership No. 1 Project
               (LOC: Regions Bank)
    65,000     2.084%, 5/07/2004 (a)<F11> (b)<F12>                      65,000
             Rockdale County Georgia
               Development Authority Revenue,
               Great Southern Wood Project
               (LOC: Southtrust Bank, N.A.)
 1,620,000     1.336%, 5/07/2004 (a)<F11> (b)<F12>                   1,620,000
             Walton County Georgia Industrial
               Building Authority Industrial
               Development Revenue, Leggett
               & Platt Inc. Project
               (LOC: Wachovia Bank N.A.)
 2,300,000     1.316%, 5/07/2004 (a)<F11> (b)<F12>                   2,300,000
                                                                   -----------
                                                                     7,385,000
                                                                   -----------

Hawaii -- 1.1%
             Hawaii State Housing Finance &
               Development Corp., Hawaii Rental
               Housing Systems -- Series A
               (LOC: Industrial Bank of Japan)
   300,000     3.830%, 5/07/2004 (a)<F11> (b)<F12>                     300,000
             Hawaii State Housing Finance &
               Development Corp., Hawaii Rental
               Housing Systems -- Series B
               (LOC: Industrial Bank of Japan)
   600,000     3.830%, 5/07/2004 (a)<F11> (b)<F12>                     600,000
                                                                   -----------
                                                                       900,000
                                                                   -----------

Illinois -- 9.5%
             Chicago Illinois Industrial
               Development Revenue, Bullen
               Midwest Inc. Project
               (LOC: LaSalle Bank N.A.)
 1,330,000     1.296%, 5/07/2004 (a)<F11> (b)<F12>                   1,330,000
             Chicago Illinois Solid Waste Disposal
               Facility Revenue, Groot Industries
               Inc. Project (LOC: Bank One N.A.)
 2,100,000     1.277%, 5/07/2004 (a)<F11> (b)<F12>                   2,100,000
             Coles Clark Etc Counties Community
               College District No. 517, Lake Land
               Community College
   700,000     3.500%, 12/1/2004                                       708,248
             Elk Grove Village Illinois Industrial
               Development Revenue, Rainbow
               Fish House Inc. Project
               (LOC: American National B&T)
     5,000     1.277%, 5/07/2004 (a)<F11> (b)<F12>                       5,000
             Harvard Illinois Healthcare Facility
               Revenue, Harvard Memorial
               Hospital Inc. Project
               (LOC: M&I Bank)
 1,430,000     1.366%, 5/07/2004 (a)<F11> (b)<F12>                   1,430,000
             Illinois Development Finance
               Authority Industrial Development
               Revenue, Alpha Beta Press Inc. Project,
               (LOC: American National B&T)
   660,000     1.277%, 5/07/2004 (a)<F11> (b)<F12>                     660,000
             Illinois Development Finance
               Authority Limited Obligation
               Revenue, Dynapace Corp. Project
               (LOC: Bank One N.A.)
   400,000     1.277%, 5/07/2004 (a)<F11> (b)<F12>                     400,000
             Illinois Development Finance
               Authority Limited Obligation
               Revenue, SWD Inc. Project
               (LOC: LaSalle National Bank)
   600,000     1.277%, 5/07/2004 (a)<F11> (b)<F12>                     600,000
             Illinois Development Finance
               Authority Multifamily Revenue,
               Butterfield Creek Project
               (LOC: LaSalle Bank N.A.)
   800,000     1.336%, 5/07/2004 (a)<F11> (b)<F12>                     800,000
                                                                   -----------
                                                                     8,033,248
                                                                   -----------

Indiana -- 3.5%
             East Chicago Indiana Industrial
               Economic Development Revenue,
               Robinson Steel Inc. Project
               (LOC: LaSalle Bank N.A.)
   630,000     1.296%, 5/07/2004 (a)<F11> (b)<F12>                     630,000
             Elkhart County Industrial Economic
               Development Revenue, Schult
               Operating Co. Project
               (LOC: Wells Fargo Bank N.A.)
   765,000     1.277%, 5/07/2004 (a)<F11> (b)<F12>                     765,000
             Hammond Indiana Economic
               Development Revenue, A.M. Castle
               & Co. Project (LOC: Bank of
               America N.A.)
   400,000     1.277%, 5/07/2004 (a)<F11> (b)<F12>                     400,000
             Indianapolis Indiana Industrial
               Development Revenue, Hoosier
               Gasket Corp. Project (LOC: Bank
               One Indianapolis)
   195,000     1.950%, 5/07/2004 (a)<F11> (b)<F12>                     195,000
             Noblesville Indiana Building
               Corporation, Bond Anticipation Notes
 1,000,000     1.400%, 7/01/2004                                     1,000,000
                                                                   -----------
                                                                     2,990,000
                                                                   -----------

Louisiana -- 2.4%
             Ascension Parish Louisiana Solid Waste
               Disposal, Allied Signal Inc. Project
 2,000,000     1.436%, 5/07/2004 (a)<F11> (b)<F12>                   2,000,000
                                                                   -----------

Michigan -- 0.8%
             Michigan State Job Development
               Authority Revenue, Fisher Big Wheel
               Inc. Project (LOC: Bayerische Hypo-
               Und-Vereinsbank)
   700,000     1.675%, 5/07/2004 (a)<F11> (b)<F12>                     700,000
                                                                   -----------

Minnesota -- 2.1%
             Elk River Minnesota Multifamily
               Housing Revenue, Elk River Estates
               Project (LOC: Associated Bank)
   800,000     1.386%, 5/07/2004 (a)<F11> (b)<F12>                     800,000
             St. Cloud Minnesota Housing &
               Redevelopment Authority Industrial
               Development Revenue. CMMB
               LLP Project (LOC: Bremer Bank N.A.)
 1,000,000     1.636%, 5/07/2004 (a)<F11> (b)<F12>                   1,000,000
                                                                   -----------
                                                                     1,800,000
                                                                   -----------

Missouri -- 1.0%
             Springfield Center Missouri City
               Development Corporation Bond
               Anticipation Notes -- Series A
   825,000     2.000%, 4/30/20005                                      826,126
                                                                   -----------

New York -- 6.8%
             Haverstraw Stony Point New York
               Central School District Bond
               Anticipation Notes (CS: State Aid
               Withholding)
 4,100,000     2.000%, 1/21/2005                                     4,120,363
             Long Island Power Authority
               New York Electric System
               Revenue -- Series B
 1,000,000     3.000%, 12/01/2004                                    1,009,282
             Oswego County New York
               Resource Recovery
   580,000     6.500%, 6/01/2004                                       582,277
                                                                   -----------
                                                                     5,711,922
                                                                   -----------

North Carolina -- 1.2%
             Mecklenburg County Industrial
               Facilities and Pollution Control
               Financing Authority Industrial
               Revenue, Okaya Shinnichi America
               (LOC: Tokai Bank Ltd.)
 1,000,000     2.400%, 5/07/2004 (a)<F11> (b)<F12>                   1,000,000
                                                                   -----------

Ohio -- 1.2%
             Lorain County Ohio Hospital Revenue,
               Catholic Healthcare Authority Project
 1,000,000     5.000%, 10/01/2004                                    1,015,559
                                                                   -----------

Oklahoma -- 3.6%
             Grand River Dam Authority
               Oklahoma Revenue
 3,000,000     4.000%, 6/01/2004                                     3,006,303
                                                                   -----------

Pennsylvania -- 2.4%
             Philadelphia Pennsylvania
               Redevelopment Authority Revenue
               Cap Fund -- Series C (CS: FSA)
   400,000     1.500%, 12/01/2004                                      400,000
             Somerset County Pennsylvania
               Hospital Authority Hospital Revenue,
               Somerset Community Hospital
               Project (SPA: PNC Bank N.A.)
 1,615,000     1.300%, 3/01/2005 (b)<F12>                            1,615,000
                                                                   -----------
                                                                     2,015,000
                                                                   -----------

South Carolina -- 0.6%
             South Carolina Jobs-Economic
               Development Authority, Trimite
               Powders Inc. Project (LOC:
               Wachovia Bank of SC)
   530,000     2.000%, 9/01/2004 (a)<F11> (b)<F12>                     530,000
                                                                   -----------

Tennessee -- 4.0%
             Jackson Tennessee Health Educational
               & Housing Facility Board Multifamily
               Revenue, Creekside Apartments Project
               (LOC: First Tennessee Bank)
   330,000     2.000%, 5/07/2004 (a)<F11> (b)<F12>                     330,000
             Metropolitan Government Nashville
               and Davidson County Industrial
               Revenue, American Cancer Society
               Project (LOC: Amsouth Bank)
 2,500,000     1.237%, 5/07/2004 (a)<F11> (b)<F12>                   2,500,000
             Rutherford County Tennessee
               Industrial Development Board
               Industrial Building Revenue, Derby
               Industries Inc. Project (LOC: Fifth
               Third Bank)
   585,000     1.277%, 5/07/2004 (a)<F11> (b)<F12>                     585,000
                                                                   -----------
                                                                     3,415,000
                                                                   -----------

Texas -- 4.3%
             Montgomery County Texas Industrial
               Development Corporation Industrial
               Development Revenue, Medical
               Manufacturing Partners Project
               (LOC: Bank One Texas N.A.)
 2,100,000     1.350%, 5/07/2004 (a)<F11> (b)<F12>                   2,100,000
             Port Corpus Christi Authority Texas
               Nueces County Solid Waste Disposal,
               Flint Hills Project
 1,500,000     1.416%, 5/07/2004 (a)<F11> (b)<F12>                   1,500,000
                                                                   -----------
                                                                     3,600,000
                                                                   -----------

Virginia -- 2.4%
             Orange County Virginia Industrial
               Development Authority Revenue,
               Zamma Corp. Project (LOC:
               Southtrust Bank N.A.)
 2,000,000     1.286%, 5/07/2004 (a)<F11> (b)<F12>                   2,000,000
                                                                   -----------

Washington -- 6.3%
             Washington State Economic
               Development Finance Authority
               Economic Development Revenue,
               B&H Dental Laboratory Project
               (LOC: Washington Mutual Bank)
 2,225,000     1.586%, 5/07/2004 (a)<F11> (b)<F12>                   2,225,000
             Washington State Economic
               Development Finance Authority
               Economic Development Revenue,
               Belina Interiors Inc. -- Series F
               (LOC: Keybank N.A.)
 1,110,000     1.316%, 5/07/2004 (a)<F11> (b)<F12>                   1,110,000
             Washington State Economic
               Development Finance Authority
               Economic Development Revenue,
               Hillstrom Ventures LLC Project
               (LOC: Washington Mutual Bank)
 2,000,000     1.586%, 5/07/2004 (a)<F11> (b)<F12>                   2,000,000
                                                                   -----------
                                                                     5,335,000
                                                                   -----------

Wisconsin -- 3.9%
             Hillsboro Wisconsin Community
               Development Authority Industrial
               Development Revenue, Whitehall
               Specialties Inc. Project (LOC: Bank
               One N.A.)
   615,000     1.277%, 5/07/2004 (a)<F11> (b)<F12>                     615,000
             Marshfield Wisconsin Industrial
               Development Revenue, Beatrice
               Cheese Project (LOC: Wachovia
               Bank & Trust)
 2,500,000     1.436%, 5/07/2004 (a)<F11> (b)<F12>                   2,500,000
             Sturgeon Bay Wisconsin Industrial
               Development Revenue, Midwest
               Wire Realty Project (LOC:
               Associated Bank)
   200,000     1.386%, 5/07/2004 (a)<F11> (b)<F12>                     200,000
                                                                   -----------
                                                                     3,315,000
                                                                   -----------

Multistate -- 6.3%
             Class B Revenue Bond Certificates
               Series Trust 2004-1
               (CS: AIG Retirement Services, Inc.)
 3,740,000     1.436%, 5/07/2004 (a)<F11> (b)<F12>                   3,740,000
             Pooled Multi-Family Puttable
               Floating Option Tax-Exempt Receipts
 1,600,000     1.286%, 5/07/2004 (a)<F11> (b)<F12>                   1,600,000
                                                                   -----------
                                                                     5,340,000
                                                                   -----------
             Total Municipal Bonds
               (cost $83,554,749)                                   83,554,749
                                                                   -----------
             Total Investments
               (cost $83,554,749)                        98.9%      83,554,749
             Other Assets
               less Liabilities                           1.1%         950,438
                                                                   -----------
             Net Assets                                 100.0%     $84,505,187
                                                                   -----------
                                                                   -----------

(a)<F11>   Variable Rate Security -- The rate reported is the rate in effect as
           of April 30, 2004.  The date shown is the next reset date.
(b)<F12>   Maturity date represents first available put date.
CS - Credit Support
LOC - Letter of Credit
SPA - Standby Purchase Agreement

                       See notes to financial statements.

ALPINE MUTUAL FUNDS
TAX OPTIMIZED INCOME FUND

                       SCHEDULE OF PORTFOLIO INVESTMENTS
                           APRIL 30, 2004 (UNAUDITED)

 SHARES/                  SECURITY
PAR VALUE               DESCRIPTION                                   VALUE
- ---------               -----------                                   -----
BONDS -- 99.1%

CORPORATE BONDS -- 38.0%
             Bank of America Corporation
$1,000,000     3.250%, 8/15/2008                                   $   974,228
             Boeing Capital Corporation
 1,800,000     5.750%, 2/15/2007                                     1,913,441
             CIT Group Inc.
 1,150,000     5.910%, 11/23/2005                                    1,204,724
   500,000     4.000%, 5/08/2008                                       500,237
             Daimler-Chrysler NA Holding Co.
 2,000,000     4.750%, 1/15/2008                                     2,028,948
             Ford Motor Credit Company
 2,400,000     6.875%, 2/01/2006                                     2,540,342
             General Motors Acceptance Corporation
 1,200,000     6.125%, 8/28/2007                                     1,268,050
             GMAC Commercial Holding Trust
 2,500,000     2.320%, 7/27/2004                                     2,485,983
             The Goldman Sachs Group, Inc.
 1,575,000     4.125%, 1/15/2008                                     1,596,385
             Household Finance Corporation
 2,000,000     4.625%, 1/15/2008                                     2,056,826
             International Lease Finance Corporation
 3,000,000     4.750%, 2/15/2008                                     3,100,722
             Time Warner Inc.
 1,000,000     6.150%, 5/01/2007                                     1,069,858
                                                                   -----------
             Total Corporate Bonds
               (Cost $20,176,130)                                   20,739,744
                                                                   -----------

MUNICIPAL BONDS -- 61.1%

Alabama -- 0.8%
             University of Alabama University
               Revenue, Huntsville General
               Fees -- Series A (CS: FSA)
   460,000     2.050%, 12/01/2004                                      462,328
                                                                   -----------

Alaska -- 2.6%
             Alaska Industrial Development &
               Export Authority, Revolving
               Fund -- Series A (CS: GO of Auth.)
 1,400,000     4.500%, 4/01/2005                                     1,429,582
                                                                   -----------

Arizona -- 1.8%
             Maricopa County Arizona Pollution
               Control Corporation Pollution
               Control Revenue, Arizona Public
               Service Company -- Series D
 1,000,000     1.875%, 3/01/2005 (b)<F14>                              998,080
                                                                   -----------

Arkansas -- 3.7%
             Searcy Arkansas Industrial
               Development Revenue,
               Yarnell Ice Cream Co. Project
               (SPA: Amsouth Bank of Alabama)
 2,000,000     2.214%, 1/01/2010 (a)<F13>                            2,000,000
                                                                   -----------

California -- 3.7%
             California Pollution Control
               Financing Authority Solid Waste
               Disposal Revenue, Republic
               Services Inc. Project
 1,000,000     2.000%, 12/01/2004 (b)<F14>                             999,770
             California Statewide Communities
               Development Authority Solid Waste
               Facilities Revenue, Waste
               Management Inc. Project
               (CS: Waste Management Inc.)
 1,000,000     2.900%, 3/31/2007 (b)<F14>                            1,000,000
                                                                   -----------
                                                                     1,999,770
                                                                   -----------

Colorado -- 6.3%
             Colorado Health Facilities Authority
               Revenue, Evangelical Lutheran
 3,405,000     2.800%, 10/01/2004                                    3,413,240
                                                                   -----------

Indiana -- 5.5%
             Indiana State Development Finance
               Authority Solid Waste Disposal ,
               Revenue Waste Management
               Inc. Project
 1,000,000   2.700%, 10/01/2004 (b)<F14>                             1,001,180
             Vigo County Indiana Industrial
               Development Revenue, Republic
               Services Inc. Project
 2,000,000     1.815%, 5/07/2004 (a)<F13> (b)<F14>                   2,000,000
                                                                   -----------
                                                                     3,001,180
                                                                   -----------

Massachusetts -- 5.0%
             Massachusetts State Development
               Finance Agency Environmental
               Improvement Revenue,
               Mead Corp. Project -- Series A
 1,500,000     2.250%, 5/07/2004 (b)<F14>                            1,500,000
             Massachusetts State Industrial
               Financing Agency Industrial
               Revenue, Asahi/America Inc.
               (LOC: Citizens Bank of MA)
 1,250,000     3.125%, 3/01/2009 (b)<F14>                            1,229,475
                                                                   -----------
                                                                     2,729,475
                                                                   -----------

Michigan -- 5.6%
             Michigan State Strategic Fund,
               Dow Chemical Project
 1,000,000     3.100%, 12/01/2004 (b)<F14>                           1,006,960
 1,000,000     3.800%, 6/01/2006 (b)<F14>                            1,025,060
             Michigan State Strategic Fund
               Solid Waste Disposal Revenue,
               Waste Management
 1,000,000     2.200%, 2/01/2005 (b)<F14>                              998,530
                                                                   -----------
                                                                     3,030,550
                                                                   -----------

Missouri -- 2.8%
             St. Louis County Missouri Industrial
               Development Authority Multifamily
               Housing Revenue, Pinetree
               Apartments -- Series A
   825,000     5.200%, 11/15/2004 (b)<F14>                             830,478
             St. Louis Missouri Airport Revenue
               Project, Series C (CS: MBIA)
   680,000     3.000%, 7/01/2004                                       681,707
                                                                   -----------
                                                                     1,512,185
                                                                   -----------

New Hampshire -- 1.8%
             New Hampshire State Business
               Finance Authority Pollution
               Control Revenue
 1,000,000     2.050%, 2/01/2005 (b)<F14>                            1,003,280
                                                                   -----------

New Mexico -- 2.7%
             Farmington New Mexico Pollution
               Control Revenue, Public Service-
               San Juan Project
 1,500,000     2.100%, 4/01/2006 (b)<F14>                            1,491,930
                                                                   -----------

New York -- 5.5%
             St. Catherine Siena Medical Center /
               NY Taxable Revenue Bonds
 3,000,000     5.750%, 05/30/2004 (a)<F13> (b)<F14>                  3,000,000
                                                                   -----------

North Carolina -- 4.6%
             Mecklenburg County North Carolina
               Industrial Facilities & Pollution
               Control Financing Authority
               Industrial Revenue, Okaya
               Shinnichi America
               (LOC: Tokai Bank Ltd.)
 2,490,000     2.400%, 5/07/2004 (a)<F13> (b)<F14>                   2,490,000
                                                                   -----------

Ohio -- 2.9%
             Ohio State Air Quality Development
               Authority Revenue, Toledo
 1,600,000     2.200%, 10/01/2004 (b)<F14>                           1,598,480
                                                                   -----------

Oklahoma -- 0.5%
             Oklahoma Development Finance
               Authority Hospital Revenue, Duncan
               Regional Hospital Project -- Series A
   250,000     2.500%, 12/01/2004                                      250,878
                                                                   -----------

Texas -- 4.2%
             Cypress-Fairbanks Texas Independent
               School District, Schoolhouse-Series B
                (SPA: Toronto-Dominion Bank)
 1,200,000     5.000%, 8/15/2007 (b)<F14>                            1,291,836
             Matagorda County Texas Navigation
               District No. 1 Pollution Control
               Revenue, Central Power & Light
 1,000,000     2.350%, 11/01/2004 (b)<F14>                           1,000,000
                                                                   -----------
                                                                     2,291,836
                                                                   -----------

Washington -- 1.1%
             Washington State Housing Finance
               Community Nonprofit Revenue,
               Childhaven Project
               (LOC: Washington Mutual Bank)
   600,000     1.227%, 5/01/2004 (a)<F13> (b)<F14>                     600,000
                                                                   -----------
             Total Municipal Bonds
               (cost $33,295,356)                                   33,302,794
                                                                   -----------
             Total Bonds
               (cost $53,471,486)                                   54,042,538
                                                                   -----------

MONEY MARKET FUNDS -- 0.2%
    69,295   Federated Government Obligations
               Fund -- Institutional Shares                             69,295
                                                                   -----------
             Total Money Market Funds
               (cost $69,295)                                           69,295
                                                                   -----------
             Total Investments
               (cost $53,540,781)                        99.3%      54,111,833
             Other Assets
               less Liabilities                           0.7%         404,807
                                                                   -----------
             Net Assets                                 100.0%     $54,516,640
                                                                   -----------
                                                                   -----------

(a)<F13>  Variable Rate Security -- The rate reported is the rate in effect as
          of April 30, 2004.  The date shown is the next reset date.
(b)<F14>  Maturity date represents first available put date.
CS - Credit Support
LOC - Letter of Credit
SPA - Standby Purchase Agreement

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                      STATEMENTS OF ASSETS AND LIABILITIES
                           APRIL 30, 2004 (UNAUDITED)

                                                       DYNAMIC       DYNAMIC
                                                       BALANCE       DIVIDEND
                                                         FUND          FUND
                                                       -------       --------
ASSETS:
   Investments, at value(1)<F15>                      $54,727,044  $27,160,576
   Cash                                                     1,247           81
   Dividends receivable                                    67,061      201,832
   Interest receivable                                    154,682           --
   Receivable for capital shares issued                        --      242,300
   Receivable for investment securities sold            2,636,724      603,786
   Prepaid expenses and other assets                       15,151       14,861
                                                      -----------  -----------
       Total assets                                    57,601,909   28,223,436
                                                      -----------  -----------

LIABILITIES:
   Payable for investment securities purchased                 --      995,292
   Payable for capital shares redeemed                    102,823       14,610
   Accrued expenses and other liabilities:
       Investment advisory fees                            55,608       18,126
       Other                                               46,470       51,773
                                                      -----------  -----------
       Total liabilities                                  204,901    1,079,801
                                                      -----------  -----------
NET ASSETS                                            $57,397,008  $27,143,635
                                                      -----------  -----------
                                                      -----------  -----------

NET ASSETS REPRESENTED BY
   Capital stock                                      $49,570,634  $24,851,568
   Accumulated undistributed net investment income        140,384       83,963
   Accumulated net realized gains from investments,
     short sales, and foreign currencies                1,141,262    1,650,021
   Net unrealized appreciation on investments           6,544,728      558,083
                                                      -----------  -----------
       TOTAL NET ASSETS                               $57,397,008  $27,143,635
                                                      -----------  -----------
                                                      -----------  -----------

NET ASSET VALUE
   Net assets                                         $57,397,008  $27,143,635
   Shares of beneficial interest
     issued and outstanding                             4,941,672    2,285,104
   Net asset value, offering price and
     redemption price per share                           $11.61        $11.88

(1)<F15>  Cost of Investments                         $48,182,316  $26,602,493

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                      STATEMENTS OF ASSETS AND LIABILITIES
                           APRIL 30, 2004 (UNAUDITED)

                                                      MUNICIPAL   TAX OPTIMIZED
                                                    MONEY MARKET      INCOME
                                                        FUND           FUND
                                                    ------------  -------------
ASSETS:
   Investments, at value(1)<F16>                     $83,554,749   $54,111,833
   Interest receivable                                   338,663       436,535
   Receivable for capital shares issued                  722,011            --
   Prepaid expenses and other assets                      23,332        23,023
                                                     -----------   -----------
       Total assets                                   84,638,755    54,571,391
                                                     -----------   -----------

LIABILITIES:
   Dividends payable to shareholders                       1,464           954
   Accrued expenses and other liabilities:
       Investment advisory fees                           11,055        19,051
       Payable to custodian                               69,606         3,937
       Other                                              51,443        30,809
                                                     -----------   -----------
       Total liabilities                                 133,568        54,751
                                                     -----------   -----------
NET ASSETS                                           $84,505,187   $54,516,640
                                                     -----------   -----------
                                                     -----------   -----------

NET ASSETS REPRESENTED BY
   Capital stock                                     $84,505,187   $53,916,359
   Accumulated undistributed net investment income            --         4,145
   Accumulated net realized gains
     from investments sold                                    --        25,084
   Net unrealized appreciation on investments                 --       571,052
                                                     -----------   -----------
       TOTAL NET ASSETS                              $84,505,187   $54,516,640
                                                     -----------   -----------
                                                     -----------   -----------

NET ASSET VALUE
   Adviser Class Shares
       Net assets                                    $     5,004   $     4,972
       Shares of beneficial interest
         issued and outstanding                            5,004           490
       Net asset value, offering price
         and redemption price per share                    $1.00        $10.15
   Investor Class Shares
       Net assets                                    $84,500,183   $54,511,668
       Shares of beneficial interest
         issued and outstanding                       84,500,183     5,368,363
       Net asset value, offering price
         and redemption price per share                    $1.00        $10.15

(1)<F16>  Cost of Investments                        $83,554,749   $53,540,781

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                            STATEMENTS OF OPERATIONS
                  SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED)

                                                        DYNAMIC       DYNAMIC
                                                        BALANCE      DIVIDEND
                                                          FUND         FUND
                                                        -------      --------
INVESTMENT INCOME:
   Interest income                                     $  264,037   $    2,225
   Dividend income*<F17>                                  661,200      968,832
                                                       ----------   ----------
       Total investment income                            925,237      971,057
                                                       ----------   ----------

EXPENSES:
   Investment advisory fees                               287,921      101,884
   Administration fees                                     17,350       10,010
   Fund accounting fees                                    16,930       13,436
   Audit fees                                               6,880        9,980
   Custodian fees                                           6,850        6,918
   Legal fees                                                 310        3,148
   Registration and filing fees                             9,992       12,786
   Printing fees                                            2,376        5,172
   Transfer agent fees                                      9,962        7,434
   Trustee fees                                             1,800        1,810
   Other fees                                               3,645          100
                                                       ----------   ----------
Total expenses before expense
  recovery (reimbursement) by Adviser                     364,016      172,678
   Expense recovery (reimbursement) by Adviser             24,693      (35,135)
                                                       ----------   ----------
       Net expenses                                       388,709      137,543
                                                       ----------   ----------
Net investment income                                     536,528      833,514
                                                       ----------   ----------

REALIZED/UNREALIZED GAIN (LOSS) ON INVESTMENTS:
   Net realized gain (loss) on:
       Long transactions                                1,309,857    1,683,132
       Short transactions                                      --       (3,286)
       Foreign currencies                                      --        1,591
                                                       ----------   ----------
       Net realized gain                                1,309,857    1,681,437
                                                       ----------   ----------
   Change in unrealized
     appreciation / depreciation on investments         1,254,954     (222,305)
                                                       ----------   ----------
Net realized/unrealized gain on investments             2,564,811    1,459,132
                                                       ----------   ----------
Change in net assets resulting from operations         $3,101,339   $2,292,646
                                                       ----------   ----------
                                                       ----------   ----------
*<F17>  Net of foreign taxes withheld                  $      216   $   18,312
                                                       ----------   ----------
                                                       ----------   ----------

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                            STATEMENTS OF OPERATIONS
                  SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED)

                                                      MUNICIPAL   TAX OPTIMIZED
                                                    MONEY MARKET      INCOME
                                                        FUND           FUND
                                                    ------------  -------------
INVESTMENT INCOME:
   Interest income                                    $552,175      $911,191
                                                      --------      --------
       Total investment income                         552,175       911,191
                                                      --------      --------

EXPENSES:
   Investment advisory fees                            184,039       213,650
   Administration fees                                  22,251        16,456
   Distribution fees -- Adviser Class                        1             1
   Fund accounting fees                                 23,251        17,455
   Audit fees                                            6,976         6,876
   Custodian fees                                        5,904         5,276
   Interest expense                                      2,081            --
   Legal fees                                            2,880         2,600
   Registration and filing fees                         20,559        13,214
   Printing fees                                         1,992         1,142
   Transfer agent fees                                  20,887        15,619
   Trustee fees                                          1,770         1,770
   Insurance expense                                     1,686         1,956
                                                      --------      --------
Total expenses before expense
  reimbursement by Adviser                             294,277       296,015
   Less: Reimbursement by Adviser                     (154,119)     (125,094)
                                                      --------      --------
       Net expenses                                    140,158       170,921
                                                      --------      --------
Net investment income                                  412,017       740,270
                                                      --------      --------

REALIZED/UNREALIZED GAIN (LOSS) ON INVESTMENTS:
   Net realized gain on investments                         --        25,114
   Change in unrealized
     appreciation/depreciation on investments               --       (96,531)
                                                      --------      --------
Net realized/unrealized loss on investments                 --       (71,417)
                                                      --------      --------
Change in net assets resulting from operations        $412,017      $668,853
                                                      --------      --------
                                                      --------      --------

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                      STATEMENTS OF CHANGES IN NET ASSETS


                                                                                    DYNAMIC BALANCE FUND
                                                                            ------------------------------------
                                                                            SIX MONTHS ENDED       YEAR ENDED
                                                                             APRIL 30, 2004     OCTOBER 31, 2003
                                                                            ----------------    ----------------
                                                                              (UNAUDITED)
                                                                                                
OPERATIONS:
   Net investment income                                                       $   536,528         $ 1,057,657
   Net realized gain (loss) on investments                                       1,309,857             (30,104)
   Change in unrealized appreciation/depreciation on investments                 1,254,954           9,058,775
                                                                               -----------         -----------
   Change in net assets resulting from operations                                3,101,339          10,086,328
                                                                               -----------         -----------

DISTRIBUTIONS TO SHAREHOLDERS:
   Distributions to Shareholders:
       From net investment income                                                 (502,841)         (1,020,091)
                                                                               -----------         -----------
   Change in net assets resulting from distributions to shareholders              (502,841)         (1,020,091)
                                                                               -----------         -----------

SHARES OF BENEFICIAL INTEREST TRANSACTIONS:
   Proceeds from shares sold                                                     1,354,831           1,436,616
   Dividends reinvested                                                            446,497             896,893
   Cost of shares redeemed                                                        (759,152)           (670,726)
                                                                               -----------         -----------
   Change in net assets from shares of beneficial interest transactions          1,042,176           1,662,783
                                                                               -----------         -----------
       Total change in net assets                                                3,640,674          10,729,020
                                                                               -----------         -----------

NET ASSETS:
   Beginning of period                                                          53,756,334          43,027,314
                                                                               -----------         -----------
   End of period*<F18>                                                         $57,397,008         $53,756,334
                                                                               -----------         -----------
                                                                               -----------         -----------
*<F18>  Including undistributed net investment income of                       $   140,384         $   106,697
                                                                               -----------         -----------
                                                                               -----------         -----------


                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                      STATEMENTS OF CHANGES IN NET ASSETS


                                                                                        DYNAMIC DIVIDEND FUND
                                                                            ---------------------------------------------
                                                                                                     FOR THE PERIOD
                                                                                               SEPTEMBER 22, 2003(1)<F20>
                                                                            SIX MONTHS ENDED             THROUGH
                                                                             APRIL 30, 2004         OCTOBER 31, 2003
                                                                            ----------------   --------------------------
                                                                              (UNAUDITED)
                                                                                                     
OPERATIONS:
   Net investment income                                                       $   833,514             $    71,597
   Net realized gain (loss) on:
       Long transactions                                                         1,683,132                 (31,416)
       Short transactions                                                           (3,286)                     --
       Foreign currencies                                                            1,591                      --
   Change in unrealized appreciation/depreciation on investments                  (222,305)                780,388
                                                                               -----------             -----------
   Change in net assets resulting from operations                                2,292,646                 820,569
                                                                               -----------             -----------

DISTRIBUTIONS TO SHAREHOLDERS:
   Distributions to Shareholders:
       From net investment income                                                 (821,894)                     --
                                                                               -----------             -----------
   Change in net assets resulting from distributions to shareholders              (821,894)                     --
                                                                               -----------             -----------

SHARES OF BENEFICIAL INTEREST TRANSACTIONS:
   Proceeds from shares sold                                                    12,421,531              12,717,086
   Dividends reinvested                                                            734,418                      --
   Redemption fees                                                                   4,007                      --
   Cost of shares redeemed                                                      (1,014,433)                (10,295)
                                                                               -----------             -----------
   Change in net assets from shares of beneficial interest transactions         12,145,523              12,706,791
                                                                               -----------             -----------
       Total change in net assets                                               13,616,275              13,527,360
                                                                               -----------             -----------

NET ASSETS:
   Beginning of period                                                          13,527,360                      --
                                                                               -----------             -----------
   End of period*<F19>                                                         $27,143,635             $13,527,360
                                                                               -----------             -----------
                                                                               -----------             -----------
*<F19>  Including undistributed net investment income of                       $    83,963             $    72,343
                                                                               -----------             -----------
                                                                               -----------             -----------


(1)<F20>  Commencement of Operations

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                      STATEMENTS OF CHANGES IN NET ASSETS


                                                                                     MUNICIPAL MONEY MARKET FUND
                                                                             ---------------------------------------------
                                                                                                       FOR THE PERIOD
                                                                                                  DECEMBER 5, 2002(1)<F21>
                                                                             SIX MONTHS ENDED             THROUGH
                                                                              APRIL 30, 2004          OCTOBER 31, 2003
                                                                             ----------------     ------------------------
                                                                               (UNAUDITED)
                                                                                                      
OPERATIONS:
   Net investment income                                                       $   412,017              $   468,679
   Net realized loss on investments                                                     --                      (36)
   Change in unrealized appreciation/depreciation on investments                        --                       --
                                                                               -----------              -----------
   Change in net assets resulting from operations                                  412,017                  468,643
                                                                               -----------              -----------

DISTRIBUTIONS TO SHAREHOLDERS:
   Distributions to Adviser Class Shareholders:
       From net investment income                                                       (3)                      --
   Distributions to Investor Class Shareholders:
       From net investment income                                                 (412,014)                (468,643)
                                                                               -----------              -----------
   Change in net assets resulting from distributions to shareholders              (412,017)                (468,643)
                                                                               -----------              -----------

SHARES OF BENEFICIAL INTEREST TRANSACTIONS:
   Proceeds from shares sold                                                    90,329,928              102,670,596
   Dividends reinvested                                                            400,378                  466,068
   Cost of shares redeemed                                                     (65,351,498)             (44,010,285)
                                                                               -----------              -----------
   Change in net assets from shares of beneficial interest transactions         25,378,808               59,126,379
                                                                               -----------              -----------
       Total change in net assets                                               25,378,808               59,126,379
                                                                               -----------              -----------

NET ASSETS:
   Beginning of period                                                          59,126,379                       --
                                                                               -----------              -----------
   End of period                                                               $84,505,187              $59,126,379
                                                                               -----------              -----------
                                                                               -----------              -----------


(1)<F21>  Commencement of Operations

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                      STATEMENTS OF CHANGES IN NET ASSETS


                                                                                      TAX OPTIMIZED INCOME FUND
                                                                             ---------------------------------------------
                                                                                                       FOR THE PERIOD
                                                                                                  DECEMBER 6, 2002(1)<F23>
                                                                             SIX MONTHS ENDED             THROUGH
                                                                              APRIL 30, 2004          OCTOBER 31, 2003
                                                                             ----------------     ------------------------
                                                                               (UNAUDITED)
                                                                                                      
OPERATIONS:
   Net investment income                                                       $   740,270              $ 1,060,845
   Net realized gain on investments                                                 25,114                   54,913
   Change in unrealized appreciation/depreciation on investments                   (96,531)                 667,583
                                                                               -----------              -----------
   Change in net assets resulting from operations                                  668,853                1,783,341
                                                                               -----------              -----------

DISTRIBUTIONS TO SHAREHOLDERS:
   Distributions to Adviser Class Shareholders
       From net investment income                                                      (23)                      --
   Distributions to Investor Class Shareholders:
       From net investment income                                                 (736,102)              (1,060,845)
       From net realized gains on investments                                      (31,474)                 (23,469)
                                                                               -----------              -----------
   Change in net assets resulting from distributions to shareholders              (767,599)              (1,084,314)
                                                                               -----------              -----------

SHARES OF BENEFICIAL INTEREST TRANSACTIONS:
   Proceeds from shares sold                                                     6,995,874               57,078,436
   Dividends reinvested                                                            756,892                1,083,329
   Cost of shares redeemed                                                      (8,728,003)              (3,270,169)
                                                                               -----------              -----------
   Change in net assets from shares of beneficial interest transactions           (975,237)              54,891,596
                                                                               -----------              -----------
       Total change in net assets                                               (1,073,983)              55,590,623
                                                                               -----------              -----------

NET ASSETS:
   Beginning of period                                                          55,590,623                       --
                                                                               -----------              -----------
   End of period*<F22>                                                         $54,516,640              $55,590,623
                                                                               -----------              -----------
                                                                               -----------              -----------
*<F22>  Including undistributed net investment income of                       $     4,145              $        --
                                                                               -----------              -----------
                                                                               -----------              -----------


(1)<F23>  Commencement of Operations

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                         NOTES TO FINANCIAL STATEMENTS
                           APRIL 30, 2004 (UNAUDITED)

1.   ORGANIZATION:

     Alpine Series Trust (the "Series Trust") was organized in 2001 as a
     Delaware Business Trust, and is registered under the Investment Company Act
     of 1940, as amended (the "1940 Act"), as an open-end management investment
     company. Alpine Income Trust (the "Income Trust") was organized in 2002 as
     a Delaware Business Trust, and is registered under the 1940 Act, as an
     open-end management investment company.  Alpine Dynamic Balance Fund and
     Alpine Dynamic Dividend Fund are two separate funds of the Series Trust and
     Alpine Municipal Money Market Fund and Alpine Tax Optimized Income Fund are
     two separate funds of the Income Trust.  Alpine Dynamic Balance Fund,
     Alpine Dynamic Dividend Fund, Alpine Municipal Money Market Fund and Alpine
     Tax Optimized Income Fund (individually referred to as a "Fund" and
     collectively, "the Funds") are diversified funds. Alpine Management &
     Research, LLC (the "Adviser") is a Delaware Corporation and serves as the
     investment manager to the Funds.  Effective March 30, 2004, the Alpine
     Municipal Money Market Fund and the Alpine Tax Optimized Income Fund began
     to offer both Investor Class and Adviser Class shares.

2.   SIGNIFICANT ACCOUNTING POLICIES:

     The following is a summary of significant accounting policies consistently
     followed by the Funds in the preparation of their financial statements. The
     policies are in conformity with accounting principles generally accepted in
     the United States of America ("GAAP"), which require management to make
     estimates and assumptions that affect amounts reported herein. Actual
     results could differ from those estimates.

     A.   VALUATION OF SECURITIES:

     The Dynamic Balance, Dynamic Dividend and Tax Optimized Income Funds value
     securities for which the primary market is on a domestic or foreign
     exchange and over-the-counter securities admitted to trading on the
     National Association of Securities Dealers Automated Quotation National
     Market System ("NASDAQ") National List at the last quoted sale price at the
     end of each business day or, if no sale, at the mean of closing bid and
     asked price.  Over-the-counter securities not included in the NASDAQ
     National List for which market quotations are readily available are valued
     at a price quoted by one or more brokers.  Securities for which accurate
     quotations are not available or market quotations are not readily
     available, are valued at fair value as determined in good faith according
     to procedures approved by the Board of Trustees.  The valuation of certain
     debt securities for which market quotations are not readily available may
     be based upon current market prices of securities, which are comparable in
     coupon, rating and maturity or an appropriate matrix utilizing similar
     factors.

     The Municipal Money Market Fund values its investments at amortized cost,
     which approximates market value.  Pursuant to Rule 2a-7 of the Investment
     Company Act of 1940, amortized cost, as defined, is a method of valuing
     securities at acquisition cost, adjusted for amortization of premium or
     accretion of discount rather than at their value based on current market
     factors.

     B.   REPURCHASE AGREEMENTS:

     The Funds may invest in repurchase agreements. A custodian holds securities
     pledged as collateral for repurchase agreements on the Funds' behalf. The
     Funds monitor the adequacy of the collateral daily and will require the
     seller to provide additional collateral in the event the market value of
     the securities pledged falls below the carrying value of the repurchase
     agreement, including accrued interest. The Funds will only enter into
     repurchase agreements with banks and other financial institutions which are
     deemed by the investment advisor to be creditworthy pursuant to guidelines
     established by the Board of Trustees.

     C.   SECURITY TRANSACTIONS AND INVESTMENT INCOME:

     Securities transactions are recorded on the date a security is purchased or
     sold (i.e. on the trade date).  Realized gains and losses are computed on
     the identified cost basis. Interest income is recorded on the accrual basis
     and includes accretion of discounts and amortization of premiums where
     applicable.  Dividend income is recorded on the ex-dividend date or in the
     case of some foreign securities, on the date thereafter when the Funds are
     made aware of the dividend. Foreign income may be subject to foreign
     withholding taxes, which are accrued as applicable. Capital gains realized
     on some foreign securities are subject to foreign taxes, which are accrued
     as applicable.

     D.   SHORT SALE TRANSACTIONS:

     The Dynamic Balance Fund and the Dynamic Dividend Fund are authorized to
     engage in short selling. Short sales are transactions in which a Fund sells
     a security it does not own in anticipation of a decline in the market value
     of that security. To complete such a transaction, a fund must borrow the
     security to deliver to the buyer when effecting a short sale. The fund is
     then obligated to replace the security borrowed by purchasing it in the
     open market at some later date. When a fund sells a security short, an
     amount equal to the sales proceeds is included in the Statements of Assets
     and Liabilities as an asset and an equal amount as a liability. The amount
     of the liability is subsequently marked-to-market to reflect the current
     value of the short position. A fund will incur a loss, which could be
     substantial and potentially unlimited, if the market price of the security
     increases between the date of the short sale and the date on which the fund
     replaces the borrowed security. A fund will realize a gain if the security
     declines in value between those dates. A fund is also at risk of incurring
     dividend expense if the issuer of the security that has been sold short
     declares a dividend. A fund must pay the dividend to the lender of the
     security.

     All short sales must be fully collateralized. Accordingly, a fund maintains
     collateral in a segregated account with their custodian, consisting of cash
     and/or liquid securities sufficient to collateralize their obligations on
     short positions.

     E.   INTEREST EXPENSE:

     The Funds are charged by U.S. Bank, N.A. for all cash overdrafts at the
     bank's prime lending rate.  The Dynamic Balance Fund and the Alpine
     Municipal Money Market Fund incurred interest expense totaling $15 and
     $2,081 for the six months ended April 30, 2004.

     F.   FEDERAL TAXES:

     It is each Fund's policy to comply with the requirements of the Internal
     Revenue Code applicable to regulated investment companies and to distribute
     timely, all of its investment company taxable income and net realized
     capital gains to shareholders. Therefore, no federal income tax provision
     is recorded.

     Under applicable foreign tax laws, a withholding tax may be imposed on
     interest, dividends and capital gains earned on foreign investments. Where
     available, the Funds will file for claims on foreign taxes withheld.

     G.   DIVIDENDS AND DISTRIBUTIONS:

     The Dynamic Balance Fund, the Dynamic Dividend Fund and the Tax Optimized
     Income Fund intend to distribute substantially all of their net investment
     income and net realized capital gains, if any, throughout the year to their
     shareholders in the form of dividends. The Municipal Money Market Fund
     declares and accrues dividends daily on each business day based upon the
     Fund's net income, and pays dividends monthly. Distributions to
     shareholders are recorded at the close of business on the ex-dividend date.
     All dividends are automatically reinvested in full and fractional shares of
     a Fund at net asset value per share, unless otherwise requested.

     The amounts of dividends from net investment income and of distributions
     from net realized gains are determined in accordance with federal income
     tax regulations, which may differ from GAAP. These differences are either
     considered temporary or permanent in nature. To the extent these
     differences are permanent in nature, such amounts are reclassified within
     the composition of net assets based on their federal tax-basis treatment;
     temporary differences do not require reclassification. In the event
     dividends and distributions to shareholders exceed net investment income
     and net realized gains for tax purposes, they are reported as a return of
     capital.

     H.   CLASS ALLOCATIONS:

     Income, expenses (other than class specific expenses) and realized and
     unrealized gains and losses of the Tax Optimized Income Fund and Municipal
     Money Market Fund are allocated among the classes of each respective Fund
     based on the relative net assets of each class.  Class specific expenses
     are allocated to the class to which they relate.  Currently, class specific
     expenses are limited to those incurred under the Distribution Plan for
     Adviser Class shares.

     I.   FOREIGN EXCHANGE TRANSACTIONS:

     The Dynamic Balance and Dynamic Dividend Funds may invest up to 15% of the
     value of their total assets in foreign securities. The books and records of
     the Funds are maintained in U.S. dollars. Non-U.S. denominated amounts are
     translated into U.S. dollars as follows, with the resultant exchange gains
     and losses recorded in the Statement of Operations:

          i)   market value of investment securities and other assets and
               liabilities at the exchange rate on the valuation date,

          ii)  purchases and sales of investment securities, income and expenses
               at the exchange rate prevailing on the respective date of such
               transactions.

     Dividends and interest from non-U.S. sources received by the Funds are
     generally subject to non-U.S. withholding taxes at rates ranging up to 30%.
     Such withholding taxes may be reduced or eliminated under the terms of
     applicable U.S. income tax treaties, and the Funds intend to undertake any
     procedural steps required to claim the benefits of such treaties.

     J.   RISK ASSOCIATED WITH FOREIGN SECURITIES AND CURRENCIES:

     Investments in securities of foreign issuers carry certain risks not
     ordinarily associated with investments in securities of domestic issuers.
     Such risks include future political and economic developments and the
     possible imposition of exchange controls or other foreign governmental laws
     and restrictions. In addition, with respect to certain countries, there is
     a possibility of expropriation of assets, confiscatory taxation, political
     or social instability or diplomatic developments, which could adversely
     affect investments in those countries.

     Certain countries may also impose substantial restrictions on investments
     in their capital markets by foreign entities, including restrictions on
     investments in issuers or industries deemed sensitive to relevant national
     interests. These factors may limit the investment opportunities available
     to the Fund or result in a lack of liquidity and high price volatility with
     respect to securities of issuers from developing countries.

3.   CAPITAL SHARE TRANSACTIONS:

     The Funds have an unlimited number of shares of beneficial interest, with
     $0.001 par value, authorized.  Transactions in shares and dollars of the
     Funds were as follows:

     DYNAMIC BALANCE FUND


                                                            SIX MONTHS ENDED                YEAR ENDED
                                                             APRIL 30, 2004              OCTOBER 31, 2003
                                                          -------------------           ------------------
                                                          SHARES       AMOUNT           SHARES      AMOUNT
                                                          ------       ------           ------      ------
                                                                                          
     Shares sold                                          113,174    $ 1,354,831        138,742   $  1,436,616
     Shares issued in reinvestment of dividends            37,966        446,497         91,251        896,893
     Shares redeemed                                      (63,202)      (759,152)       (68,511)      (670,726)
                                                          -------    -----------        -------   ------------
     Total net change                                      87,938    $ 1,042,176        161,482   $  1,662,783
                                                          -------    -----------        -------   ------------
                                                          -------    -----------        -------   ------------


     DYNAMIC DIVIDEND FUND


                                                                                         FOR THE PERIOD
                                                                                   SEPTEMBER 22, 2003(1)<F24>
                                                           SIX MONTHS ENDED                   THROUGH
                                                            APRIL 30, 2004               OCTOBER 31, 2003
                                                         --------------------          -------------------
                                                         SHARES        AMOUNT          SHARES       AMOUNT
                                                         ------        ------          ------       ------
                                                                                          
     Shares sold                                        1,040,527    $12,421,531      1,266,615   $ 12,717,086
     Shares issued in reinvestment of dividends            62,009        734,418             --             --
     Redemption fees                                           --          4,007             --             --
     Shares redeemed                                      (83,085)    (1,014,433)          (962)       (10,295)
                                                        ---------    -----------      ---------   ------------
     Total net change                                   1,019,451    $12,145,523      1,265,653   $ 12,706,791
                                                        ---------    -----------      ---------   ------------
                                                        ---------    -----------      ---------   ------------


     (1)<F24>  Commencement of operations.

     MUNICIPAL MONEY MARKET FUND


                                                                                         FOR THE PERIOD
                                                                                    DECEMBER 5, 2002(1)<F25>
                                                           SIX MONTHS ENDED                   THROUGH
                                                            APRIL 30, 2004               OCTOBER 31, 2003
                                                         --------------------          -------------------
                                                         SHARES        AMOUNT          SHARES       AMOUNT
                                                         ------        ------          ------       ------
                                                                                          
     Investor Class
        Shares sold                                    90,324,928    $90,324,928    102,670,596   $102,670,596
        Shares issued in reinvestment of dividends        400,374        400,374        466,068        466,068
        Shares redeemed                               (65,351,498)   (65,351,498)   (44,010,285)   (44,010,285)
                                                      -----------    -----------    -----------   ------------
        Total net change                               25,373,804    $25,373,804     59,126,379   $ 59,126,379
                                                      -----------    -----------    -----------   ------------
                                                      -----------    -----------    -----------   ------------

     Adviser Class
        Shares sold                                         5,000    $     5,000             --   $         --
        Shares issued in reinvestment of dividends              4              4             --             --
        Shares redeemed                                        --             --             --             --
                                                      -----------    -----------    -----------   ------------
        Total net change                                    5,004    $     5,004             --   $         --
                                                      -----------    -----------    -----------   ------------
                                                      -----------    -----------    -----------   ------------


     (1)<F25>  Commencement of operations.

     TAX OPTIMIZED INCOME FUND


                                                                                         FOR THE PERIOD
                                                                                    DECEMBER 6, 2002(1)<F26>
                                                           SIX MONTHS ENDED                   THROUGH
                                                            APRIL 30, 2004               OCTOBER 31, 2003
                                                         --------------------          -------------------
                                                         SHARES        AMOUNT          SHARES       AMOUNT
                                                         ------        ------          ------       ------
                                                                                          
     Investor Class
        Shares sold                                       685,917    $ 6,990,874      5,668,318   $ 57,078,436
        Shares issued in reinvestment of dividends         74,162        756,870        115,511      1,083,329
        Shares redeemed                                  (852,259)    (8,728,003)      (323,286)    (3,270,169)
                                                         --------    -----------      ---------   ------------
        Total net change                                  (92,180)   $  (980,259)     5,460,543   $ 54,891,596
                                                         --------    -----------      ---------   ------------
                                                         --------    -----------      ---------   ------------

     Adviser Class
        Shares sold                                           488    $     5,000             --   $         --
        Shares issued in reinvestment of dividends              2             22             --             --
        Shares redeemed                                        --             --             --             --
                                                         --------    -----------      ---------   ------------
        Total net change                                      490    $     5,022             --   $         --
                                                         --------    -----------      ---------   ------------
                                                         --------    -----------      ---------   ------------


     (1)<F26>  Commencement of operations.

4.   PURCHASES AND SALES OF SECURITIES:

     Purchases and sales of securities (excluding short-term securities) for the
     six months ended April 30, 2004 are as follows:


                                           NON-U.S. GOVERNMENT              U.S. GOVERNMENT
                                        ------------------------       ------------------------
                                        PURCHASES        SALES         PURCHASES        SALES
                                        ---------      ---------       ---------      ---------
                                                                             
     Dynamic Balance Fund              $13,668,898    $14,628,881     $1,063,437     $2,124,844
     Dynamic Dividend Fund              30,712,453     18,854,663             --             --
     Tax Optimized Income Fund          12,846,690      9,864,460             --             --


5.   DISTRIBUTION PLANS:

     Quasar Distributors, LLC ("Quasar") serves as the Funds' distributor.  The
     Municipal Money Market Fund and the Tax Optimized Income Fund have each
     adopted a distribution plan (the "Plan") for its Adviser Class shares as
     allowed by Rule 12b-1 under the 1940 Act. The Plan authorizes payments by
     the Fund in connection with the distribution and servicing of its shares at
     an annual rate, as determined from time to time by the Board of Trustees,
     of up to 0.25% of the Fund's average daily net assets. Amounts paid under
     the plan by the Funds may be spent by the Funds on any activities or
     expenses primarily intended to result in the sale of shares of the Funds,
     including but not limited to, advertising, compensation for sales and
     marketing activities of financial institutions and others such as dealers
     and distributors, shareholder account servicing, the printing and mailing
     of prospectuses to other than current shareholders and the printing and
     mailing of sales literature. The Municipal Money Market Fund incurred $1
     and the Tax Optimized Income Fund incurred $1 pursuant to the plan for the
     period ended April 30, 2004.

     The plan for the Municipal Money Market Fund and the Tax Optimized Income
     Fund may be terminated at any time by vote of the Trustees of the Income
     Trust who are not "interested persons" as defined by the 1940 Act of the
     Income Trust, or by vote of a majority of the outstanding voting shares of
     the respective class.

6.   INVESTMENT ADVISORY AGREEMENT AND OTHER AFFILIATED TRANSACTIONS:

     Alpine Management & Research, LLC ("Alpine") provides investment advisory
     services to the Funds.  Pursuant to the investment adviser's agreement with
     the Funds, Alpine is entitled to an annual fee based on 1.00% of each
     Fund's average daily net assets for the Dynamic Balance Fund and the
     Dynamic Dividend Fund.  Alpine is entitled to an annual fee based on 0.45%
     of the Municipal Money Market Fund's average daily net assets and an annual
     fee based on 0.75% of the Tax Optimized Income Fund's average daily net
     assets.

     The Adviser agreed to reimburse the Dynamic Balance Fund, the Dynamic
     Dividend Fund and the Tax Optimized Income Fund to the extent necessary to
     ensure that the Funds' total operating expenses (excluding 12b-1 fees,
     interest, brokerage commissions and extraordinary expenses) did not exceed
     1.35%, 1.35% and 0.60% of the Funds' average daily net assets,
     respectively.  For the period November 1, 2003 through March 9, 2004, the
     Adviser agreed to reimburse the Municipal Money Market Fund to the extent
     necessary to ensure that the Fund's total operating expenses (excluding
     12b-1 fees, interest, brokerage commissions and extraordinary expenses) did
     not exceed 0.32% of the Fund's average daily net assets.  Effective March
     10, 2004, the Adviser raised the amount of total operating expenses to be
     capped from 0.32% to 0.37% of the Fund's average daily net assets.  The
     Adviser may recover from each Fund the expenses paid in excess of the cap
     on expenses for the three previous years, as long as the recovery does not
     cause the Fund to exceed such cap on expenses.  For the six months ended
     April 30, 2004, the Adviser waived investment advisory fees totaling
     $35,135, $154,119 and $125,094 for the Dynamic Dividend Fund, the Municipal
     Money Market Fund and the Tax Optimized Income Fund, respectively.  For the
     six months ended April 30, 2004, the Adviser recovered previous
     reimbursed/absorbed expenses totaling $24,693 for the Dynamic Balance Fund.

     Reimbursed/absorbed expenses subject to potential recovery by year of
     expiration are as follows:

     Year of Expiration  Dynamic Balance Fund          Dynamic Dividend Fund
     ------------------  --------------------          ---------------------
     10/31/05            $45,313                       $    --
     10/31/06            $73,377                       $22,179
     10/31/07            $    --                       $35,135

     Year of Expiration  Municipal Money Market Fund   Tax Optimized Income Fund
     ------------------  ---------------------------   -------------------------
     10/31/06            $175,958                      $181,472
     10/31/07            $154,119                      $125,094

7.   FEDERAL INCOME TAX INFORMATION:

     At October 31, 2003, the components of accumulated earnings (losses) on a
     tax basis were as follows:


                                                DYNAMIC          DYNAMIC          MUNICIPAL           TAX
                                                BALANCE          DIVIDEND           MONEY          OPTIMIZED
                                                 FUND              FUND          MARKET FUND      INCOME FUND
                                                -------          --------        -----------      -----------
                                                                                          
     Cost of investments                      $48,896,691       $13,409,021      $59,044,482       $55,510,837
                                              -----------       -----------      -----------       -----------
                                              -----------       -----------      -----------       -----------
     Gross unrealized appreciation            $ 7,963,556       $   856,845      $        --       $   688,754
     Gross unrealized depreciation             (2,658,328)          (76,640)              --           (21,171)
                                              -----------       -----------      -----------       -----------
     Net unrealized appreciation              $ 5,305,228       $   780,205      $        --       $   667,583
                                              -----------       -----------      -----------       -----------
                                              -----------       -----------      -----------       -----------
     Undistributed ordinary income            $    84,368       $    72,343      $        --       $    31,444
     Undistributed long-term capital gain              --                --               --                --
                                              -----------       -----------      -----------       -----------
     Total distributable earnings             $    84,368       $    72,343      $        --       $    31,444
                                              -----------       -----------      -----------       -----------
                                              -----------       -----------      -----------       -----------
     Other accumulated losses
       and temporary differences              $  (161,721)      $   (31,233)     $        --       $        --
                                              -----------       -----------      -----------       -----------
     Total accumulated earnings               $ 5,227,875       $   821,315      $        --       $   699,027
                                              -----------       -----------      -----------       -----------
                                              -----------       -----------      -----------       -----------


     The tax basis of investments for tax and financial reporting purposes
     differs principally due to the deferral of losses on wash sales and REIT
     tax adjustments.

     The tax character of distributions paid during the periods ended October
     31, 2003 and 2002 were as follows:

     DYNAMIC BALANCE FUND                         2003             2002
                                                  ----             ----
     Ordinary income                           $1,020,091        $1,090,248
     Long-term capital gain                            --                --
                                               ----------        ----------
                                               $1,020,091        $1,090,248
                                               ----------        ----------
                                               ----------        ----------

     DYNAMIC DIVIDEND FUND                        2003
                                                  ----
     Ordinary income                                   --
     Long-term capital gain                            --
                                               ----------
                                                       --
                                               ----------
                                               ----------

     MUNICIPAL MONEY MARKET FUND                  2003
                                                  ----
     Exempt interest dividends                 $  468,643
     Long-term capital gain                            --
                                               ----------
                                               $  468,643
                                               ----------
                                               ----------

     TAX OPTIMIZED INCOME FUND                    2003
                                                  ----
     Ordinary income                           $  574,675
     Exempt interest dividends                    509,639
     Long-term capital gain                            --
                                               ----------
                                               $1,084,314
                                               ----------
                                               ----------

     Capital loss carryovers as of October 31, 2003 are as follows:

                                     Net Capital             Capital Loss
                                Loss Carryover*<F27>     Carryover Expiration
                                --------------------     --------------------
     Dynamic Balance Fund             $140,968                 10/31/10
                                        20,753                 10/31/11
     Dynamic Dividend Fund              31,233                 10/31/11

     *<F27>  Capital gain distributions will resume in the future to the extent
             gains are realized in excess of the available carryovers.

8.   AVAILABILITY OF PROXY VOTING INFORMATION

     Information regarding how the Fund votes proxies relating to portfolio
     securities is available without charge upon request by calling toll-free at
     1-888-785-5578 and on the SEC's website at www.sec.gov.  Information
     regarding how the Fund voted proxies relating to portfolio securities
     during the period ending June 30, 2004 will be available after August 31,
     2004 on the SEC's website at www.sec.gov or by calling the toll-free number
     listed above.

ALPINE MUTUAL FUNDS

                              FINANCIAL HIGHLIGHTS
                (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)


                                                                                 DYNAMIC BALANCE FUND
                                                           -----------------------------------------------------------------
                                                           SIX MONTHS ENDED     YEAR ENDED      YEAR ENDED      PERIOD ENDED
                                                               APRIL 30,       OCTOBER 31,     OCTOBER 31,      OCTOBER 31,
                                                                 2004              2003            2002        2001 (A)<F28>
                                                           ----------------    -----------     -----------     -------------
                                                              (UNAUDITED)
                                                                                                        
PER SHARE DATA:
NET ASSET VALUE, BEGINNING OF PERIOD                            $11.08            $ 9.17          $10.10           $10.00
                                                                ------            ------          ------           ------

INCOME FROM INVESTMENT OPERATIONS:
   Net investment income                                          0.11              0.22            0.24             0.09
   Net realized/unrealized gains (losses) on investments          0.52              1.91           (0.91)            0.07
                                                                ------            ------          ------           ------
   Total from investment operations                               0.63              2.13           (0.67)            0.16
                                                                ------            ------          ------           ------

LESS DISTRIBUTIONS:
   Dividends from net investment income                          (0.10)            (0.22)          (0.25)           (0.06)
   Net realized gains on investments                                --                --           (0.01)              --
                                                                ------            ------          ------           ------
   Total distributions                                           (0.10)            (0.22)          (0.26)           (0.06)
                                                                ------            ------          ------           ------
NET ASSET VALUE, END OF PERIOD                                  $11.61            $11.08         $  9.17           $10.10
                                                                ------            ------          ------           ------
                                                                ------            ------          ------           ------

TOTAL RETURN                                                      5.70%(b)<F29>    23.50%          (6.82)%           1.64%(b)<F29>

RATIOS/SUPPLEMENTARY DATA:
   Net Assets at end of period (000)                           $57,397           $53,756         $43,027          $38,203
   Ratio of expenses to average net assets:
      Before waivers and recoveries                               1.26%(c)<F30>     1.51%           1.50%            1.40%(c)<F30>
      After waivers and recoveries                                1.35%(c)<F30>     1.35%           1.35%            1.35%(c)<F30>
   Ratio of net investment income to average net assets           1.86%(c)<F30>     2.26%           2.45%            2.55%(c)<F30>
   Portfolio turnover                                               27%               39%             42%               9%


(a)<F28>  For the period from June 7, 2001 (commencement of operations) to
          October 31, 2001.
(b)<F29>  Not Annualized.
(c)<F30>  Annualized.

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                              FINANCIAL HIGHLIGHTS
                (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)


                                                                         DYNAMIC DIVIDEND FUND
                                                              ---------------------------------------------
                                                              SIX MONTHS ENDED           PERIOD ENDED
                                                               APRIL 30, 2004      OCTOBER 31, 2003(A)<F31>
                                                              ----------------     ------------------------
                                                                (UNAUDITED)
                                                                                       
PER SHARE DATA:
NET ASSET VALUE, BEGINNING OF PERIOD                               $10.69                   $10.00
                                                                   ------                   ------

INCOME FROM INVESTMENT OPERATIONS:
   Net investment income                                             0.48(b)<F32>             0.06
   Net realized/unrealized gains on investments                      1.16                     0.63
                                                                   ------                   ------
   Total from investment operations                                  1.64                     0.69
                                                                   ------                   ------

LESS DISTRIBUTIONS:
   Dividends from net investment income                             (0.45)                      --
   Net realized gains on investments                                   --                       --
                                                                   ------                   ------
   Total distributions                                              (0.45)                      --
                                                                   ------                   ------
NET ASSET VALUE, END OF PERIOD                                     $11.88                   $10.69
                                                                   ------                   ------
                                                                   ------                   ------

TOTAL RETURN                                                        15.42%(c)<F33>            6.90%(c)<F33>

RATIOS/SUPPLEMENTARY DATA:
   Net Assets at end of period (000)                              $27,144                  $13,527
   Ratio of expenses to average net assets:
      Before waivers and reimbursements                              1.69%(d)<F34>            3.11%(d)<F34>
      After waivers and reimbursements                               1.35%(d)<F34>            1.35%(d)<F34>
   Ratio of net investment income to average net assets              8.18%(d)<F34>            5.69%(d)<F34>
   Portfolio turnover                                                  95%                       9%


(a)<F31>  For the period from September 22, 2003 (commencement of operations) to
          October 31, 2003.
(b)<F32>  Net investment income is calculated using average shares outstanding
          during the period.
(c)<F33>  Not Annualized.
(d)<F34>  Annualized.

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                              FINANCIAL HIGHLIGHTS
                (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)

                                                          MUNICIPAL MONEY
                                                            MARKET FUND
                                                       ----------------------
                                                            PERIOD ENDED
                                                       APRIL 30, 2004(A)<F35>
                                                       ----------------------
                                                            (UNAUDITED)
ADVISER CLASS SHARES:
NET ASSET VALUE, BEGINNING OF PERIOD                            $1.00
                                                                -----

INCOME FROM INVESTMENT OPERATIONS:
     Net investment income                                         --(b)<F36>
     Net realized/unrealized gains on investments                  --
                                                                -----
     Total from investment operations                              --(b)<F36>
                                                                -----

LESS DISTRIBUTIONS:
     Dividends from net investment income                          --(b)<F36>
     Net realized gains on investments                             --
                                                                -----
     Total distributions                                           --(b)<F36>
                                                                -----
NET ASSET VALUE, END OF PERIOD                                  $1.00
                                                                -----
                                                                -----

TOTAL RETURN                                                     0.07%(c)<F37>

RATIOS/SUPPLEMENTARY DATA:
     Net Assets at end of period                               $4,972
     Ratio of expenses to average net assets:
        Before waivers and reimbursements                        0.93%(d)<F38>
        After waivers and reimbursements                         0.62%(d)<F38>
     Ratio of net investment income to average net assets        0.75%(d)<F38>

(a)<F35>  For the period from March 30, 2004 (commencement of operations) to
          April 30, 2004.
(b)<F36>  Amount is less than $0.005.
(c)<F37>  Not Annualized.
(d)<F38>  Annualized.

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                              FINANCIAL HIGHLIGHTS
                (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)


                                                                      MUNICIPAL MONEY MARKET FUND
                                                              ---------------------------------------------
                                                              SIX MONTHS ENDED           PERIOD ENDED
                                                               APRIL 30, 2004      OCTOBER 31, 2003(A)<F39>
                                                              ----------------     ------------------------
                                                                (UNAUDITED)
                                                                                       
INVESTOR CLASS SHARES:
NET ASSET VALUE, BEGINNING OF PERIOD                                $1.00                    $1.00
                                                                    -----                    -----

INCOME FROM INVESTMENT OPERATIONS:
   Net investment income                                             0.01                     0.01
   Net realized/unrealized gains on investments                        --                       --
                                                                    -----                    -----
   Total from investment operations                                  0.01                     0.01
                                                                    -----                    -----

LESS DISTRIBUTIONS:
   Dividends from net investment income                             (0.01)                   (0.01)
   Net realized gains on investments                                   --                       --
                                                                    -----                    -----
   Total distributions                                              (0.01)                   (0.01)
                                                                    -----                    -----
NET ASSET VALUE, END OF PERIOD                                      $1.00                    $1.00
                                                                    -----                    -----
                                                                    -----                    -----

TOTAL RETURN                                                         0.50%(b)<F40>            1.00%(b)<F40>

RATIOS/SUPPLEMENTARY DATA:
   Net Assets at end of period (000)                              $84,500                  $59,126
   Ratio of expenses to average net assets:
      Before waivers and reimbursements                              0.72%(c)<F41>            0.73%(c)<F41>
      After waivers and reimbursements                               0.34%(c)<F41>            0.32%(c)<F41>
   Ratio of net investment income to average net assets              1.01%(c)<F41>            1.09%(c)<F41>


(a)<F39>  For the period from December 5, 2002 (commencement of operations) to
          October 31, 2003.
(b)<F40>  Not Annualized.
(c)<F41>  Annualized.

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                              FINANCIAL HIGHLIGHTS
                (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)

                                                          TAX OPTIMIZED
                                                           INCOME FUND
                                                      ----------------------
                                                           PERIOD ENDED
                                                      APRIL 30, 2004(A)<F42>
                                                      ----------------------
ADVISER CLASS SHARES:
NET ASSET VALUE, BEGINNING OF PERIOD                          $10.26
                                                              ------

INCOME FROM INVESTMENT OPERATIONS:
   Net investment income                                        0.02
   Net realized/unrealized losses on investments               (0.08)
                                                              ------
   Total from investment operations                            (0.06)
                                                              ------

LESS DISTRIBUTIONS:
   Dividends from net investment income                        (0.05)
   Net realized gains on investments                              --
                                                              ------
   Total distributions                                         (0.05)
                                                              ------
NET ASSET VALUE, END OF PERIOD                                $10.15
                                                              ------
                                                              ------

TOTAL RETURN                                                   (0.62)%(b)<F43>

RATIOS/SUPPLEMENTARY DATA:
   Net Assets at end of period                                $4,972
   Ratio of expenses to average net assets:
      Before waivers and reimbursements                         1.17%(c)<F44>
      After waivers and reimbursements                          0.85%(c)<F44>
   Ratio of net investment income to average net assets         2.52%(c)<F44>
   Portfolio turnover                                             28%(d)<F45>

(a)<F42>  For the period from March 30, 2004 (commencement of operations) to
          April 30, 2004.
(b)<F43>  Not Annualized.
(c)<F44>  Annualized.
(d)<F45>  Portfolio turnover is calculated on the basis of the Fund as a whole,
          without distinguishing between the classes of shares issued.

                       See notes to financial statements.

ALPINE MUTUAL FUNDS

                              FINANCIAL HIGHLIGHTS
                (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)


                                                                                 TAX OPTIMIZED INCOME FUND
                                                                        ---------------------------------------------
                                                                        SIX MONTHS ENDED           PERIOD ENDED
                                                                         APRIL 30, 2004      OCTOBER 31, 2003(A)<F46>
                                                                        ----------------     ------------------------
                                                                          (UNAUDITED)
                                                                                                 
INVESTOR CLASS SHARES:
NET ASSET VALUE, BEGINNING OF PERIOD                                         $10.18                   $10.00
                                                                             ------                   ------

INCOME FROM INVESTMENT OPERATIONS:
   Net investment income                                                       0.14                     0.23
   Net realized/unrealized gains (losses) on investments                      (0.03)                    0.18
                                                                             ------                   ------
   Total from investment operations                                            0.11                     0.41
                                                                             ------                   ------

LESS DISTRIBUTIONS:
   Dividends from net investment income                                       (0.13)                   (0.23)
   Net realized gains on investments                                          (0.01)                      --(d)<F49>
                                                                             ------                   ------
   Total distributions                                                        (0.14)                   (0.23)
                                                                             ------                   ------
NET ASSET VALUE, END OF PERIOD                                               $10.15                   $10.18
                                                                             ------                   ------
                                                                             ------                   ------

TOTAL RETURN                                                                   1.08%(b)<F47>            4.12%(b)<F47>

RATIOS/SUPPLEMENTARY DATA:
   Net Assets at end of period (000)                                        $54,512                  $55,591
   Ratio of expenses to average net assets:
      Before waivers and reimbursements                                        1.04%(c)<F48>            1.02%(c)<F48>
      After waivers and reimbursements                                         0.60%(c)<F48>            0.60%(c)<F48>
   Ratio of net investment income to average net assets                        2.60%(c)<F48>            2.48%(c)<F48>
   Portfolio turnover                                                            28%(e)<F50>              46%


(a)<F46>  For the period from December 6, 2002 (commencement of operations) to
          October 31, 2003.
(b)<F47>  Not Annualized.
(c)<F48>  Annualized.
(d)<F49>  Amount is less than $0.005.
(e)<F50>  Portfolio turnover is calculated on the basis of the Fund as a whole,
          without distinguishing between the classes of shares issued.

                       See notes to financial statements.

                                    TRUSTEES
                                Samuel A. Lieber
                               Laurence B. Ashkin
                                 H. Guy Leibler

                               INVESTMENT ADVISER
                      Alpine Management and Research, LLC
                       2500 Westchester Avenue, Suite 215
                               Purchase, NY 10577
                              www.alpinefunds.com

                                   CUSTODIAN
                                U.S. Bank, N.A.
                               425 Walnut Street
                              Cincinnati, OH 45202

                                 SUB-CUSTODIAN
                              The Bank of New York
                                One Wall Street
                               New York, NY 10286

                         TRANSFER AGENT & ADMINISTRATOR
                        U.S. Bancorp Fund Services, LLC
                            615 East Michigan Street
                              Milwaukee, WI 53202

                              INDEPENDENT AUDITORS
                             Deloitte & Touche LLP
                           411 East Wisconsin Avenue
                              Milwaukee, WI 53202

                                 LEGAL COUNSEL
                                 Blank Rome LLP
                             The Chrysler Building
                              405 Lexington Avenue
                               New York, NY 10174

                                  DISTRIBUTOR
                            Quasar Distributors, LLC
                            615 East Michigan Street
                              Milwaukee, WI 53202

                        SHAREHOLDER/INVESTOR INFORMATION
                                 (888) 785-5578

                                  ALPINE FUNDS
                       2500 Westchester Avenue, Suite 215
                               Purchase, NY 10577
                                 (914) 251-0880

                                    (06/04)

ITEM 2. CODE OF ETHICS.
- -----------------------

Not applicable for semi-annual reports.

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.
- ----------------------------------------

Not applicable for semi-annual reports.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
- -----------------------------------------------

Not applicable for semi-annual reports.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.
- ----------------------------------------------

Not applicable to open-end investment companies.

ITEM 6. SCHEDULE OF INVESTMENTS.
- --------------------------------

Not applicable for periods ending before July 9, 2004.

ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
- -------------------------------------------------------------------------
MANAGEMENT INVESTMENT COMPANIES.
- --------------------------------

Not applicable to open-end investment companies.

ITEM 8. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
- ---------------------------------------------------------------------------
COMPANY AND AFFILIATED PURCHASES.
- ---------------------------------

Not applicable to open-end investment companies.

ITEM 9. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- ------------------------------------------------------------

There have been no material changes to the procedures by which shareholders may
recommend nominees to the registrant's board of directors/trustees.

ITEM 10. CONTROLS AND PROCEDURES.
- ---------------------------------

(a)  The Registrant's President/Chief Executive Officer and Treasurer/Chief
     Financial Officer have concluded that the Registrant's disclosure controls
     and procedures (as defined in Rule 30a-3(c) under the Investment Company
     Act of 1940 (the "1940 Act")) are effective as of a date within 90 days of
     the filing date of the report that includes the disclosure required by this
     paragraph, based on the evaluation of these controls and procedures
     required by Rule 30a-3(b) under the 1940 Act and Rules 15d-15(b) under the
     Securities Exchange Act of 1934, as amended.

(b)  There were no significant changes in the Registrant's internal controls
     over financial reporting that occurred during the Registrant's last fiscal
     half-year that has materially affected, or is reasonably likely to
     materially affect, the Registrant's internal control over financial
     reporting.

ITEM 11. EXHIBITS.
- -----------------

(a)  (1) Any code of ethics or amendment thereto, that is subject of the
         disclosure required by Item 2, to the extent that the registrant
         intends to satisfy Item 2 requirements through filing an exhibit.
         Not Applicable.

     (2) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of
         2002.  Filed herewith.

     (3) Any written solicitation to purchase securities under Rule 23c-1 under
         the Act sent or given during the period covered by the report by or on
         behalf of the registrant to 10 or more persons.  Not applicable to
         open-end investment companies.

(b)  Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     Furnished herewith.

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

     (Registrant)  Alpine Income Trust
                   --------------------------------

     By (Signature and Title) /s/ Samuel A. Lieber
                              ----------------------------------------------
                              Samuel A. Lieber, President

     Date      7-7-04
           ----------------------------------

     Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.

     By (Signature and Title)*<F51> /s/ Samuel A. Lieber
                                    ----------------------------------------
                                    Samuel A. Lieber, President

     Date      7-7-04
           ----------------------------------

     By (Signature and Title)*<F51> /s/ Sheldon Flamm
                                    ----------------------------------------
                                    Sheldon Flamm, Treasurer

     Date      7-7-04
           ----------------------------------

*<F51>  Print the name and title of each signing officer under his or her
        signature.