<Page>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

(Mark One)

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended March 28, 2003

                                       OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from _______________________ to ______________________

Commission file number: 0-32685

                        WORLD MONITOR TRUST II--SERIES D
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

Delaware                                        13-4058318
- --------------------------------------------------------------------------------
(State or other jurisdiction of                 (I.R.S. Employer
incorporation or organization)                  Identification No.)

One New York Plaza, 13th Floor,
New York, New York                              10292
- --------------------------------------------------------------------------------
(Address of principal executive offices)        (Zip Code)

Registrant's telephone number, including area code (212) 778-7866

                                      N/A
- --------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report

   Indicate by check CK whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes _CK_  No __

   Indicate by check CK whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes __  No _CK_

<Page>

                         PART I. FINANCIAL INFORMATION
                          ITEM I. FINANCIAL STATEMENTS
                        WORLD MONITOR TRUST II--SERIES D
                          (a Delaware Business Trust)
                       STATEMENTS OF FINANCIAL CONDITION
                                  (Unaudited)
<Table>
<Caption>
                                                                        March 28,      December 31,
                                                                          2003             2002
- ---------------------------------------------------------------------------------------------------
                                                                                 
ASSETS
Cash in commodity trading accounts                                     $13,542,837      $7,491,183
Net unrealized gain (loss) on open futures contracts                      (243,817)        131,946
Accrued interest receivable                                                 10,128              --
                                                                       -----------     ------------
Total assets                                                           $13,309,148      $7,623,129
                                                                       -----------     ------------
                                                                       -----------     ------------
LIABILITIES AND TRUST CAPITAL
Liabilities
Accrued expenses                                                       $    65,686      $   60,329
Commissions and other transaction fees payable                              51,304          41,392
Redemptions payable                                                         24,034              --
Management fees payable                                                     10,247           8,135
Incentive fees payable                                                       5,744              --
                                                                       -----------     ------------
Total liabilities                                                          157,015         109,856
                                                                       -----------     ------------
Commitments

Trust capital
Limited interests (134,878.906 and 79,736.725 interests
  outstanding)                                                          13,031,367       7,429,420
General interests (1,250 and 900 interests outstanding)                    120,766          83,853
                                                                       -----------     ------------
Total trust capital                                                     13,152,133       7,513,273
                                                                       -----------     ------------
Total liabilities and trust capital                                    $13,309,148      $7,623,129
                                                                       -----------     ------------
                                                                       -----------     ------------

Net asset value per limited and general interest                       $     96.62      $    93.17
                                                                       -----------     ------------
                                                                       -----------     ------------
- ---------------------------------------------------------------------------------------------------
                 The accompanying notes are an integral part of these statements.
</Table>

                                       2

<Page>

                        WORLD MONITOR TRUST II--SERIES D
                          (a Delaware Business Trust)
                       Condensed Schedules of Investments
                                  (Unaudited)
<Table>
<Caption>
                                                  March 28, 2003                    December 31, 2002
                                         --------------------------------    --------------------------------
                                         Net Unrealized                      Net Unrealized
                                          Gain (Loss)                         Gain (Loss)
                                           as a % of       Net Unrealized      as a % of       Net Unrealized
Futures and Forward Contracts            Trust Capital      Gain (Loss)      Trust Capital      Gain (Loss)
- -------------------------------------------------------------------------------------------------------------
                                                                                   
Futures contracts purchased:
  Stock indices                                              $    3,466                          $  (30,745)
  Interest rates                                               (146,198)                            293,123
  Currencies                                                   (167,720)                            134,410
  Commodities                                                   (36,055)                            (12,350)
                                                           --------------                      --------------
     Net unrealized gain (loss) on
     futures contracts purchased              (2.63)%          (346,507)           5.12%            384,438
                                                           --------------                      --------------
Futures contracts sold:
  Stock indices                                                     429                               1,984
  Interest rates                                                106,932                            (209,367)
  Currencies                                                     (4,671)                            (45,109)
                                                           --------------                      --------------
     Net unrealized gain (loss) on
     futures contracts sold                    0.78             102,690           (3.36)           (252,492)
                                             ------        --------------        ------        --------------
     Net unrealized gain (loss) on
     futures contracts                        (1.85)%        $ (243,817)           1.76%         $  131,946
                                             ------        --------------        ------        --------------
                                             ------        --------------        ------        --------------

Forward currency contracts purchased          (0.01)%        $     (661)          (0.04)%        $   (3,158)
Forward currency contracts sold                0.01                 661            0.04               3,158
                                             ------        --------------        ------        --------------
     Net unrealized gain (loss) on
     forward contracts                         0.00%         $        0            0.00%         $        0
                                             ------        --------------        ------        --------------
                                             ------        --------------        ------        --------------

Settlement Currency--Futures Contracts
  British pound                                0.84%         $  109,931           (1.44)%        $ (107,988)
  Canadian dollar                             (0.06)             (7,689)          (0.56)            (42,128)
  Euro                                        (1.31)           (172,884)           2.30             172,455
  Japanese yen                                 0.02               2,085           (0.10)             (7,306)
  Australian dollar                           (0.01)             (1,874)           0.05               3,790
  Swiss franc                                  0.00                   0            0.28              20,752
  Swedish krona                                0.03               3,569            0.00                  (9)
  U.S. dollar                                 (1.36)           (176,955)           1.23              92,380
                                             ------        --------------        ------        --------------
     Total                                    (1.85)%        $ (243,817)           1.76%         $  131,946
                                             ------        --------------        ------        --------------
                                             ------        --------------        ------        --------------
- -------------------------------------------------------------------------------------------------------------
                      The accompanying notes are an integral part of these statements.
</Table>

                                       3

<Page>

                        WORLD MONITOR TRUST II--SERIES D
                          (a Delaware Business Trust)
                            STATEMENTS OF OPERATIONS
                                  (Unaudited)
<Table>
<Caption>
                                                             For the period from     For the period from
                                                             January 1, 2003 to      January 1, 2002 to
                                                               March 28, 2003          March 29, 2002
- --------------------------------------------------------------------------------------------------------
                                                                               
REVENUES
Net realized gain (loss) on commodity transactions                $ 815,719               $ (78,173)
Change in net unrealized gain/loss on open commodity
  positions                                                        (375,763)                145,919
Interest income                                                      25,722                  17,105
                                                             -------------------     -------------------
                                                                    465,678                  84,851
                                                             -------------------     -------------------
EXPENSES
Commissions and other transaction fees                              135,921                  66,018
General and administrative                                           33,038                  30,919
Management fees                                                      26,798                  13,053
Incentive fees                                                        5,744                      --
                                                             -------------------     -------------------
                                                                    201,501                 109,990
General and administrative expenses borne by the Managing
  Owner and its affiliates                                           (1,690)                (14,649)
                                                             -------------------     -------------------
Net expenses                                                        199,811                  95,341
                                                             -------------------     -------------------
Net income (loss)                                                 $ 265,867               $ (10,490)
                                                             -------------------     -------------------
                                                             -------------------     -------------------
ALLOCATION OF NET INCOME (LOSS)
Limited interests                                                 $ 263,951               $ (10,569)
                                                             -------------------     -------------------
                                                             -------------------     -------------------
General interests                                                 $   1,916               $      79
                                                             -------------------     -------------------
                                                             -------------------     -------------------
NET LOSS PER WEIGHTED AVERAGE LIMITED AND GENERAL
  INTEREST
Net income (loss) per weighted average limited and
  general interest                                                $    2.93               $    (.19)
                                                             -------------------     -------------------
                                                             -------------------     -------------------
Weighted average number of limited and general interests
  outstanding                                                        90,851                  54,058
                                                             -------------------     -------------------
                                                             -------------------     -------------------
- --------------------------------------------------------------------------------------------------------
</Table>

                     STATEMENT OF CHANGES IN TRUST CAPITAL
                                  (Unaudited)
<Table>
<Caption>
                                                              LIMITED        GENERAL
                                            INTERESTS        INTERESTS      INTERESTS        TOTAL
- -----------------------------------------------------------------------------------------------------
                                                                              
Trust capital--December 31, 2002             80,636.725     $ 7,429,420     $ 83,853      $ 7,513,273
Contributions                                57,250.327       5,508,700       34,997        5,543,697
Net income                                                      263,951        1,916          265,867
Redemptions                                  (1,758.146)       (170,704)          --         (170,704)
                                           ------------     -----------     ---------     -----------
Trust capital--March 28, 2003               136,128.906     $13,031,367     $120,766      $13,152,133
                                           ------------     -----------     ---------     -----------
                                           ------------     -----------     ---------     -----------
- -----------------------------------------------------------------------------------------------------
                  The accompanying notes are an integral part of these statements.
</Table>

                                       4

<Page>

                        WORLD MONITOR TRUST II--SERIES D
                          (a Delaware Business Trust)
                         NOTES TO FINANCIAL STATEMENTS
                                 MARCH 28, 2003
                                  (Unaudited)

A. General

   These financial statements have been prepared without audit. In the opinion
of Prudential Securities Futures Management Inc. (the 'Managing Owner'), the
financial statements contain all adjustments (consisting of only normal
recurring adjustments) necessary to state fairly the financial position of World
Monitor Trust II--Series D ('Series D') as of March 28, 2003 and December 31,
2002 and the results of its operations for the periods from January 1, 2003 to
March 28, 2003 ('First Quarter 2003'), and January 1, 2002 to March 29, 2002
('First Quarter 2002'). However, the operating results for these interim
periods may not be indicative of the results expected for a full year.

   Certain information and footnote disclosures normally included in annual
financial statements prepared in accordance with accounting principles generally
accepted in the United States of America have been omitted. It is suggested that
these financial statements be read in conjunction with the financial statements
and notes thereto included in Series D's annual report on Form 10-K filed with
the Securities and Exchange Commission for the year ended December 31, 2002.

B. Related Parties

   The Managing Owner of Series D is a wholly-owned subsidiary of Prudential
Securities Incorporated ('PSI'), which, in turn, is an indirect wholly-owned
subsidiary of Prudential Financial, Inc. Series D pays the Managing Owner or its
affiliates for services they perform for Series D, which include, but are not
limited to: brokerage services; accounting and financial management; registrar,
transfer and assignment functions; investor communications; printing and other
administrative services. However, the amount of general and administrative
expenses incurred by Series D is limited to 1.5% of its net asset value during
the year (with a maximum of 1.25% attributable to other than legal and audit
expenses). Because general and administrative expenses exceeded this limit, a
portion of the expenses related to services the Managing Owner performed for
Series D and certain third party costs for First Quarter 2003 and First Quarter
2002 have been borne by the Managing Owner and its affiliates. Additionally, PSI
or its affiliates paid the costs of organizing Series D and continue to pay the
costs of offering its limited interests.

   The expenses incurred by Series D for services performed by the Managing
Owner and its affiliates for Series D were:

<Table>
<Caption>
                                                        First Quarter 2003     First Quarter 2002
                                                        ------------------     ------------------
                                                                         
     Commissions                                             $128,339              $   62,744
     General and administrative                                18,294                  16,931
                                                        ------------------     ------------------
                                                             $146,633              $   79,675
     General and administrative expenses borne by
       the Managing Owner and its affiliates                   (1,690)                (14,649)
                                                        ------------------     ------------------
                                                             $144,943              $   65,026
                                                        ------------------     ------------------
                                                        ------------------     ------------------
</Table>

   Expenses payable to the Managing Owner and its affiliates (which are included
in accrued expenses) as of March 28, 2003 and December 31, 2002 were $9,922 and
$4,880, respectively.

   All of the proceeds of the offering of Series D are received in the name of
Series D and are deposited in trading or cash accounts at PSI, Series D's
commodity broker. Series D's assets are maintained with PSI or, for margin
purposes, with the various exchanges on which Series D is permitted to trade.
Series D receives interest income on 100% of its average daily equity maintained
in cash in its accounts with PSI during each month at the 13-week Treasury bill
discount rate.

   Series D, acting through its trading advisor, executes over-the-counter,
spot, forward and/or option foreign exchange transactions with PSI. PSI then
engages in back-to-back trading with an affiliate, Prudential-Bache Global
Markets Inc. ('PBGM'). PBGM attempts to earn a profit on such transactions. PBGM
keeps its prices on foreign currency competitive with other interbank currency
trading desks. All

                                       5

<Page>

over-the-counter currency transactions are conducted between PSI and Series D
pursuant to a line of credit. PSI may require that collateral be posted against
the marked-to-market positions of Series D.

C. Derivative Instruments and Associated Risks

   Series D is exposed to various types of risks associated with the derivative
instruments and related markets in which it invests. These risks include, but
are not limited to, risk of loss from fluctuations in the value of derivative
instruments held (market risk) and the inability of counterparties to perform
under the terms of Series D's investment activities (credit risk).

Market risk

   Trading in futures and forward contracts (including foreign exchange)
involves entering into contractual commitments to purchase or sell a particular
commodity at a specified date and price. The gross or face amount of the
contracts, which is typically many times that of Series D's net assets being
traded, significantly exceeds Series D's future cash requirements since Series D
intends to close out its open positions prior to settlement. As a result, Series
D is generally subject only to the risk of loss arising from the change in the
value of the contracts. As such, Series D considers the 'fair value' of its
derivative instruments to be the net unrealized gain or loss on the contracts.
The market risk associated with Series D's commitments to purchase commodities
is limited to the gross or face amount of the contracts held. However, when
Series D enters into a contractual commitment to sell commodities, it must make
delivery of the underlying commodity at the contract price and then repurchase
the contract at prevailing market prices or settle in cash. Since the repurchase
price to which a commodity can rise is unlimited, entering into commitments to
sell commodities exposes Series D to unlimited risk.

   Market risk is influenced by a wide variety of factors including government
programs and policies, political and economic events, the level and volatility
of interest rates, foreign currency exchange rates, the diversification effects
among the derivative instruments Series D holds and the liquidity and inherent
volatility of the markets in which Series D trades.

Credit risk

   When entering into futures or forward contracts, Series D is exposed to
credit risk that the counterparty to the contract will not meet its obligations.
The counterparty for futures contracts traded on United States and most foreign
futures exchanges is the clearinghouse associated with the particular exchange.
In general, clearinghouses are backed by their corporate members who are
required to share any financial burden resulting from the non-performance by one
of their members and, as such, should significantly reduce this credit risk. In
cases where the clearinghouse is not backed by the clearing members (i.e., some
foreign exchanges), it is normally backed by a consortium of banks or other
financial institutions. On the other hand, if Series D enters into forward
transactions, the sole counterparty is PSI, Series D's commodity broker. Series
D has entered into a master netting agreement with PSI and, as a result, when
applicable, presents unrealized gains and losses on open forward positions as a
net amount in the statements of financial condition. The amount at risk
associated with counterparty non-performance of all of Series D's contracts is
the net unrealized gain included in the statements of financial condition;
however, counterparty non-performance on only certain of Series D's contracts
may result in greater loss than non-performance on all of Series D's contracts.
There can be no assurance that any counterparty, clearing member or
clearinghouse will meet its obligations to Series D.

   The Managing Owner attempts to minimize both credit and market risks by
requiring Series D and its trading advisor to abide by various trading
limitations and policies. The Managing Owner monitors compliance with these
trading limitations and policies which include, but are not limited to,
executing and clearing all trades with creditworthy counterparties; limiting the
amount of margin or premium required for any one commodity or all commodities
combined; and generally limiting transactions to contracts which are traded in
sufficient volume to permit the taking and liquidating of positions.
Additionally, pursuant to the advisory agreement among Series D, the Managing
Owner and the trading advisor, Series D shall automatically terminate the
trading advisor if the net asset value allocated to the trading advisor declines
by 40% from the value at the beginning of any year or since the commencement of
trading activities. Furthermore, the Second Amended and Restated Declaration of
Trust and Trust Agreement of World Monitor Trust II provides that Series D will
liquidate its positions, and eventually dissolve, if Series D experiences a
decline in the net asset value of 50% from the value at the beginning of any
year or since the commencement of trading activities. In each case, the decline
in net asset value is after giving effect for distributions, contributions and

                                       6

<Page>

redemptions. The Managing Owner may impose additional restrictions (through
modifications of trading limitations and policies) upon the trading activities
of the trading advisor as it, in good faith, deems to be in the best interest of
Series D.

   PSI, when acting as Series D's futures commission merchant in accepting
orders for the purchase or sale of domestic futures contracts, is required by
Commodity Futures Trading Commission ('CFTC') regulations to separately account
for and segregate as belonging to Series D all assets of Series D relating to
domestic futures trading and is not allowed to commingle such assets with other
assets of PSI. At March 28, 2003, such segregated assets totalled $4,017,290.
Part 30.7 of the CFTC regulations also requires PSI to secure assets of Series D
related to foreign futures trading, which totalled $9,281,730 at March 28, 2003.
There are no segregation requirements for assets related to forward trading.

   As of March 28, 2003, Series D's open futures contracts generally mature
within one year with exception of several long euro positions which mature in
December 2004.

D. Financial Highlights

<Table>
<Caption>
                                                              First Quarter 2003    First Quarter 2002
                                                              ------------------    ------------------
                                                                              
Performance per Interest
  Net asset value, beginning of period                             $  93.17              $  81.84
                                                                 ----------            ----------
  Net realized loss and change in unrealized gain
     (loss) on commodity transactions                                  5.53                  1.21
  Interest income                                                       .28                   .32
  Net expenses                                                        (2.36)                (1.76)
                                                                 ----------            ----------
  Net decrease for the period                                          3.45                  (.23)
                                                                 ----------            ----------
  Net asset value, end of period                                   $  96.62              $  81.61
                                                                 ----------            ----------
                                                                 ----------            ----------
Total return                                                           3.70%                 (.28)%
Ratio to average net assets (annualized)
  Interest income                                                      1.17%                 1.58%
  Net expenses, including .07% of incentive fees during
     First Quarter 2003                                                8.75%                 8.80%
</Table>

   These financial highlights represent the overall results of Series D for
First Quarter 2003 and First Quarter 2002. An individual limited Owner's actual
results may differ depending on the timing of contributions and redemptions.

                                       7

<Page>

                        WORLD MONITOR TRUST II--SERIES D
                          (a Delaware Business Trust)
           ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

   Series D commenced operations on March 13, 2000 with gross proceeds of
$5,279,158 allocated to commodities trading. Additional contributions raised
through the continuous offering during First Quarter 2003 and for the period
from March 13, 2000 (commencement of operations) to March 28, 2003 resulted in
additional gross proceeds to Series D of $5,543,697 and $13,314,509. Additional
limited interests of Series D will continue to be offered on a weekly basis at
the net asset value per Interest until the subscription maximum of $50,000,000
is sold.

   Limited interests in Series D may be redeemed on a weekly basis but are
subject to a redemption fee if transacted within one year of the effective date
of purchase. Redemptions of limited interests for First Quarter 2003 and for the
period from March 13, 2000 (commencement of operations) to March 28, 2003 were
$170,704 and $5,119,111, respectively. Redemptions of general interests for the
period from March 13, 2000 (commencement of operations) to March 28, 2003 were
$54,024. There were no redemptions of general interests for First Quarter 2003.
Limited interests and general interests are sometimes collectively referred to
as 'Interests'. Additionally, Interests owned in any series of World Monitor
Trust II (Series D, E or F) may be exchanged, without any charge, for Interests
of one or more other series of World Monitor Trust II on a weekly basis for as
long as Interests in those series are being offered to the public. Future
contributions, redemptions and exchanges will impact the amount of funds
available for investment in commodity contracts in subsequent periods.

   At March 28, 2003, 100% of Series D's net assets were allocated to
commodities trading. A significant portion of the net assets was held in cash,
which was used as margin for trading in commodities. Inasmuch as the sole
business of Series D is to trade in commodities, Series D continues to own such
liquid assets to be used as margin. PSI credits Series D with interest income on
100% of its average daily equity maintained in cash in its accounts with PSI
during each month at the 13-week Treasury bill discount rate.

   The commodities contracts are subject to periods of illiquidity because of
market conditions, regulatory considerations and other reasons. For example,
commodity exchanges limit fluctuations in certain commodity futures contract
prices during a single day by regulations referred to as 'daily limits.' During
a single day, no trades may be executed at prices beyond the daily limit. Once
the price of a futures contract for a particular commodity has increased or
decreased by an amount equal to the daily limit, positions in the commodity can
neither be taken nor liquidated unless traders are willing to effect trades at
or within the limit. Commodity futures prices have occasionally moved the daily
limit for several consecutive days with little or no trading. Such market
conditions could prevent Series D from promptly liquidating its commodity
futures positions.

   Since Series D's business is to trade futures and forward contracts, its
capital is at risk due to changes in the value of these contracts (market risk)
or the inability of counterparties to perform under the terms of the contracts
(credit risk). Series D's exposure to market risk is influenced by a number of
factors including the volatility of interest rates and foreign currency exchange
rates, the liquidity of the markets in which the contracts are traded and the
relationships among the contracts held. The inherent uncertainty of Series D's
speculative trading, as well as the development of drastic market occurrences,
could result in monthly losses considerably beyond Series D's experience to date
and could ultimately lead to a loss of all or substantially all of investors'
capital. The Managing Owner attempts to minimize these risks by requiring Series
D and its trading advisor to abide by various trading limitations and policies
which include limiting margin amounts, trading only in liquid markets and
permitting the use of stop loss provisions. See Note C to the financial
statements for a further discussion on the credit and market risks associated
with Series D's futures and forward contracts.

   Series D does not have, nor does it expect to have, any capital assets.

                                       8

<Page>

Results of Operations

   The net asset value per Interest as of March 28, 2003 was $96.62, an increase
of 3.70% from the December 31, 2002 net asset value per Interest of $93.17. Past
performance is not necessarily indicative of future results.

   Series D's gross trading gains were $440,000 and $68,000 during First Quarter
2003 and First Quarter 2002, respectively. Due to the nature of Series D's
trading activities, a period to period comparison of its trading results is not
meaningful. However, a detailed discussion of Series D's First Quarter 2003
trading results is presented below.

Quarterly Market Overview

   Global economic activity for the first quarter of 2003 was characterized by
weakness and volatility. The U.S. economy exhibited signs of a slowdown as
consumers and businesses continued to reduce spending due to concerns regarding
the war in Iraq, SARS outbreak, high oil price premiums, weak corporate profits
and depressed global economies. With the exception of steady automobile orders
and existing home sales fueled by attractive interest rates, retail sales
continued to be sluggish. Labor market indicators were negative and
manufacturing contracted. Foreign economies generally mirrored that of the U.S.
In Europe and Asia, economic recovery appeared to have slowed, but Canada
recorded moderate economic expansion.

   Indices: Major global equity markets rallied early in the quarter but slid on
fears of an impending war with Iraq, possible terrorism and geopolitical
tension. Anticipation of a quick decisive victory in Iraq resulted in a brief
market run up in mid-March. However, toward the end of the quarter, markets were
whipsawed as investors responded to every turn of military events in the Middle
East. Ultimately, the markets ended the quarter lower as investors awaited a
resolution. The Dow Jones Industrial Average closed down 4.2% and the S&P 500
dropped 3.2%. Several encouraging earnings reports boosted the Nasdaq Composite
resulting in a net gain of 0.42% for the quarter. Japan's Nikkei 225 stock index
hit a 20-year low at the end of the first quarter.

   Interest rates: At both the January and March meetings, the U.S. Federal
Reserve left the federal funds rate unchanged at the 41-year low of 1.25%. In
mid-March, initial optimism for the Coalition Forces' success in Iraq resulted
in a shift by investors to junk bonds and stocks marking the worst setback for
the U.S. Treasury markets in 18 months. U.S. Treasury yields increased by 41
basis points from a 44-year low, incurring the biggest weekly increase in yield
since November 2001. Toward the end of the quarter, uncertainty about the war
led investors to take defensive positions, with the price of 10-year Treasury
notes ending the quarter up 3.81%. In Europe, the European Central Bank cut
interest rates by 0.25% in the beginning of March. The lowered interest rate
coupled with weak global economic growth prospects resulted in the strengthening
of European bond prices.

   Currencies: Perceptions of quick success in Iraq boosted the U.S. dollar
versus many foreign currencies. However, concerns that the war would disrupt the
U.S. economy strengthened the euro against the U.S. dollar. For the first time
in three years, the exchange rate between the euro and U.S. dollar reached
$1.10. As a result, the U.S. dollar ended the quarter down against the euro and
the Japanese yen. In Canada, the Bank of Canada increased its overnight interest
rate in March in response to inflation concerns, resulting in the strengthening
of the Canadian dollar.

   Energies: Price increases in the world oil markets at the beginning of the
first quarter were fed by concerns of supply disruptions due to the conflict in
Iraq, civil strife in Venezuela, anticipation of a Nigerian strike and tensions
on the Korean peninsula. In mid-March, anticipation of a quick resolution of the
war in Iraq coupled with the end of an extended cold snap in the northeastern
United States led to a significant reversal in energy prices. However, at
quarter-end, fears of the possibility of a prolonged war in Iraq and low
supplies pushed energy futures prices higher despite the securing of Iraqi oil
wells.

   Softs: Cocoa prices declined as a result of the continuing political
stability in the Ivory Coast. Expectations for less rain in the U.S. plains
states boosted wheat prices toward the end of the quarter and corn prices rose
as a result of bullish prospective planting and stocks data released by U.S.
Department of Agriculture. Soybean futures declined as a result of rain in key
growing regions in Southern Argentina and weaker overseas prices.

                                       9

<Page>

Quarterly Performance of Series D

   The following is a summary of performance for the major sectors in which
Series D traded:

   Currencies (+): The U.S. dollar fell against many foreign currencies amid
concerns that the war in Iraq would disrupt the U.S. economy. Long Australian
dollar and Canadian dollar positions resulted in net gains.

   Interest rates (+): Concerns around the war in Iraq, poor performance in the
equity markets and weak global economies strengthened European bond prices
resulting in net gains for long positions.

   Metals (-): Gold declined from highs earlier in the year and long positions
resulted in net losses.

   Indices (-): Global equity markets declined throughout the quarter resulting
in net gains for short positions in the EUR DAX and London FTSE indexes.

   Series D average net asset levels during First Quarter 2003 have increased
significantly in comparison to First Quarter 2002, primarily due to
contributions and strong trading performance offset by redemptions. Interest
income, commissions and management fees, which are based on asset levels, have
increased as well.

   Interest income is earned on the average daily equity maintained in cash with
PSI at the 13-week Treasury bill discount rate and, therefore, varies monthly
according to interest rates, trading performance, contributions and redemptions.
Interest income increased $9,000 during First Quarter 2003 as compared to First
Quarter 2002 primarily due to the increase in net asset levels, as discussed
above, offset by lower interest rates during First Quarter 2003 as compared to
First Quarter 2002.

   Commissions are calculated on Series D's net asset value at the end of each
week and, therefore, vary according to weekly trading performance, contributions
and redemptions. Other transaction fees consist of National Futures Association,
exchange, clearing fees, as well as floor brokerage costs and give-up charges,
which are based on the number of trades the trading advisor executes, as well as
which exchange, clearing firm or bank on, or through, which the contract is
traded. Commissions and other transaction fees increased $70,000 during First
Quarter 2003 as compared to First Quarter 2002 primarily due to the increase in
net asset levels, as discussed above.

   All trading decisions for Series D are made by Bridgewater Associates, Inc.
(the 'Trading Advisor'). Management fees are calculated on Series D's net asset
value at the end of each week and, therefore, are affected by weekly trading
performance, contributions and redemptions. Management fees increased $14,000
during First Quarter 2003 as compared to First Quarter 2002 due to the increase
in net asset levels, as discussed above.

   Incentive fees are based on the 'New High Net Trading Profits' generated by
the Trading Advisor, as defined in the advisory agreement among the Trust, the
Managing Owner and the Trading Advisor. Incentive fees were $6,000 during First
Quarter 2003. There were no incentive fees in First Quarter 2002.

   General and administrative expenses were $33,000 and $31,000 for First
Quarter 2003 and First Quarter 2002, respectively. These expenses include
accounting, audit, tax and legal fees, as well as printing and postage costs
related to reports sent to limited owners and are before reimbursement of costs
incurred by the Managing Owner on behalf of Series D. To the extent that general
and administrative expenses exceed 1.5% of Series D's net asset value during the
year (with a maximum of 1.25% attributable to other than legal and audit
expenses) such amounts are borne by the Managing Owner and its affiliates.
Because applicable expenses exceeded the limits, a portion of these expenses has
been borne by the Managing Owner and its affiliates, resulting in a net cost to
Series D of $31,000 and $16,000 during First Quarter 2003 and First Quarter
2002, respectively.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

   Information regarding quantitative and qualitative disclosures about market
risk is not required pursuant to Item 305(e) of Regulation S-K.

Item 4. Controls and Procedures

   Within the 90 days prior to the date of this report, the Managing Owner
carried out an evaluation, under the supervision and with the participation of
the officers of the Managing Owner, including the Managing Owner's Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of Series D's disclosure controls and procedures. Based
upon that evaluation, the Managing Owner's Chief

                                       10

<Page>

Executive Officer and Chief Financial Officer concluded that Series D's
disclosure controls and procedures are effective. There were no significant
changes in Series D's internal controls or in other factors that could
significantly affect these controls subsequent to the date of their evaluation.

                                       11

<Page>

                           PART II. OTHER INFORMATION

Item 1. Legal Proceedings--There are no material legal proceedings pending by or
        against Series D or the Managing Owner.

Item 2. Changes in Securities--The following table presents sales of
        unregistered interests (i.e., general interests) exempt from
        registration under section 4(2) of the Securities Act of 1933 during the
        period from January 1, 2003 to March 28, 2003.

<Table>
<Caption>
                                                                Amount of
                                                    ---------------------------------
                         Date of Sale               Interests sold      Cash received
               --------------------------------     --------------      -------------
                                                                  
               March 10, 2003                             350              $34,997
</Table>

Item 3. Defaults Upon Senior Securities--None

Item 4. Submission of Matters to a Vote of Security Holders--None

Item 5. Other Information-- None

Item 6. Exhibits and Reports on Form 8-K:

        (a) Exhibits

          3.1
          and
          4.1--Second Amended and Restated Declaration of Trust and Trust
               Agreement of World Monitor Trust II dated as of March 28, 2002
               (incorporated by reference to Exhibits 3.1 and 4.1 to
               Post-Effective Amendment No. 4 to Series D's Registration
               Statement on Form S-1, File No. 333-83011)

          4.2--Form of Request for Redemption (incorporated by reference
               to Exhibit 4.2 to Post-Effective Amendment No. 4 to Series D's
               Registration Statement on Form S-1, File No. 333-83011)

          4.3--Form of Exchange Request (incorporated by reference
               to Exhibit 4.3 to Post-Effective Amendment No. 4 to Series D's
               Registration Statement on Form S-1, File No. 333-83011)

          4.4--Form of Subscription Agreement (incorporated by reference
               to Exhibit 4.4 to Post-Effective Amendment No. 4 to Series D's
               Registration Statement on Form S-1, File No. 333-83011)

         99.1--Certificate pursuant to 18 U.S.C. Section 1350 as adopted
               pursuant to Section 906 of the SARBANES-OXLEY Act
               of 2002 (filed herewith)

        (b) Reports on Form 8-K--None

                                       12

<Page>

                                   SIGNATURES

   Pursuant to the requirements of the Securities Exchange Act of 1934, Series D
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

WORLD MONITOR TRUST II--SERIES D

By: Prudential Securities Futures Management Inc.
    A Delaware corporation, Managing Owner

     By: /s/ Steven Weinreb                       Date: May 12, 2003
     ----------------------------------------
     Steven Weinreb
     Chief Financial Officer

                                       13

<Page>
                                 CERTIFICATIONS

I, Eleanor L. Thomas, certify that:

   1.  I have reviewed this quarterly report on Form 10-Q of World Monitor Trust
       II--Series D ('Series D');

   2.  Based on my knowledge, this quarterly report does not contain any untrue
       statement of a material fact or omit to state a material fact necessary
       to make the statements made, in light of the circumstances under which
       such statements were made, not misleading with respect to the period
       covered by this quarterly report;

   3.  Based on my knowledge, the financial statements, and other financial
       information included in this quarterly report, fairly present in all
       material respects the financial condition, results of operations and cash
       flows of Series D as of, and for, the periods presented in this quarterly
       report;

   4.  Series D's other certifying officers and I are responsible for
       establishing and maintaining disclosure controls and procedures (as
       defined in Exchange Act Rules 13a-14 and 15d-14) for Series D and we
       have:

        a)  designed such disclosure controls and procedures to ensure
            that material information relating to Series D, including its
            consolidated subsidiaries, is made known to us by others
            within those entities, particularly during the period in
            which this quarterly report is being prepared;

        b)  evaluated the effectiveness of Series D's disclosure controls
            and procedures as of a date within 90 days prior to the
            filing date of this quarterly report (the 'Evaluation Date');
            and

        c)  presented in this quarterly report our conclusions about the
            effectiveness of the disclosure controls and procedures based
            on our evaluation as of the Evaluation Date;

   5.  Series D's other certifying officers and I have disclosed, based on our
       most recent evaluation, to Series D's auditors and the board of directors
       of the managing owner of Series D:

        a)  all significant deficiencies in the design or operation of
            internal controls which could adversely affect Series D's
            ability to record, process, summarize and report financial
            data and have identified for Series D's auditors any material
            weaknesses in internal controls; and

        b)  any fraud, whether or not material, that involves management
            or other employees who have a significant role in Series D's
            internal controls; and

   6.  Series D's other certifying officers and I have indicated in this
       quarterly report whether or not there were significant changes in
       internal controls or in other factors that could significantly affect
       internal controls subsequent to the date of our most recent evaluation,
       including any corrective actions with regard to significant deficiencies
       and material weaknesses.

Date:  May 12, 2003                    /s/ Eleanor L. Thomas
                                       --------------------------------------
                                       Eleanor L. Thomas
                                       President (chief executive officer)
                                        of the managing owner of Series D


I, Steven Weinreb, certify that:

   1.  I have reviewed this quarterly report on Form 10-Q of World Monitor Trust
       II--Series D ('Series D');

   2.  Based on my knowledge, this quarterly report does not contain any untrue
       statement of a material fact or omit to state a material fact necessary
       to make the statements made, in light of the circumstances under which
       such statements were made, not misleading with respect to the period
       covered by this quarterly report;

   3.  Based on my knowledge, the financial statements, and other financial
       information included in this quarterly report, fairly present in all
       material respects the financial condition, results of operations and cash
       flows of Series D as of, and for, the periods presented in this quarterly
       report;

                                       14

<Page>

   4.  Series D's other certifying officers and I are responsible for
       establishing and maintaining disclosure controls and procedures (as
       defined in Exchange Act Rules 13a-14 and 15d-14) for Series D and we
       have:

        a)  designed such disclosure controls and procedures to ensure
            that material information relating to Series D, including its
            consolidated subsidiaries, is made known to us by others
            within those entities, particularly during the period in
            which this quarterly report is being prepared;

        b)  evaluated the effectiveness of Series D's disclosure controls
            and procedures as of a date within 90 days prior to the
            filing date of this quarterly report (the 'Evaluation Date');
            and

        c)  presented in this quarterly report our conclusions about the
            effectiveness of the disclosure controls and procedures based
            on our evaluation as of the Evaluation Date;

   5.  Series D's other certifying officers and I have disclosed, based on our
       most recent evaluation, to Series D's auditors and the board of directors
       of the managing owner of Series D:

        a)  all significant deficiencies in the design or operation of
            internal controls which could adversely affect Series D's
            ability to record, process, summarize and report financial
            data and have identified for Series D's auditors any material
            weaknesses in internal controls; and

        b)  any fraud, whether or not material, that involves management
            or other employees who have a significant role in Series D's
            internal controls; and

   6.  Series D's other certifying officers and I have indicated in this
       quarterly report whether or not there were significant changes in
       internal controls or in other factors that could significantly affect
       internal controls subsequent to the date of our most recent evaluation,
       including any corrective actions with regard to significant deficiencies
       and material weaknesses.

Date:  May 12, 2003                    /s/ Steven Weinreb
                                       --------------------------------------
                                       Steven Weinreb
                                       Chief Financial Officer
                                        of the managing owner of Series D

                                       15