Exhibit 99 Copyright 1997 PR Newswire Association, Inc. PR Newswire July 17, 1997, Thursday; Correction Appended SECTION: Financial News DISTRIBUTION: TO BUSINESS EDITOR AND TRANSPORTATION EDITOR LENGTH: 2589 words HEADLINE: APL Limited Reports Second-Quarter Results DATELINE: OAKLAND, Calif., July 17 BODY: APL Limited (NYSE: APL) (APL) announced net income for the second quarter ended June 27, 1997, of $7.4 million or $0.28 per share, fully diluted, compared to net income of $20.8 million, or $0.78 per share, for the same period a year ago. Operating income for the second quarter of 1997 was $18.6 million, compared to $42.5 million for the same period a year ago. Total revenues for the second quarter of 1997 were $626.6 million, compared to $641.1 million for last year's second quarter. Net gains from sales of assets and non-recurring events were $4.1 million during the second quarter of 1997 compared to $6.9 million during the second quarter of 1996. "We are pleased with our second quarter performance despite severe price competition in virtually all of our markets," said President and CEO, Tim Rhein. Compared to the 2nd quarter of 1996, container revenue per unit declined from $2,567 to $2,275, a drop of 11%, reflecting a combination of reduced rates and some cargo mix differences. Container volumes increased from 246,500 units to 273,300 units, or 11%. Container operating costs per unit continued to decline, from $2,417 to $2,222, a drop of 8%. "Our continued success in reducing unit costs by approximately 20% during the past two years has made APL a much stronger, efficient and more focused operator that is well positioned to compete vigorously and successfully long into the future." "We are also encouraged by the continuation of volume increases in a number of our markets. Specifically, Intra-Asia volume was up to 47,500 units from 36,700 a year ago. This reflects our expansion into the lower-rated, short haul Intra- Asia markets. Stacktrain Services volume was up to 110,900 units from 92,300 a year ago, and our Latin America volume, while small due to its start-up phase, was up to 6,800 units from 3,400 units a year ago." For the first half of 1997, the company reported a net loss of $2.4 million or $0.10 per share, which results included $7.1 million of net gains on sales of assets and other non- recurring events. This compares to net income of $24.7 million, or $0.93 per share, fully diluted, for the first half of 1996, which included $8.5 million of gains from the sale of APL's domestic distribution services segment and other assets. Operating income for the first half of 1997 was $9.8 million, down from $60.1 million for the first half of 1996. Revenues for the first half of 1997 were $1.3 billion compared to $1.4 billion for the first half last year, reflecting the continuing difficult rate environment affecting the container shipping industry and the sale of the Company's domestic brokerage business in May 1996. "Importantly, our proposed merger with Neptune Orient Line is moving forward and transition planning is fully underway," said Rhein. "The transaction by which APL will become a wholly-owned subsidiary of NOL is on track to be consummated in the fall after U.S. Government reviews are completed and shareholder approval is obtained." APL provides worldwide container transportation and logistics services through an integrated network, of high- quality intermodal services with state-of-the-art information technology. APL Limited is headquartered at 1111 Broadway, Oakland, CA, 94607, telephone 510-272-8000, web address: www.apl.com. APL LIMITED CONSOLIDATED STATEMENT OF INCOME (Unaudited) (In millions, except per share data) Quarter Ended 26 Weeks Ended June 27 June 28 June 27 June 28 1997 1996 1997 1996 REVENUES Container Transportation $ 542.4 $ 560.5 $1,129.2 $1,193.9 Logistics Services and Other Revenue 84.2 80.6 176.3 173.5 626.6 641.1 1,305.5 1,367.4 EXPENSES 608.0 598.6 1,295.7 1,307.3 OPERATING INCOME (a) 18.6 42.5 9.8 60.1 Interest Expense, Net (7.5) (8.6) (16.5) (19.6) Income (Loss) Before Taxes 11.1 33.9 (6.7) 40.5 Federal, State & Foreign Tax Expense (Benefit) (b) 3.7 13.1 (4.3) 15.8 NET INCOME (LOSS) $ 7.4 $ 20.8 $ (2.4) $ 24.7 EARNINGS (LOSS) PER COMMON SHARE (c) Primary $ 0.29 $ 0.78 $ (0.10) 0.94 Fully Diluted $ 0.28 $ 0.78 $ (0.10) $ 0.93 WEIGHTED AVERAGE COMMON SHARES Primary 25.8 26.6 24.6 26.3 Fully Diluted 26.0 26.7 24.6 26.6 (a) During the second quarter of 1997, the company recognized a gain of $5.3 million from the sale of chassis, recorded $1.5 million from the favorable settlement of claims related to the Kobe earthquake and incurred $2.7 million in costs related to the proposed merger with Neptune Orient Lines Ltd ("NOL"). In addition, during the first quarter of 1997, the company recorded $3.0 million from the favorable settlement of claims related to the 1995 collision of a vessel. During the second quarter of 1996, the company recognized a gain of $6.9 million on the sale of its domestic distribution services segment of its freight brokerage business. First quarter 1996 results also include a gain of $1.6 million from the sale of a vessel. (b) The company's estimated income tax rate for the first half of 1997 was 34%. During the first quarter of 1997, the company also recorded a tax benefit of $2.0 million relating to a prior year state income tax settlement. The company's estimated income tax rate for the first half of 1996 was 39%. (c) During the third and fourth quarters of 1996, the company repurchased a total of 1.3 million shares of its common stock. APL LIMITED 1997 SECOND QUARTER OPERATIONAL HIGHLIGHTS (Unaudited) Quarter Ended 26 Weeks Ended June 27 June 28 June 27 June 28 1997 1996 1997 1996 CONTAINER VOLUMES by Major Market (a) Asia to North America 42,400 40,900 86,900 80,700 North America to Asia 28,800 29,900 61,500 66,000 Intra-Asia 47,500 36,700 95,900 75,700 Asia-Europe 10,600 10,000 21,000 18,700 Latin America 6,800 3,400 12,900 6,600 Refrigerated 11,100 11,300 25,400 25,300 Stacktrain 110,900 92,300 230,100 193,500 Automotive 15,200 22,000 34,300 49,200 AVERAGE REVENUE PER FEU (a) Trans-Pacific $ 3,170 $ 3,456 $ 3,185 $ 3,517 Other Ocean Transportation $ 1,779 $ 2,173 $ 1,834 $ 2,183 Stacktrain $ 1,181 $ 1,290 $ 1,177 $ 1,297 EXPENSES (in millions) Transportation Land $ 204.6 $211.2 $ 428.5 $463.3 Ocean 96.9 91.5 216.2 212.9 Equipment 60.7 57.5 130.7 125.8 Cargo Handling 159.9 151.9 339.6 313.9 Sales, General and Administrative 90.0 93.4 187.8 199.9 Other (Income)/Expense (b) (4.1) (6.9) (7.1) (8.5) Total $ 608.0 $ 598.6 $1,295.7 $1,307.3 Operating Ratio (c) 98% 94% 100% 96% (a) Volumes are stated in forty-foot equivalent units ("FEUs") except Stacktrain and Automotive volumes, which are stated in shipments. Volumes and average revenue data are based upon shipments originating during the period, which differ from the percentage-of-completion method used for financial reporting purposes. Stacktrain average revenue data includes Automotive. (b) Other (Income)/Expense for the second quarter of 1997 includes a gain from the sale of chassis and the favorable settlement of claims related to the Kobe earthquake, offset by costs related to the proposed merger with NOL. For the first half of 1997, Other (Income)/Expense includes the proceeds from a favorable settlement of claims related to the 1995 collision of a vessel. Other (Income)/Expense for the second quarter of 1996 includes a gain from the sale of APL's domestic distribution services segment of its freight brokerage business, and first quarter 1996 amounts also include a gain from the sale of a vessel. (c) Other (Income)/Expense is excluded from this calculation. APL LIMITED CONSOLIDATED BALANCE SHEET (Unaudited) (In millions) June 27 December 27 1997 1996 ASSETS CURRENT ASSETS Cash and Cash Equivalents $ 137.8 $ 102.4 Short-Term Investments 116.6 180.6 Trade and Other Receivables, Net 227.4 242.5 Other Current Assets 103.6 91.0 TOTAL CURRENT ASSETS 585.4 616.5 Property and equipment 1,949.3 1,949.0 Accumulated Depreciation and Amortization (843.1) (825.8) PROPERTY AND EQUIPMENT, NET 1,106.2 1,123.2 INVESTMENTS AND OTHER ASSETS 141.4 140.5 Total Assets $1,833.0 $1,880.2 LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES $ 364.0 $390.6 DEFERRED INCOME TAXES 169.6 173.9 OTHER LIABILITIES 115.8 116.6 LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS 685.1 696.3 STOCKHOLDERS' EQUITY 498.5 502.8 Total Liabilities and stockholders' Equity $1,833.0 $1,880.2 APL LIMITED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) (In millions) 26 Weeks Ended June 27 December 27 1997 1996 CASH FLOWS FROM OPERATING ACTIVITIES Net Income (Loss) $ (2.4) $ 24.7 Depreciation and Amortization 53.0 57.4 Deferred Income Taxes (4.3) 5.8 Change in Working Capital and Other (24.1) (25.9) Net Cash Provided by Operating Activities 22.2 62.0 CASH FLOWS FROM INVESTING ACTIVITIES Capital Expenditures (65.9) (89.6) Change in Short-Term Investments 64.0 (97.1) Proceeds from Sales of Property and Equipment 35.7 160.5 Proceeds from the Sale of Distribution Services -- 2.0 Other 5.9 1.3 Net Cash Provided by (Used in) Investing Activities 39.7 (22.9) CASH FLOWS FROM FINANCING ACTIVITIES Issuance of Debt -- 62.2 Repayments of Debt and Capital Lease Obligations (20.9) (31.5) Dividends Paid (4.9) (5.1) Other (0.7) 0.5 Net Cash Provided by (Used in) Financing Activities (26.5) 26.1 NET INCREASE IN CASH AND CASH EQUIVALENTS 35.4 65.2 Cash and Cash Equivalents at Beginning of Period 102.4 76.6 Cash and Cash Equivalents at End of Period $ 137.8 $ 141.8 SOURCE APL Limited CONTACT: Investors: Thomas A. Meier, 510-272-8184, or Media: John M. Pachtner, 510-272-7208, both of APL Limited CORRECTION-DATE: July 17, 1997, Thursday CORRECTION: In SFTH051, "APL Limited Reports Second-Quarter Results," moved earlier today, we are advised by the Company that the fifth graph, first line should read "merger with Neptune Orient Lines" rather than "merger with Neptune Orient Line" as originally issued. LANGUAGE: ENGLISH LOAD-DATE: July 18, 1997