EXHIBIT 99.2
FOUR SEASONS HOTELS INC.

CONSOLIDATED STATEMENTS OF OPERATIONS



                                                               THREE MONTHS ENDED                  NINE MONTHS ENDED
(UNAUDITED)                                                      SEPTEMBER 30,                        SEPTEMBER 30,
(IN THOUSANDS OF US DOLLARS EXCEPT PER SHARE AMOUNTS)        2005             2004               2005              2004
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                
CONSOLIDATED REVENUES (note 4)                       $     52,204       $    63,259        $    189,840     $    191,743
                                                     =====================================================================


MANAGEMENT OPERATIONS

REVENUES:
    Fee revenues (note 4(a))                         $     26,372       $    27,951        $     87,640     $     83,860
    Reimbursed costs                                       16,617            13,943              47,219           39,892
                                                     ---------------------------------------------------------------------

                                                           42,989            41,894             134,859          123,752
                                                     ---------------------------------------------------------------------

EXPENSES:
    General and administrative expenses                   (10,445)           (7,856)            (29,638)         (24,536)
    Reimbursed costs                                      (16,617)          (13,943)            (47,219)         (39,892)
                                                     ---------------------------------------------------------------------

                                                          (27,062)          (21,799)            (76,857)         (64,428)
                                                     ---------------------------------------------------------------------

                                                           15,927            20,095              58,002           59,324
                                                     ---------------------------------------------------------------------

OWNERSHIP OPERATIONS
   AND CORPORATE EXPENSES

REVENUES                                                    9,749            22,383              57,838           70,821
DISTRIBUTIONS FROM HOTEL INVESTMENTS                           --                --                 132              293
EXPENSES:
    Cost of sales and expenses                             (8,253)          (23,451)            (57,247)         (73,535)
    Corporate expenses                                     (4,588)           (2,772)            (10,494)          (7,978)
    Fees to Management Operations                            (534)           (1,018)             (2,989)          (3,123)
                                                     ---------------------------------------------------------------------

                                                           (3,626)           (4,858)            (12,760)         (13,522)
                                                     ---------------------------------------------------------------------

EARNINGS BEFORE OTHER OPERATING ITEMS                      12,301            15,237              45,242           45,802
DEPRECIATION AND AMORTIZATION                              (2,575)           (3,102)             (8,512)          (8,517)
OTHER EXPENSE, NET (notes 4(a) and 5)                     (21,064)          (18,089)            (32,419)         (17,026)
                                                     ---------------------------------------------------------------------

EARNINGS (LOSS) FROM OPERATIONS                           (11,338)           (5,954)              4,311           20,259
INTEREST INCOME (EXPENSE), NET                                616              (102)              1,826            1,259
                                                     ---------------------------------------------------------------------

EARNINGS (LOSS) BEFORE INCOME TAXES                       (10,722)           (6,056)              6,137           21,518
                                                     ---------------------------------------------------------------------

INCOME TAX RECOVERY (EXPENSE):
    Current                                                 2,925               364                (389)          (4,966)
    Future (note 5(b))                                     (3,644)           (2,830)              3,799           (3,611)
                                                     ---------------------------------------------------------------------

                                                             (719)           (2,466)              3,410           (8,577)
                                                     ---------------------------------------------------------------------

NET EARNINGS (LOSS)                                  $    (11,441)      $    (8,522)       $      9,547     $     12,941
                                                     =====================================================================

BASIC EARNINGS (LOSS) PER SHARE (note 3(a))          $      (0.31)      $     (0.24)       $       0.26     $       0.36
                                                     =====================================================================

DILUTED EARNINGS (LOSS) PER SHARE (note 3(a))        $      (0.31)      $     (0.24)       $       0.25     $       0.35
                                                     =====================================================================


See accompanying notes to consolidated financial statements.

                                       1



FOUR SEASONS HOTELS INC.

CONSOLIDATED BALANCE SHEETS



                                                                   AS AT                AS AT
(UNAUDITED)                                                     SEPTEMBER 30,        DECEMBER 31,
(IN THOUSANDS OF US DOLLARS)                                       2005                 2004
- ---------------------------------------------------------------------------------------------------

                                                                          
ASSETS

CURRENT ASSETS:

    Cash and cash equivalents                              $      221,472       $     226,377
    Receivables                                                    82,742              81,541
    Inventory                                                         708               1,439
    Prepaid expenses                                                3,083               2,981
                                                           ----------------------------------------

                                                                  308,005             312,338

LONG-TERM RECEIVABLES                                             195,805             179,060
INVESTMENTS IN HOTEL PARTNERSHIPS AND CORPORATIONS                124,601             131,338
FIXED ASSETS                                                       59,716              59,939
INVESTMENT IN MANAGEMENT CONTRACTS                                168,408             181,273
INVESTMENT IN TRADEMARKS AND TRADE NAMES                            4,317               4,424
FUTURE INCOME TAX ASSETS                                            7,953               3,711
OTHER ASSETS                                                       35,657              30,064
                                                           ----------------------------------------

                                                           $      904,462       $     902,147
                                                           ========================================

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:

    Accounts payable and accrued liabilities               $       39,528       $      60,415
    Long-term obligations due within one year                       3,592               3,766
                                                           ----------------------------------------

                                                                   43,120              64,181

LONG-TERM OBLIGATIONS (note 2)                                    275,005             253,066
SHAREHOLDERS' EQUITY (note 3):
    Capital stock                                                 250,372             248,980
    Convertible notes                                              36,920              36,920
    Contributed surplus                                             9,930               8,088
    Retained earnings                                             200,139             192,129
    Equity adjustment from foreign currency translation            88,976              98,783
                                                           ----------------------------------------

                                                                  586,337             584,900
                                                           ----------------------------------------

SUBSEQUENT EVENTS (note 9)

                                                           $      904,462       $     902,147
                                                           ========================================


See accompanying notes to consolidated financial statements.

                                       2



FOUR SEASONS HOTELS INC.

CONSOLIDATED STATEMENTS OF CASH PROVIDED BY OPERATIONS



                                                          THREE MONTHS ENDED                  NINE MONTHS ENDED
(UNAUDITED)                                                   SEPTEMBER 30,                     SEPTEMBER 30,
(IN THOUSANDS OF US DOLLARS)                             2005             2004              2005             2004
- --------------------------------------------------------------------------------------------------------------------

                                                                                           
CASH PROVIDED BY (USED IN) OPERATIONS:

MANAGEMENT OPERATIONS

EARNINGS BEFORE OTHER OPERATING ITEMS            $      15,927     $     20,095      $      58,002     $    59,324
ITEMS NOT REQUIRING AN OUTLAY OF FUNDS                   1,173              474              2,262           1,218
                                                 -------------------------------------------------------------------

WORKING CAPITAL PROVIDED BY
 MANAGEMENT OPERATIONS                                  17,100           20,569             60,264          60,542
                                                 -------------------------------------------------------------------


OWNERSHIP OPERATIONS
   AND CORPORATE EXPENSES

LOSS BEFORE OTHER OPERATING ITEMS                       (3,626)          (4,858)           (12,760)        (13,522)
ITEMS NOT REQUIRING AN OUTLAY OF FUNDS                     296              275                872             652
                                                 -------------------------------------------------------------------

WORKING CAPITAL USED FOR
 OWNERSHIP OPERATIONS AND CORPORATE EXPENSES            (3,330)          (4,583)           (11,888)        (12,870)
                                                 -------------------------------------------------------------------

                                                        13,770           15,986             48,376          47,672

INTEREST RECEIVED, NET                                   1,018            1,987              5,533           6,167
INTEREST PAID ON REDEMPTION OF
   CONVERTIBLE NOTES                                        --          (25,840)                --         (25,840)
CURRENT INCOME TAX PAID                                 (1,442)            (827)            (6,897)         (2,086)
CHANGE IN NON-CASH WORKING CAPITAL                       3,733           (3,888)           (10,475)        (13,094)
OTHER                                                      (24)            (219)              (153)           (757)
                                                 -------------------------------------------------------------------

CASH PROVIDED BY (USED IN) OPERATIONS            $      17,055     $    (12,801)     $      36,384    $     12,062
                                                 ===================================================================


See accompanying notes to consolidated financial statements.

                                       3



FOUR SEASONS HOTELS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                            THREE MONTHS ENDED                    NINE MONTHS ENDED
(UNAUDITED)                                                   SEPTEMBER 30,                         SEPTEMBER 30,
(IN THOUSANDS OF US DOLLARS)                              2005            2004                  2005              2004
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                               
CASH PROVIDED BY (USED IN):

OPERATIONS:                                        $      17,055     $    (12,801)       $     36,384      $     12,062
                                                   ------------------------------------------------------------------------

FINANCING:
     Issuance of convertible notes                            --               --                  --           241,332
     Redemption of convertible notes                          --         (189,670)                 --          (189,670)
     Other long-term obligations including
      current portion                                        278              (28)             (1,220)              (12)
     Issuance of shares                                      156            5,032               6,992            13,551
     Dividends paid                                       (1,584)          (1,420)             (3,142)           (2,811)
                                                   ------------------------------------------------------------------------

CASH PROVIDED BY (USED IN) FINANCING                      (1,150)        (186,086)              2,630            62,390
                                                   ------------------------------------------------------------------------

CAPITAL INVESTMENTS:
     Decrease in restricted cash                              --           55,204                  --                --
     Long-term receivables                                (4,507)           7,317             (19,247)           (7,383)
     Hotel investments                                    (1,368)          (6,181)            (10,813)          (34,627)
     Disposal of hotel investments (note 5(b))                --           35,977              12,672            35,977
     Purchase of fixed assets                             (4,761)          (2,252)            (12,821)           (4,169)
     Investments in trademarks and trade
      names and management contracts                        (202)          (1,019)               (675)           (9,738)
     Other assets                                         (1,042)          (1,130)             (7,902)           (2,865)
                                                   ------------------------------------------------------------------------

CASH PROVIDED BY (USED IN) CAPITAL INVESTMENTS           (11,880)          87,916             (38,786)          (22,805)
                                                   ------------------------------------------------------------------------

INCREASE (DECREASE) IN
     CASH AND CASH EQUIVALENTS                             4,025         (110,971)                228            51,647
INCREASE (DECREASE) IN CASH AND CASH
     EQUIVALENTS DUE TO UNREALIZED FOREIGN
     EXCHANGE GAIN (LOSS)                                 (1,189)           2,638              (5,133)              543
CASH AND CASH EQUIVALENTS,
     BEGINNING OF PERIOD                                 218,636          292,622             226,377           132,099
                                                   ------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS, END OF PERIOD           $     221,472     $    184,289        $    221,472      $    184,289
                                                   ========================================================================


See accompanying notes to consolidated financial statements.

                                       4



FOUR SEASONS HOTELS INC.

CONSOLIDATED STATEMENTS OF RETAINED EARNINGS

                                                      NINE MONTHS ENDED
(UNAUDITED)                                             SEPTEMBER 30,
(IN THOUSANDS OF US DOLLARS)                     2005                 2004
- --------------------------------------------------------------------------------


RETAINED EARNINGS, BEGINNING OF PERIOD   $        192,129    $          169,364
NET EARNINGS                                        9,547                12,941
DIVIDENDS DECLARED                                 (1,537)               (1,367)
                                         ---------------------------------------

RETAINED EARNINGS, END OF PERIOD         $        200,139    $          180,938
                                         =======================================

See accompanying notes to consolidated financial statements.

                                       5



FOUR SEASONS HOTELS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)
(IN THOUSANDS OF US DOLLARS EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------
In these interim consolidated financial statements, the words "we", "us", "our",
and other  similar  words are  references  to Four  Seasons  Hotels Inc. and its
consolidated  subsidiaries.  These interim consolidated  financial statements do
not include all disclosures  required by Canadian generally accepted  accounting
principles  ("GAAP")  for  annual  financial  statements  and  should be read in
conjunction  with our  most  recently  prepared  annual  consolidated  financial
statements for the year ended December 31, 2004.

1.  SIGNIFICANT ACCOUNTING POLICIES:

The significant accounting policies used in preparing these interim consolidated
financial  statements  are  consistent  with those used in preparing  our annual
consolidated  financial  statements for the year ended December 31, 2004, except
as disclosed below:

(a)  CHANGE IN REPORTING CURRENCY:
     We have  historically  prepared our  consolidated  financial  statements in
     Canadian  dollars.  Effective for the three months ended March 31, 2005, we
     have adopted US dollars as our reporting currency. With the majority of our
     management fee revenues in US dollars,  reporting in US dollars is expected
     to reduce the  volatility  on  reported  results  relating to the impact of
     fluctuations  in the rate of exchange  between the US and  Canadian  dollar
     relating to these revenues and, as a result, we believe it will provide our
     financial  statement  users with more meaningful  information.  We have not
     changed the functional  currency of Four Seasons Hotels Inc., which remains
     Canadian dollars, or the functional currencies of any of its subsidiaries.

     The  consolidated  financial  statements  in  Canadian  dollars  have  been
     translated to US dollars  using the foreign  exchange  rates  applicable at
     each  balance  sheet  date for  assets and  liabilities,  and the  weighted
     average exchange rates of the  corresponding  quarters for the consolidated
     statements  of  operations,  consolidated  statements  of cash  provided by
     operations and consolidated  statements of cash flows.  Equity transactions
     have been  translated to US dollars at the  historical  exchange rates with
     opening equity  accounts on January 1, 2003 translated at the exchange rate
     on that date.  Any resulting  exchange gain or loss was charged or credited
     to "Equity  adjustment  from foreign  currency  translation"  included as a
     separate component of shareholders' equity.

(b)  VARIABLE INTEREST ENTITIES:
     The Canadian Institute of Chartered  Accountants ("CICA") issued Accounting
     Guideline No. 15, "Consolidation of Variable Interest Entities" ("AcG-15"),
     which  establishes  criteria to identify variable interest entities ("VIE")
     and the primary beneficiary of such entities. Entities that qualify as VIEs
     must be consolidated  by their primary  beneficiary.  Effective  January 1,
     2005,  we  adopted  AcG-15  and  have  concluded  that  we do not  have  to
     consolidate any interest under AcG-15.

(c)  INVESTMENTS IN HOTEL PARTNERSHIPS AND CORPORATIONS:
     In conjunction  with the issuance of Section 3475,  "Disposal of Long-Lived
     Assets and Discontinued Operations", the CICA eliminated the exception from
     consolidation for a temporary controlled  subsidiary.  Beginning January 1,
     2005,  we were  required  to  either  equity  account  or  consolidate  our
     temporary investments in which we have over a 20% equity interest. In March
     2005, we sold the majority of our equity interest in Four Seasons Residence
     Club Scottsdale at Troon North,  and in April 2005, we sold the majority of
     our equity interest in Four Seasons Hotel Shanghai (note 5(b)). As a result
     of the sales,  our equity  interests in each  property were reduced to less
     than 20%. The change in accounting for these temporary investments did

                                       6



     not have a material impact on our consolidated financial statements for the
     three months and nine months ended September 30, 2005.

(d)  DILUTED EARNINGS PER SHARE:
     In June 2005,  the Emerging  Issues  Committee of the CICA issued  Abstract
     EIC-155,  "The Effect of  Contingently  Convertible  Instruments on Diluted
     Earnings per Share",  which requires the  application of the  "if-converted
     method" to account for the potential dilution relating to the conversion of
     contingently convertible instruments, such as our convertible senior notes.
     EIC-155 will be  effective  for periods  beginning  on or after  October 1,
     2005. If we had adopted  EIC-155 for the three months and nine months ended
     September 30, 2005, there would have been no additional dilution for either
     period.

(e)  NON-MONETARY TRANSACTIONS:
     In June 2005,  the CICA issued Section 3831,  "Non-Monetary  Transactions",
     which introduces new requirements  for  non-monetary  transactions  entered
     into on or after January 1, 2006. The amended  requirements  will result in
     non-monetary  transactions  being  measured at fair values  unless  certain
     criteria are met, in which case,  the  transaction  is measured at carrying
     value.  We are  currently  evaluating  the impact on our 2006  consolidated
     financial statements.

2.   LONG-TERM OBLIGATIONS:

(a)  BANK CREDIT FACILITY:
     We have a committed  bank credit  facility of  $125,000,  which  expires in
     September  2007. As at September  30, 2005, no amounts were borrowed  under
     this credit facility.  However,  approximately  $1,600 of letters of credit
     were issued under this credit facility as at September 30, 2005. No amounts
     have been drawn under these letters of credit.

(b)  CURRENCY AND INTEREST RATE SWAP:
     In April 2005, we entered into a currency and interest rate swap  agreement
     to July 30, 2009, pursuant to which we have agreed to receive interest at a
     fixed rate of 5.33% per annum on an initial notional amount of $215,842 and
     pay interest at a floating rate of six-month Canadian Bankers Acceptance in
     arrears  plus  1.1% per annum on an  initial  notional  amount  of  C$269.2
     million. On July 30, 2009, we will pay C$311.8 million and receive $250,000
     under the swap.  We have  designated  the swap as a fair value hedge of our
     convertible senior notes, which were issued in 2004.

3.   SHAREHOLDERS' EQUITY:

As at September 30, 2005, we have 3,725,698 outstanding Variable Multiple Voting
Shares  ("VMVS"),  32,913,488  outstanding  Limited Voting Shares  ("LVS"),  and
4,540,843  outstanding stock options (weighted average exercise price of C$59.33
($50.59)).

                                       7




(a)  EARNINGS (LOSS) PER SHARE:
     A reconciliation  of the net earnings (loss) and weighted average number of
     VMVS and LVS used to calculate basic and diluted  earnings (loss) per share
     is as follows:



                                                                       THREE MONTHS ENDED
                                                                           SEPTEMBER 30,
                                                             2005                                 2004
- ----------------------------------------------------------------------------------------------------------------------

                                                   Net loss           Shares            Net loss          Shares
- ----------------------------------------------------------------------------------------------------------------------

                                                                                            
Basic and diluted loss per share amounts     $       (11,441)       36,638,577     $      (8,522)       35,709,555
======================================================================================================================




                                                                         NINE MONTHS ENDED
                                                                            SEPTEMBER 30,
                                                             2005                                 2004
- ----------------------------------------------------------------------------------------------------------------------

                                                   Net earnings       Shares            Net earnings      Shares
- ----------------------------------------------------------------------------------------------------------------------

                                                                                            
Basic earnings per share amounts             $          9,547       36,624,036     $      12,941        35,494,738
Effect of assumed dilutive conversions:
     Stock option plan                                     --        1,314,393                --         1,510,044
- ----------------------------------------------------------------------------------------------------------------------

Diluted earnings per share amounts           $          9,547       37,938,429     $      12,941        37,004,782
======================================================================================================================



     The diluted  earnings (loss) per share  calculation  excluded the effect of
     the assumed  conversions  of 4,540,843  and 693,056  stock  options to LVS,
     under our stock option plan,  during the three months and nine months ended
     September 30, 2005,  respectively  (2004 - 5,331,957  and  1,015,916  stock
     options,  respectively),  as the  inclusion  of these  options  would  have
     resulted  in an  anti-dilutive  effect.  As we  incurred a net loss for the
     three months  ended  September  30, 2005 and 2004,  all  outstanding  stock
     options were  excluded from the  calculation  of diluted loss per share for
     these periods. In addition,  the dilution relating to the conversion of our
     convertible  notes (issued in 1999 and  subsequently  redeemed in September
     2004) to 3,463,155 LVS, by application of the  "if-converted  method",  has
     been  excluded  from  the  calculation  for 2004 as the  inclusion  of this
     conversion  resulted in an  anti-dilutive  effect for the three  months and
     nine months ended September 30, 2004. There was no dilution relating to the
     convertible senior notes issued in 2004, as the contingent conversion price
     was not reached during the periods.

(b)  STOCK-BASED COMPENSATION:
     We use the fair  value-based  method  to  account  for all  employee  stock
     options granted on or after January 1, 2003.  Accordingly,  options granted
     prior to that date  continue  to be  accounted  for  using  the  settlement
     method.

     There were no stock options granted in the three months ended September 30,
     2005 and 2004,  and in the nine months ended  September 30, 2005.  The fair
     value of stock options  granted in the nine months ended September 30, 2004
     was  estimated  using  the  Black-Scholes  option  pricing  model  with the
     following  assumptions:  risk-free  interest  rates  ranging  from 2.96% to
     4.39%;  semi-annual  dividend per LVS of C$0.055;  volatility factor of the
     expected  market price of our LVS of 28% to 30%; and expected  lives of the
     options ranging between four and seven years, depending on the level of the
     employee who was granted stock options. For the options granted in the nine
     months ended  September  30, 2004,  the weighted  average fair value of the
     options at the grant  dates was  C$25.35  ($19.09).  For  purposes of stock
     option expense and pro forma  disclosures,  the estimated fair value of the
     options are  amortized to  compensation  expense over the options'  vesting
     period.

                                       8



     Pro forma  disclosure is required to show the effect of the  application of
     the fair  value-based  method to employee stock options granted on or after
     January 1, 2002 and not  accounted for using the fair  value-based  method.
     For the three months and nine months ended  September 30, 2005 and 2004, if
     we had applied the fair value-based  method to options granted from January
     1, 2002 to December 31, 2002, our net earnings (loss) and basic and diluted
     earnings (loss) per share would have been adjusted to the pro forma amounts
     indicated below:



                                                         THREE MONTHS ENDED               NINE MONTHS ENDED
                                                           SEPTEMBER 30,                      SEPTEMBER 30,
                                                       2005           2004                2005             2004
- ---------------------------------------------------------------------------------------------------------------------

                                                                                          
Stock option expense included
  in compensation expense                      $       (486)      $     (455)       $     (1,494)     $     (1,132)
                                               ======================================================================

Net earnings (loss), as reported               $    (11,441)      $   (8,522)       $      9,547      $     12,941
Additional expense that would have been
  recorded if all outstanding stock options
  granted during 2002 had been expensed                (717)            (648)             (2,089)           (1,928)
                                               ----------------------------------------------------------------------

Pro forma net earnings (loss)                  $    (12,158)      $   (9,170)       $      7,458      $     11,013
                                               ----------------------------------------------------------------------

Earnings (loss) per share:
  Basic, as reported                           $      (0.31)      $    (0.24)       $       0.26      $       0.36
  Basic, pro forma                                    (0.33)           (0.26)               0.20              0.31
  Diluted, as reported                                (0.31)           (0.24)               0.25              0.35
  Diluted, pro forma                                  (0.33)           (0.26)               0.20              0.30
                                               ----------------------------------------------------------------------


4.   CONSOLIDATED REVENUES:



                                                        THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                            SEPTEMBER 30,                      SEPTEMBER 30,
                                                       2005           2004                2005             2004
- ---------------------------------------------------------------------------------------------------------------------

                                                                                          
Revenues from Management Operations (a)        $     42,989       $   41,894        $    134,859    $      123,752
Revenues from Ownership Operations                    9,749           22,383              57,838            70,821
Distributions from hotel investments                     --               --                 132               293
Fees from Ownership Operations to
   Management Operations                               (534)          (1,018)             (2,989)           (3,123)
                                               ----------------------------------------------------------------------

                                               $     52,204       $   63,259        $    189,840    $      191,743
                                               ======================================================================


(a)  Effective  January 1, 2004,  we ceased  designating  our US dollar  foreign
     exchange forward  contracts as hedges of our US dollar fee revenues.  These
     contracts were entered into during 2002, and all of these contracts matured
     during  2004.  The foreign  exchange  gains on these  contracts of $11,201,
     which were deferred prior to January 1, 2004, were recognized in 2004 as an
     increase  of fee  revenues  over the  course of the year.  During the three
     months and nine months ended  September 30, 2004, we recognized  $2,625 and
     $8,143,  respectively,  of the deferred gain in fee revenues.  In addition,
     effective January 1, 2004, the US dollar foreign exchange forward contracts
     were marked-to-market on a monthly basis with the resulting changes in fair
     values being  recorded as a foreign  exchange gain or loss and was included
     in other expense,  net. This resulted in a $1,014 foreign exchange gain and
     a $106 foreign exchange loss,  respectively,  for the three months and nine
     months ended  September 30, 2004. We did not hedge any of our US dollar fee
     revenues during the three months and nine months ended September 30, 2005.

                                       9



5.   OTHER EXPENSE, NET:

(a)  FOREIGN EXCHANGE LOSS:
     During the three  months and nine  months  ended  September  30,  2005,  we
     recorded a net foreign  exchange loss of $16,172 and $19,854,  respectively
     (2004 - $3,419 and $2,091,  respectively)  related to the foreign  currency
     translation  gains and losses on unhedged net monetary  asset and liability
     positions,  primarily in US dollars,  euros, pounds sterling and Australian
     dollars,  and foreign  exchange gains and losses incurred by our designated
     foreign self-sustaining subsidiaries.

(b)  OTHER:
     When the Regent hotel chain was acquired in 1992, a portion of the purchase
     price of that acquisition was allocated to the management contracts that we
     assumed,  which  included 12 Regent  branded  properties  and Four  Seasons
     properties  in New York,  Bali and Milan.  As a result of our  agreement to
     manage a new Four Seasons property in Kuala Lumpur,  and in anticipation of
     reaching an  agreement  with the owner of The Regent  hotel in that city to
     transition out of our management of that hotel, we wrote off our investment
     in The  Regent  Kuala  Lumpur  management  contract  of $4,617 in the three
     months ended September 30, 2005,  representing  the unamortized  portion of
     the amount allocated to the management contract for that property in 1992.

     On June 30, 2005, we finalized the assignment of our leases and the sale of
     the related  assets in The Pierre for net proceeds of $4,520.  The net book
     value of our assets in The  Pierre  was  approximately  $7,800  and,  after
     deducting  disposition  costs,  we recorded a loss on sale of $5,284 during
     the nine months ended  September 30, 2005. As a result of the sale, we also
     recorded a tax benefit of approximately $9,200, which is included in future
     income tax recovery.

     As part of the sale of The Pierre, in accordance with statutory provisions,
     the purchaser agreed to assume a portion of our contribution history with a
     multi-employer  pension fund for the unionized  hotel  employees  (the "NYC
     Pension").  This  permitted  us to withdraw  from the NYC  Pension  without
     incurring a withdrawal liability estimated at $10,700.

     If the  purchaser  withdraws as a result of the lease  cancellation  by the
     landlord  in  certain  circumstances  in 2008 or 2011,  we have  agreed  to
     indemnify  the  purchaser  for that  portion  of the  withdrawal  liability
     relating to their assumption of our contribution history. The amount of any
     potential   future   liability   resulting   from  this  indemnity  is  not
     determinable  at this time as it would be based upon future events  related
     to the NYC Pension.

     If the  purchaser  withdraws  from  the NYC  Pension  prior  to 2011 in any
     circumstances  other  than  those  described  above  and  does  not pay its
     withdrawal  liability,  we remain  secondarily  liable  for our  withdrawal
     liability  up to an amount of  $10,700.  We have  been  indemnified  by the
     purchaser for any such liability.

     We believe that the  likelihood of our being  required to make a payment is
     remote,  and have not recorded any amount as at June 30, 2005 in respect of
     a potential NYC Pension withdrawal liability.

     In March 2005, we sold the majority of our equity  interest in Four Seasons
     Residence  Club  Scottsdale  at Troon  North for gross  proceeds of $5,346,
     which approximated book value. As a result of the sale, our equity interest
     in the residence club was reduced to  approximately  14%. In April 2005, we
     sold  approximately  53% of our  equity  interest  in  Four  Seasons  Hotel
     Shanghai for gross proceeds of $9,500 (cash of $4,241 and a loan receivable
     of $5,259),  which approximated book value, and reduced our interest in the
     hotel to  approximately  10%. As a result of the sale,  we revalued this US
     dollar  investment at March 31, 2005 at current exchange rates and recorded
     a loss of $1,930,  which was  included in other  expense,  net,  during the
     three months ended March 31, 2005.

     Included in other  expense,  net for the three months and nine months ended
     September 30, 2004 is the loss on the  redemption of the debt  component of
     our convertible notes (issued in 1999) of $11,174.  The redemption

                                       10


     of these  convertible  notes are more fully  described in our  consolidated
     financial statements for the year ended December 31, 2004.

     In addition,  during the three months ended September 30, 2004, we sold the
     majority  of our  investment  in Four  Seasons  Hotel  Amman and all of our
     investment in Four Seasons  Resort  Whistler for proceeds of  approximately
     $36,000 and settled our loan receivable  from Sedona,  resulting in a total
     net loss of $3,391.

6.   PENSION BENEFIT EXPENSE:

The pension benefit  expense,  after allocation to managed  properties,  for the
three  months and nine months  ended  September  30, 2005 was $1,134 and $2,351,
respectively (2004 - $571 and $1,705, respectively).

7.   GUARANTEES AND OTHER COMMITMENTS:

We have provided certain guarantees and have other similar commitments typically
made in connection with properties  under our management  totalling a maximum of
$44,600.  These  contractual  obligations  and other  commitments are more fully
described in our consolidated  financial  statements for the year ended December
31, 2004.  Since December 31, 2004, we have reduced two of our bank  guarantees,
reduced two of our other  commitments,  and extended one new bank  guarantee and
two other commitments to two properties under our management, resulting in a net
decrease in guarantees and other commitments of $1,000.  In addition,  we expect
to fund  approximately  $28,000  over the next 15 months in  connection  with an
expansion of our corporate office which is currently underway.

In addition to the guarantees and other  commitments  described  above,  we also
have a commitment related to the sale of The Pierre (note 5(b)).

8.   SEASONALITY:

Our hotels and resorts are  generally  affected by normally  recurring  seasonal
patterns,  and demand is usually lower in the period from December through March
than during the remainder of the year for most of our urban properties. However,
December through March is typically a period of relatively  strong demand at our
resorts.

As a result,  our  management  operations  are  generally  affected  by seasonal
patterns,  both in  terms  of  revenues  and  operating  results.  Urban  hotels
generally  experience lower revenues and operating results in the first quarter.
This negative impact on management  revenues from those  properties is offset to
some degree by increased travel to our resorts in the period.

9.   SUBSEQUENT EVENTS:

In August 2005,  we finalized an agreement  with the owner of Four Seasons Hotel
Newport Beach pursuant to which,  effective October 31, 2005, the owner began to
manage this property as an  independent  hotel.  At the time of  transition,  we
received  a  payment  in an  amount  that  exceeded  the net  book  value of our
investment in the management contract.

In October 2005, we sold our minority equity  interests in three  properties for
aggregate  gross  proceeds of $13,591,  which  approximated  our book value.  In
addition,  we also received  repayment of $19,530 of long-term  receivables  and
accrued interest.

                                       11