SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K
                                 Current Report

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported): June 4, 2001



                             DENBURY RESOURCES INC.
             (Exact name of Registrant as specified in its charter)



                                    Delaware
                          (State or other jurisdiction
                               of incorporation or
                                  organization)

                   1-12935                                       75-2815171
          (Commission File Number)                             (I.R.S. Employer
                                                            Identification No.)

            5100 Tennyson Parkway
                 Suite 3000
                Plano, Texas                                      75024
       (Address of principal executive                          (Zip code)
                  offices)


Registrant's telephone number, including area code:              (972)673-2000










  Item 2.  Acquisition or Disposition of Assets.

     On June 4,  2001,  Denbury  Resources  Inc.  ("Denbury"  or the  "Company")
entered into a definitive agreement to acquire by merger  privately-held  Matrix
Oil & Gas,  Inc.  ("Matrix")  of Covington,  Louisiana  for  approximately  $163
million in cash and stock,  including the assumption of Matrix's liabilities and
estimated  transaction  expenses.  The closing of the acquisition is expected to
occur in July, subject to normal closing conditions.

The Acquisition
- ---------------

     Under the merger  agreement,  Matrix will be merged  with and into  Denbury
Offshore,  Inc., a new  wholly-owned  subsidiary  of Denbury.  The Matrix common
shareholders  will receive  approximately  $92.7 million,  composed of 5,660,000
Denbury common shares,  subject to adjustment,  valued at $11.00 per share,  and
$30.4  million  in cash.  The number of shares of  Denbury  common  stock may be
adjusted up or down,  within  certain  limits,  if the  average  stock price for
Denbury during the twenty trading days prior to closing is outside of a range of
$11.00 to $13.00 per share. In addition, the holders of Matrix's preferred stock
will be paid the  redemption  value  of  their  preferred  stock,  plus  accrued
dividends,  totaling approximately $32.4 million, outstanding stock options will
be  redeemed at a cost of  approximately  $7.3  million and Denbury  will retire
Matrix's $25.0 million  outstanding  bank debt. The total estimated cash cost to
Denbury  of  $101  million,   which  includes  estimated  transaction  expenses,
including employee-related expenses, seismic transfer fees and professional fees
and expenses,  will be financed with debt available  under Denbury's bank credit
facility. Credit Suisse First Boston acted as Denbury's financial advisor in the
transaction.

     Denbury's  total proved  reserves,  pro forma after this  transaction,  are
expected  to be 72 MMBbls of oil and 174 Bcf of natural  gas for a total of just
over 100 MMBOE.  Following the completion of this  transaction,  Denbury's total
proved reserves will be approximately 85% onshore and 15% offshore, 29% of which
will be natural  gas. Pro forma  production  for the second half of 2001 will be
75% onshore and 25% offshore, 50% of which will be natural gas.

Matrix Background
- -----------------

     Matrix Oil & Gas, Inc.,  based in Covington,  Louisiana,  is an independent
oil and gas exploration  and production  company founded by Robin Mingo in 1992.
Matrix  evaluates  and  exploits  proven oil and gas  opportunities  through the
purchase and operation of producing  oil and gas  properties.  Matrix  primarily
focuses on the  offshore  Gulf of Mexico with an interest in 19 offshore  blocks
and two onshore fields.  The top five fields,  West Delta 27, South Marsh Island
48/49, East Cameron 33/42, Brazos A-23, and West Cameron 192/193, make up 96% of
its proved reserves and 88% of its current production. At April 1, 2001 based on
initial Company  estimates,  Matrix had an estimated proved reserve base of 78.7
billion cubic feet  equivalent  (Bcfe),  91% of which was natural gas and 70% of
which was proved developed.  Matrix produced an average of 40 MMcfe/d during the
first quarter of 2001, 94% of which was natural gas.

     EnCap Investments L.L.C., Matrix's largest shareholder, is a private equity
provider of capital to the independent  sector of the U.S. oil and gas industry.
Encap was formed in 1988 and is now a wholly owned  subsidiary of  Houston-based
El Paso Corporation.  Encap has provided equity financing and has been an equity
partner of Matrix since 1995.  After the  acquisition is closed,  EnCap will own
approximately  3.4 million shares (6.6%) of Denbury's  post-closing 51.8 million
shares of issued and outstanding  common stock,  making Encap  Denbury's  second
largest  shareholder.  Denbury will add a representative from Encap to its Board
of Directors at closing, increasing its board from eight to nine members.

     This  Form 8-K,  other  than  historical  financial  information,  contains
forward  looking  statements  that  involve  risks and  uncertainties  including
expected reserve  quantities,  production  levels,  exploration and exploitation





results,  capital expenditure budgets,  commodity prices,  financial results and
other  risks  and  uncertainties  detailed  in the  Company's  filings  with the
Securities and Exchange Commission, including Denbury's reports on Form 10-K and
10-Q. These reports are incorporated by this reference as though fully set forth
herein.  These  statements  are based on  engineering,  geological and operating
assumptions that management believes are reasonable based on currently available
information;   however,   management's  assumptions  and  the  Company's  future
performance are both subject to a wide range of business risks,  and there is no
assurance that these goals and  projections  can or will be met.  Actual results
may vary materially.


  Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits

      (a)      The Matrix Oil & Gas,  Inc.  audited  balance  sheet and  related
               statement of income,  stockholder's equity and cash flows for the
               year ended December 31, 2000 and the unaudited  balance sheet and
               related  statement  of income and cash flow for the three  months
               ended  March  31,  2001  will be  filed by  amendment  as soon as
               practicable,  but not later  than 60 days  after the due date for
               the filing of this report on Form 8-K.

      (b)      The pro forma results of operations of Denbury Resources Inc. for
               the year ended December 31, 2000 and three months ended March 31,
               2001 as if the  acquisition had occurred at the beginning of each
               respective  period and a pro forma  balance sheet as of March 31,
               2001, will be filed by amendment as soon as practicable,  but not
               later  than 60 days  after  the due date for the  filing  of this
               report on Form 8-K.

       (c)     Exhibits:



                                                  
                           Exhibit No.                        Exhibit
                           -----------                        -------

                                  (2)                Agreement and Plan of Merger and  Reorganization  by and among
                                                     Denbury  Resources Inc.,  Denbury  Offshore,  Inc., Matrix Oil
                                                     and Gas, Inc. and its shareholders, dated as of June 4, 2001.


                                                     Schedules and Exhibits to Merger Agreement:
                                                     ------------------------------------------

                                    *                         Matrix Disclosure Schedule
                                    *                         Exhibit A
                                    *                         Exhibit B
                                    *                         Exhibit 7.01(b)
                                    *                         Exhibit 7.01(f)
                                    *                         Exhibit 7.15
                                    *                         Exhibit 7.15.1



* These  schedules and exhibits have been omitted  pursuant to Item 601(b)(2) of
Regulation  S-K.  Denbury  will  furnish  supplementally  a copy of any  omitted
schedule or exhibit to the Commission upon request.




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                              Denbury Resources Inc.
                                                 (Registrant)


  Date: June 15, 2001                         By: /s/ Phil Rykhoek
                                                  ------------------------------
                                                  Phil Rykhoek
                                                  Chief Financial Officer